These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Commission File Number:
0-49677
|
|
IOWA
|
42-1230603
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
Page Number
|
||
|
We
st Bancorporation, Inc. and Subsidiary
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
(unaudited)
|
||||||||
|
(in thousands, except per share data)
|
June 30, 2010
|
December 31, 2009
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 26,596 | $ | 27,923 | ||||
|
Federal funds sold and other short-term investments
|
257,277 | 103,572 | ||||||
|
Cash and cash equivalents
|
283,873 | 131,495 | ||||||
|
Securities available for sale
|
287,812 | 340,478 | ||||||
|
Federal Home Loan Bank stock, at cost
|
10,597 | 10,791 | ||||||
|
Loans held for sale
|
1,041 | 332 | ||||||
|
Loans
|
961,221 | 1,020,710 | ||||||
|
Allowance for loan losses
|
(21,091 | ) | (19,126 | ) | ||||
|
Loans, net
|
940,130 | 1,001,584 | ||||||
|
Premises and equipment, net
|
5,288 | 5,290 | ||||||
|
Accrued interest receivable
|
5,406 | 5,502 | ||||||
|
Bank-owned life insurance
|
25,844 | 25,400 | ||||||
|
Other real estate owned
|
24,637 | 25,350 | ||||||
|
Deferred tax assets
|
11,840 | 12,823 | ||||||
|
Other assets
|
12,409 | 16,009 | ||||||
|
Total assets
|
$ | 1,608,877 | $ | 1,575,054 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$ | 208,960 | $ | 206,412 | ||||
|
Interest-bearing demand
|
165,699 | 162,305 | ||||||
|
Savings
|
429,638 | 442,137 | ||||||
|
Time of $100,000 or more
|
350,676 | 271,145 | ||||||
|
Other time
|
120,414 | 164,618 | ||||||
|
Total deposits
|
1,275,387 | 1,246,617 | ||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
58,982 | 40,342 | ||||||
|
Other short-term borrowings
|
1,808 | 2,553 | ||||||
|
Subordinated notes
|
20,619 | 20,619 | ||||||
|
Federal Home Loan Bank advances
|
105,000 | 125,000 | ||||||
|
Accrued expenses and other liabilities
|
7,057 | 6,864 | ||||||
|
Total liabilities
|
1,468,853 | 1,441,995 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $0.01 par value, with a liquidation preference of $1,000
per share; authorized 50,000,000 shares; 36,000 shares issued and
outstanding at June 30, 2010, and December 31, 2009
|
34,265 | 34,024 | ||||||
|
Common stock, no par value; authorized 50,000,000 shares; 17,403,882
shares issued and outstanding at June 30, 2010, and December 31, 2009
|
3,000 | 3,000 | ||||||
|
Additional paid-in capital
|
34,387 | 34,387 | ||||||
|
Retained earnings
|
70,760 | 65,959 | ||||||
|
Accumulated other comprehensive loss
|
(2,388 | ) | (4,311 | ) | ||||
|
Total stockholders' equity
|
140,024 | 133,059 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,608,877 | $ | 1,575,054 | ||||
|
We
st Bancorporation, Inc. and Subsidiary
|
||||||||||||||||
|
Consolidated Statements of Operations
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(in thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 13,525 | $ | 15,102 | $ | 27,231 | $ | 30,124 | ||||||||
|
Securities:
|
||||||||||||||||
|
U.S. Treasury, government agencies and corporations
|
723 | 607 | 1,468 | 1,219 | ||||||||||||
|
States and political subdivisions
|
851 | 1,120 | 1,740 | 2,220 | ||||||||||||
|
Corporate notes and other investments
|
402 | 234 | 744 | 359 | ||||||||||||
|
Federal funds sold and other short-term investments
|
183 | 208 | 330 | 311 | ||||||||||||
|
Total interest income
|
15,684 | 17,271 | 31,513 | 34,233 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Demand deposits
|
628 | 671 | 1,224 | 1,148 | ||||||||||||
|
Savings deposits
|
1,433 | 1,147 | 2,974 | 1,531 | ||||||||||||
|
Time deposits
|
1,912 | 3,487 | 3,815 | 7,891 | ||||||||||||
|
Federal funds purchased and securities sold
under agreements to repurchase
|
62 | 84 | 118 | 175 | ||||||||||||
|
Subordinated notes
|
367 | 367 | 730 | 730 | ||||||||||||
|
Long-term borrowings
|
1,019 | 1,320 | 2,255 | 2,626 | ||||||||||||
|
Total interest expense
|
5,421 | 7,076 | 11,116 | 14,101 | ||||||||||||
|
Net interest income
|
10,263 | 10,195 | 20,397 | 20,132 | ||||||||||||
|
Provision for loan losses
|
1,400 | 15,000 | 3,400 | 18,500 | ||||||||||||
|
Net interest income after provision for loan losses
|
8,863 | (4,805 | ) | 16,997 | 1,632 | |||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
820 | 1,073 | 1,658 | 2,042 | ||||||||||||
|
Debit card usage fees
|
348 | 281 | 656 | 529 | ||||||||||||
|
Service fee from SmartyPig, LLC
|
794 | - | 1,061 | - | ||||||||||||
|
Trust services
|
198 | 179 | 406 | 359 | ||||||||||||
|
Gains and fees on sales of residential mortgages
|
286 | 237 | 473 | 535 | ||||||||||||
|
Increase in cash value of bank-owned life insurance
|
226 | 181 | 444 | 363 | ||||||||||||
|
Gain from bank-owned life insurance
|
- | - | - | 840 | ||||||||||||
|
Other income
|
247 | 246 | 493 | 502 | ||||||||||||
|
Total noninterest income
|
2,919 | 2,197 | 5,191 | 5,170 | ||||||||||||
|
Investment securities gains (losses), net:
|
||||||||||||||||
|
Total other than temporary impairment losses
|
(188 | ) | (1,013 | ) | (188 | ) | (2,428 | ) | ||||||||
|
Portion of loss recognized in other comprehensive
income (loss) before taxes
|
- | 738 | - | 738 | ||||||||||||
|
Net impairment losses recognized in earnings
|
(188 | ) | (275 | ) | (188 | ) | (1,690 | ) | ||||||||
|
Realized securities gains (losses), net
|
(9 | ) | - | 37 | 1,453 | |||||||||||
|
Investment securities gains (losses), net
|
(197 | ) | (275 | ) | (151 | ) | (237 | ) | ||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
2,775 | 2,473 | 5,367 | 5,200 | ||||||||||||
|
Occupancy
|
796 | 1,028 | 1,597 | 1,843 | ||||||||||||
|
Data processing
|
469 | 447 | 902 | 857 | ||||||||||||
|
FDIC insurance expense
|
883 | 1,283 | 1,445 | 1,736 | ||||||||||||
|
Other real estate owned expense
|
550 | 90 | 660 | 125 | ||||||||||||
|
Professional fees
|
226 | 229 | 474 | 491 | ||||||||||||
|
Miscellaneous losses
|
921 | 18 | 988 | 32 | ||||||||||||
|
Goodwill impairment
|
- | 13,376 | - | 13,376 | ||||||||||||
|
Other expenses
|
1,146 | 1,260 | 2,329 | 2,638 | ||||||||||||
|
Total noninterest expense
|
7,766 | 20,204 | 13,762 | 26,298 | ||||||||||||
|
West Bancorporation, Inc. and Subsidiary
|
||||||||||||||||
|
Consolidated Statements of Operations (continued)
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(in thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Income (loss) before income taxes
|
3,819 | (23,087 | ) | 8,275 | (19,733 | ) | ||||||||||
|
Income taxes (benefits)
|
1,216 | (9,344 | ) | 2,333 | (8,927 | ) | ||||||||||
|
Income (loss) from continuing operations
|
2,603 | (13,743 | ) | 5,942 | (10,806 | ) | ||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Loss from discontinued operations before income taxes
|
- | (9,353 | ) | - | (9,346 | ) | ||||||||||
|
Income tax benefits
|
- | (817 | ) | - | (814 | ) | ||||||||||
|
Loss from discontinued operations
|
- | (8,536 | ) | - | (8,532 | ) | ||||||||||
|
Net income (loss)
|
2,603 | (22,279 | ) | 5,942 | (19,338 | ) | ||||||||||
|
Preferred stock dividends and accretion of discount
|
(572 | ) | (570 | ) | (1,141 | ) | (1,137 | ) | ||||||||
|
Net income (loss) available to common stockholders
|
$ | 2,031 | $ | (22,849 | ) | $ | 4,801 | $ | (20,475 | ) | ||||||
|
Earnings (loss) per common share:
|
||||||||||||||||
|
Basic and diluted earnings (loss) per common share
from continuing operations
|
$ | 0.12 | $ | (0.83 | ) | $ | 0.28 | $ | (0.69 | ) | ||||||
|
Basic and diluted earnings (loss) per common share
from discontinued operations
|
$ | - | $ | (0.49 | ) | $ | - | $ | (0.49 | ) | ||||||
|
Basic and diluted earnings (loss) per common share
|
$ | 0.12 | $ | (1.32 | ) | $ | 0.28 | $ | (1.18 | ) | ||||||
|
Cash dividends per common share
|
$ | - | $ | 0.01 | $ | - | $ | 0.09 | ||||||||
|
Wes
t Bancorporation, Inc. and Subsidiary
|
||||||||||||||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net income (loss)
|
$ | 2,603 | $ | (22,279 | ) | $ | 5,942 | $ | (19,338 | ) | ||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Securities for which a portion of an other than
temporary impairment has been recorded in earnings:
|
||||||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
67 | (1,013 | ) | 86 | (1,013 | ) | ||||||||||
|
Loss recognized in earnings
|
- | 275 | - | 275 | ||||||||||||
|
Net unrealized gains (losses) on securities with other than
temporary impairment before tax benefit
|
67 | (738 | ) | 86 | (738 | ) | ||||||||||
|
Tax (expense) benefit
|
(26 | ) | 280 | (33 | ) | 280 | ||||||||||
|
Net unrealized gains (losses) on securities with
other than temporary impairment, net of tax, in other
comprehensive income (loss)
|
41 | (458 | ) | 53 | (458 | ) | ||||||||||
|
Other securities:
|
||||||||||||||||
|
Unrealized holding gains arising during the period
|
1,183 | 1,138 | 2,865 | 1,542 | ||||||||||||
|
Realized net (gains) losses recognized into net income
|
9 | - | (37 | ) | (1,453 | ) | ||||||||||
|
Realized impairment losses reclassified into net income
|
188 | - | 188 | 1,415 | ||||||||||||
|
Net unrealized gains on other securities before
tax expense
|
1,380 | 1,138 | 3,016 | 1,504 | ||||||||||||
|
Tax expense
|
(524 | ) | (433 | ) | (1,146 | ) | (572 | ) | ||||||||
|
Net unrealized gains on other securities, net of tax,
in other comprehensive income (loss)
|
856 | 705 | 1,870 | 932 | ||||||||||||
|
Other comprehensive income (loss)
|
$ | 3,500 | $ | (22,032 | ) | $ | 7,865 | $ | (18,864 | ) | ||||||
|
We
st Bancorporation, Inc. and Subsidiary
|
||||||||||||||||||||||||
|
Consolidated Statements of Stockholders’ Equity
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
(in thousands, except per share data)
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
||||||||||||||||||
|
Balance, January 1, 2009
|
$ | 33,548 | $ | 3,000 | $ | 34,452 | $ | 82,793 | $ | (3,730 | ) | $ | 150,063 | |||||||||||
|
Cumulative effect accounting adjustment, net of tax (1)
|
- | - | - | 1,625 | (1,625 | ) | - | |||||||||||||||||
|
Net (loss)
|
- | - | - | (19,338 | ) | - | (19,338 | ) | ||||||||||||||||
|
Other comprehensive income, unrealized gains on
securities, net of reclassification adjustment, net of tax
|
- | - | - | - | 474 | 474 | ||||||||||||||||||
|
Preferred stock discount accretion
|
237 | - | - | (237 | ) | - | - | |||||||||||||||||
|
Preferred stock issuance costs
|
- | - | (65 | ) | - | - | (65 | ) | ||||||||||||||||
|
Cash dividends declared, $0.09 per common share
|
- | - | - | (1,566 | ) | - | (1,566 | ) | ||||||||||||||||
|
Preferred stock dividends declared
|
- | - | - | (900 | ) | - | (900 | ) | ||||||||||||||||
|
Balance, June 30, 2009
|
$ | 33,785 | $ | 3,000 | $ | 34,387 | $ | 62,377 | $ | (4,881 | ) | $ | 128,668 | |||||||||||
|
Balance, January 1, 2010
|
$ | 34,024 | $ | 3,000 | $ | 34,387 | $ | 65,959 | $ | (4,311 | ) | $ | 133,059 | |||||||||||
|
Net income
|
- | - | - | 5,942 | - | 5,942 | ||||||||||||||||||
|
Other comprehensive income, unrealized gains on
securities, net of reclassification adjustment, net of tax
|
- | - | - | - | 1,923 | 1,923 | ||||||||||||||||||
|
Preferred stock discount accretion
|
241 | - | - | (241 | ) | - | - | |||||||||||||||||
|
Preferred stock dividends declared
|
- | - | - | (900 | ) | - | (900 | ) | ||||||||||||||||
|
Balance, June 30, 2010
|
$ | 34,265 | $ | 3,000 | $ | 34,387 | $ | 70,760 | $ | (2,388 | ) | $ | 140,024 | |||||||||||
|
(1)
|
Represents reclassifications of noncredit-related components of previously recorded other than temporary losses pursuant to the adoption of FSP 115-2 and 124-2, Recognition and Presentation of Other Than Temporary Impairments, now included as part of FASB ASC Topic 320 Investments--Debt and Equity Securities.
|
|
Wes
t Bancorporation, Inc. and Subsidiary
|
||||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
(unaudited)
|
||||||||
|
Six Months Ended June 30,
|
||||||||
|
(in thousands)
|
2010
|
2009
|
||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 5,942 | $ | (19,338 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
||||||||
|
Provision for loan losses
|
3,400 | 18,500 | ||||||
|
Goodwill impairment
|
- | 13,376 | ||||||
|
Goodwill impairment of discontinued operations
|
- | 9,660 | ||||||
|
Net amortization and accretion
|
533 | 285 | ||||||
|
(Gain) loss on disposition of premises and equipment
|
(7 | ) | 3 | |||||
|
Securities gains, net
|
(37 | ) | (1,453 | ) | ||||
|
Investment securities impairment losses
|
188 | 1,690 | ||||||
|
Proceeds from sales of loans held for sale
|
23,529 | 39,043 | ||||||
|
Originations of loans held for sale
|
(24,238 | ) | (45,238 | ) | ||||
|
Gain on sale of other real estate owned
|
(211 | ) | (64 | ) | ||||
|
Gain from bank-owned life insurance
|
- | (840 | ) | |||||
|
Increase in value of bank-owned life insurance
|
(444 | ) | (363 | ) | ||||
|
Depreciation
|
297 | 350 | ||||||
|
Deferred income taxes
|
(195 | ) | (8,759 | ) | ||||
|
Other
|
- | (1,128 | ) | |||||
|
Change in assets and liabilities:
|
||||||||
|
Decrease (increase) in accrued interest receivable
|
96 | (707 | ) | |||||
|
Decrease (increase) in other assets
|
4,180 | (2,501 | ) | |||||
|
Increase in accrued expenses and other liabilities
|
193 | 1,028 | ||||||
|
Net cash provided by operating activities - continuing operations
|
13,226 | 3,544 | ||||||
|
Net cash provided by operating activities - discontinued operations
|
- | 394 | ||||||
|
Net cash provided by operating activities
|
13,226 | 3,938 | ||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Proceeds from sales, calls, and maturities of securities available for sale
|
176,706 | 74,436 | ||||||
|
Purchases of securities available for sale
|
(121,541 | ) | (138,525 | ) | ||||
|
Purchases of Federal Home Loan Bank stock
|
(630 | ) | (1,582 | ) | ||||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
824 | - | ||||||
|
Net decrease (increase) in loans
|
52,155 | (30,748 | ) | |||||
|
Net proceeds from the sale of other real estate owned
|
6,161 | 4,156 | ||||||
|
Proceeds from sales of premises and equipment
|
7 | 2 | ||||||
|
Purchases of premises and equipment
|
(295 | ) | (615 | ) | ||||
|
Proceeds of principal and earnings from bank-owned life insurance
|
- | 1,493 | ||||||
|
Net cash provided by (used in) investing activities - continuing operations
|
113,387 | (91,383 | ) | |||||
|
Net cash provided by investing activities - discontinued operations
|
- | 31 | ||||||
|
Net cash provided by (used in) investing activities
|
113,387 | (91,352 | ) | |||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Net increase in deposits
|
28,770 | 22,146 | ||||||
|
Net increase (decrease) in federal funds purchased and securities sold under
agreements to repurchase
|
18,640 | (44,173 | ) | |||||
|
Net (decrease) increase in other short-term borrowings
|
(745 | ) | 3,017 | |||||
|
Principal payments on long-term borrowings
|
(20,000 | ) | - | |||||
|
Common stock cash dividends
|
- | (1,566 | ) | |||||
|
Preferred stock dividends paid
|
(900 | ) | (675 | ) | ||||
|
Preferred stock issuance costs
|
- | (65 | ) | |||||
|
Net cash provided by (used in) financing activities - continuing operations
|
25,765 | (21,316 | ) | |||||
|
Net cash provided by financing activities - discontinued operations
|
- | - | ||||||
|
Net cash provided by (used in) financing activities
|
25,765 | (21,316 | ) | |||||
|
West Bancorporation, Inc. and Subsidiary
|
||||||||
|
Consolidated Statements of Cash Flows (continued)
|
||||||||
|
(unaudited)
|
||||||||
|
Six months ended June 30,
|
||||||||
|
(in thousands)
|
2010
|
2009
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
152,378 | (108,730 | ) | |||||
|
Cash and Cash Equivalents:
|
||||||||
|
Beginning
|
131,495 | 196,969 | ||||||
|
Ending
|
$ | 283,873 | $ | 88,239 | ||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for:
|
||||||||
|
Interest
|
$ | 11,222 | $ | 13,988 | ||||
|
Income taxes
|
625 | 2,276 | ||||||
|
Supplemental Disclosure of Noncash Investing and Financing Activities
|
||||||||
|
Transfer of loans to other real estate owned
|
$ | 5,899 | $ | 5,813 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Loss from discontinued operations:
|
||||||||||||||||
|
Interest income
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Interest expense
|
- | - | - | - | ||||||||||||
|
Net interest income
|
- | - | - | - | ||||||||||||
|
Noninterest income
|
- | 1,634 | - | 3,093 | ||||||||||||
|
Noninterest expense
|
- | 10,987 | - | 12,439 | ||||||||||||
|
Loss from discontinued operations
before income taxes
|
- | (9,353 | ) | - | (9,346 | ) | ||||||||||
|
Income tax benefits
|
- | (817 | ) | - | (814 | ) | ||||||||||
|
Loss from discontinued operations
|
$ | - | $ | (8,536 | ) | $ | - | $ | (8,532 | ) | ||||||
|
June 30, 2010
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
U.S. government agencies and corporations
|
$ | 118,706 | $ | 748 | $ | - | $ | 119,454 | ||||||||
|
State and political subdivisions
|
74,037 | 758 | (782 | ) | 74,013 | |||||||||||
|
Mortgage-backed securities (1)
|
85,593 | 552 | (10 | ) | 86,135 | |||||||||||
|
Trust preferred securities
|
6,743 | - | (4,435 | ) | 2,308 | |||||||||||
|
Corporate notes and other investments
|
6,586 | 17 | (701 | ) | 5,902 | |||||||||||
| $ | 291,665 | $ | 2,075 | $ | (5,928 | ) | $ | 287,812 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
|
U.S. government agencies and corporations
|
$ | 177,940 | $ | 190 | $ | (240 | ) | $ | 177,890 | |||||||
|
State and political subdivisions
|
88,831 | 823 | (1,719 | ) | 87,935 | |||||||||||
|
Mortgage-backed securities (1)
|
64,897 | 141 | (460 | ) | 64,578 | |||||||||||
|
Trust preferred securities
|
6,926 | - | (4,859 | ) | 2,067 | |||||||||||
|
Corporate notes and other investments
|
8,839 | 28 | (859 | ) | 8,008 | |||||||||||
| $ | 347,433 | $ | 1,182 | $ | (8,137 | ) | $ | 340,478 | ||||||||
|
(1)
|
All mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA, and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.
|
|
June 30, 2010
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
Due in one year or less
|
$ | 16,240 | $ | 16,281 | ||||
|
Due after one year through five years
|
102,275 | 102,195 | ||||||
|
Due after five years through ten years
|
45,907 | 46,234 | ||||||
|
Due after ten years
|
41,650 | 36,967 | ||||||
| 206,072 | 201,677 | |||||||
|
Mortgage-backed securities
|
85,593 | 86,135 | ||||||
| $ | 291,665 | $ | 287,812 | |||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Proceeds from sales
|
$ | 52,171 | $ | - | $ | 67,621 | $ | 54,343 | ||||||||
|
Gross gains on sales
|
40 | - | 86 | 1,453 | ||||||||||||
|
Gross losses on sales
|
(49 | ) | - | (49 | ) | - | ||||||||||
|
June 30, 2010
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
Gross
Unrealized
(Losses)
|
|||||||||||||||||||
|
U.S. government agencies and
corporations
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
State and political subdivisions
|
18,830 | (510 | ) | 9,873 | (272 | ) | 28,703 | (782 | ) | |||||||||||||||
|
Mortgage-backed securities
|
4,959 | (10 | ) | - | - | 4,959 | (10 | ) | ||||||||||||||||
|
Trust preferred securities
|
- | - | 1,871 | (4,435 | ) | 1,871 | (4,435 | ) | ||||||||||||||||
|
Corporate notes and other investments
|
- | - | 3,287 | (701 | ) | 3,287 | (701 | ) | ||||||||||||||||
| $ | 23,789 | $ | (520 | ) | $ | 15,031 | $ | (5,408 | ) | $ | 38,820 | $ | (5,928 | ) | ||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
Gross
Unrealized
(Losses)
|
|||||||||||||||||||
|
U.S. government agencies and
corporations
|
$ | 42,535 | $ | (240 | ) | $ | - | $ | - | $ | 42,535 | $ | (240 | ) | ||||||||||
|
State and political subdivisions
|
31,433 | (1,159 | ) | 11,652 | (560 | ) | 43,085 | (1,719 | ) | |||||||||||||||
|
Mortgage-backed securities
|
47,644 | (460 | ) | - | - | 47,644 | (460 | ) | ||||||||||||||||
|
Trust preferred securities
|
- | - | 2,067 | (4,859 | ) | 2,067 | (4,859 | ) | ||||||||||||||||
|
Corporate notes and other investments
|
- | - | 3,128 | (859 | ) | 3,128 | (859 | ) | ||||||||||||||||
| $ | 121,612 | $ | (1,859 | ) | $ | 16,847 | $ | (6,278 | ) | $ | 138,459 | $ | (8,137 | ) | ||||||||||
|
As of June 30, 2010:
|
||||||||||||||||||||||||||||||||||
|
Single-
issuer
or
pooled
|
Class
|
Book
value
|
Fair
value
|
Unrealized
gain/(loss)
|
Credit
rating
(1)
|
Number of
entities
currently
performing
(2)
|
Actual
deferrals
and
defaults
(3)
|
Expected
deferrals
and
defaults
(4)
|
Excess
subordination
(4)
|
|||||||||||||||||||||||||
|
ALESCO Preferred Funding
X, Ltd.
|
Pooled
|
C-2 | $ | 4,591 | $ | 1,222 | $ | (3,369 | ) |
Ca
|
56 | 18.1 | % | 17.9 | % | 0.0 | % | |||||||||||||||||
|
Heartland Financial Statutory
Trust VII 144A
|
Single
|
n/a | 1,715 | 649 | (1,066 | ) |
NR
|
n/a | n/a | n/a | n/a | |||||||||||||||||||||||
|
Old Second Capital Trust I
|
Single
|
n/a | 437 | 437 | - |
NR
|
n/a | n/a | n/a | n/a | ||||||||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||||||||||||
|
Single-
issuer
or
pooled
|
Class
|
Book
value
|
Fair
value
|
Unrealized
gain/(loss)
|
Credit
rating
(1)
|
Number of
entities
currently
performing
(2)
|
Actual
deferrals
and
defaults
(3)
|
Expected
deferrals
and
defaults
(4)
|
Excess
subordination
(4)
|
|||||||||||||||||||||||||
|
ALESCO Preferred Funding
X, Ltd.
|
Pooled
|
C-2 | $ | 4,591 | $ | 1,136 | $ | (3,455 | ) |
Ca
|
58 | 18.2 | % | 19.6 | % | 0.0 | % | |||||||||||||||||
|
Heartland Financial Statutory
Trust VII 144A
|
Single
|
n/a | 1,710 | 594 | (1,116 | ) |
NR
|
n/a | n/a | n/a | n/a | |||||||||||||||||||||||
|
Old Second Capital Trust I
|
Single
|
n/a | 625 | 337 | (288 | ) |
NR
|
n/a | n/a | n/a | n/a | |||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Balance at beginning of period
|
$ | 310 | $ | - | $ | 310 | $ | - | ||||||||
|
Current period credit loss recognized in earnings
|
- | 275 | - | 275 | ||||||||||||
|
Reductions for securities sold during the period
|
- | - | - | - | ||||||||||||
|
Reductions for securities where there is an intent to sell
or requirement to sell
|
- | - | - | - | ||||||||||||
|
Reductions for increases in cash flows expected to be collected
|
- | - | - | - | ||||||||||||
|
Balance at end of period
|
$ | 310 | $ | 275 | $ | 310 | $ | 275 | ||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Accumulated other comprehensive (loss):
|
||||||||
|
Unrealized (losses) on available for sale securities for which a portion
of other than temporary impairment
has been recorded in earnings,
net of tax of $1,280 and $1,313, respectively
|
$ | (2,089 | ) | $ | (2,142 | ) | ||
|
Unrealized (losses) on available for sale securities which are not
other than temporarily impaired,
net of tax of $184
and $1,330, respectively
|
(299 | ) | (2,169 | ) | ||||
| $ | (2,388 | ) | $ | (4,311 | ) | |||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Impaired loans without an allowance
|
$ | 14,100 | $ | 16,809 | ||||
|
Impaired loans with an allowance
|
23,520 | 24,745 | ||||||
|
Total impaired loans
|
$ | 37,620 | $ | 41,554 | ||||
|
Allowance for loan losses related to impaired loans
|
$ | 5,877 | $ | 4,935 | ||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Nonaccrual loans
|
$ | 11,445 | $ | 12,350 | ||||
|
Troubled debt restructured loans
|
12,339 | 12,817 | ||||||
|
Other impaired loans still accruing interest
|
13,836 | 16,387 | ||||||
|
Total impaired loans
|
$ | 37,620 | $ | 41,554 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
|
Balance at beginning of period
|
$ | 20,273 | $ | 18,015 | $ | 2,258 | $ | 19,126 | $ | 15,441 | $ | 3,685 | ||||||||||||
|
Charge-offs
|
(661 | ) | (9,366 | ) | 8,705 | (1,683 | ) | (10,553 | ) | 8,870 | ||||||||||||||
|
Recoveries
|
79 | 13 | 66 | 248 | 274 | (26 | ) | |||||||||||||||||
|
Net charge-offs
|
(582 | ) | (9,353 | ) | 8,771 | (1,435 | ) | (10,279 | ) | 8,844 | ||||||||||||||
|
Provision charged to operations
|
1,400 | 15,000 | (13,600 | ) | 3,400 | 18,500 | (15,100 | ) | ||||||||||||||||
|
Balance at end of period
|
$ | 21,091 | $ | 23,662 | $ | (2,571 | ) | $ | 21,091 | $ | 23,662 | $ | (2,571 | ) | ||||||||||
|
June 30, 2010
|
||||||||||||||||
|
Description
|
Total
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
U.S. government agencies and
corporations
|
$ | 119,454 | $ | - | $ | 119,454 | $ | - | ||||||||
|
State and political subdivisions
|
74,013 | - | 74,013 | - | ||||||||||||
|
Mortgage-backed securities
|
86,135 | - | 86,135 | - | ||||||||||||
|
Trust preferred securities
|
2,308 | - | 649 | 1,659 | ||||||||||||
|
Corporate notes and other investments
|
5,902 | - | 5,902 | - | ||||||||||||
|
Total
|
$ | 287,812 | $ | - | $ | 286,153 | $ | 1,659 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Description
|
Total
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
U.S. government agencies and
corporations
|
$ | 177,890 | $ | - | $ | 177,890 | $ | - | ||||||||
|
State and political subdivisions
|
87,935 | - | 87,935 | - | ||||||||||||
|
Mortgage-backed securities
|
64,578 | - | 64,578 | - | ||||||||||||
|
Trust preferred securities
|
2,067 | - | 931 | 1,136 | ||||||||||||
|
Corporate notes and other investments
|
8,008 | - | 8,008 | - | ||||||||||||
|
Total
|
$ | 340,478 | $ | - | $ | 339,342 | $ | 1,136 | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Beginning balance
|
$ | 1,155 | $ | 2,344 | $ | 1,136 | $ | 2,325 | ||||||||
|
Transfer into level 3
|
625 | - | 625 | 250 | ||||||||||||
|
Total gains or (losses):
|
||||||||||||||||
|
Included in earnings
|
(188 | ) | (275 | ) | (188 | ) | (275 | ) | ||||||||
|
Included in other comprehensive income
|
67 | (738 | ) | 86 | (938 | ) | ||||||||||
|
Principal payments
|
- | (15 | ) | - | (46 | ) | ||||||||||
|
Ending balance
|
$ | 1,659 | $ | 1,316 | $ | 1,659 | $ | 1,316 | ||||||||
|
June 30, 2010
|
||||||||||||||||
|
Description
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans
|
$ | 17,643 | $ | - | $ | - | $ | 17,643 | ||||||||
|
Other real estate owned
|
24,637 | - | - | 24,637 | ||||||||||||
|
Total
|
$ | 42,280 | $ | - | $ | - | $ | 42,280 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Description
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans
|
$ | 19,810 | $ | - | $ | - | $ | 19,810 | ||||||||
|
Other real estate owned
|
25,350 | - | - | 25,350 | ||||||||||||
|
Total
|
$ | 45,160 | $ | - | $ | - | $ | 45,160 | ||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying Amount
|
Approximate Fair Value
|
Carrying Amount
|
Approximate Fair Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 26,596 | $ | 26,596 | $ | 27,923 | $ | 27,923 | ||||||||
|
Federal funds sold and other
short-term investments
|
257,277 | 257,277 | 103,572 | 103,572 | ||||||||||||
|
Securities available for sale
|
287,812 | 287,812 | 340,478 | 340,478 | ||||||||||||
|
Federal Home Loan Bank stock
|
10,597 | 10,597 | 10,791 | 10,791 | ||||||||||||
|
Loans held for sale
|
1,041 | 1,052 | 332 | 332 | ||||||||||||
|
Loans, net
|
940,130 | 946,108 | 1,001,584 | 1,006,217 | ||||||||||||
|
Accrued interest receivable
|
5,406 | 5,406 | 5,502 | 5,502 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
1,275,387 | 1,278,971 | 1,246,617 | 1,250,163 | ||||||||||||
|
Federal funds purchased and securities
sold under agreements to repurchase
|
58,982 | 58,982 | 40,342 | 40,342 | ||||||||||||
|
Other short-term borrowings
|
1,808 | 1,808 | 2,553 | 2,553 | ||||||||||||
|
Accrued interest payable
|
1,650 | 1,650 | 1,756 | 1,756 | ||||||||||||
|
Subordinated notes
|
20,619 | 15,462 | 20,619 | 14,387 | ||||||||||||
|
FHLB advances
|
105,000 | 109,426 | 125,000 | 122,177 | ||||||||||||
|
Off-balance-sheet financial instruments:
|
||||||||||||||||
|
Commitments to extend credit
|
- | - | - | - | ||||||||||||
|
Standby letters of credit
|
- | - | - | - | ||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Income (loss) from continuing operations
|
$ | 2,603 | $ | (13,743 | ) | $ | 5,942 | $ | (10,806 | ) | ||||||
|
Loss from discontinued operations
|
- | (8,536 | ) | - | (8,532 | ) | ||||||||||
|
Net income (loss)
|
2,603 | (22,279 | ) | 5,942 | (19,338 | ) | ||||||||||
|
Preferred stock dividends
|
(450 | ) | (450 | ) | (900 | ) | (900 | ) | ||||||||
|
Preferred stock discount accretion
|
(122 | ) | (120 | ) | (241 | ) | (237 | ) | ||||||||
|
Net income (loss) available to common stockholders
|
$ | 2,031 | $ | (22,849 | ) | $ | 4,801 | $ | (20,475 | ) | ||||||
|
Weighted average common shares outstanding
|
17,404 | 17,404 | 17,404 | 17,404 | ||||||||||||
|
Common stock warrant*
|
- | - | - | - | ||||||||||||
|
Diluted weighted average common shares outstanding
|
17,404 | 17,404 | 17,404 | 17,404 | ||||||||||||
|
Basic earnings (loss) per common share from
continuing operations
|
$ | 0.12 | $ | (0.83 | ) | $ | 0.28 | $ | (0.69 | ) | ||||||
|
Basic earnings (loss) per common share from
discontinued operations
|
$ | - | $ | (0.49 | ) | $ | - | $ | (0.49 | ) | ||||||
|
Basic earnings (loss) per common share
|
$ | 0.12 | $ | (1.32 | ) | $ | 0.28 | $ | (1.18 | ) | ||||||
|
Diluted earnings (loss) per common share from
continuing operations
|
$ | 0.12 | $ | (0.83 | ) | $ | 0.28 | $ | (0.69 | ) | ||||||
|
Diluted earnings (loss) per common share from
discontinued operations
|
$ | - | $ | (0.49 | ) | $ | - | $ | (0.49 | ) | ||||||
|
Diluted earnings (loss) per common share
|
$ | 0.12 | $ | (1.32 | ) | $ | 0.28 | $ | (1.18 | ) | ||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Allowance for loan losses
|
$ | 8,015 | $ | 7,268 | ||||
|
Intangibles
|
2,391 | 2,517 | ||||||
|
Net unrealized losses on securities available for sale
|
1,464 | 2,643 | ||||||
|
Equity security impairment
|
- | 144 | ||||||
|
Investment security impairment
|
71 | - | ||||||
|
Alternative minimum tax credit and other credits
|
389 | 909 | ||||||
|
State net operating loss carryforward
|
334 | 296 | ||||||
|
Capital loss carryforward
|
3,780 | 3,269 | ||||||
|
Other
|
(490 | ) | (514 | ) | ||||
|
Net deferred tax assets before valuation allowance
|
15,954 | 16,532 | ||||||
|
Valuation allowance
|
(4,114 | ) | (3,709 | ) | ||||
|
Net deferred tax assets
|
$ | 11,840 | $ | 12,823 | ||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Commitments to extend credit
|
$ | 159,539 | $ | 202,217 | ||||
|
Standby letters of credit
|
15,416 | 18,350 | ||||||
| $ | 174,955 | $ | 220,567 | |||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||
|
2010
|
2009
|
Change
|
Change %
|
2010
|
2009
|
Change
|
Change %
|
|||||||||||||||||||||||||
|
Income (loss) from
continuing operations
|
$ | 2,603 | $ | (13,743 | ) | $ | 16,346 | 118.9 | % | $ | 5,942 | $ | (10,806 | ) | $ | 16,748 | 155.0 | % | ||||||||||||||
|
Loss from discontinued
operations
|
- | (8,536 | ) | 8,536 | 100.0 | % | - | (8,532 | ) | 8,532 | 100.0 | % | ||||||||||||||||||||
|
Net income (loss)
|
$ | 2,603 | $ | (22,279 | ) | $ | 24,882 | 111.7 | % | $ | 5,942 | $ | (19,338 | ) | $ | 25,280 | 130.7 | % | ||||||||||||||
|
Average assets
|
$ | 1,657,364 | $ | 1,753,534 | $ | (96,170 | ) | -5.5 | % | $ | 1,646,955 | $ | 1,668,246 | $ | (21,291 | ) | -1.3 | % | ||||||||||||||
|
Average stockholders'
equity
|
138,887 | 153,203 | (14,316 | ) | -9.3 | % | 136,882 | 152,673 | (15,791 | ) | -10.3 | % | ||||||||||||||||||||
|
Return on average assets
|
0.63 | % | -5.10 | % | 5.73 | % | 0.73 | % | -2.34 | % | 3.07 | % | ||||||||||||||||||||
|
Return on average equity
|
7.52 | % | -58.33 | % | 65.85 | % | 8.75 | % | -25.54 | % | 34.29 | % | ||||||||||||||||||||
|
Efficiency ratio
|
56.33 | % | 52.30 | % | 4.03 | % | 51.34 | % | 48.60 | % | 2.74 | % | ||||||||||||||||||||
|
Dividend payout ratio
|
NM
|
-0.78 | % |
NM
|
NM
|
-8.10 | % |
NM
|
||||||||||||||||||||||||
|
Average equity to
average assets ratio
|
8.38 | % | 8.74 | % | -0.36 | % | 8.31 | % | 9.15 | % | -0.84 | % | ||||||||||||||||||||
|
Equity to assets ratio
- end of period
|
8.70 | % | 8.49 | % | 0.21 | % | ||||||||||||||||||||||||||
|
Tangible common equity
ratio - end of period
|
6.56 | % | 6.24 | % | 0.32 | % | ||||||||||||||||||||||||||
|
|
Return on average assets – annualized net income (loss) divided by average assets.
|
|
|
Return on average equity – annualized net income (loss) divided by average stockholders’ equity.
|
|
|
Efficiency ratio – noninterest expense (excluding discontinued operations and goodwill impairment) divided by noninterest income (excluding securities gains and net impairment losses and discontinued operations) plus taxable equivalent net interest income.
|
|
|
Dividend payout ratio – dividends paid divided by net income (loss).
|
|
|
Equity to assets ratio – equity divided by assets.
|
|
|
Tangible common equity ratio – common equity less intangible assets divided by tangible assets.
|
|
|
NM – not meaningful.
|
|
Average Balance
|
Interest Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
Change
|
Change-%
|
2010
|
2009
|
Change
|
Change-%
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 347,396 | $ | 411,466 | $ | (64,070 | ) | -15.57 | % | $ | 4,321 | $ | 4,967 | $ | (646 | ) | -13.01 | % | 4.99 | % | 4.84 | % | 0.15 | % | ||||||||||||||||||||
|
Real estate
|
619,279 | 707,689 | (88,410 | ) | -12.49 | % | 9,272 | 10,151 | (879 | ) | -8.66 | % | 6.01 | % | 5.75 | % | 0.26 | % | ||||||||||||||||||||||||||
|
Consumer and other
|
10,908 | 10,840 | 68 | 0.63 | % | 137 | 172 | (35 | ) | -20.35 | % | 5.04 | % | 6.37 | % | -1.33 | % | |||||||||||||||||||||||||||
|
Total loans
|
977,583 | 1,129,995 | (152,412 | ) | -13.49 | % | 13,730 | 15,290 | (1,560 | ) | -10.20 | % | 5.63 | % | 5.43 | % | 0.20 | % | ||||||||||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Taxable
|
236,816 | 107,770 | 129,046 | 119.74 | % | 1,139 | 935 | 204 | 21.82 | % | 1.92 | % | 3.47 | % | -1.55 | % | ||||||||||||||||||||||||||||
|
Tax-exempt
|
79,498 | 97,650 | (18,152 | ) | -18.59 | % | 1,237 | 1,503 | (266 | ) | -17.70 | % | 6.22 | % | 6.15 | % | 0.07 | % | ||||||||||||||||||||||||||
|
Total investment securities
|
316,314 | 205,420 | 110,894 | 53.98 | % | 2,376 | 2,438 | (62 | ) | -2.54 | % | 3.00 | % | 4.75 | % | -1.75 | % | |||||||||||||||||||||||||||
|
Federal funds sold and
short-term investments
|
264,623 | 320,865 | (56,242 | ) | -17.53 | % | 183 | 208 | (25 | ) | -12.02 | % | 0.28 | % | 0.26 | % | 0.02 | % | ||||||||||||||||||||||||||
|
Total interest-earning assets
|
$ | 1,558,520 | $ | 1,656,280 | $ | (97,760 | ) | -5.90 | % | 16,289 | 17,936 | (1,647 | ) | -9.18 | % | 4.19 | % | 4.34 | % | -0.15 | % | |||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Checking with interest, savings
and money markets
|
$ | 650,482 | $ | 555,565 | $ | 94,917 | 17.08 | % | 2,061 | 1,818 | 243 | 13.37 | % | 1.27 | % | 1.31 | % | -0.04 | % | |||||||||||||||||||||||||
|
Time deposits
|
435,731 | 580,781 | (145,050 | ) | -24.97 | % | 1,912 | 3,487 | (1,575 | ) | -45.17 | % | 1.76 | % | 2.41 | % | -0.65 | % | ||||||||||||||||||||||||||
|
Total deposits
|
1,086,213 | 1,136,346 | (50,133 | ) | -4.41 | % | 3,973 | 5,305 | (1,332 | ) | -25.11 | % | 1.47 | % | 1.87 | % | -0.40 | % | ||||||||||||||||||||||||||
|
Other borrowed funds
|
202,994 | 250,197 | (47,203 | ) | -18.87 | % | 1,448 | 1,771 | (323 | ) | -18.24 | % | 2.86 | % | 2.84 | % | 0.02 | % | ||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 1,289,207 | $ | 1,386,543 | $ | (97,336 | ) | -7.02 | % | 5,421 | 7,076 | (1,655 | ) | -23.39 | % | 1.69 | % | 2.05 | % | -0.36 | % | |||||||||||||||||||||||
|
Tax-equivalent net interest income
|
$ | 10,868 | $ | 10,860 | $ | 8 | 0.07 | % | ||||||||||||||||||||||||||||||||||||
|
Net interest spread
|
2.50 | % | 2.29 | % | 0.21 | % | ||||||||||||||||||||||||||||||||||||||
|
Net interest margin
|
2.80 | % | 2.63 | % | 0.17 | % | ||||||||||||||||||||||||||||||||||||||
|
Average Balance
|
Interest Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
Change
|
Change-%
|
2010
|
2009
|
Change
|
Change-%
|
2010
|
2009
|
Change
|
||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 349,126 | $ | 404,177 | $ | (55,051 | ) | -13.62 | % | $ | 8,604 | $ | 9,718 | $ | (1,114 | ) | -11.46 | % | 4.97 | % | 4.85 | % | 0.12 | % | ||||||||||||||||||||
|
Real estate
|
631,543 | 707,643 | (76,100 | ) | -10.75 | % | 18,767 | 20,403 | (1,636 | ) | -8.02 | % | 5.99 | % | 5.81 | % | 0.18 | % | ||||||||||||||||||||||||||
|
Consumer and other
|
10,658 | 11,284 | (626 | ) | -5.55 | % | 268 | 356 | (88 | ) | -24.72 | % | 5.07 | % | 6.36 | % | -1.29 | % | ||||||||||||||||||||||||||
|
Total loans
|
991,327 | 1,123,104 | (131,777 | ) | -11.73 | % | 27,639 | 30,477 | (2,838 | ) | -9.31 | % | 5.62 | % | 5.47 | % | 0.15 | % | ||||||||||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Taxable
|
244,386 | 97,163 | 147,223 | 151.52 | % | 2,249 | 1,766 | 483 | 27.35 | % | 1.84 | % | 3.63 | % | -1.79 | % | ||||||||||||||||||||||||||||
|
Tax-exempt
|
80,975 | 96,413 | (15,438 | ) | -16.01 | % | 2,514 | 2,967 | (453 | ) | -15.27 | % | 6.21 | % | 6.15 | % | 0.06 | % | ||||||||||||||||||||||||||
|
Total investment securities
|
325,361 | 193,576 | 131,785 | 68.08 | % | 4,763 | 4,733 | 30 | 0.63 | % | 2.93 | % | 4.89 | % | -1.96 | % | ||||||||||||||||||||||||||||
|
Federal funds sold and
short-term investments
|
231,106 | 257,725 | (26,619 | ) | -10.33 | % | 330 | 311 | 19 | 6.11 | % | 0.29 | % | 0.24 | % | 0.05 | % | |||||||||||||||||||||||||||
|
Total interest-earning assets
|
$ | 1,547,794 | $ | 1,574,405 | $ | (26,611 | ) | -1.69 | % | 32,732 | 35,521 | (2,789 | ) | -7.85 | % | 4.26 | % | 4.54 | % | -0.28 | % | |||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Checking with interest, savings
and money markets
|
$ | 658,665 | $ | 449,106 | $ | 209,559 | 46.66 | % | 4,198 | 2,679 | 1,519 | 56.70 | % | 1.29 | % | 1.20 | % | 0.09 | % | |||||||||||||||||||||||||
|
Time deposits
|
427,845 | 617,138 | (189,293 | ) | -30.67 | % | 3,815 | 7,891 | (4,076 | ) | -51.65 | % | 1.80 | % | 2.58 | % | -0.78 | % | ||||||||||||||||||||||||||
|
Total deposits
|
1,086,510 | 1,066,244 | 20,266 | 1.90 | % | 8,013 | 10,570 | (2,557 | ) | -24.19 | % | 1.49 | % | 2.00 | % | -0.51 | % | |||||||||||||||||||||||||||
|
Other borrowed funds
|
200,063 | 246,252 | (46,189 | ) | -18.76 | % | 3,103 | 3,531 | (428 | ) | -12.12 | % | 3.13 | % | 2.89 | % | 0.24 | % | ||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
$ | 1,286,573 | $ | 1,312,496 | $ | (25,923 | ) | -1.98 | % | 11,116 | 14,101 | (2,985 | ) | -21.17 | % | 1.74 | % | 2.17 | % | -0.43 | % | |||||||||||||||||||||||
|
Tax-equivalent net interest income
|
$ | 21,616 | $ | 21,420 | $ | 196 | 0.92 | % | ||||||||||||||||||||||||||||||||||||
|
Net interest spread
|
2.52 | % | 2.37 | % | 0.15 | % | ||||||||||||||||||||||||||||||||||||||
|
Net interest margin
|
2.81 | % | 2.74 | % | 0.07 | % | ||||||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
|
Balance at beginning of period
|
$ | 20,273 | $ | 18,015 | $ | 2,258 | $ | 19,126 | $ | 15,441 | $ | 3,685 | ||||||||||||
|
Charge-offs
|
(661 | ) | (9,366 | ) | 8,705 | (1,683 | ) | (10,553 | ) | 8,870 | ||||||||||||||
|
Recoveries
|
79 | 13 | 66 | 248 | 274 | (26 | ) | |||||||||||||||||
|
Net charge-offs
|
(582 | ) | (9,353 | ) | 8,771 | (1,435 | ) | (10,279 | ) | 8,844 | ||||||||||||||
|
Provision charged to operations
|
1,400 | 15,000 | (13,600 | ) | 3,400 | 18,500 | (15,100 | ) | ||||||||||||||||
|
Balance at end of period
|
$ | 21,091 | $ | 23,662 | $ | (2,571 | ) | $ | 21,091 | $ | 23,662 | $ | (2,571 | ) | ||||||||||
|
Average loans outstanding
|
$ | 977,583 | $ | 1,129,995 | $ | 991,327 | $ | 1,123,104 | ||||||||||||||||
|
Annualized net charge-offs
to average loans outstanding
|
0.24 | % | 3.31 | % | 0.29 | % | 1.83 | % | ||||||||||||||||
|
Ratio of allowance for loan losses
to average loans outstanding
|
2.16 | % | 2.09 | % | 2.13 | % | 2.11 | % | ||||||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
Noninterest income:
|
2010
|
2009
|
Change
|
Change %
|
||||||||||||
|
Service charges on deposit accounts
|
$ | 820 | $ | 1,073 | $ | (253 | ) | -23.6 | % | |||||||
|
Debit card usage fees
|
348 | 281 | 67 | 23.8 | % | |||||||||||
|
Service fee from SmartyPig, LLC
|
794 | - | 794 | N/A | ||||||||||||
|
Trust services
|
198 | 179 | 19 | 10.6 | % | |||||||||||
|
Gains and fees on sales of residential mortgages
|
286 | 237 | 49 | 20.7 | % | |||||||||||
|
Increase in cash value of bank-owned life insurance
|
226 | 181 | 45 | 24.9 | % | |||||||||||
|
Other:
|
||||||||||||||||
|
Visa/Mastercard income
|
57 | 44 | 13 | 29.5 | % | |||||||||||
|
All other
|
190 | 202 | (12 | ) | -5.9 | % | ||||||||||
|
Total other
|
247 | 246 | 1 | 0.4 | % | |||||||||||
|
Total noninterest income
|
$ | 2,919 | $ | 2,197 | $ | 722 | 32.9 | % | ||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
Noninterest income:
|
2010 | 2009 |
Change
|
Change %
|
||||||||||||
|
Service charges on deposit accounts
|
$ | 1,658 | $ | 2,042 | $ | (384 | ) | -18.8 | % | |||||||
|
Debit card usage fees
|
656 | 529 | 127 | 24.0 | % | |||||||||||
|
Service fee from SmartyPig, LLC
|
1,061 | - | 1,061 | N/A | ||||||||||||
|
Trust services
|
406 | 359 | 47 | 13.1 | % | |||||||||||
|
Gains and fees on sales of residential mortgages
|
473 | 535 | (62 | ) | -11.6 | % | ||||||||||
|
Increase in cash value of bank-owned life insurance
|
444 | 363 | 81 | 22.3 | % | |||||||||||
|
Gain from bank-owned life insurance
|
- | 840 | (840 | ) | -100.0 | % | ||||||||||
|
Other:
|
||||||||||||||||
|
Visa/Mastercard income
|
98 | 84 | 14 | 16.7 | % | |||||||||||
|
All other
|
395 | 418 | (23 | ) | -5.5 | % | ||||||||||
|
Total other
|
493 | 502 | (9 | ) | -1.8 | % | ||||||||||
|
Total noninterest income
|
$ | 5,191 | $ | 5,170 | $ | 21 | 0.4 | % | ||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
Noninterest expense:
|
2010
|
2009
|
Change
|
Change %
|
||||||||||||
|
Salaries and employee benefits
|
$ | 2,775 | $ | 2,473 | $ | 302 | 12.2 | % | ||||||||
|
Occupancy
|
796 | 1,028 | (232 | ) | -22.6 | % | ||||||||||
|
Data processing
|
469 | 447 | 22 | 4.9 | % | |||||||||||
|
FDIC insurance expense
|
883 | 1,283 | (400 | ) | -31.2 | % | ||||||||||
|
Other real estate owned expense
|
550 | 90 | 460 | 511.1 | % | |||||||||||
|
Professional fees
|
226 | 229 | (3 | ) | -1.3 | % | ||||||||||
|
Miscellaneous losses
|
921 | 18 | 903 | 5016.7 | % | |||||||||||
|
Goodwill impairment
|
- | 13,376 | (13,376 | ) | -100.0 | % | ||||||||||
|
Other:
|
||||||||||||||||
|
Marketing
|
95 | 122 | (27 | ) | -22.1 | % | ||||||||||
|
Consulting fees
|
47 | 105 | (58 | ) | -55.2 | % | ||||||||||
|
Director fees
|
90 | 71 | 19 | 26.8 | % | |||||||||||
|
Insurance expense
|
96 | 64 | 32 | 50.0 | % | |||||||||||
|
Bank service charges and fees
|
143 | 82 | 61 | 74.4 | % | |||||||||||
|
Deposit operations expense
|
98 | 288 | (190 | ) | -66.0 | % | ||||||||||
|
Charitable contributions
|
37 | - | 37 | N/A | ||||||||||||
|
All other
|
540 | 528 | 12 | 2.3 | % | |||||||||||
|
Total other
|
1,146 | 1,260 | (114 | ) | -9.0 | % | ||||||||||
|
Total noninterest expense
|
$ | 7,766 | $ | 20,204 | $ | (12,438 | ) | -61.6 | % | |||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
Noninterest expense:
|
2010 | 2009 |
Change
|
Change %
|
||||||||||||
|
Salaries and employee benefits
|
$ | 5,367 | $ | 5,200 | $ | 167 | 3.2 | % | ||||||||
|
Occupancy
|
1,597 | 1,843 | (246 | ) | -13.3 | % | ||||||||||
|
Data processing
|
902 | 857 | 45 | 5.3 | % | |||||||||||
|
FDIC insurance expense
|
1,445 | 1,736 | (291 | ) | -16.8 | % | ||||||||||
|
Other real estate owned expense
|
660 | 125 | 535 | 428.0 | % | |||||||||||
|
Professional fees
|
474 | 491 | (17 | ) | -3.5 | % | ||||||||||
|
Miscellaneous losses
|
988 | 32 | 956 | 2987.5 | % | |||||||||||
|
Goodwill impairment
|
- | 13,376 | (13,376 | ) | -100.0 | % | ||||||||||
|
Other:
|
||||||||||||||||
|
Marketing
|
192 | 285 | (93 | ) | -32.6 | % | ||||||||||
|
Consulting fees
|
123 | 162 | (39 | ) | -24.1 | % | ||||||||||
|
Director fees
|
174 | 130 | 44 | 33.8 | % | |||||||||||
|
Insurance expense
|
195 | 130 | 65 | 50.0 | % | |||||||||||
|
Bank service charges and fees
|
296 | 155 | 141 | 91.0 | % | |||||||||||
|
Deposit operations expense
|
190 | 376 | (186 | ) | -49.5 | % | ||||||||||
|
Charitable contributions
|
75 | 200 | (125 | ) | -62.5 | % | ||||||||||
|
All other
|
1,084 | 1,200 | (116 | ) | -9.7 | % | ||||||||||
|
Total other
|
2,329 | 2,638 | (309 | ) | -11.7 | % | ||||||||||
|
Total noninterest expense
|
$ | 13,762 | $ | 26,298 | $ | (12,536 | ) | -47.7 | % | |||||||
|
Commercial loans:
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||
| $ | % | $ | % | |||||||||||||
|
Finance and insurance
|
$ | 92,473 | 27 | % | $ | 88,960 | 25 | % | ||||||||
|
Real estate and rental/leasing
|
40,123 | 12 | % | 42,747 | 12 | % | ||||||||||
|
Manufacturing
|
32,375 | 9 | % | 41,112 | 12 | % | ||||||||||
|
Publishing, broadcasting and information services
|
28,917 | 8 | % | 28,987 | 8 | % | ||||||||||
|
Construction
|
9,298 | 3 | % | 5,019 | 1 | % | ||||||||||
|
Wholesale trade
|
14,815 | 4 | % | 10,946 | 3 | % | ||||||||||
|
Building trades
|
16,360 | 5 | % | 20,121 | 6 | % | ||||||||||
|
Transportation and warehousing
|
12,336 | 3 | % | 12,367 | 3 | % | ||||||||||
|
Retail
|
9,361 | 3 | % | 10,125 | 3 | % | ||||||||||
|
Arts, entertainment and recreation
|
13,973 | 4 | % | 11,091 | 3 | % | ||||||||||
|
Other
|
74,093 | 22 | % | 85,545 | 24 | % | ||||||||||
| $ | 344,124 | 100 | % | $ | 357,020 | 100 | % | |||||||||
|
Construction, land, and land development loans:
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||
| $ | % | $ | % | |||||||||||||
|
Land development:
|
||||||||||||||||
|
1-4 family
|
$ | 18,607 | 14 | % | $ | 19,092 | 13 | % | ||||||||
|
Other construction and development
|
31,350 | 24 | % | 38,863 | 26 | % | ||||||||||
|
Land:
|
||||||||||||||||
|
Agricultural
|
11,413 | 9 | % | 12,798 | 8 | % | ||||||||||
|
Construction:
|
||||||||||||||||
|
1-4 family:
|
||||||||||||||||
|
Owner occupied
|
7,458 | 6 | % | 4,325 | 3 | % | ||||||||||
|
Nonowner occupied
|
10,771 | 8 | % | 20,466 | 14 | % | ||||||||||
|
Multifamily
|
4,806 | 3 | % | 8,899 | 6 | % | ||||||||||
|
Industrial, commercial and other
|
46,884 | 36 | % | 44,062 | 30 | % | ||||||||||
| $ | 131,289 | 100 | % | $ | 148,505 | 100 | % | |||||||||
|
Commercial real estate loans:
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||
| $ | % | $ | % | |||||||||||||
|
Owner occupied
|
$ | 200,464 | 51 | % | $ | 203,432 | 49 | % | ||||||||
|
Nonowner occupied:
|
||||||||||||||||
|
Medical/retirement
|
51,453 | 13 | % | 51,731 | 13 | % | ||||||||||
|
Retail
|
42,430 | 11 | % | 47,225 | 12 | % | ||||||||||
|
Multifamily
|
33,917 | 9 | % | 34,321 | 8 | % | ||||||||||
|
Office
|
23,946 | 6 | % | 38,424 | 9 | % | ||||||||||
|
Warehouse
|
14,289 | 4 | % | 15,123 | 4 | % | ||||||||||
|
Hotel
|
8,630 | 2 | % | 8,440 | 2 | % | ||||||||||
|
Other
|
16,834 | 4 | % | 13,743 | 3 | % | ||||||||||
|
Total nonowner occupied
|
191,499 | 49 | % | 209,007 | 51 | % | ||||||||||
| $ | 391,963 | 100 | % | $ | 412,439 | 100 | % | |||||||||
|
June 30, 2010
|
December 31, 2009
|
Change
|
||||||||||
|
Nonaccrual loans:
|
||||||||||||
|
Commercial
|
$ | 7,106 | $ | 9,846 | $ | (2,740 | ) | |||||
|
Real estate:
|
||||||||||||
|
Construction, land, and land development
|
361 | 1,399 | (1,038 | ) | ||||||||
|
1-4 family residential
|
711 | 863 | (152 | ) | ||||||||
|
Commercial
|
2,113 | 214 | 1,899 | |||||||||
|
Consumer and other loans
|
1,154 | 28 | 1,126 | |||||||||
|
Total nonaccrual loans
|
11,445 | 12,350 | (905 | ) | ||||||||
|
Loans past due 90 days and still accruing interest:
|
||||||||||||
|
Commercial
|
- | - | - | |||||||||
|
Real estate:
|
||||||||||||
|
Construction, land, and land development
|
- | - | - | |||||||||
|
1-4 family residential
|
- | - | - | |||||||||
|
Commercial
|
158 | - | 158 | |||||||||
|
Consumer and other loans
|
- | 1,150 | (1,150 | ) | ||||||||
|
Total past due 90 days and still accruing interest
|
158 | 1,150 | (992 | ) | ||||||||
|
Trouble debt restructured loans:
|
||||||||||||
|
Commercial
|
973 | 6,168 | (5,195 | ) | ||||||||
|
Real estate:
|
||||||||||||
|
Construction, land, and land development
|
1,205 | 84 | 1,121 | |||||||||
|
1-4 family residential
|
521 | 523 | (2 | ) | ||||||||
|
Commercial
|
9,483 | 6,024 | 3,459 | |||||||||
|
Consumer and other loans
|
157 | 18 | 139 | |||||||||
|
Total troubled debt restructured loans
|
12,339 | 12,817 | (478 | ) | ||||||||
|
Total nonperforming loans
|
23,942 | 26,317 | (2,375 | ) | ||||||||
|
Other real estate owned
|
24,637 | 25,350 | (713 | ) | ||||||||
|
Nonaccrual investment securities
|
1,659 | 1,282 | 377 | |||||||||
|
Total nonperforming assets
|
$ | 50,238 | $ | 52,949 | $ | (2,711 | ) | |||||
|
Nonperforming loans to total loans
|
2.49 | % | 2.58 | % | -0.09 | % | ||||||
|
Nonperforming assets to total assets
|
3.12 | % | 3.36 | % | -0.24 | % | ||||||
|
Nonaccrual
|
Loans Past Due 90 Days and Still Accruing Interest
|
Troubled Debt Restructured
|
Total Nonperforming Loans
|
Other Real Estate Owned
|
Nonaccrual lnvestment Securities
|
Total Nonperforming Assets
|
||||||||||||||||||||||
|
Balance at beginning of period
|
$ | 12,350 | $ | 1,150 | $ | 12,817 | $ | 26,317 | $ | 25,350 | $ | 1,282 | $ | 52,949 | ||||||||||||||
|
Increase in fair market value
|
- | - | - | - | - | 86 | 86 | |||||||||||||||||||||
|
Additions
|
3,357 | 2,200 | 5,009 | 10,566 | 4,753 | 625 | 15,944 | |||||||||||||||||||||
|
Transfers:
|
||||||||||||||||||||||||||||
|
Past due to nonaccrual
|
1,447 | (1,447 | ) | - | - | - | - | - | ||||||||||||||||||||
|
Troubled debt to nonaccrual
|
55 | - | (55 | ) | - | - | - | - | ||||||||||||||||||||
|
Nonaccrual to OREO
|
(1,146 | ) | - | - | (1,146 | ) | 1,146 | - | - | |||||||||||||||||||
|
Upgrade in classification
|
(712 | ) | (1,550 | ) | (5,246 | ) | (7,508 | ) | - | - | (7,508 | ) | ||||||||||||||||
|
Sales
|
- | - | - | - | (5,950 | ) | (146 | ) | (6,096 | ) | ||||||||||||||||||
|
Subsequent writedowns/impairment
|
- | - | - | - | (662 | ) | (188 | ) | (850 | ) | ||||||||||||||||||
|
Charge-offs
|
(1,265 | ) | (8 | ) | - | (1,273 | ) | - | - | (1,273 | ) | |||||||||||||||||
|
Payments
|
(2,641 | ) | (187 | ) | (186 | ) | (3,014 | ) | - | - | (3,014 | ) | ||||||||||||||||
|
Balance at end of period
|
$ | 11,445 | $ | 158 | $ | 12,339 | $ | 23,942 | $ | 24,637 | $ | 1,659 | $ | 50,238 | ||||||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||
|
Construction, land development, and other land
|
$ | 13,427 | $ | 8,596 | ||||
|
1-4 family residential properties
|
277 | 1,853 | ||||||
|
Multifamily
|
1,859 | 2,065 | ||||||
|
Commercial properties
|
9,074 | 12,836 | ||||||
| $ | 24,637 | $ | 25,350 | |||||
|
Actual
|
For Capital
Adequacy Purposes
|
To Be Well-
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
As of June 30, 2010:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 173,650 | 15.6 | % | $ | 89,024 | 8.0 | % | n/a | n/a | ||||||||||||||
|
West Bank
|
169,858 | 15.3 | 88,631 | 8.0 | $ | 110,789 | 10.0 | % | ||||||||||||||||
|
Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
159,651 | 14.3 | 44,512 | 4.0 | n/a | n/a | ||||||||||||||||||
|
West Bank
|
145,920 | 13.2 | 44,316 | 4.0 | 66,473 | 6.0 | ||||||||||||||||||
|
Tier I Capital (to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
159,651 | 9.6 | 66,388 | 4.0 | n/a | n/a | ||||||||||||||||||
|
West Bank
|
145,920 | 8.8 | 66,201 | 4.0 | 82,751 | 5.0 | ||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 172,217 | 14.3 | % | $ | 96,441 | 8.0 | % | n/a | n/a | ||||||||||||||
|
West Bank
|
166,795 | 13.9 | 95,991 | 8.0 | $ | 119,989 | 10.0 | % | ||||||||||||||||
|
Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
157,098 | 13.0 | 48,220 | 4.0 | n/a | n/a | ||||||||||||||||||
|
West Bank
|
141,745 | 11.8 | 47,995 | 4.0 | 71,993 | 6.0 | ||||||||||||||||||
|
Tier I Capital (to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
157,098 | 9.8 | 64,180 | 4.0 | n/a | n/a | ||||||||||||||||||
|
West Bank
|
141,745 | 8.9 | 64,013 | 4.0 | 80,016 | 5.0 | ||||||||||||||||||
|
Exhibits
|
Description
|
|
12
|
Computation of Ratios of Earnings (Loss) to Fixed Charges and Preferred Dividends
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
West Bancorporation, Inc.
|
|||
|
(Registrant)
|
|||
|
July 30, 2010
|
By:
|
/s/ David D. Nelson
|
|
|
Date
|
David D. Nelson
|
||
|
Chief Executive Officer and President
|
|||
|
July 30, 2010
|
By:
|
/s/ Douglas R. Gulling
|
|
|
Date
|
Douglas R. Gulling
|
||
|
Executive Vice President and Chief Financial Officer
|
|||
|
(Principal Accounting Officer)
|
|||
|
Exhibit No.
|
Description
|
Page Number
|
|
12
|
Ratios of Earnings (Loss) to Fixed Charges and Preferred Dividends
|
45
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
46
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
47
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
48
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
49
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|