These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
|
For the fiscal year ended December 31, 2017
|
|
|
|
|
|
or
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________
|
|
WEST BANCORPORATION, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
IOWA
|
42-1230603
|
|
(State of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1601 22
nd
STREET, WEST DES MOINES, IOWA
|
50266
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Title of Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, No Par Value
|
|
The Nasdaq Global Select Market
|
|
Large accelerated filer
|
o
|
|
|
Accelerated filer
|
x
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
Emerging growth company
|
o
|
|
|
FORM 10-K
|
||
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 1B.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
ITEM 7.
|
||
|
|
|
|
|
ITEM 7A.
|
||
|
|
|
|
|
ITEM 8.
|
||
|
|
|
|
|
ITEM 9.
|
||
|
|
|
|
|
ITEM 9A.
|
||
|
|
|
|
|
ITEM 9B.
|
||
|
|
|
|
|
PART III
|
||
|
|
|
|
|
ITEM 10.
|
||
|
|
|
|
|
ITEM 11.
|
||
|
|
|
|
|
ITEM 12.
|
||
|
|
|
|
|
ITEM 13.
|
||
|
|
|
|
|
ITEM 14.
|
||
|
|
|
|
|
PART IV
|
||
|
|
|
|
|
ITEM 15.
|
||
|
|
|
|
|
ITEM 16.
|
||
|
l
|
Return on average assets:
|
1.18
|
%
|
|
l
|
Return on average equity:
|
13.29
|
%
|
|
l
|
Efficiency ratio
(1)
:
|
45.39
|
%
|
|
l
|
Texas ratio:
|
0.32
|
%
|
|
•
|
West Bancorporation received national recognition from investment bank and research firm Raymond James in the annual Raymond James Community Bankers Cup, which identifies America’s top performing publicly traded community banks with assets between $500 million and $10 billion. The Raymond James Community Bankers Cup recognizes the top exchange-traded community banks based on various profitability, operational efficiency, and balance sheet metrics. Raymond James ranked West Bancorporation number 4 in the nation for 2016. This is the fourth consecutive year we have made this list.
|
|
•
|
West Bancorporation was ranked number 6 among the publicly traded banks with assets between $1 billion and $5 billion in
Bank Director Magazine’s
2017 Bank Performance Scorecard. The rankings were based on five measures related to profitability, capitalization and asset quality. This is the fifth consecutive year we have made this list.
|
|
•
|
American Banker Magazine
, the publication of the American Bankers Association, rated community banks based on three-year average return on average equity. West Bancorporation came in at number 9 in the United States. All public financial institutions across the United States with assets of less than $2 billion were eligible for inclusion on this list.
|
|
•
|
A ratio of minimum Common Equity Tier 1 Capital equal to 4.5 percent of total risk-weighted assets;
|
|
•
|
An increase in the minimum required amount of Tier 1 Capital from 4 percent to 6 percent of total risk-weighted assets;
|
|
•
|
A continuation of the minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8 percent of total risk-weighted assets; and
|
|
•
|
A minimum leverage ratio of Tier 1 Capital to total quarterly average assets equal to 4 percent in all circumstances.
|
|
•
|
A Common Equity Tier 1 Capital ratio to total risk-weighted assets of 6.5 percent or more;
|
|
•
|
A ratio of Tier 1 Capital to total risk-weighted assets of 8 percent or more (6 percent under Basel I);
|
|
•
|
A ratio of Total Capital to total risk-weighted assets of 10 percent or more (the same as Basel I); and
|
|
•
|
A leverage ratio of Tier 1 Capital to total adjusted average quarterly assets of 5 percent or greater.
|
|
Market and Dividend Information
|
|
|
|
|
|
|
|
||||||||
|
|
High
|
|
Low
|
|
Close
|
|
Dividends
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
4th Quarter
|
$
|
28.00
|
|
|
$
|
23.40
|
|
|
$
|
25.15
|
|
|
$
|
0.18
|
|
|
3rd Quarter
|
24.75
|
|
|
20.90
|
|
|
24.40
|
|
|
0.18
|
|
||||
|
2nd Quarter
|
24.60
|
|
|
21.40
|
|
|
23.65
|
|
|
0.18
|
|
||||
|
1st Quarter
|
24.90
|
|
|
20.60
|
|
|
22.95
|
|
|
0.17
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
4th Quarter
|
$
|
25.05
|
|
|
$
|
18.75
|
|
|
$
|
24.70
|
|
|
$
|
0.17
|
|
|
3rd Quarter
|
20.52
|
|
|
17.65
|
|
|
19.60
|
|
|
0.17
|
|
||||
|
2nd Quarter
|
19.65
|
|
|
17.33
|
|
|
18.59
|
|
|
0.17
|
|
||||
|
1st Quarter
|
19.58
|
|
|
16.04
|
|
|
18.23
|
|
|
0.16
|
|
||||
|
WEST BANCORPORATION, INC.
|
|
|
Period Ending
|
|||||||||||
|
Index
|
12/31/2012
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
||||||
|
West Bancorporation, Inc.
|
100.00
|
|
151.87
|
|
168.88
|
|
202.40
|
|
262.54
|
|
275.60
|
|
|
Nasdaq Composite
|
100.00
|
|
140.12
|
|
160.78
|
|
171.97
|
|
187.22
|
|
242.71
|
|
|
SNL Midwest Bank
|
100.00
|
|
136.91
|
|
148.84
|
|
151.10
|
|
201.89
|
|
216.95
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of and for the Years Ended December 31
|
||||||||||||||||||
|
(in thousands, except per share amounts)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Operating Results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
73,034
|
|
|
$
|
64,994
|
|
|
$
|
60,147
|
|
|
$
|
55,301
|
|
|
$
|
52,741
|
|
|
Interest expense
|
|
12,977
|
|
|
7,876
|
|
|
5,993
|
|
|
6,156
|
|
|
7,058
|
|
|||||
|
Net interest income
|
|
60,057
|
|
|
57,118
|
|
|
54,154
|
|
|
49,145
|
|
|
45,683
|
|
|||||
|
Provision for loan losses
|
|
—
|
|
|
1,000
|
|
|
850
|
|
|
750
|
|
|
(850
|
)
|
|||||
|
Net interest income after provision for loan losses
|
|
60,057
|
|
|
56,118
|
|
|
53,304
|
|
|
48,395
|
|
|
46,533
|
|
|||||
|
Noninterest income
|
|
8,648
|
|
|
7,982
|
|
|
8,203
|
|
|
10,296
|
|
|
8,494
|
|
|||||
|
Noninterest expense
|
|
32,267
|
|
|
31,148
|
|
|
30,068
|
|
|
32,002
|
|
|
30,816
|
|
|||||
|
Income before income taxes
|
|
36,438
|
|
|
32,952
|
|
|
31,439
|
|
|
26,689
|
|
|
24,211
|
|
|||||
|
Income taxes
|
|
13,368
|
|
|
9,936
|
|
|
9,697
|
|
|
6,649
|
|
|
7,320
|
|
|||||
|
Net income
|
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
$
|
20,040
|
|
|
$
|
16,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends and Per Share Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends
|
|
$
|
11,499
|
|
|
$
|
10,800
|
|
|
$
|
9,952
|
|
|
$
|
7,842
|
|
|
$
|
6,995
|
|
|
Cash dividends per common share
|
|
0.71
|
|
|
0.67
|
|
|
0.62
|
|
|
0.49
|
|
|
0.42
|
|
|||||
|
Basic earnings per common share
|
|
1.42
|
|
|
1.43
|
|
|
1.35
|
|
|
1.25
|
|
|
1.02
|
|
|||||
|
Diluted earnings per common share
|
|
1.41
|
|
|
1.42
|
|
|
1.35
|
|
|
1.25
|
|
|
1.02
|
|
|||||
|
Closing stock price per common share
|
|
25.15
|
|
|
24.70
|
|
|
19.75
|
|
|
17.02
|
|
|
15.82
|
|
|||||
|
Book value per common share
|
|
10.98
|
|
|
10.25
|
|
|
9.49
|
|
|
8.75
|
|
|
7.74
|
|
|||||
|
Average common shares outstanding
|
|
16,194
|
|
|
16,117
|
|
|
16,050
|
|
|
16,004
|
|
|
16,582
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year-End and Average Balances
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
2,114,377
|
|
|
$
|
1,854,204
|
|
|
$
|
1,748,396
|
|
|
$
|
1,615,566
|
|
|
$
|
1,442,111
|
|
|
Average assets
|
|
1,954,242
|
|
|
1,806,250
|
|
|
1,675,652
|
|
|
1,512,506
|
|
|
1,445,773
|
|
|||||
|
Investment securities
|
|
498,920
|
|
|
319,794
|
|
|
384,420
|
|
|
339,208
|
|
|
357,067
|
|
|||||
|
Loans
|
|
1,510,500
|
|
|
1,399,870
|
|
|
1,246,688
|
|
|
1,184,045
|
|
|
991,720
|
|
|||||
|
Allowance for loan losses
|
|
(16,430
|
)
|
|
(16,112
|
)
|
|
(14,967
|
)
|
|
(13,607
|
)
|
|
(13,791
|
)
|
|||||
|
Deposits
|
|
1,810,813
|
|
|
1,546,605
|
|
|
1,440,729
|
|
|
1,270,462
|
|
|
1,163,842
|
|
|||||
|
Long-term borrowings
|
|
119,711
|
|
|
125,410
|
|
|
127,175
|
|
|
129,916
|
|
|
131,653
|
|
|||||
|
Stockholders’ equity
|
|
178,098
|
|
|
165,376
|
|
|
152,377
|
|
|
140,175
|
|
|
123,625
|
|
|||||
|
Average stockholders’ equity
|
|
173,568
|
|
|
160,420
|
|
|
146,089
|
|
|
131,924
|
|
|
127,789
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average equity to average assets ratio
|
|
8.88
|
%
|
|
8.88
|
%
|
|
8.72
|
%
|
|
8.72
|
%
|
|
8.84
|
%
|
|||||
|
Return on average assets
|
|
1.18
|
%
|
|
1.27
|
%
|
|
1.30
|
%
|
|
1.32
|
%
|
|
1.17
|
%
|
|||||
|
Return on average equity
|
|
13.29
|
%
|
|
14.35
|
%
|
|
14.88
|
%
|
|
15.19
|
%
|
|
13.22
|
%
|
|||||
|
Efficiency ratio
(1)(2)
|
|
45.39
|
%
|
|
46.03
|
%
|
|
46.30
|
%
|
|
49.93
|
%
|
|
52.55
|
%
|
|||||
|
Texas ratio
(1)
|
|
0.32
|
%
|
|
0.56
|
%
|
|
0.87
|
%
|
|
2.71
|
%
|
|
7.69
|
%
|
|||||
|
Net interest margin
(2)
|
|
3.37
|
%
|
|
3.49
|
%
|
|
3.59
|
%
|
|
3.59
|
%
|
|
3.48
|
%
|
|||||
|
Dividend payout ratio
|
|
49.84
|
%
|
|
46.92
|
%
|
|
45.77
|
%
|
|
39.13
|
%
|
|
41.41
|
%
|
|||||
|
Dividend yield
|
|
2.82
|
%
|
|
2.71
|
%
|
|
3.14
|
%
|
|
2.88
|
%
|
|
2.65
|
%
|
|||||
|
•
|
Average equity to average assets ratio - average equity divided by average assets.
|
|
•
|
Return on average assets - net income divided by average assets.
|
|
•
|
Return on average equity - net income divided by average equity.
|
|
•
|
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains, net impairment losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
|
|
•
|
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
|
|
•
|
Net interest margin - tax-equivalent net interest income divided by average interest-earning assets.
|
|
•
|
Dividend payout ratio - dividends paid to common stockholders divided by net income.
|
|
•
|
Dividend yield - dividends per share paid to common stockholders divided by closing year-end stock price.
|
|
|
West Bancorporation, Inc.
|
|
Peer Group Range
|
|
|
Year ended December 31, 2017
(2)
|
|
Nine months ended September 30, 2017
|
|
Return on average assets
|
1.18%
|
|
0.59% - 1.69%
|
|
Return on average equity
|
13.29%
|
|
5.26% - 11.45%
|
|
Efficiency ratio*
(1)
|
45.39%
|
|
55.07% - 71.71%
|
|
Texas ratio*
|
0.32%
|
|
2.97% - 20.68%
|
|
* A lower ratio is better.
|
|
|
|
|
(1)
|
As presented, this is a non-GAAP financial measure. For further information, refer to the section “Non-GAAP Financial Measures” of this Item.
|
|
(2)
|
The Company’s ratios for the year ended December 31, 2017, were affected by a one-time increase in federal income tax expense related to the enactment of the Tax Act on December 22, 2017. Management expects peer results to be similarly affected by the Tax Act.
|
|
|
|
As and for the Years Ended December 31
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Reconciliation of net interest income and net interest margin on an FTE basis to GAAP:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income (GAAP)
|
|
$
|
60,057
|
|
|
$
|
57,118
|
|
|
$
|
54,154
|
|
|
$
|
49,145
|
|
|
$
|
45,683
|
|
|
Tax-equivalent adjustment
(1)
|
|
2,677
|
|
|
2,623
|
|
|
2,604
|
|
|
2,205
|
|
|
1,884
|
|
|||||
|
Net interest income on an FTE basis (non-GAAP)
|
|
$
|
62,734
|
|
|
$
|
59,741
|
|
|
$
|
56,758
|
|
|
$
|
51,350
|
|
|
$
|
47,567
|
|
|
Average interest-earning assets
|
|
$
|
1,863,791
|
|
|
$
|
1,711,612
|
|
|
$
|
1,583,059
|
|
|
$
|
1,429,593
|
|
|
$
|
1,367,101
|
|
|
Net interest margin on an FTE basis (non-GAAP)
|
|
3.37
|
%
|
|
3.49
|
%
|
|
3.59
|
%
|
|
3.59
|
%
|
|
3.48
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation of efficiency ratio on an FTE basis to GAAP:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income on an FTE basis (non-GAAP)
|
|
$
|
62,734
|
|
|
$
|
59,741
|
|
|
$
|
56,758
|
|
|
$
|
51,350
|
|
|
$
|
47,567
|
|
|
Noninterest income
|
|
8,648
|
|
|
7,982
|
|
|
8,203
|
|
|
10,296
|
|
|
8,494
|
|
|||||
|
Less: realized investment securities gains, net
|
|
(326
|
)
|
|
(66
|
)
|
|
(47
|
)
|
|
(223
|
)
|
|
—
|
|
|||||
|
Plus: (gains) losses on disposal of premises and
equipment, net
|
|
25
|
|
|
4
|
|
|
6
|
|
|
(1,069
|
)
|
|
9
|
|
|||||
|
Adjusted income
|
|
$
|
71,081
|
|
|
$
|
67,661
|
|
|
$
|
64,920
|
|
|
$
|
60,354
|
|
|
$
|
56,070
|
|
|
Noninterest expense
|
|
$
|
32,267
|
|
|
$
|
31,148
|
|
|
$
|
30,068
|
|
|
$
|
32,002
|
|
|
$
|
30,816
|
|
|
Less: Other real estate owned expenses
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(1,865
|
)
|
|
(1,359
|
)
|
|||||
|
Adjusted expense
|
|
$
|
32,267
|
|
|
$
|
31,148
|
|
|
$
|
30,058
|
|
|
$
|
30,137
|
|
|
$
|
29,457
|
|
|
Efficiency ratio on an adjusted and FTE basis (non-GAAP)
(2)
|
|
45.39
|
%
|
|
46.03
|
%
|
|
46.30
|
%
|
|
49.93
|
%
|
|
52.55
|
%
|
|||||
|
•
|
ROA was
1.18 percent
compared to
1.27 percent
in
2016
.
|
|
•
|
ROE was
13.29 percent
compared to
14.35 percent
in
2016
.
|
|
•
|
Efficiency ratio was
45.39 percent
compared to
46.03 percent
in
2016
.
|
|
•
|
Texas ratio was
0.32 percent
compared to
0.56 percent
in
2016
.
|
|
•
|
The loan portfolio grew 7.9 percent during
2017
.
|
|
•
|
Deposits increased by 17.1 percent during
2017
.
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest income:
|
2017
|
|
2016
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
2,632
|
|
|
$
|
2,461
|
|
|
$
|
171
|
|
|
6.95
|
%
|
|
Debit card usage fees
|
1,754
|
|
|
1,825
|
|
|
(71
|
)
|
|
(3.89
|
)%
|
|||
|
Trust services
|
1,705
|
|
|
1,310
|
|
|
395
|
|
|
30.15
|
%
|
|||
|
Increase in cash value of bank-owned life insurance
|
652
|
|
|
647
|
|
|
5
|
|
|
0.77
|
%
|
|||
|
Gain from bank-owned life insurance
|
307
|
|
|
443
|
|
|
(136
|
)
|
|
(30.70
|
)%
|
|||
|
Realized investment securities gains, net
|
326
|
|
|
66
|
|
|
260
|
|
|
393.94
|
%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Loan fees
|
74
|
|
|
110
|
|
|
(36
|
)
|
|
(32.73
|
)%
|
|||
|
Letter of credit fees
|
73
|
|
|
96
|
|
|
(23
|
)
|
|
(23.96
|
)%
|
|||
|
Credit card fees
|
250
|
|
|
261
|
|
|
(11
|
)
|
|
(4.21
|
)%
|
|||
|
Gain on sale of other assets
|
88
|
|
|
—
|
|
|
88
|
|
|
N/A
|
|
|||
|
Discount on purchased income tax credits
|
153
|
|
|
94
|
|
|
59
|
|
|
62.77
|
%
|
|||
|
All other
|
634
|
|
|
669
|
|
|
(35
|
)
|
|
(5.23
|
)%
|
|||
|
Total other income
|
1,272
|
|
|
1,230
|
|
|
42
|
|
|
3.41
|
%
|
|||
|
Total noninterest income
|
$
|
8,648
|
|
|
$
|
7,982
|
|
|
$
|
666
|
|
|
8.34
|
%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest expense:
|
2017
|
|
2016
|
|
Change
|
|
Change %
|
|
||||||
|
Salaries and employee benefits
|
$
|
17,633
|
|
|
$
|
16,731
|
|
|
$
|
902
|
|
|
5.39
|
%
|
|
Occupancy
|
4,406
|
|
|
4,033
|
|
|
373
|
|
|
9.25
|
%
|
|||
|
Data processing
|
2,677
|
|
|
2,510
|
|
|
167
|
|
|
6.65
|
%
|
|||
|
FDIC insurance
|
677
|
|
|
937
|
|
|
(260
|
)
|
|
(27.75
|
)%
|
|||
|
Professional fees
|
1,075
|
|
|
774
|
|
|
301
|
|
|
38.89
|
%
|
|||
|
Director fees
|
950
|
|
|
888
|
|
|
62
|
|
|
6.98
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Marketing
|
224
|
|
|
231
|
|
|
(7
|
)
|
|
(3.03
|
)%
|
|||
|
Business development
|
779
|
|
|
701
|
|
|
78
|
|
|
11.13
|
%
|
|||
|
Insurance expense
|
355
|
|
|
348
|
|
|
7
|
|
|
2.01
|
%
|
|||
|
Investment advisory fees
|
110
|
|
|
442
|
|
|
(332
|
)
|
|
(75.11
|
)%
|
|||
|
Subscriptions
|
297
|
|
|
177
|
|
|
120
|
|
|
67.80
|
%
|
|||
|
Trust
|
432
|
|
|
415
|
|
|
17
|
|
|
4.10
|
%
|
|||
|
Consulting fees
|
297
|
|
|
302
|
|
|
(5
|
)
|
|
(1.66
|
)%
|
|||
|
Postage and courier
|
303
|
|
|
321
|
|
|
(18
|
)
|
|
(5.61
|
)%
|
|||
|
Supplies
|
267
|
|
|
310
|
|
|
(43
|
)
|
|
(13.87
|
)%
|
|||
|
Low income housing projects amortization
|
435
|
|
|
418
|
|
|
17
|
|
|
4.07
|
%
|
|||
|
All other
|
1,350
|
|
|
1,610
|
|
|
(260
|
)
|
|
(16.15
|
)%
|
|||
|
Total other
|
4,849
|
|
|
5,275
|
|
|
(426
|
)
|
|
(8.08
|
)%
|
|||
|
Total noninterest expense
|
$
|
32,267
|
|
|
$
|
31,148
|
|
|
$
|
1,119
|
|
|
3.59
|
%
|
|
•
|
ROA was 1.27 percent compared to 1.30 percent in 2015.
|
|
•
|
ROE was 14.35 percent compared to 14.88 percent in 2015.
|
|
•
|
Efficiency ratio was 46.03 percent compared to 46.30 percent in 2015.
|
|
•
|
Texas ratio was 0.56 percent compared to 0.87 percent in 2015.
|
|
•
|
The loan portfolio grew 12.3 percent during 2016.
|
|
•
|
Deposits increased by 7.3 percent during 2016.
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest income:
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
2,461
|
|
|
$
|
2,609
|
|
|
$
|
(148
|
)
|
|
(5.67
|
)%
|
|
Debit card usage fees
|
1,825
|
|
|
1,830
|
|
|
(5
|
)
|
|
(0.27
|
)%
|
|||
|
Trust services
|
1,310
|
|
|
1,286
|
|
|
24
|
|
|
1.87
|
%
|
|||
|
Increase in cash value of bank-owned life insurance
|
647
|
|
|
727
|
|
|
(80
|
)
|
|
(11.00
|
)%
|
|||
|
Gain from bank-owned life insurance
|
443
|
|
|
—
|
|
|
443
|
|
|
N/A
|
|
|||
|
Realized investment securities gains, net
|
66
|
|
|
47
|
|
|
19
|
|
|
40.43
|
%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|||||||
|
Loan fees
|
110
|
|
|
120
|
|
|
(10
|
)
|
|
(8.33
|
)%
|
|||
|
Letter of credit fees
|
96
|
|
|
82
|
|
|
14
|
|
|
17.07
|
%
|
|||
|
Credit card fees
|
261
|
|
|
213
|
|
|
48
|
|
|
22.54
|
%
|
|||
|
Gain on sale of other assets
|
—
|
|
|
590
|
|
|
(590
|
)
|
|
(100.00
|
)%
|
|||
|
Discount on purchased income tax credits
|
94
|
|
|
58
|
|
|
36
|
|
|
62.07
|
%
|
|||
|
All other
|
669
|
|
|
641
|
|
|
28
|
|
|
4.37
|
%
|
|||
|
Total other income
|
1,230
|
|
|
1,704
|
|
|
(474
|
)
|
|
(27.82
|
)%
|
|||
|
Total noninterest income
|
$
|
7,982
|
|
|
$
|
8,203
|
|
|
$
|
(221
|
)
|
|
(2.69
|
)%
|
|
|
Years ended December 31
|
|||||||||||||
|
Noninterest expense:
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|||||||
|
Salaries and employee benefits
|
$
|
16,731
|
|
|
$
|
16,065
|
|
|
$
|
666
|
|
|
4.15
|
%
|
|
Occupancy
|
4,033
|
|
|
4,105
|
|
|
(72
|
)
|
|
(1.75
|
)%
|
|||
|
Data processing
|
2,510
|
|
|
2,329
|
|
|
181
|
|
|
7.77
|
%
|
|||
|
FDIC insurance
|
937
|
|
|
839
|
|
|
98
|
|
|
11.68
|
%
|
|||
|
Professional fees
|
774
|
|
|
748
|
|
|
26
|
|
|
3.48
|
%
|
|||
|
Director fees
|
888
|
|
|
881
|
|
|
7
|
|
|
0.79
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
Marketing
|
231
|
|
|
253
|
|
|
(22
|
)
|
|
(8.70
|
)%
|
|||
|
Business development
|
701
|
|
|
654
|
|
|
47
|
|
|
7.19
|
%
|
|||
|
Insurance
|
348
|
|
|
361
|
|
|
(13
|
)
|
|
(3.60
|
)%
|
|||
|
Investment advisory fees
|
442
|
|
|
517
|
|
|
(75
|
)
|
|
(14.51
|
)%
|
|||
|
Charitable contributions
|
180
|
|
|
360
|
|
|
(180
|
)
|
|
(50.00
|
)%
|
|||
|
Trust
|
415
|
|
|
396
|
|
|
19
|
|
|
4.80
|
%
|
|||
|
Consulting fees
|
302
|
|
|
260
|
|
|
42
|
|
|
16.15
|
%
|
|||
|
Postage and courier
|
321
|
|
|
326
|
|
|
(5
|
)
|
|
(1.53
|
)%
|
|||
|
Supplies
|
310
|
|
|
305
|
|
|
5
|
|
|
1.64
|
%
|
|||
|
Low income housing projects amortization
|
418
|
|
|
228
|
|
|
190
|
|
|
83.33
|
%
|
|||
|
All other
|
1,607
|
|
|
1,441
|
|
|
166
|
|
|
11.52
|
%
|
|||
|
Total other
|
5,275
|
|
|
5,101
|
|
|
174
|
|
|
3.41
|
%
|
|||
|
Total noninterest expense
|
$
|
31,148
|
|
|
$
|
30,068
|
|
|
$
|
1,080
|
|
|
3.59
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate |
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate |
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate |
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans:
(1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial
|
$
|
327,673
|
|
|
$
|
14,279
|
|
|
4.36
|
%
|
|
$
|
354,790
|
|
|
$
|
14,854
|
|
|
4.19
|
%
|
|
$
|
331,306
|
|
|
$
|
13,813
|
|
|
4.17
|
%
|
|
Real estate
(3)
|
1,108,062
|
|
|
49,481
|
|
|
4.47
|
%
|
|
972,571
|
|
|
43,193
|
|
|
4.44
|
%
|
|
873,844
|
|
|
39,404
|
|
|
4.51
|
%
|
||||||
|
Consumer and other
|
8,150
|
|
|
330
|
|
|
4.05
|
%
|
|
8,795
|
|
|
348
|
|
|
3.95
|
%
|
|
8,304
|
|
|
325
|
|
|
3.91
|
%
|
||||||
|
Total loans
|
1,443,885
|
|
|
64,090
|
|
|
4.44
|
%
|
|
1,336,156
|
|
|
58,395
|
|
|
4.37
|
%
|
|
1,213,454
|
|
|
53,542
|
|
|
4.41
|
%
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
248,698
|
|
|
5,501
|
|
|
2.21
|
%
|
|
236,770
|
|
|
4,201
|
|
|
1.77
|
%
|
|
232,078
|
|
|
4,363
|
|
|
1.88
|
%
|
||||||
|
Tax-exempt
(3)
|
143,612
|
|
|
5,789
|
|
|
4.03
|
%
|
|
118,622
|
|
|
4,913
|
|
|
4.14
|
%
|
|
107,414
|
|
|
4,765
|
|
|
4.44
|
%
|
||||||
|
Total investment securities
|
392,310
|
|
|
11,290
|
|
|
2.88
|
%
|
|
355,392
|
|
|
9,114
|
|
|
2.56
|
%
|
|
339,492
|
|
|
9,128
|
|
|
2.69
|
%
|
||||||
|
Federal funds sold
|
27,596
|
|
|
331
|
|
|
1.20
|
%
|
|
20,064
|
|
|
108
|
|
|
0.54
|
%
|
|
30,113
|
|
|
81
|
|
|
0.27
|
%
|
||||||
|
Total interest-earning assets
(3)
|
1,863,791
|
|
|
75,711
|
|
|
4.06
|
%
|
|
1,711,612
|
|
|
67,617
|
|
|
3.95
|
%
|
|
1,583,059
|
|
|
62,751
|
|
|
3.96
|
%
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
34,477
|
|
|
|
|
|
|
|
|
44,875
|
|
|
|
|
|
|
|
|
46,122
|
|
|
|
|
|
|
|
||||||
|
Premises and equipment, net
|
23,088
|
|
|
|
|
|
|
|
|
18,843
|
|
|
|
|
|
|
|
|
10,904
|
|
|
|
|
|
|
|
||||||
|
Other, less allowance for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
loan losses
|
32,886
|
|
|
|
|
|
|
|
|
30,920
|
|
|
|
|
|
|
|
|
35,567
|
|
|
|
|
|
|
|
||||||
|
Total noninterest-earning assets
|
90,451
|
|
|
|
|
|
|
|
|
94,638
|
|
|
|
|
|
|
|
|
92,593
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
1,954,242
|
|
|
|
|
|
|
|
|
$
|
1,806,250
|
|
|
|
|
|
|
|
|
$
|
1,675,652
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
demand and money markets
|
$
|
1,067,164
|
|
|
6,166
|
|
|
0.58
|
%
|
|
$
|
917,774
|
|
|
2,610
|
|
|
0.28
|
%
|
|
$
|
825,771
|
|
|
1,341
|
|
|
0.16
|
%
|
|||
|
Time
|
147,232
|
|
|
1,456
|
|
|
0.99
|
%
|
|
110,407
|
|
|
781
|
|
|
0.71
|
%
|
|
128,899
|
|
|
844
|
|
|
0.65
|
%
|
||||||
|
Total deposits
|
1,214,396
|
|
|
7,622
|
|
|
0.63
|
%
|
|
1,028,181
|
|
|
3,391
|
|
|
0.33
|
%
|
|
954,670
|
|
|
2,185
|
|
|
0.23
|
%
|
||||||
|
Other borrowed funds
|
146,577
|
|
|
5,355
|
|
|
3.65
|
%
|
|
136,535
|
|
|
4,485
|
|
|
3.28
|
%
|
|
146,693
|
|
|
3,808
|
|
|
2.60
|
%
|
||||||
|
Total interest-bearing liabilities
|
1,360,973
|
|
|
12,977
|
|
|
0.95
|
%
|
|
1,164,716
|
|
|
7,876
|
|
|
0.68
|
%
|
|
1,101,363
|
|
|
5,993
|
|
|
0.54
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Demand deposits
|
412,078
|
|
|
|
|
|
|
|
473,380
|
|
|
|
|
|
|
|
|
420,842
|
|
|
|
|
|
|
|
|||||||
|
Other liabilities
|
7,623
|
|
|
|
|
|
|
|
7,734
|
|
|
|
|
|
|
|
|
7,358
|
|
|
|
|
|
|
|
|||||||
|
Stockholders’ equity
|
173,568
|
|
|
|
|
|
|
|
|
160,420
|
|
|
|
|
|
|
|
|
146,089
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
stockholders’ equity
|
$
|
1,954,242
|
|
|
|
|
|
|
|
|
$
|
1,806,250
|
|
|
|
|
|
|
|
|
$
|
1,675,652
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest income
(4)
/net interest spread
(3)
|
|
$
|
62,734
|
|
|
3.11
|
%
|
|
|
|
$
|
59,741
|
|
|
3.27
|
%
|
|
|
|
|
$
|
56,758
|
|
|
3.42
|
%
|
||||||
|
Net interest margin
(3) (4)
|
|
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
|
|
3.49
|
%
|
|
|
|
|
|
|
|
3.59
|
%
|
||||||
|
(1)
|
Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
|
|
(2)
|
Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
|
|
(3)
|
Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental federal income tax rate of 35 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
|
|
(4)
|
Net interest income (FTE) and net interest margin (FTE) are non-GAAP financial measures. For further information, refer to the section “Non-GAAP Financial Measures” of this Item.
|
|
|
2017 Compared to 2016
|
|
2016 Compared to 2015
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
(1,166
|
)
|
|
$
|
591
|
|
|
$
|
(575
|
)
|
|
$
|
983
|
|
|
$
|
58
|
|
|
$
|
1,041
|
|
|
Real estate
(2)
|
6,049
|
|
|
239
|
|
|
6,288
|
|
|
4,393
|
|
|
(604
|
)
|
|
3,789
|
|
||||||
|
Consumer and other
|
(26
|
)
|
|
8
|
|
|
(18
|
)
|
|
19
|
|
|
4
|
|
|
23
|
|
||||||
|
Total loans (including fees)
|
4,857
|
|
|
838
|
|
|
5,695
|
|
|
5,395
|
|
|
(542
|
)
|
|
4,853
|
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
220
|
|
|
1,080
|
|
|
1,300
|
|
|
87
|
|
|
(249
|
)
|
|
(162
|
)
|
||||||
|
Tax-exempt
(2)
|
1,010
|
|
|
(134
|
)
|
|
876
|
|
|
477
|
|
|
(329
|
)
|
|
148
|
|
||||||
|
Total investment securities
|
1,230
|
|
|
946
|
|
|
2,176
|
|
|
564
|
|
|
(578
|
)
|
|
(14
|
)
|
||||||
|
Federal funds sold
|
52
|
|
|
171
|
|
|
223
|
|
|
(34
|
)
|
|
61
|
|
|
27
|
|
||||||
|
Total interest income
(2)
|
6,139
|
|
|
1,955
|
|
|
8,094
|
|
|
5,925
|
|
|
(1,059
|
)
|
|
4,866
|
|
||||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
demand and money markets
|
485
|
|
|
3,071
|
|
|
3,556
|
|
|
164
|
|
|
1,105
|
|
|
1,269
|
|
||||||
|
Time
|
308
|
|
|
367
|
|
|
675
|
|
|
(127
|
)
|
|
64
|
|
|
(63
|
)
|
||||||
|
Total deposits
|
793
|
|
|
3,438
|
|
|
4,231
|
|
|
37
|
|
|
1,169
|
|
|
1,206
|
|
||||||
|
Other borrowed funds
|
345
|
|
|
525
|
|
|
870
|
|
|
(278
|
)
|
|
955
|
|
|
677
|
|
||||||
|
Total interest expense
|
1,138
|
|
|
3,963
|
|
|
5,101
|
|
|
(241
|
)
|
|
2,124
|
|
|
1,883
|
|
||||||
|
Net interest income
(2) (3)
|
$
|
5,001
|
|
|
$
|
(2,008
|
)
|
|
$
|
2,993
|
|
|
$
|
6,166
|
|
|
$
|
(3,183
|
)
|
|
$
|
2,983
|
|
|
(1)
|
Average balances of nonaccrual loans were included for computational purposes.
|
|
(2)
|
Tax-exempt income has been converted to a tax-equivalent basis using a federal income tax rate of 35 percent and is adjusted for the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
|
|
(3)
|
Net interest income (FTE) is a non-GAAP financial measure. For further information, refer to the section “Non-GAAP Financial Measures” of this Item.
|
|
|
As of December 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Securities available for sale, at fair value:
|
|
|
|
|
|
||||||
|
U.S. government agencies and corporations
|
$
|
—
|
|
|
$
|
2,593
|
|
|
$
|
2,692
|
|
|
State and political subdivisions
|
146,313
|
|
|
64,336
|
|
|
73,079
|
|
|||
|
Collateralized mortgage obligations
|
159,932
|
|
|
101,950
|
|
|
132,615
|
|
|||
|
Mortgage-backed securities
|
60,429
|
|
|
80,158
|
|
|
101,088
|
|
|||
|
Asset-backed securities
|
45,195
|
|
|
—
|
|
|
—
|
|
|||
|
Trust preferred securities
|
2,006
|
|
|
1,250
|
|
|
1,105
|
|
|||
|
Corporate notes and other investments
|
30,344
|
|
|
10,350
|
|
|
10,135
|
|
|||
|
Total securities available for sale
|
$
|
444,219
|
|
|
$
|
260,637
|
|
|
$
|
320,714
|
|
|
|
|
|
|
|
|
||||||
|
Securities held to maturity, at amortized cost:
|
|
|
|
|
|
||||||
|
State and political subdivisions
|
$
|
45,527
|
|
|
$
|
48,386
|
|
|
$
|
51,259
|
|
|
Investments as of December 31, 2017
|
|
Within one
year
|
|
After one year
but within five
years
|
|
After five years
but within ten
years
|
|
After ten years
|
|
Total
|
||||||||||
|
State and political subdivisions
|
|
$
|
110
|
|
|
$
|
360
|
|
|
$
|
13,364
|
|
|
$
|
132,479
|
|
|
$
|
146,313
|
|
|
Collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
8,772
|
|
|
151,160
|
|
|
159,932
|
|
|||||
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
8,891
|
|
|
51,538
|
|
|
60,429
|
|
|||||
|
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,195
|
|
|
45,195
|
|
|||||
|
Trust preferred security
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,006
|
|
|
2,006
|
|
|||||
|
Corporate notes
|
|
—
|
|
|
1,998
|
|
|
28,346
|
|
|
—
|
|
|
30,344
|
|
|||||
|
Total
|
|
$
|
110
|
|
|
$
|
2,358
|
|
|
$
|
59,373
|
|
|
$
|
382,378
|
|
|
$
|
444,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
State and political subdivisions
(1)
|
|
4.88
|
%
|
|
5.06
|
%
|
|
3.13
|
%
|
|
3.52
|
%
|
|
|
||||||
|
Collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
1.93
|
%
|
|
2.29
|
%
|
|
|
||||||
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
1.99
|
%
|
|
2.43
|
%
|
|
|
||||||
|
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.89
|
%
|
|
|
||||||
|
Trust preferred security
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.33
|
%
|
|
|
||||||
|
Corporate notes
|
|
—
|
|
|
4.19
|
%
|
|
4.49
|
%
|
|
—
|
|
|
|
||||||
|
Total
|
|
4.88
|
%
|
|
4.32
|
%
|
|
3.42
|
%
|
|
2.81
|
%
|
|
|
||||||
|
(1)
|
Yields on tax-exempt obligations have been computed on a tax-equivalent basis using an incremental federal income tax rate of 21 percent, the rate effective as of January 1, 2018, and are adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities.
|
|
Investments as of December 31, 2017
|
|
Within one
year
|
|
After one year
but within five
years
|
|
After five years
but within ten
years
|
|
After ten years
|
|
Total
|
||||||||||
|
State and political subdivisions
|
|
$
|
—
|
|
|
$
|
1,594
|
|
|
$
|
26,621
|
|
|
$
|
17,312
|
|
|
$
|
45,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
State and political subdivisions
(1)
|
|
—
|
|
|
1.96
|
%
|
|
2.43
|
%
|
|
3.05
|
%
|
|
|
||||||
|
(1)
|
Yields on tax-exempt obligations have been computed on a tax-equivalent basis using an incremental federal income tax rate of 21 percent, the rate effective as of January 1, 2018, and are adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities.
|
|
|
As of December 31
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Commercial
|
$
|
347,482
|
|
|
$
|
334,014
|
|
|
$
|
349,051
|
|
|
$
|
316,908
|
|
|
$
|
258,010
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction, land and land development
|
207,451
|
|
|
205,610
|
|
|
174,602
|
|
|
154,490
|
|
|
117,394
|
|
|||||
|
1-4 family residential first mortgages
|
51,044
|
|
|
47,184
|
|
|
51,370
|
|
|
53,497
|
|
|
50,349
|
|
|||||
|
Home equity
|
13,811
|
|
|
18,057
|
|
|
21,749
|
|
|
24,500
|
|
|
25,205
|
|
|||||
|
Commercial
|
886,114
|
|
|
788,000
|
|
|
644,176
|
|
|
625,938
|
|
|
532,139
|
|
|||||
|
Consumer and other
|
6,363
|
|
|
8,355
|
|
|
6,801
|
|
|
9,318
|
|
|
9,236
|
|
|||||
|
Total loans
|
1,512,265
|
|
|
1,401,220
|
|
|
1,247,749
|
|
|
1,184,651
|
|
|
992,333
|
|
|||||
|
Deferred loan fees, net
|
(1,765
|
)
|
|
(1,350
|
)
|
|
(1,061
|
)
|
|
(606
|
)
|
|
(613
|
)
|
|||||
|
Total loans, net of deferred fees
|
$
|
1,510,500
|
|
|
$
|
1,399,870
|
|
|
$
|
1,246,688
|
|
|
$
|
1,184,045
|
|
|
$
|
991,720
|
|
|
Loans as of December 31, 2017
|
|
Within one
year
|
|
After one but
within five
years
|
|
After five
years
|
|
Total
|
||||||||
|
Commercial
|
|
$
|
143,275
|
|
|
$
|
159,904
|
|
|
$
|
44,303
|
|
|
$
|
347,482
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction, land and land development
|
|
100,966
|
|
|
78,953
|
|
|
27,532
|
|
|
207,451
|
|
||||
|
1-4 family residential first mortgages
|
|
6,295
|
|
|
38,758
|
|
|
5,991
|
|
|
51,044
|
|
||||
|
Home equity
|
|
4,809
|
|
|
8,925
|
|
|
77
|
|
|
13,811
|
|
||||
|
Commercial
|
|
66,438
|
|
|
394,716
|
|
|
424,960
|
|
|
886,114
|
|
||||
|
Consumer and other
|
|
2,474
|
|
|
3,871
|
|
|
18
|
|
|
6,363
|
|
||||
|
Total loans
|
|
$
|
324,257
|
|
|
$
|
685,127
|
|
|
$
|
502,881
|
|
|
$
|
1,512,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
After one but
within five
years
|
|
After five
years
|
|
|
|
|||||||
|
Loan maturities after one year with:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed rates
|
|
|
|
$
|
551,093
|
|
|
$
|
314,153
|
|
|
|
|
|||
|
Variable rates
|
|
|
|
134,034
|
|
|
188,728
|
|
|
|
|
|||||
|
|
|
|
|
$
|
685,127
|
|
|
$
|
502,881
|
|
|
|
|
|||
|
|
Years Ended December 31
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Nonaccrual loans
|
$
|
622
|
|
|
$
|
1,022
|
|
|
$
|
1,381
|
|
|
$
|
1,561
|
|
|
$
|
2,398
|
|
|
Loans past due 90 days and still accruing interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Troubled debt restructured loans
(1)
|
—
|
|
|
—
|
|
|
80
|
|
|
376
|
|
|
517
|
|
|||||
|
Total nonperforming loans
|
622
|
|
|
1,022
|
|
|
1,461
|
|
|
1,937
|
|
|
2,915
|
|
|||||
|
Other real estate owned
|
—
|
|
|
—
|
|
|
—
|
|
|
2,235
|
|
|
5,800
|
|
|||||
|
Nonaccrual investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,850
|
|
|||||
|
Total nonperforming assets
|
$
|
622
|
|
|
$
|
1,022
|
|
|
$
|
1,461
|
|
|
$
|
4,172
|
|
|
$
|
10,565
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans to total loans
|
0.04
|
%
|
|
0.07
|
%
|
|
0.12
|
%
|
|
0.16
|
%
|
|
0.29
|
%
|
|||||
|
Nonperforming assets to total assets
|
0.03
|
%
|
|
0.06
|
%
|
|
0.08
|
%
|
|
0.26
|
%
|
|
0.73
|
%
|
|||||
|
(1)
|
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category.
|
|
|
Analysis of the Allowance for Loan Losses for the Years Ended December 31
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance at beginning of period
|
$
|
16,112
|
|
|
$
|
14,967
|
|
|
$
|
13,607
|
|
|
$
|
13,791
|
|
|
$
|
15,529
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
(199
|
)
|
|
(125
|
)
|
|
(408
|
)
|
|
(836
|
)
|
|
(742
|
)
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction, land and land development
|
—
|
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
1-4 family residential first mortgages
|
—
|
|
|
(93
|
)
|
|
(23
|
)
|
|
(131
|
)
|
|
(116
|
)
|
|||||
|
Home equity
|
(176
|
)
|
|
—
|
|
|
(2
|
)
|
|
(138
|
)
|
|
(119
|
)
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
(624
|
)
|
|||||
|
Consumer and other
|
—
|
|
|
(47
|
)
|
|
(6
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
|
Total charge-offs
|
(375
|
)
|
|
(406
|
)
|
|
(439
|
)
|
|
(1,217
|
)
|
|
(1,634
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
232
|
|
|
218
|
|
|
579
|
|
|
116
|
|
|
292
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction, land and land development
|
398
|
|
|
217
|
|
|
250
|
|
|
8
|
|
|
42
|
|
|||||
|
1-4 family residential first mortgages
|
15
|
|
|
59
|
|
|
7
|
|
|
45
|
|
|
150
|
|
|||||
|
Home equity
|
28
|
|
|
36
|
|
|
87
|
|
|
99
|
|
|
236
|
|
|||||
|
Commercial
|
13
|
|
|
13
|
|
|
12
|
|
|
11
|
|
|
2
|
|
|||||
|
Consumer and other
|
7
|
|
|
8
|
|
|
14
|
|
|
4
|
|
|
24
|
|
|||||
|
Total recoveries
|
693
|
|
|
551
|
|
|
949
|
|
|
283
|
|
|
746
|
|
|||||
|
Net (charge-offs) recoveries
|
318
|
|
|
145
|
|
|
510
|
|
|
(934
|
)
|
|
(888
|
)
|
|||||
|
Provision for loan losses charged to operations
|
—
|
|
|
1,000
|
|
|
850
|
|
|
750
|
|
|
(850
|
)
|
|||||
|
Balance at end of period
|
$
|
16,430
|
|
|
$
|
16,112
|
|
|
$
|
14,967
|
|
|
$
|
13,607
|
|
|
$
|
13,791
|
|
|
Average loans outstanding
|
$
|
1,443,885
|
|
|
$
|
1,336,156
|
|
|
$
|
1,213,429
|
|
|
$
|
1,063,528
|
|
|
$
|
949,775
|
|
|
Ratio of net (charge-offs) recoveries during the
|
|
|
|
|
|
|
|
|
|
||||||||||
|
period to average loans outstanding
|
0.02
|
%
|
|
0.01
|
%
|
|
0.04
|
%
|
|
(0.09
|
)%
|
|
(0.09
|
)%
|
|||||
|
Ratio of allowance for loan losses to
|
|
|
|
|
|
|
|
|
|
||||||||||
|
average loans outstanding
|
1.14
|
%
|
|
1.21
|
%
|
|
1.23
|
%
|
|
1.28
|
%
|
|
1.45
|
%
|
|||||
|
Ratio of allowance for loan losses to total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
loans at the end of period
|
1.09
|
%
|
|
1.15
|
%
|
|
1.20
|
%
|
|
1.15
|
%
|
|
1.39
|
%
|
|||||
|
|
As of December 31
|
|||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|||||||||||||||
|
Balance at end of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
period applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
3,866
|
|
|
22.98
|
%
|
|
$
|
3,881
|
|
|
23.84
|
%
|
|
$
|
4,369
|
|
|
27.97
|
%
|
|
$
|
4,415
|
|
|
26.75
|
%
|
|
$
|
4,199
|
|
|
26.00
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction, land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
and land development
|
2,213
|
|
|
13.72
|
%
|
|
2,639
|
|
|
14.67
|
%
|
|
2,338
|
|
|
13.99
|
%
|
|
2,151
|
|
|
13.04
|
%
|
|
3,032
|
|
|
11.83
|
%
|
|||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
first mortgages
|
319
|
|
|
3.38
|
%
|
|
317
|
|
|
3.37
|
%
|
|
508
|
|
|
4.12
|
%
|
|
466
|
|
|
4.51
|
%
|
|
613
|
|
|
5.07
|
%
|
|||||
|
Home equity
|
186
|
|
|
0.91
|
%
|
|
478
|
|
|
1.29
|
%
|
|
481
|
|
|
1.74
|
%
|
|
534
|
|
|
2.07
|
%
|
|
403
|
|
|
2.54
|
%
|
|||||
|
Commercial
|
9,770
|
|
|
58.59
|
%
|
|
8,697
|
|
|
56.23
|
%
|
|
7,254
|
|
|
51.63
|
%
|
|
6,013
|
|
|
52.84
|
%
|
|
5,485
|
|
|
53.63
|
%
|
|||||
|
Consumer and other
|
76
|
|
|
0.42
|
%
|
|
100
|
|
|
0.60
|
%
|
|
17
|
|
|
0.55
|
%
|
|
28
|
|
|
0.79
|
%
|
|
59
|
|
|
0.93
|
%
|
|||||
|
|
$
|
16,430
|
|
|
100.00
|
%
|
|
$
|
16,112
|
|
|
100.00
|
%
|
|
$
|
14,967
|
|
|
100.00
|
%
|
|
$
|
13,607
|
|
|
100.00
|
%
|
|
$
|
13,791
|
|
|
100.00
|
%
|
|
3 months or less
|
$
|
18,597
|
|
|
Over 3 through 6 months
|
59,391
|
|
|
|
Over 6 through 12 months
|
32,642
|
|
|
|
Over 12 months
|
20,594
|
|
|
|
|
$
|
131,224
|
|
|
|
Years ended December 31
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|
Average
|
|||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
Noninterest-bearing demand
|
$
|
412,078
|
|
|
—
|
|
|
$
|
473,380
|
|
|
—
|
|
|
$
|
420,842
|
|
|
—
|
|
|
Interest-bearing demand:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reward Me checking
|
59,797
|
|
|
0.26
|
%
|
|
78,219
|
|
|
0.29
|
%
|
|
82,583
|
|
|
0.30
|
%
|
|||
|
Insured cash sweep
|
74,730
|
|
|
0.28
|
%
|
|
77,489
|
|
|
0.27
|
%
|
|
76,181
|
|
|
0.23
|
%
|
|||
|
Other interest-bearing demand
|
188,946
|
|
|
0.18
|
%
|
|
95,171
|
|
|
0.07
|
%
|
|
84,065
|
|
|
0.05
|
%
|
|||
|
Money market:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Insured cash sweep
|
181,203
|
|
|
0.78
|
%
|
|
143,869
|
|
|
0.32
|
%
|
|
130,339
|
|
|
0.23
|
%
|
|||
|
Other money market
|
463,925
|
|
|
0.85
|
%
|
|
435,996
|
|
|
0.37
|
%
|
|
376,226
|
|
|
0.14
|
%
|
|||
|
Savings
|
98,563
|
|
|
0.12
|
%
|
|
87,030
|
|
|
0.05
|
%
|
|
76,377
|
|
|
0.04
|
%
|
|||
|
Time
|
147,232
|
|
|
0.99
|
%
|
|
110,407
|
|
|
0.71
|
%
|
|
128,899
|
|
|
0.65
|
%
|
|||
|
|
$
|
1,626,474
|
|
|
|
|
|
$
|
1,501,561
|
|
|
|
|
|
$
|
1,375,512
|
|
|
|
|
|
|
As of December 31
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|||||||||
|
Federal funds purchased
|
$
|
545
|
|
|
1.00
|
%
|
|
$
|
9,690
|
|
|
0.47
|
%
|
|
$
|
21,760
|
|
|
0.31
|
%
|
|
Subordinated notes, net
|
20,412
|
|
|
4.81
|
%
|
|
20,398
|
|
|
4.11
|
%
|
|
20,385
|
|
|
3.72
|
%
|
|||
|
FHLB advances, net
|
76,382
|
|
|
4.22
|
%
|
|
99,886
|
|
|
3.56
|
%
|
|
98,385
|
|
|
3.35
|
%
|
|||
|
Long-term debt, net
|
22,917
|
|
|
3.34
|
%
|
|
5,126
|
|
|
2.48
|
%
|
|
8,405
|
|
|
2.15
|
%
|
|||
|
|
$
|
120,256
|
|
|
4.14
|
%
|
|
$
|
135,100
|
|
|
3.38
|
%
|
|
$
|
148,935
|
|
|
2.89
|
%
|
|
|
Years Ended December 31
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|||||||||
|
Federal funds purchased
|
$
|
10,103
|
|
|
0.98
|
%
|
|
$
|
10,364
|
|
|
0.46
|
%
|
|
$
|
18,057
|
|
|
0.26
|
%
|
|
Subordinated notes, net
|
20,405
|
|
|
4.42
|
%
|
|
20,391
|
|
|
3.57
|
%
|
|
20,378
|
|
|
3.42
|
%
|
|||
|
FHLB advances, net
|
99,656
|
|
|
3.85
|
%
|
|
99,114
|
|
|
3.60
|
%
|
|
97,615
|
|
|
2.89
|
%
|
|||
|
Long-term debt, net
|
16,413
|
|
|
3.16
|
%
|
|
6,666
|
|
|
2.17
|
%
|
|
10,643
|
|
|
2.18
|
%
|
|||
|
|
$
|
146,577
|
|
|
3.65
|
%
|
|
$
|
136,535
|
|
|
3.28
|
%
|
|
$
|
146,693
|
|
|
2.60
|
%
|
|
|
2017
|
|
|
|
2016
|
|
|
|
2015
|
|
|
||||||
|
Maximum amount outstanding at any
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
month-end during the year:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Federal funds purchased
|
$
|
48,925
|
|
|
|
|
$
|
50,840
|
|
|
|
|
$
|
88,530
|
|
|
|
|
Subordinated notes, net
|
20,412
|
|
|
|
|
20,398
|
|
|
|
|
20,385
|
|
|
|
|||
|
FHLB advances, net
|
101,255
|
|
|
|
|
99,886
|
|
|
|
|
98,385
|
|
|
|
|||
|
Long-term debt, net
|
25,483
|
|
|
|
|
8,405
|
|
|
|
|
12,656
|
|
|
|
|||
|
|
|
|
Payments due by period
|
||||||||||||||||
|
|
Total
|
|
Less than
one year
|
|
One to
three years
|
|
Three to
five years
|
|
More than
five years
|
||||||||||
|
Time deposits
|
$
|
169,657
|
|
|
$
|
133,323
|
|
|
$
|
27,149
|
|
|
$
|
9,185
|
|
|
$
|
—
|
|
|
Federal funds purchased
|
545
|
|
|
545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subordinated notes
|
20,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,619
|
|
|||||
|
FHLB advances
|
80,000
|
|
|
—
|
|
|
80,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt
|
22,917
|
|
|
2,614
|
|
|
5,231
|
|
|
15,072
|
|
|
—
|
|
|||||
|
Noncancelable operating lease commitments
|
12,899
|
|
|
1,509
|
|
|
3,094
|
|
|
2,955
|
|
|
5,341
|
|
|||||
|
Total
|
$
|
306,637
|
|
|
$
|
137,991
|
|
|
$
|
115,474
|
|
|
$
|
27,212
|
|
|
$
|
25,960
|
|
|
Scenario
|
% Change
|
|
|
300 basis points rising
|
0.48
|
%
|
|
200 basis points rising
|
0.49
|
%
|
|
100 basis points rising
|
0.36
|
%
|
|
Base
|
—
|
|
|
100 basis points falling
|
(0.42
|
)%
|
|
|
3 months
or less
|
|
Over 3
through 12
months
|
|
Over 1
through
5 years
|
|
Over
5 years
|
|
Total
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds sold
|
$
|
12,997
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,997
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities available for sale
|
82,495
|
|
|
25,575
|
|
|
105,327
|
|
|
230,822
|
|
|
444,219
|
|
|||||
|
Securities held to maturity
|
—
|
|
|
—
|
|
|
1,594
|
|
|
43,933
|
|
|
45,527
|
|
|||||
|
Federal Home Loan Bank stock
|
9,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,174
|
|
|||||
|
Loans
|
382,995
|
|
|
222,533
|
|
|
780,919
|
|
|
124,053
|
|
|
1,510,500
|
|
|||||
|
Total interest-earning assets
|
487,661
|
|
|
248,108
|
|
|
887,840
|
|
|
398,808
|
|
|
2,022,417
|
|
|||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings, interest-bearing demand
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and money markets
|
1,245,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,245,268
|
|
|||||
|
Time
|
25,127
|
|
|
108,196
|
|
|
36,334
|
|
|
—
|
|
|
169,657
|
|
|||||
|
Federal funds purchased
|
545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545
|
|
|||||
|
Long-term borrowings
|
90,893
|
|
|
85
|
|
|
28,733
|
|
|
—
|
|
|
119,711
|
|
|||||
|
Total interest-bearing liabilities
|
1,361,833
|
|
|
108,281
|
|
|
65,067
|
|
|
—
|
|
|
1,535,181
|
|
|||||
|
Interest sensitivity gap per period
|
$
|
(874,172
|
)
|
|
$
|
139,827
|
|
|
$
|
822,773
|
|
|
$
|
398,808
|
|
|
$
|
487,236
|
|
|
Cumulative interest sensitivity gap
|
$
|
(874,172
|
)
|
|
$
|
(734,345
|
)
|
|
$
|
88,428
|
|
|
$
|
487,236
|
|
|
$
|
487,236
|
|
|
Interest sensitivity gap ratio
|
0.36
|
|
|
2.29
|
|
|
13.65
|
|
|
N/A
|
|
|
1.32
|
|
|||||
|
Cumulative interest sensitivity gap ratio
|
0.36
|
|
|
0.50
|
|
|
1.06
|
|
|
1.32
|
|
|
1.32
|
|
|||||
|
West Bancorporation, Inc. and Subsidiary
December 31, 2017 and 2016
|
||||||||
|
(dollars in thousands, except per share data)
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
34,952
|
|
|
$
|
40,943
|
|
|
Federal funds sold
|
|
12,997
|
|
|
35,893
|
|
||
|
Cash and cash equivalents
|
|
47,949
|
|
|
76,836
|
|
||
|
Investment securities available for sale, at fair value
|
|
444,219
|
|
|
260,637
|
|
||
|
Investment securities held to maturity, at amortized cost (fair value of $45,890 and $47,789 at December 31, 2017 and 2016, respectively)
|
|
45,527
|
|
|
48,386
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
9,174
|
|
|
10,771
|
|
||
|
Loans
|
|
1,510,500
|
|
|
1,399,870
|
|
||
|
Allowance for loan losses
|
|
(16,430
|
)
|
|
(16,112
|
)
|
||
|
Loans, net
|
|
1,494,070
|
|
|
1,383,758
|
|
||
|
Premises and equipment, net
|
|
23,022
|
|
|
23,314
|
|
||
|
Accrued interest receivable
|
|
7,344
|
|
|
5,321
|
|
||
|
Bank-owned life insurance
|
|
33,618
|
|
|
33,111
|
|
||
|
Deferred tax assets, net
|
|
4,645
|
|
|
6,957
|
|
||
|
Other assets
|
|
4,809
|
|
|
5,113
|
|
||
|
Total assets
|
|
$
|
2,114,377
|
|
|
$
|
1,854,204
|
|
|
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|||
|
LIABILITIES
|
|
|
|
|
|
|||
|
Deposits:
|
|
|
|
|
|
|||
|
Noninterest-bearing demand
|
|
$
|
395,888
|
|
|
$
|
479,311
|
|
|
Interest-bearing demand
|
|
395,052
|
|
|
282,592
|
|
||
|
Savings
|
|
850,216
|
|
|
668,688
|
|
||
|
Time of $250 or more
|
|
16,965
|
|
|
10,446
|
|
||
|
Other time
|
|
152,692
|
|
|
105,568
|
|
||
|
Total deposits
|
|
1,810,813
|
|
|
1,546,605
|
|
||
|
Federal funds purchased
|
|
545
|
|
|
9,690
|
|
||
|
Subordinated notes, net
|
|
20,412
|
|
|
20,398
|
|
||
|
Federal Home Loan Bank advances, net
|
|
76,382
|
|
|
99,886
|
|
||
|
Long-term debt, net
|
|
22,917
|
|
|
5,126
|
|
||
|
Accrued expenses and other liabilities
|
|
5,210
|
|
|
7,123
|
|
||
|
Total liabilities
|
|
1,936,279
|
|
|
1,688,828
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 16)
|
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|||
|
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at December 31, 2017 and 2016
|
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; authorized 50,000,000 shares; 16,215,672 and 16,137,999 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
23,463
|
|
|
21,462
|
|
||
|
Retained earnings
|
|
153,527
|
|
|
141,956
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,892
|
)
|
|
(1,042
|
)
|
||
|
Total stockholders’ equity
|
|
178,098
|
|
|
165,376
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,114,377
|
|
|
$
|
1,854,204
|
|
|
West Bancorporation, Inc. and Subsidiary
Years Ended December 31, 2017, 2016 and 2015
|
||||||||||||
|
(dollars in thousands, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Loans, including fees
|
|
$
|
63,242
|
|
|
$
|
57,419
|
|
|
$
|
52,556
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|||||
|
Taxable
|
|
5,501
|
|
|
4,201
|
|
|
4,363
|
|
|||
|
Tax-exempt
|
|
3,960
|
|
|
3,266
|
|
|
3,147
|
|
|||
|
Federal funds sold
|
|
331
|
|
|
108
|
|
|
81
|
|
|||
|
Total interest income
|
|
73,034
|
|
|
64,994
|
|
|
60,147
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
7,622
|
|
|
3,391
|
|
|
2,185
|
|
|||
|
Federal funds purchased
|
|
99
|
|
|
47
|
|
|
46
|
|
|||
|
Subordinated notes
|
|
901
|
|
|
728
|
|
|
705
|
|
|||
|
Federal Home Loan Bank advances
|
|
3,836
|
|
|
3,565
|
|
|
2,825
|
|
|||
|
Long-term debt
|
|
519
|
|
|
145
|
|
|
232
|
|
|||
|
Total interest expense
|
|
12,977
|
|
|
7,876
|
|
|
5,993
|
|
|||
|
Net interest income
|
|
60,057
|
|
|
57,118
|
|
|
54,154
|
|
|||
|
Provision for loan losses
|
|
—
|
|
|
1,000
|
|
|
850
|
|
|||
|
Net interest income after provision for loan losses
|
|
60,057
|
|
|
56,118
|
|
|
53,304
|
|
|||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
||||
|
Service charges on deposit accounts
|
|
2,632
|
|
|
2,461
|
|
|
2,609
|
|
|||
|
Debit card usage fees
|
|
1,754
|
|
|
1,825
|
|
|
1,830
|
|
|||
|
Trust services
|
|
1,705
|
|
|
1,310
|
|
|
1,286
|
|
|||
|
Increase in cash value of bank-owned life insurance
|
|
652
|
|
|
647
|
|
|
727
|
|
|||
|
Gain from bank-owned life insurance
|
|
307
|
|
|
443
|
|
|
—
|
|
|||
|
Realized investment securities gains, net
|
|
326
|
|
|
66
|
|
|
47
|
|
|||
|
Other income
|
|
1,272
|
|
|
1,230
|
|
|
1,704
|
|
|||
|
Total noninterest income
|
|
8,648
|
|
|
7,982
|
|
|
8,203
|
|
|||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
17,633
|
|
|
16,731
|
|
|
16,065
|
|
|||
|
Occupancy
|
|
4,406
|
|
|
4,033
|
|
|
4,105
|
|
|||
|
Data processing
|
|
2,677
|
|
|
2,510
|
|
|
2,329
|
|
|||
|
FDIC insurance
|
|
677
|
|
|
937
|
|
|
839
|
|
|||
|
Professional fees
|
|
1,075
|
|
|
774
|
|
|
748
|
|
|||
|
Director fees
|
|
950
|
|
|
888
|
|
|
881
|
|
|||
|
Other expenses
|
|
4,849
|
|
|
5,275
|
|
|
5,101
|
|
|||
|
Total noninterest expense
|
|
32,267
|
|
|
31,148
|
|
|
30,068
|
|
|||
|
Income before income taxes
|
|
36,438
|
|
|
32,952
|
|
|
31,439
|
|
|||
|
Income taxes
|
|
13,368
|
|
|
9,936
|
|
|
9,697
|
|
|||
|
Net income
|
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
|
$
|
1.42
|
|
|
$
|
1.43
|
|
|
$
|
1.35
|
|
|
Diluted earnings per common share
|
|
$
|
1.41
|
|
|
$
|
1.42
|
|
|
$
|
1.35
|
|
|
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2017, 2016 and 2015
|
||||||||||||
|
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized losses on securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during the period
|
|
(1,124
|
)
|
|
(2,249
|
)
|
|
(33
|
)
|
|||
|
Less: reclassification adjustment for net gains realized in net income
|
|
(326
|
)
|
|
(66
|
)
|
|
(47
|
)
|
|||
|
Less: reclassification adjustment for amortization of net unrealized gains on securities transferred from available for sale to held to maturity, realized in interest income
|
|
(268
|
)
|
|
(128
|
)
|
|
(39
|
)
|
|||
|
Income tax benefit
|
|
653
|
|
|
929
|
|
|
45
|
|
|||
|
Other comprehensive loss on available for sale securities
|
|
(1,065
|
)
|
|
(1,514
|
)
|
|
(74
|
)
|
|||
|
Unrealized gains (losses) on derivatives:
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on derivatives arising during the period
|
|
(66
|
)
|
|
882
|
|
|
(1,144
|
)
|
|||
|
Less: reclassification adjustment for net loss on derivatives realized
in net income
|
|
304
|
|
|
464
|
|
|
89
|
|
|||
|
Less: reclassification adjustment for amortization of derivative termination costs, realized in interest expense
|
|
109
|
|
|
109
|
|
|
71
|
|
|||
|
Income tax (expense) benefit
|
|
(132
|
)
|
|
(553
|
)
|
|
374
|
|
|||
|
Other comprehensive income (loss) on derivatives
|
|
215
|
|
|
902
|
|
|
(610
|
)
|
|||
|
Total other comprehensive loss
|
|
(850
|
)
|
|
(612
|
)
|
|
(684
|
)
|
|||
|
Comprehensive income
|
|
$
|
22,220
|
|
|
$
|
22,404
|
|
|
$
|
21,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|||||||||||||
|
|
|
Preferred
|
|
Common Stock
|
|
Paid-in
|
|
Retained
|
|
Comprehensive
|
|
|
|||||||||||||||
|
(in thousands, except share and per share data)
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Total
|
|||||||||||||
|
Balance, December 31, 2014
|
|
$
|
—
|
|
|
16,018,734
|
|
|
$
|
3,000
|
|
|
$
|
18,971
|
|
|
$
|
117,950
|
|
|
$
|
254
|
|
|
$
|
140,175
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,742
|
|
|
—
|
|
|
21,742
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(684
|
)
|
|
(684
|
)
|
||||||
|
Cash dividends declared, $0.62 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,952
|
)
|
|
—
|
|
|
(9,952
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,166
|
|
|
—
|
|
|
—
|
|
|
1,166
|
|
||||||
|
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
45,701
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
||||||
|
Excess tax benefits from vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||||
|
Balance, December 31, 2015
|
|
—
|
|
|
16,064,435
|
|
|
3,000
|
|
|
20,067
|
|
|
129,740
|
|
|
(430
|
)
|
|
152,377
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,016
|
|
|
—
|
|
|
23,016
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
|
(612
|
)
|
||||||
|
Cash dividends declared, $0.67 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,800
|
)
|
|
—
|
|
|
(10,800
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,684
|
|
|
—
|
|
|
—
|
|
|
1,684
|
|
||||||
|
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
73,564
|
|
|
—
|
|
|
(394
|
)
|
|
—
|
|
|
—
|
|
|
(394
|
)
|
||||||
|
Excess tax benefits from vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
||||||
|
Balance, December 31, 2016
|
|
—
|
|
|
16,137,999
|
|
|
3,000
|
|
|
21,462
|
|
|
141,956
|
|
|
(1,042
|
)
|
|
165,376
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,070
|
|
|
—
|
|
|
23,070
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(850
|
)
|
|
(850
|
)
|
||||||
|
Cash dividends declared, $0.71 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,499
|
)
|
|
—
|
|
|
(11,499
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,632
|
|
|
—
|
|
|
—
|
|
|
2,632
|
|
||||||
|
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
77,673
|
|
|
—
|
|
|
(631
|
)
|
|
—
|
|
|
—
|
|
|
(631
|
)
|
||||||
|
Balance, December 31, 2017
|
|
$
|
—
|
|
|
16,215,672
|
|
|
$
|
3,000
|
|
|
$
|
23,463
|
|
|
$
|
153,527
|
|
|
$
|
(1,892
|
)
|
|
$
|
178,098
|
|
|
West Bancorporation, Inc. and Subsidiary
Years Ended December 31, 2017, 2016 and 2015
|
||||||||||||
|
(dollars in thousands)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
|
—
|
|
|
1,000
|
|
|
850
|
|
|||
|
Net amortization and accretion
|
|
4,155
|
|
|
4,290
|
|
|
3,892
|
|
|||
|
Investment securities gains, net
|
|
(326
|
)
|
|
(66
|
)
|
|
(47
|
)
|
|||
|
Stock-based compensation
|
|
2,632
|
|
|
1,684
|
|
|
1,166
|
|
|||
|
Gain on sale of loans held for sale
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
|
—
|
|
|
—
|
|
|
840
|
|
|||
|
Increase in cash value of bank-owned life insurance
|
|
(652
|
)
|
|
(647
|
)
|
|
(727
|
)
|
|||
|
Gain from bank-owned life insurance
|
|
(307
|
)
|
|
(443
|
)
|
|
—
|
|
|||
|
Depreciation
|
|
1,347
|
|
|
1,046
|
|
|
921
|
|
|||
|
Deferred income taxes
|
|
2,833
|
|
|
89
|
|
|
82
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|||||
|
Increase in accrued interest receivable
|
|
(2,023
|
)
|
|
(633
|
)
|
|
(263
|
)
|
|||
|
(Increase) decrease in other assets
|
|
131
|
|
|
(85
|
)
|
|
2,951
|
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
|
(1,503
|
)
|
|
1,047
|
|
|
(196
|
)
|
|||
|
Net cash provided by operating activities
|
|
29,357
|
|
|
30,298
|
|
|
31,197
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from sales of investment securities available for sale
|
|
108,584
|
|
|
3,054
|
|
|
16,946
|
|
|||
|
Proceeds from maturities and calls of investment securities
|
|
47,781
|
|
|
58,358
|
|
|
49,665
|
|
|||
|
Purchases of investment securities available for sale
|
|
(341,012
|
)
|
|
(3,500
|
)
|
|
(116,824
|
)
|
|||
|
Purchases of Federal Home Loan Bank stock
|
|
(19,414
|
)
|
|
(17,407
|
)
|
|
(19,986
|
)
|
|||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
|
21,011
|
|
|
19,083
|
|
|
22,614
|
|
|||
|
Net increase in loans
|
|
(110,312
|
)
|
|
(153,037
|
)
|
|
(62,133
|
)
|
|||
|
Proceeds from sales of other real estate owned
|
|
—
|
|
|
—
|
|
|
2,227
|
|
|||
|
Purchases of premises and equipment
|
|
(1,055
|
)
|
|
(12,802
|
)
|
|
(2,502
|
)
|
|||
|
Proceeds of principal and earnings from bank-owned life insurance
|
|
452
|
|
|
812
|
|
|
—
|
|
|||
|
Proceeds from settlement of other assets
|
|
—
|
|
|
—
|
|
|
3,593
|
|
|||
|
Net cash used in investing activities
|
|
(293,965
|
)
|
|
(105,439
|
)
|
|
(106,400
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
|
264,208
|
|
|
105,876
|
|
|
170,267
|
|
|||
|
Net decrease in federal funds purchased
|
|
(9,145
|
)
|
|
(12,070
|
)
|
|
(47,215
|
)
|
|||
|
Proceeds from long-term debt
|
|
22,000
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on long-term debt
|
|
(4,212
|
)
|
|
(3,286
|
)
|
|
(4,261
|
)
|
|||
|
Principal payments on Federal Home Loan Bank advances
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swap termination costs paid
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||
|
Common stock dividends paid
|
|
(11,499
|
)
|
|
(10,800
|
)
|
|
(9,952
|
)
|
|||
|
Restricted stock units withheld for payroll taxes
|
|
(631
|
)
|
|
(394
|
)
|
|
(225
|
)
|
|||
|
Net cash provided by financing activities
|
|
235,721
|
|
|
79,326
|
|
|
108,073
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(28,887
|
)
|
|
4,185
|
|
|
32,870
|
|
|||
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
|
Beginning
|
|
76,836
|
|
|
72,651
|
|
|
39,781
|
|
|||
|
Ending
|
|
$
|
47,949
|
|
|
$
|
76,836
|
|
|
$
|
72,651
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Cash payments for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
12,520
|
|
|
$
|
7,940
|
|
|
$
|
6,069
|
|
|
Income taxes
|
|
9,300
|
|
|
7,870
|
|
|
6,700
|
|
|||
|
(in thousands, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average common shares outstanding
|
16,194
|
|
|
16,117
|
|
|
16,050
|
|
|||
|
Weighted average effect of restricted stock units outstanding
|
141
|
|
|
54
|
|
|
46
|
|
|||
|
Diluted weighted average common shares outstanding
|
16,335
|
|
|
16,171
|
|
|
16,096
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per common share
|
$
|
1.42
|
|
|
$
|
1.43
|
|
|
$
|
1.35
|
|
|
Diluted earnings per common share
|
$
|
1.41
|
|
|
$
|
1.42
|
|
|
$
|
1.35
|
|
|
Number of anti-dilutive common stock equivalents excluded from diluted earnings per share computation
|
—
|
|
|
102
|
|
|
140
|
|
|||
|
|
2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
146,331
|
|
|
$
|
928
|
|
|
$
|
(946
|
)
|
|
$
|
146,313
|
|
|
Collateralized mortgage obligations
(1)
|
162,631
|
|
|
28
|
|
|
(2,727
|
)
|
|
159,932
|
|
||||
|
Mortgage-backed securities
(1)
|
60,956
|
|
|
20
|
|
|
(547
|
)
|
|
60,429
|
|
||||
|
Asset-backed securities
(2)
|
45,539
|
|
|
8
|
|
|
(352
|
)
|
|
45,195
|
|
||||
|
Trust preferred security
|
2,134
|
|
|
—
|
|
|
(128
|
)
|
|
2,006
|
|
||||
|
Corporate notes
|
30,278
|
|
|
331
|
|
|
(265
|
)
|
|
30,344
|
|
||||
|
|
$
|
447,869
|
|
|
$
|
1,315
|
|
|
$
|
(4,965
|
)
|
|
$
|
444,219
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
45,527
|
|
|
$
|
460
|
|
|
$
|
(97
|
)
|
|
$
|
45,890
|
|
|
|
2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
$
|
2,524
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
2,593
|
|
|
State and political subdivisions
|
64,551
|
|
|
376
|
|
|
(591
|
)
|
|
64,336
|
|
||||
|
Collateralized mortgage obligations
(1)
|
103,038
|
|
|
255
|
|
|
(1,343
|
)
|
|
101,950
|
|
||||
|
Mortgage-backed securities
(1)
|
80,614
|
|
|
341
|
|
|
(797
|
)
|
|
80,158
|
|
||||
|
Trust preferred security
|
1,784
|
|
|
—
|
|
|
(534
|
)
|
|
1,250
|
|
||||
|
Corporate notes
|
10,326
|
|
|
25
|
|
|
(1
|
)
|
|
10,350
|
|
||||
|
|
$
|
262,837
|
|
|
$
|
1,066
|
|
|
$
|
(3,266
|
)
|
|
$
|
260,637
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
48,386
|
|
|
$
|
70
|
|
|
$
|
(667
|
)
|
|
$
|
47,789
|
|
|
(1)
|
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by FHLMC or FNMA, real estate mortgage investment conduits guaranteed by FNMA, FHLMC or GNMA, and commercial mortgage pass-through securities guaranteed by the SBA.
|
|
(2)
|
Pass-through asset-backed securities guaranteed by the SBA, representing participating interests in pools of long-term debentures issued by state and local development companies certified by the SBA.
|
|
|
2017
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
110
|
|
|
$
|
110
|
|
|
Due after one year through five years
|
2,355
|
|
|
2,358
|
|
||
|
Due after five years through ten years
|
41,525
|
|
|
41,710
|
|
||
|
Due after ten years
|
134,753
|
|
|
134,485
|
|
||
|
|
178,743
|
|
|
178,663
|
|
||
|
Collateralized mortgage obligations, mortgage-backed and asset-backed securities
|
269,126
|
|
|
265,556
|
|
||
|
|
$
|
447,869
|
|
|
$
|
444,219
|
|
|
|
2017
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due after one year through five years
|
$
|
1,594
|
|
|
$
|
1,588
|
|
|
Due after five years through ten years
|
26,621
|
|
|
26,798
|
|
||
|
Due after ten years
|
17,312
|
|
|
17,504
|
|
||
|
|
$
|
45,527
|
|
|
$
|
45,890
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Proceeds from sales
|
$
|
108,584
|
|
|
$
|
3,054
|
|
|
$
|
16,946
|
|
|
Gross gains on sales
|
752
|
|
|
66
|
|
|
54
|
|
|||
|
Gross losses on sales
|
426
|
|
|
—
|
|
|
7
|
|
|||
|
|
|
2017
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
|
$
|
86,750
|
|
|
$
|
(946
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,750
|
|
|
$
|
(946
|
)
|
|
Collateralized mortgage obligations
|
|
107,526
|
|
|
(1,583
|
)
|
|
46,396
|
|
|
(1,144
|
)
|
|
153,922
|
|
|
(2,727
|
)
|
||||||
|
Mortgage-backed securities
|
|
53,974
|
|
|
(547
|
)
|
|
—
|
|
|
—
|
|
|
53,974
|
|
|
(547
|
)
|
||||||
|
Asset-backed securities
|
|
38,652
|
|
|
(352
|
)
|
|
—
|
|
|
—
|
|
|
38,652
|
|
|
(352
|
)
|
||||||
|
Trust preferred security
|
|
—
|
|
|
—
|
|
|
2,006
|
|
|
(128
|
)
|
|
2,006
|
|
|
(128
|
)
|
||||||
|
Corporate notes
|
|
14,735
|
|
|
(265
|
)
|
|
—
|
|
|
—
|
|
|
14,735
|
|
|
(265
|
)
|
||||||
|
|
|
$
|
301,637
|
|
|
$
|
(3,693
|
)
|
|
$
|
48,402
|
|
|
$
|
(1,272
|
)
|
|
$
|
350,039
|
|
|
$
|
(4,965
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
|
$
|
12,611
|
|
|
$
|
(70
|
)
|
|
$
|
1,740
|
|
|
$
|
(27
|
)
|
|
$
|
14,351
|
|
|
$
|
(97
|
)
|
|
|
|
2016
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
|
$
|
34,903
|
|
|
$
|
(591
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,903
|
|
|
$
|
(591
|
)
|
|
Collateralized mortgage obligations
|
|
75,771
|
|
|
(1,255
|
)
|
|
2,538
|
|
|
(88
|
)
|
|
78,309
|
|
|
(1,343
|
)
|
||||||
|
Mortgage-backed securities
|
|
60,221
|
|
|
(797
|
)
|
|
—
|
|
|
—
|
|
|
60,221
|
|
|
(797
|
)
|
||||||
|
Trust preferred security
|
|
—
|
|
|
—
|
|
|
1,250
|
|
|
(534
|
)
|
|
1,250
|
|
|
(534
|
)
|
||||||
|
Corporate notes
|
|
1,499
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1,499
|
|
|
(1
|
)
|
||||||
|
|
|
$
|
172,394
|
|
|
$
|
(2,644
|
)
|
|
$
|
3,788
|
|
|
$
|
(622
|
)
|
|
$
|
176,182
|
|
|
$
|
(3,266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
|
$
|
32,976
|
|
|
$
|
(458
|
)
|
|
$
|
3,968
|
|
|
$
|
(209
|
)
|
|
$
|
36,944
|
|
|
$
|
(667
|
)
|
|
|
2017
|
|
2016
|
||||
|
Commercial
|
$
|
347,482
|
|
|
$
|
334,014
|
|
|
Real estate:
|
|
|
|
|
|||
|
Construction, land and land development
|
207,451
|
|
|
205,610
|
|
||
|
1-4 family residential first mortgages
|
51,044
|
|
|
47,184
|
|
||
|
Home equity
|
13,811
|
|
|
18,057
|
|
||
|
Commercial
|
886,114
|
|
|
788,000
|
|
||
|
Consumer and other
|
6,363
|
|
|
8,355
|
|
||
|
|
1,512,265
|
|
|
1,401,220
|
|
||
|
Net unamortized fees and costs
|
(1,765
|
)
|
|
(1,350
|
)
|
||
|
|
$
|
1,510,500
|
|
|
$
|
1,399,870
|
|
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of year
|
$
|
191,697
|
|
|
$
|
138,706
|
|
|
New loans
|
28,975
|
|
|
60,712
|
|
||
|
Repayments
|
(55,575
|
)
|
|
(7,721
|
)
|
||
|
Balance, end of year
|
$
|
165,097
|
|
|
$
|
191,697
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
|
91
|
|
|
91
|
|
|
—
|
|
|
108
|
|
|
108
|
|
|
—
|
|
||||||
|
Home equity
|
|
172
|
|
|
172
|
|
|
—
|
|
|
41
|
|
|
41
|
|
|
—
|
|
||||||
|
Commercial
|
|
220
|
|
|
220
|
|
|
—
|
|
|
335
|
|
|
335
|
|
|
—
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
483
|
|
|
483
|
|
|
—
|
|
|
519
|
|
|
519
|
|
|
—
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
91
|
|
|
91
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
|
21
|
|
|
21
|
|
|
21
|
|
|
276
|
|
|
276
|
|
|
276
|
|
||||||
|
Commercial
|
|
118
|
|
|
118
|
|
|
118
|
|
|
136
|
|
|
136
|
|
|
136
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
139
|
|
|
139
|
|
|
139
|
|
|
503
|
|
|
503
|
|
|
503
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
126
|
|
|
91
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
|
91
|
|
|
91
|
|
|
—
|
|
|
108
|
|
|
108
|
|
|
—
|
|
||||||
|
Home equity
|
|
193
|
|
|
193
|
|
|
21
|
|
|
317
|
|
|
317
|
|
|
276
|
|
||||||
|
Commercial
|
|
338
|
|
|
338
|
|
|
118
|
|
|
471
|
|
|
471
|
|
|
136
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total impaired loans
|
|
$
|
622
|
|
|
$
|
622
|
|
|
$
|
139
|
|
|
$
|
1,022
|
|
|
$
|
1,022
|
|
|
$
|
503
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
259
|
|
|
10
|
|
||||||
|
1-4 family residential first mortgages
|
|
99
|
|
|
—
|
|
|
212
|
|
|
1
|
|
|
311
|
|
|
1
|
|
||||||
|
Home equity
|
|
39
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
276
|
|
|
—
|
|
|
393
|
|
|
—
|
|
|
952
|
|
|
—
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
|
|
|
433
|
|
|
2
|
|
|
619
|
|
|
1
|
|
|
1,640
|
|
|
11
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
60
|
|
|
7
|
|
|
127
|
|
|
—
|
|
|
204
|
|
|
2
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
6
|
|
||||||
|
1-4 family residential first mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
|
177
|
|
|
1
|
|
|
263
|
|
|
—
|
|
|
237
|
|
|
—
|
|
||||||
|
Commercial
|
|
127
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
164
|
|
|
—
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
364
|
|
|
8
|
|
|
535
|
|
|
—
|
|
|
795
|
|
|
8
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
|
79
|
|
|
7
|
|
|
130
|
|
|
—
|
|
|
320
|
|
|
2
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
449
|
|
|
16
|
|
||||||
|
1-4 family residential first mortgages
|
|
99
|
|
|
—
|
|
|
212
|
|
|
1
|
|
|
311
|
|
|
1
|
|
||||||
|
Home equity
|
|
216
|
|
|
3
|
|
|
266
|
|
|
—
|
|
|
237
|
|
|
—
|
|
||||||
|
Commercial
|
|
403
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
1,116
|
|
|
—
|
|
||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
|
Total impaired loans
|
|
$
|
797
|
|
|
$
|
10
|
|
|
$
|
1,154
|
|
|
$
|
1
|
|
|
$
|
2,435
|
|
|
$
|
19
|
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
30-59
Days Past
Due
|
|
60-89 Days Past Due
|
|
90 Days or More Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual Loans
|
|
Total Loans
|
||||||||||||||
|
Commercial
|
|
$
|
40
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
347,422
|
|
|
$
|
—
|
|
|
$
|
347,482
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,451
|
|
|
—
|
|
|
207,451
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|
50,878
|
|
|
91
|
|
|
51,044
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,618
|
|
|
193
|
|
|
13,811
|
|
|||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885,776
|
|
|
338
|
|
|
886,114
|
|
|||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,363
|
|
|
—
|
|
|
6,363
|
|
|||||||
|
Total
|
|
$
|
40
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
1,511,508
|
|
|
$
|
622
|
|
|
$
|
1,512,265
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
30-59
Days Past
Due
|
|
60-89 Days Past Due
|
|
90 Days or More Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual Loans
|
|
Total Loans
|
||||||||||||||
|
Commercial
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
109
|
|
|
$
|
333,779
|
|
|
$
|
126
|
|
|
$
|
334,014
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205,610
|
|
|
—
|
|
|
205,610
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
|
64
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
47,012
|
|
|
108
|
|
|
47,184
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,740
|
|
|
317
|
|
|
18,057
|
|
|||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
787,529
|
|
|
471
|
|
|
788,000
|
|
|||||||
|
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,355
|
|
|
—
|
|
|
8,355
|
|
|||||||
|
Total
|
|
$
|
173
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
173
|
|
|
$
|
1,400,025
|
|
|
$
|
1,022
|
|
|
$
|
1,401,220
|
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
|
$
|
344,586
|
|
|
$
|
901
|
|
|
$
|
1,995
|
|
|
$
|
—
|
|
|
$
|
347,482
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
|
206,719
|
|
|
732
|
|
|
—
|
|
|
—
|
|
|
207,451
|
|
|||||
|
1-4 family residential first mortgages
|
|
49,905
|
|
|
890
|
|
|
249
|
|
|
—
|
|
|
51,044
|
|
|||||
|
Home equity
|
|
13,466
|
|
|
54
|
|
|
291
|
|
|
—
|
|
|
13,811
|
|
|||||
|
Commercial
|
|
856,789
|
|
|
20,574
|
|
|
8,751
|
|
|
—
|
|
|
886,114
|
|
|||||
|
Consumer and other
|
|
6,327
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
6,363
|
|
|||||
|
Total
|
|
$
|
1,477,792
|
|
|
$
|
23,187
|
|
|
$
|
11,286
|
|
|
$
|
—
|
|
|
$
|
1,512,265
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
|
$
|
329,366
|
|
|
$
|
3,303
|
|
|
$
|
1,345
|
|
|
$
|
—
|
|
|
$
|
334,014
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
|
204,572
|
|
|
—
|
|
|
1,038
|
|
|
—
|
|
|
205,610
|
|
|||||
|
1-4 family residential first mortgages
|
|
46,278
|
|
|
798
|
|
|
108
|
|
|
—
|
|
|
47,184
|
|
|||||
|
Home equity
|
|
17,646
|
|
|
—
|
|
|
411
|
|
|
—
|
|
|
18,057
|
|
|||||
|
Commercial
|
|
769,010
|
|
|
18,392
|
|
|
598
|
|
|
—
|
|
|
788,000
|
|
|||||
|
Consumer and other
|
|
8,355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,355
|
|
|||||
|
Total
|
|
$
|
1,375,227
|
|
|
$
|
22,493
|
|
|
$
|
3,500
|
|
|
$
|
—
|
|
|
$
|
1,401,220
|
|
|
|
2017
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
3,881
|
|
|
$
|
2,639
|
|
|
$
|
317
|
|
|
$
|
478
|
|
|
$
|
8,697
|
|
|
$
|
100
|
|
|
$
|
16,112
|
|
|
Charge-offs
|
(199
|
)
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|||||||
|
Recoveries
|
232
|
|
|
398
|
|
|
15
|
|
|
28
|
|
|
13
|
|
|
7
|
|
|
693
|
|
|||||||
|
Provision
(1)
|
(48
|
)
|
|
(824
|
)
|
|
(13
|
)
|
|
(144
|
)
|
|
1,060
|
|
|
(31
|
)
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
3,866
|
|
|
$
|
2,213
|
|
|
$
|
319
|
|
|
$
|
186
|
|
|
$
|
9,770
|
|
|
$
|
76
|
|
|
$
|
16,430
|
|
|
|
2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,369
|
|
|
$
|
2,338
|
|
|
$
|
508
|
|
|
$
|
481
|
|
|
$
|
7,254
|
|
|
$
|
17
|
|
|
$
|
14,967
|
|
|
Charge-offs
|
(125
|
)
|
|
(141
|
)
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
(406
|
)
|
|||||||
|
Recoveries
|
218
|
|
|
217
|
|
|
59
|
|
|
36
|
|
|
13
|
|
|
8
|
|
|
551
|
|
|||||||
|
Provision
(1)
|
(581
|
)
|
|
225
|
|
|
(157
|
)
|
|
(39
|
)
|
|
1,430
|
|
|
122
|
|
|
1,000
|
|
|||||||
|
Ending balance
|
$
|
3,881
|
|
|
$
|
2,639
|
|
|
$
|
317
|
|
|
$
|
478
|
|
|
$
|
8,697
|
|
|
$
|
100
|
|
|
$
|
16,112
|
|
|
|
2015
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,415
|
|
|
$
|
2,151
|
|
|
$
|
466
|
|
|
$
|
534
|
|
|
$
|
6,013
|
|
|
$
|
28
|
|
|
$
|
13,607
|
|
|
Charge-offs
|
(408
|
)
|
|
—
|
|
|
(23
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
|
(439
|
)
|
|||||||
|
Recoveries
|
579
|
|
|
250
|
|
|
7
|
|
|
87
|
|
|
12
|
|
|
14
|
|
|
949
|
|
|||||||
|
Provision
(1)
|
(217
|
)
|
|
(63
|
)
|
|
58
|
|
|
(138
|
)
|
|
1,229
|
|
|
(19
|
)
|
|
850
|
|
|||||||
|
Ending balance
|
$
|
4,369
|
|
|
$
|
2,338
|
|
|
$
|
508
|
|
|
$
|
481
|
|
|
$
|
7,254
|
|
|
$
|
17
|
|
|
$
|
14,967
|
|
|
(1)
|
The negative provisions for the various segments are either related to the decline in outstanding balances in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
Collectively evaluated for impairment
|
3,866
|
|
|
2,213
|
|
|
319
|
|
|
165
|
|
|
9,652
|
|
|
76
|
|
|
16,291
|
|
|||||||
|
Total
|
$
|
3,866
|
|
|
$
|
2,213
|
|
|
$
|
319
|
|
|
$
|
186
|
|
|
$
|
9,770
|
|
|
$
|
76
|
|
|
$
|
16,430
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
503
|
|
|
Collectively evaluated for impairment
|
3,790
|
|
|
2,639
|
|
|
317
|
|
|
202
|
|
|
8,561
|
|
|
100
|
|
|
15,609
|
|
|||||||
|
Total
|
$
|
3,881
|
|
|
$
|
2,639
|
|
|
$
|
317
|
|
|
$
|
478
|
|
|
$
|
8,697
|
|
|
$
|
100
|
|
|
$
|
16,112
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
193
|
|
|
$
|
338
|
|
|
$
|
—
|
|
|
$
|
622
|
|
|
Collectively evaluated for impairment
|
347,482
|
|
|
207,451
|
|
|
50,953
|
|
|
13,618
|
|
|
885,776
|
|
|
6,363
|
|
|
1,511,643
|
|
|||||||
|
Total
|
$
|
347,482
|
|
|
$
|
207,451
|
|
|
$
|
51,044
|
|
|
$
|
13,811
|
|
|
$
|
886,114
|
|
|
$
|
6,363
|
|
|
$
|
1,512,265
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
317
|
|
|
$
|
471
|
|
|
$
|
—
|
|
|
$
|
1,022
|
|
|
Collectively evaluated for impairment
|
333,888
|
|
|
205,610
|
|
|
47,076
|
|
|
17,740
|
|
|
787,529
|
|
|
8,355
|
|
|
1,400,198
|
|
|||||||
|
Total
|
$
|
334,014
|
|
|
$
|
205,610
|
|
|
$
|
47,184
|
|
|
$
|
18,057
|
|
|
$
|
788,000
|
|
|
$
|
8,355
|
|
|
$
|
1,401,220
|
|
|
|
2017
|
|
2016
|
||||
|
Land
|
$
|
4,323
|
|
|
$
|
4,323
|
|
|
Buildings
|
14,423
|
|
|
14,344
|
|
||
|
Leasehold improvements
|
3,880
|
|
|
3,843
|
|
||
|
Furniture and equipment
|
7,946
|
|
|
7,637
|
|
||
|
|
30,572
|
|
|
30,147
|
|
||
|
Accumulated depreciation
|
(7,550
|
)
|
|
(6,833
|
)
|
||
|
|
$
|
23,022
|
|
|
$
|
23,314
|
|
|
2018
|
$
|
133,323
|
|
|
2019
|
18,698
|
|
|
|
2020
|
8,451
|
|
|
|
2021
|
3,396
|
|
|
|
2022
|
5,789
|
|
|
|
|
$
|
169,657
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||
|
Maturity
|
|
|
|
Interest
|
|
Effective
|
|
|
|
Interest
|
|
Effective
|
|
|
||||||
|
Date
|
|
Variable/Fixed
|
|
Rate
|
|
Rate
(1)
|
|
Balance
|
|
Rate
|
|
Rate
(1)
|
|
Balance
|
||||||
|
1/29/2018
|
|
Fixed
|
|
—
|
|
—
|
|
$
|
—
|
|
|
2.70
|
%
|
|
2.70
|
%
|
|
$
|
25,000
|
|
|
12/23/2019
|
|
Variable
|
|
1.93%
|
|
3.90%
|
|
25,000
|
|
|
1.28
|
%
|
|
3.26
|
%
|
|
25,000
|
|
||
|
6/22/2020
|
|
Variable
|
|
1.95%
|
|
4.09%
|
|
25,000
|
|
|
1.30
|
%
|
|
3.45
|
%
|
|
25,000
|
|
||
|
9/21/2020
|
|
Variable
|
|
1.95%
|
|
4.44%
|
|
30,000
|
|
|
1.30
|
%
|
|
4.44
|
%
|
|
30,000
|
|
||
|
|
|
|
|
|
|
|
|
80,000
|
|
|
|
|
|
|
105,000
|
|
||||
|
Discount for modification
|
|
|
|
|
|
(3,618
|
)
|
|
|
|
|
|
(5,114
|
)
|
||||||
|
Total FHLB advances, net of discount
|
|
|
|
$
|
76,382
|
|
|
|
|
|
|
$
|
99,886
|
|
||||||
|
(1)
|
The effective interest rate for the variable-rate advances includes the effects of the discount fee amortization and interest rate swaps, if applicable.
|
|
2018
|
$
|
2,614
|
|
|
2019
|
2,615
|
|
|
|
2020
|
2,616
|
|
|
|
2021
|
2,537
|
|
|
|
2022
|
12,535
|
|
|
|
|
$
|
22,917
|
|
|
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Balance Sheet
Category
|
|
Weighted
Average
Receive Rate
|
|
Weighted
Average Pay
Rate
|
|
Maturity
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
|
|
$
|
30,000
|
|
|
$
|
(86
|
)
|
|
Other Liabilities
|
|
1.95
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
|
Interest rate swap
(1)
|
|
|
20,000
|
|
|
895
|
|
|
Other Assets
|
|
—
|
%
|
|
4.81
|
%
|
|
9/30/2026
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
|
|
$
|
30,000
|
|
|
$
|
(496
|
)
|
|
Other Liabilities
|
|
1.30
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
|
Interest rate swap
(1)
|
|
|
20,000
|
|
|
1,068
|
|
|
Other Assets
|
|
—
|
%
|
|
4.81
|
%
|
|
9/30/2026
|
||
|
|
|
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||
|
|
|
|
Amount of
|
|
Reclassified from AOCI into
Income
|
|
Recognized in Income on
Derivatives
|
||||||||||
|
|
|
|
Pretax Gain (Loss)
|
|
|
||||||||||||
|
|
|
|
Recognized in
|
|
|
|
Amount of
|
|
|
|
Amount of
|
||||||
|
|
|
|
OCI
|
|
Category
|
|
Loss
|
|
Category
|
|
Gain (Loss)
|
||||||
|
2017
|
|
|
$
|
(66
|
)
|
|
Interest Expense
|
|
$
|
(413
|
)
|
|
Other Income
|
|
$
|
—
|
|
|
2016
|
|
|
$
|
882
|
|
|
Interest Expense
|
|
$
|
(573
|
)
|
|
Other Income
|
|
$
|
—
|
|
|
2015
|
|
|
$
|
(1,144
|
)
|
|
Interest Expense
|
|
$
|
(160
|
)
|
|
Other Income
|
|
$
|
—
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
8,822
|
|
|
$
|
8,220
|
|
|
$
|
8,057
|
|
|
State
|
1,713
|
|
|
1,627
|
|
|
1,558
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
||||
|
Federal
|
2,527
|
|
|
115
|
|
|
112
|
|
|||
|
State
|
306
|
|
|
(26
|
)
|
|
(30
|
)
|
|||
|
Income taxes
|
$
|
13,368
|
|
|
$
|
9,936
|
|
|
$
|
9,697
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Amount
|
|
Percent
of Pretax
Income
|
|
Amount
|
|
Percent
of Pretax
Income
|
|
Amount
|
|
Percent
of Pretax
Income
|
|||||||||
|
Computed expected tax expense
|
$
|
12,753
|
|
|
35.0
|
%
|
|
$
|
11,533
|
|
|
35.0
|
%
|
|
$
|
11,004
|
|
|
35.0
|
%
|
|
State income tax expense, net of
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
federal income tax benefit
|
1,146
|
|
|
3.2
|
%
|
|
1,004
|
|
|
3.0
|
%
|
|
957
|
|
|
3.0
|
%
|
|||
|
Tax-exempt interest income
|
(2,023
|
)
|
|
(5.6
|
)%
|
|
(1,823
|
)
|
|
(5.5
|
)%
|
|
(1,786
|
)
|
|
(5.7
|
)%
|
|||
|
Nondeductible interest expense to
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
own tax-exempt securities
|
152
|
|
|
0.4
|
%
|
|
58
|
|
|
0.2
|
%
|
|
43
|
|
|
0.1
|
%
|
|||
|
Tax-exempt increase in cash value of
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
life insurance and gains
|
(336
|
)
|
|
(0.9
|
)%
|
|
(381
|
)
|
|
(1.2
|
)%
|
|
(254
|
)
|
|
(0.8
|
)%
|
|||
|
Stock compensation
|
(261
|
)
|
|
(0.7
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Effect of change in federal
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
income tax rate
|
2,340
|
|
|
6.4
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Utilization of capital loss carryforwards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
(0.4
|
)%
|
|||
|
Federal income tax credits
|
(410
|
)
|
|
(1.1
|
)%
|
|
(405
|
)
|
|
(1.2
|
)%
|
|
(275
|
)
|
|
(0.9
|
)%
|
|||
|
Other, net
|
7
|
|
|
—
|
|
|
(50
|
)
|
|
(0.1
|
)%
|
|
138
|
|
|
0.5
|
%
|
|||
|
Income taxes
|
$
|
13,368
|
|
|
36.7
|
%
|
|
$
|
9,936
|
|
|
30.2
|
%
|
|
$
|
9,697
|
|
|
30.8
|
%
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
4,108
|
|
|
$
|
6,123
|
|
|
Net unrealized losses on securities available for sale
|
902
|
|
|
719
|
|
||
|
Intangibles
|
101
|
|
|
462
|
|
||
|
Accrued expenses
|
176
|
|
|
706
|
|
||
|
Restricted stock unit compensation
|
544
|
|
|
446
|
|
||
|
State net operating loss carryforward
|
1,379
|
|
|
1,271
|
|
||
|
Other
|
86
|
|
|
190
|
|
||
|
|
7,296
|
|
|
9,917
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Deferred loan costs
|
193
|
|
|
321
|
|
||
|
Net unrealized gains on interest rate swaps
|
139
|
|
|
80
|
|
||
|
Premises and equipment
|
792
|
|
|
1,027
|
|
||
|
Other
|
148
|
|
|
261
|
|
||
|
|
1,272
|
|
|
1,689
|
|
||
|
Net deferred tax assets before valuation allowance
|
6,024
|
|
|
8,228
|
|
||
|
Valuation allowance for deferred tax assets
|
(1,379
|
)
|
|
(1,271
|
)
|
||
|
Net deferred tax assets
|
$
|
4,645
|
|
|
$
|
6,957
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
|
|
Grant Date
|
|
|
|
Grant Date
|
|
|
|
Grant Date
|
|||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
|||||||||
|
(actual amounts, not in thousands)
|
Shares
|
|
Per Share
|
|
Shares
|
|
Per Share
|
|
Shares
|
|
Per Share
|
|||||||||
|
Nonvested shares, beginning balance
|
307,268
|
|
|
$
|
17.46
|
|
|
261,833
|
|
|
$
|
16.67
|
|
|
179,699
|
|
|
$
|
13.39
|
|
|
Granted
|
138,500
|
|
|
22.06
|
|
|
141,000
|
|
|
18.44
|
|
|
139,500
|
|
|
19.59
|
|
|||
|
Vested
|
(106,468
|
)
|
|
16.79
|
|
|
(95,565
|
)
|
|
16.74
|
|
|
(57,366
|
)
|
|
13.23
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Nonvested shares, ending balance
|
339,300
|
|
|
$
|
19.55
|
|
|
307,268
|
|
|
$
|
17.46
|
|
|
261,833
|
|
|
$
|
16.67
|
|
|
|
|
|
Unrealized
|
|
Accumulated
|
||||||
|
|
Unrealized
|
|
Gains
|
|
Other
|
||||||
|
|
Gains (Losses)
|
|
(Losses) on
|
|
Comprehensive
|
||||||
|
|
on Securities
|
|
Derivatives
|
|
Income (Loss)
|
||||||
|
Balance, December 31, 2014
|
$
|
416
|
|
|
$
|
(162
|
)
|
|
$
|
254
|
|
|
Other comprehensive loss before reclassifications
|
(21
|
)
|
|
(709
|
)
|
|
(730
|
)
|
|||
|
Amounts reclassified from accumulated other
|
|
|
|
|
|
||||||
|
comprehensive income
|
(53
|
)
|
|
99
|
|
|
46
|
|
|||
|
Current period, other comprehensive loss
|
(74
|
)
|
|
(610
|
)
|
|
(684
|
)
|
|||
|
Balance, December 31, 2015
|
342
|
|
|
(772
|
)
|
|
(430
|
)
|
|||
|
Other comprehensive income (loss) before
|
|
|
|
|
|
||||||
|
reclassifications
|
(1,394
|
)
|
|
547
|
|
|
(847
|
)
|
|||
|
Amounts reclassified from accumulated other
|
|
|
|
|
|
||||||
|
comprehensive income
|
(120
|
)
|
|
355
|
|
|
235
|
|
|||
|
Current period other comprehensive income (loss)
|
(1,514
|
)
|
|
902
|
|
|
(612
|
)
|
|||
|
Balance, December 31, 2016
|
(1,172
|
)
|
|
130
|
|
|
(1,042
|
)
|
|||
|
Other comprehensive loss before reclassifications
|
(697
|
)
|
|
(41
|
)
|
|
(738
|
)
|
|||
|
Amounts reclassified from accumulated other
|
|
|
|
|
|
||||||
|
comprehensive income
|
(368
|
)
|
|
256
|
|
|
(112
|
)
|
|||
|
Current period other comprehensive income (loss)
|
(1,065
|
)
|
|
215
|
|
|
(850
|
)
|
|||
|
Balance, December 31, 2017
|
$
|
(2,237
|
)
|
|
$
|
345
|
|
|
$
|
(1,892
|
)
|
|
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
For Capital
Adequacy Purposes With Capital Conservation Buffer
|
|
To Be Well-Capitalized
Under Prompt
Corrective
Action Provisions
|
||||||||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated
|
|
$
|
216,420
|
|
|
11.76
|
%
|
|
$
|
147,169
|
|
|
8.00
|
%
|
|
$
|
170,164
|
|
|
9.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
|
235,570
|
|
|
12.82
|
%
|
|
147,049
|
|
|
8.00
|
%
|
|
170,026
|
|
|
9.25
|
%
|
|
$
|
183,812
|
|
|
10.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
199,990
|
|
|
10.87
|
%
|
|
110,377
|
|
|
6.00
|
%
|
|
133,372
|
|
|
7.25
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
|
219,140
|
|
|
11.92
|
%
|
|
110,287
|
|
|
6.00
|
%
|
|
133,263
|
|
|
7.25
|
%
|
|
147,049
|
|
|
8.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consolidated
|
|
179,990
|
|
|
9.78
|
%
|
|
82,783
|
|
|
4.50
|
%
|
|
105,778
|
|
|
5.75
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
|
219,140
|
|
|
11.92
|
%
|
|
82,715
|
|
|
4.50
|
%
|
|
105,692
|
|
|
5.75
|
%
|
|
119,478
|
|
|
6.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
|
199,990
|
|
|
9.60
|
%
|
|
83,326
|
|
|
4.00
|
%
|
|
83,326
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
|
219,140
|
|
|
10.52
|
%
|
|
83,287
|
|
|
4.00
|
%
|
|
83,287
|
|
|
4.00
|
%
|
|
104,109
|
|
|
5.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
202,530
|
|
|
11.87
|
%
|
|
$
|
136,448
|
|
|
8.00
|
%
|
|
$
|
147,108
|
|
|
8.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
|
186,118
|
|
|
11.04
|
%
|
|
134,877
|
|
|
8.00
|
%
|
|
145,414
|
|
|
8.625
|
%
|
|
$
|
168,597
|
|
|
10.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
186,418
|
|
|
10.93
|
%
|
|
102,336
|
|
|
6.00
|
%
|
|
112,996
|
|
|
6.625
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
|
170,006
|
|
|
10.08
|
%
|
|
101,158
|
|
|
6.00
|
%
|
|
111,695
|
|
|
6.625
|
%
|
|
134,877
|
|
|
8.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consolidated
|
|
166,418
|
|
|
9.76
|
%
|
|
76,752
|
|
|
4.50
|
%
|
|
87,412
|
|
|
5.125
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
|
170,006
|
|
|
10.08
|
%
|
|
75,868
|
|
|
4.50
|
%
|
|
86,406
|
|
|
5.125
|
%
|
|
109,588
|
|
|
6.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
186,418
|
|
|
10.14
|
%
|
|
73,530
|
|
|
4.00
|
%
|
|
73,530
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
|
170,006
|
|
|
9.34
|
%
|
|
72,807
|
|
|
4.00
|
%
|
|
72,807
|
|
|
4.00
|
%
|
|
91,009
|
|
|
5.00
|
%
|
||||
|
2018
|
$
|
1,509
|
|
|
2019
|
1,547
|
|
|
|
2020
|
1,547
|
|
|
|
2021
|
1,493
|
|
|
|
2022
|
1,462
|
|
|
|
Thereafter
|
5,341
|
|
|
|
|
$
|
12,899
|
|
|
|
2017
|
|
2016
|
||||
|
Commitments to extend credit
|
$
|
617,949
|
|
|
$
|
614,681
|
|
|
Standby letters of credit
|
5,996
|
|
|
5,487
|
|
||
|
|
$
|
623,945
|
|
|
$
|
620,168
|
|
|
|
|
2017
|
||||||||||||||
|
Description
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
|
$
|
146,313
|
|
|
$
|
—
|
|
|
$
|
146,313
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
|
159,932
|
|
|
—
|
|
|
159,932
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
60,429
|
|
|
—
|
|
|
60,429
|
|
|
—
|
|
||||
|
Asset-backed securities
|
|
45,195
|
|
|
—
|
|
|
45,195
|
|
|
—
|
|
||||
|
Trust preferred security
|
|
2,006
|
|
|
—
|
|
|
2,006
|
|
|
—
|
|
||||
|
Corporate notes
|
|
30,344
|
|
|
—
|
|
|
30,344
|
|
|
—
|
|
||||
|
Derivative instrument, interest rate swap
|
|
895
|
|
|
—
|
|
|
895
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instrument, interest rate swap
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
|
|
2016
|
||||||||||||||
|
Description
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
2,593
|
|
|
$
|
—
|
|
|
$
|
2,593
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
64,336
|
|
|
—
|
|
|
64,336
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
101,950
|
|
|
—
|
|
|
101,950
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
80,158
|
|
|
—
|
|
|
80,158
|
|
|
—
|
|
||||
|
Trust preferred security
|
|
1,250
|
|
|
—
|
|
|
1,250
|
|
|
—
|
|
||||
|
Corporate notes
|
|
10,350
|
|
|
10,050
|
|
|
300
|
|
|
—
|
|
||||
|
Derivative instrument, interest rate swap
|
|
1,068
|
|
|
—
|
|
|
1,068
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instrument, interest rate swap
|
|
$
|
496
|
|
|
$
|
—
|
|
|
$
|
496
|
|
|
$
|
—
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Fair Value
Hierarchy Level
|
|
Carrying
Amount
|
|
Approximate
Fair Value
|
|
Carrying
Amount
|
|
Approximate
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
34,952
|
|
|
$
|
34,952
|
|
|
$
|
40,943
|
|
|
$
|
40,943
|
|
|
Federal funds sold
|
Level 1
|
|
12,997
|
|
|
12,997
|
|
|
35,893
|
|
|
35,893
|
|
||||
|
Investment securities available for sale
|
See previous table
|
|
444,219
|
|
|
444,219
|
|
|
260,637
|
|
|
260,637
|
|
||||
|
Investment securities held to maturity
|
Level 2
|
|
45,527
|
|
|
45,890
|
|
|
48,386
|
|
|
47,789
|
|
||||
|
Federal Home Loan Bank stock
|
Level 1
|
|
9,174
|
|
|
9,174
|
|
|
10,771
|
|
|
10,771
|
|
||||
|
Loans, net
|
Level 2
|
|
1,494,070
|
|
|
1,490,166
|
|
|
1,383,758
|
|
|
1,382,569
|
|
||||
|
Accrued interest receivable
|
Level 1
|
|
7,344
|
|
|
7,344
|
|
|
5,321
|
|
|
5,321
|
|
||||
|
Interest rate swap
|
See previous table
|
|
895
|
|
|
895
|
|
|
1,068
|
|
|
1,068
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
Level 2
|
|
$
|
1,810,813
|
|
|
$
|
1,810,924
|
|
|
$
|
1,546,605
|
|
|
$
|
1,546,307
|
|
|
Federal funds purchased
|
Level 1
|
|
545
|
|
|
545
|
|
|
9,690
|
|
|
9,690
|
|
||||
|
Subordinated notes, net
|
Level 2
|
|
20,412
|
|
|
15,357
|
|
|
20,398
|
|
|
12,703
|
|
||||
|
Federal Home Loan Bank advances, net
|
Level 2
|
|
76,382
|
|
|
76,382
|
|
|
99,886
|
|
|
99,959
|
|
||||
|
Long-term debt, net
|
Level 2
|
|
22,917
|
|
|
22,860
|
|
|
5,126
|
|
|
5,054
|
|
||||
|
Accrued interest payable
|
Level 1
|
|
736
|
|
|
736
|
|
|
280
|
|
|
280
|
|
||||
|
Interest rate swap
|
See previous table
|
|
86
|
|
|
86
|
|
|
496
|
|
|
496
|
|
||||
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to extend credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Standby letters of credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance Sheets
|
||||||||
|
December 31, 2017 and 2016
|
||||||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash
|
|
$
|
3,226
|
|
|
$
|
3,945
|
|
|
Investment in West Bank
|
|
216,693
|
|
|
168,302
|
|
||
|
Investment in West Bancorporation Capital Trust I
|
|
619
|
|
|
619
|
|
||
|
Premises, net
|
|
—
|
|
|
18,194
|
|
||
|
Other assets
|
|
1,034
|
|
|
1,256
|
|
||
|
Total assets
|
|
$
|
221,572
|
|
|
$
|
192,316
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
562
|
|
|
$
|
1,416
|
|
|
Subordinated notes, net
|
|
20,412
|
|
|
20,398
|
|
||
|
Long-term debt, net
|
|
22,500
|
|
|
5,126
|
|
||
|
Total liabilities
|
|
43,474
|
|
|
26,940
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Preferred stock
|
|
—
|
|
|
—
|
|
||
|
Common stock
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
23,463
|
|
|
21,462
|
|
||
|
Retained earnings
|
|
153,527
|
|
|
141,956
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,892
|
)
|
|
(1,042
|
)
|
||
|
Total stockholders’ equity
|
|
178,098
|
|
|
165,376
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
221,572
|
|
|
$
|
192,316
|
|
|
Statements of Income
|
||||||||||||
|
Years Ended December 31, 2017, 2016 and 2015
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating income:
|
|
|
|
|
|
|
||||||
|
Equity in net income of West Bank
|
|
$
|
23,933
|
|
|
$
|
23,544
|
|
|
$
|
22,546
|
|
|
Equity in net income of West Bancorporation Capital Trust I
|
|
27
|
|
|
23
|
|
|
21
|
|
|||
|
Intercompany rental income
|
|
333
|
|
|
503
|
|
|
207
|
|
|||
|
Other rental income
|
|
21
|
|
|
50
|
|
|
43
|
|
|||
|
Total operating income
|
|
24,314
|
|
|
24,120
|
|
|
22,817
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Interest on subordinated notes
|
|
901
|
|
|
728
|
|
|
705
|
|
|||
|
Interest on long-term debt
|
|
517
|
|
|
145
|
|
|
232
|
|
|||
|
Occupancy
|
|
187
|
|
|
280
|
|
|
170
|
|
|||
|
Other expenses
|
|
602
|
|
|
443
|
|
|
496
|
|
|||
|
Total operating expenses
|
|
2,207
|
|
|
1,596
|
|
|
1,603
|
|
|||
|
Income before income taxes
|
|
22,107
|
|
|
22,524
|
|
|
21,214
|
|
|||
|
Income tax benefits
|
|
(963
|
)
|
|
(492
|
)
|
|
(528
|
)
|
|||
|
Net income
|
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
Statements of Cash Flows
|
||||||||||||
|
Years Ended December 31, 2017, 2016 and 2015
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
23,070
|
|
|
$
|
23,016
|
|
|
$
|
21,742
|
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
|
|
|
||||
|
operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Equity in net income of West Bank
|
|
(23,933
|
)
|
|
(23,544
|
)
|
|
(22,546
|
)
|
|||
|
Equity in net income of West Bancorporation Capital Trust I
|
|
(27
|
)
|
|
(23
|
)
|
|
(21
|
)
|
|||
|
Dividends received from West Bank
|
|
16,800
|
|
|
14,400
|
|
|
13,900
|
|
|||
|
Dividends received from West Bancorporation Capital Trust I
|
|
27
|
|
|
23
|
|
|
21
|
|
|||
|
Amortization
|
|
17
|
|
|
20
|
|
|
23
|
|
|||
|
Depreciation
|
|
178
|
|
|
244
|
|
|
139
|
|
|||
|
Deferred income tax (benefits)
|
|
(240
|
)
|
|
97
|
|
|
99
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
(Increase) decrease in other assets
|
|
50
|
|
|
(79
|
)
|
|
1,436
|
|
|||
|
Increase (decrease) in accrued expenses and other liabilities
|
|
(549
|
)
|
|
641
|
|
|
(31
|
)
|
|||
|
Net cash provided by operating activities
|
|
15,393
|
|
|
14,795
|
|
|
14,762
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sales of premises
|
|
18,032
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of premises
|
|
(16
|
)
|
|
(10,539
|
)
|
|
(1,386
|
)
|
|||
|
Proceeds from sales of other real estate owned
|
|
—
|
|
|
—
|
|
|
2,227
|
|
|||
|
Proceeds from settlement of other assets
|
|
—
|
|
|
—
|
|
|
3,593
|
|
|||
|
Capital contribution to West Bank
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
(21,984
|
)
|
|
(10,539
|
)
|
|
4,434
|
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long-term debt
|
|
22,000
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on long-term debt
|
|
(4,629
|
)
|
|
(3,286
|
)
|
|
(4,261
|
)
|
|||
|
Common stock cash dividends
|
|
(11,499
|
)
|
|
(10,800
|
)
|
|
(9,952
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
5,872
|
|
|
(14,086
|
)
|
|
(14,213
|
)
|
|||
|
Net increase (decrease) in cash
|
|
(719
|
)
|
|
(9,830
|
)
|
|
4,983
|
|
|||
|
Cash:
|
|
|
|
|
|
|
|
|||||
|
Beginning
|
|
3,945
|
|
|
13,775
|
|
|
8,792
|
|
|||
|
Ending
|
|
$
|
3,226
|
|
|
$
|
3,945
|
|
|
$
|
13,775
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2017
|
||||||||||||||
|
Three months ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Interest income
|
|
$
|
16,791
|
|
|
$
|
18,166
|
|
|
$
|
18,560
|
|
|
$
|
19,517
|
|
|
Interest expense
|
|
2,402
|
|
|
3,073
|
|
|
3,529
|
|
|
3,973
|
|
||||
|
Net interest income
|
|
14,389
|
|
|
15,093
|
|
|
15,031
|
|
|
15,544
|
|
||||
|
Provision for loan losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net interest income after provision for loan losses
|
|
14,389
|
|
|
15,093
|
|
|
15,031
|
|
|
15,544
|
|
||||
|
Noninterest income
|
|
2,160
|
|
|
2,316
|
|
|
2,264
|
|
|
1,908
|
|
||||
|
Noninterest expense
|
|
8,043
|
|
|
8,172
|
|
|
8,020
|
|
|
8,032
|
|
||||
|
Income before income taxes
|
|
8,506
|
|
|
9,237
|
|
|
9,275
|
|
|
9,420
|
|
||||
|
Income taxes
|
|
2,400
|
|
|
2,872
|
|
|
2,870
|
|
|
5,226
|
|
||||
|
Net income
|
|
$
|
6,106
|
|
|
$
|
6,365
|
|
|
$
|
6,405
|
|
|
$
|
4,194
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
$
|
0.40
|
|
|
$
|
0.26
|
|
|
Diluted earnings per common share
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.26
|
|
|
|
|
2016
|
||||||||||||||
|
Three months ended
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Interest income
|
|
$
|
15,524
|
|
|
$
|
16,209
|
|
|
$
|
16,696
|
|
|
$
|
16,565
|
|
|
Interest expense
|
|
1,825
|
|
|
1,936
|
|
|
1,975
|
|
|
2,140
|
|
||||
|
Net interest income
|
|
13,699
|
|
|
14,273
|
|
|
14,721
|
|
|
14,425
|
|
||||
|
Provision for loan losses
|
|
200
|
|
|
500
|
|
|
200
|
|
|
100
|
|
||||
|
Net interest income after provision for loan losses
|
|
13,499
|
|
|
13,773
|
|
|
14,521
|
|
|
14,325
|
|
||||
|
Noninterest income
|
|
2,230
|
|
|
1,903
|
|
|
1,919
|
|
|
1,930
|
|
||||
|
Noninterest expense
|
|
7,799
|
|
|
7,819
|
|
|
7,993
|
|
|
7,537
|
|
||||
|
Income before income taxes
|
|
7,930
|
|
|
7,857
|
|
|
8,447
|
|
|
8,718
|
|
||||
|
Income taxes
|
|
2,234
|
|
|
2,381
|
|
|
2,634
|
|
|
2,687
|
|
||||
|
Net income
|
|
$
|
5,696
|
|
|
$
|
5,476
|
|
|
$
|
5,813
|
|
|
$
|
6,031
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
$
|
0.36
|
|
|
$
|
0.37
|
|
|
Diluted earnings per common share
|
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
$
|
0.36
|
|
|
$
|
0.37
|
|
|
|
|
Number of shares to be
|
|
Weighted-average
|
|
Number of shares remaining available
|
|
|||
|
|
|
issued upon exercise of
|
|
exercise price of
|
|
for future issuance under equity
|
|
|||
|
|
|
outstanding options,
|
|
outstanding options,
|
|
compensation plans (excluding shares
|
|
|||
|
|
|
warrants and rights
|
|
warrants and rights
|
|
reflected in column (a))
|
|
|||
|
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|||
|
Equity compensation plans
|
|
|
|
|
|
|
|
|||
|
approved by stockholders
(1)
|
|
339,300
|
|
|
—
|
|
|
776,000
|
|
(2)
|
|
Equity compensation plans not
|
|
|
|
|
|
|
|
|||
|
approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
339,300
|
|
|
—
|
|
|
776,000
|
|
|
|
(1)
|
Includes the West Bancorporation, Inc. 2012 Equity Incentive Plan approved by stockholders on April 26, 2012 and the West Bancorporation, Inc. 2017 Equity Incentive Plan approved by stockholders on April 27, 2017.
|
|
(2)
|
Reflects the number of shares available for issuance under the West Bancorporation, Inc. 2017 Equity Incentive Plan as nonqualified and incentive stock options, stock appreciation rights and stock awards.
|
|
(a)
|
1. Financial Statements
|
|
3.1
|
Restatement of the Restated Articles of Incorporation of West Bancorporation, Inc.
(
incorporated herein by reference to Exhibit 3.1 filed with the Form 10-K on March 1, 2017
)
|
|
3.2
|
Bylaws of West Bancorporation, Inc. adopted February 13, 2002 and as amended October 17, 2007
(
incorporated herein by reference to Exhibit 4.1 filed with the Form S-3 on January 30, 2009
)
|
|
10.1*
|
West Bancorporation, Inc. 2012 Equity Incentive Plan
(
incorporated herein by reference to Exhibit A of the definitive proxy statement on Schedule 14A filed on March 7, 2012
)
|
|
10.2*
|
Form of Restricted Stock Unit Award Agreement under the West Bancorporation, Inc. 2012 Equity Incentive Plan
(
incorporated herein by reference to Exhibit 10.1 filed with the Form 10-Q on April 26, 2012
)
|
|
10.3*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and David D. Nelson
(
incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on July 25, 2012
)
|
|
10.4*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and Brad L. Winterbottom
(
incorporated herein by reference to Exhibit 10.2 filed with the Form 8-K on July 25, 2012
)
|
|
10.5*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and Harlee N. Olafson
(
incorporated herein by reference to Exhibit 10.3 filed with the Form 8-K on July 25, 2012
)
|
|
10.6*
|
Employment Agreement dated July 23, 2012, between West Bancorporation, Inc. and Douglas R. Gulling
(
incorporated herein by reference to Exhibit 10.4 filed with the Form 8-K on July 25, 2012
)
|
|
10.7*
|
West Bancorporation, Inc. Deferred Compensation Plan
(
incorporated herein by reference to Exhibit 10.1 filed with the Form 8-K on October 29, 2012
)
|
|
10.8*
|
West Bancorporation, Inc. Employee Savings and Stock Ownership Plan, as amended
(
incorporated herein by reference to Exhibit 10.20 filed with the Form 10-K on March 6, 2014
)
|
|
10.9*
|
West Bancorporation, Inc. 2017 Equity Incentive Plan
(
incorporated herein by reference to Exhibit A of the definitive proxy statement on Schedule 14A filed on March 1, 2017
)
|
|
10.10*
|
Form of Restricted Stock Unit Award Agreement under the West Bancorporation, Inc. 2017 Equity Incentive Plan
(
incorporated herein by reference to Exhibit 4.2 filed with the Form S-8 on April 28, 2017
)
|
|
10.11*
|
Form of Restricted Stock Award Agreement under the West Bancorporation, Inc. 2017 Equity Incentive Plan
(
incorporated herein by reference to Exhibit 4.3 filed with the Form S-8 on April 28, 2017
)
|
|
10.12*
|
Form of Nonqualified Stock Option Award Agreement under the West Bancorporation, Inc. 2017 Equity Incentive Plan
(
incorporated herein by reference to Exhibit 4.4 filed with the Form S-8 on April 28, 2017
)
|
|
10.13*
|
Form of Incentive Stock Option Award Agreement under the West Bancorporation, Inc. 2017 Equity Incentive Plan
(
incorporated herein by reference to Exhibit 4.5 filed with the Form S-8 on April 28, 2017
)
|
|
10.14*
|
Form of Stock Appreciation Right Award Agreement under the West Bancorporation, Inc. 2017 Equity Incentive Plan
(
incorporated herein by reference to Exhibit 4.6 filed with the Form S-8 on April 28, 2017
)
|
|
10.15*
|
|
|
10.16
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
* Indicates management contract or compensatory plan or arrangement.
|
|
|
March 1, 2018
|
By:
|
/s/ David D. Nelson
|
|
|
|
David D. Nelson
|
|
|
|
Chief Executive Officer and President
|
|
March 1, 2018
|
By:
|
/s/ David D. Nelson
|
|
|
|
David D. Nelson
|
|
|
|
Chief Executive Officer, Director and President
|
|
|
|
(Principal Executive Officer and Director)
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Douglas R. Gulling
|
|
|
|
Douglas R. Gulling
|
|
|
|
Executive Vice President, Treasurer and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Marie I. Roberts
|
|
|
|
Marie I. Roberts
|
|
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
BOARD OF DIRECTORS
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ David R. Milligan
|
|
|
|
David R. Milligan
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Frank W. Berlin
|
|
|
|
Frank W. Berlin
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Joyce A. Chapman
|
|
|
|
Joyce A. Chapman
|
|
March 1, 2018
|
By:
|
/s/ Steven K. Gaer
|
|
|
|
Steven K. Gaer
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Michael J. Gerdin
|
|
|
|
Michael J. Gerdin
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Kaye R. Lozier
|
|
|
|
Kaye R. Lozier
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Sean P. McMurray
|
|
|
|
Sean P. McMurray
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ George D. Milligan
|
|
|
|
George D. Milligan
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ James W. Noyce
|
|
|
|
James W. Noyce
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Robert G. Pulver
|
|
|
|
Robert G. Pulver
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Lou Ann Sandburg
|
|
|
|
Lou Ann Sandburg
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Steven T. Schuler
|
|
|
|
Steven T. Schuler
|
|
|
|
|
|
|
|
|
|
March 1, 2018
|
By:
|
/s/ Philip Jason Worth
|
|
|
|
Philip Jason Worth
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|