These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
|
For the fiscal year ended December 31, 2011
|
|
|
|
|
|
or
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________
|
|
WEST BANCORPORATION, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
IOWA
|
42-1230603
|
|
(State of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1601 22
nd
STREET, WEST DES MOINES, IOWA
|
50266
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
FORM 10-K
|
||
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
|
|
|
PART II
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
PART III
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
PART IV
|
||
|
|
|
|
|
ITEM 15.
|
||
|
Market and Dividend Information
|
|
|
|
|
|
||||||
|
|
High
|
|
Low
|
|
Dividends
|
||||||
|
2011
|
|
|
|
|
|
||||||
|
1st quarter
|
$
|
8.00
|
|
|
$
|
6.75
|
|
|
$
|
—
|
|
|
2nd quarter
|
8.89
|
|
|
6.94
|
|
|
0.05
|
|
|||
|
3rd quarter
|
10.00
|
|
|
7.31
|
|
|
0.05
|
|
|||
|
4th quarter
|
10.39
|
|
|
7.92
|
|
|
0.07
|
|
|||
|
|
|
|
|
|
|
||||||
|
2010
|
|
|
|
|
|
||||||
|
1st quarter
|
$
|
6.64
|
|
|
$
|
4.80
|
|
|
$
|
—
|
|
|
2nd quarter
|
9.04
|
|
|
6.32
|
|
|
—
|
|
|||
|
3rd quarter
|
7.28
|
|
|
5.51
|
|
|
—
|
|
|||
|
4th quarter
|
8.19
|
|
|
6.13
|
|
|
0.05
|
|
|||
|
|
Period Ending
|
|||||||||||
|
Index
|
12/31/2006
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
||||||
|
West Bancorporation, Inc.
|
100.00
|
|
76.49
|
|
75.77
|
|
30.80
|
|
49.00
|
|
61.44
|
|
|
NASDAQ Composite
|
100.00
|
|
110.66
|
|
66.42
|
|
96.54
|
|
114.06
|
|
113.16
|
|
|
SNL Midwest Bank
|
100.00
|
|
77.94
|
|
51.28
|
|
43.45
|
|
53.96
|
|
50.97
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Years Ended December 31
|
||||||||||||||||||
|
(in thousands, except per share amounts)
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||
|
Operating Results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
53,319
|
|
|
$
|
61,143
|
|
|
$
|
67,730
|
|
|
$
|
72,532
|
|
|
$
|
82,027
|
|
|
Interest expense
|
|
11,917
|
|
|
19,023
|
|
|
26,636
|
|
|
31,431
|
|
|
43,823
|
|
|||||
|
Net interest income
|
|
41,402
|
|
|
42,120
|
|
|
41,094
|
|
|
41,101
|
|
|
38,204
|
|
|||||
|
Provision for loan losses
|
|
550
|
|
|
6,050
|
|
|
24,500
|
|
|
16,600
|
|
|
2,350
|
|
|||||
|
Net interest income after provision for loan losses
|
|
40,852
|
|
|
36,070
|
|
|
16,594
|
|
|
24,501
|
|
|
35,854
|
|
|||||
|
Noninterest income, including securities gains (losses)
|
|
9,361
|
|
|
10,387
|
|
|
8,904
|
|
|
4,301
|
|
|
8,430
|
|
|||||
|
Noninterest expense
|
|
28,873
|
|
|
27,744
|
|
|
37,905
|
|
|
20,105
|
|
|
17,870
|
|
|||||
|
Income (loss) before income taxes
|
|
21,340
|
|
|
18,713
|
|
|
(12,407
|
)
|
|
8,697
|
|
|
26,414
|
|
|||||
|
Income taxes (benefits)
|
|
6,072
|
|
|
5,330
|
|
|
(7,356
|
)
|
|
1,386
|
|
|
8,062
|
|
|||||
|
Income (loss) from continuing operations
|
|
15,268
|
|
|
13,383
|
|
|
(5,051
|
)
|
|
7,311
|
|
|
18,352
|
|
|||||
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
before income taxes
|
|
—
|
|
|
—
|
|
|
(10,262
|
)
|
|
563
|
|
|
982
|
|
|||||
|
Income taxes (benefits)
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
238
|
|
|
414
|
|
|||||
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
(9,566
|
)
|
|
325
|
|
|
568
|
|
|||||
|
Net income (loss)
|
|
15,268
|
|
|
13,383
|
|
|
(14,617
|
)
|
|
7,636
|
|
|
18,920
|
|
|||||
|
Preferred stock dividends and accretion of discount
|
|
(2,387
|
)
|
|
(2,284
|
)
|
|
(2,276
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) available to common stockholders
|
|
$
|
12,881
|
|
|
$
|
11,099
|
|
|
$
|
(16,893
|
)
|
|
$
|
7,636
|
|
|
$
|
18,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends and Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends
|
|
$
|
2,959
|
|
|
$
|
870
|
|
|
$
|
1,566
|
|
|
$
|
11,138
|
|
|
$
|
11,224
|
|
|
Cash dividends per common share
|
|
0.17
|
|
|
0.05
|
|
|
0.09
|
|
|
0.64
|
|
|
0.64
|
|
|||||
|
Basic and diluted earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
from continuing operations
|
|
0.74
|
|
|
0.64
|
|
|
(0.42
|
)
|
|
0.42
|
|
|
1.05
|
|
|||||
|
Basic and diluted earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.55
|
)
|
|
0.02
|
|
|
0.03
|
|
|||||
|
Basic and diluted earnings (loss) per common share
|
|
0.74
|
|
|
0.64
|
|
|
(0.97
|
)
|
|
0.44
|
|
|
1.08
|
|
|||||
|
Average common shares outstanding
|
|
17,404
|
|
|
17,404
|
|
|
17,404
|
|
|
17,405
|
|
|
17,536
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year End Balances
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,269,524
|
|
|
$
|
1,305,463
|
|
|
$
|
1,575,054
|
|
|
$
|
1,554,276
|
|
|
$
|
1,341,289
|
|
|
Average assets
|
|
1,295,313
|
|
|
1,558,461
|
|
|
1,618,557
|
|
|
1,371,401
|
|
|
1,309,119
|
|
|||||
|
Investment securities
|
|
294,497
|
|
|
267,537
|
|
|
351,269
|
|
|
189,558
|
|
|
237,378
|
|
|||||
|
Loans, including held for sale
|
|
843,048
|
|
|
893,101
|
|
|
1,021,042
|
|
|
1,101,753
|
|
|
985,423
|
|
|||||
|
Allowance for loan losses
|
|
(16,778
|
)
|
|
(19,087
|
)
|
|
(19,126
|
)
|
|
(15,441
|
)
|
|
(8,935
|
)
|
|||||
|
Deposits
|
|
957,373
|
|
|
972,072
|
|
|
1,246,617
|
|
|
1,155,132
|
|
|
911,371
|
|
|||||
|
Long-term borrowings
|
|
125,619
|
|
|
125,619
|
|
|
145,619
|
|
|
145,619
|
|
|
123,619
|
|
|||||
|
Stockholders' equity
|
|
123,451
|
|
|
145,436
|
|
|
133,059
|
|
|
150,063
|
|
|
121,606
|
|
|||||
|
Average stockholders' equity
|
|
135,520
|
|
|
141,079
|
|
|
143,163
|
|
|
118,090
|
|
|
116,683
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity to assets ratio (average equity divided
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
by average assets)
|
|
10.46
|
%
|
|
9.05
|
%
|
|
8.85
|
%
|
|
8.61
|
%
|
|
8.91
|
%
|
|||||
|
Return on assets (net income (loss) divided
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
by average assets)
|
|
1.18
|
%
|
|
0.86
|
%
|
|
(0.90
|
)%
|
|
0.56
|
%
|
|
1.45
|
%
|
|||||
|
Return on equity (net income (loss) divided
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
by average equity)
|
|
11.27
|
%
|
|
9.49
|
%
|
|
(10.21
|
)%
|
|
6.47
|
%
|
|
16.21
|
%
|
|||||
|
Efficiency ratio (see page 20 for a definition)
|
|
49.27
|
%
|
|
47.28
|
%
|
|
45.30
|
%
|
|
38.24
|
%
|
|
37.62
|
%
|
|||||
|
Dividend payout ratio (common dividends paid divided by
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
net income (loss) available to common stockholders)
|
|
22.97
|
%
|
|
7.84
|
%
|
|
NM
|
|
|
145.86
|
%
|
|
59.32
|
%
|
|||||
|
NM - not meaningful
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest income:
|
2011
|
|
2010
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
3,244
|
|
|
$
|
3,361
|
|
|
$
|
(117
|
)
|
|
(3.48
|
)%
|
|
Debit card usage fees
|
1,453
|
|
|
1,329
|
|
|
124
|
|
|
9.33
|
%
|
|||
|
Service fee from SmartyPig, LLC
|
—
|
|
|
1,314
|
|
|
(1,314
|
)
|
|
(100.00
|
)%
|
|||
|
Trust services
|
792
|
|
|
818
|
|
|
(26
|
)
|
|
(3.18
|
)%
|
|||
|
Gains and fees on sales of residential mortgages
|
1,454
|
|
|
1,533
|
|
|
(79
|
)
|
|
(5.15
|
)%
|
|||
|
Increase in cash value of bank-owned life insurance
|
884
|
|
|
869
|
|
|
15
|
|
|
1.73
|
%
|
|||
|
Gain from bank-owned life insurance
|
637
|
|
|
422
|
|
|
215
|
|
|
50.95
|
%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Letter of credit fees
|
78
|
|
|
117
|
|
|
(39
|
)
|
|
(33.33
|
)%
|
|||
|
Gain from sales of other assets
|
112
|
|
|
42
|
|
|
70
|
|
|
166.67
|
%
|
|||
|
All other income
|
806
|
|
|
847
|
|
|
(41
|
)
|
|
(4.84
|
)%
|
|||
|
Total other income
|
996
|
|
|
1,006
|
|
|
(10
|
)
|
|
(0.99
|
)%
|
|||
|
Total noninterest income
|
$
|
9,460
|
|
|
$
|
10,652
|
|
|
$
|
(1,192
|
)
|
|
(11.19
|
)%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest expense:
|
2011
|
|
2010
|
|
Change
|
|
Change %
|
|
||||||
|
Salaries and employee benefits
|
$
|
13,194
|
|
|
$
|
10,996
|
|
|
$
|
2,198
|
|
|
19.99
|
%
|
|
Occupancy
|
3,342
|
|
|
3,207
|
|
|
135
|
|
|
4.21
|
%
|
|||
|
Data processing
|
1,921
|
|
|
1,815
|
|
|
106
|
|
|
5.84
|
%
|
|||
|
FDIC insurance expense
|
1,298
|
|
|
3,082
|
|
|
(1,784
|
)
|
|
(57.88
|
)%
|
|||
|
Other real estate owned expense
|
2,883
|
|
|
1,716
|
|
|
1,167
|
|
|
68.01
|
%
|
|||
|
Professional fees
|
878
|
|
|
959
|
|
|
(81
|
)
|
|
(8.45
|
)%
|
|||
|
Miscellaneous losses
|
455
|
|
|
1,330
|
|
|
(875
|
)
|
|
(65.79
|
)%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Marketing
|
311
|
|
|
424
|
|
|
(113
|
)
|
|
(26.65
|
)%
|
|||
|
Business development
|
331
|
|
|
253
|
|
|
78
|
|
|
30.83
|
%
|
|||
|
Consulting fees
|
282
|
|
|
235
|
|
|
47
|
|
|
20.00
|
%
|
|||
|
Director fees
|
390
|
|
|
355
|
|
|
35
|
|
|
9.86
|
%
|
|||
|
Insurance expense
|
351
|
|
|
382
|
|
|
(31
|
)
|
|
(8.12
|
)%
|
|||
|
Bank service charges and fees
|
488
|
|
|
551
|
|
|
(63
|
)
|
|
(11.43
|
)%
|
|||
|
Deposit operations expense
|
214
|
|
|
336
|
|
|
(122
|
)
|
|
(36.31
|
)%
|
|||
|
Loan related expense
|
203
|
|
|
153
|
|
|
50
|
|
|
32.68
|
%
|
|||
|
Supplies and printing expense
|
304
|
|
|
250
|
|
|
54
|
|
|
21.60
|
%
|
|||
|
Contributions
|
300
|
|
|
150
|
|
|
150
|
|
|
100.00
|
%
|
|||
|
All other
|
1,728
|
|
|
1,550
|
|
|
178
|
|
|
11.48
|
%
|
|||
|
Total other
|
4,902
|
|
|
4,639
|
|
|
263
|
|
|
5.67
|
%
|
|||
|
Total noninterest expense
|
$
|
28,873
|
|
|
$
|
27,744
|
|
|
$
|
1,129
|
|
|
4.07
|
%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest income:
|
2010
|
|
2009
|
|
Change
|
|
Change %
|
|
||||||
|
Service charges on deposit accounts
|
$
|
3,361
|
|
|
$
|
4,021
|
|
|
$
|
(660
|
)
|
|
(16.41
|
)%
|
|
Debit card usage fees
|
1,329
|
|
|
1,123
|
|
|
206
|
|
|
18.34
|
%
|
|||
|
Service fee from SmartyPig, LLC
|
1,314
|
|
|
—
|
|
|
1,314
|
|
|
N/A
|
|
|||
|
Trust services
|
818
|
|
|
786
|
|
|
32
|
|
|
4.07
|
%
|
|||
|
Gains and fees on sales of residential mortgages
|
1,533
|
|
|
1,114
|
|
|
419
|
|
|
37.61
|
%
|
|||
|
Increase in cash value of bank-owned life insurance
|
869
|
|
|
776
|
|
|
93
|
|
|
11.98
|
%
|
|||
|
Gain from bank-owned life insurance
|
422
|
|
|
840
|
|
|
(418
|
)
|
|
(49.76
|
)%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|||||||
|
Visa/Mastercard income
|
201
|
|
|
177
|
|
|
24
|
|
|
13.56
|
%
|
|||
|
Wire transfer fees
|
165
|
|
|
147
|
|
|
18
|
|
|
12.24
|
%
|
|||
|
All other income
|
640
|
|
|
648
|
|
|
(8
|
)
|
|
(1.23
|
)%
|
|||
|
Total other income
|
1,006
|
|
|
972
|
|
|
34
|
|
|
3.50
|
%
|
|||
|
Total noninterest income
|
$
|
10,652
|
|
|
$
|
9,632
|
|
|
$
|
1,020
|
|
|
10.59
|
%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest expense:
|
2010
|
|
2009
|
|
Change
|
|
Change %
|
|||||||
|
Salaries and employee benefits
|
$
|
10,996
|
|
|
$
|
9,938
|
|
|
$
|
1,058
|
|
|
10.65
|
%
|
|
Occupancy
|
3,207
|
|
|
3,451
|
|
|
(244
|
)
|
|
(7.07
|
)%
|
|||
|
Data processing
|
1,815
|
|
|
1,761
|
|
|
54
|
|
|
3.07
|
%
|
|||
|
FDIC insurance expense
|
3,082
|
|
|
2,736
|
|
|
346
|
|
|
12.65
|
%
|
|||
|
Other real estate owned expense
|
1,716
|
|
|
368
|
|
|
1,348
|
|
|
366.30
|
%
|
|||
|
Professional fees
|
959
|
|
|
964
|
|
|
(5
|
)
|
|
(0.52
|
)%
|
|||
|
Miscellaneous losses
|
1,330
|
|
|
70
|
|
|
1,260
|
|
|
1,800.00
|
%
|
|||
|
Goodwill impairment
|
—
|
|
|
13,376
|
|
|
(13,376
|
)
|
|
(100.00
|
)%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
Insurance expense
|
382
|
|
|
285
|
|
|
97
|
|
|
34.04
|
%
|
|||
|
Marketing
|
424
|
|
|
504
|
|
|
(80
|
)
|
|
(15.87
|
)%
|
|||
|
Consulting fees
|
235
|
|
|
413
|
|
|
(178
|
)
|
|
(43.10
|
)%
|
|||
|
Director fees
|
355
|
|
|
274
|
|
|
81
|
|
|
29.56
|
%
|
|||
|
Deposit operations expense
|
336
|
|
|
821
|
|
|
(485
|
)
|
|
(59.07
|
)%
|
|||
|
Bank service charges and fees
|
551
|
|
|
411
|
|
|
140
|
|
|
34.06
|
%
|
|||
|
Postage, courier, and freight
|
311
|
|
|
339
|
|
|
(28
|
)
|
|
(8.26
|
)%
|
|||
|
All other
|
2,045
|
|
|
2,194
|
|
|
(149
|
)
|
|
(6.79
|
)%
|
|||
|
Total other
|
4,639
|
|
|
5,241
|
|
|
(602
|
)
|
|
(11.49
|
)%
|
|||
|
Total noninterest expense
|
$
|
27,744
|
|
|
$
|
37,905
|
|
|
$
|
(10,161
|
)
|
|
(26.81
|
)%
|
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans:
(2) (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
266,539
|
|
|
$
|
13,360
|
|
|
5.01
|
%
|
|
$
|
336,979
|
|
|
$
|
16,758
|
|
|
4.97
|
%
|
|
$
|
399,696
|
|
|
$
|
19,436
|
|
|
4.86
|
%
|
|
Real estate
(1)
|
576,974
|
|
|
33,666
|
|
|
5.83
|
%
|
|
614,585
|
|
|
36,733
|
|
|
5.98
|
%
|
|
690,159
|
|
|
40,001
|
|
|
5.80
|
%
|
||||||
|
Consumer and other loans
|
7,320
|
|
|
379
|
|
|
5.18
|
%
|
|
10,413
|
|
|
521
|
|
|
5.00
|
%
|
|
10,190
|
|
|
643
|
|
|
6.31
|
%
|
||||||
|
Total loans
|
850,833
|
|
|
47,405
|
|
|
5.57
|
%
|
|
961,977
|
|
|
54,012
|
|
|
5.61
|
%
|
|
1,100,045
|
|
|
60,080
|
|
|
5.46
|
%
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
211,687
|
|
|
4,193
|
|
|
1.98
|
%
|
|
228,666
|
|
|
4,330
|
|
|
1.89
|
%
|
|
135,962
|
|
|
3,937
|
|
|
2.90
|
%
|
||||||
|
Tax-exempt
(1)
|
54,344
|
|
|
3,372
|
|
|
6.20
|
%
|
|
72,458
|
|
|
4,534
|
|
|
6.26
|
%
|
|
94,859
|
|
|
5,797
|
|
|
6.11
|
%
|
||||||
|
Total investment securities
|
266,031
|
|
|
7,565
|
|
|
2.84
|
%
|
|
301,124
|
|
|
8,864
|
|
|
2.94
|
%
|
|
230,821
|
|
|
9,734
|
|
|
4.22
|
%
|
||||||
|
Federal funds sold and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
short-term investments
|
91,634
|
|
|
234
|
|
|
0.26
|
%
|
|
196,609
|
|
|
541
|
|
|
0.28
|
%
|
|
198,043
|
|
|
521
|
|
|
0.26
|
%
|
||||||
|
Total interest-earning assets
(1)
|
1,208,498
|
|
|
55,204
|
|
|
4.57
|
%
|
|
1,459,710
|
|
|
63,417
|
|
|
4.34
|
%
|
|
1,528,909
|
|
|
70,335
|
|
|
4.60
|
%
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
37,037
|
|
|
|
|
|
|
|
|
34,518
|
|
|
|
|
|
|
|
|
31,918
|
|
|
|
|
|
|
|
||||||
|
Premises and equipment, net
|
5,118
|
|
|
|
|
|
|
|
|
5,257
|
|
|
|
|
|
|
|
|
5,201
|
|
|
|
|
|
|
|
||||||
|
Other, less allowance for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
loan losses
|
44,660
|
|
|
|
|
|
|
|
|
58,976
|
|
|
|
|
|
|
|
|
52,529
|
|
|
|
|
|
|
|
||||||
|
Total noninterest-earning assets
|
86,815
|
|
|
|
|
|
|
|
|
98,751
|
|
|
|
|
|
|
|
|
89,648
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
1,295,313
|
|
|
|
|
|
|
|
|
$
|
1,558,461
|
|
|
|
|
|
|
|
|
$
|
1,618,557
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
demand, and money markets
|
$
|
469,557
|
|
|
2,857
|
|
|
0.61
|
%
|
|
$
|
568,043
|
|
|
6,168
|
|
|
1.09
|
%
|
|
$
|
503,279
|
|
|
6,638
|
|
|
1.32
|
%
|
|||
|
Time deposits
|
239,624
|
|
|
4,084
|
|
|
1.70
|
%
|
|
421,015
|
|
|
7,049
|
|
|
1.67
|
%
|
|
527,075
|
|
|
12,910
|
|
|
2.45
|
%
|
||||||
|
Total deposits
|
709,181
|
|
|
6,941
|
|
|
0.98
|
%
|
|
989,058
|
|
|
13,217
|
|
|
1.34
|
%
|
|
1,030,354
|
|
|
19,548
|
|
|
1.90
|
%
|
||||||
|
Other borrowed funds
|
191,019
|
|
|
4,976
|
|
|
2.60
|
%
|
|
191,098
|
|
|
5,806
|
|
|
3.04
|
%
|
|
232,894
|
|
|
7,088
|
|
|
3.04
|
%
|
||||||
|
Total interest-bearing liabilities
|
900,200
|
|
|
11,917
|
|
|
1.32
|
%
|
|
1,180,156
|
|
|
19,023
|
|
|
1.61
|
%
|
|
1,263,248
|
|
|
26,636
|
|
|
2.11
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
252,307
|
|
|
|
|
|
|
|
|
229,939
|
|
|
|
|
|
|
|
|
201,243
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
7,286
|
|
|
|
|
|
|
|
|
7,287
|
|
|
|
|
|
|
|
|
10,903
|
|
|
|
|
|
|
|
||||||
|
Stockholders' equity
|
135,520
|
|
|
|
|
|
|
|
|
141,079
|
|
|
|
|
|
|
|
|
143,163
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
stockholders' equity
|
$
|
1,295,313
|
|
|
|
|
|
|
|
|
$
|
1,558,461
|
|
|
|
|
|
|
|
|
$
|
1,618,557
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest income/net interest spread
(1)
|
|
$
|
43,287
|
|
|
3.25
|
%
|
|
|
|
$
|
44,394
|
|
|
2.73
|
%
|
|
|
|
|
$
|
43,699
|
|
|
2.49
|
%
|
||||||
|
Net interest margin
(1)
|
|
|
|
|
|
|
3.58
|
%
|
|
|
|
|
|
|
|
3.04
|
%
|
|
|
|
|
|
|
|
2.86
|
%
|
||||||
|
(1)
|
Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental rate of 35% and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investments and loans.
|
|
(2)
|
Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
|
|
(3)
|
Interest income on loans includes amortization of loan fees and costs, which are not material.
|
|
|
2011 Compared to 2010
|
|
2010 Compared to 2009
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
(3,530
|
)
|
|
$
|
132
|
|
|
$
|
(3,398
|
)
|
|
$
|
(3,110
|
)
|
|
$
|
432
|
|
|
$
|
(2,678
|
)
|
|
Real estate
(2)
|
(2,210
|
)
|
|
(857
|
)
|
|
(3,067
|
)
|
|
(4,487
|
)
|
|
1,219
|
|
|
(3,268
|
)
|
||||||
|
Consumer and other loans
|
(160
|
)
|
|
18
|
|
|
(142
|
)
|
|
14
|
|
|
(136
|
)
|
|
(122
|
)
|
||||||
|
Total loans (including fees)
|
(5,900
|
)
|
|
(707
|
)
|
|
(6,607
|
)
|
|
(7,583
|
)
|
|
1,515
|
|
|
(6,068
|
)
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
(331
|
)
|
|
194
|
|
|
(137
|
)
|
|
2,068
|
|
|
(1,675
|
)
|
|
393
|
|
||||||
|
Tax-exempt
(2)
|
(1,124
|
)
|
|
(38
|
)
|
|
(1,162
|
)
|
|
(1,399
|
)
|
|
136
|
|
|
(1,263
|
)
|
||||||
|
Total investment securities
|
(1,455
|
)
|
|
156
|
|
|
(1,299
|
)
|
|
669
|
|
|
(1,539
|
)
|
|
(870
|
)
|
||||||
|
Federal funds sold and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
short-term investments
|
(271
|
)
|
|
(36
|
)
|
|
(307
|
)
|
|
(4
|
)
|
|
24
|
|
|
20
|
|
||||||
|
Total interest income
(2)
|
(7,626
|
)
|
|
(587
|
)
|
|
(8,213
|
)
|
|
(6,918
|
)
|
|
—
|
|
|
(6,918
|
)
|
||||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
demand, and money markets
|
(936
|
)
|
|
(2,375
|
)
|
|
(3,311
|
)
|
|
791
|
|
|
(1,261
|
)
|
|
(470
|
)
|
||||||
|
Time deposits
|
(3,089
|
)
|
|
124
|
|
|
(2,965
|
)
|
|
(2,278
|
)
|
|
(3,583
|
)
|
|
(5,861
|
)
|
||||||
|
Total deposits
|
(4,025
|
)
|
|
(2,251
|
)
|
|
(6,276
|
)
|
|
(1,487
|
)
|
|
(4,844
|
)
|
|
(6,331
|
)
|
||||||
|
Other borrowed funds
|
(2
|
)
|
|
(828
|
)
|
|
(830
|
)
|
|
(1,270
|
)
|
|
(12
|
)
|
|
(1,282
|
)
|
||||||
|
Total interest expense
|
(4,027
|
)
|
|
(3,079
|
)
|
|
(7,106
|
)
|
|
(2,757
|
)
|
|
(4,856
|
)
|
|
(7,613
|
)
|
||||||
|
Net interest income
(2)
|
$
|
(3,599
|
)
|
|
$
|
2,492
|
|
|
$
|
(1,107
|
)
|
|
$
|
(4,161
|
)
|
|
$
|
4,856
|
|
|
$
|
695
|
|
|
(1)
|
Balances of nonaccrual loans have been included for computational purposes.
|
|
(2)
|
Tax-exempt income has been converted to a tax-equivalent basis using a federal income tax rate of 35% and is adjusted for the effect of the nondeductible interest expense associated with owning tax-exempt investments and loans.
|
|
|
As of December 31
|
||||||||||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
U.S. government agencies and corporations
|
$
|
13,003
|
|
|
$
|
47,798
|
|
|
$
|
177,890
|
|
|
State and political subdivisions
|
52,517
|
|
|
59,137
|
|
|
87,935
|
|
|||
|
Collateralized mortgage obligations
|
175,498
|
|
|
122,617
|
|
|
54,375
|
|
|||
|
Mortgage-backed securities
|
35,636
|
|
|
18,603
|
|
|
10,203
|
|
|||
|
Trust preferred securities
|
2,011
|
|
|
1,976
|
|
|
2,067
|
|
|||
|
Corporate notes and other investments
|
4,480
|
|
|
6,195
|
|
|
8,008
|
|
|||
|
Total
|
$
|
283,145
|
|
|
$
|
256,326
|
|
|
$
|
340,478
|
|
|
|
Within one
year
|
|
After one year
but within five
years
|
|
After five years
but within ten
years
|
|
After ten years
|
|
Total
|
||||||||||
|
U.S. government agencies and corporations
|
$
|
—
|
|
|
$
|
9,993
|
|
|
$
|
3,010
|
|
|
$
|
—
|
|
|
$
|
13,003
|
|
|
State and political subdivisions
|
1,154
|
|
|
7,626
|
|
|
20,111
|
|
|
23,626
|
|
|
52,517
|
|
|||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
7,287
|
|
|
168,211
|
|
|
175,498
|
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
1,947
|
|
|
10,455
|
|
|
23,234
|
|
|
35,636
|
|
|||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
2,011
|
|
|
2,011
|
|
|||||
|
Corporate notes and other investments
|
—
|
|
|
4,180
|
|
|
—
|
|
|
300
|
|
|
4,480
|
|
|||||
|
Total
|
$
|
1,154
|
|
|
$
|
23,746
|
|
|
$
|
40,863
|
|
|
$
|
217,382
|
|
|
$
|
283,145
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government agencies and corporations
|
—
|
|
|
1.09
|
%
|
|
3.90
|
%
|
|
—
|
|
|
|
||||||
|
State and political subdivisions
(1)
|
5.38
|
%
|
|
5.80
|
%
|
|
5.29
|
%
|
|
6.90
|
%
|
|
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
2.49
|
%
|
|
2.35
|
%
|
|
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
3.25
|
%
|
|
3.29
|
%
|
|
2.15
|
%
|
|
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
2.26
|
%
|
|
|
||||||
|
Corporate notes and other investments
|
—
|
|
|
4.12
|
%
|
|
—
|
|
|
—
|
|
|
|
||||||
|
Total
|
5.38
|
%
|
|
3.31
|
%
|
|
4.17
|
%
|
|
2.79
|
%
|
|
|
||||||
|
(1)
|
Yields on tax-exempt obligations have been computed on a tax-equivalent basis using an incremental tax rate of 35% and are adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investments.
|
|
|
As of December 31
|
||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||
|
Commercial
|
$
|
255,702
|
|
|
$
|
310,376
|
|
|
$
|
356,885
|
|
|
$
|
391,926
|
|
|
$
|
364,994
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction, land, and land development
|
101,607
|
|
|
116,601
|
|
|
148,505
|
|
|
152,704
|
|
|
153,184
|
|
|||||
|
1-4 family residential first mortgages
|
63,218
|
|
|
51,760
|
|
|
64,288
|
|
|
67,630
|
|
|
58,833
|
|
|||||
|
Home equity
|
26,423
|
|
|
26,111
|
|
|
30,110
|
|
|
35,504
|
|
|
32,881
|
|
|||||
|
Commercial
|
386,137
|
|
|
372,404
|
|
|
413,063
|
|
|
441,444
|
|
|
360,255
|
|
|||||
|
Consumer and other loans
|
6,155
|
|
|
11,514
|
|
|
8,163
|
|
|
11,884
|
|
|
13,790
|
|
|||||
|
Total loans
|
839,242
|
|
|
888,766
|
|
|
1,021,014
|
|
|
1,101,092
|
|
|
983,937
|
|
|||||
|
Deferred loan fees, net
|
283
|
|
|
117
|
|
|
304
|
|
|
357
|
|
|
372
|
|
|||||
|
Total loans, net of deferred fees
|
$
|
838,959
|
|
|
$
|
888,649
|
|
|
$
|
1,020,710
|
|
|
$
|
1,100,735
|
|
|
$
|
983,565
|
|
|
Loans as of December 31, 2011
|
Within one
year
|
|
After one but
within five
years
|
|
After five
years
|
|
Total
|
||||||||
|
Commercial
|
$
|
131,151
|
|
|
$
|
117,307
|
|
|
$
|
7,244
|
|
|
$
|
255,702
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||
|
Construction, land, and land development
|
54,912
|
|
|
35,024
|
|
|
11,671
|
|
|
101,607
|
|
||||
|
1-4 family residential first mortgages
|
14,679
|
|
|
46,556
|
|
|
1,983
|
|
|
63,218
|
|
||||
|
Home equity
|
7,702
|
|
|
10,736
|
|
|
7,985
|
|
|
26,423
|
|
||||
|
Commercial
|
47,615
|
|
|
232,455
|
|
|
106,067
|
|
|
386,137
|
|
||||
|
Consumer and other loans
|
3,386
|
|
|
2,534
|
|
|
235
|
|
|
6,155
|
|
||||
|
Total loans
|
$
|
259,445
|
|
|
$
|
444,612
|
|
|
$
|
135,185
|
|
|
$
|
839,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
After one but
within five
years
|
|
After five
years
|
|
|
|
|||||||
|
Loan maturities after one year with:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed rates
|
|
|
$
|
312,274
|
|
|
$
|
74,128
|
|
|
|
|
|||
|
Variable rates
|
|
|
132,338
|
|
|
61,057
|
|
|
|
|
|||||
|
|
|
|
$
|
444,612
|
|
|
$
|
135,185
|
|
|
|
|
|||
|
|
Years Ended December 31
|
||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||
|
Nonaccrual loans
|
$
|
8,572
|
|
|
$
|
7,945
|
|
|
$
|
12,350
|
|
|
$
|
21,367
|
|
|
$
|
5,469
|
|
|
Loans past due 90 days and still accruing interest
|
—
|
|
|
198
|
|
|
1,150
|
|
|
92
|
|
|
408
|
|
|||||
|
Troubled debt restructured loans
(1)
|
2,121
|
|
|
4,787
|
|
|
12,817
|
|
|
7,376
|
|
|
—
|
|
|||||
|
Total nonperforming loans
|
10,693
|
|
|
12,930
|
|
|
26,317
|
|
|
28,835
|
|
|
5,877
|
|
|||||
|
Other real estate owned
|
10,967
|
|
|
19,193
|
|
|
25,350
|
|
|
4,352
|
|
|
155
|
|
|||||
|
Nonaccrual investment securities
|
1,245
|
|
|
1,339
|
|
|
1,282
|
|
|
2,575
|
|
|
—
|
|
|||||
|
Total nonperforming assets
|
$
|
22,905
|
|
|
$
|
33,462
|
|
|
$
|
52,949
|
|
|
$
|
35,762
|
|
|
$
|
6,032
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans to total loans
|
1.27
|
%
|
|
1.46
|
%
|
|
2.58
|
%
|
|
2.62
|
%
|
|
0.60
|
%
|
|||||
|
Nonperforming assets to total assets
|
1.80
|
%
|
|
2.56
|
%
|
|
3.36
|
%
|
|
2.30
|
%
|
|
0.45
|
%
|
|||||
|
(1)
|
While restructured loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. Troubled debt restructured loans on nonaccrual status, if any, are included in the nonaccrual category.
|
|
|
Year ended December 31, 2011
|
||||||||||||||||||||||||||
|
|
Nonaccrual
|
|
Loans Past Due 90 Days and Still Accruing Interest
|
|
Troubled Debt Restructured
|
|
Total Nonperforming Loans
|
|
Other Real Estate Owned
|
|
Nonaccrual lnvestment Securities
|
|
Total Nonperforming Assets
|
||||||||||||||
|
Balance at beginning of period
|
$
|
7,945
|
|
|
$
|
198
|
|
|
$
|
4,787
|
|
|
$
|
12,930
|
|
|
$
|
19,193
|
|
|
$
|
1,339
|
|
|
$
|
33,462
|
|
|
Increase in fair market value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||||
|
Additions
|
7,380
|
|
|
2,396
|
|
|
390
|
|
|
10,166
|
|
|
713
|
|
|
—
|
|
|
10,879
|
|
|||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Past due to nonaccrual
|
238
|
|
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Past due to troubled debt
|
—
|
|
|
(856
|
)
|
|
856
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Troubled debt to nonaccrual
|
114
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Nonaccrual to troubled debt
|
(171
|
)
|
|
—
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Nonaccrual to OREO
|
(1,049
|
)
|
|
—
|
|
|
—
|
|
|
(1,049
|
)
|
|
1,049
|
|
|
—
|
|
|
—
|
|
|||||||
|
Upgrade in classification
|
(463
|
)
|
|
(555
|
)
|
|
(3,642
|
)
|
|
(4,660
|
)
|
|
—
|
|
|
—
|
|
|
(4,660
|
)
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,476
|
)
|
|
—
|
|
|
(6,476
|
)
|
|||||||
|
Subsequent write-downs/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
impairments
|
(3,361
|
)
|
|
(98
|
)
|
|
—
|
|
|
(3,459
|
)
|
|
(3,512
|
)
|
|
(99
|
)
|
|
(7,070
|
)
|
|||||||
|
Payments
|
(2,061
|
)
|
|
(847
|
)
|
|
(327
|
)
|
|
(3,235
|
)
|
|
—
|
|
|
—
|
|
|
(3,235
|
)
|
|||||||
|
Balance at end of period
|
$
|
8,572
|
|
|
$
|
—
|
|
|
$
|
2,121
|
|
|
$
|
10,693
|
|
|
$
|
10,967
|
|
|
$
|
1,245
|
|
|
$
|
22,905
|
|
|
|
Year ended December 31, 2010
|
||||||||||||||||||||||||||
|
|
Nonaccrual
|
|
Loans Past Due 90 Days and Still Accruing Interest
|
|
Troubled Debt Restructured
|
|
Total Nonperforming Loans
|
|
Other Real Estate Owned
|
|
Nonaccrual lnvestment Securities
|
|
Total Nonperforming Assets
|
||||||||||||||
|
Balance at beginning of period
|
$
|
12,350
|
|
|
$
|
1,150
|
|
|
$
|
12,817
|
|
|
$
|
26,317
|
|
|
$
|
25,350
|
|
|
$
|
1,282
|
|
|
$
|
52,949
|
|
|
Increase in fair market value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
321
|
|
|||||||
|
Additions
|
5,694
|
|
|
7,853
|
|
|
5,111
|
|
|
18,658
|
|
|
5,528
|
|
|
625
|
|
|
24,811
|
|
|||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Past due to nonaccrual
|
1,738
|
|
|
(1,738
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Troubled debt to nonaccrual
|
2,891
|
|
|
—
|
|
|
(2,891
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Troubled debt to past due
|
—
|
|
|
16
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Nonaccrual to OREO
|
(1,660
|
)
|
|
—
|
|
|
—
|
|
|
(1,660
|
)
|
|
1,660
|
|
|
—
|
|
|
—
|
|
|||||||
|
Upgrade in classification
|
(2,303
|
)
|
|
(6,734
|
)
|
|
(9,955
|
)
|
|
(18,992
|
)
|
|
—
|
|
|
—
|
|
|
(18,992
|
)
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,666
|
)
|
|
(584
|
)
|
|
(12,250
|
)
|
|||||||
|
Subsequent write-downs/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
impairments
|
(6,115
|
)
|
|
(11
|
)
|
|
(24
|
)
|
|
(6,150
|
)
|
|
(1,679
|
)
|
|
(305
|
)
|
|
(8,134
|
)
|
|||||||
|
Payments
|
(4,650
|
)
|
|
(338
|
)
|
|
(255
|
)
|
|
(5,243
|
)
|
|
—
|
|
|
—
|
|
|
(5,243
|
)
|
|||||||
|
Balance at end of period
|
$
|
7,945
|
|
|
$
|
198
|
|
|
$
|
4,787
|
|
|
$
|
12,930
|
|
|
$
|
19,193
|
|
|
$
|
1,339
|
|
|
$
|
33,462
|
|
|
|
2011
|
|
2010
|
||||
|
Construction, land development, and other land
|
$
|
9,602
|
|
|
$
|
12,953
|
|
|
1-4 family residential properties
|
145
|
|
|
1,038
|
|
||
|
Multifamily
|
270
|
|
|
1,374
|
|
||
|
Commercial properties
|
950
|
|
|
3,828
|
|
||
|
|
$
|
10,967
|
|
|
$
|
19,193
|
|
|
|
Analysis of the Allowance for Loan Losses for the Years
|
||||||||||||||||||
|
|
Ended December 31
|
||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
||||||||||
|
Balance at beginning of period
|
$
|
19,087
|
|
|
$
|
19,126
|
|
|
$
|
15,441
|
|
|
$
|
8,935
|
|
|
$
|
8,494
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
2,976
|
|
|
5,785
|
|
|
8,495
|
|
|
8,993
|
|
|
1,741
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction, land, and land development
|
2
|
|
|
209
|
|
|
2,859
|
|
|
952
|
|
|
—
|
|
|||||
|
1-4 family residential first mortgages
|
946
|
|
|
371
|
|
|
1,087
|
|
|
38
|
|
|
113
|
|
|||||
|
Home equity
|
97
|
|
|
266
|
|
|
598
|
|
|
92
|
|
|
243
|
|
|||||
|
Commercial
|
722
|
|
|
53
|
|
|
3,551
|
|
|
36
|
|
|
—
|
|
|||||
|
Consumer and other loans
|
21
|
|
|
234
|
|
|
4,790
|
|
|
259
|
|
|
45
|
|
|||||
|
|
4,764
|
|
|
6,918
|
|
|
21,380
|
|
|
10,370
|
|
|
2,142
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
1,809
|
|
|
716
|
|
|
493
|
|
|
236
|
|
|
191
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction, land, and land development
|
2
|
|
|
10
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||
|
1-4 family residential first mortgages
|
42
|
|
|
33
|
|
|
8
|
|
|
22
|
|
|
20
|
|
|||||
|
Home equity
|
29
|
|
|
16
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other loans
|
22
|
|
|
44
|
|
|
33
|
|
|
18
|
|
|
22
|
|
|||||
|
|
1,905
|
|
|
829
|
|
|
565
|
|
|
276
|
|
|
233
|
|
|||||
|
Net charge-offs
|
2,859
|
|
|
6,089
|
|
|
20,815
|
|
|
10,094
|
|
|
1,909
|
|
|||||
|
Provision for loan losses charged to operations
|
550
|
|
|
6,050
|
|
|
24,500
|
|
|
16,600
|
|
|
2,350
|
|
|||||
|
Balance at end of period
|
$
|
16,778
|
|
|
$
|
19,087
|
|
|
$
|
19,126
|
|
|
$
|
15,441
|
|
|
$
|
8,935
|
|
|
Average loans outstanding
|
$
|
850,833
|
|
|
$
|
961,977
|
|
|
$
|
1,100,045
|
|
|
$
|
1,054,558
|
|
|
$
|
945,669
|
|
|
Ratio of net charge-offs during the period
|
|
|
|
|
|
|
|
|
|
||||||||||
|
to average loans outstanding
|
0.34
|
%
|
|
0.63
|
%
|
|
1.89
|
%
|
|
0.96
|
%
|
|
0.20
|
%
|
|||||
|
Ratio of allowance for loan losses to
|
|
|
|
|
|
|
|
|
|
||||||||||
|
average loans outstanding
|
1.97
|
%
|
|
1.98
|
%
|
|
1.74
|
%
|
|
1.46
|
%
|
|
0.94
|
%
|
|||||
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|||||||||||||||||||||||||
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|||||||||||||||
|
Balance at end of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
period applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
4,409
|
|
|
30.47
|
%
|
|
$
|
7,940
|
|
|
34.92
|
%
|
|
$
|
7,988
|
|
|
34.95
|
%
|
|
$
|
9,177
|
|
|
35.59
|
%
|
|
$
|
2,762
|
|
|
37.10
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction, land,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
and land development
|
3,572
|
|
|
12.11
|
%
|
|
3,787
|
|
|
13.12
|
%
|
|
3,260
|
|
|
14.54
|
%
|
|
2,310
|
|
|
13.87
|
%
|
|
1,267
|
|
|
15.57
|
%
|
|||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
first mortgages
|
1,215
|
|
|
7.53
|
%
|
|
647
|
|
|
5.82
|
%
|
|
649
|
|
|
6.30
|
%
|
|
296
|
|
|
6.14
|
%
|
|
436
|
|
|
5.98
|
%
|
|||||
|
Home equity
|
832
|
|
|
3.15
|
%
|
|
658
|
|
|
2.94
|
%
|
|
654
|
|
|
2.95
|
%
|
|
270
|
|
|
3.23
|
%
|
|
909
|
|
|
3.34
|
%
|
|||||
|
Commercial
|
6,667
|
|
|
46.01
|
%
|
|
5,823
|
|
|
41.90
|
%
|
|
6,438
|
|
|
40.46
|
%
|
|
3,227
|
|
|
40.09
|
%
|
|
3,475
|
|
|
36.61
|
%
|
|||||
|
Consumer and other loans
|
83
|
|
|
0.73
|
%
|
|
232
|
|
|
1.30
|
%
|
|
137
|
|
|
0.80
|
%
|
|
161
|
|
|
1.08
|
%
|
|
86
|
|
|
1.40
|
%
|
|||||
|
|
$
|
16,778
|
|
|
100.00
|
%
|
|
$
|
19,087
|
|
|
100.00
|
%
|
|
$
|
19,126
|
|
|
100.00
|
%
|
|
$
|
15,441
|
|
|
100.00
|
%
|
|
$
|
8,935
|
|
|
100.00
|
%
|
|
3 months or less
|
$
|
40,096
|
|
|
Over 3 through 6 months
|
19,834
|
|
|
|
Over 6 through 12 months
|
16,798
|
|
|
|
Over 12 months
|
22,015
|
|
|
|
|
$
|
98,743
|
|
|
|
Years ended December 31
|
|||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
Noninterest-bearing demand
|
$
|
252,307
|
|
|
—
|
|
|
$
|
229,939
|
|
|
—
|
|
|
$
|
201,243
|
|
|
—
|
|
|
Interest-bearing demand:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reward Me checking
|
85,931
|
|
|
1.85
|
%
|
|
82,254
|
|
|
2.40
|
%
|
|
69,779
|
|
|
3.29
|
%
|
|||
|
Other interest-bearing demand
|
60,416
|
|
|
0.18
|
%
|
|
78,163
|
|
|
0.25
|
%
|
|
66,925
|
|
|
0.27
|
%
|
|||
|
Money market
|
275,241
|
|
|
0.39
|
%
|
|
253,351
|
|
|
0.63
|
%
|
|
227,014
|
|
|
0.72
|
%
|
|||
|
Savings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
SmartyPig
®
savings
|
—
|
|
|
—
|
|
|
113,290
|
|
|
2.01
|
%
|
|
102,144
|
|
|
2.33
|
%
|
|||
|
Other savings
|
47,969
|
|
|
0.19
|
%
|
|
40,985
|
|
|
0.33
|
%
|
|
37,417
|
|
|
0.36
|
%
|
|||
|
Time certificates
|
239,624
|
|
|
1.70
|
%
|
|
421,015
|
|
|
1.67
|
%
|
|
527,075
|
|
|
2.45
|
%
|
|||
|
|
$
|
961,488
|
|
|
|
|
|
$
|
1,218,997
|
|
|
|
|
|
$
|
1,231,597
|
|
|
|
|
|
|
As of December 31
|
|||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
Subordinated notes
|
$
|
20,619
|
|
|
3.53
|
%
|
|
$
|
20,619
|
|
|
3.45
|
%
|
|
$
|
20,619
|
|
|
7.14
|
%
|
|
FHLB advances
|
105,000
|
|
|
3.89
|
%
|
|
105,000
|
|
|
3.89
|
%
|
|
125,000
|
|
|
4.24
|
%
|
|||
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
sold under agreements to repurchase
|
55,841
|
|
|
0.24
|
%
|
|
52,095
|
|
|
0.28
|
%
|
|
40,342
|
|
|
0.45
|
%
|
|||
|
Other short-term borrowings
|
—
|
|
|
—
|
|
|
2,914
|
|
|
—
|
|
|
2,553
|
|
|
—
|
|
|||
|
|
$
|
181,460
|
|
|
2.73
|
%
|
|
$
|
180,628
|
|
|
2.74
|
%
|
|
$
|
188,514
|
|
|
3.69
|
%
|
|
|
Years Ended December 31
|
|||||||||||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|||||||||
|
Subordinated notes
|
$
|
20,619
|
|
|
3.47
|
%
|
|
$
|
20,619
|
|
|
6.21
|
%
|
|
$
|
20,619
|
|
|
7.14
|
%
|
|
FHLB advances
|
105,000
|
|
|
3.89
|
%
|
|
108,726
|
|
|
3.97
|
%
|
|
125,000
|
|
|
4.24
|
%
|
|||
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
sold under agreements to repurchase
|
63,290
|
|
|
0.27
|
%
|
|
59,697
|
|
|
0.35
|
%
|
|
85,987
|
|
|
0.37
|
%
|
|||
|
Other short-term borrowings
|
2,110
|
|
|
—
|
|
|
2,056
|
|
|
—
|
|
|
1,288
|
|
|
—
|
|
|||
|
|
$
|
191,019
|
|
|
2.60
|
%
|
|
$
|
191,098
|
|
|
3.04
|
%
|
|
$
|
232,894
|
|
|
3.04
|
%
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2009
|
|
|
||||||
|
Maximum amount outstanding during
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
the year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subordinated notes
|
$
|
20,619
|
|
|
|
|
$
|
20,619
|
|
|
|
|
$
|
20,619
|
|
|
|
|
FHLB advances
|
105,000
|
|
|
|
|
125,000
|
|
|
|
|
125,000
|
|
|
|
|||
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
sold under agreements to repurchase
|
88,592
|
|
|
|
|
91,431
|
|
|
|
|
136,613
|
|
|
|
|||
|
Other short-term borrowings
|
3,771
|
|
|
|
|
3,544
|
|
|
|
|
4,047
|
|
|
|
|||
|
|
|
|
Payments due by period
|
||||||||||||||||
|
|
Total
|
|
Less than
one year
|
|
One to
three years
|
|
Three to
five years
|
|
More than
five years
|
||||||||||
|
Deposits
|
$
|
957,373
|
|
|
$
|
892,718
|
|
|
$
|
43,656
|
|
|
$
|
20,999
|
|
|
$
|
—
|
|
|
Federal funds purchased and securities sold
|
|
|
|
|
|
|
|
|
|
||||||||||
|
under agreements to repurchase
|
55,841
|
|
|
55,841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subordinated notes
|
20,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,619
|
|
|||||
|
FHLB advances
|
105,000
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
55,000
|
|
|||||
|
Noncancelable operating lease commitments
|
20,235
|
|
|
1,447
|
|
|
2,781
|
|
|
2,791
|
|
|
13,216
|
|
|||||
|
Total
|
$
|
1,159,068
|
|
|
$
|
950,006
|
|
|
$
|
46,437
|
|
|
$
|
73,790
|
|
|
$
|
88,835
|
|
|
Scenario
|
% Change
|
|
|
300 basis points rising
|
5.35
|
%
|
|
200 basis points rising
|
3.51
|
%
|
|
100 basis points rising
|
0.65
|
%
|
|
Base
|
—
|
|
|
|
3 months
or less
|
|
Over 3
through 12
months
|
|
Over 1
through
5 years
|
|
Over
5 years
|
|
Total
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
354,003
|
|
|
$
|
107,176
|
|
|
$
|
323,302
|
|
|
$
|
58,567
|
|
|
$
|
843,048
|
|
|
Securities available for sale
|
28,736
|
|
|
69,468
|
|
|
126,263
|
|
|
58,678
|
|
|
283,145
|
|
|||||
|
Federal funds sold and other
|
|
|
|
|
|
|
|
|
|
||||||||||
|
short-term investments
|
51,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,332
|
|
|||||
|
Federal Home Loan Bank stock
|
11,352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,352
|
|
|||||
|
Total interest-earning assets
|
445,423
|
|
|
176,644
|
|
|
449,565
|
|
|
117,245
|
|
|
1,188,877
|
|
|||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Savings, interest-bearing demand,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and money markets
|
501,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501,453
|
|
|||||
|
Time
|
57,113
|
|
|
65,465
|
|
|
63,982
|
|
|
473
|
|
|
187,033
|
|
|||||
|
Federal funds purchased and securities sold
|
|
|
|
|
|
|
|
|
|
||||||||||
|
under agreement to repurchase
|
55,841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,841
|
|
|||||
|
Long-term borrowings
|
20,619
|
|
|
—
|
|
|
50,000
|
|
|
55,000
|
|
|
125,619
|
|
|||||
|
Total interest-bearing liabilities
|
635,026
|
|
|
65,465
|
|
|
113,982
|
|
|
55,473
|
|
|
869,946
|
|
|||||
|
Interest sensitivity gap per period
|
$
|
(189,603
|
)
|
|
$
|
111,179
|
|
|
$
|
335,583
|
|
|
$
|
61,772
|
|
|
$
|
318,931
|
|
|
Cumulative interest sensitivity gap
|
$
|
(189,603
|
)
|
|
$
|
(78,424
|
)
|
|
$
|
257,159
|
|
|
$
|
318,931
|
|
|
$
|
318,931
|
|
|
Interest sensitivity gap ratio
|
0.70
|
|
|
2.70
|
|
|
3.94
|
|
|
2.11
|
|
|
1.37
|
|
|||||
|
Cumulative interest sensitivity gap ratio
|
0.70
|
|
|
0.89
|
|
|
1.32
|
|
|
1.37
|
|
|
1.37
|
|
|||||
|
/s/ David D. Nelson
|
|
|
David D. Nelson
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
|
|
/s/ Douglas R. Gulling
|
|
|
Douglas R. Gulling
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
West Bancorporation, Inc. and Subsidiary
December 31, 2011 and 2010
|
||||||||
|
(in thousands, except per share data)
|
|
2011
|
|
2010
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
35,772
|
|
|
$
|
20,069
|
|
|
Federal funds sold and other short-term investments
|
|
51,332
|
|
|
67,885
|
|
||
|
Cash and cash equivalents
|
|
87,104
|
|
|
87,954
|
|
||
|
Securities available for sale
|
|
283,145
|
|
|
256,326
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
11,352
|
|
|
11,211
|
|
||
|
Loans held for sale
|
|
4,089
|
|
|
4,452
|
|
||
|
Loans
|
|
838,959
|
|
|
888,649
|
|
||
|
Allowance for loan losses
|
|
(16,778
|
)
|
|
(19,087
|
)
|
||
|
Loans, net
|
|
822,181
|
|
|
869,562
|
|
||
|
Premises and equipment, net
|
|
5,396
|
|
|
5,068
|
|
||
|
Accrued interest receivable
|
|
4,183
|
|
|
4,959
|
|
||
|
Bank-owned life insurance
|
|
25,724
|
|
|
25,395
|
|
||
|
Other real estate owned
|
|
10,967
|
|
|
19,193
|
|
||
|
Deferred tax assets
|
|
8,409
|
|
|
11,164
|
|
||
|
Other assets
|
|
6,974
|
|
|
10,179
|
|
||
|
Total assets
|
|
$
|
1,269,524
|
|
|
$
|
1,305,463
|
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand
|
|
$
|
268,887
|
|
|
$
|
230,277
|
|
|
Interest-bearing demand
|
|
158,141
|
|
|
142,031
|
|
||
|
Savings
|
|
343,312
|
|
|
313,850
|
|
||
|
Time of $100,000 or more
|
|
98,743
|
|
|
178,388
|
|
||
|
Other time
|
|
88,290
|
|
|
107,526
|
|
||
|
Total deposits
|
|
957,373
|
|
|
972,072
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
55,841
|
|
|
52,095
|
|
||
|
Other short-term borrowings
|
|
—
|
|
|
2,914
|
|
||
|
Subordinated notes
|
|
20,619
|
|
|
20,619
|
|
||
|
Federal Home Loan Bank advances
|
|
105,000
|
|
|
105,000
|
|
||
|
Accrued expenses and other liabilities
|
|
7,240
|
|
|
7,327
|
|
||
|
Total liabilities
|
|
1,146,073
|
|
|
1,160,027
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 14)
|
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, with a liquidation preference of $1,000 per share;
|
|
|
|
|
||||
|
authorized 50,000,000 shares; no shares issued and outstanding at December 31, 2011,
|
|
|
|
|
||||
|
and 36,000 shares issued and outstanding at December 31, 2010
|
|
—
|
|
|
34,508
|
|
||
|
Common stock, no par value; authorized 50,000,000 shares; 17,403,882 shares
|
|
|
|
|
||||
|
issued and outstanding at December 31, 2011 and 2010
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
33,687
|
|
|
34,387
|
|
||
|
Retained earnings
|
|
86,110
|
|
|
76,188
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
654
|
|
|
(2,647
|
)
|
||
|
Total stockholders' equity
|
|
123,451
|
|
|
145,436
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
1,269,524
|
|
|
$
|
1,305,463
|
|
|
West Bancorporation, Inc. and Subsidiary
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
(in thousands, except per share data)
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Loans, including fees
|
|
$
|
46,640
|
|
|
$
|
53,215
|
|
|
$
|
59,309
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
||||
|
Taxable securities
|
|
4,193
|
|
|
4,330
|
|
|
3,937
|
|
|||
|
Tax-exempt securities
|
|
2,252
|
|
|
3,057
|
|
|
3,963
|
|
|||
|
Federal funds sold and other short-term investments
|
|
234
|
|
|
541
|
|
|
521
|
|
|||
|
Total interest income
|
|
53,319
|
|
|
61,143
|
|
|
67,730
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|||
|
Demand deposits
|
|
1,704
|
|
|
2,165
|
|
|
2,481
|
|
|||
|
Savings deposits
|
|
1,153
|
|
|
4,003
|
|
|
4,157
|
|
|||
|
Time deposits
|
|
4,084
|
|
|
7,049
|
|
|
12,910
|
|
|||
|
Federal funds purchased and securities sold under agreements
|
|
|
|
|
|
|
||||||
|
to repurchase
|
|
174
|
|
|
210
|
|
|
320
|
|
|||
|
Subordinated notes
|
|
715
|
|
|
1,280
|
|
|
1,472
|
|
|||
|
Long-term borrowings
|
|
4,087
|
|
|
4,316
|
|
|
5,296
|
|
|||
|
Total interest expense
|
|
11,917
|
|
|
19,023
|
|
|
26,636
|
|
|||
|
Net interest income
|
|
41,402
|
|
|
42,120
|
|
|
41,094
|
|
|||
|
Provision for loan losses
|
|
550
|
|
|
6,050
|
|
|
24,500
|
|
|||
|
Net interest income after provision for loan losses
|
|
40,852
|
|
|
36,070
|
|
|
16,594
|
|
|||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts
|
|
3,244
|
|
|
3,361
|
|
|
4,021
|
|
|||
|
Debit card usage fees
|
|
1,453
|
|
|
1,329
|
|
|
1,123
|
|
|||
|
Service fee from SmartyPig, LLC
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|||
|
Trust services
|
|
792
|
|
|
818
|
|
|
786
|
|
|||
|
Gains and fees on sales of residential mortgages
|
|
1,454
|
|
|
1,533
|
|
|
1,114
|
|
|||
|
Increase in cash value of bank-owned life insurance
|
|
884
|
|
|
869
|
|
|
776
|
|
|||
|
Gain from bank-owned life insurance
|
|
637
|
|
|
422
|
|
|
840
|
|
|||
|
Other income
|
|
996
|
|
|
1,006
|
|
|
972
|
|
|||
|
Total noninterest income
|
|
9,460
|
|
|
10,652
|
|
|
9,632
|
|
|||
|
Investment securities gains (losses), net:
|
|
|
|
|
|
|
||||||
|
Total other than temporary impairment losses
|
|
(99
|
)
|
|
(305
|
)
|
|
(3,444
|
)
|
|||
|
Portion of loss recognized in other comprehensive income
|
|
|
|
|
|
|
||||||
|
(loss) before taxes
|
|
—
|
|
|
—
|
|
|
832
|
|
|||
|
Net impairment losses recognized in earnings
|
|
(99
|
)
|
|
(305
|
)
|
|
(2,612
|
)
|
|||
|
Realized securities gains, net
|
|
—
|
|
|
40
|
|
|
1,884
|
|
|||
|
Investment securities (losses), net
|
|
(99
|
)
|
|
(265
|
)
|
|
(728
|
)
|
|||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
|
13,194
|
|
|
10,996
|
|
|
9,938
|
|
|||
|
Occupancy
|
|
3,342
|
|
|
3,207
|
|
|
3,451
|
|
|||
|
Data processing
|
|
1,921
|
|
|
1,815
|
|
|
1,761
|
|
|||
|
FDIC insurance expense
|
|
1,298
|
|
|
3,082
|
|
|
2,736
|
|
|||
|
Other real estate owned expense
|
|
2,883
|
|
|
1,716
|
|
|
368
|
|
|||
|
Professional fees
|
|
878
|
|
|
959
|
|
|
964
|
|
|||
|
Miscellaneous losses
|
|
455
|
|
|
1,330
|
|
|
70
|
|
|||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
13,376
|
|
|||
|
Other expenses
|
|
4,902
|
|
|
4,639
|
|
|
5,241
|
|
|||
|
Total noninterest expense
|
|
28,873
|
|
|
27,744
|
|
|
37,905
|
|
|||
|
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Operations (continued)
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
(in thousands, except per share data)
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Income (loss) before income taxes
|
|
$
|
21,340
|
|
|
$
|
18,713
|
|
|
$
|
(12,407
|
)
|
|
Income taxes (benefits)
|
|
6,072
|
|
|
5,330
|
|
|
(7,356
|
)
|
|||
|
Income (loss) from continuing operations
|
|
15,268
|
|
|
13,383
|
|
|
(5,051
|
)
|
|||
|
Discontinued operations:
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations before income taxes
|
|
—
|
|
|
—
|
|
|
(10,262
|
)
|
|||
|
Income tax benefits
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
(9,566
|
)
|
|||
|
Net income (loss)
|
|
15,268
|
|
|
13,383
|
|
|
(14,617
|
)
|
|||
|
Preferred stock dividends and accretion of discount
|
|
(2,387
|
)
|
|
(2,284
|
)
|
|
(2,276
|
)
|
|||
|
Net income (loss) available to common stockholders
|
|
$
|
12,881
|
|
|
$
|
11,099
|
|
|
$
|
(16,893
|
)
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
||||||
|
Basic and diluted earnings (loss) per common share
|
|
|
|
|
|
|
||||||
|
from continuing operations
|
|
$
|
0.74
|
|
|
$
|
0.64
|
|
|
$
|
(0.42
|
)
|
|
Basic and diluted (loss) per common share
|
|
|
|
|
|
|
||||||
|
from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.55
|
)
|
|||
|
Basic and diluted earnings (loss) per common share
|
|
$
|
0.74
|
|
|
$
|
0.64
|
|
|
$
|
(0.97
|
)
|
|
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income (Loss)
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
(in thousands, except per share data)
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Net income (loss)
|
|
$
|
15,268
|
|
|
$
|
13,383
|
|
|
$
|
(14,617
|
)
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|||||
|
Unrealized gains (losses) on securities for which a portion of an other
|
|
|
|
|
|
|
||||||
|
than temporary impairment has been recorded in earnings before tax:
|
|
|
|
|
|
|
|
|
||||
|
Unrealized holding gains (losses) arising during the period
|
|
(94
|
)
|
|
15
|
|
|
(1,142
|
)
|
|||
|
Less: reclassification adjustment for impairment losses realized in net
|
|
|
|
|
|
|
||||||
|
income
|
|
99
|
|
|
305
|
|
|
310
|
|
|||
|
Net unrealized gains (losses) on securities with other than temporary
|
|
|
|
|
|
|
||||||
|
impairment before tax expense
|
|
5
|
|
|
320
|
|
|
(832
|
)
|
|||
|
Unrealized gains on securities without other than temporary
|
|
|
|
|
|
|
||||||
|
impairment before tax:
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized holding gains arising during the period
|
|
5,320
|
|
|
2,404
|
|
|
2,098
|
|
|||
|
Less: reclassification adjustment for net gains realized in net
|
|
|
|
|
|
|
||||||
|
income
|
|
—
|
|
|
(40
|
)
|
|
(1,884
|
)
|
|||
|
Less: reclassification adjustment for impairment losses realized in net
|
|
|
|
|
|
|
||||||
|
income
|
|
—
|
|
|
—
|
|
|
2,302
|
|
|||
|
Net unrealized gains on other securities before tax expense
|
|
5,320
|
|
|
2,364
|
|
|
2,516
|
|
|||
|
Other comprehensive income before tax
|
|
5,325
|
|
|
2,684
|
|
|
1,684
|
|
|||
|
Tax expense related to other comprehensive income
|
|
(2,024
|
)
|
|
(1,020
|
)
|
|
(640
|
)
|
|||
|
Other comprehensive income, net of tax
|
|
3,301
|
|
|
1,664
|
|
|
1,044
|
|
|||
|
Comprehensive income (loss)
|
|
$
|
18,569
|
|
|
$
|
15,047
|
|
|
$
|
(13,573
|
)
|
|
(in thousands, except per share data)
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||||
|
Balance, December 31, 2008
|
|
$
|
33,548
|
|
|
$
|
3,000
|
|
|
$
|
34,452
|
|
|
$
|
82,793
|
|
|
$
|
(3,730
|
)
|
|
$
|
150,063
|
|
|
Cumulative effect accounting adjustment, net of tax
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,625
|
|
|
(1,625
|
)
|
|
—
|
|
||||||
|
Net (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,617
|
)
|
|
—
|
|
|
(14,617
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
1,044
|
|
||||||
|
Preferred stock discount accretion
|
|
476
|
|
|
—
|
|
|
—
|
|
|
(476
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Preferred stock issuance costs
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
||||||
|
Cash dividends declared, $0.09 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,566
|
)
|
|
—
|
|
|
(1,566
|
)
|
||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,800
|
)
|
|
—
|
|
|
(1,800
|
)
|
||||||
|
Balance, December 31, 2009
|
|
34,024
|
|
|
3,000
|
|
|
34,387
|
|
|
65,959
|
|
|
(4,311
|
)
|
|
133,059
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,383
|
|
|
—
|
|
|
13,383
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,664
|
|
|
1,664
|
|
||||||
|
Preferred stock discount accretion
|
|
484
|
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Cash dividends declared, $0.05 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
(870
|
)
|
||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,800
|
)
|
|
—
|
|
|
(1,800
|
)
|
||||||
|
Balance, December 31, 2010
|
|
34,508
|
|
|
3,000
|
|
|
34,387
|
|
|
76,188
|
|
|
(2,647
|
)
|
|
145,436
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,268
|
|
|
—
|
|
|
15,268
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,301
|
|
|
3,301
|
|
||||||
|
Preferred stock discount accretion
|
|
1,492
|
|
|
—
|
|
|
—
|
|
|
(1,492
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Redemption of preferred stock
|
|
(36,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,000
|
)
|
||||||
|
Repurchase of common stock warrant
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
||||||
|
Cash dividends declared, $0.17 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,959
|
)
|
|
—
|
|
|
(2,959
|
)
|
||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|
—
|
|
|
(895
|
)
|
||||||
|
Balance, December 31, 2011
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
$
|
33,687
|
|
|
$
|
86,110
|
|
|
$
|
654
|
|
|
$
|
123,451
|
|
|
(1)
|
Represents reclassifications of noncredit-related components of previously recorded other than temporary impairment losses pursuant to the adoption of FSP 115-2 and 124-2,
Recognition and Presentation of Other Than Temporary Impairments
, now included as part of FASB ASC Topic 320,
Investments-Debt and Equity Securities
.
|
|
West Bancorporation, Inc. and Subsidiary
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
(in thousands)
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
15,268
|
|
|
$
|
13,383
|
|
|
$
|
(14,617
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
|
|
|
|
|
|
|
||||||
|
operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Provision for loan losses
|
|
550
|
|
|
6,050
|
|
|
24,500
|
|
|||
|
Goodwill impairment of banking operations
|
|
—
|
|
|
—
|
|
|
13,376
|
|
|||
|
Goodwill impairment of discontinued operations
|
|
—
|
|
|
—
|
|
|
11,160
|
|
|||
|
Net amortization and accretion
|
|
3,142
|
|
|
1,714
|
|
|
798
|
|
|||
|
(Gain) loss on disposition of premises and equipment
|
|
(8
|
)
|
|
(2
|
)
|
|
7
|
|
|||
|
Securities gains, net
|
|
—
|
|
|
(40
|
)
|
|
(1,884
|
)
|
|||
|
Investment securities impairment losses
|
|
99
|
|
|
305
|
|
|
2,612
|
|
|||
|
Gain on sale of loans
|
|
(1,321
|
)
|
|
(1,447
|
)
|
|
(1,065
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
|
71,273
|
|
|
73,334
|
|
|
72,299
|
|
|||
|
Originations of loans held for sale
|
|
(69,545
|
)
|
|
(76,051
|
)
|
|
(70,548
|
)
|
|||
|
Gain on sale of other real estate owned
|
|
(339
|
)
|
|
(388
|
)
|
|
(27
|
)
|
|||
|
Write-down of other real estate owned
|
|
3,109
|
|
|
1,621
|
|
|
133
|
|
|||
|
Gain from bank-owned life insurance
|
|
(637
|
)
|
|
(422
|
)
|
|
(840
|
)
|
|||
|
Increase in value of bank-owned life insurance
|
|
(884
|
)
|
|
(869
|
)
|
|
(776
|
)
|
|||
|
Depreciation
|
|
612
|
|
|
582
|
|
|
688
|
|
|||
|
Deferred income taxes (benefits)
|
|
731
|
|
|
639
|
|
|
(7,261
|
)
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
(1,594
|
)
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
||||
|
Decrease in accrued interest receivable
|
|
776
|
|
|
543
|
|
|
913
|
|
|||
|
Decrease (increase) in other assets
|
|
3,066
|
|
|
5,669
|
|
|
(9,026
|
)
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
|
138
|
|
|
463
|
|
|
(2,142
|
)
|
|||
|
Net cash provided by operating activities - continuing operations
|
|
26,030
|
|
|
25,084
|
|
|
16,706
|
|
|||
|
Net cash provided by operating activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
905
|
|
|||
|
Net cash provided by operating activities
|
|
26,030
|
|
|
25,084
|
|
|
17,611
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sales, calls, and maturities of securities available for sale
|
|
84,726
|
|
|
299,728
|
|
|
191,468
|
|
|||
|
Purchases of securities available for sale
|
|
(109,323
|
)
|
|
(214,710
|
)
|
|
(350,186
|
)
|
|||
|
Purchases of Federal Home Loan Bank stock
|
|
(879
|
)
|
|
(1,385
|
)
|
|
(2,617
|
)
|
|||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
|
738
|
|
|
965
|
|
|
—
|
|
|||
|
Net change in loans
|
|
46,101
|
|
|
125,541
|
|
|
35,022
|
|
|||
|
Net proceeds from sales of other real estate owned
|
|
6,141
|
|
|
5,400
|
|
|
5,083
|
|
|||
|
Proceeds from sales of premises and equipment
|
|
51
|
|
|
9
|
|
|
2
|
|
|||
|
Purchases of premises and equipment
|
|
(981
|
)
|
|
(368
|
)
|
|
(1,348
|
)
|
|||
|
Proceeds of principal and earnings from bank-owned life insurance
|
|
1,192
|
|
|
1,296
|
|
|
1,493
|
|
|||
|
Net cash provided by (used in) investing activities -
|
|
|
|
|
|
|
||||||
|
continuing operations
|
|
27,766
|
|
|
216,476
|
|
|
(121,083
|
)
|
|||
|
Net cash used in investing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
27,766
|
|
|
216,476
|
|
|
(121,103
|
)
|
|||
|
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
(in thousands)
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in deposits
|
|
$
|
(14,699
|
)
|
|
$
|
(274,545
|
)
|
|
$
|
91,485
|
|
|
Net increase (decrease) in federal funds purchased and securities sold
|
|
|
|
|
|
|
||||||
|
under agreements to repurchase
|
|
3,746
|
|
|
11,753
|
|
|
(52,769
|
)
|
|||
|
Net increase (decrease) in other short-term borrowings
|
|
(2,914
|
)
|
|
361
|
|
|
2,308
|
|
|||
|
Principal payments on long-term borrowings
|
|
—
|
|
|
(20,000
|
)
|
|
—
|
|
|||
|
Common stock dividends paid
|
|
(2,959
|
)
|
|
(870
|
)
|
|
(1,566
|
)
|
|||
|
Preferred stock dividends paid
|
|
(1,120
|
)
|
|
(1,800
|
)
|
|
(1,575
|
)
|
|||
|
Redemption of preferred stock
|
|
(36,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock warrant
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|||
|
Preferred stock issuance costs
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||
|
Net cash provided by (used in) financing activities -
|
|
|
|
|
|
|
||||||
|
continuing operations
|
|
(54,646
|
)
|
|
(285,101
|
)
|
|
37,818
|
|
|||
|
Net cash provided by financing activities - discontinued operations
|
|
—
|
|
|
—
|
|
|
200
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(54,646
|
)
|
|
(285,101
|
)
|
|
38,018
|
|
|||
|
Net decrease in cash and cash equivalents
|
|
(850
|
)
|
|
(43,541
|
)
|
|
(65,474
|
)
|
|||
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
|
Beginning
|
|
87,954
|
|
|
131,495
|
|
|
196,969
|
|
|||
|
Ending
|
|
$
|
87,104
|
|
|
$
|
87,954
|
|
|
$
|
131,495
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Cash payments for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
12,383
|
|
|
$
|
19,579
|
|
|
$
|
28,879
|
|
|
Income taxes
|
|
4,784
|
|
|
2,043
|
|
|
2,276
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Transfer of loans to other real estate owned
|
|
$
|
1,763
|
|
|
$
|
7,188
|
|
|
$
|
26,188
|
|
|
Transfer of other real estate owned to loans
|
|
674
|
|
|
6,655
|
|
|
—
|
|
|||
|
Sale of WB Capital Management Inc. in exchange for a note receivable
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Revenue from discontinued operations:
|
|
|
|
|
|
||||||
|
Noninterest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,184
|
|
|
Noninterest expense
|
—
|
|
|
—
|
|
|
16,446
|
|
|||
|
Loss from discontinued operations before income taxes
|
—
|
|
|
—
|
|
|
(10,262
|
)
|
|||
|
Income taxes (benefits)
|
—
|
|
|
—
|
|
|
(696
|
)
|
|||
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9,566
|
)
|
|
|
2011
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
U.S. government agencies and corporations
|
$
|
12,644
|
|
|
$
|
371
|
|
|
$
|
(12
|
)
|
|
$
|
13,003
|
|
|
State and political subdivisions
|
50,172
|
|
|
2,398
|
|
|
(53
|
)
|
|
52,517
|
|
||||
|
Collateralized mortgage obligations
(1)
|
173,438
|
|
|
2,301
|
|
|
(241
|
)
|
|
175,498
|
|
||||
|
Mortgage-backed securities
(1)
|
34,967
|
|
|
706
|
|
|
(37
|
)
|
|
35,636
|
|
||||
|
Trust preferred securities
|
6,105
|
|
|
—
|
|
|
(4,094
|
)
|
|
2,011
|
|
||||
|
Corporate notes and other investments
|
4,764
|
|
|
—
|
|
|
(284
|
)
|
|
4,480
|
|
||||
|
|
$
|
282,090
|
|
|
$
|
5,776
|
|
|
$
|
(4,721
|
)
|
|
$
|
283,145
|
|
|
|
2010
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
U.S. government agencies and corporations
|
$
|
47,685
|
|
|
$
|
274
|
|
|
$
|
(161
|
)
|
|
$
|
47,798
|
|
|
State and political subdivisions
|
59,512
|
|
|
464
|
|
|
(839
|
)
|
|
59,137
|
|
||||
|
Collateralized mortgage obligations
(1)
|
122,369
|
|
|
604
|
|
|
(356
|
)
|
|
122,617
|
|
||||
|
Mortgage-backed securities
(1)
|
18,330
|
|
|
301
|
|
|
(28
|
)
|
|
18,603
|
|
||||
|
Trust preferred securities
|
6,194
|
|
|
—
|
|
|
(4,218
|
)
|
|
1,976
|
|
||||
|
Corporate notes and other investments
|
6,507
|
|
|
16
|
|
|
(328
|
)
|
|
6,195
|
|
||||
|
|
$
|
260,597
|
|
|
$
|
1,659
|
|
|
$
|
(5,930
|
)
|
|
$
|
256,326
|
|
|
|
2011
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due in one year or less
|
$
|
1,150
|
|
|
$
|
1,154
|
|
|
Due after one year through five years
|
21,969
|
|
|
21,799
|
|
||
|
Due after five years through ten years
|
21,765
|
|
|
23,121
|
|
||
|
Due after ten years
|
28,801
|
|
|
25,937
|
|
||
|
|
73,685
|
|
|
72,011
|
|
||
|
Collateralized mortgage obligations and mortgage-backed securities
|
208,405
|
|
|
211,134
|
|
||
|
|
$
|
282,090
|
|
|
$
|
283,145
|
|
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Proceeds from sales
|
$
|
—
|
|
|
$
|
78,704
|
|
|
$
|
155,064
|
|
|
Gross gains on sales
|
—
|
|
|
411
|
|
|
2,726
|
|
|||
|
Gross losses on sales
|
—
|
|
|
371
|
|
|
842
|
|
|||
|
|
2011
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross Unrealized
(Losses)
|
||||||||||||
|
U.S. government agencies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and corporations
|
$
|
4,988
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,988
|
|
|
$
|
(12
|
)
|
|
State and political subdivisions
|
—
|
|
|
—
|
|
|
3,090
|
|
|
(53
|
)
|
|
3,090
|
|
|
(53
|
)
|
||||||
|
Collateralized mortgage obligations
|
38,175
|
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
38,175
|
|
|
(241
|
)
|
||||||
|
Mortgage-backed securities
|
17,898
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
17,898
|
|
|
(37
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
2,011
|
|
|
(4,094
|
)
|
|
2,011
|
|
|
(4,094
|
)
|
||||||
|
Corporate notes and other investments
|
—
|
|
|
—
|
|
|
3,708
|
|
|
(284
|
)
|
|
3,708
|
|
|
(284
|
)
|
||||||
|
|
$
|
61,061
|
|
|
$
|
(290
|
)
|
|
$
|
8,809
|
|
|
$
|
(4,431
|
)
|
|
$
|
69,870
|
|
|
$
|
(4,721
|
)
|
|
|
2010
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross Unrealized
(Losses)
|
||||||||||||
|
U.S. government agencies
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and corporations
|
$
|
19,853
|
|
|
$
|
(161
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,853
|
|
|
$
|
(161
|
)
|
|
State and political subdivisions
|
25,374
|
|
|
(700
|
)
|
|
2,003
|
|
|
(139
|
)
|
|
27,377
|
|
|
(839
|
)
|
||||||
|
Collateralized mortgage obligations
|
38,185
|
|
|
(356
|
)
|
|
—
|
|
|
—
|
|
|
38,185
|
|
|
(356
|
)
|
||||||
|
Mortgage-backed securities
|
9,104
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
9,104
|
|
|
(28
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
1,976
|
|
|
(4,218
|
)
|
|
1,976
|
|
|
(4,218
|
)
|
||||||
|
Corporate notes and other investments
|
—
|
|
|
—
|
|
|
3,661
|
|
|
(328
|
)
|
|
3,661
|
|
|
(328
|
)
|
||||||
|
|
$
|
92,516
|
|
|
$
|
(1,245
|
)
|
|
$
|
7,640
|
|
|
$
|
(4,685
|
)
|
|
$
|
100,156
|
|
|
$
|
(5,930
|
)
|
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Single-issuer or pooled
|
|
Class
|
|
Book value
|
|
Fair value
|
|
Unrealized loss
|
|
Credit rating (1)
|
|
Number of entities currently performing (2)
|
|
Actual deferrals and defaults (3) (4)
|
|
Expected deferrals and defaults (5)
|
|
Excess subordination (5)
|
||||||||
|
ALESCO Preferred Funding X, Ltd.
|
Pooled
|
|
C-2
|
|
$
|
4,374
|
|
|
$
|
1,245
|
|
|
$
|
(3,129
|
)
|
|
Ca
|
|
48
|
|
9.0
|
%
|
|
16.9
|
%
|
|
0.0%
|
|
Heartland Financial Statutory Trust VII 144A
|
Single
|
|
N/A
|
|
1,731
|
|
|
766
|
|
|
(965
|
)
|
|
NR
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|||
|
As of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Single-issuer or pooled
|
|
Class
|
|
Book value
|
|
Fair value
|
|
Unrealized loss
|
|
Credit rating (1)
|
|
Number of entities currently performing (2)
|
|
Actual deferrals and defaults (3)
|
|
Expected deferrals and defaults (5)
|
|
Excess subordination (5)
|
||||||||
|
ALESCO Preferred Funding X, Ltd.
|
Pooled
|
|
C-2
|
|
$
|
4,473
|
|
|
$
|
1,339
|
|
|
$
|
(3,134
|
)
|
|
Ca
|
|
51
|
|
20.6
|
%
|
|
19.3
|
%
|
|
0.0%
|
|
Heartland Financial Statutory Trust VII 144A
|
Single
|
|
N/A
|
|
1,721
|
|
|
637
|
|
|
(1,084
|
)
|
|
NR
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|||
|
(1)
|
Lowest rating assigned
|
|
(2)
|
Pooled issue originally included 58 banks and 19 insurance companies
|
|
(3)
|
As a percentage of the original collateral
|
|
(4)
|
Approximately $100 million of defaulted collateral (approximately 11.6% of the original collateral) for the pooled issue was sold to another party during 2011, with a portion of any collateral recovered to be returned to the Fund. This sale is the reason for the reduction in this deferral and default percent compared to prior period disclosures.
|
|
(5)
|
As a percentage of the remaining performing collateral
|
|
|
2011
|
|
2010
|
||||
|
Balance at beginning of period
|
$
|
427
|
|
|
$
|
310
|
|
|
Current period credit loss recognized in earnings
|
99
|
|
|
117
|
|
||
|
Reductions for securities sold during the period
|
—
|
|
|
—
|
|
||
|
Reductions for securities where there is an intent to sell or requirement to sell
|
—
|
|
|
—
|
|
||
|
Reductions for increases in cash flows expected to be collected
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
$
|
526
|
|
|
$
|
427
|
|
|
|
2011
|
|
2010
|
||||
|
Commercial
|
$
|
255,702
|
|
|
$
|
310,376
|
|
|
Real estate:
|
|
|
|
|
|||
|
Construction, land, and land development
|
101,607
|
|
|
116,601
|
|
||
|
1-4 family residential first mortgages
|
63,218
|
|
|
51,760
|
|
||
|
Home equity
|
26,423
|
|
|
26,111
|
|
||
|
Commercial
|
386,137
|
|
|
372,404
|
|
||
|
Consumer and other loans
|
6,155
|
|
|
11,514
|
|
||
|
|
839,242
|
|
|
888,766
|
|
||
|
Net unamortized fees and costs
|
283
|
|
|
117
|
|
||
|
|
$
|
838,959
|
|
|
$
|
888,649
|
|
|
|
2011
|
|
2010
|
||||
|
Balance, beginning of year
|
$
|
17,934
|
|
|
$
|
24,227
|
|
|
New loans
|
7,474
|
|
|
7,210
|
|
||
|
Repayments
|
(6,574
|
)
|
|
(13,471
|
)
|
||
|
Change in classification
|
—
|
|
|
(32
|
)
|
||
|
Balance, end of year
|
$
|
18,834
|
|
|
$
|
17,934
|
|
|
|
2011
|
|
2010
|
||||
|
Nonaccrual loans:
|
|
|
|
||||
|
Commercial
|
$
|
800
|
|
|
$
|
4,011
|
|
|
Real estate:
|
|
|
|
||||
|
Construction, land, and land development
|
4,220
|
|
|
60
|
|
||
|
1-4 family residential first mortgages
|
923
|
|
|
1,001
|
|
||
|
Home equity
|
—
|
|
|
59
|
|
||
|
Commercial
|
2,629
|
|
|
2,814
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
||
|
Total nonaccrual loans
|
8,572
|
|
|
7,945
|
|
||
|
Loans past due 90 days and still accruing interest:
|
|
|
|
||||
|
Commercial
|
—
|
|
|
—
|
|
||
|
Real estate:
|
|
|
|
||||
|
Construction, land, and land development
|
—
|
|
|
—
|
|
||
|
1-4 family residential first mortgages
|
—
|
|
|
198
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Commercial
|
—
|
|
|
—
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
||
|
Total loans past due 90 days and still accruing interest
|
—
|
|
|
198
|
|
||
|
Troubled debt restructured loans
(1)
:
|
|
|
|
||||
|
Commercial
|
—
|
|
|
—
|
|
||
|
Real estate:
|
|
|
|
||||
|
Construction, land, and land development
|
1,094
|
|
|
1,195
|
|
||
|
1-4 family residential first mortgages
|
171
|
|
|
—
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Commercial
|
856
|
|
|
3,578
|
|
||
|
Consumer and other loans
|
—
|
|
|
14
|
|
||
|
Total troubled debt restructured loans
|
2,121
|
|
|
4,787
|
|
||
|
Total nonperforming loans
|
$
|
10,693
|
|
|
$
|
12,930
|
|
|
(1)
|
While troubled debt restructured loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. Troubled debt restructured loans on nonaccrual status, if any, are included in the nonaccrual category.
|
|
|
December 31, 2011
|
|||||||||
|
|
|
|
Pre-Modification
|
|
Post-Modification
|
|||||
|
|
Number
|
|
Outstanding
|
|
Outstanding
|
|||||
|
|
of Loans
|
|
Recorded Investment
|
|
Recorded Investment
|
|||||
|
Lengthened amortization:
|
|
|
|
|
|
|||||
|
Commercial
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|||||
|
Construction, land, and land development
|
—
|
|
|
—
|
|
|
—
|
|
||
|
1-4 family residential first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Home equity
|
1
|
|
|
164
|
|
|
164
|
|
||
|
Commercial
|
2
|
|
|
971
|
|
|
971
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
3
|
|
|
1,135
|
|
|
1,135
|
|
||
|
Reduced interest rate:
|
|
|
|
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Real estate:
|
|
|
|
|
|
|||||
|
Construction, land, and land development
|
—
|
|
|
—
|
|
|
—
|
|
||
|
1-4 family residential first mortgages
|
1
|
|
|
175
|
|
|
175
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
1
|
|
|
175
|
|
|
175
|
|
||
|
|
4
|
|
|
$
|
1,310
|
|
|
$
|
1,310
|
|
|
|
December 31, 2011
|
|||||
|
|
Number
|
|
Recorded
|
|||
|
|
of Loans
|
|
Investment
|
|||
|
Commercial
|
—
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
|
1-4 family residential first mortgages
|
1
|
|
|
175
|
|
|
|
Home equity
|
—
|
|
|
—
|
|
|
|
Commercial
|
1
|
|
|
116
|
|
|
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
|
Total
|
2
|
|
|
$
|
291
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
800
|
|
|
$
|
800
|
|
|
N/A
|
|
|
$
|
1,752
|
|
|
$
|
—
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land, and land development
|
—
|
|
|
—
|
|
|
N/A
|
|
|
126
|
|
|
6
|
|
|||||
|
1-4 family residential first mortgages
|
1,094
|
|
|
1,094
|
|
|
N/A
|
|
|
1,021
|
|
|
2
|
|
|||||
|
Home equity
|
—
|
|
|
—
|
|
|
N/A
|
|
|
62
|
|
|
3
|
|
|||||
|
Commercial
|
3,484
|
|
|
4,678
|
|
|
N/A
|
|
|
4,120
|
|
|
65
|
|
|||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
N/A
|
|
|
11
|
|
|
1
|
|
|||||
|
|
5,378
|
|
|
6,572
|
|
|
N/A
|
|
|
7,092
|
|
|
77
|
|
|||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
4,577
|
|
|
4,577
|
|
|
$
|
100
|
|
|
5,419
|
|
|
264
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land, and land development
|
17,359
|
|
|
17,359
|
|
|
2,630
|
|
|
13,568
|
|
|
671
|
|
|||||
|
1-4 family residential first mortgages
|
283
|
|
|
283
|
|
|
84
|
|
|
190
|
|
|
21
|
|
|||||
|
Home equity
|
156
|
|
|
156
|
|
|
156
|
|
|
12
|
|
|
2
|
|
|||||
|
Commercial
|
1,278
|
|
|
1,278
|
|
|
200
|
|
|
98
|
|
|
8
|
|
|||||
|
Consumer and other
|
42
|
|
|
42
|
|
|
12
|
|
|
43
|
|
|
3
|
|
|||||
|
|
23,695
|
|
|
23,695
|
|
|
3,182
|
|
|
19,330
|
|
|
969
|
|
|||||
|
Total:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
5,377
|
|
|
5,377
|
|
|
100
|
|
|
7,171
|
|
|
264
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land, and land development
|
17,359
|
|
|
17,359
|
|
|
2,630
|
|
|
13,694
|
|
|
677
|
|
|||||
|
1-4 family residential first mortgages
|
1,377
|
|
|
1,377
|
|
|
84
|
|
|
1,211
|
|
|
23
|
|
|||||
|
Home equity
|
156
|
|
|
156
|
|
|
156
|
|
|
74
|
|
|
5
|
|
|||||
|
Commercial
|
4,762
|
|
|
5,956
|
|
|
200
|
|
|
4,218
|
|
|
73
|
|
|||||
|
Consumer and other
|
42
|
|
|
42
|
|
|
12
|
|
|
54
|
|
|
4
|
|
|||||
|
Total impaired loans
|
$
|
29,073
|
|
|
$
|
30,267
|
|
|
$
|
3,182
|
|
|
$
|
26,422
|
|
|
$
|
1,046
|
|
|
|
December 31, 2010
|
||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||
|
With no related allowance recorded:
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
2,086
|
|
|
$
|
6,270
|
|
|
N/A
|
|
|
|
Real estate:
|
|
|
|
|
|
||||||
|
Construction, land, and land development
|
139
|
|
|
143
|
|
|
N/A
|
|
|||
|
1-4 family residential first mortgages
|
836
|
|
|
884
|
|
|
N/A
|
|
|||
|
Home equity
|
59
|
|
|
59
|
|
|
N/A
|
|
|||
|
Commercial
|
6,392
|
|
|
6,392
|
|
|
N/A
|
|
|||
|
Consumer and other
|
14
|
|
|
14
|
|
|
N/A
|
|
|||
|
|
9,526
|
|
|
13,762
|
|
|
N/A
|
|
|||
|
With an allowance recorded:
|
|
|
|
|
|
||||||
|
Commercial
|
7,026
|
|
|
7,026
|
|
|
$
|
1,742
|
|
||
|
Real estate:
|
|
|
|
|
|
||||||
|
Construction, land, and land development
|
14,250
|
|
|
14,250
|
|
|
1,900
|
|
|||
|
1-4 family residential first mortgages
|
166
|
|
|
166
|
|
|
25
|
|
|||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer and other
|
45
|
|
|
45
|
|
|
21
|
|
|||
|
|
21,487
|
|
|
21,487
|
|
|
3,688
|
|
|||
|
Total:
|
|
|
|
|
|
||||||
|
Commercial
|
9,112
|
|
|
13,296
|
|
|
1,742
|
|
|||
|
Real estate:
|
|
|
|
|
|
||||||
|
Construction, land, and land development
|
14,389
|
|
|
14,393
|
|
|
1,900
|
|
|||
|
1-4 family residential first mortgages
|
1,002
|
|
|
1,050
|
|
|
25
|
|
|||
|
Home equity
|
59
|
|
|
59
|
|
|
—
|
|
|||
|
Commercial
|
6,392
|
|
|
6,392
|
|
|
—
|
|
|||
|
Consumer and other
|
59
|
|
|
59
|
|
|
21
|
|
|||
|
Total impaired loans
|
$
|
31,013
|
|
|
$
|
35,249
|
|
|
$
|
3,688
|
|
|
|
2011
|
|
2010
|
||||
|
Nonaccrual loans
|
$
|
8,572
|
|
|
$
|
7,945
|
|
|
Troubled debt restructured loans
|
2,121
|
|
|
4,787
|
|
||
|
Other impaired loans still accruing interest
|
18,380
|
|
|
18,281
|
|
||
|
Total impaired loans
|
$
|
29,073
|
|
|
$
|
31,013
|
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
90 Days
and Still
Accruing
|
||||||||||||||
|
Commercial
|
$
|
179
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
180
|
|
|
$
|
255,522
|
|
|
$
|
255,702
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land, and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
4,220
|
|
|
—
|
|
|
—
|
|
|
4,220
|
|
|
97,387
|
|
|
101,607
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
703
|
|
|
6
|
|
|
809
|
|
|
1,518
|
|
|
61,700
|
|
|
63,218
|
|
|
—
|
|
|||||||
|
Home equity
|
47
|
|
|
75
|
|
|
—
|
|
|
122
|
|
|
26,301
|
|
|
26,423
|
|
|
—
|
|
|||||||
|
Commercial
|
—
|
|
|
60
|
|
|
2,434
|
|
|
2,494
|
|
|
383,643
|
|
|
386,137
|
|
|
—
|
|
|||||||
|
Consumer and other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6,154
|
|
|
6,155
|
|
|
—
|
|
|||||||
|
Total
|
$
|
5,150
|
|
|
$
|
142
|
|
|
$
|
3,243
|
|
|
$
|
8,535
|
|
|
$
|
830,707
|
|
|
$
|
839,242
|
|
|
$
|
—
|
|
|
Nonaccrual loans included
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
above
|
$
|
4,235
|
|
|
$
|
60
|
|
|
$
|
3,243
|
|
|
$
|
7,538
|
|
|
$
|
1,034
|
|
|
$
|
8,572
|
|
|
N/A
|
|
|
|
|
December 31, 2010
|
||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
90 Days
and Still
Accruing
|
||||||||||||||
|
Commercial
|
$
|
329
|
|
|
$
|
15
|
|
|
$
|
3,661
|
|
|
$
|
4,005
|
|
|
$
|
306,371
|
|
|
$
|
310,376
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land, and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
464
|
|
|
—
|
|
|
60
|
|
|
524
|
|
|
116,077
|
|
|
116,601
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
521
|
|
|
—
|
|
|
1,199
|
|
|
1,720
|
|
|
50,040
|
|
|
51,760
|
|
|
198
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
59
|
|
|
59
|
|
|
26,052
|
|
|
26,111
|
|
|
—
|
|
|||||||
|
Commercial
|
254
|
|
|
—
|
|
|
2,679
|
|
|
2,933
|
|
|
369,471
|
|
|
372,404
|
|
|
—
|
|
|||||||
|
Consumer and other
|
42
|
|
|
1
|
|
|
—
|
|
|
43
|
|
|
11,471
|
|
|
11,514
|
|
|
—
|
|
|||||||
|
Total
|
$
|
1,610
|
|
|
$
|
16
|
|
|
$
|
7,658
|
|
|
$
|
9,284
|
|
|
$
|
879,482
|
|
|
$
|
888,766
|
|
|
$
|
198
|
|
|
Nonaccrual loans included
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
above
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,460
|
|
|
$
|
7,460
|
|
|
$
|
485
|
|
|
$
|
7,945
|
|
|
N/A
|
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
$
|
227,088
|
|
|
$
|
10,458
|
|
|
$
|
18,156
|
|
|
$
|
—
|
|
|
$
|
255,702
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land, and land development
|
78,402
|
|
|
2,087
|
|
|
21,118
|
|
|
—
|
|
|
101,607
|
|
|||||
|
1-4 family residential first mortgages
|
60,474
|
|
|
664
|
|
|
2,080
|
|
|
—
|
|
|
63,218
|
|
|||||
|
Home equity
|
25,987
|
|
|
280
|
|
|
156
|
|
|
—
|
|
|
26,423
|
|
|||||
|
Commercial
|
367,094
|
|
|
6,209
|
|
|
12,834
|
|
|
—
|
|
|
386,137
|
|
|||||
|
Consumer and other
|
6,029
|
|
|
72
|
|
|
54
|
|
|
—
|
|
|
6,155
|
|
|||||
|
Total
|
$
|
765,074
|
|
|
$
|
19,770
|
|
|
$
|
54,398
|
|
|
$
|
—
|
|
|
$
|
839,242
|
|
|
|
December 31, 2010
|
||||||||||||||||||
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
$
|
283,239
|
|
|
$
|
5,990
|
|
|
$
|
21,147
|
|
|
$
|
—
|
|
|
$
|
310,376
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land, and land development
|
88,930
|
|
|
3,722
|
|
|
23,949
|
|
|
—
|
|
|
116,601
|
|
|||||
|
1-4 family residential first mortgages
|
48,152
|
|
|
1,217
|
|
|
2,391
|
|
|
—
|
|
|
51,760
|
|
|||||
|
Home equity
|
25,902
|
|
|
89
|
|
|
120
|
|
|
—
|
|
|
26,111
|
|
|||||
|
Commercial
|
343,869
|
|
|
12,894
|
|
|
15,641
|
|
|
—
|
|
|
372,404
|
|
|||||
|
Consumer and other
|
11,371
|
|
|
82
|
|
|
61
|
|
|
—
|
|
|
11,514
|
|
|||||
|
Total
|
$
|
801,463
|
|
|
$
|
23,994
|
|
|
$
|
63,309
|
|
|
$
|
—
|
|
|
$
|
888,766
|
|
|
|
2011
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
7,940
|
|
|
$
|
3,787
|
|
|
$
|
647
|
|
|
$
|
658
|
|
|
$
|
5,823
|
|
|
$
|
232
|
|
|
$
|
19,087
|
|
|
Charge-offs
|
(2,976
|
)
|
|
(2
|
)
|
|
(946
|
)
|
|
(97
|
)
|
|
(722
|
)
|
|
(21
|
)
|
|
(4,764
|
)
|
|||||||
|
Recoveries
|
1,809
|
|
|
2
|
|
|
42
|
|
|
29
|
|
|
1
|
|
|
22
|
|
|
1,905
|
|
|||||||
|
Provision
(1)
|
(2,364
|
)
|
|
(215
|
)
|
|
1,472
|
|
|
242
|
|
|
1,565
|
|
|
(150
|
)
|
|
550
|
|
|||||||
|
Ending balance
|
$
|
4,409
|
|
|
$
|
3,572
|
|
|
$
|
1,215
|
|
|
$
|
832
|
|
|
$
|
6,667
|
|
|
$
|
83
|
|
|
$
|
16,778
|
|
|
|
2010
|
|
2009
|
||||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
7,988
|
|
|
$
|
3,260
|
|
|
$
|
649
|
|
|
$
|
654
|
|
|
$
|
6,438
|
|
|
$
|
137
|
|
|
$
|
19,126
|
|
|
$
|
15,441
|
|
|
Charge-offs
|
(5,785
|
)
|
|
(209
|
)
|
|
(371
|
)
|
|
(266
|
)
|
|
(53
|
)
|
|
(234
|
)
|
|
(6,918
|
)
|
|
(21,380
|
)
|
||||||||
|
Recoveries
|
716
|
|
|
10
|
|
|
33
|
|
|
16
|
|
|
10
|
|
|
44
|
|
|
829
|
|
|
565
|
|
||||||||
|
Provision
(1)
|
5,021
|
|
|
726
|
|
|
336
|
|
|
254
|
|
|
(572
|
)
|
|
285
|
|
|
6,050
|
|
|
24,500
|
|
||||||||
|
Ending balance
|
$
|
7,940
|
|
|
$
|
3,787
|
|
|
$
|
647
|
|
|
$
|
658
|
|
|
$
|
5,823
|
|
|
$
|
232
|
|
|
$
|
19,087
|
|
|
$
|
19,126
|
|
|
(1)
|
The negative provisions for the various segments are primarily related to the decline in each of those portfolio segments during the time periods disclosed.
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
for impairment
|
$
|
100
|
|
|
$
|
2,630
|
|
|
$
|
84
|
|
|
$
|
156
|
|
|
$
|
200
|
|
|
$
|
12
|
|
|
$
|
3,182
|
|
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
for impairment
|
4,309
|
|
|
942
|
|
|
1,131
|
|
|
676
|
|
|
6,467
|
|
|
71
|
|
|
13,596
|
|
|||||||
|
Total
|
$
|
4,409
|
|
|
$
|
3,572
|
|
|
$
|
1,215
|
|
|
$
|
832
|
|
|
$
|
6,667
|
|
|
$
|
83
|
|
|
$
|
16,778
|
|
|
|
December 31, 2010
|
|
2009
|
||||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
|
Total
|
||||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
for impairment
|
$
|
1,742
|
|
|
$
|
1,900
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
3,688
|
|
|
$
|
4,935
|
|
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
for impairment
|
6,198
|
|
|
1,887
|
|
|
622
|
|
|
658
|
|
|
5,823
|
|
|
211
|
|
|
15,399
|
|
|
14,191
|
|
||||||||
|
Total
|
$
|
7,940
|
|
|
$
|
3,787
|
|
|
$
|
647
|
|
|
$
|
658
|
|
|
$
|
5,823
|
|
|
$
|
232
|
|
|
$
|
19,087
|
|
|
$
|
19,126
|
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
for impairment
|
$
|
5,377
|
|
|
$
|
17,359
|
|
|
$
|
1,377
|
|
|
$
|
156
|
|
|
$
|
4,762
|
|
|
$
|
42
|
|
|
$
|
29,073
|
|
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
for impairment
|
250,325
|
|
|
84,248
|
|
|
61,841
|
|
|
26,267
|
|
|
381,375
|
|
|
6,113
|
|
|
810,169
|
|
|||||||
|
Total
|
$
|
255,702
|
|
|
$
|
101,607
|
|
|
$
|
63,218
|
|
|
$
|
26,423
|
|
|
$
|
386,137
|
|
|
$
|
6,155
|
|
|
$
|
839,242
|
|
|
|
December 31, 2010
|
|
2009
|
||||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
|
Total
|
||||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
for impairment
|
$
|
9,112
|
|
|
$
|
14,389
|
|
|
$
|
1,002
|
|
|
$
|
59
|
|
|
$
|
6,392
|
|
|
$
|
59
|
|
|
$
|
31,013
|
|
|
$
|
41,554
|
|
|
Collectively evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
for impairment
|
301,264
|
|
|
102,212
|
|
|
50,758
|
|
|
26,052
|
|
|
366,012
|
|
|
11,455
|
|
|
857,753
|
|
|
979,460
|
|
||||||||
|
Total
|
$
|
310,376
|
|
|
$
|
116,601
|
|
|
$
|
51,760
|
|
|
$
|
26,111
|
|
|
$
|
372,404
|
|
|
$
|
11,514
|
|
|
$
|
888,766
|
|
|
$
|
1,021,014
|
|
|
|
2011
|
|
2010
|
||||
|
Land
|
$
|
1,244
|
|
|
$
|
1,251
|
|
|
Buildings
|
1,084
|
|
|
884
|
|
||
|
Leasehold improvements
|
2,915
|
|
|
2,960
|
|
||
|
Furniture and equipment
|
4,983
|
|
|
4,924
|
|
||
|
|
10,226
|
|
|
10,019
|
|
||
|
Accumulated depreciation
|
4,830
|
|
|
4,951
|
|
||
|
|
$
|
5,396
|
|
|
$
|
5,068
|
|
|
2012
|
$
|
122,378
|
|
|
2013
|
36,272
|
|
|
|
2014
|
7,384
|
|
|
|
2015
|
11,839
|
|
|
|
2016
|
9,160
|
|
|
|
|
$
|
187,033
|
|
|
|
Amount
|
|
Weight Average Interest Rate
|
|||
|
FHLB advances maturing in:
|
|
|
|
|||
|
2012
|
$
|
—
|
|
|
—
|
|
|
2013
|
—
|
|
|
—
|
|
|
|
2014
|
—
|
|
|
—
|
|
|
|
2015
|
—
|
|
|
—
|
|
|
|
2016
|
50,000
|
|
|
4.18
|
%
|
|
|
Thereafter
|
55,000
|
|
|
3.63
|
|
|
|
|
$
|
105,000
|
|
|
3.89
|
%
|
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
4,441
|
|
|
$
|
4,036
|
|
|
$
|
(1,523
|
)
|
|
State
|
900
|
|
|
655
|
|
|
430
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
||||
|
Federal
|
630
|
|
|
563
|
|
|
(5,544
|
)
|
|||
|
State
|
101
|
|
|
76
|
|
|
(719
|
)
|
|||
|
Income taxes (benefits)
|
$
|
6,072
|
|
|
$
|
5,330
|
|
|
$
|
(7,356
|
)
|
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||
|
|
Amount
|
|
Percent
of Pretax
Income
|
|
Amount
|
|
Percent
of Pretax
Income
|
|
Amount
|
|
Percent
of Pretax
Loss
|
|||||||||
|
Computed expected tax
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
expense (benefit)
|
$
|
7,469
|
|
|
35.0
|
%
|
|
$
|
6,550
|
|
|
35.0
|
%
|
|
$
|
(4,342
|
)
|
|
(35.0
|
)%
|
|
State income tax expense (benefit),
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
net of federal income tax benefit
|
557
|
|
|
2.6
|
|
|
502
|
|
|
2.7
|
|
|
(440
|
)
|
|
(3.5
|
)
|
|||
|
Tax-exempt interest income
|
(1,328
|
)
|
|
(6.2
|
)
|
|
(1,647
|
)
|
|
(8.8
|
)
|
|
(1,971
|
)
|
|
(15.9
|
)
|
|||
|
Nondeductible interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
to own tax-exempts
|
54
|
|
|
0.3
|
|
|
90
|
|
|
0.5
|
|
|
148
|
|
|
1.2
|
|
|||
|
Tax-exempt increase in cash value of
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
life insurance and gains
|
(532
|
)
|
|
(2.5
|
)
|
|
(452
|
)
|
|
(2.4
|
)
|
|
(565
|
)
|
|
(4.6
|
)
|
|||
|
Capital loss carryover due to sale
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
of WB Capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,296
|
)
|
|
(26.6
|
)
|
|||
|
Valuation allowance
|
227
|
|
|
1.1
|
|
|
666
|
|
|
3.6
|
|
|
3,320
|
|
|
26.8
|
|
|||
|
New market tax credit
|
(273
|
)
|
|
(1.3
|
)
|
|
(273
|
)
|
|
(1.5
|
)
|
|
(228
|
)
|
|
(1.8
|
)
|
|||
|
Other, net
|
(102
|
)
|
|
(0.5
|
)
|
|
(106
|
)
|
|
(0.6
|
)
|
|
18
|
|
|
0.1
|
|
|||
|
Income taxes (benefits)
|
$
|
6,072
|
|
|
28.5
|
%
|
|
$
|
5,330
|
|
|
28.5
|
%
|
|
$
|
(7,356
|
)
|
|
(59.3
|
)%
|
|
|
2011
|
|
2010
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
6,376
|
|
|
$
|
7,253
|
|
|
Net unrealized losses on securities available for sale
|
—
|
|
|
1,623
|
|
||
|
Investment security impairment
|
35
|
|
|
291
|
|
||
|
Intangibles
|
2,004
|
|
|
2,265
|
|
||
|
Other real estate owned
|
1,472
|
|
|
870
|
|
||
|
Accrued expenses
|
526
|
|
|
417
|
|
||
|
Alternative minimum tax credit
|
—
|
|
|
21
|
|
||
|
State net operating loss carryforward
|
442
|
|
|
381
|
|
||
|
Capital loss carryforward
|
4,125
|
|
|
3,703
|
|
||
|
Other
|
109
|
|
|
152
|
|
||
|
|
15,089
|
|
|
16,976
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Net deferred loan fees and costs
|
252
|
|
|
255
|
|
||
|
Net unrealized gains on securities available for sale
|
401
|
|
|
—
|
|
||
|
Premises and equipment
|
590
|
|
|
493
|
|
||
|
Loans
|
718
|
|
|
559
|
|
||
|
Other
|
117
|
|
|
130
|
|
||
|
|
2,078
|
|
|
1,437
|
|
||
|
Net deferred tax assets before valuation allowance
|
13,011
|
|
|
15,539
|
|
||
|
Valuation allowance for deferred tax assets
|
(4,602
|
)
|
|
(4,375
|
)
|
||
|
Net deferred tax assets
|
$
|
8,409
|
|
|
$
|
11,164
|
|
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well-Capitalized
Under Prompt
Corrective
Action Provisions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
154,728
|
|
|
16.27
|
%
|
|
$
|
76,075
|
|
|
8.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
West Bank
|
|
138,508
|
|
|
15.09
|
|
|
73,433
|
|
|
8.0
|
|
|
$
|
91,791
|
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
142,781
|
|
|
15.01
|
|
|
38,037
|
|
|
4.0
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
West Bank
|
|
126,969
|
|
|
13.83
|
|
|
36,716
|
|
|
4.0
|
|
|
55,075
|
|
|
6.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
142,781
|
|
|
11.05
|
|
|
51,695
|
|
|
4.0
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
West Bank
|
|
126,969
|
|
|
9.95
|
|
|
51,046
|
|
|
4.0
|
|
|
63,808
|
|
|
5.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
As of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
$
|
180,443
|
|
|
17.69
|
%
|
|
$
|
81,620
|
|
|
8.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
West Bank
|
|
162,713
|
|
|
16.54
|
|
|
78,684
|
|
|
8.0
|
|
|
$
|
98,355
|
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
167,612
|
|
|
16.43
|
|
|
40,810
|
|
|
4.0
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
West Bank
|
|
150,335
|
|
|
15.28
|
|
|
39,342
|
|
|
4.0
|
|
|
59,013
|
|
|
6.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
167,612
|
|
|
11.77
|
|
|
56,979
|
|
|
4.0
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
West Bank
|
|
150,335
|
|
|
10.67
|
|
|
56,333
|
|
|
4.0
|
|
|
70,416
|
|
|
5.0
|
|
|||
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Income (loss) from continuing operations
|
$
|
15,268
|
|
|
$
|
13,383
|
|
|
$
|
(5,051
|
)
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(9,566
|
)
|
|||
|
Net income (loss)
|
15,268
|
|
|
13,383
|
|
|
(14,617
|
)
|
|||
|
Preferred stock dividends
|
(895
|
)
|
|
(1,800
|
)
|
|
(1,800
|
)
|
|||
|
Preferred stock discount accretion
|
(1,492
|
)
|
|
(484
|
)
|
|
(476
|
)
|
|||
|
Net income (loss) available to common stockholders
|
$
|
12,881
|
|
|
$
|
11,099
|
|
|
$
|
(16,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average common shares outstanding
|
17,404
|
|
|
17,404
|
|
|
17,404
|
|
|||
|
Common stock warrant
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted average common shares outstanding
|
17,404
|
|
|
17,404
|
|
|
17,404
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings (loss) per common share from continuing operations
|
$
|
0.74
|
|
|
$
|
0.64
|
|
|
$
|
(0.42
|
)
|
|
Basic earnings (loss) per common share from discontinued operations
|
—
|
|
|
—
|
|
|
(0.55
|
)
|
|||
|
Basic earnings (loss) per common share
|
$
|
0.74
|
|
|
$
|
0.64
|
|
|
$
|
(0.97
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted earnings (loss) per common share from continuing operations
|
$
|
0.74
|
|
|
$
|
0.64
|
|
|
$
|
(0.42
|
)
|
|
Diluted earnings (loss) per common share from discontinued operations
|
—
|
|
|
—
|
|
|
(0.55
|
)
|
|||
|
Diluted earnings (loss) per common share
|
$
|
0.74
|
|
|
$
|
0.64
|
|
|
$
|
(0.97
|
)
|
|
(1)
|
The average closing price of the Company's common stock for the years ended
December 31, 2011
,
2010
, and 2009, was $8.31, $6.68, and $6.41, respectively. These were less than the $11.39 exercise price of the common stock warrant to purchase 474,100 shares of common stock; therefore, the warrant was not dilutive.
|
|
|
Noncredit-related
|
|
|
|
|
||||||
|
|
Unrealized
|
|
Unrealized
|
|
Accumulated
|
||||||
|
|
Gains (Losses)
|
|
Gains (Losses)
|
|
Other
|
||||||
|
|
on Securities
|
|
on Securities
|
|
Comprehensive
|
||||||
|
|
with OTTI
|
|
without OTTI
|
|
Income (Loss)
|
||||||
|
Balance, December 31, 2008
|
$
|
—
|
|
|
$
|
(3,730
|
)
|
|
$
|
(3,730
|
)
|
|
Cumulative effect accounting adjustment, net of tax
(1)
|
(1,625
|
)
|
|
—
|
|
|
(1,625
|
)
|
|||
|
Current period, other comprehensive income
|
(516
|
)
|
|
1,560
|
|
|
1,044
|
|
|||
|
Balance, December 31, 2009
|
(2,141
|
)
|
|
(2,170
|
)
|
|
(4,311
|
)
|
|||
|
Current period, other comprehensive income
|
198
|
|
|
1,466
|
|
|
1,664
|
|
|||
|
Balance, December 31, 2010
|
(1,943
|
)
|
|
(704
|
)
|
|
(2,647
|
)
|
|||
|
Current period, other comprehensive income
|
3
|
|
|
3,298
|
|
|
3,301
|
|
|||
|
Balance, December 31, 2011
|
$
|
(1,940
|
)
|
|
$
|
2,594
|
|
|
$
|
654
|
|
|
(1)
|
Represents reclassifications of noncredit-related components of previously recorded other than temporary impairment losses pursuant to the adoption of FSP 115-2 and 124-2,
Recognition and Presentation of Other Than Temporary Impairments,
now included as part of FASB ASC Topic 320,
Investments-Debt and Equity Securities.
|
|
|
2011
|
||||||||||
|
|
Before Tax
|
|
Tax (Expense)
|
|
Net of Tax
|
||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||
|
Unrealized noncredit-related gains on securities with OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during period
|
$
|
(94
|
)
|
|
$
|
36
|
|
|
$
|
(58
|
)
|
|
Less: reclassification adjustment for losses realized in net income
|
99
|
|
|
(38
|
)
|
|
61
|
|
|||
|
Net unrealized holding gains for securities with other than temporary
|
|
|
|
|
|
||||||
|
impairment
|
5
|
|
|
(2
|
)
|
|
3
|
|
|||
|
Unrealized gains on securities without OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
5,320
|
|
|
(2,022
|
)
|
|
3,298
|
|
|||
|
Less: reclassification adjustment for net losses realized in net
|
|
|
|
|
|
||||||
|
income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized gains
|
5,320
|
|
|
(2,022
|
)
|
|
3,298
|
|
|||
|
Other comprehensive income
|
$
|
5,325
|
|
|
$
|
(2,024
|
)
|
|
$
|
3,301
|
|
|
|
2010
|
||||||||||
|
|
Before Tax
|
|
Tax (Expense)
|
|
Net of Tax
|
||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||
|
Unrealized noncredit-related gains on securities with OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
$
|
15
|
|
|
$
|
(6
|
)
|
|
$
|
9
|
|
|
Less: reclassification adjustment for losses realized in net income
|
305
|
|
|
(116
|
)
|
|
189
|
|
|||
|
Net unrealized holding gains for securities with other than temporary
|
|
|
|
|
|
||||||
|
impairment
|
320
|
|
|
(122
|
)
|
|
198
|
|
|||
|
Unrealized gains on securities without OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
2,404
|
|
|
(913
|
)
|
|
1,491
|
|
|||
|
Less: reclassification adjustment for net gains realized in net
|
|
|
|
|
|
||||||
|
income
|
(40
|
)
|
|
15
|
|
|
(25
|
)
|
|||
|
Net unrealized gains
|
2,364
|
|
|
(898
|
)
|
|
1,466
|
|
|||
|
Other comprehensive income
|
$
|
2,684
|
|
|
$
|
(1,020
|
)
|
|
$
|
1,664
|
|
|
|
2009
|
||||||||||
|
|
Before Tax
|
|
Tax (Expense)
|
|
Net of Tax
|
||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||
|
Unrealized noncredit-related losses on securities with OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during period
|
$
|
(1,142
|
)
|
|
$
|
434
|
|
|
$
|
(708
|
)
|
|
Less: reclassification adjustment for losses realized in net income
|
310
|
|
|
(118
|
)
|
|
192
|
|
|||
|
Net unrealized holding losses for securities with other than
|
|
|
|
|
|
||||||
|
temporary impairment
|
(832
|
)
|
|
316
|
|
|
(516
|
)
|
|||
|
Unrealized gains on securities without OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
2,098
|
|
|
(797
|
)
|
|
1,301
|
|
|||
|
Less: reclassification adjustment for net gains realized in net
|
|
|
|
|
|
||||||
|
income
|
(1,884
|
)
|
|
716
|
|
|
(1,168
|
)
|
|||
|
Less: reclassification adjustment for impairment losses realized in net
|
|
|
|
|
|
||||||
|
income
|
2,302
|
|
|
(875
|
)
|
|
1,427
|
|
|||
|
Net unrealized gains
|
2,516
|
|
|
(956
|
)
|
|
1,560
|
|
|||
|
Other comprehensive income
|
$
|
1,684
|
|
|
$
|
(640
|
)
|
|
$
|
1,044
|
|
|
2012
|
$
|
1,447
|
|
|
2013
|
1,388
|
|
|
|
2014
|
1,393
|
|
|
|
2015
|
1,390
|
|
|
|
2016
|
1,401
|
|
|
|
Thereafter
|
13,216
|
|
|
|
|
$
|
20,235
|
|
|
|
2011
|
|
2010
|
||||
|
Commitments to extend credit
|
$
|
255,167
|
|
|
$
|
202,043
|
|
|
Standby letters of credit
|
9,923
|
|
|
14,709
|
|
||
|
|
$
|
265,090
|
|
|
$
|
216,752
|
|
|
|
|
2011
|
||||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
13,003
|
|
|
$
|
—
|
|
|
$
|
13,003
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
52,517
|
|
|
—
|
|
|
52,517
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
175,498
|
|
|
—
|
|
|
175,498
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
35,636
|
|
|
—
|
|
|
35,636
|
|
|
—
|
|
||||
|
Trust preferred securities
|
|
2,011
|
|
|
—
|
|
|
766
|
|
|
1,245
|
|
||||
|
Corporate notes and other investments
|
|
4,480
|
|
|
3,708
|
|
|
772
|
|
|
—
|
|
||||
|
Total
|
|
$
|
283,145
|
|
|
$
|
3,708
|
|
|
$
|
278,192
|
|
|
$
|
1,245
|
|
|
|
|
2010
|
||||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
47,798
|
|
|
$
|
—
|
|
|
$
|
47,798
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
59,137
|
|
|
—
|
|
|
59,137
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
122,617
|
|
|
—
|
|
|
122,617
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
18,603
|
|
|
—
|
|
|
18,603
|
|
|
—
|
|
||||
|
Trust preferred securities
|
|
1,976
|
|
|
—
|
|
|
637
|
|
|
1,339
|
|
||||
|
Corporate notes and other investments
|
|
6,195
|
|
|
5,280
|
|
|
915
|
|
|
—
|
|
||||
|
Total
|
|
$
|
256,326
|
|
|
$
|
5,280
|
|
|
$
|
249,707
|
|
|
$
|
1,339
|
|
|
Securities available for sale:
|
2011
|
|
2010
|
||||
|
Beginning balance
|
$
|
1,339
|
|
|
$
|
1,136
|
|
|
Transfer into level 3
|
—
|
|
|
625
|
|
||
|
Total gains or (losses):
|
|
|
|
|
|
||
|
Included in earnings
|
(99
|
)
|
|
(305
|
)
|
||
|
Included in other comprehensive income
|
5
|
|
|
320
|
|
||
|
Sale of security
|
—
|
|
|
(437
|
)
|
||
|
Principal payments
|
—
|
|
|
—
|
|
||
|
Ending balance
|
$
|
1,245
|
|
|
$
|
1,339
|
|
|
|
2011
|
|||||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
|
$
|
20,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,513
|
|
|
Other real estate owned
|
|
10,967
|
|
|
—
|
|
|
—
|
|
|
10,967
|
|
||||
|
Total
|
|
$
|
31,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,480
|
|
|
|
2010
|
|||||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
|
$
|
17,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,799
|
|
|
Other real estate owned
|
|
19,193
|
|
|
—
|
|
|
—
|
|
|
19,193
|
|
||||
|
Total
|
|
$
|
36,992
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,992
|
|
|
|
2011
|
|
2010
|
||||||||||||
|
|
Carrying
Amount
|
|
Approximate
Fair Value
|
|
Carrying
Amount
|
|
Approximate
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
35,772
|
|
|
$
|
35,772
|
|
|
$
|
20,069
|
|
|
$
|
20,069
|
|
|
Federal funds sold and other short-term investments
|
51,332
|
|
|
51,332
|
|
|
67,885
|
|
|
67,885
|
|
||||
|
Securities available for sale
|
283,145
|
|
|
283,145
|
|
|
256,326
|
|
|
256,326
|
|
||||
|
Federal Home Loan Bank stock
|
11,352
|
|
|
11,352
|
|
|
11,211
|
|
|
11,211
|
|
||||
|
Loans held for sale
|
4,089
|
|
|
4,139
|
|
|
4,452
|
|
|
4,452
|
|
||||
|
Loans, net
|
822,181
|
|
|
829,675
|
|
|
869,562
|
|
|
873,568
|
|
||||
|
Accrued interest receivable
|
4,183
|
|
|
4,183
|
|
|
4,959
|
|
|
4,959
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
957,373
|
|
|
960,607
|
|
|
972,072
|
|
|
975,197
|
|
||||
|
Federal funds purchased and securities sold under
|
|
|
|
|
|
|
|
||||||||
|
agreements to repurchase
|
55,841
|
|
|
55,841
|
|
|
52,095
|
|
|
52,095
|
|
||||
|
Other short-term borrowings
|
—
|
|
|
—
|
|
|
2,914
|
|
|
2,914
|
|
||||
|
Accrued interest payable
|
734
|
|
|
734
|
|
|
1,200
|
|
|
1,200
|
|
||||
|
Subordinated notes
|
20,619
|
|
|
11,029
|
|
|
20,619
|
|
|
10,853
|
|
||||
|
Federal Home Loan Bank advances
|
105,000
|
|
|
116,006
|
|
|
105,000
|
|
|
108,449
|
|
||||
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to extend credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Standby letters of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance Sheets
|
||||||||
|
December 31, 2011 and 2010
|
||||||||
|
|
|
|
|
|
||||
|
|
|
2011
|
|
2010
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash
|
|
$
|
1,882
|
|
|
$
|
226
|
|
|
Securities available for sale
|
|
1,245
|
|
|
1,339
|
|
||
|
Investment in West Bank
|
|
129,578
|
|
|
150,860
|
|
||
|
Investment in West Bancorporation Capital Trust I
|
|
619
|
|
|
619
|
|
||
|
Notes receivable
|
|
2,000
|
|
|
2,000
|
|
||
|
Other real estate owned
|
|
7,650
|
|
|
9,797
|
|
||
|
Other assets
|
|
1,127
|
|
|
1,626
|
|
||
|
Total assets
|
|
$
|
144,101
|
|
|
$
|
166,467
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
31
|
|
|
$
|
412
|
|
|
Subordinated notes
|
|
20,619
|
|
|
20,619
|
|
||
|
Total liabilities
|
|
20,650
|
|
|
21,031
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
Preferred stock
|
|
—
|
|
|
34,508
|
|
||
|
Common stock
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
33,687
|
|
|
34,387
|
|
||
|
Retained earnings
|
|
86,110
|
|
|
76,188
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
654
|
|
|
(2,647
|
)
|
||
|
Total stockholders' equity
|
|
123,451
|
|
|
145,436
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
144,101
|
|
|
$
|
166,467
|
|
|
Statements of Operations
|
||||||||||||
|
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Operating income:
|
|
|
|
|
|
|
||||||
|
Equity in net income (loss) of West Bank
|
|
$
|
17,398
|
|
|
$
|
15,436
|
|
|
$
|
(3,753
|
)
|
|
Equity in net loss of discontinued operations
|
|
—
|
|
|
—
|
|
|
(9,566
|
)
|
|||
|
Equity in net income of West Bancorporation Capital Trust I
|
|
21
|
|
|
38
|
|
|
44
|
|
|||
|
Interest and dividend income
|
|
49
|
|
|
587
|
|
|
719
|
|
|||
|
Securities gains, net
|
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Investment securities impairment losses
|
|
(99
|
)
|
|
—
|
|
|
(35
|
)
|
|||
|
Other
|
|
55
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating income
|
|
17,424
|
|
|
16,075
|
|
|
(12,591
|
)
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Interest on subordinated notes
|
|
715
|
|
|
1,280
|
|
|
1,472
|
|
|||
|
Salaries and employee benefits
|
|
—
|
|
|
157
|
|
|
282
|
|
|||
|
Occupancy
|
|
—
|
|
|
17
|
|
|
373
|
|
|||
|
OREO expense
|
|
2,021
|
|
|
39
|
|
|
—
|
|
|||
|
Miscellaneous losses
|
|
—
|
|
|
963
|
|
|
—
|
|
|||
|
Other
|
|
512
|
|
|
507
|
|
|
713
|
|
|||
|
Total operating expenses
|
|
3,248
|
|
|
2,963
|
|
|
2,840
|
|
|||
|
Income (loss) before income taxes
|
|
14,176
|
|
|
13,112
|
|
|
(15,431
|
)
|
|||
|
Income tax benefits
|
|
(1,092
|
)
|
|
(271
|
)
|
|
(814
|
)
|
|||
|
Net income (loss)
|
|
$
|
15,268
|
|
|
$
|
13,383
|
|
|
$
|
(14,617
|
)
|
|
Statements of Cash Flows
|
||||||||||||
|
Years Ended December 31, 2011, 2010, and 2009
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
2011
|
|
2010
|
|
2009
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
15,268
|
|
|
$
|
13,383
|
|
|
$
|
(14,617
|
)
|
|
Adjustments to reconcile net income (loss) to net cash
|
|
|
|
|
|
|
|
|
||||
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Equity in net (income) loss of West Bank
|
|
(17,398
|
)
|
|
(15,436
|
)
|
|
3,753
|
|
|||
|
Equity in net loss of discontinued operations
|
|
—
|
|
|
—
|
|
|
9,566
|
|
|||
|
Equity in net income of West Bancorporation Capital Trust I
|
|
(21
|
)
|
|
(38
|
)
|
|
(44
|
)
|
|||
|
Dividends received from West Bank
|
|
42,035
|
|
|
3,945
|
|
|
3,499
|
|
|||
|
Dividends received from West Bancorporation Capital Trust I
|
|
21
|
|
|
38
|
|
|
44
|
|
|||
|
Dividends received from WB Capital Management Inc.
|
|
—
|
|
|
—
|
|
|
1,081
|
|
|||
|
Securities gains, net
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|||
|
Investment securities impairment losses
|
|
99
|
|
|
—
|
|
|
35
|
|
|||
|
Loss on sale of other real estate owned
|
|
50
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization
|
|
14
|
|
|
14
|
|
|
14
|
|
|||
|
Loss on disposition of premises and equipment
|
|
—
|
|
|
4
|
|
|
—
|
|
|||
|
Writedown of other real estate owned
|
|
1,902
|
|
|
25
|
|
|
—
|
|
|||
|
Deferred income taxes (benefits)
|
|
(726
|
)
|
|
243
|
|
|
(180
|
)
|
|||
|
Depreciation
|
|
—
|
|
|
1
|
|
|
5
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
||||
|
Decrease in other assets
|
|
1,210
|
|
|
776
|
|
|
191
|
|
|||
|
(Decrease) increase in accrued expenses and other liabilities
|
|
(214
|
)
|
|
(76
|
)
|
|
203
|
|
|||
|
Net cash provided by operating activities
|
|
42,240
|
|
|
2,865
|
|
|
3,550
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sales of securities available for sale
|
|
—
|
|
|
159
|
|
|
3
|
|
|||
|
Purchases of securities available for sale
|
|
—
|
|
|
(1,339
|
)
|
|
—
|
|
|||
|
Net change in loans
|
|
—
|
|
|
200
|
|
|
—
|
|
|||
|
Net proceeds from sales of other real estate owned
|
|
195
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of debentures from West Bank
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|||
|
Purchase of other real estate owned from West Bank
|
|
—
|
|
|
(9,822
|
)
|
|
—
|
|
|||
|
Loan advance
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
195
|
|
|
(802
|
)
|
|
(197
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Common stock cash dividends
|
|
(2,959
|
)
|
|
(870
|
)
|
|
(1,566
|
)
|
|||
|
Preferred stock dividends paid
|
|
(1,120
|
)
|
|
(1,800
|
)
|
|
(1,575
|
)
|
|||
|
Redemption of preferred stock
|
|
(36,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock warrant
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|||
|
Preferred stock issuance costs
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||
|
Net cash used in financing activities
|
|
(40,779
|
)
|
|
(2,670
|
)
|
|
(3,206
|
)
|
|||
|
Net increase (decrease) in cash
|
|
1,656
|
|
|
(607
|
)
|
|
147
|
|
|||
|
Cash:
|
|
|
|
|
|
|
|
|||||
|
Beginning
|
|
226
|
|
|
833
|
|
|
686
|
|
|||
|
Ending
|
|
$
|
1,882
|
|
|
$
|
226
|
|
|
$
|
833
|
|
|
|
|
2011
|
||||||||||||||
|
Three months ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Interest income
|
|
$
|
13,572
|
|
|
$
|
13,396
|
|
|
$
|
13,309
|
|
|
$
|
13,042
|
|
|
Interest expense
|
|
3,095
|
|
|
2,983
|
|
|
2,984
|
|
|
2,855
|
|
||||
|
Net interest income
|
|
10,477
|
|
|
10,413
|
|
|
10,325
|
|
|
10,187
|
|
||||
|
Provision for loan losses
|
|
500
|
|
|
450
|
|
|
—
|
|
|
(400
|
)
|
||||
|
Net interest income after provision for loan losses
|
|
9,977
|
|
|
9,963
|
|
|
10,325
|
|
|
10,587
|
|
||||
|
Noninterest income
|
|
2,671
|
|
|
2,116
|
|
|
2,233
|
|
|
2,440
|
|
||||
|
Investment securities losses, net
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(77
|
)
|
||||
|
Noninterest expense
|
|
6,476
|
|
|
6,376
|
|
|
8,318
|
|
|
7,703
|
|
||||
|
Income before income taxes
|
|
6,172
|
|
|
5,703
|
|
|
4,218
|
|
|
5,247
|
|
||||
|
Income taxes
|
|
1,642
|
|
|
1,780
|
|
|
1,135
|
|
|
1,515
|
|
||||
|
Net income
|
|
4,530
|
|
|
3,923
|
|
|
3,083
|
|
|
3,732
|
|
||||
|
Preferred stock dividends and accretion of discount
|
|
(571
|
)
|
|
(1,816
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income available to common stockholders
|
|
$
|
3,959
|
|
|
$
|
2,107
|
|
|
$
|
3,083
|
|
|
$
|
3,732
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted earnings per common share
|
|
$
|
0.23
|
|
|
$
|
0.12
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
|
|
2010
|
||||||||||||||
|
Three months ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Interest income
|
|
$
|
15,829
|
|
|
$
|
15,684
|
|
|
$
|
15,184
|
|
|
$
|
14,446
|
|
|
Interest expense
|
|
5,695
|
|
|
5,421
|
|
|
4,487
|
|
|
3,420
|
|
||||
|
Net interest income
|
|
10,134
|
|
|
10,263
|
|
|
10,697
|
|
|
11,026
|
|
||||
|
Provision for loan losses
|
|
2,000
|
|
|
1,400
|
|
|
2,000
|
|
|
650
|
|
||||
|
Net interest income after provision for loan losses
|
|
8,134
|
|
|
8,863
|
|
|
8,697
|
|
|
10,376
|
|
||||
|
Noninterest income
|
|
2,272
|
|
|
2,919
|
|
|
3,107
|
|
|
2,354
|
|
||||
|
Investment securities gains (losses), net
|
|
46
|
|
|
(197
|
)
|
|
(101
|
)
|
|
(13
|
)
|
||||
|
Noninterest expense
|
|
5,996
|
|
|
7,766
|
|
|
6,581
|
|
|
7,401
|
|
||||
|
Income before income taxes
|
|
4,456
|
|
|
3,819
|
|
|
5,122
|
|
|
5,316
|
|
||||
|
Income taxes
|
|
1,117
|
|
|
1,216
|
|
|
1,181
|
|
|
1,816
|
|
||||
|
Net income
|
|
3,339
|
|
|
2,603
|
|
|
3,941
|
|
|
3,500
|
|
||||
|
Preferred stock dividends and accretion of discount
|
|
(569
|
)
|
|
(572
|
)
|
|
(572
|
)
|
|
(571
|
)
|
||||
|
Net income available to common stockholders
|
|
$
|
2,770
|
|
|
$
|
2,031
|
|
|
$
|
3,369
|
|
|
$
|
2,929
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted earnings per common share
|
|
$
|
0.16
|
|
|
$
|
0.12
|
|
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
Name
|
Age
|
Position with Company or West Bank
|
|
Douglas R. Gulling
|
58
|
Executive Vice President and Chief Financial Officer of Company;
Director and Chief Financial Officer of West Bank
|
|
David D. Nelson
|
51
|
Director, Chief Executive Officer, and President of Company;
Chairman and Chief Executive Officer of West Bank
|
|
Harlee N. Olafson
|
54
|
Executive Vice President and Chief Risk Officer of Company;
Director and Executive Vice President and Chief Risk Officer of West Bank
|
|
Brad L. Winterbottom
|
55
|
Executive Vice President of Company;
Director and President of West Bank
|
|
(a)
|
1. Financial Statements
|
|
3.1
|
Restated Articles of Incorporation of the Company (
incorporated herein by reference to Exhibit 3.1 filed with the Form 10 on March 11, 2002
)
|
|
3.2
|
Articles of Amendment to the Restated Articles of Incorporation filed with the Iowa Secretary of State on December 24, 2008 (
incorporated herein by reference to Exhibit 3.1 filed with the Form 8-K on December 31, 2008
)
|
|
3.3
|
Articles of Amendment to the Restated Articles of Incorporation filed with the Iowa Secretary of State on December 24, 2008, designating the terms of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (
incorporated herein by reference to Exhibit 3.2 filed with the Form 8-K on December 31, 2008
)
|
|
3.4
|
Bylaws of the Company as amended through October 17, 2007 (
incorporated herein by reference to Exhibit 4.1 filed with the Form S-3 on January 30, 2009
)
|
|
10.1
|
Lease for Main Bank Facility (
incorporated herein by reference to Exhibit 10.1 filed with the Form 10 on March 11, 2002
)
|
|
10.2
|
Supplemental Agreement to Lease for Main Bank Facility (
incorporated herein by reference to Exhibit 10.2 filed with the Form 10 on March 11, 2002
)
|
|
10.3
|
Short-form Lease related to Main Bank Facility (
incorporated herein by reference to Exhibit 10.3 filed with the Form 10 on March 11, 2002
)
|
|
10.4
|
Assignment (
incorporated herein by reference to Exhibit 10.4 filed with the Form 10 on March 11, 2002
)
|
|
10.5
|
Lease Modification Agreement No. 1 for Main Bank Facility (
incorporated herein by reference to Exhibit 10.5 filed with the Form 10 on March 11, 2002
)
|
|
10.6
|
Memorandum of Real Estate Contract (
incorporated herein by reference to Exhibit 10.6 filed with the Form 10 on March 11, 2002
)
|
|
10.7
|
Affidavit (
incorporated herein by reference to Exhibit 10.7 filed with the Form 10 on March 11, 2002
)
|
|
10.8
|
Addendum to Lease for Main Bank Facility (
incorporated herein by reference to Exhibit 10.8 filed with the Form 10 on March 11, 2002
)
|
|
10.9
|
Data Processing Contract (
incorporated herein by reference to Exhibit 10.9 filed with the Form 10 on March 11, 2002
)
|
|
10.10
|
Data Processing Contract Amendment (
incorporated herein by reference to Exhibit 10.12 filed with the Form 10-K on March 26, 2003
)
|
|
10.11
|
The Employee Savings and Stock Ownership Plan, as amended (
incorporated herein by reference to Exhibit 4.1 filed with the Form S-8 on October 29, 2004
)
|
|
10.12
|
Amendment to Lease Agreement (
incorporated herein by reference to Exhibit 10.16 filed with the Form 10-K on March 3, 2005
)
|
|
10.13
|
Consulting Agreement with David L. Miller (
incorporated herein by reference to Exhibit 10.18 filed with the Form 10-Q on May 6, 2005
)
|
|
10.14*
|
West Bancorporation, Inc. Restricted Stock Compensation Plan (
incorporated herein by reference to Exhibit B of the definitive proxy statement 14A filed on March 10, 2005
)
|
|
10.15
|
Assignment and Assumption of Lease and Consent to Assignment (
incorporated herein by reference to Exhibit 10.21 filed with the Form 10-K on March 8, 2006
)
|
|
10.16
|
2007 Amendment to Lease Agreement (
incorporated herein by reference to Exhibit 10.22 filed with the Form 10-Q on May 4, 2007
)
|
|
10.17
|
Data Processing Contract Amendment (
incorporated herein by reference to Exhibit 10.23 filed with the Form 10-Q on October 30, 2008)
|
|
10.18*
|
Letter agreement dated March 5, 2010, between West Bancorporation, Inc. and David D. Nelson (
incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on March 8, 2010)
|
|
10.19*
|
Letter agreement dated March 31, 2010, between West Bancorporation, Inc. and Brad L. Winterbottom
(incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on April 2, 2010)
|
|
10.20*
|
Letter agreement dated March 31, 2010, between West Bancorporation, Inc. and Douglas R. Gulling
(incorporated herein by reference to Exhibit 10.2 filed with the Form 8-K on April 2, 2010)
|
|
10.21
|
U.S. Bank Services Transition Agreement dated June 2, 2010
(incorporated herein by reference to Exhibit 99.1 filed with the Form 8-K on June 9, 2010)
|
|
10.22*
|
Agreement dated July 9, 2010, between West Bancorporation, Inc. and Harlee Olafson
(incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on July 12, 2010)
|
|
10.23*
|
Amendment dated August 27, 2010, between West Bancorporation, Inc. and David D. Nelson
(incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on August 27, 2010)
|
|
10.24*
|
Amendment dated August 27, 2010, between West Bancorporation, Inc. and Douglas R. Gulling
(incorporated herein by reference to Exhibit 10.2 filed with the Form 8-K on August 27, 2010)
|
|
10.25*
|
Amendment dated August 27, 2010, between West Bancorporation, Inc. and Brad L. Winterbottom
(incorporated herein by reference to Exhibit 10.3 filed with the Form 8-K on August 27, 2010)
|
|
10.26*
|
Letter agreement dated June 29, 2011, between West Bancorporation, Inc. and the UST
(incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on June 29, 2011)
|
|
10.27*
|
Letter agreement dated August 31, 2011, between West Bancorporation, Inc. and the UST
(incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on August 31, 2011)
|
|
12
|
Computation of Ratios of Earnings (Loss) to Fixed Charges and Preferred Dividends
|
|
21
|
Subsidiaries
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
(1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
(1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
(1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
|
|
101.DED
|
XBRL Taxonomy Extension Definitions Linkbase Document
(1)
|
|
* Indicates management contract or compensatory plan or arrangement.
|
|
|
(1
|
)
|
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
|
March 7, 2012
|
By:
|
/s/ David D. Nelson
|
|
|
|
David D. Nelson
|
|
|
|
Chief Executive Officer and President
|
|
March 7, 2012
|
By:
|
/s/ David D. Nelson
|
|
|
|
David D. Nelson
|
|
|
|
Chief Executive Officer, Director and President
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Douglas R. Gulling
|
|
|
|
Douglas R. Gulling
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Marie I. Roberts
|
|
|
|
Marie I. Roberts
|
|
|
|
Vice President and Controller
|
|
|
|
|
|
|
|
|
|
BOARD OF DIRECTORS
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ David R. Milligan
|
|
|
|
David R. Milligan
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Frank W. Berlin
|
|
|
|
Frank W. Berlin
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Thomas A. Carlstrom
|
|
|
|
Thomas A. Carlstrom
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Joyce A. Chapman
|
|
|
|
Joyce A. Chapman
|
|
March 7, 2012
|
By:
|
/s/ Steven K. Gaer
|
|
|
|
Steven K. Gaer
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Kaye R. Lozier
|
|
|
|
Kaye R. Lozier
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ George D. Milligan
|
|
|
|
George D. Milligan
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ James W. Noyce
|
|
|
|
James W. Noyce
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Robert G. Pulver
|
|
|
|
Robert G. Pulver
|
|
|
|
|
|
|
|
|
|
March 7, 2012
|
By:
|
/s/ Lou Ann Sandburg
|
|
|
|
Lou Ann Sandburg
|
|
Exhibit No.
|
Description
|
|
12
|
Computation of Ratios of Earnings (Loss) to Fixed Charges and Preferred Dividends
|
|
21
|
Subsidiaries
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
(1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
(1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
(1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
|
|
101.DED
|
XBRL Taxonomy Extension Definitions Linkbase Document
(1)
|
|
(1)
|
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|