These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2011
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
____________
to
____________
|
|
Commission file number 000-50256
|
|
WHITESTONE REIT
|
|
(Exact Name of Registrant as Specified in Its Charter)
|
|
Maryland
|
|
76-0594970
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
2600 South Gessner, Suite 500
Houston, Texas
|
|
77063
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Class
|
|
Outstanding as of August 5, 2011
|
|
Class A Common Stock, $0.001 par value
|
|
3,471,157 Shares
|
|
Class B Common Stock, $0.001 par value
|
|
7,510,331 Shares
|
|
Item 1.
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
Item 2.
|
|
|
||
|
Item 3.
|
|
|
||
|
Item 4.
|
|
|
||
|
Item 1.
|
|
|
||
|
Item 1A.
|
|
|
||
|
Item 2.
|
|
|
||
|
Item 3.
|
|
|
||
|
Item 4.
|
|
|
||
|
Item 5.
|
|
|
||
|
Item 6.
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
|
2011
|
|
2010
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
||||||||
|
Real estate assets, at cost:
|
|
|
|
|
||||
|
Property
|
|
$
|
213,889
|
|
|
$
|
203,223
|
|
|
Accumulated depreciation
|
|
(42,185
|
)
|
|
(38,989
|
)
|
||
|
Net operating real estate assets
|
|
171,704
|
|
|
164,234
|
|
||
|
Real estate assets held-for-sale, net
|
|
1,168
|
|
|
1,164
|
|
||
|
Total real estate assets
|
|
172,872
|
|
|
165,398
|
|
||
|
Cash and cash equivalents
|
|
57,776
|
|
|
17,591
|
|
||
|
Marketable securities
|
|
9,381
|
|
|
—
|
|
||
|
Escrows and acquisition deposits
|
|
2,491
|
|
|
4,385
|
|
||
|
Accrued rents and accounts receivable, net of allowance for doubtful accounts
|
|
4,998
|
|
|
4,691
|
|
||
|
Unamortized lease commissions and loan costs
|
|
3,684
|
|
|
3,574
|
|
||
|
Prepaid expenses and other assets
|
|
840
|
|
|
746
|
|
||
|
Other assets - discontinued operations
|
|
$
|
86
|
|
|
$
|
60
|
|
|
Total assets
|
|
$
|
252,128
|
|
|
$
|
196,445
|
|
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
|
|
|
|
||||
|
Notes payable
|
|
$
|
103,050
|
|
|
$
|
100,941
|
|
|
Accounts payable and accrued expenses
|
|
5,825
|
|
|
7,208
|
|
||
|
Tenants' security deposits
|
|
1,824
|
|
|
1,768
|
|
||
|
Dividends and distributions payable
|
|
3,647
|
|
|
2,133
|
|
||
|
Other liabilities - discontinued operations
|
|
68
|
|
|
112
|
|
||
|
Total liabilities
|
|
114,414
|
|
|
112,162
|
|
||
|
Commitments and contingencies:
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
||||
|
Preferred shares, $0.001 par value per share; 50,000,000 shares authorized; none issued
|
|
|
|
|
||||
|
and outstanding at June 30, 2011 and December 31, 2010, respectively
|
|
—
|
|
|
—
|
|
||
|
Class A common shares, $0.001 par value per share; 50,000,000 shares authorized;
|
|
|
|
|
||||
|
3,471,157 and 3,471,187 issued and outstanding as of June 30, 2011 and
|
|
|
|
|
||||
|
December 31, 2010, respectively
|
|
3
|
|
|
3
|
|
||
|
Class B common shares, $0.001 par value per share; 350,000,000 shares authorized;
|
|
|
|
|
||||
|
7,510,000 and 2,200,000 issued and outstanding as of June 30, 2011 and
|
|
|
|
|
||||
|
December 31, 2010, respectively
|
|
7
|
|
|
2
|
|
||
|
Additional paid-in capital
|
|
153,170
|
|
|
93,357
|
|
||
|
Accumulated other comprehensive loss
|
|
(168
|
)
|
|
—
|
|
||
|
Accumulated deficit
|
|
(35,799
|
)
|
|
(30,654
|
)
|
||
|
Total Whitestone REIT shareholders' equity
|
|
117,213
|
|
|
62,708
|
|
||
|
Noncontrolling interests in subsidiary
|
|
20,501
|
|
|
21,575
|
|
||
|
Total equity
|
|
137,714
|
|
|
84,283
|
|
||
|
Total liabilities and equity
|
|
$
|
252,128
|
|
|
$
|
196,445
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Property revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
|
$
|
6,657
|
|
|
$
|
6,369
|
|
|
$
|
13,279
|
|
|
$
|
12,721
|
|
|
Other revenues
|
|
1,338
|
|
|
1,397
|
|
|
2,711
|
|
|
2,659
|
|
||||
|
Total property revenues
|
|
7,995
|
|
|
7,766
|
|
|
15,990
|
|
|
15,380
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Property operation and maintenance
|
|
1,966
|
|
|
2,106
|
|
|
3,883
|
|
|
3,862
|
|
||||
|
Real estate taxes
|
|
1,096
|
|
|
889
|
|
|
2,108
|
|
|
2,030
|
|
||||
|
Total property expenses
|
|
3,062
|
|
|
2,995
|
|
|
5,991
|
|
|
5,892
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses (income)
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
1,778
|
|
|
1,272
|
|
|
3,242
|
|
|
2,472
|
|
||||
|
Depreciation and amortization
|
|
1,961
|
|
|
1,745
|
|
|
3,936
|
|
|
3,465
|
|
||||
|
Interest expense
|
|
1,445
|
|
|
1,402
|
|
|
2,847
|
|
|
2,809
|
|
||||
|
Interest, dividend and other investment income
|
|
(55
|
)
|
|
(5
|
)
|
|
(115
|
)
|
|
(12
|
)
|
||||
|
Total other expense
|
|
5,129
|
|
|
4,414
|
|
|
9,910
|
|
|
8,734
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations before loss on disposal of
|
|
|
|
|
|
|
|
|
||||||||
|
assets and income taxes
|
|
(196
|
)
|
|
357
|
|
|
89
|
|
|
754
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for income taxes
|
|
(58
|
)
|
|
(102
|
)
|
|
(110
|
)
|
|
(155
|
)
|
||||
|
Loss on sale or disposal of assets
|
|
—
|
|
|
(8
|
)
|
|
(18
|
)
|
|
(41
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
|
(254
|
)
|
|
247
|
|
|
(39
|
)
|
|
558
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
|
16
|
|
|
8
|
|
|
47
|
|
|
32
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
(238
|
)
|
|
255
|
|
|
8
|
|
|
590
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
(42
|
)
|
|
89
|
|
|
1
|
|
|
207
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Whitestone REIT
|
|
$
|
(196
|
)
|
|
$
|
166
|
|
|
$
|
7
|
|
|
$
|
383
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - basic
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Whitestone
|
|
|
|
|
|
|
|
|
||||||||
|
REIT excluding amount attributable to unvested restricted shares
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
Income from discontinued operations attributable to Whitestone REIT
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common shareholders excluding
|
|
|
|
|
|
|
|
|
||||||||
|
amounts attributable to unvested restricted shares
|
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - diluted
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Whitestone
|
|
|
|
|
|
|
|
|
||||||||
|
REIT excluding amount attributable to unvested restricted shares
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
Income from discontinued operations attributable to Whitestone REIT
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common shareholders excluding
|
|
|
|
|
|
|
|
|
||||||||
|
amounts attributable to unvested restricted shares
|
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
8,520
|
|
|
3,282
|
|
|
7,008
|
|
|
3,261
|
|
||||
|
Diluted
|
|
8,520
|
|
|
3,300
|
|
|
7,008
|
|
|
3,300
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
|
$
|
0.2850
|
|
|
$
|
0.2850
|
|
|
$
|
0.5700
|
|
|
$
|
0.6225
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
(238
|
)
|
|
$
|
255
|
|
|
$
|
8
|
|
|
$
|
590
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive gain (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on available-for-sale marketable securities
|
|
(209
|
)
|
|
—
|
|
|
(209
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
|
(447
|
)
|
|
255
|
|
|
(201
|
)
|
|
590
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Comprehensive income (loss) attributable to noncontrolling
|
|
|
|
|
|
|
|
|
||||||||
|
interests
|
|
(78
|
)
|
|
89
|
|
|
(41
|
)
|
|
207
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to Whitestone REIT
|
|
$
|
(369
|
)
|
|
$
|
166
|
|
|
$
|
(160
|
)
|
|
$
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
Class A
|
|
Class B
|
|
Additional
|
|
|
|
Other
|
|
Total
|
|
Noncontrolling
|
|
|
|||||||||||||||||||||||||
|
|
|
Common Shares
|
|
Common Shares
|
|
Paid-In
|
|
Accumulated
|
|
Comprehensive
|
|
Shareholders'
|
|
interests
|
|
Total
|
|||||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Loss
|
|
Equity
|
|
Units
|
|
Dollars
|
|
Equity
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
December 31, 2010
|
|
3,471
|
|
|
$
|
3
|
|
|
2,200
|
|
|
$
|
2
|
|
|
$
|
93,357
|
|
|
$
|
(30,654
|
)
|
|
$
|
—
|
|
|
$
|
62,708
|
|
|
1,815
|
|
|
$
|
21,575
|
|
|
$
|
84,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Issuance of common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
shares
|
|
—
|
|
|
—
|
|
|
5,310
|
|
|
5
|
|
|
59,756
|
|
|
—
|
|
|
—
|
|
|
59,761
|
|
|
—
|
|
|
—
|
|
|
59,761
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Share-based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Dividends and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,152
|
)
|
|
—
|
|
|
(5,152
|
)
|
|
—
|
|
|
(1,034
|
)
|
|
(6,186
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Unrealized loss on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
change in fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
of available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
marketable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|
(168
|
)
|
|
—
|
|
|
(41
|
)
|
|
(209
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
1
|
|
|
8
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Balance,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
June 30, 2011
|
|
3,471
|
|
|
$
|
3
|
|
|
7,510
|
|
|
$
|
7
|
|
|
$
|
153,170
|
|
|
$
|
(35,799
|
)
|
|
$
|
(168
|
)
|
|
$
|
117,213
|
|
|
1,815
|
|
|
$
|
20,501
|
|
|
$
|
137,714
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Income (loss) from continuing operations
|
|
$
|
(39
|
)
|
|
$
|
558
|
|
|
Income from discontinued operations
|
|
47
|
|
|
32
|
|
||
|
Net income
|
|
8
|
|
|
590
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
3,936
|
|
|
3,465
|
|
||
|
Gain on sale of marketable securities
|
|
(38
|
)
|
|
—
|
|
||
|
Loss on sale or disposal of assets
|
|
18
|
|
|
41
|
|
||
|
Bad debt expense
|
|
214
|
|
|
206
|
|
||
|
Share-based compensation
|
|
155
|
|
|
143
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Escrows and acquisition deposits
|
|
1,986
|
|
|
2,006
|
|
||
|
Accrued rent and accounts receivable
|
|
(518
|
)
|
|
(204
|
)
|
||
|
Unamortized lease commissions and loan costs
|
|
(401
|
)
|
|
(362
|
)
|
||
|
Prepaid expenses and other assets
|
|
496
|
|
|
265
|
|
||
|
Accounts payable and accrued expenses
|
|
(1,721
|
)
|
|
(2,374
|
)
|
||
|
Tenants' security deposits
|
|
56
|
|
|
36
|
|
||
|
Net cash provided by operating activities
|
|
4,144
|
|
|
3,780
|
|
||
|
Net cash provided by operating activities of discontinued operations
|
|
4
|
|
|
38
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Additions to real estate
|
|
(2,035
|
)
|
|
(929
|
)
|
||
|
Real estate acquisitions
|
|
(8,650
|
)
|
|
—
|
|
||
|
Investments in marketable securities
|
|
(10,461
|
)
|
|
—
|
|
||
|
Proceeds from sales of marketable securities
|
|
909
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(20,237
|
)
|
|
(929
|
)
|
||
|
Net cash used in investing activities of discontinued operations
|
|
(31
|
)
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Dividends paid
|
|
(3,737
|
)
|
|
(2,339
|
)
|
||
|
Distributions paid to OP unit holders
|
|
(1,030
|
)
|
|
(1,219
|
)
|
||
|
Proceeds from issuance of common shares
|
|
60,066
|
|
|
—
|
|
||
|
Proceeds from notes payable
|
|
2,905
|
|
|
—
|
|
||
|
Repayments of notes payable
|
|
(1,540
|
)
|
|
(1,447
|
)
|
||
|
Payments of loan origination costs
|
|
(359
|
)
|
|
—
|
|
||
|
Repurchase of common shares
|
|
—
|
|
|
(249
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
56,305
|
|
|
(5,254
|
)
|
||
|
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
|
40,185
|
|
|
(2,365
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
17,591
|
|
|
6,275
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
57,776
|
|
|
$
|
3,910
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
2,838
|
|
|
$
|
2,872
|
|
|
Cash paid for taxes
|
|
215
|
|
|
262
|
|
||
|
|
|
|
|
|
||||
|
Non cash Investing and financing activities:
|
|
|
|
|
||||
|
Disposal of fully depreciated real estate
|
|
$
|
21
|
|
|
$
|
437
|
|
|
Financed insurance premiums
|
|
649
|
|
|
502
|
|
||
|
Accrued offering costs
|
|
305
|
|
|
666
|
|
||
|
Change in fair value of available-for-sale securities
|
|
(209
|
)
|
|
—
|
|
||
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||
|
|
|
|
|
|
||||
|
Tenant receivables
|
|
$
|
1,547
|
|
|
$
|
1,700
|
|
|
Accrued rent and other recoveries
|
|
4,475
|
|
|
4,256
|
|
||
|
Allowance for doubtful accounts
|
|
(1,024
|
)
|
|
(1,265
|
)
|
||
|
Total
|
|
$
|
4,998
|
|
|
$
|
4,691
|
|
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||
|
|
|
|
|
|
||||
|
Leasing commissions
|
|
$
|
5,265
|
|
|
$
|
4,939
|
|
|
Deferred financing cost
|
|
2,681
|
|
|
2,307
|
|
||
|
Total cost
|
|
7,946
|
|
|
7,246
|
|
||
|
Less: leasing commissions accumulated amortization
|
|
(3,023
|
)
|
|
(2,661
|
)
|
||
|
Less: deferred financing cost accumulated amortization
|
|
(1,239
|
)
|
|
(1,011
|
)
|
||
|
Total cost, net of accumulated amortization
|
|
$
|
3,684
|
|
|
$
|
3,574
|
|
|
Description
|
|
June 30, 2011
|
|
December 31, 2010
|
||||
|
Fixed rate notes
|
|
|
|
|
||||
|
$3.0 million 6.00% Note, due 2021
(1)
|
|
$
|
2,995
|
|
|
$
|
—
|
|
|
$10.0 million 6.04% Note, due 2014
|
|
9,412
|
|
|
9,498
|
|
||
|
$1.5 million 6.50% Note, due 2014
|
|
1,484
|
|
|
1,496
|
|
||
|
$11.2 million 6.52% Note, due 2015
|
|
10,837
|
|
|
10,908
|
|
||
|
$21.4 million 6.53% Notes, due 2013
|
|
19,838
|
|
|
20,142
|
|
||
|
$24.5 million 6.56% Note, due 2013
|
|
23,817
|
|
|
24,030
|
|
||
|
$9.9 million 6.63% Notes, due 2014
|
|
9,362
|
|
|
9,498
|
|
||
|
$0.5 million 5.05% Notes, due 2011
|
|
344
|
|
|
13
|
|
||
|
Floating rate note
|
|
|
|
|
|
|||
|
$26.9 million LIBOR + 2.86% Note, due 2013
|
|
24,961
|
|
|
25,356
|
|
||
|
|
|
$
|
103,050
|
|
|
$
|
100,941
|
|
|
Total Indebtedness to Total Asset Value Ratio
|
|
Base Rate Margin
|
|
Eurodollar Loan Margin
|
|
Greater than 0.55 to 1.00
|
|
3.50%
|
|
4.50%
|
|
Less than or equal to 0.55 to 1.00, but greater than 0.50 to 1.00
|
|
3.25%
|
|
4.25%
|
|
Less than or equal to 0.50 to 1.00, but greater than 0.45 to 1.00
|
|
2.75%
|
|
3.75%
|
|
Less than or equal to 0.45 to 1.00
|
|
2.50%
|
|
3.50%
|
|
Covenant
|
|
Must Be
|
|
Total Indebtedness to Total Asset Value (“TAV”)
|
|
< 60%
|
|
Secured Debt to TAV
|
|
<55%
|
|
EBITDA to Fixed Charges
|
|
>1.65X
|
|
Other Recourse Debt to TAV
|
|
<10%
|
|
Tangible Net Worth (in thousands)
|
|
>$120,000
|
|
Floating Rate Debt to TAV
|
|
<25%
|
|
Property NOI to Total Indebtedness
|
|
>15%
|
|
Cross-Collateralized Secured Debt to TAV
|
|
<25%
|
|
|
|
Amount Due
|
||
|
Year
|
|
(in thousands)
|
||
|
|
|
|
||
|
2011
|
|
$
|
1,612
|
|
|
2012
|
|
2,639
|
|
|
|
2013
|
|
66,485
|
|
|
|
2014
|
|
19,191
|
|
|
|
2015
|
|
10,315
|
|
|
|
2016 and thereafter
|
|
2,808
|
|
|
|
Total
|
|
$
|
103,050
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) continuing operations
|
|
$
|
(254
|
)
|
|
$
|
247
|
|
|
$
|
(39
|
)
|
|
$
|
558
|
|
|
Less: Net loss (income) attributable to noncontrolling interests
|
|
44
|
|
|
(86
|
)
|
|
8
|
|
|
(196
|
)
|
||||
|
Dividends paid on unvested restricted shares
|
|
(4
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
(15
|
)
|
||||
|
Undistributed earnings attributable to unvested restricted shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Income (loss) from continuing operations atributable to Whitestone
|
|
|
|
|
|
|
|
|
||||||||
|
REIT excluding amounts attributable to unvested restricted shares
|
|
(214
|
)
|
|
156
|
|
|
(41
|
)
|
|
347
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
|
16
|
|
|
8
|
|
|
47
|
|
|
32
|
|
||||
|
Less: Net loss (income) attributable to noncontrolling interests
|
|
(2
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(11
|
)
|
||||
|
Income from discontinued operations attributable to Whitestone REIT
|
|
14
|
|
|
5
|
|
|
38
|
|
|
21
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders excluding
|
|
|
|
|
|
|
|
|
||||||||
|
amounts attibutable to unvested restricted shares
|
|
$
|
(200
|
)
|
|
$
|
161
|
|
|
$
|
(3
|
)
|
|
$
|
368
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares - basic
|
|
8,520
|
|
|
3,282
|
|
|
7,008
|
|
|
3,261
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Unvested restricted shares
|
|
—
|
|
|
18
|
|
|
—
|
|
|
39
|
|
||||
|
Weighted average number of common shares - dilutive
|
|
8,520
|
|
|
3,300
|
|
|
7,008
|
|
|
3,300
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Whitestone
|
|
|
|
|
|
|
|
|
||||||||
|
REIT excluding amounts attributable to unvested restricted shares
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
Income from discontinued operations attributable to Whitestone REIT
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common shareholders excluding
|
|
|
|
|
|
|
|
|
||||||||
|
amounts attributable to unvested restricted shares
|
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations attributable to Whitestone
|
|
|
|
|
|
|
|
|
||||||||
|
REIT excluding amounts attributable to unvested restricted shares
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
Income from discontinued operations attributable to Whitestone REIT
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) attributable to common shareholders excluding
|
|
|
|
|
|
|
|
|
||||||||
|
amounts attributable to unvested restricted shares
|
|
$
|
(0.02
|
)
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
|
|
Class A Common Shareholders
|
|
Class B Common Shareholders
|
|
Noncontrolling OP Unit Holders
|
|
Total
|
||||||||||||||||||||
|
Quarter Paid (in thousands, except per share data)
|
|
Dividend Per Common Share
|
|
Total Amount Paid
|
|
Dividend Per Common Share
|
|
Total Amount Paid
|
|
Distribution Per OP Unit
|
|
Total Amount Paid
|
|
Total Amount Paid
|
||||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Second Quarter
|
|
$
|
0.2850
|
|
|
$
|
989
|
|
|
$
|
0.2850
|
|
|
$
|
1,132
|
|
|
$
|
0.2850
|
|
|
$
|
515
|
|
|
$
|
2,636
|
|
|
First Quarter
|
|
0.2850
|
|
|
989
|
|
|
0.2850
|
|
|
627
|
|
|
0.2850
|
|
|
515
|
|
|
2,131
|
|
|||||||
|
Total
|
|
$
|
0.5700
|
|
|
$
|
1,978
|
|
|
$
|
0.5700
|
|
|
$
|
1,759
|
|
|
$
|
0.5700
|
|
|
$
|
1,030
|
|
|
$
|
4,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fourth Quarter
|
|
$
|
0.2850
|
|
|
$
|
989
|
|
|
$
|
0.2850
|
|
|
$
|
627
|
|
|
$
|
0.2850
|
|
|
$
|
514
|
|
|
$
|
2,130
|
|
|
Third Quarter
|
|
0.2850
|
|
|
992
|
|
|
0.0960
|
|
|
211
|
|
|
0.2850
|
|
|
515
|
|
|
1,718
|
|
|||||||
|
Second Quarter
|
|
0.3375
|
|
|
1,176
|
|
|
—
|
|
|
—
|
|
|
0.3375
|
|
|
610
|
|
|
1,786
|
|
|||||||
|
First Quarter
|
|
0.3375
|
|
|
1,163
|
|
|
—
|
|
|
—
|
|
|
0.3375
|
|
|
610
|
|
|
1,773
|
|
|||||||
|
Total
|
|
$
|
1.2450
|
|
|
$
|
4,320
|
|
|
$
|
0.3810
|
|
|
$
|
838
|
|
|
$
|
1.2450
|
|
|
$
|
2,249
|
|
|
$
|
7,407
|
|
|
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
(1)
|
|||
|
Non-vested at January 1, 2011
|
|
522,441
|
|
|
$
|
12.48
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
(5,169
|
)
|
|
15.45
|
|
|
|
Forfeited
|
|
(6,523
|
)
|
|
11.15
|
|
|
|
Non-vested at June 30, 2011
|
|
510,749
|
|
|
$
|
12.46
|
|
|
Available for grant at June 30, 2011
|
|
1,238,908
|
|
|
|
||
|
|
|
Shares Granted
|
|
Shares Vested
|
||||||||||
|
|
|
Non-Vested Shares Issued
|
|
Weighted-Average Grant-Date Fair Value
|
|
Vested Shares
|
|
Total Vest-Date Fair Value
|
||||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||||
|
Six months ended June 30, 2011
|
|
—
|
|
|
$
|
—
|
|
|
(5,169
|
)
|
|
$
|
80
|
|
|
Year ended December 31, 2010
|
|
31,858
|
|
|
14.09
|
|
|
(55,699
|
)
|
|
695
|
|
||
|
Year ended December 31, 2009
|
|
600,731
|
|
|
12.37
|
|
|
—
|
|
|
—
|
|
||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Property revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Rental revenues
|
|
$
|
48
|
|
|
$
|
38
|
|
|
$
|
97
|
|
|
$
|
90
|
|
|
Other revenues
|
|
27
|
|
|
28
|
|
|
69
|
|
|
71
|
|
||||
|
Total property revenues
|
|
75
|
|
|
66
|
|
|
166
|
|
|
161
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Property operation and maintenance
|
|
32
|
|
|
39
|
|
|
69
|
|
|
84
|
|
||||
|
Real estate taxes
|
|
12
|
|
|
5
|
|
|
20
|
|
|
16
|
|
||||
|
Total property expenses
|
|
44
|
|
|
44
|
|
|
89
|
|
|
100
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expenses (income)
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
15
|
|
|
14
|
|
|
29
|
|
|
28
|
|
||||
|
Total other expense
|
|
15
|
|
|
14
|
|
|
29
|
|
|
28
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before loss on disposal of assets and income taxes
|
|
16
|
|
|
8
|
|
|
48
|
|
|
33
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Loss on sale or disposal of assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
|
$
|
16
|
|
|
$
|
8
|
|
|
$
|
47
|
|
|
$
|
32
|
|
|
•
|
the imposition of federal taxes if we fail to qualify as a REIT in any taxable year or forego an opportunity to ensure REIT status;
|
|
•
|
uncertainties related to the national economy, the real estate industry in general and in our specific markets;
|
|
•
|
legislative or regulatory changes, including changes to laws governing REITs;
|
|
•
|
adverse economic or real estate developments in Texas, Arizona or Illinois;
|
|
•
|
increases in interest rates and operating costs;
|
|
•
|
inability to obtain necessary outside financing;
|
|
•
|
decreases in rental rates or increases in vacancy rates;
|
|
•
|
litigation risks;
|
|
•
|
lease-up risks;
|
|
•
|
inability to renew tenant or obtain new tenants upon the expiration of existing leases;
|
|
•
|
inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws; and
|
|
•
|
the potential need to fund tenant improvements or other capital expenditures out of operating cash flow.
|
|
•
|
eighteen retail centers containing approximately
1.2 million
square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of
$69.7 million
;
|
|
•
|
seven office centers containing approximately
0.6 million
square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of
$44.4 million
;
|
|
•
|
eleven office/flex centers containing approximately
1.2 million
square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of
$41.1 million
; and
|
|
•
|
four retail Community Centered properties containing approximately
0.3 million
square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of
$17.7 million
.
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Number of properties owned and operated
|
|
40
|
|
|
36
|
|
||
|
Aggregate gross leasable area (sq. ft.)
(1)
|
|
3,273,968
|
|
|
3,014,264
|
|
||
|
Ending occupancy rate - operating portfolio
(2)
|
|
84
|
%
|
|
82
|
%
|
||
|
Ending occupancy rate - all properties
|
|
81
|
%
|
|
82
|
%
|
||
|
|
|
|
|
|
||||
|
Total property revenues
|
|
$
|
7,995
|
|
|
$
|
7,766
|
|
|
Total property expenses
|
|
3,062
|
|
|
2,995
|
|
||
|
Total other expenses
|
|
5,129
|
|
|
4,414
|
|
||
|
Provision for income taxes
|
|
58
|
|
|
102
|
|
||
|
Loss on disposal of assets
|
|
—
|
|
|
8
|
|
||
|
Income (loss) from continuing operations
|
|
(254
|
)
|
|
247
|
|
||
|
Income from discontinued operations
|
|
16
|
|
|
8
|
|
||
|
Net income (loss)
|
|
(238
|
)
|
|
255
|
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
|
(42
|
)
|
|
89
|
|
||
|
Net income attributable to Whitestone REIT
|
|
$
|
(196
|
)
|
|
$
|
166
|
|
|
|
|
|
|
|
||||
|
Funds from operations
(3)
|
|
$
|
1,589
|
|
|
$
|
1,895
|
|
|
Property net operating income
(4)
|
|
4,949
|
|
|
4,779
|
|
||
|
Dividends and distributions paid on common shares and OP Units
|
|
2,636
|
|
|
1,785
|
|
||
|
Per common share and OP Unit
|
|
$
|
0.2850
|
|
|
$
|
0.3375
|
|
|
Dividends paid as a percentage of funds from operations
|
|
166
|
%
|
|
94
|
%
|
||
|
|
|
Three Months Ended June 30,
|
|
Increase /
|
|
% Increase /
|
|||||||||
|
|
|
2011
|
|
2010
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
|
Real estate taxes
|
|
$
|
1,096
|
|
|
$
|
889
|
|
|
$
|
207
|
|
|
23
|
%
|
|
Utilities
|
|
583
|
|
|
551
|
|
|
32
|
|
|
6
|
%
|
|||
|
Contract services
|
|
547
|
|
|
543
|
|
|
4
|
|
|
1
|
%
|
|||
|
Repairs and maintenance
|
|
250
|
|
|
306
|
|
|
(56
|
)
|
|
(18
|
)%
|
|||
|
Bad debt
|
|
147
|
|
|
190
|
|
|
(43
|
)
|
|
(23
|
)%
|
|||
|
Labor and other
|
|
439
|
|
|
516
|
|
|
(77
|
)
|
|
(15
|
)%
|
|||
|
Total property expenses
|
|
$
|
3,062
|
|
|
$
|
2,995
|
|
|
$
|
67
|
|
|
2
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Increase /
|
|
% Increase /
|
|||||||||
|
|
|
2011
|
|
2010
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
|
General and administrative
|
|
$
|
1,778
|
|
|
$
|
1,272
|
|
|
$
|
506
|
|
|
40
|
%
|
|
Depreciation and amortization
|
|
1,961
|
|
|
1,745
|
|
|
216
|
|
|
12
|
%
|
|||
|
Interest expense
|
|
1,445
|
|
|
1,402
|
|
|
43
|
|
|
3
|
%
|
|||
|
Interest, dividend and other investment income
|
|
(55
|
)
|
|
(5
|
)
|
|
(50
|
)
|
|
1,000
|
%
|
|||
|
Total other expenses
|
|
$
|
5,129
|
|
|
$
|
4,414
|
|
|
$
|
715
|
|
|
16
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Property revenues
|
|
|
|
|
||||
|
Rental revenues
|
|
$
|
48
|
|
|
$
|
38
|
|
|
Other revenues
|
|
27
|
|
|
28
|
|
||
|
Total property revenues
|
|
75
|
|
|
66
|
|
||
|
|
|
|
|
|
||||
|
Property expenses
|
|
|
|
|
||||
|
Property operation and maintenance
|
|
32
|
|
|
39
|
|
||
|
Real estate taxes
|
|
12
|
|
|
5
|
|
||
|
Total property expenses
|
|
44
|
|
|
44
|
|
||
|
|
|
|
|
|
||||
|
Other expenses
|
|
|
|
|
||||
|
General and administrative
|
|
—
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
15
|
|
|
14
|
|
||
|
Total other expense
|
|
15
|
|
|
14
|
|
||
|
|
|
|
|
|
||||
|
Income before loss on disposal of assets and income taxes
|
|
16
|
|
|
8
|
|
||
|
|
|
|
|
|
||||
|
Provision for income taxes
|
|
—
|
|
|
—
|
|
||
|
Loss on sale or disposal of assets
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Income from discontinued operations
|
|
$
|
16
|
|
|
$
|
8
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Number of properties owned and operated
|
|
40
|
|
|
36
|
|
||
|
Aggregate gross leasable area (sq. ft.)
(1)
|
|
3,273,968
|
|
|
3,014,264
|
|
||
|
Ending occupancy rate - operating portfolio
(2)
|
|
84
|
%
|
|
82
|
%
|
||
|
Ending occupancy rate - all properties
|
|
81
|
%
|
|
82
|
%
|
||
|
|
|
|
|
|
||||
|
Total property revenues
|
|
$
|
15,990
|
|
|
$
|
15,380
|
|
|
Total property expenses
|
|
5,991
|
|
|
5,892
|
|
||
|
Total other expenses
|
|
9,910
|
|
|
8,734
|
|
||
|
Provision for income taxes
|
|
110
|
|
|
155
|
|
||
|
Loss on disposal of assets
|
|
18
|
|
|
41
|
|
||
|
Income (loss) from continuing operations
|
|
(39
|
)
|
|
558
|
|
||
|
Income from discontinued operations
|
|
47
|
|
|
32
|
|
||
|
Net income
|
|
8
|
|
|
590
|
|
||
|
Less: Net income attributable to noncontrolling interests
|
|
1
|
|
|
207
|
|
||
|
Net income attributable to Whitestone REIT
|
|
$
|
7
|
|
|
$
|
383
|
|
|
|
|
|
|
|
||||
|
Funds from operations
(3)
|
|
$
|
3,703
|
|
|
$
|
3,860
|
|
|
Property net operating income
(4)
|
|
10,046
|
|
|
9,520
|
|
||
|
Dividends and distributions paid on common shares and OP Units
|
|
4,767
|
|
|
3,558
|
|
||
|
Per common share and OP Unit
|
|
$
|
0.5700
|
|
|
$
|
0.6750
|
|
|
Dividends paid as a percentage of funds from operations
|
|
129
|
%
|
|
92
|
%
|
||
|
|
|
Six Months Ended June 30,
|
|
Increase /
|
|
% Increase /
|
|||||||||
|
|
|
2011
|
|
2010
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
|
Real estate taxes
|
|
$
|
2,108
|
|
|
$
|
2,030
|
|
|
$
|
78
|
|
|
4
|
%
|
|
Utilities
|
|
1,139
|
|
|
1,128
|
|
|
11
|
|
|
1
|
%
|
|||
|
Contract services
|
|
1,100
|
|
|
1,043
|
|
|
57
|
|
|
5
|
%
|
|||
|
Repairs and maintenance
|
|
527
|
|
|
534
|
|
|
(7
|
)
|
|
(1
|
)%
|
|||
|
Bad debt
|
|
214
|
|
|
206
|
|
|
8
|
|
|
4
|
%
|
|||
|
Labor and other
|
|
903
|
|
|
951
|
|
|
(48
|
)
|
|
(5
|
)%
|
|||
|
Total property expenses
|
|
$
|
5,991
|
|
|
$
|
5,892
|
|
|
$
|
99
|
|
|
2
|
%
|
|
|
|
Six Months Ended June 30,
|
|
Increase /
|
|
% Increase /
|
|||||||||
|
|
|
2011
|
|
2010
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
|
General and administrative
|
|
$
|
3,242
|
|
|
$
|
2,472
|
|
|
$
|
770
|
|
|
31
|
%
|
|
Depreciation and amortization
|
|
3,936
|
|
|
3,465
|
|
|
471
|
|
|
14
|
%
|
|||
|
Interest expense
|
|
2,847
|
|
|
2,809
|
|
|
38
|
|
|
1
|
%
|
|||
|
Interest, dividend and other investment income
|
|
(115
|
)
|
|
(12
|
)
|
|
(103
|
)
|
|
858
|
%
|
|||
|
Total other expenses
|
|
$
|
9,910
|
|
|
$
|
8,734
|
|
|
$
|
1,176
|
|
|
13
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2011
|
|
2010
|
||||
|
Property revenues
|
|
|
|
|
||||
|
Rental revenues
|
|
$
|
97
|
|
|
$
|
90
|
|
|
Other revenues
|
|
69
|
|
|
71
|
|
||
|
Total property revenues
|
|
166
|
|
|
161
|
|
||
|
|
|
|
|
|
||||
|
Property expenses
|
|
|
|
|
||||
|
Property operation and maintenance
|
|
69
|
|
|
84
|
|
||
|
Real estate taxes
|
|
20
|
|
|
16
|
|
||
|
Total property expenses
|
|
89
|
|
|
100
|
|
||
|
|
|
|
|
|
||||
|
Other expenses
|
|
|
|
|
||||
|
General and administrative
|
|
—
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
29
|
|
|
28
|
|
||
|
Total other expense
|
|
29
|
|
|
28
|
|
||
|
|
|
|
|
|
||||
|
Income before loss on disposal of assets and income taxes
|
|
48
|
|
|
33
|
|
||
|
|
|
|
|
|
||||
|
Provision for income taxes
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Loss on sale or disposal of assets
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Income from discontinued operations
|
|
$
|
47
|
|
|
$
|
32
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
FFO and FFO-Core
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Whitestone REIT
|
|
$
|
(196
|
)
|
|
$
|
166
|
|
|
$
|
7
|
|
|
$
|
383
|
|
|
Depreciation and amortization of real estate assets
(1)
|
|
1,827
|
|
|
1,632
|
|
|
3,677
|
|
|
3,229
|
|
||||
|
Loss on disposal of assets
(1)
|
|
—
|
|
|
8
|
|
|
18
|
|
|
41
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
(1)
|
|
(42
|
)
|
|
89
|
|
|
1
|
|
|
207
|
|
||||
|
FFO
|
|
$
|
1,589
|
|
|
$
|
1,895
|
|
|
$
|
3,703
|
|
|
$
|
3,860
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisition costs
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
1
|
|
|
Legal and professional costs
|
|
293
|
|
|
—
|
|
|
356
|
|
|
—
|
|
||||
|
FFO-Core
|
|
$
|
2,023
|
|
|
$
|
1,895
|
|
|
$
|
4,201
|
|
|
$
|
3,861
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Property Net Operating Income
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Whitestone REIT
|
|
$
|
(196
|
)
|
|
$
|
166
|
|
|
$
|
7
|
|
|
$
|
383
|
|
|
General and administrative expenses
|
|
1,778
|
|
|
1,272
|
|
|
3,242
|
|
|
2,472
|
|
||||
|
Depreciation and amortization
|
|
1,961
|
|
|
1,745
|
|
|
3,936
|
|
|
3,465
|
|
||||
|
Involuntary conversion
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest expense
|
|
1,445
|
|
|
1,402
|
|
|
2,847
|
|
|
2,809
|
|
||||
|
Interest, dividend and other investment income
|
|
(55
|
)
|
|
(5
|
)
|
|
(115
|
)
|
|
(12
|
)
|
||||
|
Provision for income taxes
|
|
58
|
|
|
102
|
|
|
110
|
|
|
155
|
|
||||
|
Loss on disposal of assets
|
|
—
|
|
|
8
|
|
|
18
|
|
|
41
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
|
(42
|
)
|
|
89
|
|
|
1
|
|
|
207
|
|
||||
|
NOI
|
|
$
|
4,949
|
|
|
$
|
4,779
|
|
|
$
|
10,046
|
|
|
$
|
9,520
|
|
|
•
|
Cash flow from operations of
$4.1 million
for the
six
months ended
June 30, 2011
;
|
|
•
|
Net proceeds of
$60.1 million
from the issuance of common shares;
|
|
•
|
Net proceeds of $2.5 million from issuance of notes payable net of origination costs;
|
|
•
|
Proceeds from sales of marketable securities of $0.9 million;
|
|
•
|
Payment of dividends and distributions to common shareholders and OP Unit holders of
$4.8 million
;
|
|
•
|
Investments in marketable securities of
$10.5 million
;
|
|
•
|
Real estate acquisitions of
$8.7 million
;
|
|
•
|
Additions to real estate of
$2.0 million
;
|
|
•
|
Payments of loans of $1.4 million.
|
|
Description
|
|
June 30, 2011
|
|
December 31, 2010
|
||||
|
Fixed rate notes
|
|
|
|
|
||||
|
$3.0 million 6.00% Note, due 2021
(1)
|
|
$
|
2,995
|
|
|
$
|
—
|
|
|
$10.0 million 6.04% Note, due 2014
|
|
9,412
|
|
|
9,498
|
|
||
|
$1.5 million 6.50% Note, due 2014
|
|
1,484
|
|
|
1,496
|
|
||
|
$11.2 million 6.52% Note, due 2015
|
|
10,837
|
|
|
10,908
|
|
||
|
$21.4 million 6.53% Notes, due 2013
|
|
19,838
|
|
|
20,142
|
|
||
|
$24.5 million 6.56% Note, due 2013
|
|
23,817
|
|
|
24,030
|
|
||
|
$9.9 million 6.63% Notes, due 2014
|
|
9,362
|
|
|
9,498
|
|
||
|
$0.5 million 5.05% Notes, due 2011
|
|
344
|
|
|
13
|
|
||
|
Floating rate note
|
|
|
|
|
|
|||
|
$26.9 million LIBOR + 2.86% Note, due 2013
|
|
24,961
|
|
|
25,356
|
|
||
|
|
|
$
|
103,050
|
|
|
$
|
100,941
|
|
|
Total Indebtedness to Total Asset Value Ratio
|
|
Base Rate Margin
|
|
Eurodollar Loan Margin
|
|
Greater than 0.55 to 1.00
|
|
3.50%
|
|
4.50%
|
|
Less than or equal to 0.55 to 1.00, but greater than 0.50 to 1.00
|
|
3.25%
|
|
4.25%
|
|
Less than or equal to 0.50 to 1.00, but greater than 0.45 to 1.00
|
|
2.75%
|
|
3.75%
|
|
Less than or equal to 0.45 to 1.00
|
|
2.50%
|
|
3.50%
|
|
Covenant
|
|
Must Be
|
|
Total Indebtedness to Total Asset Value (“TAV”)
|
|
< 60%
|
|
Secured Debt to TAV
|
|
<55%
|
|
EBITDA to Fixed Charges
|
|
>1.65X
|
|
Other Recourse Debt to TAV
|
|
<10%
|
|
Tangible Net Worth (in thousands)
|
|
>$120,000
|
|
Floating Rate Debt to TAV
|
|
<25%
|
|
Property NOI to Total Indebtedness
|
|
>15%
|
|
Cross-Collateralized Secured Debt to TAV
|
|
<25%
|
|
|
|
Amount Due
|
||
|
Year
|
|
(in thousands)
|
||
|
|
|
|
||
|
2011
|
|
$
|
1,612
|
|
|
2012
|
|
2,639
|
|
|
|
2013
|
|
66,485
|
|
|
|
2014
|
|
19,191
|
|
|
|
2015
|
|
10,315
|
|
|
|
2016 and thereafter
|
|
2,808
|
|
|
|
Total
|
|
$
|
103,050
|
|
|
|
|
Class A Common Shareholders
|
|
Class B Common Shareholders
|
|
Noncontrolling OP Unit Holders
|
|
Total
|
||||||||||||||||||||
|
Quarter Paid (in thousands, except per share data)
|
|
Dividend Per Common Share
|
|
Total Amount Paid
|
|
Dividend Per Common Share
|
|
Total Amount Paid
|
|
Distribution Per OP Unit
|
|
Total Amount Paid
|
|
Total Amount Paid
|
||||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Second Quarter
|
|
$
|
0.2850
|
|
|
$
|
989
|
|
|
$
|
0.2850
|
|
|
$
|
1,132
|
|
|
$
|
0.2850
|
|
|
$
|
515
|
|
|
$
|
2,636
|
|
|
First Quarter
|
|
0.2850
|
|
|
989
|
|
|
0.2850
|
|
|
627
|
|
|
0.2850
|
|
|
515
|
|
|
2,131
|
|
|||||||
|
Total
|
|
$
|
0.5700
|
|
|
$
|
1,978
|
|
|
$
|
0.5700
|
|
|
$
|
1,759
|
|
|
$
|
0.5700
|
|
|
$
|
1,030
|
|
|
$
|
4,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fourth Quarter
|
|
$
|
0.2850
|
|
|
$
|
989
|
|
|
$
|
0.2850
|
|
|
$
|
627
|
|
|
$
|
0.2850
|
|
|
$
|
514
|
|
|
$
|
2,130
|
|
|
Third Quarter
|
|
0.2850
|
|
|
992
|
|
|
0.0960
|
|
|
211
|
|
|
0.2850
|
|
|
515
|
|
|
1,718
|
|
|||||||
|
Second Quarter
|
|
0.3375
|
|
|
1,176
|
|
|
—
|
|
|
—
|
|
|
0.3375
|
|
|
610
|
|
|
1,786
|
|
|||||||
|
First Quarter
|
|
0.3375
|
|
|
1,163
|
|
|
—
|
|
|
—
|
|
|
0.3375
|
|
|
610
|
|
|
1,773
|
|
|||||||
|
Total
|
|
$
|
1.2450
|
|
|
$
|
4,320
|
|
|
$
|
0.3810
|
|
|
$
|
838
|
|
|
$
|
1.2450
|
|
|
$
|
2,249
|
|
|
$
|
7,407
|
|
|
|
|
|
|
WHITESTONE REIT
|
|
Date:
|
August 8, 2011
|
|
|
/s/ James C. Mastandrea
|
|
|
|
|
|
James C. Mastandrea
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
(Principal Executive Officer)
|
|
Date:
|
August 8, 2011
|
|
|
/s/ David K. Holeman
|
|
|
|
|
|
David K. Holeman
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial and Principal Accounting Officer)
|
|
EXHIBIT INDEX
|
|
Exhibit No.
|
Description
|
|
3.1.1
|
Articles of Amendment and Restatement of Declaration of Trust of Whitestone REIT (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on July 31, 2008)
|
|
3.1.2
|
Articles Supplementary (previously filed as and incorporated by reference to Exhibit 3(i).1 to the Registrant's Current Report on Form 8-K, filed on December 6, 2006)
|
|
3.1.3
|
Articles of Amendment (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on August 24, 2010)
|
|
3.1.4
|
Articles of Amendment (previously filed as and incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K, filed on August 24, 2010)
|
|
3.1.5
|
Articles Supplementary (previously filed as and incorporated by reference to Exhibit 3.3 to the Registrant's Current Report on Form 8-K, filed on August 24, 2010)
|
|
3.2
|
Amended and Restated Bylaws (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, filed on October 9, 2008)
|
|
4.1
|
Dividend Reinvestment Plan (previously filed as and incorporated by reference to Exhibit A of the Registrant's Registration Statement of Form S-3 (No. 333-174608), filed on May 13, 2011)
|
|
10.1
|
Credit Agreement dated June 13, 2011 (previously filed as and incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K, filed on June 17, 2011)
|
|
101.INS***
|
XBRL Instance Document
|
|
|
|
|
101. SCH***
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL***
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.LAB***
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE***
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF***
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
21.1*
|
List of subsidiaries of Whitestone REIT
|
|
31.1*
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|