These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended June 30, 2016
|
|
|
|
|
or
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________
|
|
IOWA
|
42-1230603
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
1601 22nd Street, West Des Moines, Iowa
|
50266
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
Page
|
|
PART I.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
Consolidated Balance Sheets
as of June 30, 2016 and December 31, 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the three
and six months ended June 30, 2016 and 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the three
and six months ended June 30, 2016 and 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Stockholders' Equity for the six months ended June 30, 2016 and 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the
six months ended June 30, 2016 and 2015
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
"Safe Harbor" C
oncerning Forward-Looking Statements
|
|
|
|
|
|
|
|
Critical Accounting Policies
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Exhibit
Index
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(unaudited)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(dollars in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
42,688
|
|
|
$
|
57,329
|
|
|
Federal funds sold
|
|
5,456
|
|
|
15,322
|
|
||
|
Cash and cash equivalents
|
|
48,144
|
|
|
72,651
|
|
||
|
Investment securities available for sale, at fair value
|
|
291,939
|
|
|
320,714
|
|
||
|
Investment securities held to maturity, at amortized cost (fair value of $50,565 and $51,918 at June 30, 2016 and December 31, 2015, respectively)
|
|
48,963
|
|
|
51,259
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
12,439
|
|
|
12,447
|
|
||
|
Loans
|
|
1,380,841
|
|
|
1,246,688
|
|
||
|
Allowance for loan losses
|
|
(15,829
|
)
|
|
(14,967
|
)
|
||
|
Loans, net
|
|
1,365,012
|
|
|
1,231,721
|
|
||
|
Premises and equipment, net
|
|
18,719
|
|
|
11,562
|
|
||
|
Accrued interest receivable
|
|
4,713
|
|
|
4,688
|
|
||
|
Bank-owned life insurance
|
|
32,797
|
|
|
32,834
|
|
||
|
Deferred tax assets, net
|
|
4,984
|
|
|
6,670
|
|
||
|
Other assets
|
|
3,975
|
|
|
3,850
|
|
||
|
Total assets
|
|
$
|
1,831,685
|
|
|
$
|
1,748,396
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest-bearing demand
|
|
$
|
458,197
|
|
|
$
|
486,707
|
|
|
Interest-bearing demand
|
|
264,241
|
|
|
267,824
|
|
||
|
Savings
|
|
677,497
|
|
|
570,391
|
|
||
|
Time of $250,000 or more
|
|
12,870
|
|
|
14,749
|
|
||
|
Other time
|
|
97,457
|
|
|
101,058
|
|
||
|
Total deposits
|
|
1,510,262
|
|
|
1,440,729
|
|
||
|
Federal funds purchased
|
|
1,240
|
|
|
2,760
|
|
||
|
Short-term borrowings
|
|
26,000
|
|
|
19,000
|
|
||
|
Subordinated notes, net of discount
|
|
20,392
|
|
|
20,385
|
|
||
|
Federal Home Loan Bank advances, net of discount
|
|
99,131
|
|
|
98,385
|
|
||
|
Long-term debt, net of discount
|
|
6,779
|
|
|
8,405
|
|
||
|
Accrued expenses and other liabilities
|
|
6,902
|
|
|
6,355
|
|
||
|
Total liabilities
|
|
1,670,706
|
|
|
1,596,019
|
|
||
|
COMMITMENTS AND CONTINGENCIES (NOTE 8)
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at June 30, 2016 and December 31, 2015
|
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; authorized 50,000,000 shares; 16,132,540 and 16,064,435 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
20,668
|
|
|
20,067
|
|
||
|
Retained earnings
|
|
135,598
|
|
|
129,740
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
1,713
|
|
|
(430
|
)
|
||
|
Total stockholders' equity
|
|
160,979
|
|
|
152,377
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
1,831,685
|
|
|
$
|
1,748,396
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(unaudited)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(dollars in thousands, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
|
$
|
14,303
|
|
|
$
|
12,999
|
|
|
$
|
27,769
|
|
|
$
|
25,621
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
|
1,076
|
|
|
1,042
|
|
|
2,231
|
|
|
2,167
|
|
||||
|
Tax-exempt
|
|
819
|
|
|
756
|
|
|
1,702
|
|
|
1,520
|
|
||||
|
Federal funds sold
|
|
11
|
|
|
22
|
|
|
31
|
|
|
32
|
|
||||
|
Total interest income
|
|
16,209
|
|
|
14,819
|
|
|
31,733
|
|
|
29,340
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
824
|
|
|
551
|
|
|
1,529
|
|
|
1,122
|
|
||||
|
Federal funds purchased
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
||||
|
Short-term borrowings
|
|
17
|
|
|
1
|
|
|
31
|
|
|
27
|
|
||||
|
Subordinated notes
|
|
177
|
|
|
176
|
|
|
364
|
|
|
347
|
|
||||
|
Federal Home Loan Bank advances
|
|
879
|
|
|
673
|
|
|
1,751
|
|
|
1,397
|
|
||||
|
Long-term debt
|
|
38
|
|
|
62
|
|
|
83
|
|
|
126
|
|
||||
|
Total interest expense
|
|
1,936
|
|
|
1,465
|
|
|
3,761
|
|
|
3,023
|
|
||||
|
Net interest income
|
|
14,273
|
|
|
13,354
|
|
|
27,972
|
|
|
26,317
|
|
||||
|
Provision for loan losses
|
|
500
|
|
|
200
|
|
|
700
|
|
|
200
|
|
||||
|
Net interest income after provision for loan losses
|
|
13,773
|
|
|
13,154
|
|
|
27,272
|
|
|
26,117
|
|
||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service charges on deposit accounts
|
|
619
|
|
|
651
|
|
|
1,215
|
|
|
1,271
|
|
||||
|
Debit card usage fees
|
|
475
|
|
|
469
|
|
|
922
|
|
|
904
|
|
||||
|
Trust services
|
|
294
|
|
|
317
|
|
|
591
|
|
|
642
|
|
||||
|
Increase in cash value of bank-owned life insurance
|
|
164
|
|
|
178
|
|
|
332
|
|
|
367
|
|
||||
|
Gain from bank-owned life insurance
|
|
—
|
|
|
—
|
|
|
443
|
|
|
—
|
|
||||
|
Realized investment securities gains, net
|
|
60
|
|
|
36
|
|
|
60
|
|
|
47
|
|
||||
|
Other income
|
|
291
|
|
|
271
|
|
|
570
|
|
|
551
|
|
||||
|
Total noninterest income
|
|
1,903
|
|
|
1,922
|
|
|
4,133
|
|
|
3,782
|
|
||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
|
4,234
|
|
|
4,005
|
|
|
8,490
|
|
|
7,995
|
|
||||
|
Occupancy
|
|
983
|
|
|
1,010
|
|
|
1,934
|
|
|
2,059
|
|
||||
|
Data processing
|
|
627
|
|
|
569
|
|
|
1,206
|
|
|
1,143
|
|
||||
|
FDIC insurance
|
|
224
|
|
|
209
|
|
|
442
|
|
|
411
|
|
||||
|
Professional fees
|
|
196
|
|
|
177
|
|
|
430
|
|
|
381
|
|
||||
|
Director fees
|
|
230
|
|
|
228
|
|
|
470
|
|
|
416
|
|
||||
|
Other expenses
|
|
1,325
|
|
|
1,245
|
|
|
2,646
|
|
|
2,484
|
|
||||
|
Total noninterest expense
|
|
7,819
|
|
|
7,443
|
|
|
15,618
|
|
|
14,889
|
|
||||
|
Income before income taxes
|
|
7,857
|
|
|
7,633
|
|
|
15,787
|
|
|
15,010
|
|
||||
|
Income taxes
|
|
2,381
|
|
|
2,361
|
|
|
4,615
|
|
|
4,635
|
|
||||
|
Net income
|
|
$
|
5,476
|
|
|
$
|
5,272
|
|
|
$
|
11,172
|
|
|
$
|
10,375
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.69
|
|
|
$
|
0.65
|
|
|
Diluted earnings per common share
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.69
|
|
|
$
|
0.65
|
|
|
Cash dividends declared per common share
|
|
$
|
0.17
|
|
|
$
|
0.16
|
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
||||||||||
|
(unaudited)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
5,476
|
|
|
$
|
5,272
|
|
|
$
|
11,172
|
|
|
$
|
10,375
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on available for sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
|
1,785
|
|
|
(2,589
|
)
|
|
4,470
|
|
|
(560
|
)
|
||||
|
Less: reclassification adjustment for net gains realized in net income
|
|
(60
|
)
|
|
(36
|
)
|
|
(60
|
)
|
|
(47
|
)
|
||||
|
Less: reclassification adjustment for amortization of net unrealized gains to interest income on securities transferred from available for sale to held to maturity
|
|
(91
|
)
|
|
(9
|
)
|
|
(115
|
)
|
|
(19
|
)
|
||||
|
Income tax benefit (expense)
|
|
(621
|
)
|
|
1,001
|
|
|
(1,632
|
)
|
|
238
|
|
||||
|
Other comprehensive income (loss) on available for sale securities
|
|
1,013
|
|
|
(1,633
|
)
|
|
2,663
|
|
|
(388
|
)
|
||||
|
Unrealized gains (losses) on derivatives arising during the period:
|
|
(307
|
)
|
|
378
|
|
|
(1,137
|
)
|
|
(735
|
)
|
||||
|
Less: reclassification adjustment for net loss on derivatives realized in net income
|
|
120
|
|
|
—
|
|
|
244
|
|
|
74
|
|
||||
|
Less: reclassification adjustment for amortization of derivative termination costs
|
|
27
|
|
|
14
|
|
|
54
|
|
|
16
|
|
||||
|
Income tax benefit (expense)
|
|
61
|
|
|
(149
|
)
|
|
319
|
|
|
245
|
|
||||
|
Other comprehensive income (loss) on derivatives
|
|
(99
|
)
|
|
243
|
|
|
(520
|
)
|
|
(400
|
)
|
||||
|
Total other comprehensive income (loss)
|
|
914
|
|
|
(1,390
|
)
|
|
2,143
|
|
|
(788
|
)
|
||||
|
Comprehensive income
|
|
$
|
6,390
|
|
|
$
|
3,882
|
|
|
$
|
13,315
|
|
|
$
|
9,587
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Consolidated Statements of Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|||||||||||||
|
|
|
Preferred
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
|
|||||||||||||||
|
(in thousands, except share and per share data)
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Total
|
|||||||||||||
|
Balance, December 31, 2014
|
|
$
|
—
|
|
|
16,018,734
|
|
|
$
|
3,000
|
|
|
$
|
18,971
|
|
|
$
|
117,950
|
|
|
$
|
254
|
|
|
$
|
140,175
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,375
|
|
|
—
|
|
|
10,375
|
|
||||||
|
Other comprehensive (loss), net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(788
|
)
|
|
(788
|
)
|
||||||
|
Cash dividends declared, $0.30 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,812
|
)
|
|
—
|
|
|
(4,812
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
—
|
|
|
496
|
|
||||||
|
Issuance of common stock upon vesting of restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
40,035
|
|
|
—
|
|
|
(179
|
)
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
||||||
|
Excess tax benefits from vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
124
|
|
||||||
|
Balance, June 30, 2015
|
|
$
|
—
|
|
|
16,058,769
|
|
|
$
|
3,000
|
|
|
$
|
19,412
|
|
|
$
|
123,513
|
|
|
$
|
(534
|
)
|
|
$
|
145,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, December 31, 2015
|
|
$
|
—
|
|
|
16,064,435
|
|
|
$
|
3,000
|
|
|
$
|
20,067
|
|
|
$
|
129,740
|
|
|
$
|
(430
|
)
|
|
$
|
152,377
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,172
|
|
|
—
|
|
|
11,172
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
2,143
|
|
||||||
|
Cash dividends declared, $0.33 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,314
|
)
|
|
—
|
|
|
(5,314
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
872
|
|
|
—
|
|
|
—
|
|
|
872
|
|
||||||
|
Issuance of common stock upon vesting of restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
68,105
|
|
|
—
|
|
|
(348
|
)
|
|
—
|
|
|
—
|
|
|
(348
|
)
|
||||||
|
Excess tax benefits from vesting of restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||||
|
Balance, June 30, 2016
|
|
$
|
—
|
|
|
16,132,540
|
|
|
$
|
3,000
|
|
|
$
|
20,668
|
|
|
$
|
135,598
|
|
|
$
|
1,713
|
|
|
$
|
160,979
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(unaudited)
|
|
|
|
|
||||
|
|
|
Six Months Ended June 30,
|
||||||
|
(dollars in thousands)
|
|
2016
|
|
2015
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
11,172
|
|
|
$
|
10,375
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Provision for loan losses
|
|
700
|
|
|
200
|
|
||
|
Net amortization and accretion
|
|
2,220
|
|
|
1,808
|
|
||
|
Loss on disposition of premises and equipment
|
|
—
|
|
|
4
|
|
||
|
Investment securities gains, net
|
|
(60
|
)
|
|
(47
|
)
|
||
|
Stock-based compensation
|
|
872
|
|
|
496
|
|
||
|
Increase in cash value of bank-owned life insurance
|
|
(332
|
)
|
|
(367
|
)
|
||
|
Gain from bank-owned life insurance
|
|
(443
|
)
|
|
—
|
|
||
|
Depreciation
|
|
492
|
|
|
460
|
|
||
|
Deferred income taxes
|
|
373
|
|
|
119
|
|
||
|
Excess tax benefits from vesting of restricted stock units
|
|
(77
|
)
|
|
(124
|
)
|
||
|
Change in assets and liabilities:
|
|
|
|
|
||||
|
(Increase) decrease in accrued interest receivable
|
|
(25
|
)
|
|
39
|
|
||
|
(Increase) decrease in other assets
|
|
(50
|
)
|
|
3,844
|
|
||
|
Decrease in accrued expenses and other liabilities
|
|
(346
|
)
|
|
(382
|
)
|
||
|
Net cash provided by operating activities
|
|
14,496
|
|
|
16,425
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||
|
Proceeds from sales of securities available for sale
|
|
1,544
|
|
|
16,946
|
|
||
|
Proceeds from maturities and calls of investment securities
|
|
32,475
|
|
|
24,724
|
|
||
|
Purchases of securities available for sale
|
|
—
|
|
|
(15,180
|
)
|
||
|
Purchases of Federal Home Loan Bank stock
|
|
(14,167
|
)
|
|
(10,586
|
)
|
||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
|
14,175
|
|
|
13,493
|
|
||
|
Net increase in loans
|
|
(133,991
|
)
|
|
(32,776
|
)
|
||
|
Purchases of premises and equipment
|
|
(7,649
|
)
|
|
(1,397
|
)
|
||
|
Proceeds of principal and earnings from bank-owned life insurance
|
|
812
|
|
|
—
|
|
||
|
Proceeds from settlement of other assets
|
|
—
|
|
|
3,593
|
|
||
|
Net cash used in investing activities
|
|
(106,801
|
)
|
|
(1,183
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
69,533
|
|
|
96,148
|
|
||
|
Net increase (decrease) in federal funds purchased
|
|
(1,520
|
)
|
|
3,935
|
|
||
|
Net increase (decrease) in short-term borrowings
|
|
7,000
|
|
|
(66,000
|
)
|
||
|
Principal payments on long-term debt
|
|
(1,630
|
)
|
|
(1,630
|
)
|
||
|
Interest rate swap termination costs paid
|
|
—
|
|
|
(541
|
)
|
||
|
Common stock dividends paid
|
|
(5,314
|
)
|
|
(4,812
|
)
|
||
|
Restricted stock units withheld for payroll taxes
|
|
(348
|
)
|
|
(179
|
)
|
||
|
Excess tax benefits from vesting of restricted stock units
|
|
77
|
|
|
124
|
|
||
|
Net cash provided by financing activities
|
|
67,798
|
|
|
27,045
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(24,507
|
)
|
|
42,287
|
|
||
|
Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Beginning
|
|
72,651
|
|
|
39,781
|
|
||
|
Ending
|
|
$
|
48,144
|
|
|
$
|
82,068
|
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
||||
|
Cash payments for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
3,756
|
|
|
$
|
3,023
|
|
|
Income taxes
|
|
2,520
|
|
|
1,340
|
|
||
|
Supplemental Disclosure of Noncash Investing and Financing Activities:
|
|
|
|
|
||||
|
Purchase of security available for sale, pending settlement
|
|
$
|
—
|
|
|
$
|
475
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
5,476
|
|
|
$
|
5,272
|
|
|
$
|
11,172
|
|
|
$
|
10,375
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
16,126
|
|
|
16,054
|
|
|
16,098
|
|
|
16,037
|
|
||||
|
Weighted average effect of restricted stock units
|
|
|
|
|
|
|
|
||||||||
|
outstanding
|
34
|
|
|
39
|
|
|
44
|
|
|
52
|
|
||||
|
Diluted weighted average common shares outstanding
|
16,160
|
|
|
16,093
|
|
|
16,142
|
|
|
16,089
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.69
|
|
|
$
|
0.65
|
|
|
Diluted earnings per common share
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.69
|
|
|
$
|
0.65
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
$
|
2,538
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
2,647
|
|
|
State and political subdivisions
|
64,940
|
|
|
2,720
|
|
|
—
|
|
|
67,660
|
|
||||
|
Collateralized mortgage obligations
(1)
|
118,067
|
|
|
1,012
|
|
|
(110
|
)
|
|
118,969
|
|
||||
|
Mortgage-backed securities
(1)
|
91,478
|
|
|
1,432
|
|
|
—
|
|
|
92,910
|
|
||||
|
Trust preferred security
|
1,778
|
|
|
—
|
|
|
(675
|
)
|
|
1,103
|
|
||||
|
Corporate notes
|
8,613
|
|
|
41
|
|
|
(4
|
)
|
|
8,650
|
|
||||
|
|
$
|
287,414
|
|
|
$
|
5,314
|
|
|
$
|
(789
|
)
|
|
$
|
291,939
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
48,963
|
|
|
$
|
1,753
|
|
|
$
|
(151
|
)
|
|
$
|
50,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
$
|
2,551
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
2,692
|
|
|
State and political subdivisions
|
71,431
|
|
|
1,669
|
|
|
(21
|
)
|
|
73,079
|
|
||||
|
Collateralized mortgage obligations
(1)
|
133,414
|
|
|
491
|
|
|
(1,290
|
)
|
|
132,615
|
|
||||
|
Mortgage-backed securities
(1)
|
101,299
|
|
|
485
|
|
|
(696
|
)
|
|
101,088
|
|
||||
|
Trust preferred security
|
1,773
|
|
|
—
|
|
|
(668
|
)
|
|
1,105
|
|
||||
|
Corporate notes and equity securities
|
10,130
|
|
|
61
|
|
|
(56
|
)
|
|
10,135
|
|
||||
|
|
$
|
320,598
|
|
|
$
|
2,847
|
|
|
$
|
(2,731
|
)
|
|
$
|
320,714
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
51,259
|
|
|
$
|
883
|
|
|
$
|
(224
|
)
|
|
$
|
51,918
|
|
|
(1)
|
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.
|
|
|
June 30, 2016
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
4,089
|
|
|
$
|
4,107
|
|
|
Due after one year through five years
|
14,834
|
|
|
15,153
|
|
||
|
Due after five years through ten years
|
30,407
|
|
|
31,679
|
|
||
|
Due after ten years
|
28,539
|
|
|
29,121
|
|
||
|
|
77,869
|
|
|
80,060
|
|
||
|
Collateralized mortgage obligations and mortgage-backed securities
|
209,545
|
|
|
211,879
|
|
||
|
|
$
|
287,414
|
|
|
$
|
291,939
|
|
|
|
June 30, 2016
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
538
|
|
|
$
|
535
|
|
|
Due after one year through five years
|
487
|
|
|
486
|
|
||
|
Due after five years through ten years
|
19,380
|
|
|
19,880
|
|
||
|
Due after ten years
|
28,558
|
|
|
29,664
|
|
||
|
|
$
|
48,963
|
|
|
$
|
50,565
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Proceeds from sales
|
$
|
1,544
|
|
|
$
|
6,889
|
|
|
$
|
1,544
|
|
|
$
|
16,946
|
|
|
Gross gains on sales
|
60
|
|
|
43
|
|
|
60
|
|
|
54
|
|
||||
|
Gross losses on sales
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies and corporations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
15,073
|
|
|
(110
|
)
|
|
15,073
|
|
|
(110
|
)
|
||||||
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Trust preferred security
|
—
|
|
|
—
|
|
|
1,103
|
|
|
(675
|
)
|
|
1,103
|
|
|
(675
|
)
|
||||||
|
Corporate notes
|
1,006
|
|
|
(1
|
)
|
|
527
|
|
|
(3
|
)
|
|
1,533
|
|
|
(4
|
)
|
||||||
|
|
$
|
1,006
|
|
|
$
|
(1
|
)
|
|
$
|
16,703
|
|
|
$
|
(788
|
)
|
|
$
|
17,709
|
|
|
$
|
(789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
448
|
|
|
$
|
(2
|
)
|
|
$
|
4,580
|
|
|
$
|
(149
|
)
|
|
$
|
5,028
|
|
|
$
|
(151
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies and corporations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
321
|
|
|
(1
|
)
|
|
2,053
|
|
|
(20
|
)
|
|
2,374
|
|
|
(21
|
)
|
||||||
|
Collateralized mortgage obligations
|
53,043
|
|
|
(449
|
)
|
|
38,286
|
|
|
(841
|
)
|
|
91,329
|
|
|
(1,290
|
)
|
||||||
|
Mortgage-backed securities
|
67,662
|
|
|
(600
|
)
|
|
7,200
|
|
|
(96
|
)
|
|
74,862
|
|
|
(696
|
)
|
||||||
|
Trust preferred security
|
—
|
|
|
—
|
|
|
1,105
|
|
|
(668
|
)
|
|
1,105
|
|
|
(668
|
)
|
||||||
|
Corporate notes and equity securities
|
4,500
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
4,500
|
|
|
(56
|
)
|
||||||
|
|
$
|
125,526
|
|
|
$
|
(1,106
|
)
|
|
$
|
48,644
|
|
|
$
|
(1,625
|
)
|
|
$
|
174,170
|
|
|
$
|
(2,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
2,832
|
|
|
$
|
(42
|
)
|
|
$
|
7,341
|
|
|
$
|
(182
|
)
|
|
$
|
10,173
|
|
|
$
|
(224
|
)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Commercial
|
$
|
380,267
|
|
|
$
|
349,051
|
|
|
Real estate:
|
|
|
|
||||
|
Construction, land and land development
|
223,541
|
|
|
174,602
|
|
||
|
1-4 family residential first mortgages
|
49,206
|
|
|
51,370
|
|
||
|
Home equity
|
19,727
|
|
|
21,749
|
|
||
|
Commercial
|
699,830
|
|
|
644,176
|
|
||
|
Consumer and other loans
|
9,487
|
|
|
6,801
|
|
||
|
|
1,382,058
|
|
|
1,247,749
|
|
||
|
Net unamortized fees and costs
|
(1,217
|
)
|
|
(1,061
|
)
|
||
|
|
$
|
1,380,841
|
|
|
$
|
1,246,688
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Troubled debt restructured loans
(1)
:
|
|
|
|
||||
|
Commercial
|
$
|
96
|
|
|
$
|
102
|
|
|
Real estate:
|
|
|
|
||||
|
Construction, land and land development
|
—
|
|
|
60
|
|
||
|
1-4 family residential first mortgages
|
20
|
|
|
86
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Commercial
|
389
|
|
|
445
|
|
||
|
Consumer and other loans
|
—
|
|
|
—
|
|
||
|
Total troubled debt restructured loans
|
$
|
505
|
|
|
$
|
693
|
|
|
(1)
|
Included in this table were
two
TDR loans as of
June 30, 2016
and
three
TDR loans as of
December 31, 2015
, with balances of
$485
and
$613
, respectively, categorized as nonaccrual.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
663
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
142
|
|
|
142
|
|
|
—
|
|
|
352
|
|
|
360
|
|
|
—
|
|
||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
388
|
|
|
388
|
|
|
—
|
|
|
482
|
|
|
482
|
|
|
—
|
|
||||||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
530
|
|
|
530
|
|
|
—
|
|
|
894
|
|
|
1,505
|
|
|
—
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
132
|
|
|
132
|
|
|
132
|
|
|
142
|
|
|
142
|
|
|
142
|
|
||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
259
|
|
|
259
|
|
|
259
|
|
|
270
|
|
|
270
|
|
|
270
|
|
||||||
|
Commercial
|
146
|
|
|
146
|
|
|
146
|
|
|
155
|
|
|
155
|
|
|
155
|
|
||||||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
537
|
|
|
537
|
|
|
537
|
|
|
567
|
|
|
567
|
|
|
567
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
132
|
|
|
132
|
|
|
132
|
|
|
142
|
|
|
142
|
|
|
142
|
|
||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
663
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
142
|
|
|
142
|
|
|
—
|
|
|
352
|
|
|
360
|
|
|
—
|
|
||||||
|
Home equity
|
259
|
|
|
259
|
|
|
259
|
|
|
270
|
|
|
270
|
|
|
270
|
|
||||||
|
Commercial
|
534
|
|
|
534
|
|
|
146
|
|
|
637
|
|
|
637
|
|
|
155
|
|
||||||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
1,067
|
|
|
$
|
1,067
|
|
|
$
|
537
|
|
|
$
|
1,461
|
|
|
$
|
2,072
|
|
|
$
|
567
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||
|
With no related allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
354
|
|
|
4
|
|
|
16
|
|
|
—
|
|
|
360
|
|
|
7
|
|
||||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
first mortgages
|
255
|
|
|
—
|
|
|
307
|
|
|
—
|
|
|
295
|
|
|
1
|
|
|
284
|
|
|
—
|
|
||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial
|
402
|
|
|
—
|
|
|
1,229
|
|
|
—
|
|
|
422
|
|
|
—
|
|
|
937
|
|
|
—
|
|
||||||||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
|
|
657
|
|
|
—
|
|
|
2,058
|
|
|
4
|
|
|
733
|
|
|
1
|
|
|
1,747
|
|
|
7
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
135
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
265
|
|
|
2
|
|
||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
6
|
|
||||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Home equity
|
261
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
224
|
|
|
—
|
|
||||||||
|
Commercial
|
148
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
168
|
|
|
—
|
|
||||||||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
544
|
|
|
—
|
|
|
632
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|
1,010
|
|
|
8
|
|
||||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
135
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
429
|
|
|
2
|
|
||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
354
|
|
|
4
|
|
|
16
|
|
|
—
|
|
|
713
|
|
|
13
|
|
||||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
first mortgages
|
255
|
|
|
—
|
|
|
307
|
|
|
—
|
|
|
295
|
|
|
1
|
|
|
284
|
|
|
—
|
|
||||||||
|
Home equity
|
261
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
224
|
|
|
—
|
|
||||||||
|
Commercial
|
550
|
|
|
—
|
|
|
1,394
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
1,105
|
|
|
—
|
|
||||||||
|
Consumer and other loans
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
|
|
$
|
1,201
|
|
|
$
|
—
|
|
|
$
|
2,690
|
|
|
$
|
4
|
|
|
$
|
1,285
|
|
|
$
|
1
|
|
|
$
|
2,757
|
|
|
$
|
15
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual Loans
|
|
Total Loans
|
||||||||||||||
|
Commercial
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
380,123
|
|
|
$
|
132
|
|
|
$
|
380,267
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223,541
|
|
|
—
|
|
|
223,541
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,084
|
|
|
122
|
|
|
49,206
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,468
|
|
|
259
|
|
|
19,727
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
699,296
|
|
|
534
|
|
|
699,830
|
|
|||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,487
|
|
|
—
|
|
|
9,487
|
|
|||||||
|
Total
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
1,380,999
|
|
|
$
|
1,047
|
|
|
$
|
1,382,058
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual Loans
|
|
Total
Loans
|
||||||||||||||
|
Commercial
|
$
|
1
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
348,870
|
|
|
$
|
142
|
|
|
$
|
349,051
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,602
|
|
|
—
|
|
|
174,602
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
317
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|
50,721
|
|
|
332
|
|
|
51,370
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,479
|
|
|
270
|
|
|
21,749
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643,539
|
|
|
637
|
|
|
644,176
|
|
|||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,801
|
|
|
—
|
|
|
6,801
|
|
|||||||
|
Total
|
$
|
318
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
356
|
|
|
$
|
1,246,012
|
|
|
$
|
1,381
|
|
|
$
|
1,247,749
|
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
$
|
375,440
|
|
|
$
|
3,528
|
|
|
$
|
1,299
|
|
|
$
|
—
|
|
|
$
|
380,267
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
222,503
|
|
|
—
|
|
|
1,038
|
|
|
—
|
|
|
223,541
|
|
|||||
|
1-4 family residential first mortgages
|
48,275
|
|
|
789
|
|
|
142
|
|
|
—
|
|
|
49,206
|
|
|||||
|
Home equity
|
19,377
|
|
|
82
|
|
|
268
|
|
|
—
|
|
|
19,727
|
|
|||||
|
Commercial
|
678,136
|
|
|
21,025
|
|
|
669
|
|
|
—
|
|
|
699,830
|
|
|||||
|
Consumer and other
|
9,474
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
9,487
|
|
|||||
|
Total
|
$
|
1,353,205
|
|
|
$
|
25,424
|
|
|
$
|
3,429
|
|
|
$
|
—
|
|
|
$
|
1,382,058
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
$
|
344,650
|
|
|
$
|
2,936
|
|
|
$
|
1,465
|
|
|
$
|
—
|
|
|
$
|
349,051
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
173,373
|
|
|
—
|
|
|
1,229
|
|
|
—
|
|
|
174,602
|
|
|||||
|
1-4 family residential first mortgages
|
50,375
|
|
|
517
|
|
|
478
|
|
|
—
|
|
|
51,370
|
|
|||||
|
Home equity
|
21,401
|
|
|
68
|
|
|
280
|
|
|
—
|
|
|
21,749
|
|
|||||
|
Commercial
|
619,608
|
|
|
22,977
|
|
|
1,591
|
|
|
—
|
|
|
644,176
|
|
|||||
|
Consumer and other
|
6,786
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
6,801
|
|
|||||
|
Total
|
$
|
1,216,193
|
|
|
$
|
26,498
|
|
|
$
|
5,058
|
|
|
$
|
—
|
|
|
$
|
1,247,749
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,143
|
|
|
$
|
2,662
|
|
|
$
|
396
|
|
|
$
|
519
|
|
|
$
|
7,484
|
|
|
$
|
76
|
|
|
$
|
15,280
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||||||
|
Recoveries
|
99
|
|
|
12
|
|
|
10
|
|
|
17
|
|
|
3
|
|
|
1
|
|
|
142
|
|
|||||||
|
Provision
(1)
|
199
|
|
|
130
|
|
|
80
|
|
|
(53
|
)
|
|
119
|
|
|
25
|
|
|
500
|
|
|||||||
|
Ending balance
|
$
|
4,441
|
|
|
$
|
2,804
|
|
|
$
|
393
|
|
|
$
|
483
|
|
|
$
|
7,606
|
|
|
$
|
102
|
|
|
$
|
15,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,498
|
|
|
$
|
1,744
|
|
|
$
|
433
|
|
|
$
|
505
|
|
|
$
|
6,669
|
|
|
$
|
29
|
|
|
$
|
13,878
|
|
|
Charge-offs
|
(18
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||||
|
Recoveries
|
303
|
|
|
—
|
|
|
1
|
|
|
10
|
|
|
3
|
|
|
2
|
|
|
319
|
|
|||||||
|
Provision
(1)
|
(47
|
)
|
|
(44
|
)
|
|
26
|
|
|
(41
|
)
|
|
310
|
|
|
(4
|
)
|
|
200
|
|
|||||||
|
Ending balance
|
$
|
4,736
|
|
|
$
|
1,700
|
|
|
$
|
445
|
|
|
$
|
474
|
|
|
$
|
6,982
|
|
|
$
|
27
|
|
|
$
|
14,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,369
|
|
|
$
|
2,338
|
|
|
$
|
508
|
|
|
$
|
481
|
|
|
$
|
7,254
|
|
|
$
|
17
|
|
|
$
|
14,967
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|||||||
|
Recoveries
|
141
|
|
|
56
|
|
|
21
|
|
|
24
|
|
|
6
|
|
|
7
|
|
|
255
|
|
|||||||
|
Provision
(1)
|
(69
|
)
|
|
410
|
|
|
(43
|
)
|
|
(22
|
)
|
|
346
|
|
|
78
|
|
|
700
|
|
|||||||
|
Ending balance
|
$
|
4,441
|
|
|
$
|
2,804
|
|
|
$
|
393
|
|
|
$
|
483
|
|
|
$
|
7,606
|
|
|
$
|
102
|
|
|
$
|
15,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
4,415
|
|
|
$
|
2,151
|
|
|
$
|
466
|
|
|
$
|
534
|
|
|
$
|
6,013
|
|
|
$
|
28
|
|
|
$
|
13,607
|
|
|
Charge-offs
|
(56
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|||||||
|
Recoveries
|
327
|
|
|
250
|
|
|
2
|
|
|
35
|
|
|
6
|
|
|
8
|
|
|
628
|
|
|||||||
|
Provision
(1)
|
50
|
|
|
(701
|
)
|
|
(8
|
)
|
|
(95
|
)
|
|
963
|
|
|
(9
|
)
|
|
200
|
|
|||||||
|
Ending balance
|
$
|
4,736
|
|
|
$
|
1,700
|
|
|
$
|
445
|
|
|
$
|
474
|
|
|
$
|
6,982
|
|
|
$
|
27
|
|
|
$
|
14,364
|
|
|
(1)
|
The negative provisions for the various segments are either related to the decline in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
259
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
537
|
|
|
Collectively evaluated for impairment
|
4,309
|
|
|
2,804
|
|
|
393
|
|
|
224
|
|
|
7,460
|
|
|
102
|
|
|
15,292
|
|
|||||||
|
Total
|
$
|
4,441
|
|
|
$
|
2,804
|
|
|
$
|
393
|
|
|
$
|
483
|
|
|
$
|
7,606
|
|
|
$
|
102
|
|
|
$
|
15,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
Collectively evaluated for impairment
|
4,227
|
|
|
2,338
|
|
|
508
|
|
|
211
|
|
|
7,099
|
|
|
17
|
|
|
14,400
|
|
|||||||
|
Total
|
$
|
4,369
|
|
|
$
|
2,338
|
|
|
$
|
508
|
|
|
$
|
481
|
|
|
$
|
7,254
|
|
|
$
|
17
|
|
|
$
|
14,967
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
259
|
|
|
$
|
534
|
|
|
$
|
—
|
|
|
$
|
1,067
|
|
|
Collectively evaluated for impairment
|
380,135
|
|
|
223,541
|
|
|
49,064
|
|
|
19,468
|
|
|
699,296
|
|
|
9,487
|
|
|
1,380,991
|
|
|||||||
|
Total
|
$
|
380,267
|
|
|
$
|
223,541
|
|
|
$
|
49,206
|
|
|
$
|
19,727
|
|
|
$
|
699,830
|
|
|
$
|
9,487
|
|
|
$
|
1,382,058
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
142
|
|
|
$
|
60
|
|
|
$
|
352
|
|
|
$
|
270
|
|
|
$
|
637
|
|
|
$
|
—
|
|
|
$
|
1,461
|
|
|
Collectively evaluated for impairment
|
348,909
|
|
|
174,542
|
|
|
51,018
|
|
|
21,479
|
|
|
643,539
|
|
|
6,801
|
|
|
1,246,288
|
|
|||||||
|
Total
|
$
|
349,051
|
|
|
$
|
174,602
|
|
|
$
|
51,370
|
|
|
$
|
21,749
|
|
|
$
|
644,176
|
|
|
$
|
6,801
|
|
|
$
|
1,247,749
|
|
|
Interest Rate Swap
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Balance Sheet
Category
|
|
Receive Rate
|
|
Pay Rate
|
|
Maturity
|
||||||
|
June 30, 2016
|
|
|
$
|
30,000
|
|
|
$
|
1,668
|
|
|
Other Liabilities
|
|
0.95
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
|
December 31, 2015
|
|
|
30,000
|
|
|
774
|
|
|
Other Liabilities
|
|
0.88
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
||
|
|
|
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||
|
|
|
|
Amount of
|
|
Reclassified from AOCI into
Income
|
|
Recognized in Income on
Derivatives
|
||||||||||
|
|
|
|
Pre-tax (Loss)
|
|
|
||||||||||||
|
|
|
|
Recognized in
|
|
|
|
Amount of
|
|
|
|
Amount of
|
||||||
|
Interest Rate Swap
|
|
|
OCI
|
|
Category
|
|
Gain (Loss)
|
|
Category
|
|
Gain (Loss)
|
||||||
|
June 30, 2016
|
|
|
$
|
(1,137
|
)
|
|
Interest Expense
|
|
$
|
(298
|
)
|
|
Other Income
|
|
$
|
—
|
|
|
June 30, 2015
|
|
|
(735
|
)
|
|
Interest Expense
|
|
(90
|
)
|
|
Other Income
|
|
—
|
|
|||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
6,015
|
|
|
$
|
5,687
|
|
|
Intangibles
|
617
|
|
|
771
|
|
||
|
Accrued expenses
|
583
|
|
|
898
|
|
||
|
Restricted stock compensation
|
164
|
|
|
358
|
|
||
|
Net unrealized losses on interest rate swaps
|
792
|
|
|
473
|
|
||
|
State net operating loss carryforward
|
1,235
|
|
|
1,183
|
|
||
|
Capital loss carryforward
|
355
|
|
|
355
|
|
||
|
Other
|
37
|
|
|
34
|
|
||
|
|
9,798
|
|
|
9,759
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Net deferred loan fees and costs
|
334
|
|
|
350
|
|
||
|
Premises and equipment
|
762
|
|
|
674
|
|
||
|
Net unrealized gains on securities available for sale
|
1,842
|
|
|
210
|
|
||
|
Other
|
286
|
|
|
317
|
|
||
|
|
3,224
|
|
|
1,551
|
|
||
|
Net deferred tax assets before valuation allowance
|
6,574
|
|
|
8,208
|
|
||
|
Valuation allowance
|
(1,590
|
)
|
|
(1,538
|
)
|
||
|
Net deferred tax assets
|
$
|
4,984
|
|
|
$
|
6,670
|
|
|
|
|
|
|
Unrealized
|
|
Accumulated
|
||||||
|
|
|
Unrealized
|
|
Gains
|
|
Other
|
||||||
|
|
|
Gains
|
|
(Losses) on
|
|
Comprehensive
|
||||||
|
|
|
on Securities
|
|
Derivatives
|
|
Income (Loss)
|
||||||
|
Balance, December 31, 2014
|
|
$
|
416
|
|
|
$
|
(162
|
)
|
|
$
|
254
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
(347
|
)
|
|
(456
|
)
|
|
(803
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(41
|
)
|
|
56
|
|
|
15
|
|
|||
|
Net current period other comprehensive income (loss)
|
|
(388
|
)
|
|
(400
|
)
|
|
(788
|
)
|
|||
|
Balance, June 30, 2015
|
|
$
|
28
|
|
|
$
|
(562
|
)
|
|
$
|
(534
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Balance, December 31, 2015
|
|
$
|
342
|
|
|
$
|
(772
|
)
|
|
$
|
(430
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
2,772
|
|
|
(705
|
)
|
|
2,067
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(109
|
)
|
|
185
|
|
|
76
|
|
|||
|
Net current period other comprehensive income (loss)
|
|
2,663
|
|
|
(520
|
)
|
|
2,143
|
|
|||
|
Balance, June 30, 2016
|
|
$
|
3,005
|
|
|
$
|
(1,292
|
)
|
|
$
|
1,713
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Commitments to extend credit
|
$
|
586,490
|
|
|
$
|
558,633
|
|
|
Standby letters of credit
|
7,673
|
|
|
8,720
|
|
||
|
|
$
|
594,163
|
|
|
$
|
567,353
|
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
2,647
|
|
|
$
|
—
|
|
|
$
|
2,647
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
67,660
|
|
|
—
|
|
|
67,660
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
118,969
|
|
|
—
|
|
|
118,969
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
92,910
|
|
|
—
|
|
|
92,910
|
|
|
—
|
|
||||
|
Trust preferred security
|
|
1,103
|
|
|
—
|
|
|
1,103
|
|
|
—
|
|
||||
|
Corporate notes
|
|
8,650
|
|
|
8,350
|
|
|
300
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instrument, interest rate swap
|
|
$
|
1,668
|
|
|
$
|
—
|
|
|
$
|
1,668
|
|
|
$
|
—
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government agencies and corporations
|
|
$
|
2,692
|
|
|
$
|
—
|
|
|
$
|
2,692
|
|
|
$
|
—
|
|
|
State and political subdivisions
|
|
73,079
|
|
|
—
|
|
|
73,079
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations
|
|
132,615
|
|
|
—
|
|
|
132,615
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
101,088
|
|
|
—
|
|
|
101,088
|
|
|
—
|
|
||||
|
Trust preferred security
|
|
1,105
|
|
|
—
|
|
|
1,105
|
|
|
—
|
|
||||
|
Corporate notes and equity securities
|
|
10,135
|
|
|
9,835
|
|
|
300
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instrument, interest rate swap
|
|
$
|
774
|
|
|
$
|
—
|
|
|
$
|
774
|
|
|
$
|
—
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Fair Value Hierarchy Level
|
|
Carrying Amount
|
|
Approximate Fair Value
|
|
Carrying Amount
|
|
Approximate Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
42,688
|
|
|
$
|
42,688
|
|
|
$
|
57,329
|
|
|
$
|
57,329
|
|
|
Federal funds sold
|
Level 1
|
|
5,456
|
|
|
5,456
|
|
|
15,322
|
|
|
15,322
|
|
||||
|
Investment securities available for sale
|
See previous table
|
|
291,939
|
|
|
291,939
|
|
|
320,714
|
|
|
320,714
|
|
||||
|
Investment securities held to maturity
|
Level 2
|
|
48,963
|
|
|
50,565
|
|
|
51,259
|
|
|
51,918
|
|
||||
|
Federal Home Loan Bank stock
|
Level 1
|
|
12,439
|
|
|
12,439
|
|
|
12,447
|
|
|
12,447
|
|
||||
|
Loans, net
(1)
|
Level 2
|
|
1,365,012
|
|
|
1,367,726
|
|
|
1,231,721
|
|
|
1,235,336
|
|
||||
|
Accrued interest receivable
|
Level 1
|
|
4,713
|
|
|
4,713
|
|
|
4,688
|
|
|
4,688
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
Level 2
|
|
$
|
1,510,262
|
|
|
$
|
1,510,368
|
|
|
$
|
1,440,729
|
|
|
$
|
1,440,762
|
|
|
Federal funds purchased
|
Level 1
|
|
1,240
|
|
|
1,240
|
|
|
2,760
|
|
|
2,760
|
|
||||
|
Short-term borrowings
|
Level 1
|
|
26,000
|
|
|
26,000
|
|
|
19,000
|
|
|
19,000
|
|
||||
|
Subordinated notes, net
|
Level 2
|
|
20,392
|
|
|
12,686
|
|
|
20,385
|
|
|
11,674
|
|
||||
|
Federal Home Loan Bank advances, net
|
Level 2
|
|
99,131
|
|
|
99,316
|
|
|
98,385
|
|
|
98,812
|
|
||||
|
Long-term debt, net
|
Level 2
|
|
6,779
|
|
|
6,699
|
|
|
8,405
|
|
|
8,314
|
|
||||
|
Accrued interest payable
|
Level 1
|
|
348
|
|
|
348
|
|
|
343
|
|
|
343
|
|
||||
|
Interest rate swap
|
Level 2
|
|
1,668
|
|
|
1,668
|
|
|
774
|
|
|
774
|
|
||||
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commitments to extend credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Standby letters of credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
West Bancorporation, Inc.
|
|
Peer Group Range
|
|
|
Six months ended June 30, 2016
|
|
Three months ended March 31, 2016
|
|
Return on average assets
|
1.27%
|
|
0.32% - 1.40%
|
|
Return on average equity
|
14.33%
|
|
2.37% - 13.65%
|
|
Efficiency ratio*
|
46.76%
|
|
54.14% - 79.21%
|
|
Texas ratio*
|
0.60%
|
|
3.61% - 26.94%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
||||||||||||||
|
Net income
|
$
|
5,476
|
|
|
$
|
5,272
|
|
|
$
|
204
|
|
|
3.87
|
%
|
|
$
|
11,172
|
|
|
$
|
10,375
|
|
|
$
|
797
|
|
|
7.68
|
%
|
|
Average assets
|
1,801,631
|
|
|
1,654,456
|
|
|
147,175
|
|
|
8.90
|
%
|
|
1,772,865
|
|
|
1,639,132
|
|
|
133,733
|
|
|
8.16
|
%
|
||||||
|
Average stockholders' equity
|
158,432
|
|
|
144,384
|
|
|
14,048
|
|
|
9.73
|
%
|
|
156,776
|
|
|
143,228
|
|
|
13,548
|
|
|
9.46
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on average assets
|
1.22
|
%
|
|
1.28
|
%
|
|
(0.06
|
)%
|
|
|
|
1.27
|
%
|
|
1.28
|
%
|
|
(0.01
|
)%
|
|
|
|
|||||||
|
Return on average equity
|
13.90
|
%
|
|
14.64
|
%
|
|
(0.74
|
)%
|
|
|
|
14.33
|
%
|
|
14.61
|
%
|
|
(0.28
|
)%
|
|
|
|
|||||||
|
Net interest margin
|
3.52
|
%
|
|
3.59
|
%
|
|
(0.07
|
)%
|
|
|
|
3.52
|
%
|
|
3.59
|
%
|
|
(0.07
|
)%
|
|
|
||||||||
|
Efficiency ratio*
|
46.62
|
%
|
|
46.88
|
%
|
|
(0.26
|
)%
|
|
|
|
46.76
|
%
|
|
47.55
|
%
|
|
(0.79
|
)%
|
|
|
||||||||
|
Dividend payout ratio
|
50.08
|
%
|
|
48.74
|
%
|
|
1.34
|
%
|
|
|
|
47.56
|
%
|
|
46.38
|
%
|
|
1.18
|
%
|
|
|
|
|||||||
|
Average equity to average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
assets ratio
|
8.79
|
%
|
|
8.73
|
%
|
|
0.06
|
%
|
|
|
|
8.84
|
%
|
|
8.74
|
%
|
|
0.1
|
%
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
|
||||||||||||||
|
Texas ratio*
|
|
|
|
|
|
|
|
|
0.60
|
%
|
|
3.43
|
%
|
|
(2.83
|
)%
|
|
|
|||||||||||
|
Equity to assets ratio
|
|
|
|
|
|
|
|
|
8.79
|
%
|
|
8.79
|
%
|
|
—
|
%
|
|
|
|
||||||||||
|
Tangible common equity ratio
|
|
|
|
|
|
|
|
8.79
|
%
|
|
8.79
|
%
|
|
—
|
%
|
|
|
|
|||||||||||
|
•
|
Return on average assets - annualized net income divided by average assets.
|
|
•
|
Return on average equity - annualized net income divided by average stockholders' equity.
|
|
•
|
Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
|
|
•
|
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
|
|
•
|
Dividend payout ratio - dividends paid to common stockholders divided by net income.
|
|
•
|
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
|
|
•
|
Equity to assets ratio - equity divided by assets.
|
|
•
|
Tangible common equity ratio - common equity less intangible assets divided by tangible assets.
|
|
Data for the three months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Rate
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
Change-
%
|
|
2016
|
|
2015
|
|
Change
|
|
Change-
%
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Loans:
(1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial
|
$
|
368,631
|
|
|
$
|
329,414
|
|
|
$
|
39,217
|
|
|
11.91
|
%
|
|
$
|
3,888
|
|
|
$
|
3,469
|
|
|
$
|
419
|
|
|
12.08
|
%
|
|
4.24
|
%
|
|
4.22
|
%
|
|
0.02
|
%
|
|
Real estate
(3)
|
953,102
|
|
|
870,593
|
|
|
82,509
|
|
|
9.48
|
%
|
|
10,576
|
|
|
9,697
|
|
|
879
|
|
|
9.06
|
%
|
|
4.46
|
%
|
|
4.47
|
%
|
|
(0.01
|
)%
|
||||||
|
Consumer and other
|
8,736
|
|
|
8,413
|
|
|
323
|
|
|
3.84
|
%
|
|
82
|
|
|
80
|
|
|
2
|
|
|
2.50
|
%
|
|
3.80
|
%
|
|
3.81
|
%
|
|
(0.01
|
)%
|
||||||
|
Total loans
|
1,330,469
|
|
|
1,208,420
|
|
|
122,049
|
|
|
10.10
|
%
|
|
14,546
|
|
|
13,246
|
|
|
1,300
|
|
|
9.81
|
%
|
|
4.40
|
%
|
|
4.40
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
244,849
|
|
|
216,954
|
|
|
27,895
|
|
|
12.86
|
%
|
|
1,076
|
|
|
1,042
|
|
|
34
|
|
|
3.26
|
%
|
|
1.76
|
%
|
|
1.92
|
%
|
|
(0.16
|
)%
|
||||||
|
Tax-exempt
(3)
|
120,106
|
|
|
102,256
|
|
|
17,850
|
|
|
17.46
|
%
|
|
1,234
|
|
|
1,145
|
|
|
89
|
|
|
7.77
|
%
|
|
4.11
|
%
|
|
4.48
|
%
|
|
(0.37
|
)%
|
||||||
|
Total investment securities
|
364,955
|
|
|
319,210
|
|
|
45,745
|
|
|
14.33
|
%
|
|
2,310
|
|
|
2,187
|
|
|
123
|
|
|
5.62
|
%
|
|
2.53
|
%
|
|
2.74
|
%
|
|
(0.21
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Federal funds sold
|
8,276
|
|
|
34,300
|
|
|
(26,024
|
)
|
|
(75.87
|
)%
|
|
11
|
|
|
22
|
|
|
(11
|
)
|
|
(50.00
|
)%
|
|
0.51
|
%
|
|
0.26
|
%
|
|
0.25
|
%
|
||||||
|
Total interest-earning assets
(3)
|
$
|
1,703,700
|
|
|
$
|
1,561,930
|
|
|
$
|
141,770
|
|
|
9.08
|
%
|
|
16,867
|
|
|
15,455
|
|
|
1,412
|
|
|
9.14
|
%
|
|
3.98
|
%
|
|
3.97
|
%
|
|
0.01
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing demand,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
savings and money
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
market
|
$
|
923,591
|
|
|
$
|
835,119
|
|
|
$
|
88,472
|
|
|
10.59
|
%
|
|
627
|
|
|
327
|
|
|
300
|
|
|
91.74
|
%
|
|
0.27
|
%
|
|
0.16
|
%
|
|
0.11
|
%
|
|||
|
Time deposits
|
108,396
|
|
|
142,826
|
|
|
(34,430
|
)
|
|
(24.11
|
)%
|
|
197
|
|
|
224
|
|
|
(27
|
)
|
|
(12.05
|
)%
|
|
0.73
|
%
|
|
0.63
|
%
|
|
0.10
|
%
|
||||||
|
Total deposits
|
1,031,987
|
|
|
977,945
|
|
|
54,042
|
|
|
5.53
|
%
|
|
824
|
|
|
551
|
|
|
273
|
|
|
49.55
|
%
|
|
0.32
|
%
|
|
0.23
|
%
|
|
0.09
|
%
|
||||||
|
Other borrowed funds
|
141,947
|
|
|
136,747
|
|
|
5,200
|
|
|
3.80
|
%
|
|
1,112
|
|
|
914
|
|
|
198
|
|
|
21.66
|
%
|
|
3.15
|
%
|
|
2.68
|
%
|
|
0.47
|
%
|
||||||
|
Total interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
liabilities
|
$
|
1,173,934
|
|
|
$
|
1,114,692
|
|
|
$
|
59,242
|
|
|
5.31
|
%
|
|
1,936
|
|
|
1,465
|
|
|
471
|
|
|
32.15
|
%
|
|
0.66
|
%
|
|
0.53
|
%
|
|
0.13
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax-equivalent net interest income
|
|
|
|
|
|
|
|
|
|
|
$
|
14,931
|
|
|
$
|
13,990
|
|
|
$
|
941
|
|
|
6.73
|
%
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.32
|
%
|
|
3.44
|
%
|
|
(0.12
|
)%
|
||||||
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.52
|
%
|
|
3.59
|
%
|
|
(0.07
|
)%
|
||||||
|
Data for the six months ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Rate
|
|||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
Change-
%
|
|
2016
|
|
2015
|
|
Change
|
|
Change-
%
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Loans:
(1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial
|
$
|
359,133
|
|
|
$
|
321,730
|
|
|
$
|
37,403
|
|
|
11.63
|
%
|
|
$
|
7,503
|
|
|
$
|
6,668
|
|
|
$
|
835
|
|
|
12.52
|
%
|
|
4.20
|
%
|
|
4.18
|
%
|
|
0.02
|
%
|
|
Real estate
(3)
|
924,806
|
|
|
866,728
|
|
|
58,078
|
|
|
6.70
|
%
|
|
20,602
|
|
|
19,260
|
|
|
1,342
|
|
|
6.97
|
%
|
|
4.48
|
%
|
|
4.48
|
%
|
|
—
|
%
|
||||||
|
Consumer and other
|
8,075
|
|
|
8,837
|
|
|
(762
|
)
|
|
(8.62
|
)%
|
|
155
|
|
|
168
|
|
|
(13
|
)
|
|
(7.74
|
)%
|
|
3.87
|
%
|
|
3.84
|
%
|
|
0.03
|
%
|
||||||
|
Total loans
|
1,292,014
|
|
|
1,197,295
|
|
|
94,719
|
|
|
7.91
|
%
|
|
28,260
|
|
|
26,096
|
|
|
2,164
|
|
|
8.29
|
%
|
|
4.40
|
%
|
|
4.40
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
250,765
|
|
|
223,816
|
|
|
26,949
|
|
|
12.04
|
%
|
|
2,231
|
|
|
2,167
|
|
|
64
|
|
|
2.95
|
%
|
|
1.78
|
%
|
|
1.94
|
%
|
|
(0.16
|
)%
|
||||||
|
Tax-exempt
(3)
|
122,130
|
|
|
102,758
|
|
|
19,372
|
|
|
18.85
|
%
|
|
2,566
|
|
|
2,300
|
|
|
266
|
|
|
11.57
|
%
|
|
4.20
|
%
|
|
4.48
|
%
|
|
(0.28
|
)%
|
||||||
|
Total investment securities
|
372,895
|
|
|
326,574
|
|
|
46,321
|
|
|
14.18
|
%
|
|
4,797
|
|
|
4,467
|
|
|
330
|
|
|
7.39
|
%
|
|
2.57
|
%
|
|
2.74
|
%
|
|
(0.17
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Federal funds sold
|
11,453
|
|
|
24,818
|
|
|
(13,365
|
)
|
|
(53.85
|
)%
|
|
31
|
|
|
32
|
|
|
(1
|
)
|
|
(3.13
|
)%
|
|
0.54
|
%
|
|
0.26
|
%
|
|
0.28
|
%
|
||||||
|
Total interest-earning assets
(3)
|
$
|
1,676,362
|
|
|
$
|
1,548,687
|
|
|
$
|
127,675
|
|
|
8.24
|
%
|
|
33,088
|
|
|
30,595
|
|
|
2,493
|
|
|
8.15
|
%
|
|
3.97
|
%
|
|
3.98
|
%
|
|
(0.01
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing demand,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
savings and money
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
market
|
$
|
892,329
|
|
|
$
|
818,015
|
|
|
$
|
74,314
|
|
|
9.08
|
%
|
|
1,164
|
|
|
651
|
|
|
513
|
|
|
78.80
|
%
|
|
0.26
|
%
|
|
0.16
|
%
|
|
0.10
|
%
|
|||
|
Time deposits
|
110,216
|
|
|
138,566
|
|
|
(28,350
|
)
|
|
(20.46
|
)%
|
|
365
|
|
|
471
|
|
|
(106
|
)
|
|
(22.51
|
)%
|
|
0.67
|
%
|
|
0.69
|
%
|
|
(0.02
|
)%
|
||||||
|
Total deposits
|
1,002,545
|
|
|
956,581
|
|
|
45,964
|
|
|
4.81
|
%
|
|
1,529
|
|
|
1,122
|
|
|
407
|
|
|
36.27
|
%
|
|
0.31
|
%
|
|
0.24
|
%
|
|
0.07
|
%
|
||||||
|
Other borrowed funds
|
141,773
|
|
|
153,448
|
|
|
(11,675
|
)
|
|
(7.61
|
)%
|
|
2,232
|
|
|
1,901
|
|
|
331
|
|
|
17.41
|
%
|
|
3.17
|
%
|
|
2.50
|
%
|
|
0.67
|
%
|
||||||
|
Total interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
liabilities
|
$
|
1,144,318
|
|
|
$
|
1,110,029
|
|
|
$
|
34,289
|
|
|
3.09
|
%
|
|
3,761
|
|
|
3,023
|
|
|
738
|
|
|
24.41
|
%
|
|
0.66
|
%
|
|
0.55
|
%
|
|
0.11
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax-equivalent net interest income
|
|
|
|
|
|
|
|
|
|
|
$
|
29,327
|
|
|
$
|
27,572
|
|
|
$
|
1,755
|
|
|
6.37
|
%
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.31
|
%
|
|
3.43
|
%
|
|
(0.12
|
)%
|
||||||
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.52
|
%
|
|
3.59
|
%
|
|
(0.07
|
)%
|
||||||
|
(1)
|
Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
|
|
(2)
|
Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
|
|
(3)
|
Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental federal income tax rate of 35 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
|
Balance at beginning of period
|
$
|
15,280
|
|
|
$
|
13,878
|
|
|
$
|
1,402
|
|
|
$
|
14,967
|
|
|
$
|
13,607
|
|
|
$
|
1,360
|
|
|
Charge-offs
|
(93
|
)
|
|
(33
|
)
|
|
(60
|
)
|
|
(93
|
)
|
|
(71
|
)
|
|
(22
|
)
|
||||||
|
Recoveries
|
142
|
|
|
319
|
|
|
(177
|
)
|
|
255
|
|
|
628
|
|
|
(373
|
)
|
||||||
|
Net recoveries
|
49
|
|
|
286
|
|
|
(237
|
)
|
|
162
|
|
|
557
|
|
|
(395
|
)
|
||||||
|
Provision for loan losses charged to operations
|
500
|
|
|
200
|
|
|
300
|
|
|
700
|
|
|
200
|
|
|
500
|
|
||||||
|
Balance at end of period
|
$
|
15,829
|
|
|
$
|
14,364
|
|
|
$
|
1,465
|
|
|
$
|
15,829
|
|
|
$
|
14,364
|
|
|
$
|
1,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average loans outstanding
|
$
|
1,330,469
|
|
|
$
|
1,208,420
|
|
|
|
|
$
|
1,292,014
|
|
|
$
|
1,197,245
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ratio of annualized net (recoveries) during
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
the period to average loans outstanding
|
(0.01
|
)%
|
|
(0.09
|
)%
|
|
|
|
(0.03
|
)%
|
|
(0.09
|
)%
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ratio of allowance for loan losses to
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
average loans outstanding
|
1.19
|
%
|
|
1.19
|
%
|
|
|
|
1.23
|
%
|
|
1.20
|
%
|
|
|
||||||||
|
|
Three Months Ended June 30,
|
|||||||||||||
|
Noninterest income:
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
619
|
|
|
$
|
651
|
|
|
$
|
(32
|
)
|
|
(4.92
|
)%
|
|
Debit card usage fees
|
475
|
|
|
469
|
|
|
6
|
|
|
1.28
|
%
|
|||
|
Trust services
|
294
|
|
|
317
|
|
|
(23
|
)
|
|
(7.26
|
)%
|
|||
|
Increase in cash value of bank-owned life insurance
|
164
|
|
|
178
|
|
|
(14
|
)
|
|
(7.87
|
)%
|
|||
|
Realized investment securities gains, net
|
60
|
|
|
36
|
|
|
24
|
|
|
66.67
|
%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue from residential mortgage banking
|
43
|
|
|
52
|
|
|
(9
|
)
|
|
(17.31
|
)%
|
|||
|
Letter of credit fees
|
27
|
|
|
17
|
|
|
10
|
|
|
58.82
|
%
|
|||
|
All other income
|
221
|
|
|
202
|
|
|
19
|
|
|
9.41
|
%
|
|||
|
Total other income
|
291
|
|
|
271
|
|
|
20
|
|
|
7.38
|
%
|
|||
|
Total noninterest income
|
$
|
1,903
|
|
|
$
|
1,922
|
|
|
$
|
(19
|
)
|
|
(0.99
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|||||||||||||
|
Noninterest income:
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
1,215
|
|
|
$
|
1,271
|
|
|
$
|
(56
|
)
|
|
(4.41
|
)%
|
|
Debit card usage fees
|
922
|
|
|
904
|
|
|
18
|
|
|
1.99
|
%
|
|||
|
Trust services
|
591
|
|
|
642
|
|
|
(51
|
)
|
|
(7.94
|
)%
|
|||
|
Increase in cash value of bank-owned life insurance
|
332
|
|
|
367
|
|
|
(35
|
)
|
|
(9.54
|
)%
|
|||
|
Gain from bank-owned life insurance
|
443
|
|
|
—
|
|
|
443
|
|
|
NA
|
|
|||
|
Realized investment securities gains, net
|
60
|
|
|
47
|
|
|
13
|
|
|
27.66
|
%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue from residential mortgage banking
|
65
|
|
|
87
|
|
|
(22
|
)
|
|
(25.29
|
)%
|
|||
|
Letter of credit fees
|
57
|
|
|
48
|
|
|
9
|
|
|
18.75
|
%
|
|||
|
All other income
|
448
|
|
|
416
|
|
|
32
|
|
|
7.69
|
%
|
|||
|
Total other income
|
570
|
|
|
551
|
|
|
19
|
|
|
3.45
|
%
|
|||
|
Total noninterest income
|
$
|
4,133
|
|
|
$
|
3,782
|
|
|
$
|
351
|
|
|
9.28
|
%
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
Noninterest expense:
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|||||||
|
Salaries and employee benefits
|
$
|
4,234
|
|
|
$
|
4,005
|
|
|
$
|
229
|
|
|
5.72
|
%
|
|
Occupancy
|
983
|
|
|
1,010
|
|
|
(27
|
)
|
|
(2.67
|
)%
|
|||
|
Data processing
|
627
|
|
|
569
|
|
|
58
|
|
|
10.19
|
%
|
|||
|
FDIC insurance expense
|
224
|
|
|
209
|
|
|
15
|
|
|
7.18
|
%
|
|||
|
Professional fees
|
196
|
|
|
177
|
|
|
19
|
|
|
10.73
|
%
|
|||
|
Director fees
|
230
|
|
|
228
|
|
|
2
|
|
|
0.88
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|||||
|
Marketing
|
42
|
|
|
64
|
|
|
(22
|
)
|
|
(34.38
|
)%
|
|||
|
Business development
|
241
|
|
|
194
|
|
|
47
|
|
|
24.23
|
%
|
|||
|
Insurance expense
|
80
|
|
|
87
|
|
|
(7
|
)
|
|
(8.05
|
)%
|
|||
|
Bank service charges and investment advisory fees
|
184
|
|
|
170
|
|
|
14
|
|
|
8.24
|
%
|
|||
|
Postage and courier
|
76
|
|
|
78
|
|
|
(2
|
)
|
|
(2.56
|
)%
|
|||
|
Trust
|
108
|
|
|
99
|
|
|
9
|
|
|
9.09
|
%
|
|||
|
Consulting fees
|
81
|
|
|
57
|
|
|
24
|
|
|
42.11
|
%
|
|||
|
Supplies
|
79
|
|
|
75
|
|
|
4
|
|
|
5.33
|
%
|
|||
|
Low income housing projects amortization
|
97
|
|
|
76
|
|
|
21
|
|
|
27.63
|
%
|
|||
|
All other
|
337
|
|
|
345
|
|
|
(8
|
)
|
|
(2.32
|
)%
|
|||
|
Total other
|
1,325
|
|
|
1,245
|
|
|
80
|
|
|
6.43
|
%
|
|||
|
Total noninterest expense
|
$
|
7,819
|
|
|
$
|
7,443
|
|
|
$
|
376
|
|
|
5.05
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|||||||||||||
|
Noninterest expense:
|
2016
|
|
2015
|
|
Change
|
|
Change %
|
|||||||
|
Salaries and employee benefits
|
$
|
8,490
|
|
|
$
|
7,995
|
|
|
$
|
495
|
|
|
6.19
|
%
|
|
Occupancy
|
1,934
|
|
|
2,059
|
|
|
(125
|
)
|
|
(6.07
|
)%
|
|||
|
Data processing
|
1,206
|
|
|
1,143
|
|
|
63
|
|
|
5.51
|
%
|
|||
|
FDIC insurance expense
|
442
|
|
|
411
|
|
|
31
|
|
|
7.54
|
%
|
|||
|
Professional fees
|
430
|
|
|
381
|
|
|
49
|
|
|
12.86
|
%
|
|||
|
Director fees
|
470
|
|
|
416
|
|
|
54
|
|
|
12.98
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|||||
|
Marketing
|
98
|
|
|
127
|
|
|
(29
|
)
|
|
(22.83
|
)%
|
|||
|
Business development
|
417
|
|
|
368
|
|
|
49
|
|
|
13.32
|
%
|
|||
|
Insurance expense
|
168
|
|
|
169
|
|
|
(1
|
)
|
|
(0.59
|
)%
|
|||
|
Bank service charges and investment advisory fees
|
373
|
|
|
343
|
|
|
30
|
|
|
8.75
|
%
|
|||
|
Postage and courier
|
162
|
|
|
166
|
|
|
(4
|
)
|
|
(2.41
|
)%
|
|||
|
Trust
|
204
|
|
|
193
|
|
|
11
|
|
|
5.70
|
%
|
|||
|
Consulting fees
|
147
|
|
|
121
|
|
|
26
|
|
|
21.49
|
%
|
|||
|
Supplies
|
142
|
|
|
152
|
|
|
(10
|
)
|
|
(6.58
|
)%
|
|||
|
Low income housing projects amortization
|
206
|
|
|
122
|
|
|
84
|
|
|
68.85
|
%
|
|||
|
All other
|
729
|
|
|
723
|
|
|
6
|
|
|
0.83
|
%
|
|||
|
Total other
|
2,646
|
|
|
2,484
|
|
|
162
|
|
|
6.52
|
%
|
|||
|
Total noninterest expense
|
$
|
15,618
|
|
|
$
|
14,889
|
|
|
$
|
729
|
|
|
4.90
|
%
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Change
|
||||||
|
Nonaccrual loans
|
$
|
1,047
|
|
|
$
|
1,381
|
|
|
$
|
(334
|
)
|
|
Loans past due 90 days and still accruing interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Troubled debt restructured loans
(1)
|
20
|
|
|
80
|
|
|
(60
|
)
|
|||
|
Total nonperforming loans
|
1,067
|
|
|
1,461
|
|
|
(394
|
)
|
|||
|
Other real estate owned
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total nonperforming assets
|
$
|
1,067
|
|
|
$
|
1,461
|
|
|
$
|
(394
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Nonperforming loans to total loans
|
0.08
|
%
|
|
0.12
|
%
|
|
(0.04
|
)%
|
|||
|
Nonperforming assets to total assets
|
0.06
|
%
|
|
0.08
|
%
|
|
(0.02
|
)%
|
|||
|
(1)
|
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There were
two
TDR loans as of
June 30, 2016
, and
three
TDR loans as of
December 31, 2015
, with aggregate balances of
$485
and
$613
, respectively, categorized as nonaccrual.
|
|
|
Actual
|
|
For Capital
Adequacy Purposes With Capital Conservation Buffer
|
|
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
$
|
195,095
|
|
|
11.58
|
%
|
|
$
|
145,255
|
|
|
8.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
180,569
|
|
|
10.82
|
%
|
|
143,927
|
|
|
8.625
|
%
|
|
$
|
166,872
|
|
|
10.00
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
179,266
|
|
|
10.64
|
%
|
|
111,573
|
|
|
6.625
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
164,740
|
|
|
9.87
|
%
|
|
110,553
|
|
|
6.625
|
%
|
|
133,498
|
|
|
8.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated
|
159,266
|
|
|
9.46
|
%
|
|
86,311
|
|
|
5.125
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
164,740
|
|
|
9.87
|
%
|
|
85,522
|
|
|
5.125
|
%
|
|
108,467
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
179,266
|
|
|
9.97
|
%
|
|
71,929
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
164,740
|
|
|
9.24
|
%
|
|
71,344
|
|
|
4.00
|
%
|
|
89,180
|
|
|
5.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
$
|
187,790
|
|
|
12.12
|
%
|
|
$
|
123,979
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
174,450
|
|
|
11.32
|
%
|
|
123,279
|
|
|
8.00
|
%
|
|
$
|
154,099
|
|
|
10.00
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
172,807
|
|
|
11.15
|
%
|
|
92,984
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
159,467
|
|
|
10.35
|
%
|
|
92,460
|
|
|
6.00
|
%
|
|
123,279
|
|
|
8.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated
|
152,807
|
|
|
9.86
|
%
|
|
69,738
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
159,467
|
|
|
10.35
|
%
|
|
69,345
|
|
|
4.50
|
%
|
|
100,164
|
|
|
6.50
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
172,807
|
|
|
9.91
|
%
|
|
69,764
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
West Bank
|
159,467
|
|
|
9.20
|
%
|
|
69,352
|
|
|
4.00
|
%
|
|
86,690
|
|
|
5.00
|
%
|
|||
|
Exhibits
|
Description
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
West Bancorporation, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 28, 2016
|
By:
|
/s/ David D. Nelson
|
|
|
Date
|
|
David D. Nelson
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
July 28, 2016
|
By:
|
/s/ Douglas R. Gulling
|
|
|
Date
|
|
Douglas R. Gulling
|
|
|
|
|
Executive Vice President, Treasurer and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
July 28, 2016
|
By:
|
/s/ Marie I. Roberts
|
|
|
Date
|
|
Marie I. Roberts
|
|
|
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
Exhibit No.
|
Description
|
|
31.1
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|