These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2018
|
|
|
|
|
or
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________
|
|
IOWA
|
42-1230603
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
1601 22nd Street, West Des Moines, Iowa
|
50266
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Large accelerated filer
|
o
|
|
|
|
|
|
Accelerated filer
|
x
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|||
|
Smaller reporting company
|
o
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
Page
|
|
PART I.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(unaudited)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(in thousands, except share and per share data)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
36,978
|
|
|
$
|
34,952
|
|
|
Federal funds sold
|
|
488
|
|
|
12,997
|
|
||
|
Cash and cash equivalents
|
|
37,466
|
|
|
47,949
|
|
||
|
Investment securities available for sale, at fair value
|
|
482,787
|
|
|
444,219
|
|
||
|
Investment securities held to maturity, at amortized cost (fair value $45,890 at December 31, 2017)
|
|
—
|
|
|
45,527
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
10,130
|
|
|
9,174
|
|
||
|
Loans
|
|
1,502,283
|
|
|
1,510,500
|
|
||
|
Allowance for loan losses
|
|
(16,465
|
)
|
|
(16,430
|
)
|
||
|
Loans, net
|
|
1,485,818
|
|
|
1,494,070
|
|
||
|
Premises and equipment, net
|
|
22,682
|
|
|
23,022
|
|
||
|
Accrued interest receivable
|
|
7,287
|
|
|
7,344
|
|
||
|
Bank-owned life insurance
|
|
33,776
|
|
|
33,618
|
|
||
|
Deferred tax assets, net
|
|
5,625
|
|
|
4,645
|
|
||
|
Other assets
|
|
6,454
|
|
|
4,809
|
|
||
|
Total assets
|
|
$
|
2,092,025
|
|
|
$
|
2,114,377
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest-bearing demand
|
|
$
|
394,100
|
|
|
$
|
395,888
|
|
|
Interest-bearing demand
|
|
314,546
|
|
|
395,052
|
|
||
|
Savings
|
|
854,941
|
|
|
850,216
|
|
||
|
Time of $250 or more
|
|
26,224
|
|
|
16,965
|
|
||
|
Other time
|
|
148,347
|
|
|
152,692
|
|
||
|
Total deposits
|
|
1,738,158
|
|
|
1,810,813
|
|
||
|
Federal funds purchased
|
|
51,820
|
|
|
545
|
|
||
|
Subordinated notes, net
|
|
20,415
|
|
|
20,412
|
|
||
|
Federal Home Loan Bank advances, net
|
|
76,751
|
|
|
76,382
|
|
||
|
Long-term debt
|
|
21,639
|
|
|
22,917
|
|
||
|
Accrued expenses and other liabilities
|
|
5,000
|
|
|
5,210
|
|
||
|
Total liabilities
|
|
1,913,783
|
|
|
1,936,279
|
|
||
|
COMMITMENTS AND CONTINGENCIES (NOTE 8)
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at March 31, 2018 and December 31, 2017
|
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; authorized 50,000,000 shares; 16,271,494
and 16,215,672 shares issued and outstanding at March 31, 2018
and December 31, 2017, respectively
|
|
3,000
|
|
|
3,000
|
|
||
|
Additional paid-in capital
|
|
22,916
|
|
|
23,463
|
|
||
|
Retained earnings
|
|
158,362
|
|
|
153,527
|
|
||
|
Accumulated other comprehensive loss
|
|
(6,036
|
)
|
|
(1,892
|
)
|
||
|
Total stockholders' equity
|
|
178,242
|
|
|
178,098
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
2,092,025
|
|
|
$
|
2,114,377
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(unaudited)
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
||||
|
Interest income:
|
|
|
|
|
||||
|
Loans, including fees
|
|
$
|
16,474
|
|
|
$
|
14,969
|
|
|
Investment securities:
|
|
|
|
|
||||
|
Taxable
|
|
1,813
|
|
|
1,027
|
|
||
|
Tax-exempt
|
|
1,362
|
|
|
778
|
|
||
|
Federal funds sold
|
|
81
|
|
|
17
|
|
||
|
Total interest income
|
|
19,730
|
|
|
16,791
|
|
||
|
Interest expense:
|
|
|
|
|
|
|
||
|
Deposits
|
|
3,012
|
|
|
1,195
|
|
||
|
Federal funds purchased
|
|
27
|
|
|
46
|
|
||
|
Subordinated notes
|
|
248
|
|
|
212
|
|
||
|
Federal Home Loan Bank advances
|
|
832
|
|
|
917
|
|
||
|
Long-term debt
|
|
195
|
|
|
32
|
|
||
|
Total interest expense
|
|
4,314
|
|
|
2,402
|
|
||
|
Net interest income
|
|
15,416
|
|
|
14,389
|
|
||
|
Provision for loan losses
|
|
150
|
|
|
—
|
|
||
|
Net interest income after provision for loan losses
|
|
15,266
|
|
|
14,389
|
|
||
|
Noninterest income:
|
|
|
|
|
|
|
||
|
Service charges on deposit accounts
|
|
649
|
|
|
600
|
|
||
|
Debit card usage fees
|
|
399
|
|
|
440
|
|
||
|
Trust services
|
|
445
|
|
|
392
|
|
||
|
Increase in cash value of bank-owned life insurance
|
|
158
|
|
|
154
|
|
||
|
Gain from bank-owned life insurance
|
|
—
|
|
|
307
|
|
||
|
Realized investment securities losses, net
|
|
—
|
|
|
(3
|
)
|
||
|
Other income
|
|
262
|
|
|
270
|
|
||
|
Total noninterest income
|
|
1,913
|
|
|
2,160
|
|
||
|
Noninterest expense:
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
4,513
|
|
|
4,337
|
|
||
|
Occupancy
|
|
1,223
|
|
|
1,097
|
|
||
|
Data processing
|
|
676
|
|
|
688
|
|
||
|
FDIC insurance
|
|
162
|
|
|
213
|
|
||
|
Professional fees
|
|
234
|
|
|
293
|
|
||
|
Director fees
|
|
249
|
|
|
211
|
|
||
|
Other expenses
|
|
1,230
|
|
|
1,204
|
|
||
|
Total noninterest expense
|
|
8,287
|
|
|
8,043
|
|
||
|
Income before income taxes
|
|
8,892
|
|
|
8,506
|
|
||
|
Income taxes
|
|
1,508
|
|
|
2,400
|
|
||
|
Net income
|
|
$
|
7,384
|
|
|
$
|
6,106
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
Diluted earnings per common share
|
|
$
|
0.45
|
|
|
$
|
0.37
|
|
|
Cash dividends declared per common share
|
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
||||
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|||||
|
(unaudited)
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Net income
|
|
$
|
7,384
|
|
|
$
|
6,106
|
|
|
Other comprehensive income (loss) :
|
|
|
|
|
|
|
||
|
Unrealized gains (losses) on investment securities:
|
|
|
|
|
||||
|
Unrealized holding gains (losses) arising during the period
|
|
(6,965
|
)
|
|
1,607
|
|
||
|
Unrealized gains on investment securities transferred from held to maturity to available for sale
|
|
363
|
|
|
—
|
|
||
|
Plus: reclassification adjustment for net losses realized in net income
|
|
—
|
|
|
3
|
|
||
|
Less: other reclassification adjustment
|
|
(36
|
)
|
|
(7
|
)
|
||
|
Income tax benefit (expense)
|
|
1,661
|
|
|
(609
|
)
|
||
|
Other comprehensive income (loss) on investment securities
|
|
(4,977
|
)
|
|
994
|
|
||
|
Unrealized gains on derivatives:
|
|
|
|
|
||||
|
Unrealized holding gains arising during the period
|
|
1,545
|
|
|
9
|
|
||
|
Plus: reclassification adjustment for net loss on derivatives realized in net income
|
|
37
|
|
|
90
|
|
||
|
Plus: reclassification adjustment for amortization of derivative termination costs
|
|
23
|
|
|
27
|
|
||
|
Income tax (expense)
|
|
(402
|
)
|
|
(48
|
)
|
||
|
Other comprehensive income on derivatives
|
|
1,203
|
|
|
78
|
|
||
|
Total other comprehensive income (loss)
|
|
(3,774
|
)
|
|
1,072
|
|
||
|
Comprehensive income
|
|
$
|
3,610
|
|
|
$
|
7,178
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Consolidated Statements of Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|||||||||||||
|
|
|
Preferred
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
|
|||||||||||||||
|
(in thousands, except share and per share data)
|
|
Stock
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Total
|
|||||||||||||
|
Balance, December 31, 2016
|
|
$
|
—
|
|
|
16,137,999
|
|
|
$
|
3,000
|
|
|
$
|
21,462
|
|
|
$
|
141,956
|
|
|
$
|
(1,042
|
)
|
|
$
|
165,376
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,106
|
|
|
—
|
|
|
6,106
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,072
|
|
|
1,072
|
|
||||||
|
Cash dividends declared, $0.17 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,743
|
)
|
|
—
|
|
|
(2,743
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
|
||||||
|
Issuance of common stock upon vesting of restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
49,162
|
|
|
—
|
|
|
(553
|
)
|
|
—
|
|
|
—
|
|
|
(553
|
)
|
||||||
|
Balance, March 31, 2017
|
|
$
|
—
|
|
|
16,187,161
|
|
|
$
|
3,000
|
|
|
$
|
21,423
|
|
|
$
|
145,319
|
|
|
$
|
30
|
|
|
$
|
169,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, December 31, 2017
|
|
$
|
—
|
|
|
16,215,672
|
|
|
$
|
3,000
|
|
|
$
|
23,463
|
|
|
$
|
153,527
|
|
|
$
|
(1,892
|
)
|
|
$
|
178,098
|
|
|
Reclassification of stranded tax effects of rate change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
370
|
|
|
(370
|
)
|
|
—
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,384
|
|
|
—
|
|
|
7,384
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,774
|
)
|
|
(3,774
|
)
|
||||||
|
Cash dividends declared, $0.18 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,919
|
)
|
|
—
|
|
|
(2,919
|
)
|
||||||
|
Stock-based compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||||
|
Issuance of common stock upon vesting of restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
stock units, net of shares withheld for payroll taxes
|
|
—
|
|
|
55,822
|
|
|
—
|
|
|
(1,076
|
)
|
|
—
|
|
|
—
|
|
|
(1,076
|
)
|
||||||
|
Balance, March 31, 2018
|
|
$
|
—
|
|
|
16,271,494
|
|
|
$
|
3,000
|
|
|
$
|
22,916
|
|
|
$
|
158,362
|
|
|
$
|
(6,036
|
)
|
|
$
|
178,242
|
|
|
West Bancorporation, Inc. and Subsidiary
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(unaudited)
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
7,384
|
|
|
$
|
6,106
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Provision for loan losses
|
|
150
|
|
|
—
|
|
||
|
Net amortization and accretion
|
|
1,252
|
|
|
904
|
|
||
|
Investment securities losses, net
|
|
—
|
|
|
3
|
|
||
|
Stock-based compensation
|
|
529
|
|
|
514
|
|
||
|
Increase in cash value of bank-owned life insurance
|
|
(158
|
)
|
|
(154
|
)
|
||
|
Gain from bank-owned life insurance
|
|
—
|
|
|
(307
|
)
|
||
|
Depreciation
|
|
353
|
|
|
341
|
|
||
|
Deferred income taxes
|
|
279
|
|
|
450
|
|
||
|
Change in assets and liabilities:
|
|
|
|
|
||||
|
(Increase) decrease in accrued interest receivable
|
|
57
|
|
|
(264
|
)
|
||
|
Increase in other assets
|
|
(149
|
)
|
|
(418
|
)
|
||
|
Decrease in accrued expenses and other liabilities
|
|
(124
|
)
|
|
(99
|
)
|
||
|
Net cash provided by operating activities
|
|
9,573
|
|
|
7,076
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||
|
Proceeds from sales of securities available for sale
|
|
—
|
|
|
8,999
|
|
||
|
Proceeds from maturities and calls of investment securities
|
|
9,464
|
|
|
12,437
|
|
||
|
Purchases of securities available for sale
|
|
(10,000
|
)
|
|
(21,108
|
)
|
||
|
Purchases of Federal Home Loan Bank stock
|
|
(2,134
|
)
|
|
(7,034
|
)
|
||
|
Proceeds from redemption of Federal Home Loan Bank stock
|
|
1,178
|
|
|
5,695
|
|
||
|
Net (increase) decrease in loans
|
|
8,102
|
|
|
(46,550
|
)
|
||
|
Purchases of premises and equipment
|
|
(13
|
)
|
|
(32
|
)
|
||
|
Proceeds of principal and earnings from bank-owned life insurance
|
|
—
|
|
|
451
|
|
||
|
Net cash provided by (used in) investing activities
|
|
6,597
|
|
|
(47,142
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||
|
Net decrease in deposits
|
|
(72,655
|
)
|
|
(17,851
|
)
|
||
|
Net increase in federal funds purchased
|
|
51,275
|
|
|
27,735
|
|
||
|
Principal payments on long-term debt
|
|
(1,278
|
)
|
|
(828
|
)
|
||
|
Common stock dividends paid
|
|
(2,919
|
)
|
|
(2,743
|
)
|
||
|
Restricted stock units withheld for payroll taxes
|
|
(1,076
|
)
|
|
(553
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(26,653
|
)
|
|
5,760
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(10,483
|
)
|
|
(34,306
|
)
|
||
|
Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Beginning
|
|
47,949
|
|
|
76,836
|
|
||
|
Ending
|
|
$
|
37,466
|
|
|
$
|
42,530
|
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
||||
|
Cash payments for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
4,196
|
|
|
$
|
2,361
|
|
|
Income taxes
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Noncash Investing Activities:
|
|
|
|
|
||||
|
Transfer of investment securities held to maturity to available for sale
|
|
$
|
45,527
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands, except per share data)
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
7,384
|
|
|
$
|
6,106
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
16,219
|
|
|
16,141
|
|
||
|
Weighted average effect of restricted stock units outstanding
|
189
|
|
|
151
|
|
||
|
Diluted weighted average common shares outstanding
|
16,408
|
|
|
16,292
|
|
||
|
|
|
|
|
|
|
||
|
Basic earnings per common share
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
Diluted earnings per common share
|
$
|
0.45
|
|
|
$
|
0.37
|
|
|
Number of anti-dilutive common stock equivalents excluded from diluted earnings per share computation
|
8
|
|
|
—
|
|
||
|
|
March 31, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
191,622
|
|
|
$
|
293
|
|
|
$
|
(4,242
|
)
|
|
$
|
187,673
|
|
|
Collateralized mortgage obligations
(1)
|
156,873
|
|
|
3
|
|
|
(4,421
|
)
|
|
152,455
|
|
||||
|
Mortgage-backed securities
(1)
|
58,565
|
|
|
7
|
|
|
(1,118
|
)
|
|
57,454
|
|
||||
|
Asset-backed securities
(2)
|
43,562
|
|
|
66
|
|
|
(323
|
)
|
|
43,305
|
|
||||
|
Trust preferred security
|
2,139
|
|
|
—
|
|
|
(139
|
)
|
|
2,000
|
|
||||
|
Corporate notes
|
40,278
|
|
|
270
|
|
|
(648
|
)
|
|
39,900
|
|
||||
|
|
$
|
493,039
|
|
|
$
|
639
|
|
|
$
|
(10,891
|
)
|
|
$
|
482,787
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
146,331
|
|
|
$
|
928
|
|
|
$
|
(946
|
)
|
|
$
|
146,313
|
|
|
Collateralized mortgage obligations
(1)
|
162,631
|
|
|
28
|
|
|
(2,727
|
)
|
|
159,932
|
|
||||
|
Mortgage-backed securities
(1)
|
60,956
|
|
|
20
|
|
|
(547
|
)
|
|
60,429
|
|
||||
|
Asset-backed securities
(2)
|
45,539
|
|
|
8
|
|
|
(352
|
)
|
|
45,195
|
|
||||
|
Trust preferred security
|
2,134
|
|
|
—
|
|
|
(128
|
)
|
|
2,006
|
|
||||
|
Corporate notes
|
30,278
|
|
|
331
|
|
|
(265
|
)
|
|
30,344
|
|
||||
|
|
$
|
447,869
|
|
|
$
|
1,315
|
|
|
$
|
(4,965
|
)
|
|
$
|
444,219
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
45,527
|
|
|
$
|
460
|
|
|
$
|
(97
|
)
|
|
$
|
45,890
|
|
|
(1)
|
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by FHLMC or FNMA, real estate mortgage investment conduits guaranteed by FNMA, FHLMC or GNMA, and commercial mortgage pass-through securities guaranteed by the SBA.
|
|
(2)
|
Pass-through asset-backed securities guaranteed by the SBA, representing participating interests in pools of long-term debentures issued by state and local development companies certified by the SBA.
|
|
|
March 31, 2018
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
110
|
|
|
$
|
110
|
|
|
Due after one year through five years
|
3,946
|
|
|
3,926
|
|
||
|
Due after five years through ten years
|
74,586
|
|
|
73,682
|
|
||
|
Due after ten years
|
155,397
|
|
|
151,855
|
|
||
|
|
234,039
|
|
|
229,573
|
|
||
|
Collateralized mortgage obligations, mortgage-backed and asset-backed securities
|
259,000
|
|
|
253,214
|
|
||
|
|
$
|
493,039
|
|
|
$
|
482,787
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Proceeds from sales
|
$
|
—
|
|
|
$
|
8,999
|
|
|
Gross gains on sales
|
—
|
|
|
39
|
|
||
|
Gross losses on sales
|
—
|
|
|
42
|
|
||
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
156,316
|
|
|
$
|
(4,232
|
)
|
|
$
|
1,727
|
|
|
$
|
(10
|
)
|
|
$
|
158,043
|
|
|
$
|
(4,242
|
)
|
|
Collateralized mortgage obligations
|
106,623
|
|
|
(2,778
|
)
|
|
43,597
|
|
|
(1,643
|
)
|
|
150,220
|
|
|
(4,421
|
)
|
||||||
|
Mortgage-backed securities
|
53,791
|
|
|
(1,118
|
)
|
|
—
|
|
|
—
|
|
|
53,791
|
|
|
(1,118
|
)
|
||||||
|
Asset-backed securities
|
29,837
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
29,837
|
|
|
(323
|
)
|
||||||
|
Trust preferred security
|
—
|
|
|
—
|
|
|
2,000
|
|
|
(139
|
)
|
|
2,000
|
|
|
(139
|
)
|
||||||
|
Corporate notes
|
24,347
|
|
|
(648
|
)
|
|
—
|
|
|
—
|
|
|
24,347
|
|
|
(648
|
)
|
||||||
|
|
$
|
370,914
|
|
|
$
|
(9,099
|
)
|
|
$
|
47,324
|
|
|
$
|
(1,792
|
)
|
|
$
|
418,238
|
|
|
$
|
(10,891
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
|
Fair
Value
|
|
Gross
Unrealized
(Losses)
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
86,750
|
|
|
$
|
(946
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86,750
|
|
|
$
|
(946
|
)
|
|
Collateralized mortgage obligations
|
107,526
|
|
|
(1,583
|
)
|
|
46,396
|
|
|
(1,144
|
)
|
|
153,922
|
|
|
(2,727
|
)
|
||||||
|
Mortgage-backed securities
|
53,974
|
|
|
(547
|
)
|
|
—
|
|
|
—
|
|
|
53,974
|
|
|
(547
|
)
|
||||||
|
Asset-backed securities
|
38,652
|
|
|
(352
|
)
|
|
—
|
|
|
—
|
|
|
38,652
|
|
|
(352
|
)
|
||||||
|
Trust preferred security
|
—
|
|
|
—
|
|
|
2,006
|
|
|
(128
|
)
|
|
2,006
|
|
|
(128
|
)
|
||||||
|
Corporate notes
|
14,735
|
|
|
(265
|
)
|
|
—
|
|
|
—
|
|
|
14,735
|
|
|
(265
|
)
|
||||||
|
|
$
|
301,637
|
|
|
$
|
(3,693
|
)
|
|
$
|
48,402
|
|
|
$
|
(1,272
|
)
|
|
$
|
350,039
|
|
|
$
|
(4,965
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
12,611
|
|
|
$
|
(70
|
)
|
|
$
|
1,740
|
|
|
$
|
(27
|
)
|
|
$
|
14,351
|
|
|
$
|
(97
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Commercial
|
$
|
316,188
|
|
|
$
|
347,482
|
|
|
Real estate:
|
|
|
|
||||
|
Construction, land and land development
|
173,495
|
|
|
207,451
|
|
||
|
1-4 family residential first mortgages
|
50,229
|
|
|
51,044
|
|
||
|
Home equity
|
13,756
|
|
|
13,811
|
|
||
|
Commercial
|
944,067
|
|
|
886,114
|
|
||
|
Consumer and other
|
6,450
|
|
|
6,363
|
|
||
|
|
1,504,185
|
|
|
1,512,265
|
|
||
|
Net unamortized fees and costs
|
(1,902
|
)
|
|
(1,765
|
)
|
||
|
|
$
|
1,502,283
|
|
|
$
|
1,510,500
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
883
|
|
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
122
|
|
|
122
|
|
|
—
|
|
|
91
|
|
|
91
|
|
|
—
|
|
||||||
|
Home equity
|
172
|
|
|
172
|
|
|
—
|
|
|
172
|
|
|
172
|
|
|
—
|
|
||||||
|
Commercial
|
798
|
|
|
798
|
|
|
—
|
|
|
220
|
|
|
220
|
|
|
—
|
|
||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
1,975
|
|
|
1,975
|
|
|
—
|
|
|
483
|
|
|
483
|
|
|
—
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
18
|
|
|
18
|
|
|
18
|
|
|
21
|
|
|
21
|
|
|
21
|
|
||||||
|
Commercial
|
114
|
|
|
114
|
|
|
114
|
|
|
118
|
|
|
118
|
|
|
118
|
|
||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
132
|
|
|
132
|
|
|
132
|
|
|
139
|
|
|
139
|
|
|
139
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
883
|
|
|
883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family residential first mortgages
|
122
|
|
|
122
|
|
|
—
|
|
|
91
|
|
|
91
|
|
|
—
|
|
||||||
|
Home equity
|
190
|
|
|
190
|
|
|
18
|
|
|
193
|
|
|
193
|
|
|
21
|
|
||||||
|
Commercial
|
912
|
|
|
912
|
|
|
114
|
|
|
338
|
|
|
338
|
|
|
118
|
|
||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
2,107
|
|
|
$
|
2,107
|
|
|
$
|
132
|
|
|
$
|
622
|
|
|
$
|
622
|
|
|
$
|
139
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 family residential first mortgages
|
115
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||
|
Home equity
|
172
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
|
Commercial
|
357
|
|
|
—
|
|
|
319
|
|
|
—
|
|
||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
914
|
|
|
—
|
|
|
490
|
|
|
—
|
|
||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 family residential first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Home equity
|
20
|
|
|
—
|
|
|
272
|
|
|
—
|
|
||||
|
Commercial
|
116
|
|
|
—
|
|
|
134
|
|
|
—
|
|
||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
136
|
|
|
—
|
|
|
495
|
|
|
—
|
|
||||
|
Total:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
270
|
|
|
—
|
|
|
115
|
|
|
—
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Construction, land and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 family residential first mortgages
|
115
|
|
|
—
|
|
|
107
|
|
|
—
|
|
||||
|
Home equity
|
192
|
|
|
—
|
|
|
310
|
|
|
—
|
|
||||
|
Commercial
|
473
|
|
|
—
|
|
|
453
|
|
|
—
|
|
||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
1,050
|
|
|
$
|
—
|
|
|
$
|
985
|
|
|
$
|
—
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual Loans
|
|
Total Loans
|
||||||||||||||
|
Commercial
|
$
|
13
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
315,282
|
|
|
$
|
883
|
|
|
$
|
316,188
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,495
|
|
|
—
|
|
|
173,495
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,107
|
|
|
122
|
|
|
50,229
|
|
|||||||
|
Home equity
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
13,536
|
|
|
190
|
|
|
13,756
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
943,155
|
|
|
912
|
|
|
944,067
|
|
|||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,450
|
|
|
—
|
|
|
6,450
|
|
|||||||
|
Total
|
$
|
43
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
1,502,025
|
|
|
$
|
2,107
|
|
|
$
|
1,504,185
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
30-59
Days Past
Due
|
|
60-89
Days Past
Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual Loans
|
|
Total
Loans
|
||||||||||||||
|
Commercial
|
$
|
40
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
347,422
|
|
|
$
|
—
|
|
|
$
|
347,482
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction, land and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,451
|
|
|
—
|
|
|
207,451
|
|
|||||||
|
1-4 family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
first mortgages
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
|
50,878
|
|
|
91
|
|
|
51,044
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,618
|
|
|
193
|
|
|
13,811
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885,776
|
|
|
338
|
|
|
886,114
|
|
|||||||
|
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,363
|
|
|
—
|
|
|
6,363
|
|
|||||||
|
Total
|
$
|
40
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
1,511,508
|
|
|
$
|
622
|
|
|
$
|
1,512,265
|
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
$
|
310,620
|
|
|
$
|
3,665
|
|
|
$
|
1,903
|
|
|
$
|
—
|
|
|
$
|
316,188
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
172,324
|
|
|
1,171
|
|
|
—
|
|
|
—
|
|
|
173,495
|
|
|||||
|
1-4 family residential first mortgages
|
49,228
|
|
|
798
|
|
|
203
|
|
|
—
|
|
|
50,229
|
|
|||||
|
Home equity
|
13,415
|
|
|
51
|
|
|
290
|
|
|
—
|
|
|
13,756
|
|
|||||
|
Commercial
|
915,076
|
|
|
20,349
|
|
|
8,642
|
|
|
—
|
|
|
944,067
|
|
|||||
|
Consumer and other
|
6,416
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
6,450
|
|
|||||
|
Total
|
$
|
1,467,079
|
|
|
$
|
26,068
|
|
|
$
|
11,038
|
|
|
$
|
—
|
|
|
$
|
1,504,185
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Commercial
|
$
|
344,586
|
|
|
$
|
901
|
|
|
$
|
1,995
|
|
|
$
|
—
|
|
|
$
|
347,482
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Construction, land and land development
|
206,719
|
|
|
732
|
|
|
—
|
|
|
—
|
|
|
207,451
|
|
|||||
|
1-4 family residential first mortgages
|
49,905
|
|
|
890
|
|
|
249
|
|
|
—
|
|
|
51,044
|
|
|||||
|
Home equity
|
13,466
|
|
|
54
|
|
|
291
|
|
|
—
|
|
|
13,811
|
|
|||||
|
Commercial
|
856,789
|
|
|
20,574
|
|
|
8,751
|
|
|
—
|
|
|
886,114
|
|
|||||
|
Consumer and other
|
6,327
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
6,363
|
|
|||||
|
Total
|
$
|
1,477,792
|
|
|
$
|
23,187
|
|
|
$
|
11,286
|
|
|
$
|
—
|
|
|
$
|
1,512,265
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
3,866
|
|
|
$
|
2,213
|
|
|
$
|
319
|
|
|
$
|
186
|
|
|
$
|
9,770
|
|
|
$
|
76
|
|
|
$
|
16,430
|
|
|
Charge-offs
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(196
|
)
|
|||||||
|
Recoveries
|
59
|
|
|
—
|
|
|
4
|
|
|
6
|
|
|
3
|
|
|
9
|
|
|
81
|
|
|||||||
|
Provision
(1)
|
(148
|
)
|
|
(360
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
669
|
|
|
(3
|
)
|
|
150
|
|
|||||||
|
Ending balance
|
$
|
3,582
|
|
|
$
|
1,853
|
|
|
$
|
320
|
|
|
$
|
186
|
|
|
$
|
10,442
|
|
|
$
|
82
|
|
|
$
|
16,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Beginning balance
|
$
|
3,881
|
|
|
$
|
2,639
|
|
|
$
|
317
|
|
|
$
|
478
|
|
|
$
|
8,697
|
|
|
$
|
100
|
|
|
$
|
16,112
|
|
|
Charge-offs
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
|
Recoveries
|
59
|
|
|
303
|
|
|
1
|
|
|
8
|
|
|
3
|
|
|
1
|
|
|
375
|
|
|||||||
|
Provision
(1)
|
(80
|
)
|
|
(28
|
)
|
|
(3
|
)
|
|
(39
|
)
|
|
148
|
|
|
2
|
|
|
—
|
|
|||||||
|
Ending balance
|
$
|
3,800
|
|
|
$
|
2,914
|
|
|
$
|
315
|
|
|
$
|
447
|
|
|
$
|
8,848
|
|
|
$
|
103
|
|
|
$
|
16,427
|
|
|
(1)
|
The negative provisions for the various segments are either related to the decline in outstanding balances in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
132
|
|
|
Collectively evaluated for impairment
|
3,582
|
|
|
1,853
|
|
|
320
|
|
|
168
|
|
|
10,328
|
|
|
82
|
|
|
16,333
|
|
|||||||
|
Total
|
$
|
3,582
|
|
|
$
|
1,853
|
|
|
$
|
320
|
|
|
$
|
186
|
|
|
$
|
10,442
|
|
|
$
|
82
|
|
|
$
|
16,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
Collectively evaluated for impairment
|
3,866
|
|
|
2,213
|
|
|
319
|
|
|
165
|
|
|
9,652
|
|
|
76
|
|
|
16,291
|
|
|||||||
|
Total
|
$
|
3,866
|
|
|
$
|
2,213
|
|
|
$
|
319
|
|
|
$
|
186
|
|
|
$
|
9,770
|
|
|
$
|
76
|
|
|
$
|
16,430
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
190
|
|
|
$
|
912
|
|
|
$
|
—
|
|
|
$
|
2,107
|
|
|
Collectively evaluated for impairment
|
315,305
|
|
|
173,495
|
|
|
50,107
|
|
|
13,566
|
|
|
943,155
|
|
|
6,450
|
|
|
1,502,078
|
|
|||||||
|
Total
|
$
|
316,188
|
|
|
$
|
173,495
|
|
|
$
|
50,229
|
|
|
$
|
13,756
|
|
|
$
|
944,067
|
|
|
$
|
6,450
|
|
|
$
|
1,504,185
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
Real Estate
|
|
|
|
|
||||||||||||||||||||
|
|
Commercial
|
|
Construction and Land
|
|
1-4 Family Residential
|
|
Home Equity
|
|
Commercial
|
|
Consumer and Other
|
|
Total
|
||||||||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
193
|
|
|
$
|
338
|
|
|
$
|
—
|
|
|
$
|
622
|
|
|
Collectively evaluated for impairment
|
347,482
|
|
|
207,451
|
|
|
50,953
|
|
|
13,618
|
|
|
885,776
|
|
|
6,363
|
|
|
1,511,643
|
|
|||||||
|
Total
|
$
|
347,482
|
|
|
$
|
207,451
|
|
|
$
|
51,044
|
|
|
$
|
13,811
|
|
|
$
|
886,114
|
|
|
$
|
6,363
|
|
|
$
|
1,512,265
|
|
|
|
|
Notional
Amount
|
|
Fair Value
|
|
Balance Sheet
Category
|
|
Weighted Average Receive Rate
|
|
Weighted Average Pay Rate
|
|
Maturity
|
||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
|
$
|
30,000
|
|
|
$
|
256
|
|
|
Other Assets
|
|
2.53
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
|
Interest rate swap
(1)
|
|
20,000
|
|
|
1,423
|
|
|
Other Assets
|
|
—
|
|
|
4.81
|
%
|
|
9/30/2026
|
||
|
Interest rate swap
(2)
|
|
60,000
|
|
|
713
|
|
|
Other Assets
|
|
—
|
|
|
2.31
|
%
|
|
12/31/2025
|
||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
|
$
|
30,000
|
|
|
$
|
(86
|
)
|
|
Other Liabilities
|
|
1.95
|
%
|
|
2.52
|
%
|
|
9/21/2020
|
|
Interest rate swap
(1)
|
|
20,000
|
|
|
895
|
|
|
Other Assets
|
|
—
|
|
|
4.81
|
%
|
|
9/30/2026
|
||
|
(1)
|
This swap is a forward-starting swap with a weighted average pay rate of 4.81 percent beginning September 30, 2018. No interest payments are required related to this swap until December 30, 2018.
|
|
(2)
|
This swap is a forward-starting swap with a weighted average pay rate of 2.31 percent beginning December 31, 2018. No interest payments are required related to this swap until January 31, 2019.
|
|
|
|
|
|
|
|
Reclassified from AOCI into Income
|
||||||||||
|
|
|
Amount of Pre-tax Gain Recognized in OCI
|
|
|||||||||||||
|
|
|
|
|
|
Amount of Loss
|
|||||||||||
|
|
|
Three months ended March 31,
|
|
|
|
Three months ended March 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
Category
|
|
2018
|
|
2017
|
||||||
|
Interest rate swaps
|
|
$
|
1,545
|
|
|
9
|
|
|
Interest Expense
|
|
$
|
(60
|
)
|
|
(117
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
4,116
|
|
|
$
|
4,108
|
|
|
Net unrealized losses on securities available for sale
|
2,563
|
|
|
902
|
|
||
|
Intangibles
|
51
|
|
|
101
|
|
||
|
Accrued expenses
|
215
|
|
|
176
|
|
||
|
Restricted stock compensation
|
285
|
|
|
544
|
|
||
|
State net operating loss carryforward
|
1,420
|
|
|
1,379
|
|
||
|
Other
|
81
|
|
|
86
|
|
||
|
|
8,731
|
|
|
7,296
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Net deferred loan fees and costs
|
188
|
|
|
193
|
|
||
|
Net unrealized gains on interest rate swaps
|
541
|
|
|
139
|
|
||
|
Premises and equipment
|
809
|
|
|
792
|
|
||
|
Other
|
148
|
|
|
148
|
|
||
|
|
1,686
|
|
|
1,272
|
|
||
|
Net deferred tax assets before valuation allowance
|
7,045
|
|
|
6,024
|
|
||
|
Valuation allowance
|
(1,420
|
)
|
|
(1,379
|
)
|
||
|
Net deferred tax assets
|
$
|
5,625
|
|
|
$
|
4,645
|
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Accumulated
|
||||||
|
|
|
(Losses)
|
|
Gains
|
|
Other
|
||||||
|
|
|
on
|
|
on
|
|
Comprehensive
|
||||||
|
|
|
Securities
|
|
Derivatives
|
|
Income (Loss)
|
||||||
|
Balance, December 31, 2016
|
|
$
|
(1,172
|
)
|
|
$
|
130
|
|
|
$
|
(1,042
|
)
|
|
Other comprehensive income before reclassifications
|
|
996
|
|
|
6
|
|
|
1,002
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(2
|
)
|
|
72
|
|
|
70
|
|
|||
|
Net current period other comprehensive income
|
|
994
|
|
|
78
|
|
|
1,072
|
|
|||
|
Balance, March 31, 2017
|
|
$
|
(178
|
)
|
|
$
|
208
|
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance, December 31, 2017
|
|
$
|
(2,237
|
)
|
|
$
|
345
|
|
|
$
|
(1,892
|
)
|
|
Transfer of securities held to maturity to securities available for sale
|
|
273
|
|
|
—
|
|
|
273
|
|
|||
|
Other comprehensive income (loss) before reclassifications
|
|
(5,225
|
)
|
|
1,159
|
|
|
(4,066
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
(25
|
)
|
|
44
|
|
|
19
|
|
|||
|
Net current period other comprehensive income (loss)
|
|
(4,977
|
)
|
|
1,203
|
|
|
(3,774
|
)
|
|||
|
Reclassification of stranded tax effects
|
|
(475
|
)
|
|
105
|
|
|
(370
|
)
|
|||
|
Balance, March 31, 2018
|
|
$
|
(7,689
|
)
|
|
$
|
1,653
|
|
|
$
|
(6,036
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Commitments to extend credit
|
$
|
612,165
|
|
|
$
|
617,949
|
|
|
Standby letters of credit
|
5,785
|
|
|
5,996
|
|
||
|
|
$
|
617,950
|
|
|
$
|
623,945
|
|
|
|
|
March 31, 2018
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
|
$
|
187,673
|
|
|
$
|
—
|
|
|
$
|
187,673
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
|
152,455
|
|
|
—
|
|
|
152,455
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
57,454
|
|
|
—
|
|
|
57,454
|
|
|
—
|
|
||||
|
Asset-backed securities
|
|
43,305
|
|
|
—
|
|
|
43,305
|
|
|
—
|
|
||||
|
Trust preferred security
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
||||
|
Corporate notes
|
|
39,900
|
|
|
—
|
|
|
39,900
|
|
|
—
|
|
||||
|
Derivative instruments, interest rate swaps
|
|
2,392
|
|
|
—
|
|
|
2,392
|
|
|
—
|
|
||||
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and political subdivisions
|
|
$
|
146,313
|
|
|
$
|
—
|
|
|
$
|
146,313
|
|
|
$
|
—
|
|
|
Collateralized mortgage obligations
|
|
159,932
|
|
|
—
|
|
|
159,932
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
60,429
|
|
|
—
|
|
|
60,429
|
|
|
—
|
|
||||
|
Asset-backed securities
|
|
45,195
|
|
|
—
|
|
|
45,195
|
|
|
—
|
|
||||
|
Trust preferred security
|
|
2,006
|
|
|
—
|
|
|
2,006
|
|
|
—
|
|
||||
|
Corporate notes
|
|
30,344
|
|
|
—
|
|
|
30,344
|
|
|
—
|
|
||||
|
Derivative instrument, interest rate swap
|
|
895
|
|
|
—
|
|
|
895
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instrument, interest rate swap
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Fair Value Hierarchy Level
|
|
Carrying Amount
|
|
Approximate Fair Value
|
|
Carrying Amount
|
|
Approximate Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
36,978
|
|
|
$
|
36,978
|
|
|
$
|
34,952
|
|
|
$
|
34,952
|
|
|
Federal funds sold
|
Level 1
|
|
488
|
|
|
488
|
|
|
12,997
|
|
|
12,997
|
|
||||
|
Investment securities available for sale
|
Level 2
|
|
482,787
|
|
|
482,787
|
|
|
444,219
|
|
|
444,219
|
|
||||
|
Investment securities held to maturity
|
Level 2
|
|
—
|
|
|
—
|
|
|
45,527
|
|
|
45,890
|
|
||||
|
Federal Home Loan Bank stock
|
Level 1
|
|
10,130
|
|
|
10,130
|
|
|
9,174
|
|
|
9,174
|
|
||||
|
Loans, net
|
Level 2
|
|
1,485,818
|
|
|
1,470,260
|
|
|
1,494,070
|
|
|
1,490,166
|
|
||||
|
Accrued interest receivable
|
Level 1
|
|
7,287
|
|
|
7,287
|
|
|
7,344
|
|
|
7,344
|
|
||||
|
Interest rate swaps
|
Level 2
|
|
2,392
|
|
|
2,392
|
|
|
895
|
|
|
895
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
Level 2
|
|
$
|
1,738,158
|
|
|
$
|
1,737,541
|
|
|
$
|
1,810,813
|
|
|
$
|
1,810,924
|
|
|
Federal funds purchased
|
Level 1
|
|
51,820
|
|
|
51,820
|
|
|
545
|
|
|
545
|
|
||||
|
Subordinated notes, net
|
Level 2
|
|
20,415
|
|
|
15,489
|
|
|
20,412
|
|
|
15,357
|
|
||||
|
Federal Home Loan Bank advances, net
|
Level 2
|
|
76,751
|
|
|
76,751
|
|
|
76,382
|
|
|
76,382
|
|
||||
|
Long-term debt
|
Level 2
|
|
21,639
|
|
|
21,585
|
|
|
22,917
|
|
|
22,860
|
|
||||
|
Accrued interest payable
|
Level 1
|
|
854
|
|
|
854
|
|
|
736
|
|
|
736
|
|
||||
|
Interest rate swap
|
Level 2
|
|
—
|
|
|
—
|
|
|
86
|
|
|
86
|
|
||||
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commitments to extend credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Standby letters of credit
|
Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:
|
|
|
|
|
||||
|
Net interest income (GAAP)
|
|
$
|
15,416
|
|
|
$
|
14,389
|
|
|
Tax-equivalent adjustment
(1)
|
|
289
|
|
|
618
|
|
||
|
Net interest income on an FTE basis (non-GAAP)
|
|
$
|
15,705
|
|
|
$
|
15,007
|
|
|
Average interest-earning assets
|
|
$
|
2,012,694
|
|
|
$
|
1,746,525
|
|
|
Net interest margin on an FTE basis (non-GAAP)
|
|
3.16
|
%
|
|
3.48
|
%
|
||
|
|
|
|
|
|
||||
|
Reconciliation of efficiency ratio on an FTE basis to GAAP:
|
|
|
|
|
||||
|
Net interest income on an FTE basis (non-GAAP)
|
|
$
|
15,705
|
|
|
$
|
15,007
|
|
|
Noninterest income
|
|
1,913
|
|
|
2,160
|
|
||
|
Adjustment for realized investment securities losses, net
|
|
—
|
|
|
3
|
|
||
|
Adjusted income
|
|
$
|
17,618
|
|
|
$
|
17,170
|
|
|
Noninterest expense
|
|
$
|
8,287
|
|
|
$
|
8,043
|
|
|
Efficiency ratio on an adjusted and FTE basis (non-GAAP)
(2)
|
|
47.04
|
%
|
|
46.84
|
%
|
||
|
(1)
|
Computed on a tax-equivalent basis using a federal income tax rate of 21 percent in 2018 and 35 percent in 2017, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.
|
|
(2)
|
Efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses.
|
|
|
West Bancorporation, Inc.
|
|
Peer Group Range
|
||
|
|
Three months ended March 31, 2018
|
|
Year ended December 31, 2017
|
|
Year ended December 31, 2017
|
|
Return on average assets
|
1.42%
|
|
1.18%
|
|
0.56% - 1.43%
|
|
Return on average equity
|
16.79%
|
|
13.29%
|
|
4.44% - 11.51%
|
|
Efficiency ratio
(1) (2)
|
47.04%
|
|
45.39%
|
|
53.34% - 75.03%
|
|
Texas ratio
(2)
|
1.08%
|
|
0.32%
|
|
2.31% - 16.31%
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Change %
|
|||||||
|
Net income
|
$
|
7,384
|
|
|
$
|
6,106
|
|
|
$
|
1,278
|
|
|
20.93
|
%
|
|
Average assets
|
2,102,876
|
|
|
1,839,301
|
|
|
263,575
|
|
|
14.33
|
%
|
|||
|
Average stockholders' equity
|
178,392
|
|
|
167,288
|
|
|
11,104
|
|
|
6.64
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Return on average assets
|
1.42
|
%
|
|
1.35
|
%
|
|
0.07
|
%
|
|
|
|
|||
|
Return on average equity
|
16.79
|
%
|
|
14.80
|
%
|
|
1.99
|
%
|
|
|
|
|||
|
Net interest margin
(1)
|
3.16
|
%
|
|
3.48
|
%
|
|
(0.32
|
)%
|
|
|
||||
|
Efficiency ratio
(1) (2)
|
47.04
|
%
|
|
46.84
|
%
|
|
0.2
|
%
|
|
|
||||
|
Dividend payout ratio
|
39.53
|
%
|
|
44.92
|
%
|
|
(5.39
|
)%
|
|
|
|
|||
|
Average equity to average assets ratio
|
8.48
|
%
|
|
9.10
|
%
|
|
(0.62
|
)%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
As of March 31,
|
|
|
|||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
|
|||||||
|
Texas ratio
(2)
|
1.08
|
%
|
|
0.49
|
%
|
|
0.59
|
%
|
|
|
||||
|
Equity to assets ratio
|
8.52
|
%
|
|
9.09
|
%
|
|
(0.57
|
)%
|
|
|
|
|||
|
Tangible common equity ratio
|
8.52
|
%
|
|
9.09
|
%
|
|
(0.57
|
)%
|
|
|
|
|||
|
•
|
Return on average assets - annualized net income divided by average assets.
|
|
•
|
Return on average equity - annualized net income divided by average stockholders' equity.
|
|
•
|
Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
|
|
•
|
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
|
|
•
|
Dividend payout ratio - dividends paid to common stockholders divided by net income.
|
|
•
|
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
|
|
•
|
Equity to assets ratio - equity divided by assets.
|
|
•
|
Tangible common equity ratio - common equity less intangible assets (none held) divided by tangible assets.
|
|
Data for the three months ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Average Balance
|
|
Interest Income/Expense
|
|
Yield/Rate
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
Change-
%
|
|
2018
|
|
2017
|
|
Change
|
|
Change-
%
|
|
2018
|
|
2017
|
|
Change
|
|||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Loans:
(1) (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial
|
$
|
326,710
|
|
|
$
|
336,317
|
|
|
$
|
(9,607
|
)
|
|
(2.86
|
)%
|
|
$
|
3,680
|
|
|
$
|
3,478
|
|
|
$
|
202
|
|
|
5.81
|
%
|
|
4.57
|
%
|
|
4.19
|
%
|
|
0.38
|
%
|
|
Real estate
(3)
|
1,163,372
|
|
|
1,074,179
|
|
|
89,193
|
|
|
8.30
|
%
|
|
12,805
|
|
|
11,642
|
|
|
1,163
|
|
|
9.99
|
%
|
|
4.46
|
%
|
|
4.40
|
%
|
|
0.06
|
%
|
||||||
|
Consumer and other
|
6,549
|
|
|
8,284
|
|
|
(1,735
|
)
|
|
(20.94
|
)%
|
|
68
|
|
|
82
|
|
|
(14
|
)
|
|
(17.07
|
)%
|
|
4.18
|
%
|
|
4.00
|
%
|
|
0.18
|
%
|
||||||
|
Total loans
|
1,496,631
|
|
|
1,418,780
|
|
|
77,851
|
|
|
5.49
|
%
|
|
16,553
|
|
|
15,202
|
|
|
1,351
|
|
|
8.89
|
%
|
|
4.49
|
%
|
|
4.35
|
%
|
|
0.14
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
304,564
|
|
|
206,582
|
|
|
97,982
|
|
|
47.43
|
%
|
|
1,813
|
|
|
1,027
|
|
|
786
|
|
|
76.53
|
%
|
|
2.38
|
%
|
|
1.99
|
%
|
|
0.39
|
%
|
||||||
|
Tax-exempt
(3)
|
190,160
|
|
|
112,586
|
|
|
77,574
|
|
|
68.90
|
%
|
|
1,572
|
|
|
1,163
|
|
|
409
|
|
|
35.17
|
%
|
|
3.31
|
%
|
|
4.13
|
%
|
|
(0.82
|
)%
|
||||||
|
Total investment securities
|
494,724
|
|
|
319,168
|
|
|
175,556
|
|
|
55.00
|
%
|
|
3,385
|
|
|
2,190
|
|
|
1,195
|
|
|
54.57
|
%
|
|
2.74
|
%
|
|
2.74
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Federal funds sold
|
21,339
|
|
|
8,577
|
|
|
12,762
|
|
|
148.79
|
%
|
|
81
|
|
|
17
|
|
|
64
|
|
|
376.47
|
%
|
|
1.54
|
%
|
|
0.80
|
%
|
|
0.74
|
%
|
||||||
|
Total interest-earning assets
(3)
|
$
|
2,012,694
|
|
|
$
|
1,746,525
|
|
|
$
|
266,169
|
|
|
15.24
|
%
|
|
20,019
|
|
|
17,409
|
|
|
2,610
|
|
|
14.99
|
%
|
|
4.03
|
%
|
|
4.04
|
%
|
|
(0.01
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing demand,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
savings and money
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
market
|
$
|
1,213,290
|
|
|
$
|
937,297
|
|
|
$
|
275,993
|
|
|
29.45
|
%
|
|
2,541
|
|
|
977
|
|
|
1,564
|
|
|
160.08
|
%
|
|
0.85
|
%
|
|
0.42
|
%
|
|
0.43
|
%
|
|||
|
Time deposits
|
173,010
|
|
|
117,952
|
|
|
55,058
|
|
|
46.68
|
%
|
|
471
|
|
|
218
|
|
|
253
|
|
|
116.06
|
%
|
|
1.10
|
%
|
|
0.75
|
%
|
|
0.35
|
%
|
||||||
|
Total deposits
|
1,386,300
|
|
|
1,055,249
|
|
|
331,051
|
|
|
31.37
|
%
|
|
3,012
|
|
|
1,195
|
|
|
1,817
|
|
|
152.05
|
%
|
|
0.88
|
%
|
|
0.46
|
%
|
|
0.42
|
%
|
||||||
|
Other borrowed funds
|
125,650
|
|
|
147,609
|
|
|
(21,959
|
)
|
|
(14.88
|
)%
|
|
1,302
|
|
|
1,207
|
|
|
95
|
|
|
7.87
|
%
|
|
4.20
|
%
|
|
3.32
|
%
|
|
0.88
|
%
|
||||||
|
Total interest-bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
liabilities
|
$
|
1,511,950
|
|
|
$
|
1,202,858
|
|
|
$
|
309,092
|
|
|
25.70
|
%
|
|
4,314
|
|
|
2,402
|
|
|
1,912
|
|
|
79.60
|
%
|
|
1.16
|
%
|
|
0.81
|
%
|
|
0.35
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net interest income (FTE)
(4)
|
|
|
|
|
|
|
|
$
|
15,705
|
|
|
$
|
15,007
|
|
|
$
|
698
|
|
|
4.65
|
%
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest spread (FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.87
|
%
|
|
3.23
|
%
|
|
(0.36
|
)%
|
||||||
|
Net interest margin (FTE)
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.16
|
%
|
|
3.48
|
%
|
|
(0.32
|
)%
|
||||||||
|
(1)
|
Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
|
|
(2)
|
Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
|
|
(3)
|
Tax-exempt income has been adjusted to a tax-equivalent basis using a federal income tax rate of 21 percent in 2018 and 35 percent in 2017 and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
|
|
(4)
|
Net interest income (FTE) and net interest margin (FTE) are non-GAAP financial measures. For further information, refer to the Non-GAAP Financial Measures section of this report.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Balance at beginning of period
|
$
|
16,430
|
|
|
$
|
16,112
|
|
|
$
|
318
|
|
|
Charge-offs
|
(196
|
)
|
|
(60
|
)
|
|
(136
|
)
|
|||
|
Recoveries
|
81
|
|
|
375
|
|
|
(294
|
)
|
|||
|
Net (charge-offs) recoveries
|
(115
|
)
|
|
315
|
|
|
(430
|
)
|
|||
|
Provision for loan losses charged to operations
|
150
|
|
|
—
|
|
|
150
|
|
|||
|
Balance at end of period
|
$
|
16,465
|
|
|
$
|
16,427
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
||||||
|
Average loans outstanding
|
$
|
1,496,631
|
|
|
$
|
1,418,780
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Ratio of annualized net (charge-offs) recoveries during the period to average loans outstanding
|
(0.03
|
)%
|
|
0.09
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Ratio of allowance for loan losses to average loans outstanding
|
1.10
|
%
|
|
1.16
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Ratio of allowance for loan losses to total loans at end of period
|
1.10
|
%
|
|
1.14
|
%
|
|
|
||||
|
|
Three Months Ended March 31,
|
|||||||||||||
|
Noninterest income:
|
2018
|
|
2017
|
|
Change
|
|
Change %
|
|||||||
|
Service charges on deposit accounts
|
$
|
649
|
|
|
$
|
600
|
|
|
$
|
49
|
|
|
8.17
|
%
|
|
Debit card usage fees
|
399
|
|
|
440
|
|
|
(41
|
)
|
|
(9.32
|
)%
|
|||
|
Trust services
|
445
|
|
|
392
|
|
|
53
|
|
|
13.52
|
%
|
|||
|
Increase in cash value of bank-owned life insurance
|
158
|
|
|
154
|
|
|
4
|
|
|
2.60
|
%
|
|||
|
Gain from bank-owned life insurance
|
—
|
|
|
307
|
|
|
(307
|
)
|
|
(100.00
|
)%
|
|||
|
Realized investment securities losses, net
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
100.00
|
%
|
|||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|||||
|
Discount on purchased income tax credits
|
12
|
|
|
16
|
|
|
(4
|
)
|
|
(25.00
|
)%
|
|||
|
All other income
|
250
|
|
|
254
|
|
|
(4
|
)
|
|
(1.57
|
)%
|
|||
|
Total other income
|
262
|
|
|
270
|
|
|
(8
|
)
|
|
(2.96
|
)%
|
|||
|
Total noninterest income
|
$
|
1,913
|
|
|
$
|
2,160
|
|
|
$
|
(247
|
)
|
|
(11.44
|
)%
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
Noninterest expense:
|
2018
|
|
2017
|
|
Change
|
|
Change %
|
|||||||
|
Salaries and employee benefits
|
$
|
4,513
|
|
|
$
|
4,337
|
|
|
$
|
176
|
|
|
4.06
|
%
|
|
Occupancy
|
1,223
|
|
|
1,097
|
|
|
126
|
|
|
11.49
|
%
|
|||
|
Data processing
|
676
|
|
|
688
|
|
|
(12
|
)
|
|
(1.74
|
)%
|
|||
|
FDIC insurance
|
162
|
|
|
213
|
|
|
(51
|
)
|
|
(23.94
|
)%
|
|||
|
Professional fees
|
234
|
|
|
293
|
|
|
(59
|
)
|
|
(20.14
|
)%
|
|||
|
Director fees
|
249
|
|
|
211
|
|
|
38
|
|
|
18.01
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|||||
|
Marketing
|
45
|
|
|
68
|
|
|
(23
|
)
|
|
(33.82
|
)%
|
|||
|
Business development
|
218
|
|
|
172
|
|
|
46
|
|
|
26.74
|
%
|
|||
|
Insurance expense
|
92
|
|
|
90
|
|
|
2
|
|
|
2.22
|
%
|
|||
|
Investment advisory fees
|
16
|
|
|
41
|
|
|
(25
|
)
|
|
(60.98
|
)%
|
|||
|
Charitable contributions
|
75
|
|
|
—
|
|
|
75
|
|
|
N/A
|
|
|||
|
Postage and courier
|
69
|
|
|
86
|
|
|
(17
|
)
|
|
(19.77
|
)%
|
|||
|
Subscriptions
|
91
|
|
|
65
|
|
|
26
|
|
|
40.00
|
%
|
|||
|
Trust
|
93
|
|
|
105
|
|
|
(12
|
)
|
|
(11.43
|
)%
|
|||
|
Consulting fees
|
65
|
|
|
61
|
|
|
4
|
|
|
6.56
|
%
|
|||
|
Low income housing projects amortization
|
134
|
|
|
116
|
|
|
18
|
|
|
15.52
|
%
|
|||
|
All other
|
332
|
|
|
400
|
|
|
(68
|
)
|
|
(17.00
|
)%
|
|||
|
Total other
|
1,230
|
|
|
1,204
|
|
|
26
|
|
|
2.16
|
%
|
|||
|
Total noninterest expense
|
$
|
8,287
|
|
|
$
|
8,043
|
|
|
$
|
244
|
|
|
3.03
|
%
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change
|
||||||
|
Nonaccrual loans
|
$
|
2,107
|
|
|
$
|
622
|
|
|
$
|
1,485
|
|
|
Loans past due 90 days and still accruing interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Troubled debt restructured loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total nonperforming loans
|
2,107
|
|
|
622
|
|
|
1,485
|
|
|||
|
Other real estate owned
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total nonperforming assets
|
$
|
2,107
|
|
|
$
|
622
|
|
|
$
|
1,485
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Nonperforming loans to total loans
|
0.14
|
%
|
|
0.04
|
%
|
|
0.10
|
%
|
|||
|
Nonperforming assets to total assets
|
0.10
|
%
|
|
0.03
|
%
|
|
0.07
|
%
|
|||
|
(1)
|
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There was
one
TDR loan as of
March 31, 2018
and
December 31, 2017
with a balance of
$191
and
$220
, respectively, categorized as nonaccrual.
|
|
|
Actual
|
|
For Capital
Adequacy Purposes |
|
For Capital
Adequacy Purposes With Capital Conservation Buffer
|
|
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
As of March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consolidated
|
$
|
220,743
|
|
|
12.01
|
%
|
|
$
|
146,993
|
|
|
8.00
|
%
|
|
$
|
181,444
|
|
|
9.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
238,603
|
|
|
13.00
|
%
|
|
146,831
|
|
|
8.00
|
%
|
|
181,244
|
|
|
9.875
|
%
|
|
$
|
183,538
|
|
|
10.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated
|
204,278
|
|
|
11.12
|
%
|
|
110,245
|
|
|
6.00
|
%
|
|
144,696
|
|
|
7.875
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
222,138
|
|
|
12.10
|
%
|
|
110,123
|
|
|
6.00
|
%
|
|
144,536
|
|
|
7.875
|
%
|
|
146,831
|
|
|
8.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Consolidated
|
184,278
|
|
|
10.03
|
%
|
|
82,683
|
|
|
4.50
|
%
|
|
117,135
|
|
|
6.375
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
222,138
|
|
|
12.10
|
%
|
|
82,592
|
|
|
4.50
|
%
|
|
117,006
|
|
|
6.375
|
%
|
|
119,300
|
|
|
6.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated
|
204,278
|
|
|
9.68
|
%
|
|
84,391
|
|
|
4.00
|
%
|
|
84,391
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
222,138
|
|
|
10.54
|
%
|
|
84,326
|
|
|
4.00
|
%
|
|
84,326
|
|
|
4.00
|
%
|
|
105,407
|
|
|
5.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated
|
$
|
216,420
|
|
|
11.76
|
%
|
|
$
|
147,169
|
|
|
8.00
|
%
|
|
$
|
170,164
|
|
|
9.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
West Bank
|
235,570
|
|
|
12.82
|
%
|
|
147,049
|
|
|
8.00
|
%
|
|
170,026
|
|
|
9.25
|
%
|
|
$
|
183,812
|
|
|
10.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated
|
199,990
|
|
|
10.87
|
%
|
|
110,377
|
|
|
6.00
|
%
|
|
133,372
|
|
|
7.25
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
219,140
|
|
|
11.92
|
%
|
|
110,287
|
|
|
6.00
|
%
|
|
133,263
|
|
|
7.25
|
%
|
|
147,049
|
|
|
8.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Consolidated
|
179,990
|
|
|
9.78
|
%
|
|
82,783
|
|
|
4.50
|
%
|
|
105,778
|
|
|
5.75
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
219,140
|
|
|
11.92
|
%
|
|
82,715
|
|
|
4.50
|
%
|
|
105,692
|
|
|
5.75
|
%
|
|
119,478
|
|
|
6.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated
|
199,990
|
|
|
9.60
|
%
|
|
83,326
|
|
|
4.00
|
%
|
|
83,326
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
||||
|
West Bank
|
219,140
|
|
|
10.52
|
%
|
|
83,287
|
|
|
4.00
|
%
|
|
83,287
|
|
|
4.00
|
%
|
|
104,109
|
|
|
5.00
|
%
|
||||
|
Exhibits
|
Description
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
West Bancorporation, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 26, 2018
|
By:
|
/s/ David D. Nelson
|
|
|
Date
|
|
David D. Nelson
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
April 26, 2018
|
By:
|
/s/ Douglas R. Gulling
|
|
|
Date
|
|
Douglas R. Gulling
|
|
|
|
|
Executive Vice President, Treasurer and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
April 26, 2018
|
By:
|
/s/ Marie I. Roberts
|
|
|
Date
|
|
Marie I. Roberts
|
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|