These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
|
For the fiscal year ended December 31, 2013
|
|
|
|
|
|
or
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________
|
|
WEST BANCORPORATION, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
IOWA
|
42-1230603
|
|
(State of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1601 22
nd
STREET, WEST DES MOINES, IOWA
|
50266
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, No Par Value
|
|
The NASDAQ Global Select Market
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
FORM 10-K
|
||
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
|
|
|
PART II
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
PART III
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
PART IV
|
||
|
|
|
|
|
ITEM 15.
|
||
|
l
|
Return on average assets:
|
1.17
|
%
|
|
l
|
Return on average equity:
|
13.22
|
%
|
|
l
|
Efficiency ratio:
|
52.55
|
%
|
|
l
|
Texas ratio:
|
7.69
|
%
|
|
•
|
A leverage requirement, consisting of a minimum ratio of Tier 1 Capital to total adjusted quarterly average assets of 3 percent for the most highly-rated banks with a minimum requirement of at least 4 percent for all others, and
|
|
•
|
A risk-based capital requirement, consisting of a minimum ratio of Total Capital to total risk-weighted assets of 8 percent and a minimum ratio of Tier 1 Capital to total risk-weighted assets of 4 percent.
|
|
•
|
For this purpose, “Tier 1 Capital” consists primarily of common stock, noncumulative perpetual preferred stock and related surplus less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total Capital consists primarily of Tier 1 Capital plus “Tier 2 Capital,” which includes other non-permanent capital items, such as certain other debt and equity instruments that do not qualify as Tier 1 Capital, and West Bank’s allowance for loan and lease losses, subject to a limitation of 1.25 percent of risk-weighted assets.
|
|
•
|
Further, risk-weighted assets for the purposes of the risk-weighted ratio calculations are balance sheet assets and off-balance sheet exposures to which required risk weightings of 0 percent to 100 percent are applied.
|
|
•
|
A leverage ratio of Tier 1 Capital to total assets of 5 percent or greater,
|
|
•
|
A ratio of Tier 1 Capital to total risk-weighted assets of 6 percent or greater, and
|
|
•
|
A ratio of Total Capital to total risk-weighted assets of 10 percent or greater.
|
|
•
|
A new required ratio of minimum Common Equity Tier 1 equal to 4.5 percent of risk-weighted assets;
|
|
•
|
An increase in the minimum required amount of Tier 1 Capital from the current level of 4.0 percent of total assets to 6.0 percent of risk-weighted assets;
|
|
•
|
A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8.0 percent of risk-weighted assets; and
|
|
•
|
A minimum leverage ratio of Tier 1 Capital to total assets equal to 4.0 percent in all circumstances.
|
|
•
|
The TruPS CDO was established, and the interest was issued, before May 19, 2010;
|
|
•
|
The banking entity reasonably believes that the offering proceeds received by the TruPS CDO were invested primarily in qualifying TruPS collateral; and
|
|
•
|
The banking entity's interest in the TruPS CDO was acquired on or before December 10, 2013.
|
|
Market and Dividend Information
|
|
|
|
|
|
||||||
|
|
High
|
|
Low
|
|
Dividends
|
||||||
|
2013
|
|
|
|
|
|
||||||
|
4th quarter
|
$
|
16.64
|
|
|
$
|
13.34
|
|
|
$
|
0.11
|
|
|
3rd quarter
|
14.50
|
|
|
11.74
|
|
|
0.11
|
|
|||
|
2nd quarter
|
12.27
|
|
|
10.10
|
|
|
0.10
|
|
|||
|
1st quarter
|
11.72
|
|
|
10.46
|
|
|
0.10
|
|
|||
|
|
|
|
|
|
|
||||||
|
2012
|
|
|
|
|
|
||||||
|
4th quarter
|
$
|
12.29
|
|
|
$
|
9.75
|
|
|
$
|
0.10
|
|
|
3rd quarter
|
12.35
|
|
|
9.38
|
|
|
0.10
|
|
|||
|
2nd quarter
|
10.22
|
|
|
9.02
|
|
|
0.08
|
|
|||
|
1st quarter
|
10.46
|
|
|
8.71
|
|
|
0.08
|
|
|||
|
WEST BANCORPORATION, INC.
|
|
|
Period Ending
|
|||||||||||
|
Index
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
12/31/2013
|
||||||
|
West Bancorporation, Inc.
|
100.00
|
|
40.65
|
|
64.67
|
|
81.08
|
|
94.55
|
|
143.59
|
|
|
NASDAQ Composite
|
100.00
|
|
145.36
|
|
171.74
|
|
170.38
|
|
200.63
|
|
281.22
|
|
|
SNL Midwest Bank
|
100.00
|
|
84.75
|
|
105.24
|
|
99.40
|
|
119.64
|
|
163.80
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Years Ended December 31
|
||||||||||||||||||
|
(in thousands, except per share amounts)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Operating Results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
52,741
|
|
|
$
|
50,662
|
|
|
$
|
53,319
|
|
|
$
|
61,143
|
|
|
$
|
67,730
|
|
|
Interest expense
|
|
7,058
|
|
|
9,464
|
|
|
11,917
|
|
|
19,023
|
|
|
26,636
|
|
|||||
|
Net interest income
|
|
45,683
|
|
|
41,198
|
|
|
41,402
|
|
|
42,120
|
|
|
41,094
|
|
|||||
|
Provision for loan losses
|
|
(850
|
)
|
|
625
|
|
|
550
|
|
|
6,050
|
|
|
24,500
|
|
|||||
|
Net interest income after provision for loan losses
|
|
46,533
|
|
|
40,573
|
|
|
40,852
|
|
|
36,070
|
|
|
16,594
|
|
|||||
|
Noninterest income
|
|
8,503
|
|
|
10,994
|
|
|
9,361
|
|
|
10,387
|
|
|
8,904
|
|
|||||
|
Noninterest expense
|
|
30,825
|
|
|
28,792
|
|
|
28,873
|
|
|
27,744
|
|
|
37,905
|
|
|||||
|
Income (loss) before income taxes
|
|
24,211
|
|
|
22,775
|
|
|
21,340
|
|
|
18,713
|
|
|
(12,407
|
)
|
|||||
|
Income taxes (benefits)
|
|
7,320
|
|
|
6,764
|
|
|
6,072
|
|
|
5,330
|
|
|
(7,356
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
16,891
|
|
|
16,011
|
|
|
15,268
|
|
|
13,383
|
|
|
(5,051
|
)
|
|||||
|
Loss from discontinued operations before income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,262
|
)
|
|||||
|
Income tax (benefits)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|||||
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,566
|
)
|
|||||
|
Net income (loss)
|
|
16,891
|
|
|
16,011
|
|
|
15,268
|
|
|
13,383
|
|
|
(14,617
|
)
|
|||||
|
Preferred stock dividends and accretion of discount
|
|
—
|
|
|
—
|
|
|
(2,387
|
)
|
|
(2,284
|
)
|
|
(2,276
|
)
|
|||||
|
Net income (loss) available to common stockholders
|
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
12,881
|
|
|
$
|
11,099
|
|
|
$
|
(16,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends and Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends
|
|
$
|
6,995
|
|
|
$
|
6,265
|
|
|
$
|
2,959
|
|
|
$
|
870
|
|
|
$
|
1,566
|
|
|
Cash dividends per common share
|
|
0.42
|
|
|
0.36
|
|
|
0.17
|
|
|
0.05
|
|
|
0.09
|
|
|||||
|
Basic earnings (loss) per common share
|
|
1.02
|
|
|
0.92
|
|
|
0.74
|
|
|
0.64
|
|
|
(0.97
|
)
|
|||||
|
Diluted earnings (loss) per common share
|
|
1.02
|
|
|
0.92
|
|
|
0.74
|
|
|
0.64
|
|
|
(0.97
|
)
|
|||||
|
Average common shares outstanding
|
|
16,582
|
|
|
17,404
|
|
|
17,404
|
|
|
17,404
|
|
|
17,404
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year End and Average Balances
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,442,404
|
|
|
$
|
1,448,175
|
|
|
$
|
1,269,524
|
|
|
$
|
1,305,463
|
|
|
$
|
1,575,054
|
|
|
Average assets
|
|
1,445,773
|
|
|
1,326,408
|
|
|
1,295,313
|
|
|
1,558,461
|
|
|
1,618,557
|
|
|||||
|
Investment securities
|
|
357,067
|
|
|
304,103
|
|
|
294,497
|
|
|
267,537
|
|
|
351,269
|
|
|||||
|
Loans, including held for sale
|
|
993,950
|
|
|
930,764
|
|
|
843,048
|
|
|
893,101
|
|
|
1,021,042
|
|
|||||
|
Allowance for loan losses
|
|
(13,791
|
)
|
|
(15,529
|
)
|
|
(16,778
|
)
|
|
(19,087
|
)
|
|
(19,126
|
)
|
|||||
|
Deposits
|
|
1,163,842
|
|
|
1,134,576
|
|
|
957,373
|
|
|
972,072
|
|
|
1,246,617
|
|
|||||
|
Long-term borrowings
|
|
131,946
|
|
|
114,509
|
|
|
125,619
|
|
|
125,619
|
|
|
145,619
|
|
|||||
|
Stockholders' equity
|
|
123,625
|
|
|
134,587
|
|
|
123,451
|
|
|
145,436
|
|
|
133,059
|
|
|||||
|
Average stockholders' equity
|
|
127,789
|
|
|
129,795
|
|
|
135,520
|
|
|
141,079
|
|
|
143,163
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity to assets ratio (average equity divided by average
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
assets)
|
|
8.84
|
%
|
|
9.79
|
%
|
|
10.46
|
%
|
|
9.05
|
%
|
|
8.85
|
%
|
|||||
|
Return on assets (net income (loss) divided by average assets)
|
|
1.17
|
%
|
|
1.21
|
%
|
|
1.18
|
%
|
|
0.86
|
%
|
|
(0.90
|
)%
|
|||||
|
Return on equity (net income (loss) divided by average
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
equity)
|
|
13.22
|
%
|
|
12.34
|
%
|
|
11.27
|
%
|
|
9.49
|
%
|
|
(10.21
|
)%
|
|||||
|
Texas ratio (total nonperforming assets divided by tangible
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
common equity plus the allowance for loan losses)
|
|
7.69
|
%
|
|
11.25
|
%
|
|
16.33
|
%
|
|
25.76
|
%
|
|
44.91
|
%
|
|||||
|
Efficiency ratio (noninterest expense (excluding other real
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
estate owned expense, goodwill impairment and
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
discontinued operations) divided by noninterest income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(excluding net securities gains and net impairment losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
plus tax-equivalent net interest income)
|
|
52.55
|
%
|
|
50.83
|
%
|
|
49.27
|
%
|
|
47.28
|
%
|
|
45.30
|
%
|
|||||
|
Dividend payout ratio (common dividends paid divided by
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
net income (loss) available to common stockholders)
|
|
41.41
|
%
|
|
39.13
|
%
|
|
22.97
|
%
|
|
7.84
|
%
|
|
NM
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NM - not meaningful
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest income:
|
2013
|
|
2012
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
2,923
|
|
|
$
|
3,009
|
|
|
$
|
(86
|
)
|
|
(2.86
|
)%
|
|
Debit card usage fees
|
1,787
|
|
|
1,586
|
|
|
201
|
|
|
12.67
|
%
|
|||
|
Trust services
|
997
|
|
|
817
|
|
|
180
|
|
|
22.03
|
%
|
|||
|
Gains and fees on sales of residential mortgages
|
1,275
|
|
|
3,104
|
|
|
(1,829
|
)
|
|
(58.92
|
)%
|
|||
|
Increase in cash value of bank-owned life insurance
|
646
|
|
|
737
|
|
|
(91
|
)
|
|
(12.35
|
)%
|
|||
|
Gain from bank-owned life insurance
|
—
|
|
|
841
|
|
|
(841
|
)
|
|
(100.00
|
)%
|
|||
|
Investment securities impairment losses
|
—
|
|
|
(203
|
)
|
|
203
|
|
|
100.00
|
%
|
|||
|
Realized investment securities gains, net
|
—
|
|
|
246
|
|
|
(246
|
)
|
|
(100.00
|
)%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Wire transfer fees
|
126
|
|
|
138
|
|
|
(12
|
)
|
|
(8.70
|
)%
|
|||
|
Credit card fees
|
208
|
|
|
193
|
|
|
15
|
|
|
7.77
|
%
|
|||
|
Loan fees
|
76
|
|
|
16
|
|
|
60
|
|
|
375.00
|
%
|
|||
|
All other income
|
465
|
|
|
510
|
|
|
(45
|
)
|
|
(8.82
|
)%
|
|||
|
Total other income
|
875
|
|
|
857
|
|
|
18
|
|
|
2.10
|
%
|
|||
|
Total noninterest income
|
$
|
8,503
|
|
|
$
|
10,994
|
|
|
$
|
(2,491
|
)
|
|
(22.66
|
)%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest expense:
|
2013
|
|
2012
|
|
Change
|
|
Change %
|
|
||||||
|
Salaries and employee benefits
|
$
|
15,757
|
|
|
$
|
14,532
|
|
|
$
|
1,225
|
|
|
8.43
|
%
|
|
Occupancy
|
3,906
|
|
|
3,519
|
|
|
387
|
|
|
11.00
|
%
|
|||
|
Data processing
|
2,030
|
|
|
2,070
|
|
|
(40
|
)
|
|
(1.93
|
)%
|
|||
|
FDIC insurance expense
|
733
|
|
|
672
|
|
|
61
|
|
|
9.08
|
%
|
|||
|
Other real estate owned expense
|
1,359
|
|
|
1,491
|
|
|
(132
|
)
|
|
(8.85
|
)%
|
|||
|
Professional fees
|
1,200
|
|
|
1,064
|
|
|
136
|
|
|
12.78
|
%
|
|||
|
Miscellaneous losses
|
736
|
|
|
195
|
|
|
541
|
|
|
277.44
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Marketing
|
359
|
|
|
268
|
|
|
91
|
|
|
33.96
|
%
|
|||
|
Business development
|
505
|
|
|
410
|
|
|
95
|
|
|
23.17
|
%
|
|||
|
Director fees
|
584
|
|
|
448
|
|
|
136
|
|
|
30.36
|
%
|
|||
|
Insurance expense
|
370
|
|
|
341
|
|
|
29
|
|
|
8.50
|
%
|
|||
|
Bank service charges and investment advisory fees
|
496
|
|
|
505
|
|
|
(9
|
)
|
|
(1.78
|
)%
|
|||
|
Consulting fees
|
276
|
|
|
582
|
|
|
(306
|
)
|
|
(52.58
|
)%
|
|||
|
Contributions
|
180
|
|
|
380
|
|
|
(200
|
)
|
|
(52.63
|
)%
|
|||
|
Supplies
|
334
|
|
|
302
|
|
|
32
|
|
|
10.60
|
%
|
|||
|
Loss on disposal of fixed assets
|
9
|
|
|
125
|
|
|
(116
|
)
|
|
(92.80
|
)%
|
|||
|
All other
|
1,991
|
|
|
1,888
|
|
|
103
|
|
|
5.46
|
%
|
|||
|
Total other
|
5,104
|
|
|
5,249
|
|
|
(145
|
)
|
|
(2.76
|
)%
|
|||
|
Total noninterest expense
|
$
|
30,825
|
|
|
$
|
28,792
|
|
|
$
|
2,033
|
|
|
7.06
|
%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest income:
|
2012
|
|
2011
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
3,009
|
|
|
$
|
3,244
|
|
|
$
|
(235
|
)
|
|
(7.24
|
)%
|
|
Debit card usage fees
|
1,586
|
|
|
1,453
|
|
|
133
|
|
|
9.15
|
%
|
|||
|
Trust services
|
817
|
|
|
792
|
|
|
25
|
|
|
3.16
|
%
|
|||
|
Gains and fees on sales of residential mortgages
|
3,104
|
|
|
1,454
|
|
|
1,650
|
|
|
113.48
|
%
|
|||
|
Increase in cash value of bank-owned life insurance
|
737
|
|
|
884
|
|
|
(147
|
)
|
|
(16.63
|
)%
|
|||
|
Gain from bank-owned life insurance
|
841
|
|
|
637
|
|
|
204
|
|
|
32.03
|
%
|
|||
|
Investment securities impairment losses
|
(203
|
)
|
|
(99
|
)
|
|
(104
|
)
|
|
(105.05
|
)%
|
|||
|
Realized investment securities gains, net
|
246
|
|
|
—
|
|
|
246
|
|
|
N/A
|
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|||||||
|
Wire transfer fees
|
138
|
|
|
160
|
|
|
(22
|
)
|
|
(13.75
|
)%
|
|||
|
Gain from sales of other assets
|
—
|
|
|
112
|
|
|
(112
|
)
|
|
(100.00
|
)%
|
|||
|
All other income
|
719
|
|
|
724
|
|
|
(5
|
)
|
|
(0.69
|
)%
|
|||
|
Total other income
|
857
|
|
|
996
|
|
|
(139
|
)
|
|
(13.96
|
)%
|
|||
|
Total noninterest income
|
$
|
10,994
|
|
|
$
|
9,361
|
|
|
$
|
1,633
|
|
|
17.44
|
%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest expense:
|
2012
|
|
2011
|
|
Change
|
|
Change %
|
|||||||
|
Salaries and employee benefits
|
$
|
14,532
|
|
|
$
|
13,194
|
|
|
$
|
1,338
|
|
|
10.14
|
%
|
|
Occupancy
|
3,519
|
|
|
3,342
|
|
|
177
|
|
|
5.30
|
%
|
|||
|
Data processing
|
2,070
|
|
|
1,921
|
|
|
149
|
|
|
7.76
|
%
|
|||
|
FDIC insurance expense
|
672
|
|
|
1,298
|
|
|
(626
|
)
|
|
(48.23
|
)%
|
|||
|
Other real estate owned expense
|
1,491
|
|
|
2,883
|
|
|
(1,392
|
)
|
|
(48.28
|
)%
|
|||
|
Professional fees
|
1,064
|
|
|
878
|
|
|
186
|
|
|
21.18
|
%
|
|||
|
Miscellaneous losses
|
195
|
|
|
455
|
|
|
(260
|
)
|
|
(57.14
|
)%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
Marketing
|
268
|
|
|
311
|
|
|
(43
|
)
|
|
(13.83
|
)%
|
|||
|
Business development
|
410
|
|
|
331
|
|
|
79
|
|
|
23.87
|
%
|
|||
|
Director fees
|
448
|
|
|
390
|
|
|
58
|
|
|
14.87
|
%
|
|||
|
Insurance expense
|
341
|
|
|
351
|
|
|
(10
|
)
|
|
(2.85
|
)%
|
|||
|
Bank service charges and investment advisory fees
|
505
|
|
|
488
|
|
|
17
|
|
|
3.48
|
%
|
|||
|
Consulting fees
|
582
|
|
|
282
|
|
|
300
|
|
|
106.38
|
%
|
|||
|
Deposit operations expense
|
81
|
|
|
214
|
|
|
(133
|
)
|
|
(62.15
|
)%
|
|||
|
Contributions
|
380
|
|
|
300
|
|
|
80
|
|
|
26.67
|
%
|
|||
|
Loss on disposal of fixed assets
|
125
|
|
|
12
|
|
|
113
|
|
|
941.67
|
%
|
|||
|
All other
|
2,109
|
|
|
2,223
|
|
|
(114
|
)
|
|
(5.13
|
)%
|
|||
|
Total other
|
5,249
|
|
|
4,902
|
|
|
347
|
|
|
7.08
|
%
|
|||
|
Total noninterest expense
|
$
|
28,792
|
|
|
$
|
28,873
|
|
|
$
|
(81
|
)
|
|
(0.28
|
)%
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans:
(1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
247,749
|
|
|
$
|
10,908
|
|
|
4.40
|
%
|
|
$
|
257,279
|
|
|
$
|
12,625
|
|
|
4.91
|
%
|
|
$
|
266,539
|
|
|
$
|
13,360
|
|
|
5.01
|
%
|
|
Real estate
(3)
|
696,763
|
|
|
34,386
|
|
|
4.94
|
%
|
|
594,329
|
|
|
31,945
|
|
|
5.37
|
%
|
|
576,974
|
|
|
33,666
|
|
|
5.83
|
%
|
||||||
|
Consumer and other loans
|
7,655
|
|
|
351
|
|
|
4.59
|
%
|
|
6,252
|
|
|
290
|
|
|
4.64
|
%
|
|
7,320
|
|
|
379
|
|
|
5.18
|
%
|
||||||
|
Total loans
|
952,167
|
|
|
45,645
|
|
|
4.79
|
%
|
|
857,860
|
|
|
44,860
|
|
|
5.23
|
%
|
|
850,833
|
|
|
47,405
|
|
|
5.57
|
%
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
289,901
|
|
|
5,173
|
|
|
1.78
|
%
|
|
262,982
|
|
|
4,240
|
|
|
1.61
|
%
|
|
211,687
|
|
|
4,193
|
|
|
1.98
|
%
|
||||||
|
Tax-exempt
(3)
|
79,187
|
|
|
3,688
|
|
|
4.66
|
%
|
|
54,633
|
|
|
2,931
|
|
|
5.36
|
%
|
|
54,344
|
|
|
3,372
|
|
|
6.20
|
%
|
||||||
|
Total investment securities
|
369,088
|
|
|
8,861
|
|
|
2.40
|
%
|
|
317,615
|
|
|
7,171
|
|
|
2.26
|
%
|
|
266,031
|
|
|
7,565
|
|
|
2.84
|
%
|
||||||
|
Federal funds sold and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
short-term investments
|
45,846
|
|
|
119
|
|
|
0.26
|
%
|
|
74,458
|
|
|
191
|
|
|
0.26
|
%
|
|
91,634
|
|
|
234
|
|
|
0.26
|
%
|
||||||
|
Total interest-earning assets
(3)
|
1,367,101
|
|
|
54,625
|
|
|
4.00
|
%
|
|
1,249,933
|
|
|
52,222
|
|
|
4.18
|
%
|
|
1,208,498
|
|
|
55,204
|
|
|
4.57
|
%
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
33,693
|
|
|
|
|
|
|
|
|
33,336
|
|
|
|
|
|
|
|
|
37,037
|
|
|
|
|
|
|
|
||||||
|
Premises and equipment, net
|
6,607
|
|
|
|
|
|
|
|
|
5,699
|
|
|
|
|
|
|
|
|
5,118
|
|
|
|
|
|
|
|
||||||
|
Other, less allowance for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
loan losses
|
38,372
|
|
|
|
|
|
|
|
|
37,440
|
|
|
|
|
|
|
|
|
44,660
|
|
|
|
|
|
|
|
||||||
|
Total noninterest-earning assets
|
78,672
|
|
|
|
|
|
|
|
|
76,475
|
|
|
|
|
|
|
|
|
86,815
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
1,445,773
|
|
|
|
|
|
|
|
|
$
|
1,326,408
|
|
|
|
|
|
|
|
|
$
|
1,295,313
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
demand and money markets
|
$
|
650,566
|
|
|
1,611
|
|
|
0.25
|
%
|
|
$
|
544,410
|
|
|
1,991
|
|
|
0.37
|
%
|
|
$
|
469,557
|
|
|
2,857
|
|
|
0.61
|
%
|
|||
|
Time deposits
|
168,050
|
|
|
1,802
|
|
|
1.07
|
%
|
|
167,353
|
|
|
2,544
|
|
|
1.52
|
%
|
|
239,624
|
|
|
4,084
|
|
|
1.70
|
%
|
||||||
|
Total deposits
|
818,616
|
|
|
3,413
|
|
|
0.42
|
%
|
|
711,763
|
|
|
4,535
|
|
|
0.64
|
%
|
|
709,181
|
|
|
6,941
|
|
|
0.98
|
%
|
||||||
|
Other borrowed funds
|
178,119
|
|
|
3,645
|
|
|
2.05
|
%
|
|
193,288
|
|
|
4,929
|
|
|
2.55
|
%
|
|
191,019
|
|
|
4,976
|
|
|
2.60
|
%
|
||||||
|
Total interest-bearing liabilities
|
996,735
|
|
|
7,058
|
|
|
0.71
|
%
|
|
905,051
|
|
|
9,464
|
|
|
1.05
|
%
|
|
900,200
|
|
|
11,917
|
|
|
1.32
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
312,648
|
|
|
|
|
|
|
|
|
283,931
|
|
|
|
|
|
|
|
|
252,307
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
8,601
|
|
|
|
|
|
|
|
|
7,631
|
|
|
|
|
|
|
|
|
7,286
|
|
|
|
|
|
|
|
||||||
|
Stockholders' equity
|
127,789
|
|
|
|
|
|
|
|
|
129,795
|
|
|
|
|
|
|
|
|
135,520
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
stockholders' equity
|
$
|
1,445,773
|
|
|
|
|
|
|
|
|
$
|
1,326,408
|
|
|
|
|
|
|
|
|
$
|
1,295,313
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest income/net interest spread
(3)
|
|
$
|
47,567
|
|
|
3.29
|
%
|
|
|
|
$
|
42,758
|
|
|
3.13
|
%
|
|
|
|
|
$
|
43,287
|
|
|
3.25
|
%
|
||||||
|
Net interest margin
(3)
|
|
|
|
|
|
|
3.48
|
%
|
|
|
|
|
|
|
|
3.42
|
%
|
|
|
|
|
|
|
|
3.58
|
%
|
||||||
|
(1)
|
Average loan balances include nonaccrual loans and loans held for sale. Interest income recognized on nonaccrual loans has been included.
|
|
(2)
|
Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
|
|
(3)
|
Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental federal income tax rate of 35 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
|
|
|
2013 Compared to 2012
|
|
2012 Compared to 2011
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
(455
|
)
|
|
$
|
(1,262
|
)
|
|
$
|
(1,717
|
)
|
|
$
|
(458
|
)
|
|
$
|
(277
|
)
|
|
$
|
(735
|
)
|
|
Real estate
(2)
|
5,200
|
|
|
(2,759
|
)
|
|
2,441
|
|
|
991
|
|
|
(2,712
|
)
|
|
(1,721
|
)
|
||||||
|
Consumer and other loans
|
64
|
|
|
(3
|
)
|
|
61
|
|
|
(52
|
)
|
|
(37
|
)
|
|
(89
|
)
|
||||||
|
Total loans (including fees)
|
4,809
|
|
|
(4,024
|
)
|
|
785
|
|
|
481
|
|
|
(3,026
|
)
|
|
(2,545
|
)
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
457
|
|
|
476
|
|
|
933
|
|
|
909
|
|
|
(862
|
)
|
|
47
|
|
||||||
|
Tax-exempt
(2)
|
1,183
|
|
|
(426
|
)
|
|
757
|
|
|
18
|
|
|
(459
|
)
|
|
(441
|
)
|
||||||
|
Total investment securities
|
1,640
|
|
|
50
|
|
|
1,690
|
|
|
927
|
|
|
(1,321
|
)
|
|
(394
|
)
|
||||||
|
Federal funds sold and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
short-term investments
|
(74
|
)
|
|
2
|
|
|
(72
|
)
|
|
(44
|
)
|
|
1
|
|
|
(43
|
)
|
||||||
|
Total interest income
(2)
|
6,375
|
|
|
(3,972
|
)
|
|
2,403
|
|
|
1,364
|
|
|
(4,346
|
)
|
|
(2,982
|
)
|
||||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
demand and money markets
|
341
|
|
|
(721
|
)
|
|
(380
|
)
|
|
404
|
|
|
(1,270
|
)
|
|
(866
|
)
|
||||||
|
Time deposits
|
11
|
|
|
(753
|
)
|
|
(742
|
)
|
|
(1,134
|
)
|
|
(406
|
)
|
|
(1,540
|
)
|
||||||
|
Total deposits
|
352
|
|
|
(1,474
|
)
|
|
(1,122
|
)
|
|
(730
|
)
|
|
(1,676
|
)
|
|
(2,406
|
)
|
||||||
|
Other borrowed funds
|
(365
|
)
|
|
(919
|
)
|
|
(1,284
|
)
|
|
59
|
|
|
(106
|
)
|
|
(47
|
)
|
||||||
|
Total interest expense
|
(13
|
)
|
|
(2,393
|
)
|
|
(2,406
|
)
|
|
(671
|
)
|
|
(1,782
|
)
|
|
(2,453
|
)
|
||||||
|
Net interest income
(2)
|
$
|
6,388
|
|
|
$
|
(1,579
|
)
|
|
$
|
4,809
|
|
|
$
|
2,035
|
|
|
$
|
(2,564
|
)
|
|
$
|
(529
|
)
|
|
(1)
|
Average balances of nonaccrual loans were included for computational purposes.
|
|
(2)
|
Tax-exempt income has been converted to a tax-equivalent basis using a federal income tax rate of 35 percent and is adjusted for the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
|
|
|
As of December 31
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
U.S. government agencies and corporations
|
$
|
12,871
|
|
|
$
|
13,034
|
|
|
$
|
13,003
|
|
|
State and political subdivisions
|
87,788
|
|
|
56,761
|
|
|
52,517
|
|
|||
|
Collateralized mortgage obligations
|
168,648
|
|
|
173,594
|
|
|
175,498
|
|
|||
|
Mortgage-backed securities
|
58,156
|
|
|
38,424
|
|
|
35,636
|
|
|||
|
Trust preferred securities
|
2,745
|
|
|
2,095
|
|
|
2,011
|
|
|||
|
Corporate notes and other investments
|
15,008
|
|
|
8,406
|
|
|
4,480
|
|
|||
|
Total
|
$
|
345,216
|
|
|
$
|
292,314
|
|
|
$
|
283,145
|
|
|
Investments as of December 31, 2013
|
|
Within one
year
|
|
After one year
but within five
years
|
|
After five years
but within ten
years
|
|
After ten years
|
|
Total
|
||||||||||
|
U.S. government agencies and corporations
|
|
$
|
—
|
|
|
$
|
12,871
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,871
|
|
|
State and political subdivisions
|
|
364
|
|
|
7,908
|
|
|
18,791
|
|
|
60,725
|
|
|
87,788
|
|
|||||
|
Collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
11,744
|
|
|
156,904
|
|
|
168,648
|
|
|||||
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
6,380
|
|
|
51,776
|
|
|
58,156
|
|
|||||
|
Trust preferred securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,745
|
|
|
2,745
|
|
|||||
|
Corporate notes and other investments
|
|
—
|
|
|
13,532
|
|
|
300
|
|
|
1,176
|
|
|
15,008
|
|
|||||
|
Total
|
|
$
|
364
|
|
|
$
|
34,311
|
|
|
$
|
37,215
|
|
|
$
|
273,326
|
|
|
$
|
345,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government agencies and corporations
|
|
—
|
|
|
1.70
|
%
|
|
—
|
|
|
—
|
|
|
|
||||||
|
State and political subdivisions
(2)
|
|
5.26
|
%
|
|
4.59
|
%
|
|
4.41
|
%
|
|
4.53
|
%
|
|
|
||||||
|
Collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
2.32
|
%
|
|
1.98
|
%
|
|
|
||||||
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
3.67
|
%
|
|
1.92
|
%
|
|
|
||||||
|
Trust preferred securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.78
|
%
|
|
|
||||||
|
Corporate notes and other investments
|
|
—
|
|
|
1.81
|
%
|
|
3.00
|
%
|
|
5.32
|
%
|
|
|
||||||
|
Total
|
|
5.26
|
%
|
|
2.39
|
%
|
|
3.62
|
%
|
|
2.54
|
%
|
|
|
||||||
|
(1)
|
One TPS, with a fair value of $1,850, has OTTI and is on nonaccrual status.
|
|
(2)
|
Yields on tax-exempt obligations have been computed on a tax-equivalent basis using an incremental federal income tax rate of 35 percent and are adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities.
|
|
|
As of December 31
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Commercial
|
$
|
258,010
|
|
|
$
|
282,124
|
|
|
$
|
255,702
|
|
|
$
|
310,376
|
|
|
$
|
356,885
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction, land, and land development
|
117,394
|
|
|
121,911
|
|
|
101,607
|
|
|
116,601
|
|
|
148,505
|
|
|||||
|
1-4 family residential first mortgages
|
50,349
|
|
|
49,280
|
|
|
63,218
|
|
|
51,760
|
|
|
64,288
|
|
|||||
|
Home equity
|
25,205
|
|
|
25,536
|
|
|
26,423
|
|
|
26,111
|
|
|
30,110
|
|
|||||
|
Commercial
|
532,139
|
|
|
441,857
|
|
|
386,137
|
|
|
372,404
|
|
|
413,063
|
|
|||||
|
Consumer and other loans
|
9,236
|
|
|
7,099
|
|
|
6,155
|
|
|
11,514
|
|
|
8,163
|
|
|||||
|
Total loans
|
992,333
|
|
|
927,807
|
|
|
839,242
|
|
|
888,766
|
|
|
1,021,014
|
|
|||||
|
Deferred loan fees, net
|
(613
|
)
|
|
(406
|
)
|
|
(283
|
)
|
|
(117
|
)
|
|
(304
|
)
|
|||||
|
Total loans, net of deferred fees
|
$
|
991,720
|
|
|
$
|
927,401
|
|
|
$
|
838,959
|
|
|
$
|
888,649
|
|
|
$
|
1,020,710
|
|
|
Loans as of December 31, 2013
|
|
Within one
year
|
|
After one but
within five
years
|
|
After five
years
|
|
Total
|
||||||||
|
Commercial
|
|
$
|
126,754
|
|
|
$
|
121,272
|
|
|
$
|
9,984
|
|
|
$
|
258,010
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction, land and land development
|
|
70,555
|
|
|
43,230
|
|
|
3,609
|
|
|
117,394
|
|
||||
|
1-4 family residential first mortgages
|
|
11,761
|
|
|
34,708
|
|
|
3,880
|
|
|
50,349
|
|
||||
|
Home equity
|
|
4,581
|
|
|
18,166
|
|
|
2,458
|
|
|
25,205
|
|
||||
|
Commercial
|
|
36,357
|
|
|
314,527
|
|
|
181,255
|
|
|
532,139
|
|
||||
|
Consumer and other loans
|
|
4,739
|
|
|
4,222
|
|
|
275
|
|
|
9,236
|
|
||||
|
Total loans
|
|
$
|
254,747
|
|
|
$
|
536,125
|
|
|
$
|
201,461
|
|
|
$
|
992,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
After one but
within five
years
|
|
After five
years
|
|
|
|
|||||||
|
Loan maturities after one year with:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed rates
|
|
|
|
$
|
450,354
|
|
|
$
|
133,756
|
|
|
|
|
|||
|
Variable rates
|
|
|
|
85,771
|
|
|
67,705
|
|
|
|
|
|||||
|
|
|
|
|
$
|
536,125
|
|
|
$
|
201,461
|
|
|
|
|
|||
|
|
Years Ended December 31
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Nonaccrual loans
|
$
|
2,398
|
|
|
$
|
6,400
|
|
|
$
|
8,572
|
|
|
$
|
7,945
|
|
|
$
|
12,350
|
|
|
Loans past due 90 days and still accruing interest
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
1,150
|
|
|||||
|
Troubled debt restructured loans
(1)
|
517
|
|
|
856
|
|
|
2,121
|
|
|
4,787
|
|
|
12,817
|
|
|||||
|
Total nonperforming loans
|
2,915
|
|
|
7,256
|
|
|
10,693
|
|
|
12,930
|
|
|
26,317
|
|
|||||
|
Other real estate owned
|
5,800
|
|
|
8,304
|
|
|
10,967
|
|
|
19,193
|
|
|
25,350
|
|
|||||
|
Nonaccrual investment securities
|
1,850
|
|
|
1,334
|
|
|
1,245
|
|
|
1,339
|
|
|
1,282
|
|
|||||
|
Total nonperforming assets
|
$
|
10,565
|
|
|
$
|
16,894
|
|
|
$
|
22,905
|
|
|
$
|
33,462
|
|
|
$
|
52,949
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans to total loans
|
0.29
|
%
|
|
0.78
|
%
|
|
1.27
|
%
|
|
1.46
|
%
|
|
2.58
|
%
|
|||||
|
Nonperforming assets to total assets
|
0.73
|
%
|
|
1.17
|
%
|
|
1.80
|
%
|
|
2.56
|
%
|
|
3.36
|
%
|
|||||
|
(1)
|
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category.
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||||||||||
|
|
Nonaccrual
|
|
Loans Past Due 90 Days and Still Accruing Interest
|
|
Troubled Debt Restructured
|
|
Total Nonperforming Loans
|
|
Other Real Estate Owned
|
|
Nonaccrual Investment Securities
|
|
Total Nonperforming Assets
|
||||||||||||||
|
Balance at beginning of period
|
$
|
6,400
|
|
|
$
|
—
|
|
|
$
|
856
|
|
|
$
|
7,256
|
|
|
$
|
8,304
|
|
|
$
|
1,334
|
|
|
$
|
16,894
|
|
|
Increase in fair market value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
516
|
|
|
516
|
|
|||||||
|
Additions
|
6,159
|
|
|
1,156
|
|
|
31
|
|
|
7,346
|
|
|
272
|
|
|
—
|
|
|
7,618
|
|
|||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Troubled debt to nonaccrual
|
104
|
|
|
—
|
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Nonaccrual to OREO
|
(197
|
)
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
197
|
|
|
—
|
|
|
—
|
|
|||||||
|
Upgrade in classification
|
—
|
|
|
(1,150
|
)
|
|
(186
|
)
|
|
(1,336
|
)
|
|
—
|
|
|
—
|
|
|
(1,336
|
)
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,632
|
)
|
|
—
|
|
|
(1,632
|
)
|
|||||||
|
Subsequent write-downs/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
impairments
|
(1,490
|
)
|
|
(5
|
)
|
|
(31
|
)
|
|
(1,526
|
)
|
|
(1,341
|
)
|
|
—
|
|
|
(2,867
|
)
|
|||||||
|
Payments
|
(8,578
|
)
|
|
(1
|
)
|
|
(49
|
)
|
|
(8,628
|
)
|
|
—
|
|
|
—
|
|
|
(8,628
|
)
|
|||||||
|
Balance at end of period
|
$
|
2,398
|
|
|
$
|
—
|
|
|
$
|
517
|
|
|
$
|
2,915
|
|
|
$
|
5,800
|
|
|
$
|
1,850
|
|
|
$
|
10,565
|
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||||||||||
|
|
Nonaccrual
|
|
Loans Past Due 90 Days and Still Accruing Interest
|
|
Troubled Debt Restructured
|
|
Total Nonperforming Loans
|
|
Other Real Estate Owned
|
|
Nonaccrual Investment Securities
|
|
Total Nonperforming Assets
|
||||||||||||||
|
Balance at beginning of period
|
$
|
8,572
|
|
|
$
|
—
|
|
|
$
|
2,121
|
|
|
$
|
10,693
|
|
|
$
|
10,967
|
|
|
$
|
1,245
|
|
|
$
|
22,905
|
|
|
Increase in fair market value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
292
|
|
|||||||
|
Additions
|
2,415
|
|
|
130
|
|
|
207
|
|
|
2,752
|
|
|
318
|
|
|
—
|
|
|
3,070
|
|
|||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Past due to troubled debt
|
—
|
|
|
(574
|
)
|
|
574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Troubled debt to nonaccrual
|
894
|
|
|
—
|
|
|
(894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Troubled debt to past due
|
—
|
|
|
480
|
|
|
(480
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Nonaccrual to OREO
|
(553
|
)
|
|
—
|
|
|
—
|
|
|
(553
|
)
|
|
553
|
|
|
—
|
|
|
—
|
|
|||||||
|
Upgrade in classification
|
(417
|
)
|
|
—
|
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
|
(417
|
)
|
|||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,039
|
)
|
|
—
|
|
|
(2,039
|
)
|
|||||||
|
Subsequent write-downs/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
impairments
|
(1,457
|
)
|
|
(36
|
)
|
|
(606
|
)
|
|
(2,099
|
)
|
|
(1,495
|
)
|
|
(203
|
)
|
|
(3,797
|
)
|
|||||||
|
Payments
|
(3,054
|
)
|
|
—
|
|
|
(66
|
)
|
|
(3,120
|
)
|
|
—
|
|
|
—
|
|
|
(3,120
|
)
|
|||||||
|
Balance at end of period
|
$
|
6,400
|
|
|
$
|
—
|
|
|
$
|
856
|
|
|
$
|
7,256
|
|
|
$
|
8,304
|
|
|
$
|
1,334
|
|
|
$
|
16,894
|
|
|
|
2013
|
|
2012
|
||||
|
Construction, land and land development
|
$
|
5,756
|
|
|
$
|
7,967
|
|
|
1-4 family residential properties
|
44
|
|
|
223
|
|
||
|
Commercial properties
|
—
|
|
|
114
|
|
||
|
|
$
|
5,800
|
|
|
$
|
8,304
|
|
|
|
Analysis of the Allowance for Loan Losses for the Years Ended December 31
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Balance at beginning of period
|
$
|
15,529
|
|
|
$
|
16,778
|
|
|
$
|
19,087
|
|
|
$
|
19,126
|
|
|
$
|
15,441
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
742
|
|
|
402
|
|
|
2,976
|
|
|
5,785
|
|
|
8,495
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction, land and land development
|
—
|
|
|
1,508
|
|
|
2
|
|
|
209
|
|
|
2,859
|
|
|||||
|
1-4 family residential first mortgages
|
116
|
|
|
301
|
|
|
946
|
|
|
371
|
|
|
1,087
|
|
|||||
|
Home equity
|
119
|
|
|
343
|
|
|
97
|
|
|
266
|
|
|
598
|
|
|||||
|
Commercial
|
624
|
|
|
5
|
|
|
722
|
|
|
53
|
|
|
3,551
|
|
|||||
|
Consumer and other loans
|
33
|
|
|
25
|
|
|
21
|
|
|
234
|
|
|
4,790
|
|
|||||
|
|
1,634
|
|
|
2,584
|
|
|
4,764
|
|
|
6,918
|
|
|
21,380
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
292
|
|
|
354
|
|
|
1,809
|
|
|
716
|
|
|
493
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction, land and land development
|
42
|
|
|
—
|
|
|
2
|
|
|
10
|
|
|
20
|
|
|||||
|
1-4 family residential first mortgages
|
150
|
|
|
98
|
|
|
42
|
|
|
33
|
|
|
8
|
|
|||||
|
Home equity
|
236
|
|
|
22
|
|
|
29
|
|
|
16
|
|
|
11
|
|
|||||
|
Commercial
|
2
|
|
|
206
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|||||
|
Consumer and other loans
|
24
|
|
|
30
|
|
|
22
|
|
|
44
|
|
|
33
|
|
|||||
|
|
746
|
|
|
710
|
|
|
1,905
|
|
|
829
|
|
|
565
|
|
|||||
|
Net charge-offs
|
888
|
|
|
1,874
|
|
|
2,859
|
|
|
6,089
|
|
|
20,815
|
|
|||||
|
Provision for loan losses charged to operations
|
(850
|
)
|
|
625
|
|
|
550
|
|
|
6,050
|
|
|
24,500
|
|
|||||
|
Balance at end of period
|
$
|
13,791
|
|
|
$
|
15,529
|
|
|
$
|
16,778
|
|
|
$
|
19,087
|
|
|
$
|
19,126
|
|
|
Average loans outstanding
|
$
|
949,775
|
|
|
$
|
854,860
|
|
|
$
|
849,115
|
|
|
$
|
960,227
|
|
|
$
|
1,098,520
|
|
|
Ratio of net charge-offs during the period
|
|
|
|
|
|
|
|
|
|
||||||||||
|
to average loans outstanding
|
0.09
|
%
|
|
0.22
|
%
|
|
0.34
|
%
|
|
0.63
|
%
|
|
1.89
|
%
|
|||||
|
Ratio of allowance for loan losses to
|
|
|
|
|
|
|
|
|
|
||||||||||
|
average loans outstanding
|
1.45
|
%
|
|
1.82
|
%
|
|
1.98
|
%
|
|
1.99
|
%
|
|
1.74
|
%
|
|||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|||||||||||||||
|
Balance at end of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
period applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
4,199
|
|
|
26.00
|
%
|
|
$
|
4,116
|
|
|
30.41
|
%
|
|
$
|
4,409
|
|
|
30.47
|
%
|
|
$
|
7,940
|
|
|
34.92
|
%
|
|
$
|
7,988
|
|
|
34.95
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction, land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
and land development
|
3,032
|
|
|
11.83
|
%
|
|
4,616
|
|
|
13.14
|
%
|
|
3,572
|
|
|
12.11
|
%
|
|
3,787
|
|
|
13.12
|
%
|
|
3,260
|
|
|
14.54
|
%
|
|||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
first mortgages
|
613
|
|
|
5.07
|
%
|
|
637
|
|
|
5.31
|
%
|
|
1,215
|
|
|
7.53
|
%
|
|
647
|
|
|
5.82
|
%
|
|
649
|
|
|
6.30
|
%
|
|||||
|
Home equity
|
403
|
|
|
2.54
|
%
|
|
568
|
|
|
2.75
|
%
|
|
832
|
|
|
3.15
|
%
|
|
658
|
|
|
2.94
|
%
|
|
654
|
|
|
2.95
|
%
|
|||||
|
Commercial
|
5,485
|
|
|
53.63
|
%
|
|
5,564
|
|
|
47.62
|
%
|
|
6,667
|
|
|
46.01
|
%
|
|
5,823
|
|
|
41.90
|
%
|
|
6,438
|
|
|
40.46
|
%
|
|||||
|
Consumer and other loans
|
59
|
|
|
0.93
|
%
|
|
28
|
|
|
0.77
|
%
|
|
83
|
|
|
0.73
|
%
|
|
232
|
|
|
1.30
|
%
|
|
137
|
|
|
0.80
|
%
|
|||||
|
|
$
|
13,791
|
|
|
100.00
|
%
|
|
$
|
15,529
|
|
|
100.00
|
%
|
|
$
|
16,778
|
|
|
100.00
|
%
|
|
$
|
19,087
|
|
|
100.00
|
%
|
|
$
|
19,126
|
|
|
100.00
|
%
|
|
3 months or less
|
$
|
23,514
|
|
|
Over 3 through 6 months
|
10,460
|
|
|
|
Over 6 through 12 months
|
24,347
|
|
|
|
Over 12 months
|
25,332
|
|
|
|
|
$
|
83,653
|
|
|
|
Years ended December 31
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
Noninterest-bearing demand
|
$
|
312,648
|
|
|
—
|
|
|
$
|
283,931
|
|
|
—
|
|
|
$
|
252,307
|
|
|
—
|
|
|
Interest-bearing demand:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reward Me checking
|
80,667
|
|
|
0.68
|
%
|
|
86,549
|
|
|
1.00
|
%
|
|
85,931
|
|
|
1.85
|
%
|
|||
|
Other interest-bearing demand
|
88,137
|
|
|
0.11
|
%
|
|
68,978
|
|
|
0.12
|
%
|
|
60,416
|
|
|
0.18
|
%
|
|||
|
Money market
|
419,561
|
|
|
0.22
|
%
|
|
335,544
|
|
|
0.29
|
%
|
|
275,241
|
|
|
0.39
|
%
|
|||
|
Savings
|
62,201
|
|
|
0.09
|
%
|
|
53,339
|
|
|
0.12
|
%
|
|
47,969
|
|
|
0.19
|
%
|
|||
|
Time certificates
|
168,050
|
|
|
1.07
|
%
|
|
167,353
|
|
|
1.52
|
%
|
|
239,624
|
|
|
1.70
|
%
|
|||
|
|
$
|
1,131,264
|
|
|
|
|
|
$
|
995,694
|
|
|
|
|
|
$
|
961,488
|
|
|
|
|
|
|
As of December 31
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
Subordinated notes
|
$
|
20,619
|
|
|
3.41
|
%
|
|
$
|
20,619
|
|
|
3.53
|
%
|
|
$
|
20,619
|
|
|
3.53
|
%
|
|
FHLB advances, net of discount
|
95,392
|
|
|
2.52
|
%
|
|
93,890
|
|
|
2.58
|
%
|
|
105,000
|
|
|
3.89
|
%
|
|||
|
Long-term debt
|
15,935
|
|
|
2.11
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
sold under agreements to repurchase
|
16,622
|
|
|
0.26
|
%
|
|
55,596
|
|
|
0.15
|
%
|
|
55,841
|
|
|
0.24
|
%
|
|||
|
|
$
|
148,568
|
|
|
2.35
|
%
|
|
$
|
170,105
|
|
|
1.90
|
%
|
|
$
|
181,460
|
|
|
2.73
|
%
|
|
|
Years Ended December 31
|
|||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|||||||||
|
Subordinated notes
|
$
|
20,619
|
|
|
3.45
|
%
|
|
$
|
20,619
|
|
|
3.64
|
%
|
|
$
|
20,619
|
|
|
3.47
|
%
|
|
FHLB advances, net of discount
|
94,601
|
|
|
2.81
|
%
|
|
104,665
|
|
|
3.88
|
%
|
|
105,000
|
|
|
3.89
|
%
|
|||
|
Long-term debt
|
8,522
|
|
|
2.21
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
sold under agreements to repurchase
|
53,137
|
|
|
0.16
|
%
|
|
68,004
|
|
|
0.17
|
%
|
|
63,290
|
|
|
0.27
|
%
|
|||
|
Other short-term borrowings
|
1,240
|
|
|
0.29
|
%
|
|
—
|
|
|
—
|
|
|
2,110
|
|
|
—
|
|
|||
|
|
$
|
178,119
|
|
|
2.05
|
%
|
|
$
|
193,288
|
|
|
2.55
|
%
|
|
$
|
191,019
|
|
|
2.60
|
%
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2011
|
|
|
||||||
|
Maximum amount outstanding during
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
the year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subordinated notes
|
$
|
20,619
|
|
|
|
|
$
|
20,619
|
|
|
|
|
$
|
20,619
|
|
|
|
|
FHLB advances, net of discount
|
95,392
|
|
|
|
|
105,000
|
|
|
|
|
105,000
|
|
|
|
|||
|
Long-term debt
|
16,765
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|||
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
sold under agreements to repurchase
|
75,762
|
|
|
|
|
102,057
|
|
|
|
|
88,592
|
|
|
|
|||
|
Other short-term borrowings
|
38,000
|
|
|
|
|
—
|
|
|
|
|
3,771
|
|
|
|
|||
|
|
|
|
Payments due by period
|
||||||||||||||||
|
|
Total
|
|
Less than
one year
|
|
One to
three years
|
|
Three to
five years
|
|
More than
five years
|
||||||||||
|
Time deposits
|
$
|
146,144
|
|
|
$
|
87,834
|
|
|
$
|
45,116
|
|
|
$
|
13,194
|
|
|
$
|
—
|
|
|
Federal funds purchased
|
16,622
|
|
|
16,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subordinated notes
|
20,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,619
|
|
|||||
|
FHLB advances
|
105,000
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
80,000
|
|
|||||
|
Long-term debt
|
15,935
|
|
|
3,260
|
|
|
6,546
|
|
|
5,825
|
|
|
304
|
|
|||||
|
Noncancelable operating lease commitments
|
22,590
|
|
|
1,725
|
|
|
3,387
|
|
|
3,398
|
|
|
14,080
|
|
|||||
|
Interest on interest rate swaps
|
14,212
|
|
|
499
|
|
|
4,746
|
|
|
5,760
|
|
|
3,207
|
|
|||||
|
Purchase commitments
|
3,920
|
|
|
3,920
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
345,042
|
|
|
$
|
113,860
|
|
|
$
|
59,795
|
|
|
$
|
53,177
|
|
|
$
|
118,210
|
|
|
Scenario
|
% Change
|
|
|
300 basis points rising
|
6.42
|
%
|
|
200 basis points rising
|
3.63
|
%
|
|
100 basis points rising
|
0.51
|
%
|
|
Base
|
—
|
|
|
|
3 months
or less
|
|
Over 3
through 12
months
|
|
Over 1
through
5 years
|
|
Over
5 years
|
|
Total
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds sold
|
$
|
1,299
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,299
|
|
|
Securities available for sale
|
13,698
|
|
|
34,514
|
|
|
143,044
|
|
|
153,960
|
|
|
345,216
|
|
|||||
|
Federal Home Loan Bank stock
|
11,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,851
|
|
|||||
|
Loans held for sale
|
2,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,230
|
|
|||||
|
Loans
|
328,175
|
|
|
112,106
|
|
|
499,564
|
|
|
51,875
|
|
|
991,720
|
|
|||||
|
Total interest-earning assets
|
357,253
|
|
|
146,620
|
|
|
642,608
|
|
|
205,835
|
|
|
1,352,316
|
|
|||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Savings, interest-bearing demand
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and money markets
|
685,468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
685,468
|
|
|||||
|
Time
|
33,737
|
|
|
54,419
|
|
|
57,988
|
|
|
—
|
|
|
146,144
|
|
|||||
|
Federal funds purchased
|
16,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,622
|
|
|||||
|
Long-term borrowings
|
106,225
|
|
|
45
|
|
|
25,372
|
|
|
304
|
|
|
131,946
|
|
|||||
|
Total interest-bearing liabilities
|
842,052
|
|
|
54,464
|
|
|
83,360
|
|
|
304
|
|
|
980,180
|
|
|||||
|
Interest sensitivity gap per period
|
$
|
(484,799
|
)
|
|
$
|
92,156
|
|
|
$
|
559,248
|
|
|
$
|
205,531
|
|
|
$
|
372,136
|
|
|
Cumulative interest sensitivity gap
|
$
|
(484,799
|
)
|
|
$
|
(392,643
|
)
|
|
$
|
166,605
|
|
|
$
|
372,136
|
|
|
$
|
372,136
|
|
|
Interest sensitivity gap ratio
|
0.42
|
|
|
2.69
|
|
|
7.71
|
|
|
677.09
|
|
|
1.38
|
|
|||||
|
Cumulative interest sensitivity gap ratio
|
0.42
|
|
|
0.56
|
|
|
1.17
|
|
|
1.38
|
|
|
1.38
|
|
|||||
|
/s/ David D. Nelson
|
|
|
David D. Nelson
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
|
|
/s/ Douglas R. Gulling
|
|
|
Douglas R. Gulling
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
West Bancorporation, Inc. and Subsidiary
December 31, 2013 and 2012
|
||||||||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
41,126
|
|
|
$
|
60,417
|
|
|
Federal funds sold and other short-term investments
|
|
1,299
|
|
|
111,057
|
|
||
|
Cash and cash equivalents
|
|
42,425
|
|
|
171,474
|
|
||
|
Investment securities available for sale
|
|
345,216
|
|
|
292,314
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
11,851
|
|
|
11,789
|
|
||
|
Loans held for sale
|
|
2,230
|
|
|
3,363
|
|
||
|
Loans
|
|
991,720
|
|
|
927,401
|
|
||
|
Allowance for loan losses
|
|
(13,791
|
)
|
|
(15,529
|
)
|
||
|
Loans, net
|
|
977,929
|
|
|
911,872
|
|
||
|
Premises and equipment, net
|
|
7,487
|
|
|
5,609
|
|
||
|
Accrued interest receivable
|
|
4,007
|
|
|
3,652
|
|
||
|
Bank-owned life insurance
|
|
26,376
|
|
|
25,730
|
|
||
|
Other real estate owned
|
|
5,800
|
|
|
8,304
|
|
||
|
Deferred tax assets, net
|
|
9,193
|
|
|
6,991
|
|
||
|
Other assets
|
|
9,890
|
|
|
7,077
|
|
||
|
Total assets
|
|
$
|
1,442,404
|
|
|
$
|
1,448,175
|
|
|
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|||
|
LIABILITIES
|
|
|
|
|
|
|||
|
Deposits:
|
|
|
|
|
|
|||
|
Noninterest-bearing demand
|
|
$
|
332,230
|
|
|
$
|
367,281
|
|
|
Interest-bearing demand
|
|
233,613
|
|
|
160,745
|
|
||
|
Savings
|
|
451,855
|
|
|
428,710
|
|
||
|
Time of $100,000 or more
|
|
83,653
|
|
|
100,627
|
|
||
|
Other time
|
|
62,491
|
|
|
77,213
|
|
||
|
Total deposits
|
|
1,163,842
|
|
|
1,134,576
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
16,622
|
|
|
55,596
|
|
||
|
Subordinated notes
|
|
20,619
|
|
|
20,619
|
|
||
|
Federal Home Loan Bank advances, net of discount
|
|
95,392
|
|
|
93,890
|
|
||
|
Long-term debt
|
|
15,935
|
|
|
—
|
|
||
|
Accrued expenses and other liabilities
|
|
6,369
|
|
|
8,907
|
|
||
|
Total liabilities
|
|
1,318,779
|
|
|
1,313,588
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 16)
|
|
|
|
|
|
|||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|||
|
Preferred stock, $0.01 par value, authorized 50,000,000 shares; no shares issued and
|
|
|
|
|
||||
|
outstanding at December 31, 2013 and 2012
|
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; authorized 50,000,000 shares; 15,976,204 and
|
|
|
|
|
||||
|
17,403,882 shares issued and outstanding at December 31, 2013 and 2012, respectively
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
18,411
|
|
|
33,805
|
|
||
|
Retained earnings
|
|
105,752
|
|
|
95,856
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
(3,538
|
)
|
|
1,926
|
|
||
|
Total stockholders' equity
|
|
123,625
|
|
|
134,587
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
1,442,404
|
|
|
$
|
1,448,175
|
|
|
West Bancorporation, Inc. and Subsidiary
Years Ended December 31, 2013, 2012 and 2011
|
||||||||||||
|
(dollars in thousands, except per share data)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Loans, including fees
|
|
$
|
44,992
|
|
|
$
|
44,277
|
|
|
$
|
46,640
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|||||
|
Taxable securities
|
|
5,173
|
|
|
4,240
|
|
|
4,193
|
|
|||
|
Tax-exempt securities
|
|
2,457
|
|
|
1,954
|
|
|
2,252
|
|
|||
|
Federal funds sold and other short-term investments
|
|
119
|
|
|
191
|
|
|
234
|
|
|||
|
Total interest income
|
|
52,741
|
|
|
50,662
|
|
|
53,319
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
3,413
|
|
|
4,535
|
|
|
6,941
|
|
|||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
85
|
|
|
114
|
|
|
174
|
|
|||
|
Other short-term borrowings
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Subordinated notes
|
|
711
|
|
|
751
|
|
|
715
|
|
|||
|
Federal Home Loan Bank advances
|
|
2,657
|
|
|
4,064
|
|
|
4,087
|
|
|||
|
Long-term debt
|
|
188
|
|
|
—
|
|
|
—
|
|
|||
|
Total interest expense
|
|
7,058
|
|
|
9,464
|
|
|
11,917
|
|
|||
|
Net interest income
|
|
45,683
|
|
|
41,198
|
|
|
41,402
|
|
|||
|
Provision for loan losses
|
|
(850
|
)
|
|
625
|
|
|
550
|
|
|||
|
Net interest income after provision for loan losses
|
|
46,533
|
|
|
40,573
|
|
|
40,852
|
|
|||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
||||
|
Service charges on deposit accounts
|
|
2,923
|
|
|
3,009
|
|
|
3,244
|
|
|||
|
Debit card usage fees
|
|
1,787
|
|
|
1,586
|
|
|
1,453
|
|
|||
|
Trust services
|
|
997
|
|
|
817
|
|
|
792
|
|
|||
|
Gains and fees on sales of residential mortgages
|
|
1,275
|
|
|
3,104
|
|
|
1,454
|
|
|||
|
Increase in cash value of bank-owned life insurance
|
|
646
|
|
|
737
|
|
|
884
|
|
|||
|
Gain from bank-owned life insurance
|
|
—
|
|
|
841
|
|
|
637
|
|
|||
|
Investment securities impairment losses
|
|
—
|
|
|
(203
|
)
|
|
(99
|
)
|
|||
|
Realized investment securities gains, net
|
|
—
|
|
|
246
|
|
|
—
|
|
|||
|
Other income
|
|
875
|
|
|
857
|
|
|
996
|
|
|||
|
Total noninterest income
|
|
8,503
|
|
|
10,994
|
|
|
9,361
|
|
|||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
15,757
|
|
|
14,532
|
|
|
13,194
|
|
|||
|
Occupancy
|
|
3,906
|
|
|
3,519
|
|
|
3,342
|
|
|||
|
Data processing
|
|
2,030
|
|
|
2,070
|
|
|
1,921
|
|
|||
|
FDIC insurance expense
|
|
733
|
|
|
672
|
|
|
1,298
|
|
|||
|
Other real estate owned expense
|
|
1,359
|
|
|
1,491
|
|
|
2,883
|
|
|||
|
Professional fees
|
|
1,200
|
|
|
1,064
|
|
|
878
|
|
|||
|
Miscellaneous losses
|
|
736
|
|
|
195
|
|
|
455
|
|
|||
|
Other expenses
|
|
5,104
|
|
|
5,249
|
|
|
4,902
|
|
|||
|
Total noninterest expense
|
|
30,825
|
|
|
28,792
|
|
|
28,873
|
|
|||
|
Income before income taxes
|
|
24,211
|
|
|
22,775
|
|
|
21,340
|
|
|||
|
Income taxes
|
|
7,320
|
|
|
6,764
|
|
|
6,072
|
|
|||
|
Net income
|
|
16,891
|
|
|
16,011
|
|
|
15,268
|
|
|||
|
Preferred stock dividends and accretion of discount
|
|
—
|
|
|
—
|
|
|
(2,387
|
)
|
|||
|
Net income available to common stockholders
|
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
12,881
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
|
$
|
1.02
|
|
|
$
|
0.92
|
|
|
$
|
0.74
|
|
|
Diluted earnings per common share
|
|
$
|
1.02
|
|
|
$
|
0.92
|
|
|
$
|
0.74
|
|
|
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2013, 2012 and 2011
|
||||||||||||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
15,268
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on securities for which a portion of an other
|
|
|
|
|
|
|
||||||
|
than temporary impairment has been recorded in earnings before tax:
|
|
|
|
|
|
|
|
|||||
|
Unrealized holding gains (losses) arising during the period
|
|
516
|
|
|
89
|
|
|
(94
|
)
|
|||
|
Less: reclassification adjustment for impairment losses realized in net
|
|
|
|
|
|
|
||||||
|
income
|
|
—
|
|
|
203
|
|
|
99
|
|
|||
|
Net unrealized gains on securities with other than temporary
|
|
|
|
|
|
|
||||||
|
impairment before tax expense
|
|
516
|
|
|
292
|
|
|
5
|
|
|||
|
Unrealized gains (losses) on securities without other than temporary
|
|
|
|
|
|
|
||||||
|
impairment before tax:
|
|
|
|
|
|
|
|
|
||||
|
Unrealized holding gains (losses) arising during the period
|
|
(13,488
|
)
|
|
2,749
|
|
|
5,320
|
|
|||
|
Less: reclassification adjustment for net gains realized in net
|
|
|
|
|
|
|
||||||
|
income
|
|
—
|
|
|
(246
|
)
|
|
—
|
|
|||
|
Net unrealized gains (losses) on other securities before tax expense
|
|
(13,488
|
)
|
|
2,503
|
|
|
5,320
|
|
|||
|
Unrealized gains (losses) on interest rate swaps arising during the period
|
|
|
|
|
|
|
||||||
|
before tax
|
|
4,159
|
|
|
(744
|
)
|
|
—
|
|
|||
|
Other comprehensive income (loss) before tax
|
|
(8,813
|
)
|
|
2,051
|
|
|
5,325
|
|
|||
|
Tax (expense) benefit related to other comprehensive income
|
|
3,349
|
|
|
(779
|
)
|
|
(2,024
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
|
(5,464
|
)
|
|
1,272
|
|
|
3,301
|
|
|||
|
Comprehensive income
|
|
$
|
11,427
|
|
|
$
|
17,283
|
|
|
$
|
18,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|||||||||||||
|
|
|
Preferred
|
|
Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
|
|||||||||||||||
|
(dollars in thousands, except per share data)
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Total
|
|||||||||||||
|
Balance, December 31, 2010
|
|
$
|
34,508
|
|
|
17,403,882
|
|
|
$
|
3,000
|
|
|
$
|
34,387
|
|
|
$
|
76,188
|
|
|
$
|
(2,647
|
)
|
|
$
|
145,436
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,268
|
|
|
—
|
|
|
15,268
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,301
|
|
|
3,301
|
|
||||||
|
Preferred stock discount accretion
|
|
1,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,492
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Redemption of preferred stock
|
|
(36,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,000
|
)
|
||||||
|
Repurchase of common stock warrant
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
||||||
|
Cash dividends declared, $0.17 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,959
|
)
|
|
—
|
|
|
(2,959
|
)
|
||||||
|
Preferred stock dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|
—
|
|
|
(895
|
)
|
||||||
|
Balance, December 31, 2011
|
|
—
|
|
|
17,403,882
|
|
|
3,000
|
|
|
33,687
|
|
|
86,110
|
|
|
654
|
|
|
123,451
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,011
|
|
|
—
|
|
|
16,011
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,272
|
|
|
1,272
|
|
||||||
|
Cash dividends declared, $0.36 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,265
|
)
|
|
—
|
|
|
(6,265
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
118
|
|
||||||
|
Balance, December 31, 2012
|
|
—
|
|
|
17,403,882
|
|
|
3,000
|
|
|
33,805
|
|
|
95,856
|
|
|
1,926
|
|
|
134,587
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,891
|
|
|
—
|
|
|
16,891
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,464
|
)
|
|
(5,464
|
)
|
||||||
|
Cash dividends declared, $0.42 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,995
|
)
|
|
—
|
|
|
(6,995
|
)
|
||||||
|
Repurchase and cancellation of common stock
|
|
—
|
|
|
(1,440,592
|
)
|
|
—
|
|
|
(15,774
|
)
|
|
—
|
|
|
—
|
|
|
(15,774
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
378
|
|
||||||
|
Issuance of common stock upon vesting of restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
12,914
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
|
Excess tax benefits from vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
|
Balance, December 31, 2013
|
|
$
|
—
|
|
|
15,976,204
|
|
|
$
|
3,000
|
|
|
$
|
18,411
|
|
|
$
|
105,752
|
|
|
$
|
(3,538
|
)
|
|
$
|
123,625
|
|
|
West Bancorporation, Inc. and Subsidiary
Years Ended December 31, 2013, 2012 and 2011
|
||||||||||||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
15,268
|
|
|
Adjustments to reconcile net income to net cash provided by operating
|
|
|
|
|
|
|
||||||
|
activities:
|
|
|
|
|
|
|
|
|||||
|
Provision for loan losses
|
|
(850
|
)
|
|
625
|
|
|
550
|
|
|||
|
Net amortization and accretion
|
|
4,832
|
|
|
4,303
|
|
|
3,142
|
|
|||
|
(Gain) loss on disposition of premises and equipment
|
|
9
|
|
|
125
|
|
|
(8
|
)
|
|||
|
Investment securities gains, net
|
|
—
|
|
|
(246
|
)
|
|
—
|
|
|||
|
Investment securities impairment losses
|
|
—
|
|
|
203
|
|
|
99
|
|
|||
|
Stock-based compensation costs
|
|
378
|
|
|
118
|
|
|
—
|
|
|||
|
Gain on sale of loans
|
|
(1,083
|
)
|
|
(2,614
|
)
|
|
(1,321
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
|
94,676
|
|
|
131,936
|
|
|
71,273
|
|
|||
|
Originations of loans held for sale
|
|
(92,460
|
)
|
|
(128,596
|
)
|
|
(69,545
|
)
|
|||
|
Gain on sale of other real estate owned
|
|
(111
|
)
|
|
(114
|
)
|
|
(339
|
)
|
|||
|
Write-down of other real estate owned
|
|
1,341
|
|
|
1,442
|
|
|
3,109
|
|
|||
|
Gain from bank-owned life insurance
|
|
—
|
|
|
(841
|
)
|
|
(637
|
)
|
|||
|
Increase in value of bank-owned life insurance
|
|
(646
|
)
|
|
(737
|
)
|
|
(884
|
)
|
|||
|
Depreciation
|
|
786
|
|
|
697
|
|
|
612
|
|
|||
|
Deferred income taxes
|
|
1,147
|
|
|
639
|
|
|
731
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|||||
|
(Increase) decrease in accrued interest receivable
|
|
(355
|
)
|
|
531
|
|
|
776
|
|
|||
|
(Increase) decrease in other assets
|
|
580
|
|
|
(116
|
)
|
|
3,066
|
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
|
(1,744
|
)
|
|
923
|
|
|
138
|
|
|||
|
Net cash provided by operating activities
|
|
23,391
|
|
|
24,289
|
|
|
26,030
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from sales, calls and maturities of securities available for sale
|
|
74,202
|
|
|
87,606
|
|
|
84,726
|
|
|||
|
Purchases of securities available for sale
|
|
(143,384
|
)
|
|
(98,186
|
)
|
|
(109,323
|
)
|
|||
|
Purchases of Federal Home Loan Bank stock
|
|
(7,537
|
)
|
|
(2,285
|
)
|
|
(879
|
)
|
|||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
|
7,475
|
|
|
1,848
|
|
|
738
|
|
|||
|
Net (increase) decrease in loans
|
|
(65,436
|
)
|
|
(90,301
|
)
|
|
46,101
|
|
|||
|
Net proceeds from sales of other real estate owned
|
|
1,744
|
|
|
1,320
|
|
|
6,141
|
|
|||
|
Payments for other real estate owned improvements
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of premises and equipment
|
|
—
|
|
|
—
|
|
|
51
|
|
|||
|
Purchases of premises and equipment
|
|
(1,908
|
)
|
|
(1,035
|
)
|
|
(981
|
)
|
|||
|
Proceeds of principal and earnings from bank-owned life insurance
|
|
—
|
|
|
1,573
|
|
|
1,192
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
(135,135
|
)
|
|
(99,460
|
)
|
|
27,766
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 2013, 2012 and 2011
|
||||||||||||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in deposits
|
|
$
|
29,266
|
|
|
$
|
177,203
|
|
|
$
|
(14,699
|
)
|
|
Net increase (decrease) in federal funds purchased and securities sold
|
|
|
|
|
|
|
||||||
|
under agreements to repurchase
|
|
(38,974
|
)
|
|
(245
|
)
|
|
3,746
|
|
|||
|
Net (decrease) in other short-term borrowings
|
|
—
|
|
|
—
|
|
|
(2,914
|
)
|
|||
|
Proceeds from long-term debt
|
|
16,000
|
|
|
80,000
|
|
|
—
|
|
|||
|
Principal payments on long-term debt
|
|
(830
|
)
|
|
(80,000
|
)
|
|
—
|
|
|||
|
Prepayment fees on Federal Home Loan Bank advances
|
|
—
|
|
|
(11,152
|
)
|
|
—
|
|
|||
|
Common stock dividends paid
|
|
(6,995
|
)
|
|
(6,265
|
)
|
|
(2,959
|
)
|
|||
|
Preferred stock dividends paid
|
|
—
|
|
|
—
|
|
|
(1,120
|
)
|
|||
|
Redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(36,000
|
)
|
|||
|
Repurchase of common stock warrant
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|||
|
Repurchase and cancellation of common stock
|
|
(15,774
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax withholding related to net share settlements of restricted stock units
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefits from vesting of restricted stock units
|
|
16
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(17,305
|
)
|
|
159,541
|
|
|
(54,646
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(129,049
|
)
|
|
84,370
|
|
|
(850
|
)
|
|||
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
|
Beginning
|
|
171,474
|
|
|
87,104
|
|
|
87,954
|
|
|||
|
Ending
|
|
$
|
42,425
|
|
|
$
|
171,474
|
|
|
$
|
87,104
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Cash payments for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
7,101
|
|
|
$
|
9,726
|
|
|
$
|
12,383
|
|
|
Income taxes
|
|
6,755
|
|
|
4,682
|
|
|
4,784
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Transfer of loans to other real estate owned
|
|
$
|
179
|
|
|
$
|
872
|
|
|
$
|
1,763
|
|
|
Sale of other real estate owned financed by issuance of a loan
|
|
—
|
|
|
833
|
|
|
674
|
|
|||
|
Purchase of premises financed by issuance of long-term debt
|
|
765
|
|
|
—
|
|
|
—
|
|
|||
|
(in thousands, except per share information)
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
15,268
|
|
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(895
|
)
|
|||
|
Preferred stock discount accretion
|
—
|
|
|
—
|
|
|
(1,492
|
)
|
|||
|
Net income available to common stockholders
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
12,881
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average common shares outstanding
|
16,582
|
|
|
17,404
|
|
|
17,404
|
|
|||
|
Restricted stock units
|
47
|
|
|
40
|
|
|
—
|
|
|||
|
Diluted weighted average common shares outstanding
|
16,629
|
|
|
17,444
|
|
|
17,404
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per common share
|
$
|
1.02
|
|
|
$
|
0.92
|
|
|
$
|
0.74
|
|
|
Diluted earnings per common share
|
$
|
1.02
|
|
|
$
|
0.92
|
|
|
$
|
0.74
|
|
|
|
2013
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
U.S. government agencies and corporations
|
$
|
12,593
|
|
|
$
|
278
|
|
|
$
|
—
|
|
|
$
|
12,871
|
|
|
State and political subdivisions
|
90,833
|
|
|
1,466
|
|
|
(4,511
|
)
|
|
87,788
|
|
||||
|
Collateralized mortgage obligations
(1)
|
170,431
|
|
|
2,128
|
|
|
(3,911
|
)
|
|
168,648
|
|
||||
|
Mortgage-backed securities
(1)
|
59,226
|
|
|
607
|
|
|
(1,677
|
)
|
|
58,156
|
|
||||
|
Trust preferred securities
|
5,923
|
|
|
—
|
|
|
(3,178
|
)
|
|
2,745
|
|
||||
|
Corporate notes and equity securities
|
15,332
|
|
|
75
|
|
|
(399
|
)
|
|
15,008
|
|
||||
|
|
$
|
354,338
|
|
|
$
|
4,554
|
|
|
$
|
(13,676
|
)
|
|
$
|
345,216
|
|
|
|
2012
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
U.S. government agencies and corporations
|
$
|
12,614
|
|
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
13,034
|
|
|
State and political subdivisions
|
54,075
|
|
|
2,754
|
|
|
(68
|
)
|
|
56,761
|
|
||||
|
Collateralized mortgage obligations
(1)
|
170,557
|
|
|
3,140
|
|
|
(103
|
)
|
|
173,594
|
|
||||
|
Mortgage-backed securities
(1)
|
36,965
|
|
|
1,459
|
|
|
—
|
|
|
38,424
|
|
||||
|
Trust preferred securities
|
5,913
|
|
|
—
|
|
|
(3,818
|
)
|
|
2,095
|
|
||||
|
Corporate notes and equity securities
|
8,341
|
|
|
69
|
|
|
(4
|
)
|
|
8,406
|
|
||||
|
|
$
|
288,465
|
|
|
$
|
7,842
|
|
|
$
|
(3,993
|
)
|
|
$
|
292,314
|
|
|
|
2013
|
||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due in one year or less
|
$
|
360
|
|
|
$
|
364
|
|
|
Due after one year through five years
|
33,716
|
|
|
34,311
|
|
||
|
Due after five years through ten years
|
19,029
|
|
|
19,091
|
|
||
|
Due after ten years
|
70,092
|
|
|
63,470
|
|
||
|
|
123,197
|
|
|
117,236
|
|
||
|
Collateralized mortgage obligations and mortgage-backed securities
|
229,657
|
|
|
226,804
|
|
||
|
Equity securities
|
1,484
|
|
|
1,176
|
|
||
|
|
$
|
354,338
|
|
|
$
|
345,216
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Proceeds from sales
|
$
|
—
|
|
|
$
|
16,121
|
|
|
$
|
—
|
|
|
Gross gains on sales
|
—
|
|
|
288
|
|
|
—
|
|
|||
|
Gross losses on sales
|
—
|
|
|
42
|
|
|
—
|
|
|||
|
|
2013
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
State and political subdivisions
|
$
|
49,324
|
|
|
$
|
(4,342
|
)
|
|
$
|
1,439
|
|
|
$
|
(169
|
)
|
|
$
|
50,763
|
|
|
$
|
(4,511
|
)
|
|
Collateralized mortgage obligations
|
96,744
|
|
|
(3,911
|
)
|
|
—
|
|
|
—
|
|
|
96,744
|
|
|
(3,911
|
)
|
||||||
|
Mortgage-backed securities
|
44,224
|
|
|
(1,677
|
)
|
|
—
|
|
|
—
|
|
|
44,224
|
|
|
(1,677
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
2,745
|
|
|
(3,178
|
)
|
|
2,745
|
|
|
(3,178
|
)
|
||||||
|
Corporate notes and equity securities
|
8,196
|
|
|
(390
|
)
|
|
508
|
|
|
(9
|
)
|
|
8,704
|
|
|
(399
|
)
|
||||||
|
|
$
|
198,488
|
|
|
$
|
(10,320
|
)
|
|
$
|
4,692
|
|
|
$
|
(3,356
|
)
|
|
$
|
203,180
|
|
|
$
|
(13,676
|
)
|
|
|
2012
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
State and political subdivisions
|
$
|
5,617
|
|
|
$
|
(62
|
)
|
|
$
|
305
|
|
|
$
|
(6
|
)
|
|
$
|
5,922
|
|
|
$
|
(68
|
)
|
|
Collateralized mortgage obligations
|
19,477
|
|
|
(103
|
)
|
|
—
|
|
|
—
|
|
|
19,477
|
|
|
(103
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
2,095
|
|
|
(3,818
|
)
|
|
2,095
|
|
|
(3,818
|
)
|
||||||
|
Corporate notes and equity securities
|
1,032
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
1,032
|
|
|
(4
|
)
|
||||||
|
|
$
|
26,126
|
|
|
$
|
(169
|
)
|
|
$
|
2,400
|
|
|
$
|
(3,824
|
)
|
|
$
|
28,526
|
|
|
$
|
(3,993
|
)
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance at beginning of period
|
$
|
729
|
|
|
$
|
526
|
|
|
$
|
427
|
|
|
Current period credit loss recognized in earnings
|
—
|
|
|
203
|
|
|
99
|
|
|||
|
Reductions for securities sold during the period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reductions for securities where there is an intent to sell or requirement
|
|
|
|
|
|
||||||
|
to sell
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reductions for increases in cash flows expected to be collected
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of period
|
$
|
729
|
|
|
$
|
729
|
|
|
$
|
526
|
|
|
|
2013
|
|
2012
|
||||
|
Commercial
|
$
|
258,010
|
|
|
$
|
282,124
|
|
|
Real estate:
|
|
|
|
|
|||
|
Construction, land and land development
|
117,394
|
|
|
121,911
|
|
||
|
1-4 family residential first mortgages
|
50,349
|
|
|
49,280
|
|
||
|
Home equity
|
25,205
|
|
|
25,536
|
|
||
|
Commercial
|
532,139
|
|
|
441,857
|
|
||
|
Consumer and other loans
|
9,236
|
|
|
7,099
|
|
||
|
|
992,333
|
|
|
927,807
|
|
||
|
Net unamortized fees and costs
|
(613
|
)
|
|
(406
|
)
|
||
|
|
$
|
991,720
|
|
|
$
|
927,401
|
|
|
|
2013
|
|
2012
|
||||
|
Balance, beginning of year
|
$
|
25,216
|
|
|
$
|
18,834
|
|
|
New loans
|
5,629
|
|
|
18,881
|
|
||
|
Repayments
|
(18,273
|
)
|
|
(12,409
|
)
|
||
|
Change in classification
|
—
|
|
|
(90
|
)
|
||
|
Balance, end of year
|
$
|
12,572
|
|
|
$
|
25,216
|
|
|
|
2013
|
|
2012
|
||||
|
Nonaccrual loans:
|
|
|
|
||||
|
Commercial
|
$
|
882
|
|
|
$
|
655
|
|
|
Real estate:
|
|
|
|
||||
|
Construction, land and land development
|
—
|
|
|
3,356
|
|
||
|
1-4 family residential first mortgages
|
846
|
|
|
406
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Commercial
|
670
|
|
|
1,983
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
||
|
Total nonaccrual loans
|
2,398
|
|
|
6,400
|
|
||
|
Loans past due 90 days and still accruing interest:
|
|
|
|
||||
|
Commercial
|
—
|
|
|
—
|
|
||
|
Real estate:
|
|
|
|
||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
||
|
1-4 family residential first mortgages
|
—
|
|
|
—
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Commercial
|
—
|
|
|
—
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
||
|
Total loans past due 90 days and still accruing interest
|
—
|
|
|
—
|
|
||
|
Troubled debt restructured loans
(1)
:
|
|
|
|
||||
|
Commercial
|
—
|
|
|
20
|
|
||
|
Real estate:
|
|
|
|
||||
|
Construction, land and land development
|
424
|
|
|
470
|
|
||
|
1-4 family residential first mortgages
|
—
|
|
|
273
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Commercial
|
93
|
|
|
93
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
||
|
Total troubled debt restructured loans
|
517
|
|
|
856
|
|
||
|
Total nonperforming loans
|
$
|
2,915
|
|
|
$
|
7,256
|
|
|
(1)
|
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category. As of
December 31, 2013
and 2012, there was
one
TDR loan with a balance of
$670
and
$810
, respectively, that was included in the nonaccrual category.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
200
|
|
|
$
|
345
|
|
|
N/A
|
|
|
$
|
282
|
|
|
$
|
292
|
|
|
N/A
|
|
||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
|
423
|
|
|
1,025
|
|
|
N/A
|
|
|
3,825
|
|
|
5,292
|
|
|
N/A
|
|
||||||
|
1-4 family residential first mortgages
|
|
527
|
|
|
536
|
|
|
N/A
|
|
|
679
|
|
|
679
|
|
|
N/A
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
||||||
|
Commercial
|
|
763
|
|
|
763
|
|
|
N/A
|
|
|
2,077
|
|
|
3,046
|
|
|
N/A
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
||||||
|
|
|
1,913
|
|
|
2,669
|
|
|
N/A
|
|
|
6,863
|
|
|
9,309
|
|
|
N/A
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
807
|
|
|
807
|
|
|
$
|
560
|
|
|
3,615
|
|
|
3,615
|
|
|
$
|
1,297
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
|
2,037
|
|
|
2,037
|
|
|
1,300
|
|
|
4,441
|
|
|
4,441
|
|
|
3,000
|
|
||||||
|
1-4 family residential first mortgages
|
|
319
|
|
|
319
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
458
|
|
|
458
|
|
|
86
|
|
||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
1,574
|
|
|
523
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
3,163
|
|
|
3,163
|
|
|
1,893
|
|
|
10,088
|
|
|
10,088
|
|
|
4,906
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
1,007
|
|
|
1,152
|
|
|
560
|
|
|
3,897
|
|
|
3,907
|
|
|
1,297
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
|
2,460
|
|
|
3,062
|
|
|
1,300
|
|
|
8,266
|
|
|
9,733
|
|
|
3,000
|
|
||||||
|
1-4 family residential first mortgages
|
|
846
|
|
|
855
|
|
|
33
|
|
|
679
|
|
|
679
|
|
|
—
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
458
|
|
|
458
|
|
|
86
|
|
||||||
|
Commercial
|
|
763
|
|
|
763
|
|
|
—
|
|
|
3,651
|
|
|
4,620
|
|
|
523
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total impaired loans
|
|
$
|
5,076
|
|
|
$
|
5,832
|
|
|
$
|
1,893
|
|
|
$
|
16,951
|
|
|
$
|
19,397
|
|
|
$
|
4,906
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
206
|
|
|
$
|
9
|
|
|
$
|
463
|
|
|
$
|
80
|
|
|
$
|
1,752
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
land development
|
|
1,475
|
|
|
17
|
|
|
2,712
|
|
|
9
|
|
|
126
|
|
|
6
|
|
||||||
|
1-4 family residential first mortgages
|
|
574
|
|
|
1
|
|
|
1,024
|
|
|
5
|
|
|
1,021
|
|
|
2
|
|
||||||
|
Home equity
|
|
2
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
62
|
|
|
3
|
|
||||||
|
Commercial
|
|
1,759
|
|
|
7
|
|
|
3,373
|
|
|
55
|
|
|
4,120
|
|
|
65
|
|
||||||
|
Consumer and other
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
1
|
|
||||||
|
|
|
4,021
|
|
|
34
|
|
|
7,596
|
|
|
149
|
|
|
7,092
|
|
|
77
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,468
|
|
|
85
|
|
|
1,075
|
|
|
38
|
|
|
5,419
|
|
|
264
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
land development
|
|
3,299
|
|
|
165
|
|
|
12,440
|
|
|
583
|
|
|
13,568
|
|
|
671
|
|
||||||
|
1-4 family residential first mortgages
|
|
183
|
|
|
8
|
|
|
314
|
|
|
15
|
|
|
190
|
|
|
21
|
|
||||||
|
Home equity
|
|
239
|
|
|
11
|
|
|
239
|
|
|
15
|
|
|
12
|
|
|
2
|
|
||||||
|
Commercial
|
|
798
|
|
|
44
|
|
|
1,290
|
|
|
88
|
|
|
98
|
|
|
8
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
11
|
|
|
1
|
|
|
43
|
|
|
3
|
|
||||||
|
|
|
7,987
|
|
|
313
|
|
|
15,369
|
|
|
740
|
|
|
19,330
|
|
|
969
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
3,674
|
|
|
94
|
|
|
1,538
|
|
|
118
|
|
|
7,171
|
|
|
264
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
land development
|
|
4,774
|
|
|
182
|
|
|
15,152
|
|
|
592
|
|
|
13,694
|
|
|
677
|
|
||||||
|
1-4 family residential first mortgages
|
|
757
|
|
|
9
|
|
|
1,338
|
|
|
20
|
|
|
1,211
|
|
|
23
|
|
||||||
|
Home equity
|
|
241
|
|
|
11
|
|
|
263
|
|
|
15
|
|
|
74
|
|
|
5
|
|
||||||
|
Commercial
|
|
2,557
|
|
|
51
|
|
|
4,663
|
|
|
143
|
|
|
4,218
|
|
|
73
|
|
||||||
|
Consumer and other
|
|
5
|
|
|
—
|
|
|
11
|
|
|
1
|
|
|
54
|
|
|
4
|
|
||||||
|
Total impaired loans
|
|
$
|
12,008
|
|
|
$
|
347
|
|
|
$
|
22,965
|
|
|
$
|
889
|
|
|
$
|
26,422
|
|
|
$
|
1,046
|
|
|
|
2013
|
|
2012
|
||||
|
Nonaccrual loans
|
$
|
2,398
|
|
|
$
|
6,400
|
|
|
Troubled debt restructured loans
|
517
|
|
|
856
|
|
||
|
Other impaired loans still accruing interest
|
2,161
|
|
|
9,695
|
|
||
|
Total impaired loans
|
$
|
5,076
|
|
|
$
|
16,951
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
30-59
Days Past
Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Past Due 90 Days
and Still
Accruing
|
||||||||||||||
|
Commercial
|
|
$
|
407
|
|
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
607
|
|
|
$
|
257,403
|
|
|
$
|
258,010
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,394
|
|
|
117,394
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
|
103
|
|
|
240
|
|
|
539
|
|
|
882
|
|
|
49,467
|
|
|
50,349
|
|
|
—
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,205
|
|
|
25,205
|
|
|
—
|
|
|||||||
|
Commercial
|
|
110
|
|
|
268
|
|
|
—
|
|
|
378
|
|
|
531,761
|
|
|
532,139
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,236
|
|
|
9,236
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
620
|
|
|
$
|
508
|
|
|
$
|
739
|
|
|
$
|
1,867
|
|
|
$
|
990,466
|
|
|
$
|
992,333
|
|
|
$
|
—
|
|
|
Nonaccrual loans included
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
above
|
|
$
|
407
|
|
|
$
|
240
|
|
|
$
|
739
|
|
|
$
|
1,386
|
|
|
$
|
1,012
|
|
|
$
|
2,398
|
|
|
|
||
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
|
30-59
Days Past
Due
|
|
60-89 Days
Past Due
|
|
Greater
Than 90
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
|
Past Due 90 Days
and Still
Accruing
|
||||||||||||||
|
Commercial
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
331
|
|
|
$
|
477
|
|
|
$
|
281,647
|
|
|
$
|
282,124
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
3,356
|
|
|
3,356
|
|
|
118,555
|
|
|
121,911
|
|
|
—
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
|
89
|
|
|
143
|
|
|
152
|
|
|
384
|
|
|
48,896
|
|
|
49,280
|
|
|
—
|
|
|||||||
|
Home equity
|
|
279
|
|
|
27
|
|
|
—
|
|
|
306
|
|
|
25,230
|
|
|
25,536
|
|
|
—
|
|
|||||||
|
Commercial
|
|
38
|
|
|
236
|
|
|
1,744
|
|
|
2,018
|
|
|
439,839
|
|
|
441,857
|
|
|
—
|
|
|||||||
|
Consumer and other
|
|
195
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|
6,904
|
|
|
7,099
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
747
|
|
|
$
|
406
|
|
|
$
|
5,583
|
|
|
$
|
6,736
|
|
|
$
|
921,071
|
|
|
$
|
927,807
|
|
|
$
|
—
|
|
|
Nonaccrual loans included
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
above
|
|
$
|
74
|
|
|
$
|
236
|
|
|
$
|
5,583
|
|
|
$
|
5,893
|
|
|
$
|
507
|
|
|
$
|
6,400
|
|
|
|
||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
|
$
|
244,766
|
|
|
$
|
10,933
|
|
|
$
|
2,311
|
|
|
$
|
—
|
|
|
$
|
258,010
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
|
100,236
|
|
|
12,661
|
|
|
4,497
|
|
|
—
|
|
|
117,394
|
|
|||||
|
1-4 family residential first mortgages
|
|
48,766
|
|
|
408
|
|
|
1,175
|
|
|
—
|
|
|
50,349
|
|
|||||
|
Home equity
|
|
23,608
|
|
|
1,495
|
|
|
102
|
|
|
—
|
|
|
25,205
|
|
|||||
|
Commercial
|
|
517,441
|
|
|
7,309
|
|
|
7,389
|
|
|
—
|
|
|
532,139
|
|
|||||
|
Consumer and other
|
|
9,230
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
9,236
|
|
|||||
|
Total
|
|
$
|
944,047
|
|
|
$
|
32,812
|
|
|
$
|
15,474
|
|
|
$
|
—
|
|
|
$
|
992,333
|
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
|
$
|
258,677
|
|
|
$
|
17,234
|
|
|
$
|
6,213
|
|
|
$
|
—
|
|
|
$
|
282,124
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
|
94,855
|
|
|
15,030
|
|
|
12,026
|
|
|
—
|
|
|
121,911
|
|
|||||
|
1-4 family residential first mortgages
|
|
47,392
|
|
|
861
|
|
|
1,027
|
|
|
—
|
|
|
49,280
|
|
|||||
|
Home equity
|
|
24,659
|
|
|
105
|
|
|
772
|
|
|
—
|
|
|
25,536
|
|
|||||
|
Commercial
|
|
420,888
|
|
|
8,101
|
|
|
12,868
|
|
|
—
|
|
|
441,857
|
|
|||||
|
Consumer and other
|
|
7,063
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
7,099
|
|
|||||
|
Total
|
|
$
|
853,534
|
|
|
$
|
41,367
|
|
|
$
|
32,906
|
|
|
$
|
—
|
|
|
$
|
927,807
|
|
|
|
2013
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,116
|
|
|
$
|
4,616
|
|
|
$
|
637
|
|
|
$
|
568
|
|
|
$
|
5,564
|
|
|
$
|
28
|
|
|
$
|
15,529
|
|
|
Charge-offs
|
(742
|
)
|
|
—
|
|
|
(116
|
)
|
|
(119
|
)
|
|
(624
|
)
|
|
(33
|
)
|
|
(1,634
|
)
|
|||||||
|
Recoveries
|
292
|
|
|
42
|
|
|
150
|
|
|
236
|
|
|
2
|
|
|
24
|
|
|
746
|
|
|||||||
|
Provision
(1)
|
533
|
|
|
(1,626
|
)
|
|
(58
|
)
|
|
(282
|
)
|
|
543
|
|
|
40
|
|
|
(850
|
)
|
|||||||
|
Ending balance
|
$
|
4,199
|
|
|
$
|
3,032
|
|
|
$
|
613
|
|
|
$
|
403
|
|
|
$
|
5,485
|
|
|
$
|
59
|
|
|
$
|
13,791
|
|
|
|
2012
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,409
|
|
|
$
|
3,572
|
|
|
$
|
1,215
|
|
|
$
|
832
|
|
|
$
|
6,667
|
|
|
$
|
83
|
|
|
$
|
16,778
|
|
|
Charge-offs
|
(402
|
)
|
|
(1,508
|
)
|
|
(301
|
)
|
|
(343
|
)
|
|
(5
|
)
|
|
(25
|
)
|
|
(2,584
|
)
|
|||||||
|
Recoveries
|
354
|
|
|
—
|
|
|
98
|
|
|
22
|
|
|
206
|
|
|
30
|
|
|
710
|
|
|||||||
|
Provision
(1)
|
(245
|
)
|
|
2,552
|
|
|
(375
|
)
|
|
57
|
|
|
(1,304
|
)
|
|
(60
|
)
|
|
625
|
|
|||||||
|
Ending balance
|
$
|
4,116
|
|
|
$
|
4,616
|
|
|
$
|
637
|
|
|
$
|
568
|
|
|
$
|
5,564
|
|
|
$
|
28
|
|
|
$
|
15,529
|
|
|
|
2011
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
7,940
|
|
|
$
|
3,787
|
|
|
$
|
647
|
|
|
$
|
658
|
|
|
$
|
5,823
|
|
|
$
|
232
|
|
|
$
|
19,087
|
|
|
Charge-offs
|
(2,976
|
)
|
|
(2
|
)
|
|
(946
|
)
|
|
(97
|
)
|
|
(722
|
)
|
|
(21
|
)
|
|
(4,764
|
)
|
|||||||
|
Recoveries
|
1,809
|
|
|
2
|
|
|
42
|
|
|
29
|
|
|
1
|
|
|
22
|
|
|
1,905
|
|
|||||||
|
Provision
(1)
|
(2,364
|
)
|
|
(215
|
)
|
|
1,472
|
|
|
242
|
|
|
1,565
|
|
|
(150
|
)
|
|
550
|
|
|||||||
|
Ending balance
|
$
|
4,409
|
|
|
$
|
3,572
|
|
|
$
|
1,215
|
|
|
$
|
832
|
|
|
$
|
6,667
|
|
|
$
|
83
|
|
|
$
|
16,778
|
|
|
(1)
|
The negative provisions for the various segments are either related to the decline in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
560
|
|
|
$
|
1,300
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,893
|
|
|
Collectively evaluated for impairment
|
3,639
|
|
|
1,732
|
|
|
580
|
|
|
403
|
|
|
5,485
|
|
|
59
|
|
|
11,898
|
|
|||||||
|
Total
|
$
|
4,199
|
|
|
$
|
3,032
|
|
|
$
|
613
|
|
|
$
|
403
|
|
|
$
|
5,485
|
|
|
$
|
59
|
|
|
$
|
13,791
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,297
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
523
|
|
|
$
|
—
|
|
|
$
|
4,906
|
|
|
Collectively evaluated for impairment
|
2,819
|
|
|
1,616
|
|
|
637
|
|
|
482
|
|
|
5,041
|
|
|
28
|
|
|
10,623
|
|
|||||||
|
Total
|
$
|
4,116
|
|
|
$
|
4,616
|
|
|
$
|
637
|
|
|
$
|
568
|
|
|
$
|
5,564
|
|
|
$
|
28
|
|
|
$
|
15,529
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,007
|
|
|
$
|
2,460
|
|
|
$
|
846
|
|
|
$
|
—
|
|
|
$
|
763
|
|
|
$
|
—
|
|
|
$
|
5,076
|
|
|
Collectively evaluated for impairment
|
257,003
|
|
|
114,934
|
|
|
49,503
|
|
|
25,205
|
|
|
531,376
|
|
|
9,236
|
|
|
987,257
|
|
|||||||
|
Total
|
$
|
258,010
|
|
|
$
|
117,394
|
|
|
$
|
50,349
|
|
|
$
|
25,205
|
|
|
$
|
532,139
|
|
|
$
|
9,236
|
|
|
$
|
992,333
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
3,897
|
|
|
$
|
8,266
|
|
|
$
|
679
|
|
|
$
|
458
|
|
|
$
|
3,651
|
|
|
$
|
—
|
|
|
$
|
16,951
|
|
|
Collectively evaluated for impairment
|
278,227
|
|
|
113,645
|
|
|
48,601
|
|
|
25,078
|
|
|
438,206
|
|
|
7,099
|
|
|
910,856
|
|
|||||||
|
Total
|
$
|
282,124
|
|
|
$
|
121,911
|
|
|
$
|
49,280
|
|
|
$
|
25,536
|
|
|
$
|
441,857
|
|
|
$
|
7,099
|
|
|
$
|
927,807
|
|
|
|
2013
|
|
2012
|
||||
|
Land
|
$
|
2,704
|
|
|
$
|
1,244
|
|
|
Buildings
|
1,570
|
|
|
1,391
|
|
||
|
Leasehold improvements
|
3,004
|
|
|
2,971
|
|
||
|
Furniture and equipment
|
5,611
|
|
|
4,908
|
|
||
|
|
12,889
|
|
|
10,514
|
|
||
|
Accumulated depreciation
|
5,402
|
|
|
4,905
|
|
||
|
|
$
|
7,487
|
|
|
$
|
5,609
|
|
|
2014
|
$
|
87,834
|
|
|
2015
|
29,508
|
|
|
|
2016
|
15,608
|
|
|
|
2017
|
5,600
|
|
|
|
2018
|
7,594
|
|
|
|
|
$
|
146,144
|
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||
|
Maturity
|
|
|
|
Interest
|
|
Effective
|
|
|
|
Interest
|
|
Effective
|
|
|
||||||
|
Date
|
|
Variable/Fixed
|
|
Rate
|
|
Rate
(1)
|
|
Balance
|
|
Rate
|
|
Rate
(1)
|
|
Balance
|
||||||
|
1/29/2018
|
|
Fixed
(2)
|
|
2.70%
|
|
2.70%
|
|
$
|
25,000
|
|
|
2.70
|
%
|
|
2.70
|
%
|
|
$
|
25,000
|
|
|
12/23/2019
|
|
Variable
|
|
0.54%
|
|
2.38%
|
|
25,000
|
|
|
0.60
|
%
|
|
2.44
|
%
|
|
25,000
|
|
||
|
6/22/2020
|
|
Variable
|
|
0.56%
|
|
2.40%
|
|
25,000
|
|
|
0.62
|
%
|
|
2.46
|
%
|
|
25,000
|
|
||
|
9/21/2020
|
|
Variable
|
|
0.56%
|
|
2.48%
|
|
30,000
|
|
|
0.62
|
%
|
|
2.54
|
%
|
|
30,000
|
|
||
|
|
|
|
|
|
|
|
|
105,000
|
|
|
|
|
|
|
105,000
|
|
||||
|
Discount for modification
|
|
|
|
|
|
(9,608
|
)
|
|
|
|
|
|
(11,110
|
)
|
||||||
|
Total FHLB advances, net of discount
|
|
|
|
$
|
95,392
|
|
|
|
|
|
|
$
|
93,890
|
|
||||||
|
(1)
|
The effective interest rate for the variable rate advances includes the effects of the discount fee amortization.
|
|
(2)
|
Callable quarterly.
|
|
2014
|
$
|
3,260
|
|
|
2015
|
3,260
|
|
|
|
2016
|
3,286
|
|
|
|
2017
|
3,312
|
|
|
|
2018
|
2,513
|
|
|
|
Thereafter
|
304
|
|
|
|
|
$
|
15,935
|
|
|
December 31, 2013
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Balance Sheet
Category
|
|
Weighted
Average
Receive Rate
|
|
Weighted
Average Pay
Rate
|
|
Maturity
|
||||||
|
Interest rate swap
|
(1)
|
|
$
|
25,000
|
|
|
$
|
820
|
|
|
Other Assets
|
|
0.54
|
%
|
|
2.10
|
%
|
|
12/23/2019
|
|
Interest rate swap
|
(2)
|
|
25,000
|
|
|
1,002
|
|
|
Other Assets
|
|
0.56
|
%
|
|
2.34
|
%
|
|
6/22/2020
|
||
|
Interest rate swap
|
(3)
|
|
30,000
|
|
|
1,316
|
|
|
Other Assets
|
|
0.56
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
||
|
Interest rate swap
|
(4)
|
|
20,000
|
|
|
277
|
|
|
Other Assets
|
|
3.30
|
%
|
|
4.88
|
%
|
|
6/30/2019
|
||
|
December 31, 2012
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Balance Sheet
Category
|
|
Weighted
Average
Receive Rate
|
|
Weighted
Average Pay
Rate
|
|
Maturity
|
||||||
|
Interest rate swap
|
(1)
|
|
$
|
25,000
|
|
|
$
|
(239
|
)
|
|
Other Liabilities
|
|
0.60
|
%
|
|
2.10
|
%
|
|
12/23/2019
|
|
Interest rate swap
|
(2)
|
|
25,000
|
|
|
(238
|
)
|
|
Other Liabilities
|
|
0.62
|
%
|
|
2.34
|
%
|
|
6/22/2020
|
||
|
Interest rate swap
|
(3)
|
|
30,000
|
|
|
(267
|
)
|
|
Other Liabilities
|
|
0.62
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
||
|
2013
|
|
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||
|
|
|
|
Amount of
|
|
Reclassified from AOCI into
Income
|
|
Recognized in Income on
Derivatives
|
||||||||||
|
|
|
|
Pretax Gain
|
|
|
||||||||||||
|
|
|
|
Recognized in
|
|
|
|
Amount of
|
|
|
|
Amount of
|
||||||
|
|
|
|
OCI
|
|
Category
|
|
Gain (Loss)
|
|
Category
|
|
Gain (Loss)
|
||||||
|
Interest rate swap
|
(1)
|
|
$
|
1,059
|
|
|
Interest Expense
|
|
$
|
—
|
|
|
Other Income
|
|
$
|
—
|
|
|
Interest rate swap
|
(2)
|
|
1,240
|
|
|
Interest Expense
|
|
—
|
|
|
Other Income
|
|
—
|
|
|||
|
Interest rate swap
|
(3)
|
|
1,583
|
|
|
Interest Expense
|
|
—
|
|
|
Other Income
|
|
—
|
|
|||
|
Interest rate swap
|
(4)
|
|
277
|
|
|
Interest Expense
|
|
—
|
|
|
Other Income
|
|
—
|
|
|||
|
2012
|
|
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||
|
|
|
|
Amount of
|
|
Reclassified from AOCI into
Income
|
|
Recognized in Income on
Derivatives
|
||||||||||
|
|
|
|
Pretax Loss
|
|
|
||||||||||||
|
|
|
|
Recognized in
|
|
|
|
Amount of
|
|
|
|
Amount of
|
||||||
|
|
|
|
OCI
|
|
Category
|
|
Gain (Loss)
|
|
Category
|
|
Gain (Loss)
|
||||||
|
Interest rate swap
|
(1)
|
|
$
|
(239
|
)
|
|
Interest Expense
|
|
$
|
—
|
|
|
Other Income
|
|
$
|
—
|
|
|
Interest rate swap
|
(2)
|
|
(238
|
)
|
|
Interest Expense
|
|
—
|
|
|
Other Income
|
|
—
|
|
|||
|
Interest rate swap
|
(3)
|
|
(267
|
)
|
|
Interest Expense
|
|
—
|
|
|
Other Income
|
|
—
|
|
|||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
5,097
|
|
|
$
|
5,129
|
|
|
$
|
4,441
|
|
|
State
|
1,076
|
|
|
996
|
|
|
900
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
||||
|
Federal
|
1,044
|
|
|
548
|
|
|
630
|
|
|||
|
State
|
103
|
|
|
91
|
|
|
101
|
|
|||
|
Income taxes
|
$
|
7,320
|
|
|
$
|
6,764
|
|
|
$
|
6,072
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Amount
|
|
Percent
of Pretax
Income
|
|
Amount
|
|
Percent
of Pretax
Income
|
|
Amount
|
|
Percent
of Pretax
Income
|
|||||||||
|
Computed expected tax expense
|
$
|
8,474
|
|
|
35.0
|
%
|
|
$
|
7,971
|
|
|
35.0
|
%
|
|
$
|
7,469
|
|
|
35.0
|
%
|
|
State income tax expense, net of
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
federal income tax benefit
|
687
|
|
|
2.8
|
|
|
639
|
|
|
2.8
|
|
|
557
|
|
|
2.6
|
|
|||
|
Tax-exempt interest income
|
(1,331
|
)
|
|
(5.5
|
)
|
|
(1,095
|
)
|
|
(4.8
|
)
|
|
(1,328
|
)
|
|
(6.2
|
)
|
|||
|
Nondeductible interest expense to
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
own tax-exempts
|
46
|
|
|
0.2
|
|
|
42
|
|
|
0.2
|
|
|
54
|
|
|
0.3
|
|
|||
|
Tax-exempt increase in cash value of
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
life insurance and gains
|
(226
|
)
|
|
(0.9
|
)
|
|
(553
|
)
|
|
(2.4
|
)
|
|
(532
|
)
|
|
(2.5
|
)
|
|||
|
Valuation allowance
|
116
|
|
|
0.4
|
|
|
98
|
|
|
0.4
|
|
|
227
|
|
|
1.1
|
|
|||
|
New markets tax credit
|
(273
|
)
|
|
(1.1
|
)
|
|
(273
|
)
|
|
(1.2
|
)
|
|
(273
|
)
|
|
(1.3
|
)
|
|||
|
Other, net
|
(173
|
)
|
|
(0.7
|
)
|
|
(65
|
)
|
|
(0.3
|
)
|
|
(102
|
)
|
|
(0.5
|
)
|
|||
|
Income taxes
|
$
|
7,320
|
|
|
30.2
|
%
|
|
$
|
6,764
|
|
|
29.7
|
%
|
|
$
|
6,072
|
|
|
28.5
|
%
|
|
|
2013
|
|
2012
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
5,241
|
|
|
$
|
5,901
|
|
|
Investment security impairment
|
106
|
|
|
106
|
|
||
|
Net unrealized losses on securities available for sale
|
3,466
|
|
|
—
|
|
||
|
Net unrealized losses on interest rate swaps
|
—
|
|
|
283
|
|
||
|
Intangibles
|
1,387
|
|
|
1,695
|
|
||
|
Other real estate owned
|
1,572
|
|
|
1,475
|
|
||
|
Accrued expenses
|
819
|
|
|
766
|
|
||
|
Restricted stock compensation
|
140
|
|
|
45
|
|
||
|
State net operating loss carryforward
|
647
|
|
|
529
|
|
||
|
Capital loss carryforward
|
4,063
|
|
|
4,065
|
|
||
|
Other
|
56
|
|
|
243
|
|
||
|
|
17,497
|
|
|
15,108
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Net deferred loan fees and costs
|
280
|
|
|
272
|
|
||
|
Net unrealized gains on securities available for sale
|
—
|
|
|
1,463
|
|
||
|
Net unrealized gains on interest rate swaps
|
1,297
|
|
|
—
|
|
||
|
Premises and equipment
|
559
|
|
|
513
|
|
||
|
Loans
|
1,038
|
|
|
878
|
|
||
|
Other
|
314
|
|
|
291
|
|
||
|
|
3,488
|
|
|
3,417
|
|
||
|
Net deferred tax assets before valuation allowance
|
14,009
|
|
|
11,691
|
|
||
|
Valuation allowance for deferred tax assets
|
(4,816
|
)
|
|
(4,700
|
)
|
||
|
Net deferred tax assets
|
$
|
9,193
|
|
|
$
|
6,991
|
|
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
Weighted Average
|
|
|
|
Weighted Average
|
||||||
|
|
|
|
Grant-Date
|
|
|
|
Grant-Date
|
||||||
|
(actual amounts, not in thousands)
|
Shares
|
|
Fair Value Per Share
|
|
Shares
|
|
Fair Value Per Share
|
||||||
|
Nonvested shares, beginning of period
|
66,793
|
|
|
$
|
9.74
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
77,500
|
|
|
11.10
|
|
|
66,793
|
|
|
9.74
|
|
||
|
Vested
|
(13,956
|
)
|
|
10.17
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested shares, end of period
|
130,337
|
|
|
$
|
10.50
|
|
|
66,793
|
|
|
$
|
9.74
|
|
|
|
Noncredit-related
|
|
|
|
|
|
|
||||||||
|
|
Unrealized
|
|
Unrealized
|
|
Unrealized
|
|
Accumulated
|
||||||||
|
|
Gains (Losses)
|
|
Gains (Losses)
|
|
Gains
|
|
Other
|
||||||||
|
|
on Securities
|
|
on Securities
|
|
(Losses) on
|
|
Comprehensive
|
||||||||
|
|
with OTTI
|
|
without OTTI
|
|
Derivatives
|
|
Income (Loss)
|
||||||||
|
Balance, December 31, 2010
|
$
|
(1,943
|
)
|
|
$
|
(704
|
)
|
|
$
|
—
|
|
|
$
|
(2,647
|
)
|
|
Current period, other comprehensive income
|
3
|
|
|
3,298
|
|
|
—
|
|
|
3,301
|
|
||||
|
Balance, December 31, 2011
|
(1,940
|
)
|
|
2,594
|
|
|
—
|
|
|
654
|
|
||||
|
Current period, other comprehensive income (loss)
|
181
|
|
|
1,552
|
|
|
(461
|
)
|
|
1,272
|
|
||||
|
Balance, December 31, 2012
|
(1,759
|
)
|
|
4,146
|
|
|
(461
|
)
|
|
1,926
|
|
||||
|
Other comprehensive income (loss) before
|
|
|
|
|
|
|
|
||||||||
|
reclassifications
|
320
|
|
|
(8,363
|
)
|
|
2,579
|
|
|
(5,464
|
)
|
||||
|
Amounts reclassified from accumulated other
|
|
|
|
|
|
|
|
||||||||
|
comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net current period other comprehensive income (loss)
|
320
|
|
|
(8,363
|
)
|
|
2,579
|
|
|
(5,464
|
)
|
||||
|
Balance, December 31, 2013
|
$
|
(1,439
|
)
|
|
$
|
(4,217
|
)
|
|
$
|
2,118
|
|
|
$
|
(3,538
|
)
|
|
|
2013
|
||||||||||
|
|
Before Tax
|
|
Tax (Expense)
|
|
Net of Tax
|
||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||
|
Unrealized noncredit-related gains on securities with OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
$
|
516
|
|
|
$
|
(196
|
)
|
|
$
|
320
|
|
|
Less: reclassification adjustment for net losses realized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized holding gains for securities with OTTI
|
516
|
|
|
(196
|
)
|
|
320
|
|
|||
|
Unrealized losses on securities without OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during period
|
(13,488
|
)
|
|
5,125
|
|
|
(8,363
|
)
|
|||
|
Less: reclassification adjustment for net gains realized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized losses on securities without OTTI
|
(13,488
|
)
|
|
5,125
|
|
|
(8,363
|
)
|
|||
|
Unrealized gains on derivatives:
|
|
|
|
|
|
||||||
|
Unrealized gains on derivatives arising during period
|
4,159
|
|
|
(1,580
|
)
|
|
2,579
|
|
|||
|
Other comprehensive (loss)
|
$
|
(8,813
|
)
|
|
$
|
3,349
|
|
|
$
|
(5,464
|
)
|
|
|
2012
|
||||||||||
|
|
Before Tax
|
|
Tax (Expense)
|
|
Net of Tax
|
||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||
|
Unrealized noncredit-related gains on securities with OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
$
|
89
|
|
|
$
|
(34
|
)
|
|
$
|
55
|
|
|
Less: reclassification adjustment for net losses realized in net income
|
203
|
|
|
(77
|
)
|
|
126
|
|
|||
|
Net unrealized holding gains for securities with OTTI
|
292
|
|
|
(111
|
)
|
|
181
|
|
|||
|
Unrealized gains on securities without OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
2,749
|
|
|
(1,045
|
)
|
|
1,704
|
|
|||
|
Less: reclassification adjustment for net gains realized in net income
|
(246
|
)
|
|
94
|
|
|
(152
|
)
|
|||
|
Net unrealized gains on securities without OTTI
|
2,503
|
|
|
(951
|
)
|
|
1,552
|
|
|||
|
Unrealized losses on derivatives:
|
|
|
|
|
|
||||||
|
Unrealized losses on derivatives arising during period
|
(744
|
)
|
|
283
|
|
|
(461
|
)
|
|||
|
Other comprehensive income
|
$
|
2,051
|
|
|
$
|
(779
|
)
|
|
$
|
1,272
|
|
|
|
2011
|
||||||||||
|
|
Before Tax
|
|
Tax (Expense)
|
|
Net of Tax
|
||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||
|
Unrealized noncredit-related gains on securities with OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during period
|
$
|
(94
|
)
|
|
$
|
36
|
|
|
$
|
(58
|
)
|
|
Less: reclassification adjustment for net losses realized in net income
|
99
|
|
|
(38
|
)
|
|
61
|
|
|||
|
Net unrealized holding gains for securities with OTTI
|
5
|
|
|
(2
|
)
|
|
3
|
|
|||
|
Unrealized gains on securities without OTTI:
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
5,320
|
|
|
(2,022
|
)
|
|
3,298
|
|
|||
|
Less: reclassification adjustment for net gains realized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized gains on securities without OTTI
|
5,320
|
|
|
(2,022
|
)
|
|
3,298
|
|
|||
|
Other comprehensive income
|
$
|
5,325
|
|
|
$
|
(2,024
|
)
|
|
$
|
3,301
|
|
|
|
|
Actual
|
|
To Be Well-Capitalized For Capital
Adequacy Purposes
|
|
To Be Well-Capitalized
Under Prompt
Corrective
Action Provisions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
160,737
|
|
|
13.94
|
%
|
|
$
|
92,265
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
|
155,666
|
|
|
13.86
|
|
|
89,859
|
|
|
8.0
|
|
|
$
|
112,323
|
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
146,946
|
|
|
12.74
|
|
|
46,133
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
|
141,875
|
|
|
12.63
|
|
|
44,929
|
|
|
4.0
|
|
|
67,394
|
|
|
6.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
146,946
|
|
|
10.04
|
|
|
58,520
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
|
141,875
|
|
|
9.80
|
|
|
57,882
|
|
|
4.0
|
|
|
72,353
|
|
|
5.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
$
|
165,995
|
|
|
15.56
|
%
|
|
$
|
85,331
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
|
145,252
|
|
|
14.03
|
|
|
82,844
|
|
|
8.0
|
|
|
$
|
103,555
|
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
152,635
|
|
|
14.31
|
|
|
42,666
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
|
132,276
|
|
|
12.77
|
|
|
41,422
|
|
|
4.0
|
|
|
62,133
|
|
|
6.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
152,635
|
|
|
11.23
|
|
|
54,387
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
|
132,276
|
|
|
9.85
|
|
|
53,722
|
|
|
4.0
|
|
|
67,153
|
|
|
5.0
|
|
|||
|
2014
|
$
|
1,725
|
|
|
2015
|
1,699
|
|
|
|
2016
|
1,688
|
|
|
|
2017
|
1,695
|
|
|
|
2018
|
1,703
|
|
|
|
Thereafter
|
14,080
|
|
|
|
|
$
|
22,590
|
|
|
|
2013
|
|
2012
|
||||
|
Commitments to extend credit
|
$
|
388,197
|
|
|
$
|
360,879
|
|
|
Standby letters of credit
|
3,546
|
|
|
10,488
|
|
||
|
|
$
|
391,743
|
|
|
$
|
371,367
|
|
|
|
|
2013
|
||||||||||||||
|
Description
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
12,871
|
|
|
$
|
—
|
|
|
$
|
12,871
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
87,788
|
|
|
—
|
|
|
87,788
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
168,648
|
|
|
—
|
|
|
168,648
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
58,156
|
|
|
—
|
|
|
58,156
|
|
|
—
|
|
||||
|
Trust preferred securities
|
|
2,745
|
|
|
—
|
|
|
895
|
|
|
1,850
|
|
||||
|
Corporate notes and equity securities
|
|
15,008
|
|
|
14,708
|
|
|
300
|
|
|
—
|
|
||||
|
Total investment securities available for sale
|
|
345,216
|
|
|
14,708
|
|
|
328,658
|
|
|
1,850
|
|
||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
3,415
|
|
|
—
|
|
|
3,415
|
|
|
—
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
|
$
|
348,631
|
|
|
$
|
14,708
|
|
|
$
|
332,073
|
|
|
$
|
1,850
|
|
|
|
|
2012
|
||||||||||||||
|
Description
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
13,034
|
|
|
$
|
—
|
|
|
$
|
13,034
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
56,761
|
|
|
—
|
|
|
56,761
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
173,594
|
|
|
—
|
|
|
173,594
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
38,424
|
|
|
—
|
|
|
38,424
|
|
|
—
|
|
||||
|
Trust preferred securities
|
|
2,095
|
|
|
—
|
|
|
761
|
|
|
1,334
|
|
||||
|
Corporate notes and equity securities
|
|
8,406
|
|
|
7,780
|
|
|
626
|
|
|
—
|
|
||||
|
Total assets measured at fair value on a recurring basis
|
|
292,314
|
|
|
7,780
|
|
|
283,200
|
|
|
1,334
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
744
|
|
|
$
|
—
|
|
|
$
|
744
|
|
|
$
|
—
|
|
|
Total liabilities measured at fair value on a recurring basis
|
|
$
|
744
|
|
|
$
|
—
|
|
|
$
|
744
|
|
|
$
|
—
|
|
|
Investment securities available for sale:
|
2013
|
|
2012
|
|
2011
|
||||||
|
Beginning balance
|
$
|
1,334
|
|
|
$
|
1,245
|
|
|
$
|
1,339
|
|
|
Transfer into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total gains or (losses):
|
|
|
|
|
|
|
|
||||
|
Included in earnings
|
—
|
|
|
(203
|
)
|
|
(99
|
)
|
|||
|
Included in other comprehensive income
|
516
|
|
|
292
|
|
|
5
|
|
|||
|
Sale of security
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
1,850
|
|
|
$
|
1,334
|
|
|
$
|
1,245
|
|
|
|
|
December 31, 2013
|
||||||||
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Average)
|
||
|
ALESCO Preferred Funding X, Ltd.
|
|
$
|
1,850
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
N/A (17.0%)
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Prepayment rate
|
|
0.0% - 75.0% (5.6%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Probability of default
|
|
1.9% - 100.0% (18.9%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Expected losses on
|
|
20.0% - 100.0% (88.3%)
|
||
|
|
|
|
|
|
|
defaulted collateral
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Recovery probabilities
|
|
0.0% - 75.0% (29.8%)
|
||
|
|
|
|
|
|
|
for deferring collateral
|
|
|
||
|
|
|
December 31, 2012
|
||||||||
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Average)
|
||
|
ALESCO Preferred Funding X, Ltd.
|
|
$
|
1,334
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
N/A (16.8%)
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Prepayment rate
|
|
0.0% - 75.0% (5.2%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Probability of default
|
|
2.8% - 100.0% (19.4%)
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Expected losses on
|
|
85.0% - 100.0% (88.5%)
|
||
|
|
|
|
|
|
|
defaulted collateral
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Recovery probabilities
|
|
0.0% - 75.0% (26.3%)
|
||
|
|
|
|
|
|
|
for deferring collateral
|
|
|
||
|
|
2013
|
|||||||||||||||
|
Description
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
|
$
|
1,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,270
|
|
|
Other real estate owned
|
|
5,800
|
|
|
—
|
|
|
—
|
|
|
5,800
|
|
||||
|
Total
|
|
$
|
7,070
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,070
|
|
|
|
2012
|
|||||||||||||||
|
Description
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
|
$
|
5,182
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,182
|
|
|
Other real estate owned
|
|
8,304
|
|
|
—
|
|
|
—
|
|
|
8,304
|
|
||||
|
Total
|
|
$
|
13,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,486
|
|
|
|
|
December 31, 2013
|
||||||||
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Average)
|
||
|
Impaired loans
|
|
$
|
1,270
|
|
|
Evaluation of collateral
|
|
Estimation of value
|
|
NM*
|
|
Other real estate owned
|
|
5,800
|
|
|
Appraisal
|
|
Appraisal adjustment
|
|
0.0% - 50.0% (10.6%)
|
|
|
|
|
December 31, 2012
|
||||||||
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Average)
|
||
|
Impaired loans
|
|
$
|
5,182
|
|
|
Evaluation of collateral
|
|
Estimation of value
|
|
NM*
|
|
Other real estate owned
|
|
8,304
|
|
|
Appraisal
|
|
Appraisal adjustment
|
|
0.0% - 50.0% (28.4%)
|
|
|
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
Fair Value
Hierarchy Level
|
|
Carrying
Amount
|
|
Approximate
Fair Value
|
|
Carrying
Amount
|
|
Approximate
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
41,126
|
|
|
$
|
41,126
|
|
|
$
|
60,417
|
|
|
$
|
60,417
|
|
|
Federal funds sold and other short-term
|
|
|
|
|
|
|
|
|
|
||||||||
|
investments
|
Level 1
|
|
1,299
|
|
|
1,299
|
|
|
111,057
|
|
|
111,057
|
|
||||
|
Investment securities available for sale
|
See previous table
|
|
345,216
|
|
|
345,216
|
|
|
292,314
|
|
|
292,314
|
|
||||
|
Federal Home Loan Bank stock
|
Level 1
|
|
11,851
|
|
|
11,851
|
|
|
11,789
|
|
|
11,789
|
|
||||
|
Loans held for sale
|
Level 2
|
|
2,230
|
|
|
2,242
|
|
|
3,363
|
|
|
3,409
|
|
||||
|
Loans, net
(1)
|
Level 2
|
|
977,929
|
|
|
990,811
|
|
|
911,872
|
|
|
928,048
|
|
||||
|
Accrued interest receivable
|
Level 1
|
|
4,007
|
|
|
4,007
|
|
|
3,652
|
|
|
3,652
|
|
||||
|
Interest rate swaps
|
See previous table
|
|
3,415
|
|
|
3,415
|
|
|
—
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
Level 2
|
|
$
|
1,163,842
|
|
|
$
|
1,165,112
|
|
|
$
|
1,134,576
|
|
|
$
|
1,136,378
|
|
|
Federal funds purchased and securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
sold under agreements to repurchase
|
Level 1
|
|
16,622
|
|
|
16,622
|
|
|
55,596
|
|
|
55,596
|
|
||||
|
Accrued interest payable
|
Level 1
|
|
429
|
|
|
429
|
|
|
472
|
|
|
472
|
|
||||
|
Subordinated notes
|
Level 2
|
|
20,619
|
|
|
11,819
|
|
|
20,619
|
|
|
12,010
|
|
||||
|
Federal Home Loan Bank advances, net
|
Level 2
|
|
95,392
|
|
|
94,785
|
|
|
93,890
|
|
|
95,741
|
|
||||
|
Long-term debt
|
Level 2
|
|
15,935
|
|
|
16,112
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
See previous table
|
|
—
|
|
|
—
|
|
|
744
|
|
|
744
|
|
||||
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to extend credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Standby letters of credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
(1)
|
All loans are Level 2 except impaired loans of $1,270 and $5,182 as of December 31, 2013 and 2012, respectively, which are Level 3.
|
|
Balance Sheets
|
||||||||
|
December 31, 2013 and 2012
|
||||||||
|
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash
|
|
$
|
6,705
|
|
|
$
|
6,999
|
|
|
Investment securities available for sale
|
|
1,850
|
|
|
1,334
|
|
||
|
Investment in West Bank
|
|
139,822
|
|
|
135,987
|
|
||
|
Investment in West Bancorporation Capital Trust I
|
|
619
|
|
|
619
|
|
||
|
Premises, net
|
|
3,967
|
|
|
2,371
|
|
||
|
Other real estate owned
|
|
5,456
|
|
|
6,907
|
|
||
|
Other assets
|
|
1,869
|
|
|
1,285
|
|
||
|
Total assets
|
|
$
|
160,288
|
|
|
$
|
155,502
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
109
|
|
|
$
|
296
|
|
|
Subordinated notes
|
|
20,619
|
|
|
20,619
|
|
||
|
Long-term debt
|
|
15,935
|
|
|
—
|
|
||
|
Total liabilities
|
|
36,663
|
|
|
20,915
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
Preferred stock
|
|
—
|
|
|
—
|
|
||
|
Common stock
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
18,411
|
|
|
33,805
|
|
||
|
Retained earnings
|
|
105,752
|
|
|
95,856
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
(3,538
|
)
|
|
1,926
|
|
||
|
Total stockholders' equity
|
|
123,625
|
|
|
134,587
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
160,288
|
|
|
$
|
155,502
|
|
|
Statements of Income
|
||||||||||||
|
Years Ended December 31, 2013, 2012, and 2011
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating income:
|
|
|
|
|
|
|
||||||
|
Equity in net income of West Bank
|
|
$
|
18,609
|
|
|
$
|
17,700
|
|
|
$
|
17,398
|
|
|
Equity in net income of West Bancorporation Capital Trust I
|
|
21
|
|
|
22
|
|
|
21
|
|
|||
|
Interest and dividend income
|
|
—
|
|
|
44
|
|
|
49
|
|
|||
|
Investment securities impairment losses
|
|
—
|
|
|
(203
|
)
|
|
(99
|
)
|
|||
|
Intercompany rental income
|
|
145
|
|
|
36
|
|
|
—
|
|
|||
|
Other income
|
|
—
|
|
|
—
|
|
|
55
|
|
|||
|
Total operating income
|
|
18,775
|
|
|
17,599
|
|
|
17,424
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Interest on subordinated notes
|
|
711
|
|
|
751
|
|
|
715
|
|
|||
|
Interest on long-term debt
|
|
188
|
|
|
—
|
|
|
—
|
|
|||
|
Occupancy
|
|
49
|
|
|
10
|
|
|
—
|
|
|||
|
Other real estate owned expense
|
|
1,511
|
|
|
1,011
|
|
|
2,021
|
|
|||
|
Other expenses
|
|
686
|
|
|
590
|
|
|
512
|
|
|||
|
Total operating expenses
|
|
3,145
|
|
|
2,362
|
|
|
3,248
|
|
|||
|
Income before income taxes
|
|
15,630
|
|
|
15,237
|
|
|
14,176
|
|
|||
|
Income tax benefits
|
|
(1,261
|
)
|
|
(774
|
)
|
|
(1,092
|
)
|
|||
|
Net income
|
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
15,268
|
|
|
Statements of Cash Flows
|
||||||||||||
|
Years Ended December 31, 2013, 2012, and 2011
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
16,891
|
|
|
$
|
16,011
|
|
|
$
|
15,268
|
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
|
|
|
||||
|
operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Equity in net income of West Bank
|
|
(18,609
|
)
|
|
(17,700
|
)
|
|
(17,398
|
)
|
|||
|
Equity in net income of West Bancorporation Capital Trust I
|
|
(21
|
)
|
|
(22
|
)
|
|
(21
|
)
|
|||
|
Dividends received from West Bank
|
|
19,200
|
|
|
12,500
|
|
|
42,035
|
|
|||
|
Dividends received from West Bancorporation Capital Trust I
|
|
21
|
|
|
22
|
|
|
21
|
|
|||
|
Investment securities impairment losses
|
|
—
|
|
|
203
|
|
|
99
|
|
|||
|
Amortization
|
|
20
|
|
|
14
|
|
|
14
|
|
|||
|
Depreciation
|
|
43
|
|
|
10
|
|
|
—
|
|
|||
|
Loss on disposition of premises
|
|
—
|
|
|
36
|
|
|
—
|
|
|||
|
Write-down of other real estate owned
|
|
1,341
|
|
|
943
|
|
|
1,902
|
|
|||
|
Loss on sale of other real estate owned
|
|
70
|
|
|
—
|
|
|
50
|
|
|||
|
Deferred income tax benefits
|
|
(412
|
)
|
|
(343
|
)
|
|
(726
|
)
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
(Increase) decrease in other assets
|
|
(219
|
)
|
|
25
|
|
|
1,210
|
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
|
(137
|
)
|
|
65
|
|
|
(214
|
)
|
|||
|
Net cash provided by operating activities
|
|
18,188
|
|
|
11,764
|
|
|
42,240
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net change in loans
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|||
|
Purchases of premises from West Bank
|
|
—
|
|
|
(2,339
|
)
|
|
—
|
|
|||
|
Other purchases of premises
|
|
(874
|
)
|
|
(43
|
)
|
|
—
|
|
|||
|
Net proceeds from sales of other real estate owned
|
|
280
|
|
|
—
|
|
|
195
|
|
|||
|
Payments for other real estate owned improvements
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital contribution to West Bank
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
(10,885
|
)
|
|
(382
|
)
|
|
195
|
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long-term debt
|
|
16,000
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on long-term debt
|
|
(830
|
)
|
|
—
|
|
|
—
|
|
|||
|
Common stock cash dividends
|
|
(6,995
|
)
|
|
(6,265
|
)
|
|
(2,959
|
)
|
|||
|
Preferred stock dividends paid
|
|
—
|
|
|
—
|
|
|
(1,120
|
)
|
|||
|
Redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(36,000
|
)
|
|||
|
Repurchase of common stock warrant
|
|
—
|
|
|
—
|
|
|
(700
|
)
|
|||
|
Repurchase and cancellation of common stock
|
|
(15,774
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax withholding related to net share settlements of restricted stock units
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefits from vesting of restricted stock units
|
|
16
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in financing activities
|
|
(7,597
|
)
|
|
(6,265
|
)
|
|
(40,779
|
)
|
|||
|
Net increase (decrease) in cash
|
|
(294
|
)
|
|
5,117
|
|
|
1,656
|
|
|||
|
Cash:
|
|
|
|
|
|
|
|
|||||
|
Beginning
|
|
6,999
|
|
|
1,882
|
|
|
226
|
|
|||
|
Ending
|
|
$
|
6,705
|
|
|
$
|
6,999
|
|
|
$
|
1,882
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Noncash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
|
Purchase of premises financed by issuance of long-term debt
|
|
$
|
765
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
2013
|
||||||||||||||
|
Three months ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Interest income
|
|
$
|
12,572
|
|
|
$
|
13,261
|
|
|
$
|
13,444
|
|
|
$
|
13,464
|
|
|
Interest expense
|
|
1,748
|
|
|
1,728
|
|
|
1,818
|
|
|
1,764
|
|
||||
|
Net interest income
|
|
10,824
|
|
|
11,533
|
|
|
11,626
|
|
|
11,700
|
|
||||
|
Provision for loan losses
|
|
150
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
||||
|
Net interest income after provision for loan losses
|
|
10,674
|
|
|
11,533
|
|
|
12,626
|
|
|
11,700
|
|
||||
|
Noninterest income
|
|
2,221
|
|
|
2,017
|
|
|
2,130
|
|
|
2,135
|
|
||||
|
Noninterest expense
|
|
7,246
|
|
|
7,415
|
|
|
8,413
|
|
|
7,751
|
|
||||
|
Income before income taxes
|
|
5,649
|
|
|
6,135
|
|
|
6,343
|
|
|
6,084
|
|
||||
|
Income taxes
|
|
1,701
|
|
|
1,837
|
|
|
1,980
|
|
|
1,802
|
|
||||
|
Net income
|
|
$
|
3,948
|
|
|
$
|
4,298
|
|
|
$
|
4,363
|
|
|
$
|
4,282
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
Diluted earnings per common share
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
|
|
2012
|
||||||||||||||
|
Three months ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Interest income
|
|
$
|
12,706
|
|
|
$
|
12,896
|
|
|
$
|
12,553
|
|
|
$
|
12,507
|
|
|
Interest expense
|
|
2,528
|
|
|
2,505
|
|
|
2,296
|
|
|
2,135
|
|
||||
|
Net interest income
|
|
10,178
|
|
|
10,391
|
|
|
10,257
|
|
|
10,372
|
|
||||
|
Provision for loan losses
|
|
—
|
|
|
—
|
|
|
300
|
|
|
325
|
|
||||
|
Net interest income after provision for loan losses
|
|
10,178
|
|
|
10,391
|
|
|
9,957
|
|
|
10,047
|
|
||||
|
Noninterest income
|
|
2,401
|
|
|
3,346
|
|
|
2,548
|
|
|
2,699
|
|
||||
|
Noninterest expense
|
|
6,865
|
|
|
7,813
|
|
|
7,104
|
|
|
7,010
|
|
||||
|
Income before income taxes
|
|
5,714
|
|
|
5,924
|
|
|
5,401
|
|
|
5,736
|
|
||||
|
Income taxes
|
|
1,737
|
|
|
1,541
|
|
|
1,649
|
|
|
1,837
|
|
||||
|
Net income
|
|
$
|
3,977
|
|
|
$
|
4,383
|
|
|
$
|
3,752
|
|
|
$
|
3,899
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
Diluted earnings per common share
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
|
|
Number of shares to be
|
|
Weighted-average
|
|
Number of shares remaining available
|
|||
|
|
|
issued upon exercise of
|
|
exercise price of
|
|
for future issuance under equity
|
|||
|
|
|
outstanding options,
|
|
outstanding options,
|
|
compensation plans (excluding shares
|
|||
|
|
|
warrants and rights
|
|
warrants and rights
|
|
reflected in column (a))
|
|||
|
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
|||
|
Equity compensation plans
|
|
|
|
|
|
|
|||
|
approved by shareholders
|
|
130,337
|
|
|
—
|
|
|
656,749
|
|
|
Equity compensation plans not
|
|
|
|
|
|
|
|||
|
approved by shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
130,337
|
|
|
—
|
|
|
656,749
|
|
|
(a)
|
1. Financial Statements
|
|
3.1
|
Restated Articles of Incorporation of the Company (
incorporated herein by reference to Exhibit 3.1 filed with the Form 10-12G on March 11, 2002
)
|
|
3.2
|
Articles of Amendment to the Restated Articles of Incorporation (First Amendment) filed with the Iowa Secretary of State on December 24, 2008 (
incorporated herein by reference to Exhibit 3.1 filed with the Form 8-K on December 31, 2008
)
|
|
3.3
|
Articles of Amendment to the Restated Articles of Incorporation (Second Amendment) filed with the Iowa Secretary of State on December 24, 2008, designating the terms of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (
incorporated herein by reference to Exhibit 3.2 filed with the Form 8-K on December 31, 2008
)
|
|
3.4
|
Bylaws of the Company as amended through October 17, 2007 (
incorporated herein by reference to Exhibit 4.1 filed with the Form S-3 on January 30, 2009
)
|
|
10.1
|
Lease for Main Bank Facility (
incorporated herein by reference to Exhibit 10.1 filed with the Form 10-12G on March 11, 2002
)
|
|
10.2
|
Supplemental Agreement to Lease for Main Bank Facility (
incorporated herein by reference to Exhibit 10.2 filed with the Form 10-12G on March 11, 2002
)
|
|
10.3
|
Short-Term Lease related to Main Bank Facility (
incorporated herein by reference to Exhibit 10.3 filed with the Form 10-12G on March 11, 2002
)
|
|
10.4
|
Assignment (
incorporated herein by reference to Exhibit 10.4 filed with the Form 10-12G on March 11, 2002
)
|
|
10.5
|
Lease Modification Agreement No. 1 for Main Bank Facility (
incorporated herein by reference to Exhibit 10.5 filed with the Form 10-12G on March 11, 2002
)
|
|
10.6
|
Memorandum of Real Estate Contract (
incorporated herein by reference to Exhibit 10.6 filed with the Form 10-12G on March 11, 2002
)
|
|
10.7
|
Affidavit (
incorporated herein by reference to Exhibit 10.7 filed with the Form 10-12G on March 11, 2002
)
|
|
10.8
|
Addendum to Lease for Main Bank Facility (
incorporated herein by reference to Exhibit 10.8 filed with the Form 10-12G on March 11, 2002
)
|
|
10.9
|
Amendment to Lease Agreement (
incorporated herein by reference to Exhibit 10.16 filed with the Form 10-K on March 3, 2005
)
|
|
10.10
|
Consulting Agreement with David L. Miller (
incorporated herein by reference to Exhibit 10.18 filed with the Form 10-Q on May 6, 2005
)
|
|
10.11
|
2007 Amendment to Lease Agreement (
incorporated herein by reference to Exhibit 10.22 filed with the Form 10-Q on May 4, 2007
)
|
|
10.12*
|
2012 Equity Incentive Plan of West Bancorporation, Inc.
(incorporated herein by reference to Exhibit A of the definitive proxy statement on Schedule 14A filed on March 7, 2012)
|
|
10.13*
|
Form of Restricted Stock Unit Award Agreement
(incorporated herein by reference to Exhibit 10.1 of the Form 10-Q filed on April 26, 2012)
|
|
10.14*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and David D. Nelson
(incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on July 25, 2012)
|
|
10.15*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and Brad L. Winterbottom
(incorporated herein by reference to Exhibit 10.2 filed with the Form 8-K on July 25, 2012)
|
|
10.16*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and Harlee N. Olafson
(incorporated herein by reference to Exhibit 10.3 filed with the Form 8-K on July 25, 2012)
|
|
10.17*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and Douglas R. Gulling
(incorporated herein by reference to Exhibit 10.4 filed with the Form 8-K on July 25, 2012)
|
|
10.18*
|
West Bancorporation, Inc. Deferred Compensation Plan
(incorporated herein by reference to Exhibit 10.1 of the Form 8-K filed on October 29, 2012)
|
|
10.19
|
Stock Repurchase Agreement, by and among the Company, American Equity Investment Life Holding Company, and American Equity Life Insurance Company, dated June 4, 2013
(incorporated herein by reference to Exhibit 10.1 on the Form 8-K filed on June 6, 2013)
|
|
10.20
|
The Employee Savings and Stock Ownership Plan, as amended
|
|
21
|
Subsidiaries
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DED
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
* Indicates management contract or compensatory plan or arrangement.
|
|
|
March 6, 2014
|
By:
|
/s/ David D. Nelson
|
|
|
|
David D. Nelson
|
|
|
|
Chief Executive Officer and President
|
|
March 6, 2014
|
By:
|
/s/ David D. Nelson
|
|
|
|
David D. Nelson
|
|
|
|
Chief Executive Officer, Director and President
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Douglas R. Gulling
|
|
|
|
Douglas R. Gulling
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Marie I. Roberts
|
|
|
|
Marie I. Roberts
|
|
|
|
Senior Vice President and Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
BOARD OF DIRECTORS
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ David R. Milligan
|
|
|
|
David R. Milligan
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Frank W. Berlin
|
|
|
|
Frank W. Berlin
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Thomas A. Carlstrom
|
|
|
|
Thomas A. Carlstrom
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Joyce A. Chapman
|
|
|
|
Joyce A. Chapman
|
|
March 6, 2014
|
By:
|
/s/ Steven K. Gaer
|
|
|
|
Steven K. Gaer
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Michael J. Gerdin
|
|
|
|
Michael J. Gerdin
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Kaye R. Lozier
|
|
|
|
Kaye R. Lozier
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Sean P. McMurray
|
|
|
|
Sean P. McMurray
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ George D. Milligan
|
|
|
|
George D. Milligan
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ James W. Noyce
|
|
|
|
James W. Noyce
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Robert G. Pulver
|
|
|
|
Robert G. Pulver
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Lou Ann Sandburg
|
|
|
|
Lou Ann Sandburg
|
|
|
|
|
|
|
|
|
|
March 6, 2014
|
By:
|
/s/ Philip Jason Worth
|
|
|
|
Philip Jason Worth
|
|
Exhibit No.
|
Description
|
|
10.20
|
The Employee Savings and Stock Ownership Plan, as amended
|
|
21
|
Subsidiaries
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DED
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|