These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
94-2708455
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
80 South Main Street,
|
|
|
|
Hanover, New Hampshire
|
|
03755-2053
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
Page No.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
(Millions, except share amounts)
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Assets
|
|
Unaudited
|
|
|
|
|||
|
Fixed maturity investments, at fair value
|
|
$
|
5,008.0
|
|
|
$
|
5,030.5
|
|
|
Short-term investments, at amortized cost (which approximates fair value)
|
|
564.0
|
|
|
635.9
|
|
||
|
Common equity securities, at fair value
|
|
1,206.1
|
|
|
1,156.8
|
|
||
|
Convertible fixed maturity investments, at fair value
|
|
70.7
|
|
|
80.5
|
|
||
|
Other long-term investments
|
|
313.0
|
|
|
288.9
|
|
||
|
Total investments
|
|
7,161.8
|
|
|
7,192.6
|
|
||
|
Cash (restricted: $27.8 and $56.1)
|
|
331.0
|
|
|
382.8
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
433.2
|
|
|
428.1
|
|
||
|
Reinsurance recoverable on paid losses
|
|
18.9
|
|
|
25.4
|
|
||
|
Insurance and reinsurance premiums receivable
|
|
717.9
|
|
|
518.9
|
|
||
|
Funds held by ceding companies
|
|
89.0
|
|
|
106.3
|
|
||
|
Investments in unconsolidated affiliates
|
|
419.1
|
|
|
321.4
|
|
||
|
Deferred acquisition costs
|
|
191.2
|
|
|
174.7
|
|
||
|
Deferred tax asset
|
|
462.8
|
|
|
512.1
|
|
||
|
Ceded unearned insurance and reinsurance premiums
|
|
142.0
|
|
|
92.4
|
|
||
|
Accrued investment income
|
|
43.6
|
|
|
39.3
|
|
||
|
Accounts receivable on unsettled investment sales
|
|
76.6
|
|
|
12.1
|
|
||
|
Other assets
|
|
520.1
|
|
|
458.1
|
|
||
|
Assets held for sale
|
|
1,750.7
|
|
|
1,880.1
|
|
||
|
Total assets
|
|
$
|
12,357.9
|
|
|
$
|
12,144.3
|
|
|
Liabilities
|
|
|
|
|
|
|
||
|
Loss and loss adjustment expense reserves
|
|
$
|
3,053.3
|
|
|
$
|
3,079.3
|
|
|
Unearned insurance and reinsurance premiums
|
|
1,093.4
|
|
|
901.4
|
|
||
|
Variable annuity benefit guarantee
|
|
31.8
|
|
|
52.8
|
|
||
|
Debt
|
|
677.5
|
|
|
676.4
|
|
||
|
Deferred tax liability
|
|
336.5
|
|
|
356.2
|
|
||
|
Accrued incentive compensation
|
|
157.9
|
|
|
218.3
|
|
||
|
Ceded reinsurance payable
|
|
159.2
|
|
|
71.9
|
|
||
|
Funds held under insurance and reinsurance contracts
|
|
124.0
|
|
|
127.1
|
|
||
|
Accounts payable on unsettled investment purchases
|
|
28.2
|
|
|
20.5
|
|
||
|
Other liabilities
|
|
336.8
|
|
|
362.9
|
|
||
|
Liabilities held for sale
|
|
1,750.7
|
|
|
1,880.1
|
|
||
|
Total liabilities
|
|
7,749.3
|
|
|
7,746.9
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
White Mountains’s common shareholders’ equity
|
|
|
|
|
|
|
||
|
White Mountains’s common shares at $1 par value per share - authorized 50,000,000 shares;
|
|
|
|
|
|
|
||
|
issued and outstanding 6,150,515 and 6,176,739 shares
|
|
6.2
|
|
|
6.2
|
|
||
|
Paid-in surplus
|
|
1,047.7
|
|
|
1,044.9
|
|
||
|
Retained earnings
|
|
2,965.8
|
|
|
2,802.3
|
|
||
|
Accumulated other comprehensive income (loss), after tax:
|
|
|
|
|
||||
|
Equity in net unrealized gains (losses) from investments in Symetra common shares
|
|
29.0
|
|
|
(40.4
|
)
|
||
|
Net unrealized foreign currency translation gains
|
|
52.5
|
|
|
88.4
|
|
||
|
Pension liability and other
|
|
4.3
|
|
|
4.1
|
|
||
|
Total White Mountains’s common shareholders’ equity
|
|
4,105.5
|
|
|
3,905.5
|
|
||
|
Non-controlling interests
|
|
|
|
|
|
|
||
|
Non-controlling interest - OneBeacon Ltd.
|
|
280.6
|
|
|
273.7
|
|
||
|
Non-controlling interest - SIG Preference Shares
|
|
250.0
|
|
|
250.0
|
|
||
|
Non-controlling interest - HG Global
|
|
18.2
|
|
|
16.6
|
|
||
|
Non-controlling interest - BAM
|
|
(107.2
|
)
|
|
(97.6
|
)
|
||
|
Non-controlling interest - other
|
|
61.5
|
|
|
49.2
|
|
||
|
Total non-controlling interests
|
|
503.1
|
|
|
491.9
|
|
||
|
Total equity
|
|
4,608.6
|
|
|
4,397.4
|
|
||
|
Total liabilities and equity
|
|
$
|
12,357.9
|
|
|
$
|
12,144.3
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Millions, except per share amounts)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
503.4
|
|
|
$
|
497.5
|
|
|
$
|
997.0
|
|
|
$
|
992.9
|
|
|
Net investment income
|
|
29.1
|
|
|
28.7
|
|
|
53.4
|
|
|
57.2
|
|
||||
|
Net realized and unrealized investment gains (losses)
|
|
113.9
|
|
|
(37.3
|
)
|
|
177.7
|
|
|
37.9
|
|
||||
|
Other revenue
|
|
6.4
|
|
|
.4
|
|
|
3.0
|
|
|
28.7
|
|
||||
|
Total revenues
|
|
652.8
|
|
|
489.3
|
|
|
1,231.1
|
|
|
1,116.7
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss adjustment expenses
|
|
282.7
|
|
|
274.6
|
|
|
512.0
|
|
|
518.9
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
98.9
|
|
|
76.1
|
|
|
194.0
|
|
|
174.3
|
|
||||
|
Other underwriting expenses
|
|
81.9
|
|
|
84.5
|
|
|
163.3
|
|
|
163.6
|
|
||||
|
General and administrative expenses
|
|
70.3
|
|
|
40.2
|
|
|
120.6
|
|
|
84.0
|
|
||||
|
Interest expense
|
|
10.0
|
|
|
10.3
|
|
|
20.1
|
|
|
20.5
|
|
||||
|
Total expenses
|
|
543.8
|
|
|
485.7
|
|
|
1,010.0
|
|
|
961.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-tax income from continuing operations
|
|
109.0
|
|
|
3.6
|
|
|
221.1
|
|
|
155.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax (expense) benefit
|
|
(23.9
|
)
|
|
.6
|
|
|
(54.2
|
)
|
|
(41.0
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
85.1
|
|
|
4.2
|
|
|
166.9
|
|
|
114.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from discontinued operations, net of tax
|
|
2.6
|
|
|
3.9
|
|
|
2.1
|
|
|
4.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before equity in earnings of unconsolidated affiliates
|
|
87.7
|
|
|
8.1
|
|
|
169.0
|
|
|
118.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates, net of tax
|
|
12.5
|
|
|
7.1
|
|
|
26.3
|
|
|
16.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
100.2
|
|
|
15.2
|
|
|
195.3
|
|
|
135.1
|
|
||||
|
Net (income) loss attributable to non-controlling interests
|
|
(4.6
|
)
|
|
11.1
|
|
|
(4.1
|
)
|
|
11.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
95.6
|
|
|
26.3
|
|
|
191.2
|
|
|
146.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in equity in net unrealized gains (losses) from investments in
Symetra common shares, net of tax
|
|
32.9
|
|
|
(66.0
|
)
|
|
69.4
|
|
|
(74.0
|
)
|
||||
|
Change in foreign currency translation, pension liability and other
|
|
(27.9
|
)
|
|
(34.6
|
)
|
|
(35.7
|
)
|
|
(38.3
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to White Mountains’s
common shareholders
|
|
$
|
100.6
|
|
|
$
|
(74.3
|
)
|
|
$
|
224.9
|
|
|
$
|
34.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share attributable to White Mountains’s common shareholders
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic income per share
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
15.10
|
|
|
$
|
3.62
|
|
|
$
|
30.66
|
|
|
$
|
22.84
|
|
|
Discontinued operations
|
|
.43
|
|
|
.64
|
|
|
.34
|
|
|
.71
|
|
||||
|
Total consolidated operations
|
|
$
|
15.53
|
|
|
$
|
4.26
|
|
|
$
|
31.00
|
|
|
$
|
23.55
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
15.10
|
|
|
$
|
3.62
|
|
|
$
|
30.66
|
|
|
$
|
22.84
|
|
|
Discontinued operations
|
|
.43
|
|
|
.64
|
|
|
.34
|
|
|
.71
|
|
||||
|
Total consolidated operations
|
|
$
|
15.53
|
|
|
$
|
4.26
|
|
|
$
|
31.00
|
|
|
$
|
23.55
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per White Mountains’s common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
|
|
White Mountains’s Common Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||
|
(Millions)
|
|
Common shares and paid-in surplus
|
|
Retained earnings
|
|
AOCI, after tax
|
|
Total
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||
|
Balance at January 1, 2014
|
|
$
|
1,051.1
|
|
|
$
|
2,802.3
|
|
|
$
|
52.1
|
|
|
$
|
3,905.5
|
|
|
$
|
491.9
|
|
|
$
|
4,397.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
—
|
|
|
191.2
|
|
|
—
|
|
|
191.2
|
|
|
4.1
|
|
|
195.3
|
|
||||||
|
Net change in unrealized gains from
investments in unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
69.4
|
|
|
69.4
|
|
|
—
|
|
|
69.4
|
|
||||||
|
Net change in foreign currency translation
|
|
—
|
|
|
—
|
|
|
(35.9
|
)
|
|
(35.9
|
)
|
|
—
|
|
|
(35.9
|
)
|
||||||
|
Net change in pension liability and other
accumulated comprehensive items
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||||
|
Total comprehensive income
|
|
—
|
|
|
191.2
|
|
|
33.7
|
|
|
224.9
|
|
|
4.1
|
|
|
229.0
|
|
||||||
|
Dividends declared on common shares
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
||||||
|
Dividends to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.9
|
)
|
|
(19.9
|
)
|
||||||
|
Repurchases and retirements of
common shares
|
|
(8.8
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
(30.3
|
)
|
|
—
|
|
|
(30.3
|
)
|
||||||
|
Issuances of common shares
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||||
|
Net contributions from non-controlling
interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.6
|
|
|
26.6
|
|
||||||
|
Amortization of restricted share awards
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
.4
|
|
|
9.1
|
|
||||||
|
Balance at June 30, 2014
|
|
$
|
1,053.9
|
|
|
$
|
2,965.8
|
|
|
$
|
85.8
|
|
|
$
|
4,105.5
|
|
|
$
|
503.1
|
|
|
$
|
4,608.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
White Mountains’s Common Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||
|
(Millions)
|
|
Common shares and paid-in surplus
|
|
Retained earnings
|
|
AOCI, after tax
|
|
Total
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||
|
Balance at January 1, 2013
|
|
$
|
1,057.2
|
|
|
$
|
2,542.7
|
|
|
$
|
131.9
|
|
|
$
|
3,731.8
|
|
|
$
|
526.4
|
|
|
$
|
4,258.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
—
|
|
|
146.7
|
|
|
—
|
|
|
146.7
|
|
|
(11.6
|
)
|
|
135.1
|
|
||||||
|
Net change in unrealized losses from
investments in unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
(74.0
|
)
|
|
(74.0
|
)
|
|
—
|
|
|
(74.0
|
)
|
||||||
|
Net change in foreign currency translation
|
|
—
|
|
|
—
|
|
|
(38.5
|
)
|
|
(38.5
|
)
|
|
—
|
|
|
(38.5
|
)
|
||||||
|
Net change in pension liability and other
accumulated comprehensive items
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||||
|
Total comprehensive income (loss)
|
|
—
|
|
|
146.7
|
|
|
(112.3
|
)
|
|
34.4
|
|
|
(11.6
|
)
|
|
22.8
|
|
||||||
|
Dividends declared on common shares
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
||||||
|
Dividends to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.8
|
)
|
|
(19.8
|
)
|
||||||
|
Repurchases and retirements of
common shares
|
|
(23.8
|
)
|
|
(56.0
|
)
|
|
—
|
|
|
(79.8
|
)
|
|
—
|
|
|
(79.8
|
)
|
||||||
|
Issuances of common shares
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||||
|
Net contributions from non-controlling
interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
5.5
|
|
||||||
|
Amortization of restricted share awards
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|
.7
|
|
|
8.7
|
|
||||||
|
Balance at June 30, 2013
|
|
$
|
1,042.4
|
|
|
$
|
2,627.2
|
|
|
$
|
19.6
|
|
|
$
|
3,689.2
|
|
|
$
|
501.2
|
|
|
$
|
4,190.4
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
(Millions)
|
|
2014
|
|
2013
|
||||
|
Cash flows from operations:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
195.3
|
|
|
$
|
135.1
|
|
|
Charges (credits) to reconcile net income to net cash (used for) provided from operations:
|
|
|
|
|
|
|
||
|
Net realized and unrealized investment gains
|
|
(177.7
|
)
|
|
(37.9
|
)
|
||
|
Deferred income tax expense
|
|
22.6
|
|
|
8.2
|
|
||
|
Net income from discontinued operations
|
|
(2.1
|
)
|
|
(4.4
|
)
|
||
|
Gain on sale of subsidiary - Citation and Essentia
|
|
(.7
|
)
|
|
(23.0
|
)
|
||
|
Excess of fair value of acquired net assets over cost - Ashmere
|
|
—
|
|
|
(6.9
|
)
|
||
|
Undistributed equity in earnings from unconsolidated affiliates, net of tax
|
|
(26.3
|
)
|
|
(16.3
|
)
|
||
|
Other operating items:
|
|
|
|
|
|
|
||
|
Net change in loss and loss adjustment expense reserves
|
|
(39.7
|
)
|
|
(99.4
|
)
|
||
|
Net change in reinsurance recoverable on paid and unpaid losses
|
|
2.2
|
|
|
36.0
|
|
||
|
Net change in unearned insurance and reinsurance premiums
|
|
191.0
|
|
|
112.3
|
|
||
|
Net change in variable annuity benefit guarantee liabilities
|
|
(21.0
|
)
|
|
(247.4
|
)
|
||
|
Net change in variable annuity benefit guarantee derivative instruments
|
|
(5.6
|
)
|
|
(43.0
|
)
|
||
|
Net change in deferred acquisition costs
|
|
(16.5
|
)
|
|
12.5
|
|
||
|
Net change in funds held by ceding companies
|
|
17.3
|
|
|
35.0
|
|
||
|
Net change in ceded unearned premiums
|
|
(49.6
|
)
|
|
(54.5
|
)
|
||
|
Net change in funds held under reinsurance treaties
|
|
(3.2
|
)
|
|
33.1
|
|
||
|
Net change in insurance and reinsurance premiums receivable
|
|
(195.6
|
)
|
|
(191.7
|
)
|
||
|
Net change in ceded reinsurance payable
|
|
80.0
|
|
|
70.8
|
|
||
|
Net change in restricted cash
|
|
28.3
|
|
|
188.6
|
|
||
|
Net change in other assets and liabilities, net
|
|
(10.4
|
)
|
|
(98.7
|
)
|
||
|
Net cash used for operations - continuing operations
|
|
(11.7
|
)
|
|
(191.6
|
)
|
||
|
Net cash used for operations - discontinued operations
|
|
(30.7
|
)
|
|
(72.8
|
)
|
||
|
Net cash used for operations
|
|
(42.4
|
)
|
|
(264.4
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net change in short-term investments
|
|
50.3
|
|
|
24.2
|
|
||
|
Sales of fixed maturity and convertible fixed maturity investments
|
|
2,340.9
|
|
|
2,639.4
|
|
||
|
Maturities, calls and paydowns of fixed maturity and convertible fixed maturity investments
|
|
277.6
|
|
|
310.3
|
|
||
|
Sales of common equity securities
|
|
127.6
|
|
|
348.2
|
|
||
|
Distributions and redemptions of other long-term investments
|
|
26.9
|
|
|
23.3
|
|
||
|
Sales of consolidated and unconsolidated affiliates, net of cash sold
|
|
12.8
|
|
|
31.3
|
|
||
|
Funding of operational cash flows for discontinued operations
|
|
(30.7
|
)
|
|
(72.8
|
)
|
||
|
Purchases of other long-term investments
|
|
(17.7
|
)
|
|
(21.9
|
)
|
||
|
Purchases of common equity securities
|
|
(124.0
|
)
|
|
(251.9
|
)
|
||
|
Purchases of fixed maturity and convertible fixed maturity investments
|
|
(2,531.6
|
)
|
|
(2,605.2
|
)
|
||
|
Purchases of consolidated and unconsolidated affiliates, net of cash acquired
|
|
(32.2
|
)
|
|
(9.2
|
)
|
||
|
Net change in unsettled investment purchases and sales
|
|
(57.8
|
)
|
|
34.3
|
|
||
|
Net acquisitions of property and equipment
|
|
(3.9
|
)
|
|
(6.2
|
)
|
||
|
Net cash provided from investing activities - continuing operations
|
|
38.2
|
|
|
443.8
|
|
||
|
Net cash provided from investing activities - discontinued operations
|
|
30.7
|
|
|
72.8
|
|
||
|
Net cash provided from investing activities
|
|
68.9
|
|
|
516.6
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Draw down of revolving line of credit
|
|
—
|
|
|
130.0
|
|
||
|
Repayment of revolving line of credit
|
|
(.2
|
)
|
|
(205.0
|
)
|
||
|
Payments on capital lease obligation
|
|
(2.6
|
)
|
|
(2.7
|
)
|
||
|
Cash dividends paid to the Company’s common shareholders
|
|
(6.2
|
)
|
|
(6.2
|
)
|
||
|
Cash dividends paid to OneBeacon Ltd.’s non-controlling common shareholders
|
|
(9.9
|
)
|
|
(9.9
|
)
|
||
|
Cash dividends paid on SIG Preference Shares
|
|
(9.4
|
)
|
|
(9.4
|
)
|
||
|
Common shares repurchased
|
|
(25.7
|
)
|
|
(79.8
|
)
|
||
|
Capital contributions from non-controlling interest of consolidated LPs
|
|
2.5
|
|
|
—
|
|
||
|
Redemptions paid to non-controlling interest of consolidated LPs
|
|
(4.9
|
)
|
|
—
|
|
||
|
Collateral provided by interest rate cap counterparties
|
|
(4.5
|
)
|
|
—
|
|
||
|
Capital contributions from BAM members
|
|
7.7
|
|
|
8.0
|
|
||
|
Net cash used for financing activities - continuing operations
|
|
(53.2
|
)
|
|
(175.0
|
)
|
||
|
Net cash (used for) provided from financing activities - discontinued operations
|
|
—
|
|
|
—
|
|
||
|
Net cash used for financing activities
|
|
(53.2
|
)
|
|
(175.0
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
3.2
|
|
|
(2.7
|
)
|
||
|
Net change in cash during the period
|
|
(23.5
|
)
|
|
74.5
|
|
||
|
Cash balances at beginning of period (excludes restricted cash balances of $56.1 and $249.8)
|
|
326.7
|
|
|
212.6
|
|
||
|
Cash balances at end of period (excludes restricted cash balances of $27.8 and $61.2)
|
|
$
|
303.2
|
|
|
$
|
287.1
|
|
|
Supplemental cash flows information:
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
(19.1
|
)
|
|
$
|
(19.3
|
)
|
|
Net income tax refund (payment) to national governments
|
|
$
|
1.6
|
|
|
$
|
(8.4
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross beginning balance
|
|
$
|
3,048.4
|
|
|
$
|
3,100.6
|
|
|
$
|
3,079.3
|
|
|
$
|
3,168.9
|
|
|
Less beginning reinsurance recoverable on unpaid losses
|
|
(425.2
|
)
|
|
(410.8
|
)
|
|
(428.1
|
)
|
|
(429.1
|
)
|
||||
|
Net loss and LAE reserves
|
|
2,623.2
|
|
|
2,689.8
|
|
|
2,651.2
|
|
|
2,739.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE reserves acquired
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
||||
|
Loss and LAE reserves consolidated — SSIE
|
|
—
|
|
|
—
|
|
|
13.6
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE incurred relating to:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current year losses
|
|
278.4
|
|
|
290.0
|
|
|
518.9
|
|
|
532.9
|
|
||||
|
Prior year losses
|
|
4.3
|
|
|
(15.4
|
)
|
|
(6.9
|
)
|
|
(14.0
|
)
|
||||
|
Total incurred losses and LAE
|
|
282.7
|
|
|
274.6
|
|
|
512.0
|
|
|
518.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accretion of fair value adjustment to loss and LAE reserves
|
|
.2
|
|
|
.1
|
|
|
.4
|
|
|
1.3
|
|
||||
|
Foreign currency translation adjustment to loss and LAE reserves
|
|
(.5
|
)
|
|
(4.6
|
)
|
|
1.3
|
|
|
(14.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE paid relating to:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current year losses
|
|
(65.8
|
)
|
|
(83.3
|
)
|
|
(100.8
|
)
|
|
(119.9
|
)
|
||||
|
Prior year losses
|
|
(219.7
|
)
|
|
(207.3
|
)
|
|
(457.6
|
)
|
|
(477.9
|
)
|
||||
|
Total loss and LAE payments
|
|
(285.5
|
)
|
|
(290.6
|
)
|
|
(558.4
|
)
|
|
(597.8
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net ending balance
|
|
2,620.1
|
|
|
2,669.3
|
|
|
2,620.1
|
|
|
2,669.3
|
|
||||
|
Plus ending reinsurance recoverable on unpaid losses
|
|
433.2
|
|
|
388.6
|
|
|
433.2
|
|
|
388.6
|
|
||||
|
Gross ending balance
|
|
$
|
3,053.3
|
|
|
$
|
3,057.9
|
|
|
$
|
3,053.3
|
|
|
$
|
3,057.9
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity investments
|
|
$
|
25.6
|
|
|
$
|
25.2
|
|
|
$
|
48.0
|
|
|
$
|
51.2
|
|
|
Short-term investments
|
|
.6
|
|
|
1.1
|
|
|
1.2
|
|
|
1.8
|
|
||||
|
Common equity securities
|
|
5.5
|
|
|
4.9
|
|
|
10.9
|
|
|
9.6
|
|
||||
|
Convertible fixed maturity investments
|
|
.8
|
|
|
.6
|
|
|
1.2
|
|
|
1.4
|
|
||||
|
Other long-term investments
|
|
1.4
|
|
|
.8
|
|
|
1.7
|
|
|
1.5
|
|
||||
|
Interest on funds held under reinsurance treaties
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.2
|
|
||||
|
Total investment income
|
|
33.9
|
|
|
32.7
|
|
|
63.0
|
|
|
65.7
|
|
||||
|
Less third-party investment expenses
|
|
(4.8
|
)
|
|
(4.0
|
)
|
|
(9.6
|
)
|
|
(8.5
|
)
|
||||
|
Net investment income, pre-tax
|
|
$
|
29.1
|
|
|
$
|
28.7
|
|
|
$
|
53.4
|
|
|
$
|
57.2
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net realized investment gains, pre-tax
|
|
$
|
30.5
|
|
|
$
|
22.8
|
|
|
$
|
52.2
|
|
|
$
|
59.4
|
|
|
Net unrealized investment gains (losses), pre-tax
|
|
83.4
|
|
|
(60.1
|
)
|
|
125.5
|
|
|
(21.5
|
)
|
||||
|
Net realized and unrealized investment gains
(losses), pre-tax
|
|
113.9
|
|
|
(37.3
|
)
|
|
177.7
|
|
|
37.9
|
|
||||
|
Income tax (expense) benefit attributable to net realized and
unrealized investment gains (losses)
|
|
(23.0
|
)
|
|
12.5
|
|
|
(38.7
|
)
|
|
(1.2
|
)
|
||||
|
Net realized and unrealized investment gains (losses), after tax
|
|
$
|
90.9
|
|
|
$
|
(24.8
|
)
|
|
$
|
139.0
|
|
|
$
|
36.7
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||
|
Millions
|
|
Net
realized gains (losses) |
|
Net
foreign exchange gains (losses) |
|
Total net realized
gains (losses) reflected in earnings |
|
Net
realized gains (losses) |
|
Net
foreign currency gains (losses) |
|
Total net realized
gains (losses) reflected in earnings |
||||||||||||
|
Fixed maturity investments
|
|
$
|
5.7
|
|
|
$
|
3.0
|
|
|
$
|
8.7
|
|
|
$
|
6.8
|
|
|
$
|
(4.0
|
)
|
|
$
|
2.8
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
.5
|
|
|
.7
|
|
||||||
|
Common equity securities
|
|
19.4
|
|
|
—
|
|
|
19.4
|
|
|
22.7
|
|
|
.2
|
|
|
22.9
|
|
||||||
|
Convertible fixed maturity
investments
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
||||||
|
Other long-term investments
|
|
.6
|
|
|
.3
|
|
|
.9
|
|
|
3.0
|
|
|
(3.0
|
)
|
|
—
|
|
||||||
|
Forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
(.2
|
)
|
||||||
|
Net realized investment
gains (losses), pre-tax
|
|
27.2
|
|
|
3.3
|
|
|
30.5
|
|
|
29.1
|
|
|
(6.3
|
)
|
|
22.8
|
|
||||||
|
Income tax (expense) benefit
attributable to net realized
investment gains (losses)
|
|
(5.3
|
)
|
|
(1.0
|
)
|
|
(6.3
|
)
|
|
(5.5
|
)
|
|
1.4
|
|
|
(4.1
|
)
|
||||||
|
Net realized investment
gains (losses), after tax
|
|
$
|
21.9
|
|
|
$
|
2.3
|
|
|
$
|
24.2
|
|
|
$
|
23.6
|
|
|
$
|
(4.9
|
)
|
|
$
|
18.7
|
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||
|
Millions
|
|
Net
realized gains (losses) |
|
Net
foreign exchange gains (losses) |
|
Total net realized
gains (losses) reflected in earnings |
|
Net
realized gains (losses) |
|
Net
foreign currency gains (losses) |
|
Total net realized
gains (losses) reflected in earnings |
||||||||||||
|
Fixed maturity investments
|
|
$
|
10.1
|
|
|
$
|
(.5
|
)
|
|
$
|
9.6
|
|
|
$
|
29.4
|
|
|
$
|
(18.6
|
)
|
|
$
|
10.8
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
.7
|
|
|
.8
|
|
||||||
|
Common equity securities
|
|
38.3
|
|
|
(.1
|
)
|
|
38.2
|
|
|
45.3
|
|
|
—
|
|
|
45.3
|
|
||||||
|
Convertible fixed maturity
investments
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|
(.6
|
)
|
|
—
|
|
|
(.6
|
)
|
||||||
|
Other long-term investments
|
|
.3
|
|
|
.3
|
|
|
.6
|
|
|
5.9
|
|
|
(3.0
|
)
|
|
2.9
|
|
||||||
|
Forward contracts
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||||
|
Net realized investment gains
(losses), pre-tax
|
|
52.5
|
|
|
(.3
|
)
|
|
52.2
|
|
|
80.3
|
|
|
(20.9
|
)
|
|
59.4
|
|
||||||
|
Income tax (expense) benefit
attributable to net realized
investment gains (losses)
|
|
(9.9
|
)
|
|
(.1
|
)
|
|
(10.0
|
)
|
|
(17.3
|
)
|
|
4.7
|
|
|
(12.6
|
)
|
||||||
|
Net realized investment
gains (losses), after tax
|
|
$
|
42.6
|
|
|
$
|
(.4
|
)
|
|
$
|
42.2
|
|
|
$
|
63.0
|
|
|
$
|
(16.2
|
)
|
|
$
|
46.8
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||
|
Millions
|
|
Net
unrealized gains (losses) |
|
Net
foreign exchange gains (losses) |
|
Total net unrealized
gains (losses) reflected in earnings |
|
Net
unrealized gains (losses) |
|
Net
foreign exchange gains (losses) |
|
Total net unrealized
gains (losses) reflected in earnings |
||||||||||||
|
Fixed maturity investments
|
|
$
|
24.9
|
|
|
$
|
28.2
|
|
|
$
|
53.1
|
|
|
$
|
(80.8
|
)
|
|
$
|
36.5
|
|
|
$
|
(44.3
|
)
|
|
Common equity securities
|
|
21.0
|
|
|
1.4
|
|
|
22.4
|
|
|
(20.4
|
)
|
|
1.0
|
|
|
(19.4
|
)
|
||||||
|
Convertible fixed maturity investments
|
|
(2.4
|
)
|
|
0.3
|
|
|
(2.1
|
)
|
|
(1.7
|
)
|
|
0.3
|
|
|
(1.4
|
)
|
||||||
|
Other long-term investments
|
|
8.7
|
|
|
1.3
|
|
|
10.0
|
|
|
0.9
|
|
|
4.1
|
|
|
5.0
|
|
||||||
|
Net unrealized investment
gains (losses), pre-tax
|
|
52.2
|
|
|
31.2
|
|
|
83.4
|
|
|
(102.0
|
)
|
|
41.9
|
|
|
(60.1
|
)
|
||||||
|
Income tax (expense) benefit
attributable to net unrealized
investment gains (losses)
|
|
(9.8
|
)
|
|
(6.9
|
)
|
|
(16.7
|
)
|
|
25.8
|
|
|
(9.2
|
)
|
|
16.6
|
|
||||||
|
Net unrealized investment
gains (losses), after tax
|
|
$
|
42.4
|
|
|
$
|
24.3
|
|
|
$
|
66.7
|
|
|
$
|
(76.2
|
)
|
|
$
|
32.7
|
|
|
$
|
(43.5
|
)
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||
|
Millions
|
|
Net
unrealized
gains
(losses)
|
|
Net
foreign
exchange
gains
(losses)
|
|
Total net unrealized
gains (losses)
reflected in
earnings
|
|
Net
unrealized
gains
(losses)
|
|
Net
foreign
currency
gains
(losses)
|
|
Total net unrealized
gains (losses)
reflected in
earnings
|
||||||||||||
|
Fixed maturity investments
|
|
$
|
44.3
|
|
|
$
|
40.4
|
|
|
$
|
84.7
|
|
|
$
|
(111.4
|
)
|
|
$
|
41.1
|
|
|
$
|
(70.3
|
)
|
|
Common equity securities
|
|
25.0
|
|
|
1.9
|
|
|
26.9
|
|
|
41.6
|
|
|
.9
|
|
|
42.5
|
|
||||||
|
Convertible fixed maturity investments
|
|
(1.7
|
)
|
|
.3
|
|
|
(1.4
|
)
|
|
(2.9
|
)
|
|
.1
|
|
|
(2.8
|
)
|
||||||
|
Other long-term investments
|
|
13.6
|
|
|
1.7
|
|
|
15.3
|
|
|
4.5
|
|
|
4.6
|
|
|
9.1
|
|
||||||
|
Net unrealized investment gains
(losses), pre-tax
|
|
81.2
|
|
|
44.3
|
|
|
125.5
|
|
|
(68.2
|
)
|
|
46.7
|
|
|
(21.5
|
)
|
||||||
|
Income tax (expense) benefit
attributable to net unrealized
investment gains (losses)
|
|
(18.9
|
)
|
|
(9.8
|
)
|
|
(28.7
|
)
|
|
21.7
|
|
|
(10.3
|
)
|
|
11.4
|
|
||||||
|
Net unrealized investment gains
(losses), after tax
|
|
$
|
62.3
|
|
|
$
|
34.5
|
|
|
$
|
96.8
|
|
|
$
|
(46.5
|
)
|
|
$
|
36.4
|
|
|
$
|
(10.1
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Fixed maturity investments
|
|
$
|
.2
|
|
|
$
|
(.4
|
)
|
|
$
|
.4
|
|
|
$
|
(.2
|
)
|
|
Common equity securities
|
|
2.0
|
|
|
.8
|
|
|
2.8
|
|
|
.7
|
|
||||
|
Convertible fixed maturity investments
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
||||
|
Other long-term investments
|
|
8.9
|
|
|
1.4
|
|
|
15.0
|
|
|
7.8
|
|
||||
|
Total unrealized investment gains, pre-tax - Level 3 investments
|
|
$
|
14.3
|
|
|
$
|
1.8
|
|
|
$
|
21.4
|
|
|
$
|
8.3
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains (losses)
|
|
Carrying
value
|
||||||||||
|
U.S. Government and agency obligations
|
|
$
|
438.4
|
|
|
$
|
.7
|
|
|
$
|
(.4
|
)
|
|
$
|
.5
|
|
|
$
|
439.2
|
|
|
Debt securities issued by corporations
|
|
2,364.2
|
|
|
58.2
|
|
|
(3.2
|
)
|
|
12.2
|
|
|
2,431.4
|
|
|||||
|
Municipal obligations
|
|
64.5
|
|
|
.8
|
|
|
(.2
|
)
|
|
—
|
|
|
65.1
|
|
|||||
|
Mortgage-backed and asset-backed securities
|
|
1,818.2
|
|
|
8.3
|
|
|
(3.3
|
)
|
|
2.9
|
|
|
1,826.1
|
|
|||||
|
Foreign government, agency and provincial obligations
|
|
362.1
|
|
|
3.7
|
|
|
(.2
|
)
|
|
(2.1
|
)
|
|
363.5
|
|
|||||
|
Preferred stocks
|
|
79.8
|
|
|
6.8
|
|
|
—
|
|
|
(.1
|
)
|
|
86.5
|
|
|||||
|
Total fixed maturity investments including assets
held for sale
|
|
$
|
5,127.2
|
|
|
$
|
78.5
|
|
|
$
|
(7.3
|
)
|
|
$
|
13.4
|
|
|
$
|
5,211.8
|
|
|
Fixed maturity investments reclassified to assets
held for sale related to the Runoff Transaction
|
|
|
|
|
|
|
|
|
|
(203.8
|
)
|
|||||||||
|
Total fixed maturity investments
|
|
|
|
|
|
|
|
|
|
$
|
5,008.0
|
|
||||||||
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
losses
|
|
Carrying
value
|
||||||||||
|
U.S. Government and agency obligations
|
|
$
|
365.5
|
|
|
$
|
.5
|
|
|
$
|
(1.0
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
362.5
|
|
|
Debt securities issued by corporations
|
|
2,330.7
|
|
|
44.0
|
|
|
(13.2
|
)
|
|
(14.3
|
)
|
|
2,347.2
|
|
|||||
|
Municipal obligations
|
|
18.3
|
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
17.9
|
|
|||||
|
Mortgage-backed and asset-backed securities
|
|
2,027.3
|
|
|
2.4
|
|
|
(9.9
|
)
|
|
(5.3
|
)
|
|
2,014.5
|
|
|||||
|
Foreign government, agency and provincial obligations
|
|
444.2
|
|
|
3.7
|
|
|
(3.2
|
)
|
|
(4.8
|
)
|
|
439.9
|
|
|||||
|
Preferred stocks
|
|
79.9
|
|
|
5.1
|
|
|
—
|
|
|
(.2
|
)
|
|
84.8
|
|
|||||
|
Total fixed maturity investments including assets
held for sale
|
|
$
|
5,265.9
|
|
|
$
|
55.7
|
|
|
$
|
(27.7
|
)
|
|
$
|
(27.1
|
)
|
|
$
|
5,266.8
|
|
|
Fixed maturity investments reclassified to assets
held for sale related to the Runoff Transaction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(236.3
|
)
|
|||||
|
Total fixed maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,030.5
|
|
||||
|
|
|
June 30, 2014
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains (losses)
|
|
Carrying
value
|
||||||||||
|
Common equity securities
|
|
$
|
913.5
|
|
|
$
|
296.2
|
|
|
$
|
(4.7
|
)
|
|
$
|
1.1
|
|
|
$
|
1,206.1
|
|
|
Convertible fixed maturity investments
|
|
$
|
63.2
|
|
|
$
|
7.7
|
|
|
$
|
(.4
|
)
|
|
$
|
.2
|
|
|
$
|
70.7
|
|
|
Other long-term investments
|
|
$
|
242.4
|
|
|
$
|
89.5
|
|
|
$
|
(18.2
|
)
|
|
$
|
(.7
|
)
|
|
$
|
313.0
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Net foreign
currency losses |
|
Carrying
value
|
||||||||||
|
Common equity securities
|
|
$
|
890.2
|
|
|
$
|
271.0
|
|
|
$
|
(3.6
|
)
|
|
$
|
(.8
|
)
|
|
$
|
1,156.8
|
|
|
Convertible fixed maturity investments
|
|
$
|
71.7
|
|
|
$
|
9.9
|
|
|
$
|
(.9
|
)
|
|
$
|
(.2
|
)
|
|
$
|
80.5
|
|
|
Other long-term investments
|
|
$
|
238.3
|
|
|
$
|
79.6
|
|
|
$
|
(26.6
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
288.9
|
|
|
|
|
Fair Value at
|
||||||
|
Millions
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Hedge funds and private equity funds, at fair value
(1)
|
|
$
|
260.8
|
|
|
$
|
239.0
|
|
|
Partnership investments accounted for under the equity method
|
|
24.5
|
|
|
26.6
|
|
||
|
Limited liability companies, at fair value
(1)
|
|
22.3
|
|
|
20.3
|
|
||
|
Other
(1)
|
|
5.3
|
|
|
3.1
|
|
||
|
Forward contracts at fair value (see
Note 8
)
|
|
.1
|
|
|
(.1
|
)
|
||
|
Total other-long term investments
|
|
$
|
313.0
|
|
|
$
|
288.9
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Millions
|
|
Fair Value
|
|
Unfunded
Commitments
|
|
Fair Value
|
|
Unfunded
Commitments
|
||||||||
|
Hedge funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long/short equity
|
|
$
|
68.4
|
|
|
$
|
—
|
|
|
$
|
62.6
|
|
|
$
|
—
|
|
|
Long/short credit & distressed
|
|
24.2
|
|
|
—
|
|
|
22.8
|
|
|
—
|
|
||||
|
Long/short equity REIT
|
|
19.3
|
|
|
—
|
|
|
18.3
|
|
|
—
|
|
||||
|
Long/short equity activist
|
|
16.9
|
|
|
—
|
|
|
16.8
|
|
|
—
|
|
||||
|
Long bank loan
|
|
.2
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
||||
|
Long diversified strategies
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||
|
Total hedge funds
|
|
129.0
|
|
|
—
|
|
|
120.8
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Private equity funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Energy infrastructure & services
|
|
47.2
|
|
|
11.4
|
|
|
45.9
|
|
|
13.1
|
|
||||
|
Multi-sector
|
|
24.8
|
|
|
6.2
|
|
|
23.8
|
|
|
6.5
|
|
||||
|
Manufacturing/Industrial
|
|
18.3
|
|
|
15.2
|
|
|
11.2
|
|
|
15.5
|
|
||||
|
Aerospace/Defense/Government
|
|
12.2
|
|
|
13.4
|
|
|
5.8
|
|
|
19.2
|
|
||||
|
Private equity secondaries
|
|
9.4
|
|
|
3.1
|
|
|
9.5
|
|
|
3.1
|
|
||||
|
Healthcare
|
|
7.8
|
|
|
2.8
|
|
|
5.6
|
|
|
2.8
|
|
||||
|
Real estate
|
|
4.4
|
|
|
3.3
|
|
|
8.2
|
|
|
3.3
|
|
||||
|
Insurance
|
|
2.3
|
|
|
41.3
|
|
|
2.3
|
|
|
41.3
|
|
||||
|
Venture capital
|
|
1.6
|
|
|
.3
|
|
|
1.6
|
|
|
.3
|
|
||||
|
International multi-sector, Asia
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
||||
|
International multi-sector, Europe
|
|
3.8
|
|
|
2.7
|
|
|
3.9
|
|
|
2.8
|
|
||||
|
Distressed residential real estate
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
—
|
|
||||
|
Total private equity funds
|
|
131.8
|
|
|
99.7
|
|
|
118.2
|
|
|
110.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total hedge and private equity funds included in
other long-term investments
|
|
$
|
260.8
|
|
|
$
|
99.7
|
|
|
$
|
239.0
|
|
|
$
|
110.6
|
|
|
|
|
Notice Period
|
||||||||||||||||||
|
Millions
Redemption frequency
|
|
30-59 days
notice
|
|
60-89 days
notice
|
|
90-119 days
notice
|
|
120+ days
notice
|
|
Total
|
||||||||||
|
Monthly
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
10.3
|
|
|
Quarterly
|
|
30.4
|
|
|
31.5
|
|
|
12.0
|
|
|
8.4
|
|
|
82.3
|
|
|||||
|
Semi-annual
|
|
—
|
|
|
26.4
|
|
|
—
|
|
|
—
|
|
|
26.4
|
|
|||||
|
Annual
|
|
—
|
|
|
—
|
|
|
9.8
|
|
|
.2
|
|
|
10.0
|
|
|||||
|
Total
|
|
$
|
34.9
|
|
|
$
|
57.9
|
|
|
$
|
21.8
|
|
|
$
|
14.4
|
|
|
$
|
129.0
|
|
|
Millions
|
|
1-3 years
|
|
3 – 5 years
|
|
5 – 10 years
|
|
>10 years
|
|
Total
|
|
Private Equity Funds — expected lock-up period remaining
|
|
$6.4
|
|
$26.3
|
|
$79.1
|
|
$20.0
|
|
$131.8
|
|
|
|
June 30, 2014
|
||||||||||||||
|
Millions
|
|
Fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government and agency obligations
|
|
$
|
439.2
|
|
|
$
|
375.7
|
|
|
$
|
63.5
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities issued by corporations:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer
|
|
751.2
|
|
|
—
|
|
|
751.2
|
|
|
—
|
|
||||
|
Financials
|
|
483.1
|
|
|
—
|
|
|
483.1
|
|
|
—
|
|
||||
|
Communications
|
|
289.8
|
|
|
—
|
|
|
289.8
|
|
|
—
|
|
||||
|
Industrial
|
|
255.3
|
|
|
—
|
|
|
255.3
|
|
|
—
|
|
||||
|
Energy
|
|
188.9
|
|
|
—
|
|
|
188.9
|
|
|
—
|
|
||||
|
Utilities
|
|
149.6
|
|
|
—
|
|
|
149.6
|
|
|
—
|
|
||||
|
Basic Materials
|
|
141.9
|
|
|
—
|
|
|
141.9
|
|
|
—
|
|
||||
|
Technology
|
|
90.5
|
|
|
—
|
|
|
90.5
|
|
|
—
|
|
||||
|
Other
|
|
81.1
|
|
|
—
|
|
|
81.1
|
|
|
—
|
|
||||
|
Total debt securities issued by corporations:
|
|
2,431.4
|
|
|
—
|
|
|
2,431.4
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed and asset-backed securities
|
|
1,826.1
|
|
|
—
|
|
|
1,739.2
|
|
|
86.9
|
|
||||
|
Foreign government, agency and provincial obligations
|
|
363.5
|
|
|
43.0
|
|
|
320.5
|
|
|
—
|
|
||||
|
Preferred stocks
|
|
86.5
|
|
|
—
|
|
|
15.0
|
|
|
71.5
|
|
||||
|
Municipal obligations
|
|
65.1
|
|
|
—
|
|
|
65.1
|
|
|
—
|
|
||||
|
Total fixed maturity investments
(1)
|
|
5,211.8
|
|
|
418.7
|
|
|
4,634.7
|
|
|
158.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
|
564.0
|
|
|
537.7
|
|
|
26.3
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financials
|
|
362.3
|
|
|
308.8
|
|
|
—
|
|
|
53.5
|
|
||||
|
Consumer
|
|
327.0
|
|
|
327.0
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
119.3
|
|
|
119.3
|
|
|
—
|
|
|
—
|
|
||||
|
Energy
|
|
94.4
|
|
|
94.4
|
|
|
—
|
|
|
—
|
|
||||
|
Communications
|
|
64.8
|
|
|
64.8
|
|
|
—
|
|
|
—
|
|
||||
|
Basic materials
|
|
55.2
|
|
|
55.2
|
|
|
—
|
|
|
—
|
|
||||
|
Technology
|
|
41.9
|
|
|
41.9
|
|
|
—
|
|
|
—
|
|
||||
|
Utilities
|
|
37.2
|
|
|
37.2
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
104.0
|
|
|
24.3
|
|
|
79.4
|
|
|
.3
|
|
||||
|
Total common equity securities
|
|
1,206.1
|
|
|
1,072.9
|
|
|
79.4
|
|
|
53.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible fixed maturity investments
|
|
70.7
|
|
|
—
|
|
|
59.9
|
|
|
10.8
|
|
||||
|
Other long-term investments
(2)
|
|
288.4
|
|
|
—
|
|
|
—
|
|
|
288.4
|
|
||||
|
Total investments
|
|
$
|
7,341.0
|
|
|
$
|
2,029.3
|
|
|
$
|
4,800.3
|
|
|
$
|
511.4
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
Millions
|
|
Fair value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government and agency obligations
|
|
$
|
362.5
|
|
|
$
|
295.8
|
|
|
$
|
66.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities issued by corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consumer
|
|
754.4
|
|
|
—
|
|
|
754.4
|
|
|
—
|
|
||||
|
Financials
|
|
434.4
|
|
|
—
|
|
|
434.4
|
|
|
—
|
|
||||
|
Industrial
|
|
281.1
|
|
|
—
|
|
|
281.1
|
|
|
—
|
|
||||
|
Communications
|
|
265.0
|
|
|
—
|
|
|
265.0
|
|
|
—
|
|
||||
|
Utilities
|
|
173.6
|
|
|
—
|
|
|
173.6
|
|
|
—
|
|
||||
|
Energy
|
|
159.7
|
|
|
—
|
|
|
159.7
|
|
|
—
|
|
||||
|
Basic materials
|
|
149.1
|
|
|
—
|
|
|
149.1
|
|
|
—
|
|
||||
|
Technology
|
|
91.2
|
|
|
—
|
|
|
91.2
|
|
|
—
|
|
||||
|
Other
|
|
38.7
|
|
|
—
|
|
|
38.7
|
|
|
—
|
|
||||
|
Total debt securities issued by corporations:
|
|
2,347.2
|
|
|
—
|
|
|
2,347.2
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed and asset-backed securities
|
|
2,014.5
|
|
|
—
|
|
|
1,992.5
|
|
|
22.0
|
|
||||
|
Foreign government, agency and provincial obligations
|
|
439.9
|
|
|
44.5
|
|
|
395.4
|
|
|
—
|
|
||||
|
Preferred stocks
|
|
84.8
|
|
|
—
|
|
|
13.8
|
|
|
71.0
|
|
||||
|
Municipal obligations
|
|
17.9
|
|
|
—
|
|
|
17.9
|
|
|
—
|
|
||||
|
Total fixed maturity investments
(1)
|
|
5,266.8
|
|
|
340.3
|
|
|
4,833.5
|
|
|
93.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
|
635.9
|
|
|
621.5
|
|
|
14.4
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financials
|
|
360.4
|
|
|
314.3
|
|
|
—
|
|
|
46.1
|
|
||||
|
Consumer
|
|
308.2
|
|
|
308.2
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
105.4
|
|
|
105.4
|
|
|
—
|
|
|
—
|
|
||||
|
Energy
|
|
78.6
|
|
|
78.6
|
|
|
—
|
|
|
—
|
|
||||
|
Technology
|
|
60.6
|
|
|
60.6
|
|
|
—
|
|
|
—
|
|
||||
|
Communications
|
|
57.1
|
|
|
57.1
|
|
|
—
|
|
|
—
|
|
||||
|
Basic materials
|
|
53.4
|
|
|
53.4
|
|
|
—
|
|
|
—
|
|
||||
|
Utilities
|
|
34.3
|
|
|
34.3
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
98.8
|
|
|
24.5
|
|
|
74.3
|
|
|
—
|
|
||||
|
Total common equity securities
|
|
1,156.8
|
|
|
1,036.4
|
|
|
74.3
|
|
|
46.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible fixed maturity investments
|
|
80.5
|
|
|
—
|
|
|
74.4
|
|
|
6.1
|
|
||||
|
Other long-term investments
(2)
|
|
262.4
|
|
|
—
|
|
|
—
|
|
|
262.4
|
|
||||
|
Total investments
|
|
$
|
7,402.4
|
|
|
$
|
1,998.2
|
|
|
$
|
4,996.6
|
|
|
$
|
407.6
|
|
|
|
|
Fair Value at
|
||||||
|
Millions
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
AAA
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AA
|
|
220.6
|
|
|
228.8
|
|
||
|
A
|
|
1,037.6
|
|
|
1,039.5
|
|
||
|
BBB
|
|
1,167.1
|
|
|
1,075.5
|
|
||
|
BB
|
|
—
|
|
|
—
|
|
||
|
Other
|
|
6.1
|
|
|
3.4
|
|
||
|
Debt securities issued by corporations
(1)
|
|
$
|
2,431.4
|
|
|
$
|
2,347.2
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GNMA
|
|
$
|
437.7
|
|
|
$
|
437.7
|
|
|
$
|
—
|
|
|
$
|
512.3
|
|
|
$
|
512.3
|
|
|
$
|
—
|
|
|
FNMA
|
|
57.6
|
|
|
57.6
|
|
|
—
|
|
|
81.2
|
|
|
81.2
|
|
|
—
|
|
||||||
|
FHLMC
|
|
39.5
|
|
|
39.5
|
|
|
—
|
|
|
91.3
|
|
|
91.3
|
|
|
—
|
|
||||||
|
Total Agency
(1)
|
|
534.8
|
|
|
534.8
|
|
|
—
|
|
|
684.8
|
|
|
684.8
|
|
|
—
|
|
||||||
|
Non-agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
|
191.6
|
|
|
146.4
|
|
|
45.2
|
|
|
125.7
|
|
|
125.7
|
|
|
—
|
|
||||||
|
Commercial
|
|
343.2
|
|
|
323.5
|
|
|
19.7
|
|
|
282.3
|
|
|
282.3
|
|
|
—
|
|
||||||
|
Total Non-agency
|
|
534.8
|
|
|
469.9
|
|
|
64.9
|
|
|
408.0
|
|
|
408.0
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total mortgage-backed securities
|
|
1,069.6
|
|
|
1,004.7
|
|
|
64.9
|
|
|
1,092.8
|
|
|
1,092.8
|
|
|
—
|
|
||||||
|
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit card receivables
|
|
396.7
|
|
|
374.7
|
|
|
22.0
|
|
|
311.4
|
|
|
289.4
|
|
|
22.0
|
|
||||||
|
Vehicle receivables
|
|
159.2
|
|
|
159.2
|
|
|
—
|
|
|
365.0
|
|
|
365.0
|
|
|
—
|
|
||||||
|
Other
|
|
200.6
|
|
|
200.6
|
|
|
—
|
|
|
245.3
|
|
|
245.3
|
|
|
—
|
|
||||||
|
Total other asset-backed securities
|
|
756.5
|
|
|
734.5
|
|
|
22.0
|
|
|
921.7
|
|
|
899.7
|
|
|
22.0
|
|
||||||
|
Total mortgage and asset-backed securities
|
|
$
|
1,826.1
|
|
|
$
|
1,739.2
|
|
|
$
|
86.9
|
|
|
$
|
2,014.5
|
|
|
$
|
1,992.5
|
|
|
$
|
22.0
|
|
|
|
|
|
|
|
|
Security Issuance Year
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Millions
|
|
Fair Value
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||||||||||||||
|
Non-agency RMBS
|
|
$
|
191.6
|
|
|
$
|
10.5
|
|
|
$
|
17.6
|
|
|
$
|
11.0
|
|
|
$
|
—
|
|
|
$
|
18.3
|
|
$
|
—
|
|
|
$
|
22.0
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
31.0
|
|
|
$
|
56.2
|
|
|
Non-agency CMBS
|
|
343.2
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
4.9
|
|
|
—
|
|
—
|
|
|
12.6
|
|
|
26.2
|
|
|
127.8
|
|
|
94.7
|
|
|
68.4
|
|
||||||||||||
|
Total
|
|
$
|
534.8
|
|
|
$
|
10.5
|
|
|
$
|
17.6
|
|
|
$
|
19.6
|
|
|
$
|
4.9
|
|
|
$
|
18.3
|
|
$
|
—
|
|
|
$
|
34.6
|
|
|
$
|
51.2
|
|
|
$
|
127.8
|
|
|
$
|
125.7
|
|
|
$
|
124.6
|
|
|
Millions
|
|
Fair Value
|
|
Super Senior
(1)
|
|
Senior
(2)
|
|
Subordinate
(3)
|
||||||||
|
Prime
|
|
$
|
169.6
|
|
|
$
|
74.7
|
|
|
$
|
94.9
|
|
|
$
|
—
|
|
|
Non-prime
|
|
16.3
|
|
|
—
|
|
|
16.3
|
|
|
—
|
|
||||
|
Sub-prime
|
|
5.7
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
191.6
|
|
|
$
|
80.4
|
|
|
$
|
111.2
|
|
|
$
|
—
|
|
|
Millions
|
|
Fair Value
|
|
Super Senior
(1)
|
|
Senior
(2)
|
|
Subordinate
(3)
|
||||||||
|
Fixed rate CMBS
|
|
$
|
231.5
|
|
|
$
|
119.1
|
|
|
$
|
75.5
|
|
|
$
|
36.9
|
|
|
Floating rate CMBS
|
|
111.7
|
|
|
4.9
|
|
|
—
|
|
|
106.8
|
|
||||
|
Total
|
|
$
|
343.2
|
|
|
$
|
124.0
|
|
|
$
|
75.5
|
|
|
$
|
143.7
|
|
|
|
|
|
Level 3 Investments
|
|
|
|
|||||||||||||||||
|
Millions
|
Level 1 Investments
|
Level 2
Investments
|
Fixed
Maturities
|
Common
equity
securities
|
Convertible
fixed
maturities
|
Other long-term
investments
|
|
Total
|
|
||||||||||||||
|
Balance at January 1, 2014
|
$
|
1,376.7
|
|
$
|
4,982.2
|
|
$
|
93.0
|
|
$
|
46.1
|
|
$
|
6.1
|
|
$
|
262.4
|
|
|
$
|
6,766.5
|
|
(1)(2)(3)
|
|
Total realized and unrealized
gains
|
67.3
|
|
89.8
|
|
.9
|
|
2.7
|
|
3.2
|
|
16.8
|
|
|
180.7
|
|
(4)
|
|||||||
|
Foreign currency losses
through OCI
|
(6.8
|
)
|
(50.8
|
)
|
(.4
|
)
|
—
|
|
—
|
|
(1.4
|
)
|
|
(59.4
|
)
|
|
|||||||
|
Amortization/Accretion
|
(.3
|
)
|
(22.0
|
)
|
(.1
|
)
|
—
|
|
—
|
|
—
|
|
|
(22.4
|
)
|
|
|||||||
|
Purchases
|
953.5
|
|
1,632.0
|
|
76.1
|
|
5.0
|
|
1.5
|
|
17.4
|
|
|
2,685.5
|
|
|
|||||||
|
Sales
|
(896.1
|
)
|
(1,875.6
|
)
|
—
|
|
—
|
|
—
|
|
(6.8
|
)
|
|
(2,778.5
|
)
|
|
|||||||
|
Net change in investments
related to (sales) purchases
of consolidated affiliates
|
(2.7
|
)
|
7.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
4.6
|
|
|
|||||||
|
Transfers in
|
—
|
|
19.6
|
|
8.5
|
|
—
|
|
—
|
|
—
|
|
|
28.1
|
|
|
|||||||
|
Transfers out
|
—
|
|
(8.5
|
)
|
(19.6
|
)
|
—
|
|
—
|
|
—
|
|
|
(28.1
|
)
|
|
|||||||
|
Balance at June 30, 2014
|
$
|
1,491.6
|
|
$
|
4,774.0
|
|
$
|
158.4
|
|
$
|
53.8
|
|
$
|
10.8
|
|
$
|
288.4
|
|
|
$
|
6,777.0
|
|
(1)(2)(3)(4)
|
|
|
|
|
Level 3 Investments
|
|
|
|
|||||||||||||||||
|
Millions
|
Level 1
Investments
|
Level 2
Investments
|
Fixed
Maturities
|
Common
equity
securities
|
Convertible
fixed
maturities
|
Other long-term
investments
|
|
Total
|
|
||||||||||||||
|
Balance at January 1, 2013
|
$
|
1,355.1
|
|
$
|
5,206.1
|
|
$
|
92.9
|
|
$
|
37.3
|
|
$
|
—
|
|
$
|
259.3
|
|
|
$
|
6,950.7
|
|
(1)(2)(3)
|
|
Total realized and
unrealized gains (losses)
|
89.9
|
|
(55.3
|
)
|
(.3
|
)
|
.8
|
|
—
|
|
14.2
|
|
|
49.3
|
|
(4)
|
|||||||
|
Foreign currency losses
through OCI
|
(5.6
|
)
|
(44.2
|
)
|
—
|
|
—
|
|
—
|
|
(1.5
|
)
|
|
(51.3
|
)
|
|
|||||||
|
Amortization/Accretion
|
(.6
|
)
|
(27.0
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(27.6
|
)
|
|
|||||||
|
Purchases
|
549.0
|
|
2,345.5
|
|
32.3
|
|
.5
|
|
—
|
|
35.9
|
|
|
2,963.2
|
|
|
|||||||
|
Sales
|
(583.4
|
)
|
(2,713.9
|
)
|
—
|
|
—
|
|
—
|
|
(38.7
|
)
|
|
(3,336.0
|
)
|
|
|||||||
|
Net change in investments
related to purchases of
consolidated affiliates
|
14.5
|
|
2.7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
17.2
|
|
|
|||||||
|
Transfers in
|
1.7
|
|
8.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
9.7
|
|
|
|||||||
|
Transfers out
|
—
|
|
(.7
|
)
|
(8.0
|
)
|
(1.0
|
)
|
—
|
|
—
|
|
|
(9.7
|
)
|
|
|||||||
|
Balance at June 30, 2013
|
$
|
1,420.6
|
|
$
|
4,721.2
|
|
$
|
116.9
|
|
$
|
37.6
|
|
$
|
—
|
|
$
|
269.2
|
|
|
$
|
6,565.5
|
|
(1)(2)(3)
|
|
($ in Millions)
|
|
June 30, 2014
|
|||||||||
|
Description
|
|
Fair Value
|
|
Rating
(2)
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|||
|
Non-agency commercial mortgage backed securities
(1)
|
|
$11.1
|
|
NR
|
|
Discounted cash flow
|
|
Discount spread over swap
|
|
1.2%
|
|
|
|
|
|
|
|
|
|
|
Prepayment rate
|
|
0.0%
|
CPY
|
|
|
|
|
|
|
|
|
|
Default rate
|
|
0.0%
|
CDR
|
|
Asset-backed securities
(1)
|
|
$22.0
|
|
AA+
|
|
Broker pricing
|
|
Broker quote
|
|
|
|
|
Non-agency residential
mortgage backed securities
(1)
|
|
$45.3
|
|
AAA
|
|
Broker pricing
|
|
Broker quote
|
|
|
|
|
Non-agency residential
mortgage backed securities (1) |
|
$8.6
|
|
NR
|
|
Broker pricing
|
|
Broker quotes
|
|
|
|
|
Preferred stock
(1)
|
|
$71.5
|
|
NR
|
|
Discounted cash flow
|
|
Discount yield
|
|
6.6%
|
|
|
Private equity security
(1)
|
|
$37.4
|
|
NR
|
|
Multiple of GAAP book value
|
|
Book value multiple
|
|
1.0
|
|
|
Private equity security
(1)
|
|
$15.7
|
|
NR
|
|
Share price of recent transaction
|
|
Share price
|
|
$1.10
|
|
|
Convertible preferred security
(1)
|
|
$6.3
|
|
NR
|
|
Multiple of EBITDA
|
|
EBITDA multiple
|
|
6X
|
|
|
Convertible preferred security
(1)
|
|
$4.5
|
|
NR
|
|
Share price of recent transaction
|
|
Share price
|
|
$0.71
|
|
|
($ in Millions)
|
|
December 31, 2013
|
|||||||||
|
Description
|
|
Fair Value
|
|
Rating
(2)
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|||
|
Asset-backed securities
(1)
|
|
$22.0
|
|
AA+
|
|
Broker pricing
|
|
Broker quote
|
|
|
|
|
Preferred stock
(1)
|
|
$71.0
|
|
NR
|
|
Discounted cash flow
|
|
Discount yield
|
|
7.4%
|
|
|
Private equity security
(1)
|
|
$35.6
|
|
NR
|
|
Multiple of GAAP book value
|
|
Book value multiple
|
|
1.0
|
|
|
Private equity security
(1)
|
|
$10.5
|
|
NR
|
|
Share price of recent transaction
|
|
Share price
|
|
$1.10
|
|
|
Convertible preferred
securities
|
|
$6.1
|
|
NR
|
|
Share price of recent transaction
|
|
Recent market transaction
|
|
$6.1
|
|
|
Millions
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
2012 OBH Senior Notes, at face value
|
|
$
|
275.0
|
|
|
$
|
275.0
|
|
|
Unamortized original issue discount
|
|
(.3
|
)
|
|
(.3
|
)
|
||
|
2012 OBH Senior Notes, carrying value
|
|
274.7
|
|
|
274.7
|
|
||
|
SIG Senior Notes, at face value
|
|
400.0
|
|
|
400.0
|
|
||
|
Unamortized original issue discount
|
|
(.4
|
)
|
|
(.4
|
)
|
||
|
SIG Senior Notes, carrying value
|
|
399.6
|
|
|
399.6
|
|
||
|
WTM Bank Facility
|
|
—
|
|
|
—
|
|
||
|
Old Lyme Note
|
|
2.1
|
|
|
2.1
|
|
||
|
Other
|
|
1.1
|
|
|
—
|
|
||
|
Total debt
|
|
$
|
677.5
|
|
|
$
|
676.4
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Fees, included in other revenue
|
|
$
|
5.1
|
|
|
$
|
6.2
|
|
|
$
|
10.5
|
|
|
$
|
13.0
|
|
|
Change in fair value of variable annuity liability,
included in other revenue
|
|
22.0
|
|
|
55.9
|
|
|
20.7
|
|
|
240.2
|
|
||||
|
Change in fair value of derivatives, included in other revenue
|
|
(26.2
|
)
|
|
(63.5
|
)
|
|
(32.7
|
)
|
|
(245.3
|
)
|
||||
|
Foreign exchange, included in other revenue
|
|
.2
|
|
|
.1
|
|
|
.5
|
|
|
(14.5
|
)
|
||||
|
Other investment income and gains (losses)
|
|
.2
|
|
|
(1.5
|
)
|
|
.5
|
|
|
(5.5
|
)
|
||||
|
Total revenue
|
|
1.3
|
|
|
(2.8
|
)
|
|
(.5
|
)
|
|
(12.1
|
)
|
||||
|
Change in fair value of variable annuity death benefit liabilities,
included in other general and administrative expenses
|
|
.3
|
|
|
1.6
|
|
|
.3
|
|
|
7.2
|
|
||||
|
Death benefit claims paid, included in general and
administrative expenses
|
|
(.1
|
)
|
|
(.3
|
)
|
|
(.1
|
)
|
|
(1.4
|
)
|
||||
|
General and administrative expenses
|
|
(1.0
|
)
|
|
(1.1
|
)
|
|
(2.4
|
)
|
|
(2.8
|
)
|
||||
|
Pre-tax gain (loss)
|
|
$
|
.5
|
|
|
$
|
(2.6
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(9.1
|
)
|
|
|
|
Gains (losses)
|
|
Carrying Value
|
||||||||||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
As of
|
||||||||||||||||||
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
2014 |
|
December 31, 2013
|
||||||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
||||||||||||||
|
Fixed income/interest rate
|
|
$
|
(5.6
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
(12.0
|
)
|
|
$
|
(39.3
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(9.7
|
)
|
|
Foreign exchange
|
|
(6.4
|
)
|
|
(22.0
|
)
|
|
(12.9
|
)
|
|
(75.6
|
)
|
|
58.2
|
|
|
58.0
|
|
||||||
|
Equity
|
|
(14.2
|
)
|
|
(33.0
|
)
|
|
(7.8
|
)
|
|
(130.4
|
)
|
|
19.9
|
|
|
20.9
|
|
||||||
|
Total
|
|
$
|
(26.2
|
)
|
|
$
|
(63.5
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
(245.3
|
)
|
|
$
|
74.8
|
|
|
$
|
69.2
|
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
|
|
|
Variable Annuity
(Liabilities)
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
(54.1
|
)
|
|
$
|
64.1
|
|
|
$
|
25.1
|
|
|
$
|
.4
|
|
|
$
|
89.6
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized (losses) gains
|
|
22.3
|
|
(4)
|
(10.6
|
)
|
|
(15.5
|
)
|
|
(.1
|
)
|
|
(26.2
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(.2
|
)
|
|
12.7
|
|
|
(1.1
|
)
|
|
11.4
|
|
|||||
|
End of period
|
|
$
|
(31.8
|
)
|
|
$
|
53.3
|
|
|
$
|
22.3
|
|
|
$
|
(.8
|
)
|
|
$
|
74.8
|
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
|
|
|
Variable Annuity
(Liabilities)
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
(52.8
|
)
|
|
$
|
63.4
|
|
|
$
|
4.7
|
|
|
$
|
1.1
|
|
|
$
|
69.2
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized (losses) gains
|
|
21.0
|
|
(4)
|
(9.9
|
)
|
|
(22.5
|
)
|
|
(.3
|
)
|
|
(32.7
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(.2
|
)
|
|
40.1
|
|
|
(1.6
|
)
|
|
38.3
|
|
|||||
|
End of period
|
|
$
|
(31.8
|
)
|
|
$
|
53.3
|
|
|
$
|
22.3
|
|
|
$
|
(.8
|
)
|
|
$
|
74.8
|
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
|
Variable Annuity
(Liabilities)
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
(251.6
|
)
|
|
$
|
127.4
|
|
|
$
|
(42.9
|
)
|
|
$
|
(8.7
|
)
|
|
$
|
75.8
|
|
|
Purchases
|
|
—
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
|||||
|
Realized and unrealized gains (losses)
|
|
57.5
|
|
(4)
|
(24.2
|
)
|
|
(30.6
|
)
|
|
(8.7
|
)
|
|
(63.5
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
—
|
|
|
91.7
|
|
|
14.0
|
|
|
105.7
|
|
|||||
|
End of period
|
|
$
|
(194.1
|
)
|
|
$
|
126.5
|
|
|
$
|
18.2
|
|
|
$
|
(3.4
|
)
|
|
$
|
141.3
|
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
|
Variable Annuity
(Liabilities)
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
(441.5
|
)
|
|
$
|
140.5
|
|
|
$
|
(20.5
|
)
|
|
$
|
(21.7
|
)
|
|
$
|
98.3
|
|
|
Purchases
|
|
—
|
|
|
59.4
|
|
|
—
|
|
|
—
|
|
|
59.4
|
|
|||||
|
Realized and unrealized gains (losses)
|
|
247.4
|
|
(4)
|
(73.4
|
)
|
|
(116.0
|
)
|
|
(55.9
|
)
|
|
(245.3
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
—
|
|
|
154.7
|
|
|
74.2
|
|
|
228.9
|
|
|||||
|
End of period
|
|
$
|
(194.1
|
)
|
|
$
|
126.5
|
|
|
$
|
18.2
|
|
|
$
|
(3.4
|
)
|
|
$
|
141.3
|
|
|
Millions
|
|
June 30, 2014
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||
|
Cash
|
|
$
|
27.8
|
|
|
$
|
56.1
|
|
|
$
|
61.2
|
|
|
Short-term investments
|
|
—
|
|
|
2.0
|
|
|
35.1
|
|
|||
|
Fixed maturity investments
|
|
14.5
|
|
|
23.2
|
|
|
24.3
|
|
|||
|
Total
|
|
$
|
42.3
|
|
|
$
|
81.3
|
|
|
$
|
120.6
|
|
|
($ in Millions)
|
|
June 30, 2014
|
||||||||||||||
|
Description
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted
Average
|
||||||
|
Variable annuity benefit guarantee liabilities
|
|
$
|
31.8
|
|
|
Discounted cash flows
|
|
Surrenders
|
|
|
|
|
|
|
||
|
|
|
|
|
1 year
|
|
0.2
|
%
|
-
|
32.0%
|
|
26.0
|
%
|
||||
|
|
|
|
|
2 year
|
|
0.1
|
%
|
-
|
14.0%
|
|
7.2
|
%
|
||||
|
|
|
|
|
|
Mortality
|
|
0.0
|
%
|
-
|
5.9%
|
|
1.0
|
%
|
|||
|
|
|
|
|
|
Foreign exchange volatilities
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
1 year
|
|
8.4
|
%
|
-
|
10.5%
|
|
8.9
|
%
|
||
|
|
|
|
|
|
|
2 year
|
|
10.0
|
%
|
-
|
11.8%
|
|
10.5
|
%
|
||
|
|
|
|
|
|
|
Index volatilities
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
1 year
|
|
15.4
|
%
|
-
|
18.4%
|
|
17.0
|
%
|
||
|
|
|
|
|
|
|
2 year
|
|
16.9
|
%
|
-
|
19.7%
|
|
18.2
|
%
|
||
|
Foreign exchange options
|
|
$
|
28.0
|
|
|
Counterparty valuations, adjusted for unwind quote discount
|
|
Adjustment to counterparty valuations
|
|
(1.2
|
)%
|
-
|
8.0%
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity index options
|
$
|
25.3
|
|
|
Counterparty valuations, adjusted for unwind quote discount
|
|
Adjustment to counterparty valuations
|
|
0.5
|
%
|
-
|
9.7%
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
Millions
|
|
Gross asset amounts before offsets
(1)
|
|
Gross liability amounts offset under master netting arrangements
|
|
Net amounts recognized in Other Assets
|
|
Gross asset amounts before offsets
(1)
|
|
Gross liability amounts offset under master netting arrangements
|
|
Net amounts recognized in Other Assets
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC
|
|
$
|
.1
|
|
|
$
|
(4.2
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
2.4
|
|
|
$
|
(11.7
|
)
|
|
$
|
(9.3
|
)
|
|
Exchange traded
|
|
1.2
|
|
|
(.4
|
)
|
|
.8
|
|
|
1.0
|
|
|
(1.6
|
)
|
|
(.6
|
)
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC
|
|
59.2
|
|
|
—
|
|
|
59.2
|
|
|
67.8
|
|
|
(12.0
|
)
|
|
55.8
|
|
||||||
|
Exchange traded
|
|
.7
|
|
|
(1.7
|
)
|
|
(1.0
|
)
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC
|
|
25.2
|
|
|
(4.7
|
)
|
|
20.5
|
|
|
30.7
|
|
|
(9.2
|
)
|
|
21.5
|
|
||||||
|
Exchange traded
|
|
.4
|
|
|
(1.0
|
)
|
|
(.6
|
)
|
|
1.8
|
|
|
(2.3
|
)
|
|
(.5
|
)
|
||||||
|
Total
(2)
|
|
$
|
86.8
|
|
|
$
|
(12.0
|
)
|
|
$
|
74.8
|
|
|
$
|
106.0
|
|
|
$
|
(36.8
|
)
|
|
$
|
69.2
|
|
|
|
|
June 30, 2014
|
|||||||||||||||||||||||||||||||||
|
Millions
|
|
Net amount of assets reflected in Balance Sheet
|
|
Collateral provided to counterparty - Cash
|
|
Collateral provided to counter-party - Financial Instruments
|
|
Net amount of exposure after effect of collateral provided
|
|
Excess collateral provided to counter-party- Cash
|
|
Excess collateral provided - Financial Instruments
|
|
Counter-party collateral held by WMLife Re - Cash
|
|
Net amount of exposure to counter-party
|
|
Standard
& Poor's
Rating
(1)
|
|||||||||||||||||
|
Bank of America
|
|
$
|
24.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24.9
|
|
|
A
|
|
|
Barclays
|
|
.9
|
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
A
|
|
||||||||
|
JP Morgan
|
|
23.4
|
|
|
—
|
|
|
—
|
|
|
23.4
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
25.7
|
|
|
A
|
+
|
||||||||
|
Royal Bank
of Scotland
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
A
|
-
|
||||||||
|
Nomura
|
|
(1.6
|
)
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
14.5
|
|
|
—
|
|
|
19.0
|
|
|
BBB
|
+
|
||||||||
|
Citigroup - OTC
|
|
17.4
|
|
|
—
|
|
|
—
|
|
|
17.4
|
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|
A
|
|
||||||||
|
Citigroup -
Exchange Traded
|
|
(.9
|
)
|
|
.9
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
A
|
|
||||||||
|
Total
|
|
$
|
74.8
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
77.3
|
|
|
$
|
25.2
|
|
|
$
|
14.5
|
|
|
$
|
—
|
|
|
$
|
117.0
|
|
|
|
|
|
|
|
December 31, 2013
|
|
||||||||||||||||||||||||||||||||
|
Millions
|
|
Net amount of assets reflected in Balance Sheet
|
|
Collateral provided to counter-party - Cash
|
|
Collateral provided to counter-party - Financial Instruments
|
|
Net amount of exposure after effect of collateral provided
|
|
Excess collateral provided to counter-party- Cash
|
|
Excess collateral provided - Financial Instruments
|
|
Counter-party collateral held by WMLife Re- Cash
|
|
Net amount of exposure to counter-party
|
|
Standard
& Poor's
Rating
(1)
|
|||||||||||||||||
|
Bank of America
|
|
$
|
27.2
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
27.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27.2
|
|
|
A
|
|
|
|
Barclays
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
A
|
+
|
||||||||
|
JP Morgan
|
|
9.1
|
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|
22.0
|
|
|
—
|
|
|
—
|
|
|
31.1
|
|
|
A
|
+
|
||||||||
|
Royal Bank
of Scotland
|
|
11.3
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
|
A
|
|
||||||||
|
Nomura
|
|
(.4
|
)
|
|
—
|
|
|
.4
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
|
(.8
|
)
|
|
22.0
|
|
|
BBB
|
+
|
||||||||
|
Citigroup - OTC
|
|
19.4
|
|
|
—
|
|
|
—
|
|
|
19.4
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
21.7
|
|
|
A
|
|
||||||||
|
Citigroup -
Exchange Traded
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
21.0
|
|
|
A
|
|
||||||||
|
Total
|
|
$
|
69.2
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
69.6
|
|
|
$
|
44.1
|
|
|
$
|
22.8
|
|
|
$
|
(.8
|
)
|
|
$
|
135.7
|
|
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||
|
Millions
|
|
Notional Amount
|
|
Carrying Value
|
|
Standard & Poor's
Rating
(1)
|
|
Notional Amount
|
|
Carrying Value
|
||||||||
|
Barclays Bank Plc
|
|
$
|
2.0
|
|
|
$
|
.1
|
|
|
A
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
Deutsche Bank
|
|
1.7
|
|
|
—
|
|
|
A
|
|
7.7
|
|
|
—
|
|
||||
|
Goldman Sachs
|
|
1.7
|
|
|
—
|
|
|
A-
|
|
2.1
|
|
|
—
|
|
||||
|
HSBC Bank Plc
|
|
.7
|
|
|
—
|
|
|
AA-
|
|
3.3
|
|
|
(.1
|
)
|
||||
|
JP Morgan
|
|
.9
|
|
|
—
|
|
|
A+
|
|
1.3
|
|
|
—
|
|
||||
|
Royal Bank of Canada
|
|
—
|
|
|
—
|
|
|
AA-
|
|
.2
|
|
|
—
|
|
||||
|
Total
|
|
$
|
7.0
|
|
|
$
|
.1
|
|
|
|
|
$
|
20.4
|
|
|
$
|
(.1
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
|
June 30,
|
|
June 30,
|
||||
|
Millions
|
|
2014
|
|
2014
|
||||
|
Beginning of period
|
|
$
|
8.2
|
|
|
$
|
11.1
|
|
|
Net realized and unrealized losses
|
|
(2.0
|
)
|
|
(4.9
|
)
|
||
|
End of period
|
|
$
|
6.2
|
|
|
$
|
6.2
|
|
|
|
|
June 30, 2014
|
||||
|
Millions
|
|
Collateral Balances Held
|
|
Standard & Poor’s
Rating
(1)
|
||
|
Barclays Bank Plc
|
|
$
|
4.3
|
|
|
A
|
|
Nordea Bank Finland Plc
|
|
2.0
|
|
|
AA-
|
|
|
Total
|
|
$
|
6.3
|
|
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Contracts outstanding
|
|
1,144
|
|
|
701
|
|
||
|
Remaining weighted average contract period outstanding (in years)
|
|
13.1
|
|
|
13.8
|
|
||
|
Contractual debt service outstanding (in millions):
|
|
|
|
|
||||
|
Par
|
|
$
|
7,767.7
|
|
|
$
|
4,703.7
|
|
|
Interest
|
|
4,897.2
|
|
|
3,264.4
|
|
||
|
Total debt service outstanding
|
|
$
|
12,664.9
|
|
|
$
|
7,968.1
|
|
|
|
|
|
|
|
||||
|
Gross unearned insurance premiums (in millions)
|
|
$
|
19.7
|
|
|
$
|
13.2
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Basic and diluted earnings per share numerators (in millions):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income from continuing operations attributable to
White Mountains’s common shareholders
|
|
$
|
93.0
|
|
|
$
|
22.4
|
|
|
$
|
189.1
|
|
|
$
|
142.3
|
|
|
Allocation of income for unvested restricted common shares
|
|
(1.2
|
)
|
|
(.4
|
)
|
|
(2.3
|
)
|
|
(2.0
|
)
|
||||
|
Dividends declared on participating restricted common shares
(1)
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
(.1
|
)
|
||||
|
Total allocation to restricted common shares
|
|
(1.2
|
)
|
|
(.4
|
)
|
|
(2.4
|
)
|
|
(2.1
|
)
|
||||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
|
|
$
|
91.8
|
|
|
$
|
22.0
|
|
|
$
|
186.7
|
|
|
$
|
140.2
|
|
|
Undistributed net earnings (in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
|
|
$
|
91.8
|
|
|
$
|
22.0
|
|
|
$
|
186.7
|
|
|
$
|
140.2
|
|
|
Dividends declared net of restricted common share amounts
(1)
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
(6.1
|
)
|
||||
|
Total undistributed net earnings, net of restricted common share amounts
|
|
$
|
91.8
|
|
|
$
|
22.0
|
|
|
$
|
180.6
|
|
|
$
|
134.1
|
|
|
Basic earnings per share denominators (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Total average common shares outstanding during the period
|
|
6,162.2
|
|
|
6,176.2
|
|
|
6,166.0
|
|
|
6,224.5
|
|
||||
|
Average unvested restricted shares
(2)
|
|
(81.3
|
)
|
|
(95.4
|
)
|
|
(75.9
|
)
|
|
(87.2
|
)
|
||||
|
Basic earnings per share denominator
|
|
6,080.9
|
|
|
6,080.8
|
|
|
6,090.1
|
|
|
6,137.3
|
|
||||
|
Diluted earnings per share denominator (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Total average common shares outstanding during the period
|
|
6,162.2
|
|
|
6,176.2
|
|
|
6,166.0
|
|
|
6,224.5
|
|
||||
|
Average unvested restricted common shares
(2)
|
|
(81.3
|
)
|
|
(95.4
|
)
|
|
(75.9
|
)
|
|
(87.2
|
)
|
||||
|
Average outstanding dilutive options to acquire common shares
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share denominator
|
|
6,080.9
|
|
|
6,080.8
|
|
|
6,090.1
|
|
|
6,137.3
|
|
||||
|
Basic earnings per share (in dollars):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
15.10
|
|
|
$
|
3.62
|
|
|
$
|
30.66
|
|
|
$
|
22.84
|
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||||
|
Undistributed earnings
|
|
$
|
15.10
|
|
|
$
|
3.62
|
|
|
$
|
29.66
|
|
|
$
|
21.84
|
|
|
Diluted earnings per share (in dollars):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
15.10
|
|
|
$
|
3.62
|
|
|
$
|
30.66
|
|
|
$
|
22.84
|
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||||
|
Undistributed earnings
|
|
$
|
15.10
|
|
|
$
|
3.62
|
|
|
$
|
29.66
|
|
|
$
|
21.84
|
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
290.9
|
|
|
$
|
209.6
|
|
|
$
|
.3
|
|
|
$
|
.1
|
|
|
$
|
2.5
|
|
|
$
|
503.4
|
|
|
Net investment income
|
|
11.7
|
|
|
11.8
|
|
|
.3
|
|
|
1.4
|
|
|
3.9
|
|
|
29.1
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment gains
|
|
21.9
|
|
|
58.4
|
|
|
.9
|
|
|
3.8
|
|
|
28.9
|
|
|
113.9
|
|
||||||
|
Other revenue
|
|
1.0
|
|
|
(19.2
|
)
|
|
—
|
|
|
.1
|
|
|
24.5
|
|
|
6.4
|
|
||||||
|
Total revenues
|
|
325.5
|
|
|
260.6
|
|
|
5.5
|
|
|
1.4
|
|
|
59.8
|
|
|
652.8
|
|
||||||
|
Losses and LAE
|
|
186.1
|
|
|
91.4
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
282.7
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
49.6
|
|
|
48.8
|
|
|
.1
|
|
|
.5
|
|
|
(.1
|
)
|
|
98.9
|
|
||||||
|
Other underwriting expenses
|
|
51.7
|
|
|
30.2
|
|
|
—
|
|
|
.1
|
|
|
(.1
|
)
|
|
81.9
|
|
||||||
|
General and administrative expenses
|
|
3.6
|
|
|
6.9
|
|
|
.4
|
|
|
8.8
|
|
|
50.6
|
|
|
70.3
|
|
||||||
|
Interest expense
|
|
3.3
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
10.0
|
|
||||||
|
Total expenses
|
|
294.3
|
|
|
183.9
|
|
|
.5
|
|
|
9.4
|
|
|
55.7
|
|
|
543.8
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
31.2
|
|
|
$
|
76.7
|
|
|
$
|
5.0
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.1
|
|
|
$
|
109.0
|
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
567.4
|
|
|
$
|
425.1
|
|
|
$
|
.5
|
|
|
$
|
.2
|
|
|
$
|
3.8
|
|
|
$
|
997.0
|
|
|
Net investment income
|
|
21.7
|
|
|
20.5
|
|
|
.6
|
|
|
2.8
|
|
|
7.8
|
|
|
53.4
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
(7.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment gains
|
|
40.8
|
|
|
86.5
|
|
|
1.6
|
|
|
6.8
|
|
|
42.0
|
|
|
177.7
|
|
||||||
|
Other revenue
|
|
2.0
|
|
|
(24.5
|
)
|
|
—
|
|
|
.3
|
|
|
25.2
|
|
|
3.0
|
|
||||||
|
Total revenues
|
|
631.9
|
|
|
507.6
|
|
|
10.6
|
|
|
2.2
|
|
|
78.8
|
|
|
1,231.1
|
|
||||||
|
Losses and LAE
|
|
335.5
|
|
|
170.2
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
512.0
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
96.3
|
|
|
96.2
|
|
|
.2
|
|
|
.9
|
|
|
.4
|
|
|
194.0
|
|
||||||
|
Other underwriting expenses
|
|
101.1
|
|
|
62.0
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
163.3
|
|
||||||
|
General and administrative expenses
|
|
6.9
|
|
|
15.3
|
|
|
.8
|
|
|
17.7
|
|
|
79.9
|
|
|
120.6
|
|
||||||
|
Interest expense
|
|
6.5
|
|
|
13.2
|
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
20.1
|
|
||||||
|
Total expenses
|
|
546.3
|
|
|
356.9
|
|
|
1.0
|
|
|
18.8
|
|
|
87.0
|
|
|
1,010.0
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
85.6
|
|
|
$
|
150.7
|
|
|
$
|
9.6
|
|
|
$
|
(16.6
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
221.1
|
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
280.8
|
|
|
$
|
216.6
|
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
497.5
|
|
|
Net investment income
|
|
11.4
|
|
|
11.4
|
|
|
.2
|
|
|
1.1
|
|
|
4.6
|
|
|
28.7
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
(10.0
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment
(losses) gains
|
|
(25.5
|
)
|
|
6.7
|
|
|
(2.0
|
)
|
|
(9.4
|
)
|
|
(7.1
|
)
|
|
(37.3
|
)
|
||||||
|
Other revenue
|
|
.6
|
|
|
(16.0
|
)
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
.4
|
|
||||||
|
Total revenues
|
|
267.3
|
|
|
218.7
|
|
|
8.3
|
|
|
(18.3
|
)
|
|
13.3
|
|
|
489.3
|
|
||||||
|
Losses and LAE
|
|
157.0
|
|
|
117.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274.6
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
52.5
|
|
|
23.2
|
|
|
—
|
|
|
.4
|
|
|
—
|
|
|
76.1
|
|
||||||
|
Other underwriting expenses
|
|
54.6
|
|
|
29.8
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
84.5
|
|
||||||
|
General and administrative expenses
|
|
2.9
|
|
|
6.0
|
|
|
.5
|
|
|
7.9
|
|
|
22.9
|
|
|
40.2
|
|
||||||
|
Interest expense
|
|
3.3
|
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
.5
|
|
|
10.3
|
|
||||||
|
Total expenses
|
|
270.3
|
|
|
183.1
|
|
|
.5
|
|
|
8.4
|
|
|
23.4
|
|
|
485.7
|
|
||||||
|
Pre-tax (loss) income
|
|
$
|
(3.0
|
)
|
|
$
|
35.6
|
|
|
$
|
7.8
|
|
|
$
|
(26.7
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
3.6
|
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
567.3
|
|
|
$
|
425.5
|
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
992.9
|
|
|
Net investment income
|
|
20.8
|
|
|
24.5
|
|
|
.5
|
|
|
2.2
|
|
|
9.2
|
|
|
57.2
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
20.1
|
|
|
(20.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment
gains (losses)
|
|
2.9
|
|
|
19.8
|
|
|
(2.2
|
)
|
|
(10.5
|
)
|
|
27.9
|
|
|
37.9
|
|
||||||
|
Other revenue
|
|
24.6
|
|
|
(5.5
|
)
|
|
—
|
|
|
.1
|
|
|
9.5
|
|
|
28.7
|
|
||||||
|
Total revenues
|
|
615.6
|
|
|
464.3
|
|
|
18.5
|
|
|
(28.3
|
)
|
|
46.6
|
|
|
1,116.7
|
|
||||||
|
Losses and LAE
|
|
305.9
|
|
|
213.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
518.9
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
107.3
|
|
|
66.5
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
174.3
|
|
||||||
|
Other underwriting expenses
|
|
103.9
|
|
|
59.5
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
163.6
|
|
||||||
|
General and administrative expenses
|
|
6.9
|
|
|
15.5
|
|
|
.8
|
|
|
16.1
|
|
|
44.7
|
|
|
84.0
|
|
||||||
|
Interest expense
|
|
6.5
|
|
|
13.1
|
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
20.5
|
|
||||||
|
Total expenses
|
|
530.5
|
|
|
367.6
|
|
|
.8
|
|
|
16.8
|
|
|
45.6
|
|
|
961.3
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
85.1
|
|
|
$
|
96.7
|
|
|
$
|
17.7
|
|
|
$
|
(45.1
|
)
|
|
$
|
1.0
|
|
|
$
|
155.4
|
|
|
Millions
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Symetra common shares
|
|
$
|
384.4
|
|
|
$
|
360.9
|
|
|
Unrealized gains (losses) from Symetra’s fixed maturity portfolio
|
|
31.1
|
|
|
(43.6
|
)
|
||
|
Carrying value of Symetra common shares
|
|
415.5
|
|
|
317.3
|
|
||
|
Hamer
|
|
3.6
|
|
|
4.1
|
|
||
|
Total investments in unconsolidated affiliates
|
|
$
|
419.1
|
|
|
$
|
321.4
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||
|
Millions
|
|
Common Shares
|
|
Warrants
|
|
Total
|
|
Common Shares
|
|
Warrants
|
|
Total
|
||||||||||||
|
Carrying value of investment in Symetra at
beginning of period
|
|
$
|
369.0
|
|
|
$
|
—
|
|
|
$
|
369.0
|
|
|
$
|
350.9
|
|
|
$
|
26.6
|
|
|
$
|
377.5
|
|
|
Equity in earnings
(1)(2)
|
|
13.1
|
|
|
—
|
|
|
13.1
|
|
|
7.2
|
|
|
—
|
|
|
7.2
|
|
||||||
|
Equity in net unrealized gains (losses) from Symetra’s fixed maturity portfolio
(3)
|
|
35.4
|
|
|
—
|
|
|
35.4
|
|
|
(71.8
|
)
|
|
—
|
|
|
(71.8
|
)
|
||||||
|
Dividends received
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(1.4
|
)
|
||||||
|
Increase in value of warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|
14.5
|
|
||||||
|
Exercise of warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.1
|
|
|
(41.1
|
)
|
|
—
|
|
||||||
|
Carrying value of investment in Symetra at
end of period
(4)(5)
|
|
$
|
415.5
|
|
|
$
|
—
|
|
|
$
|
415.5
|
|
|
$
|
326.0
|
|
|
$
|
—
|
|
|
$
|
326.0
|
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||
|
Millions
|
|
Common Shares
|
|
Warrants
|
|
Total
|
|
Common Shares
|
|
Warrants
|
|
Total
|
||||||||||||
|
Carrying value of investment in Symetra at
beginning of period
|
|
$
|
317.3
|
|
|
$
|
—
|
|
|
$
|
317.3
|
|
|
$
|
351.2
|
|
|
$
|
30.3
|
|
|
$
|
381.5
|
|
|
Equity in earnings
(1)(2)
|
|
27.5
|
|
|
—
|
|
|
27.5
|
|
|
17.0
|
|
|
—
|
|
|
17.0
|
|
||||||
|
Equity in net unrealized gains (losses) from Symetra’s fixed maturity portfolio
(3)
|
|
74.7
|
|
|
—
|
|
|
74.7
|
|
|
(80.5
|
)
|
|
—
|
|
|
(80.5
|
)
|
||||||
|
Dividends received
|
|
(4.0
|
)
|
|
—
|
|
|
(4.0
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
||||||
|
Increase in value of warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.8
|
|
|
10.8
|
|
||||||
|
Exercise of warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.1
|
|
|
(41.1
|
)
|
|
—
|
|
||||||
|
Carrying value of investment in Symetra at
end of period
(4)(5)
|
|
$
|
415.5
|
|
|
$
|
—
|
|
|
$
|
415.5
|
|
|
$
|
326.0
|
|
|
$
|
—
|
|
|
$
|
326.0
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
||||||||||||
|
Beginning of period
|
|
127,537
|
|
|
$
|
42.3
|
|
|
118,976
|
|
|
$
|
28.6
|
|
|
119,220
|
|
|
$
|
60.2
|
|
|
119,357
|
|
|
$
|
29.4
|
|
|
Shares paid or expired
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,130
|
)
|
|
(26.7
|
)
|
|
(47,310
|
)
|
|
(11.0
|
)
|
||||
|
New grants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,660
|
|
|
—
|
|
|
46,920
|
|
|
—
|
|
||||
|
Assumed forfeitures and
cancellations
(2)
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
(.1
|
)
|
|
(213
|
)
|
|
.2
|
|
|
9
|
|
|
—
|
|
||||
|
Expense recognized
|
|
—
|
|
|
8.4
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
16.8
|
|
|
—
|
|
|
16.5
|
|
||||
|
Ending of period
|
|
127,537
|
|
|
$
|
50.5
|
|
|
118,976
|
|
|
$
|
34.9
|
|
|
127,537
|
|
|
$
|
50.5
|
|
|
118,976
|
|
|
$
|
34.9
|
|
|
Millions, except share amounts
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|||
|
Performance cycle:
|
|
|
|
|
|
|
|
|
2014 – 2016
|
|
45,660
|
|
|
$
|
4.6
|
|
|
2013 – 2015
|
|
47,170
|
|
|
19.2
|
|
|
|
2012 – 2014
|
|
37,977
|
|
|
28.0
|
|
|
|
Sub-total
|
|
130,807
|
|
|
51.8
|
|
|
|
Assumed forfeitures
|
|
(3,270
|
)
|
|
(1.3
|
)
|
|
|
Total at June 30, 2014
|
|
127,537
|
|
|
$
|
50.5
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares
|
|
Unamortized
Issue Date
Fair Value
|
|
Restricted
Shares
|
|
Unamortized
Issue Date
Fair Value
|
||||||||||||
|
Non-vested,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of period
|
|
81,325
|
|
|
$
|
24.8
|
|
|
95,380
|
|
|
$
|
28.2
|
|
|
94,130
|
|
|
$
|
17.0
|
|
|
69,910
|
|
|
$
|
16.8
|
|
|
Issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,400
|
|
|
11.8
|
|
|
25,470
|
|
|
14.3
|
|
||||
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,205
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Expense recognized
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
|
(6.6
|
)
|
||||
|
Non-vested at June 30,
|
|
81,325
|
|
|
$
|
20.9
|
|
|
95,380
|
|
|
$
|
24.5
|
|
|
81,325
|
|
|
$
|
20.9
|
|
|
95,380
|
|
|
$
|
24.5
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
||||||||||||
|
Beginning of period
|
|
512,938
|
|
|
$
|
3.6
|
|
|
489,867
|
|
|
$
|
1.6
|
|
|
493,421
|
|
|
$
|
4.0
|
|
|
563,190
|
|
|
$
|
1.2
|
|
|
Shares paid or expired
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(142,138
|
)
|
|
(1.0
|
)
|
|
(238,658
|
)
|
|
—
|
|
||||
|
New grants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,800
|
|
|
—
|
|
|
179,000
|
|
|
—
|
|
||||
|
Assumed forfeitures
and cancellations
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
(4,145
|
)
|
|
—
|
|
|
(13,665
|
)
|
|
(.1
|
)
|
||||
|
Expense recognized
|
|
—
|
|
|
.8
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.3
|
|
||||
|
Ending of period
|
|
512,938
|
|
|
$
|
4.4
|
|
|
489,867
|
|
|
$
|
2.4
|
|
|
512,938
|
|
|
$
|
4.4
|
|
|
489,867
|
|
|
$
|
2.4
|
|
|
Millions, except share amounts
|
|
Target OneBeacon Performance Shares Outstanding
|
|
Accrued Expense
|
|||
|
Performance cycle:
|
|
|
|
|
|
|
|
|
2014 – 2016
|
|
165,800
|
|
|
$
|
.4
|
|
|
2013 – 2015
|
|
179,000
|
|
|
1.5
|
|
|
|
2012 – 2014
|
|
181,290
|
|
|
2.6
|
|
|
|
Sub-total
|
|
526,090
|
|
|
4.5
|
|
|
|
Assumed forfeitures
|
|
(13,152
|
)
|
|
(.1
|
)
|
|
|
Total at June 30, 2014
|
|
512,938
|
|
|
$
|
4.4
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
||||||||||||
|
Non-vested,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
612,500
|
|
|
$
|
5.7
|
|
|
918,000
|
|
|
$
|
8.8
|
|
|
915,000
|
|
|
$
|
6.5
|
|
|
927,000
|
|
|
$
|
9.6
|
|
|
Issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(300,000
|
)
|
|
—
|
|
|
(9,000
|
)
|
|
—
|
|
||||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Expense recognized
|
|
—
|
|
|
(.8
|
)
|
|
—
|
|
|
(.8
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||
|
Non-vested at June 30,
|
|
612,500
|
|
|
$
|
4.9
|
|
|
918,000
|
|
|
$
|
8.0
|
|
|
612,500
|
|
|
$
|
4.9
|
|
|
918,000
|
|
|
$
|
8.0
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Millions
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
||||||||
|
2012 OBH Senior Notes
|
|
$
|
283.9
|
|
|
$
|
274.7
|
|
|
$
|
269.8
|
|
|
$
|
274.7
|
|
|
SIG Senior Notes
|
|
438.2
|
|
|
399.6
|
|
|
438.1
|
|
|
399.6
|
|
||||
|
SIG Preference Shares
|
|
262.5
|
|
|
250.0
|
|
|
260.0
|
|
|
250.0
|
|
||||
|
Millions
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Assets held for sale
|
|
|
|
|
|
|||
|
Fixed maturity investments, at fair value
|
|
$
|
203.8
|
|
|
$
|
236.3
|
|
|
Reinsurance recoverable on unpaid losses
|
|
1,507.4
|
|
|
1,604.7
|
|
||
|
Reinsurance recoverable on paid losses
|
|
7.9
|
|
|
10.7
|
|
||
|
Insurance premiums receivable
|
|
13.2
|
|
|
9.1
|
|
||
|
Deferred tax asset
|
|
2.8
|
|
|
3.3
|
|
||
|
Other assets
|
|
15.6
|
|
|
16.0
|
|
||
|
Total assets held for sale
|
|
$
|
1,750.7
|
|
|
$
|
1,880.1
|
|
|
Liabilities held for sale
|
|
|
|
|
|
|
||
|
Loss and loss adjustment expense reserves
|
|
$
|
1,666.3
|
|
|
$
|
1,793.1
|
|
|
Unearned insurance premiums
|
|
.3
|
|
|
.2
|
|
||
|
Ceded reinsurance payable
|
|
11.9
|
|
|
12.3
|
|
||
|
Other liabilities
|
|
72.2
|
|
|
74.5
|
|
||
|
Total liabilities held for sale
|
|
1,750.7
|
|
|
1,880.1
|
|
||
|
Net assets held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Earned insurance premiums
|
|
$
|
(.1
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(.2
|
)
|
|
$
|
(.4
|
)
|
|
Other revenue
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|
12.2
|
|
||||
|
Total revenues
|
|
(.1
|
)
|
|
10.9
|
|
|
(.2
|
)
|
|
11.8
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses
|
|
(.7
|
)
|
|
7.5
|
|
|
(.7
|
)
|
|
7.5
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other underwriting expenses
|
|
.7
|
|
|
(.2
|
)
|
|
1.4
|
|
|
(.1
|
)
|
||||
|
Total expenses
|
|
—
|
|
|
7.2
|
|
|
.7
|
|
|
7.4
|
|
||||
|
Pre-tax (loss) income
|
|
(.1
|
)
|
|
3.7
|
|
|
(.9
|
)
|
|
4.4
|
|
||||
|
Income tax benefit
|
|
—
|
|
|
.2
|
|
|
.3
|
|
|
—
|
|
||||
|
Net (loss) income from discontinued operations
|
|
(.1
|
)
|
|
3.9
|
|
|
$
|
(.6
|
)
|
|
$
|
4.4
|
|
||
|
Gain on sale of Esurance, net of tax
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
||||
|
Loss from sale of discontinued operations
|
|
(.5
|
)
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
||||
|
Net income from discontinued operations
|
|
$
|
2.6
|
|
|
$
|
3.9
|
|
|
$
|
2.1
|
|
|
$
|
4.4
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Basic and diluted earnings per share numerators (in millions):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
2.6
|
|
|
$
|
3.9
|
|
|
$
|
2.1
|
|
|
$
|
4.4
|
|
|
Allocation of income for participating unvested restricted common shares
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
(2)
|
|
$
|
2.6
|
|
|
$
|
3.9
|
|
|
$
|
2.1
|
|
|
$
|
4.4
|
|
|
Basic earnings per share denominators (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total average common shares outstanding during the period
|
|
6,162.2
|
|
|
6,176.2
|
|
|
6,166.0
|
|
|
6,224.5
|
|
||||
|
Average unvested restricted common shares
(3)
|
|
(81.3
|
)
|
|
(95.4
|
)
|
|
(75.9
|
)
|
|
(87.2
|
)
|
||||
|
Basic earnings per share denominator
|
|
6,080.9
|
|
|
6,080.8
|
|
|
6,090.1
|
|
|
6,137.3
|
|
||||
|
Diluted earnings per share denominator (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total average common shares outstanding during the period
|
|
6,162.2
|
|
|
6,176.2
|
|
|
6,166.0
|
|
|
6,224.5
|
|
||||
|
Average unvested restricted common shares
(3)
|
|
(81.3
|
)
|
|
(95.4
|
)
|
|
(75.9
|
)
|
|
(87.2
|
)
|
||||
|
Average outstanding dilutive options to acquire common shares
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share denominator
|
|
6,080.9
|
|
|
6,080.8
|
|
|
6,090.1
|
|
|
6,137.3
|
|
||||
|
Basic and diluted earnings per share (in dollars):
|
|
$
|
.43
|
|
|
$
|
.64
|
|
|
$
|
.34
|
|
|
$
|
.71
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||||
|
Book value per share numerators (in millions):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
White Mountains’s common shareholders’ equity
|
|
$
|
4,105.5
|
|
|
$
|
4,014.5
|
|
|
$
|
3,905.5
|
|
|
$
|
3,689.2
|
|
|
Equity in net unrealized losses (gains) from Symetra’s
fixed maturity portfolio, net of applicable taxes
|
|
(29.0
|
)
|
|
3.9
|
|
|
40.4
|
|
|
16.3
|
|
||||
|
Adjusted book value per share numerator
(1)
|
|
$
|
4,076.5
|
|
|
$
|
4,018.4
|
|
|
$
|
3,945.9
|
|
|
$
|
3,705.5
|
|
|
Book value per share denominators (in thousands of shares):
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common shares outstanding
|
|
6,150.5
|
|
|
6,174.4
|
|
|
6,176.7
|
|
|
6,176.5
|
|
||||
|
Unearned restricted shares
|
|
(38.1
|
)
|
|
(45.7
|
)
|
|
(33.0
|
)
|
|
(49.2
|
)
|
||||
|
Adjusted book value per share denominator
(1)
|
|
6,112.4
|
|
|
6,128.7
|
|
|
6,143.7
|
|
|
6,127.3
|
|
||||
|
Book value per share
(2)
|
|
$
|
667.51
|
|
|
$
|
650.18
|
|
|
$
|
632.30
|
|
|
$
|
597.29
|
|
|
Adjusted book value per share
(2)
|
|
$
|
666.92
|
|
|
$
|
655.67
|
|
|
$
|
642.27
|
|
|
$
|
604.75
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross written premiums
|
|
$
|
572.1
|
|
|
$
|
526.5
|
|
|
$
|
1,373.2
|
|
|
$
|
1,261.0
|
|
|
Net written premiums
|
|
$
|
487.4
|
|
|
$
|
455.4
|
|
|
$
|
1,138.0
|
|
|
$
|
1,056.6
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
503.4
|
|
|
$
|
497.5
|
|
|
$
|
997.0
|
|
|
$
|
992.9
|
|
|
Net investment income
|
|
29.1
|
|
|
28.7
|
|
|
53.4
|
|
|
57.2
|
|
||||
|
Net realized and unrealized investment gains (losses)
|
|
113.9
|
|
|
(37.3
|
)
|
|
177.7
|
|
|
37.9
|
|
||||
|
Other revenue — foreign currency translation losses
|
|
(16.3
|
)
|
|
(16.7
|
)
|
|
(20.2
|
)
|
|
(13.4
|
)
|
||||
|
Other revenue — Symetra warrants
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
10.8
|
|
||||
|
Other revenue — other
|
|
22.7
|
|
|
2.6
|
|
|
23.2
|
|
|
31.3
|
|
||||
|
Total revenues
|
|
652.8
|
|
|
489.3
|
|
|
1,231.1
|
|
|
1,116.7
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses and LAE
|
|
282.7
|
|
|
274.6
|
|
|
512.0
|
|
|
518.9
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
98.9
|
|
|
76.1
|
|
|
194.0
|
|
|
174.3
|
|
||||
|
Other underwriting expenses
|
|
81.9
|
|
|
84.5
|
|
|
163.3
|
|
|
163.6
|
|
||||
|
General and administrative expenses
|
|
70.1
|
|
|
40.1
|
|
|
120.2
|
|
|
82.7
|
|
||||
|
Accretion of fair value adjustment to loss and LAE reserves
|
|
.2
|
|
|
.1
|
|
|
.4
|
|
|
1.3
|
|
||||
|
Interest expense
|
|
10.0
|
|
|
10.3
|
|
|
20.1
|
|
|
20.5
|
|
||||
|
Total expenses
|
|
543.8
|
|
|
485.7
|
|
|
1,010.0
|
|
|
961.3
|
|
||||
|
Pre-tax income from continuing operations
|
|
109.0
|
|
|
3.6
|
|
|
221.1
|
|
|
155.4
|
|
||||
|
Income tax (expense) benefit
|
|
(23.9
|
)
|
|
.6
|
|
|
(54.2
|
)
|
|
(41.0
|
)
|
||||
|
Net income from continuing operations
|
|
85.1
|
|
|
4.2
|
|
|
166.9
|
|
|
114.4
|
|
||||
|
Net income from discontinued operations, net of tax
|
|
2.6
|
|
|
3.9
|
|
|
2.1
|
|
|
4.4
|
|
||||
|
Equity in earnings of unconsolidated affiliates, net of tax
|
|
12.5
|
|
|
7.1
|
|
|
26.3
|
|
|
16.3
|
|
||||
|
Net income
|
|
100.2
|
|
|
15.2
|
|
|
195.3
|
|
|
135.1
|
|
||||
|
Net (income) loss attributable to non-controlling interests
|
|
(4.6
|
)
|
|
11.1
|
|
|
(4.1
|
)
|
|
11.6
|
|
||||
|
Net income attributable to White Mountains’s common shareholders
|
|
95.6
|
|
|
26.3
|
|
|
191.2
|
|
|
146.7
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
5.0
|
|
|
(100.6
|
)
|
|
33.7
|
|
|
(112.3
|
)
|
||||
|
Comprehensive income (loss) attributable to White Mountains’s
common shareholders
|
|
100.6
|
|
|
(74.3
|
)
|
|
224.9
|
|
|
34.4
|
|
||||
|
Change in net unrealized gains and losses from Symetra’s fixed
maturity portfolio, net of tax
|
|
(32.9
|
)
|
|
66.0
|
|
|
(69.4
|
)
|
|
74.0
|
|
||||
|
Adjusted comprehensive income (loss)
|
|
$
|
67.7
|
|
|
$
|
(8.3
|
)
|
|
$
|
155.5
|
|
|
$
|
108.4
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross written premiums
|
|
$
|
331.5
|
|
|
$
|
264.2
|
|
|
$
|
663.4
|
|
|
$
|
545.1
|
|
|
Net written premiums
|
|
$
|
295.9
|
|
|
$
|
246.9
|
|
|
$
|
607.0
|
|
|
$
|
512.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
290.9
|
|
|
$
|
280.8
|
|
|
$
|
567.4
|
|
|
$
|
567.3
|
|
|
Net investment income
|
|
11.7
|
|
|
11.4
|
|
|
21.7
|
|
|
20.8
|
|
||||
|
Net realized and unrealized investment gains (losses)
|
|
21.9
|
|
|
(25.5
|
)
|
|
40.8
|
|
|
2.9
|
|
||||
|
Other revenue
|
|
1.0
|
|
|
.6
|
|
|
2.0
|
|
|
24.6
|
|
||||
|
Total revenues
|
|
325.5
|
|
|
267.3
|
|
|
631.9
|
|
|
615.6
|
|
||||
|
Losses and LAE
|
|
186.1
|
|
|
157.0
|
|
|
335.5
|
|
|
305.9
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
49.6
|
|
|
52.5
|
|
|
96.3
|
|
|
107.3
|
|
||||
|
Other underwriting expenses
|
|
51.7
|
|
|
54.6
|
|
|
101.1
|
|
|
103.9
|
|
||||
|
General and administrative expenses
|
|
3.6
|
|
|
2.9
|
|
|
6.9
|
|
|
6.9
|
|
||||
|
Interest expense
|
|
3.3
|
|
|
3.3
|
|
|
6.5
|
|
|
6.5
|
|
||||
|
Total expenses
|
|
294.3
|
|
|
270.3
|
|
|
546.3
|
|
|
530.5
|
|
||||
|
Pre-tax income
|
|
$
|
31.2
|
|
|
$
|
(3.0
|
)
|
|
$
|
85.6
|
|
|
$
|
85.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and LAE
|
|
64
|
%
|
|
56
|
%
|
|
59
|
%
|
|
54
|
%
|
||||
|
Expense
|
|
35
|
%
|
|
38
|
%
|
|
35
|
%
|
|
37
|
%
|
||||
|
Combined
|
|
99
|
%
|
|
94
|
%
|
|
94
|
%
|
|
91
|
%
|
||||
|
(Millions, except per share amounts)
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||||
|
OneBeacon book value per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OneBeacon's common shareholders’ equity
|
|
$
|
1,136.0
|
|
|
$
|
1,130.3
|
|
|
$
|
1,104.3
|
|
|
$
|
1,042.1
|
|
|
OneBeacon common shares outstanding
|
|
95.3
|
|
|
95.3
|
|
|
95.4
|
|
|
95.4
|
|
||||
|
OneBeacon book value per common share
(1)
|
|
$
|
11.92
|
|
|
$
|
11.86
|
|
|
$
|
11.58
|
|
|
$
|
10.92
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
($ in millions)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross written premiums
|
|
$
|
238.6
|
|
|
$
|
259.0
|
|
|
$
|
691.3
|
|
|
$
|
710.6
|
|
|
Net written premiums
|
|
$
|
187.2
|
|
|
$
|
205.2
|
|
|
$
|
520.5
|
|
|
$
|
539.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
209.6
|
|
|
$
|
216.6
|
|
|
$
|
425.1
|
|
|
$
|
425.5
|
|
|
Net investment income
|
|
11.8
|
|
|
11.4
|
|
|
20.5
|
|
|
24.5
|
|
||||
|
Net realized and unrealized investment gains
|
|
58.4
|
|
|
6.7
|
|
|
86.5
|
|
|
19.8
|
|
||||
|
Other revenue
—
foreign currency translation losses
|
|
(16.3
|
)
|
|
(16.7
|
)
|
|
(20.2
|
)
|
|
(13.4
|
)
|
||||
|
Other revenue
|
|
(2.9
|
)
|
|
.7
|
|
|
(4.3
|
)
|
|
7.9
|
|
||||
|
Total revenues
|
|
260.6
|
|
|
218.7
|
|
|
507.6
|
|
|
464.3
|
|
||||
|
Losses and LAE
|
|
91.4
|
|
|
117.6
|
|
|
170.2
|
|
|
213.0
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
48.8
|
|
|
23.2
|
|
|
96.2
|
|
|
66.5
|
|
||||
|
Other underwriting expenses
|
|
30.2
|
|
|
29.8
|
|
|
62.0
|
|
|
59.5
|
|
||||
|
General and administrative expenses
|
|
6.7
|
|
|
5.9
|
|
|
14.9
|
|
|
14.2
|
|
||||
|
Accretion of fair value adjustment to loss and LAE reserves
|
|
.2
|
|
|
.1
|
|
|
.4
|
|
|
1.3
|
|
||||
|
Interest expense
|
|
6.6
|
|
|
6.5
|
|
|
13.2
|
|
|
13.1
|
|
||||
|
Total expenses
|
|
183.9
|
|
|
183.1
|
|
|
356.9
|
|
|
367.6
|
|
||||
|
Pre-tax income
|
|
$
|
76.7
|
|
|
$
|
35.6
|
|
|
$
|
150.7
|
|
|
$
|
96.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Losses and LAE
|
|
44
|
%
|
|
54
|
%
|
|
40
|
%
|
|
50
|
%
|
||||
|
Expense
|
|
37
|
%
|
|
25
|
%
|
|
37
|
%
|
|
30
|
%
|
||||
|
Combined
|
|
81
|
%
|
|
79
|
%
|
|
77
|
%
|
|
80
|
%
|
||||
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
Assumed (ceded) written premiums
|
|
1.9
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
1.9
|
|
|
$
|
.5
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.3
|
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
.4
|
|
|
Net investment income
|
|
.3
|
|
|
1.4
|
|
|
—
|
|
|
1.7
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
4.0
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment gains
|
|
.9
|
|
|
3.8
|
|
|
—
|
|
|
4.7
|
|
||||
|
Other revenue
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
Total revenues
|
|
5.5
|
|
|
5.4
|
|
|
(4.0
|
)
|
|
6.9
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.1
|
|
|
.5
|
|
|
—
|
|
|
.6
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
General and administrative expenses
|
|
.4
|
|
|
8.8
|
|
|
—
|
|
|
9.2
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
4.0
|
|
|
(4.0
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.5
|
|
|
13.4
|
|
|
(4.0
|
)
|
|
9.9
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
5.0
|
|
|
$
|
(8.0
|
)
|
|
$
|
—
|
|
|
$
|
(3.0
|
)
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
Assumed (ceded) written premiums
|
|
2.6
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
2.6
|
|
|
$
|
.7
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
|
Net investment income
|
|
.2
|
|
|
1.1
|
|
|
—
|
|
|
1.3
|
|
||||
|
Net investment income
—
BAM Surplus Notes
|
|
10.0
|
|
|
—
|
|
|
(10.0
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment losses
|
|
(2.0
|
)
|
|
(9.4
|
)
|
|
—
|
|
|
(11.4
|
)
|
||||
|
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total revenues
|
|
8.3
|
|
|
(8.3
|
)
|
|
(10.0
|
)
|
|
(10.0
|
)
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
—
|
|
|
.4
|
|
|
—
|
|
|
.4
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
General and administrative expenses
|
|
.5
|
|
|
7.9
|
|
|
—
|
|
|
8.4
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
10.0
|
|
|
(10.0
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.5
|
|
|
18.4
|
|
|
(10.0
|
)
|
|
8.9
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
7.8
|
|
|
$
|
(26.7
|
)
|
|
$
|
—
|
|
|
$
|
(18.9
|
)
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
Assumed (ceded) written premiums
|
|
5.6
|
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
5.6
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.5
|
|
|
$
|
.2
|
|
|
$
|
—
|
|
|
$
|
.7
|
|
|
Net investment income
|
|
.6
|
|
|
2.8
|
|
|
—
|
|
|
3.4
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
7.9
|
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment gains
|
|
1.6
|
|
|
6.8
|
|
|
—
|
|
|
8.4
|
|
||||
|
Other revenue
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||
|
Total revenues
|
|
10.6
|
|
|
10.1
|
|
|
(7.9
|
)
|
|
12.8
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.2
|
|
|
.9
|
|
|
—
|
|
|
1.1
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||
|
General and administrative expenses
|
|
.8
|
|
|
17.7
|
|
|
—
|
|
|
18.5
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
7.9
|
|
|
(7.9
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
1.0
|
|
|
26.7
|
|
|
(7.9
|
)
|
|
19.8
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
9.6
|
|
|
$
|
(16.6
|
)
|
|
$
|
—
|
|
|
$
|
(7.0
|
)
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
|
Assumed (ceded) written premiums
|
|
4.1
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
4.1
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
|
Net investment income
|
|
.5
|
|
|
2.2
|
|
|
—
|
|
|
2.7
|
|
||||
|
Net investment income
—
BAM Surplus Notes
|
|
20.1
|
|
|
—
|
|
|
(20.1
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment losses
|
|
(2.2
|
)
|
|
(10.5
|
)
|
|
—
|
|
|
(12.7
|
)
|
||||
|
Other revenue
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
Total revenues
|
|
18.5
|
|
|
(8.2
|
)
|
|
(20.1
|
)
|
|
(9.8
|
)
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
.5
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||
|
General and administrative expenses
|
|
.8
|
|
|
16.1
|
|
|
—
|
|
|
16.9
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
20.1
|
|
|
(20.1
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.8
|
|
|
36.9
|
|
|
(20.1
|
)
|
|
17.6
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
17.7
|
|
|
$
|
(45.1
|
)
|
|
$
|
—
|
|
|
$
|
(27.4
|
)
|
|
|
|
As of June 30, 2014
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity investments
|
|
$
|
108.8
|
|
|
$
|
435.1
|
|
|
$
|
—
|
|
|
$
|
543.9
|
|
|
Short-term investments
|
|
6.8
|
|
|
32.2
|
|
|
—
|
|
|
39.0
|
|
||||
|
Total investments
|
|
115.6
|
|
|
467.3
|
|
|
—
|
|
|
582.9
|
|
||||
|
Cash
|
|
.3
|
|
|
6.4
|
|
|
—
|
|
|
6.7
|
|
||||
|
BAM Surplus Notes
|
|
503.0
|
|
|
—
|
|
|
(503.0
|
)
|
|
—
|
|
||||
|
Accrued interest receivable on BAM Surplus Notes
|
|
66.5
|
|
|
—
|
|
|
(66.5
|
)
|
|
—
|
|
||||
|
Other assets
|
|
4.6
|
|
|
12.3
|
|
|
(.3
|
)
|
|
16.6
|
|
||||
|
Total assets
|
|
$
|
690.0
|
|
|
$
|
486.0
|
|
|
$
|
(569.8
|
)
|
|
$
|
606.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
BAM Surplus Notes
(1)
|
|
$
|
—
|
|
|
$
|
503.0
|
|
|
$
|
(503.0
|
)
|
|
$
|
—
|
|
|
Accrued interest payable on BAM Surplus Notes
(2)
|
|
—
|
|
|
66.5
|
|
|
(66.5
|
)
|
|
—
|
|
||||
|
Preferred dividends payable to White Mountains’s subsidiaries
(3)
|
|
73.4
|
|
|
—
|
|
|
—
|
|
|
73.4
|
|
||||
|
Preferred dividends payable to non-controlling interests
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||
|
Other liabilities
|
|
19.1
|
|
|
23.7
|
|
|
(.3
|
)
|
|
42.5
|
|
||||
|
Total liabilities
|
|
94.5
|
|
|
593.2
|
|
|
(569.8
|
)
|
|
117.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
|
|
|
|
|
||||||||
|
White Mountains’s common shareholders’ equity
|
|
577.3
|
|
|
—
|
|
|
—
|
|
|
577.3
|
|
||||
|
Non-controlling interests
|
|
18.2
|
|
|
(107.2
|
)
|
|
—
|
|
|
(89.0
|
)
|
||||
|
Total equity
|
|
595.5
|
|
|
(107.2
|
)
|
|
—
|
|
|
488.3
|
|
||||
|
Total liabilities and equity
|
|
$
|
690.0
|
|
|
$
|
486.0
|
|
|
$
|
(569.8
|
)
|
|
$
|
606.2
|
|
|
(1)
|
Under GAAP, the BAM Surplus Notes are classified as debt by the issuer. Under U.S. Statutory accounting, they are classified as Surplus.
|
|
(2)
|
Under GAAP, interest accrues daily on the BAM Surplus Notes. Under U.S. Statutory accounting, interest is not accrued on the BAM Surplus Notes until it has been approved for payment by insurance regulators.
|
|
(3)
|
Dividends on HG Global preferred shares payable to White Mountains's subsidiaries are eliminated in White Mountains's consolidated financial statements.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross par value of primary market policies priced
|
|
$
|
2,113.3
|
|
|
$
|
1,262.4
|
|
|
$
|
3,448.5
|
|
|
$
|
2,128.9
|
|
|
Gross par value of secondary market policies priced
|
|
77.5
|
|
|
25.0
|
|
|
255.3
|
|
|
93.0
|
|
||||
|
Total gross par value of market policies priced
|
|
2,190.8
|
|
|
1,287.4
|
|
|
3,703.8
|
|
|
2,221.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Gross par value of policies priced yet to close
|
|
(691.2
|
)
|
|
(124.4
|
)
|
|
(691.2
|
)
|
|
(124.4
|
)
|
||||
|
Gross par value of policies closed that were previously priced
|
|
281.5
|
|
|
264.7
|
|
|
97.5
|
|
|
3.0
|
|
||||
|
Total gross par value of market policies closed
|
|
$
|
1,781.1
|
|
|
$
|
1,427.7
|
|
|
$
|
3,110.1
|
|
|
$
|
2,100.5
|
|
|
Millions
|
|
As of
June 30, 2014
|
||
|
Policyholders’ surplus
|
|
$
|
459.9
|
|
|
Contingency reserve
|
|
2.5
|
|
|
|
Qualified statutory capital
|
|
462.4
|
|
|
|
Net unearned premiums
|
|
4.4
|
|
|
|
Present value of future installment premiums
|
|
1.0
|
|
|
|
Collateral trusts
|
|
113.8
|
|
|
|
Claims paying resources
|
|
$
|
581.6
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
Net investment income
|
|
3.9
|
|
|
4.6
|
|
|
7.8
|
|
|
9.2
|
|
||||
|
Net realized and unrealized investment gains (losses)
|
|
28.9
|
|
|
(7.1
|
)
|
|
42.0
|
|
|
27.9
|
|
||||
|
Other revenue—Symetra warrants
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
10.8
|
|
||||
|
Other revenue
|
|
24.5
|
|
|
1.3
|
|
|
25.2
|
|
|
(1.3
|
)
|
||||
|
Total revenues
|
|
59.8
|
|
|
13.3
|
|
|
78.8
|
|
|
46.6
|
|
||||
|
Loss and loss adjustment expenses
|
|
5.2
|
|
|
—
|
|
|
6.3
|
|
|
—
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
(.1
|
)
|
|
—
|
|
|
.4
|
|
|
—
|
|
||||
|
Other underwriting expenses
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
General and administrative expenses
|
|
50.6
|
|
|
22.9
|
|
|
79.9
|
|
|
44.7
|
|
||||
|
Interest expense
|
|
.1
|
|
|
.5
|
|
|
.4
|
|
|
.9
|
|
||||
|
Total expenses
|
|
55.7
|
|
|
23.4
|
|
|
87.0
|
|
|
45.6
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
4.1
|
|
|
$
|
(10.1
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
1.0
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Pre-tax investment results
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net investment income
|
|
$
|
29.1
|
|
|
$
|
28.7
|
|
|
$
|
53.4
|
|
|
$
|
57.2
|
|
|
Net realized and unrealized investment gains (losses)
(1)
|
|
113.9
|
|
|
(37.3
|
)
|
|
177.7
|
|
|
37.9
|
|
||||
|
Change in foreign currency translation on investments recognized through other comprehensive income
(2)
|
|
(39.0
|
)
|
|
(53.3
|
)
|
|
(51.3
|
)
|
|
(56.6
|
)
|
||||
|
Total GAAP pre-tax investment gains (loss)
|
|
$
|
104.0
|
|
|
$
|
(61.9
|
)
|
|
$
|
179.8
|
|
|
$
|
38.5
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Fixed maturity investments
|
|
1.0
|
%
|
|
(1.2
|
)%
|
|
1.8
|
%
|
|
(1.1
|
)%
|
|
Short-term investments
|
|
(0.1
|
)%
|
|
(0.8
|
)%
|
|
0.4
|
%
|
|
(1.0
|
)%
|
|
Total fixed income
|
|
0.9
|
%
|
|
(1.1
|
)%
|
|
1.6
|
%
|
|
(1.1
|
)%
|
|
Barclay’s U.S. Intermediate Aggregate Index
|
|
1.6
|
%
|
|
(1.8
|
)%
|
|
2.8
|
%
|
|
(1.6
|
)%
|
|
Common equity securities
|
|
3.8
|
%
|
|
0.7
|
%
|
|
6.3
|
%
|
|
9.7
|
%
|
|
Convertible fixed maturity investments
|
|
0.2
|
%
|
|
(5.2
|
)%
|
|
4.7
|
%
|
|
(2.0
|
)%
|
|
Other long-term investments
|
|
3.8
|
%
|
|
1.7
|
%
|
|
5.5
|
%
|
|
4.0
|
%
|
|
Total equities, convertibles and other long-term investments
|
|
3.7
|
%
|
|
0.6
|
%
|
|
6.0
|
%
|
|
7.7
|
%
|
|
S&P 500 Index (total return)
|
|
5.2
|
%
|
|
2.9
|
%
|
|
7.1
|
%
|
|
13.8
|
%
|
|
Total consolidated portfolio
|
|
1.5
|
%
|
|
(0.8
|
)%
|
|
2.6
|
%
|
|
0.6
|
%
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||
|
Separate Accounts
(1)
|
|
June 30, 2014
|
|
June 30, 2014
|
||
|
Prospector Capital Appreciation
|
|
3.6
|
%
|
|
7.7
|
%
|
|
Prospector All Cap Value
|
|
2.7
|
%
|
|
5.6
|
%
|
|
Lateef Multi-Cap Growth Equity
|
|
3.7
|
%
|
|
3.8
|
%
|
|
Silchester International Equities
|
|
3.0
|
%
|
|
5.0
|
%
|
|
|
|
|
|
|
||
|
S&P 500 Index
|
|
5.2
|
%
|
|
7.1
|
%
|
|
|
Periods ending June 30, 2014
|
|||||||||||
|
Annualized returns
|
|
1-year
|
|
3-years
|
|
5-years
|
|
Since Inception
(1)
|
||||
|
Prospector separate accounts
|
|
21.6
|
%
|
|
10.6
|
%
|
|
13.8
|
%
|
|
8.4
|
%
|
|
S&P 500 Index
|
|
24.6
|
%
|
|
16.6
|
%
|
|
18.8
|
%
|
|
7.4
|
%
|
|
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
Value per Symetra Common Share
|
|
2014
|
|
2014
|
|
2013
|
|
Value of the investment in Symetra’s common shares used in the calculation of White Mountains’s adjusted book value per share
|
|
$19.17
|
|
$18.62
|
|
$18.00
|
|
|
|
|
|
|
|
|
|
Symetra’s quoted stock price
|
|
$22.74
|
|
$19.82
|
|
$18.96
|
|
|
|
|
|
|
|
|
|
Symetra’s book value per common share excluding unrealized gains and losses from its fixed maturity portfolio
|
|
$21.04
|
|
$20.50
|
|
$19.95
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net unrealized investment gains— foreign currency
(1)
|
|
$
|
31.2
|
|
|
$
|
41.9
|
|
|
$
|
44.3
|
|
|
$
|
46.7
|
|
|
Net realized investment gains (losses) — foreign currency
(1)
|
|
3.3
|
|
|
(6.3
|
)
|
|
(0.3
|
)
|
|
(20.9
|
)
|
||||
|
Net realized and unrealized investment gains — foreign currency
(1)
|
|
34.5
|
|
|
35.6
|
|
|
44.0
|
|
|
25.8
|
|
||||
|
Other revenue — foreign currency translation losses
|
|
(16.3
|
)
|
|
(16.7
|
)
|
|
(20.2
|
)
|
|
(13.4
|
)
|
||||
|
Income tax (expense) benefit
|
|
(2.2
|
)
|
|
(1.1
|
)
|
|
(2.8
|
)
|
|
.7
|
|
||||
|
Total foreign currency translation gains recognized through net income, after tax
|
|
16.0
|
|
|
17.8
|
|
|
21.0
|
|
|
13.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in foreign currency translation on investments recognized through
other comprehensive income, after tax
|
|
(39.0
|
)
|
|
(53.3
|
)
|
|
(51.3
|
)
|
|
(56.6
|
)
|
||||
|
Change in foreign currency translation on non-investment net liabilities
recognized through other comprehensive income, after tax
|
|
10.9
|
|
|
18.7
|
|
|
15.3
|
|
|
18.2
|
|
||||
|
Total foreign currency translation losses recognized through other
comprehensive income, after tax
|
|
(28.1
|
)
|
|
(34.6
|
)
|
|
(36.0
|
)
|
|
(38.4
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total foreign currency losses recognized through comprehensive income, after tax
|
|
$
|
(12.1
|
)
|
|
$
|
(16.8
|
)
|
|
$
|
(15.0
|
)
|
|
$
|
(25.3
|
)
|
|
|
|
Fair value as of
|
||
|
Millions
|
|
June 30, 2014
|
||
|
Debt securities issued by corporations:
|
|
|
|
|
|
Non-financial
|
|
|
|
|
|
Australia
|
|
$
|
—
|
|
|
Bermuda
|
|
5.0
|
|
|
|
Canada
|
|
154.6
|
|
|
|
France
|
|
58.2
|
|
|
|
Greece
|
|
—
|
|
|
|
Ireland
|
|
6.5
|
|
|
|
Italy
|
|
5.0
|
|
|
|
Luxembourg
|
|
14.8
|
|
|
|
Mexico
|
|
68.7
|
|
|
|
Netherlands
|
|
94.4
|
|
|
|
Portugal
|
|
—
|
|
|
|
Spain
|
|
7.5
|
|
|
|
Sweden
|
|
21.4
|
|
|
|
United Kingdom
|
|
85.8
|
|
|
|
United States
|
|
1,391.1
|
|
|
|
Other
|
|
35.3
|
|
|
|
Total non-financial debt
|
|
1,948.3
|
|
|
|
Financial
|
|
|
||
|
Australia
|
|
15.7
|
|
|
|
Canada
|
|
6.3
|
|
|
|
France
|
|
7.7
|
|
|
|
Greece
|
|
—
|
|
|
|
Ireland
|
|
—
|
|
|
|
Italy
|
|
—
|
|
|
|
Netherlands
|
|
2.5
|
|
|
|
Portugal
|
|
—
|
|
|
|
Spain
|
|
—
|
|
|
|
United Kingdom
|
|
21.5
|
|
|
|
United States
|
|
418.2
|
|
|
|
Other
|
|
11.2
|
|
|
|
Total financial debt
|
|
483.1
|
|
|
|
Total debt securities issued by corporations
|
|
2,431.4
|
|
|
|
Mortgage-backed and asset-backed securities:
|
|
|
||
|
Mexico
|
|
9.2
|
|
|
|
Sweden
|
|
71.8
|
|
|
|
United States
|
|
1,745.1
|
|
|
|
Total mortgage-backed and asset-backed securities
|
|
1,826.1
|
|
|
|
Foreign government, agency and provincial obligations:
|
|
|
||
|
Canada
|
|
43.1
|
|
|
|
France
|
|
50.5
|
|
|
|
Germany
|
|
15.8
|
|
|
|
Greece
|
|
—
|
|
|
|
Ireland
|
|
—
|
|
|
|
Italy
|
|
—
|
|
|
|
Japan
|
|
14.5
|
|
|
|
Portugal
|
|
—
|
|
|
|
Spain
|
|
—
|
|
|
|
Sweden
|
|
225.1
|
|
|
|
United Kingdom
|
|
6.2
|
|
|
|
Other
|
|
8.3
|
|
|
|
Total foreign government, agency and provincial obligations
|
|
363.5
|
|
|
|
US Government and agency obligations
(1)
|
|
439.2
|
|
|
|
Municipal obligations
(1)
|
|
65.1
|
|
|
|
Preferred stocks
(1)
|
|
86.5
|
|
|
|
Total fixed maturity investments
(2)
|
|
$
|
5,211.8
|
|
|
|
|
Fair value as of
|
||
|
Millions
|
|
June 30, 2014
|
||
|
Common equity securities:
|
|
|
|
|
|
Non-financial
|
|
|
||
|
Canada
|
|
$
|
24.7
|
|
|
France
|
|
19.7
|
|
|
|
Greece
|
|
1.6
|
|
|
|
Ireland
|
|
10.0
|
|
|
|
Italy
|
|
1.0
|
|
|
|
Japan
|
|
19.3
|
|
|
|
Netherlands
|
|
4.1
|
|
|
|
Portugal
|
|
.7
|
|
|
|
Spain
|
|
.6
|
|
|
|
Sweden
|
|
1.0
|
|
|
|
Switzerland
|
|
26.3
|
|
|
|
United Kingdom
|
|
15.2
|
|
|
|
United States
|
|
691.9
|
|
|
|
Other
|
|
27.7
|
|
|
|
Total non-financial common equity securities
|
|
843.8
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
||
|
Bermuda
|
|
46.1
|
|
|
|
Cayman Islands
|
|
4.4
|
|
|
|
Greece
|
|
—
|
|
|
|
Ireland
|
|
6.6
|
|
|
|
Italy
|
|
—
|
|
|
|
Portugal
|
|
—
|
|
|
|
Spain
|
|
—
|
|
|
|
United Kingdom
|
|
10.6
|
|
|
|
United States
|
|
293.4
|
|
|
|
Other
|
|
1.2
|
|
|
|
Total financial common equity securities
|
|
362.3
|
|
|
|
Total common equity securities
|
|
$
|
1,206.1
|
|
|
|
|
|
|
|
|
Convertible fixed maturities:
|
|
|
|
|
|
Canada
|
|
$
|
.2
|
|
|
Cayman Islands
|
|
6.3
|
|
|
|
Netherlands
|
|
4.5
|
|
|
|
United States
|
|
59.7
|
|
|
|
Total convertible fixed maturity investments
|
|
$
|
70.7
|
|
|
|
|
June 30,
|
||
|
Millions
|
|
2014
|
||
|
Cash and short-term investments
|
|
$
|
54.3
|
|
|
Direct obligations of the government of Japan
|
|
14.5
|
|
|
|
Reinsurance premium receivable
|
|
1.7
|
|
|
|
Derivative instruments
|
|
74.8
|
|
|
|
Total assets
|
|
145.3
|
|
|
|
|
|
|
||
|
Variable annuity liabilities
|
|
31.8
|
|
|
|
Counterparty collateral held
|
|
—
|
|
|
|
Intercompany line of credit outstanding
|
|
30.0
|
|
|
|
Accounts payable and accrued expenses
|
|
.4
|
|
|
|
Total liabilities
|
|
62.2
|
|
|
|
Total shareholder’s equity
|
|
$
|
83.1
|
|
|
($ in millions)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Total investments
|
|
$
|
7,161.8
|
|
|
$
|
7,192.6
|
|
|
BAM total cash and investments
|
|
(473.7
|
)
|
|
(475.3
|
)
|
||
|
BAM Surplus Notes held by HG Global
|
|
503.0
|
|
|
503.0
|
|
||
|
SSIE total cash and investments
|
|
(19.8
|
)
|
|
—
|
|
||
|
SSIE Surplus Notes held by White Mountains
|
|
17.0
|
|
|
—
|
|
||
|
Consolidated limited partnership investments
|
|
(63.1
|
)
|
|
(73.1
|
)
|
||
|
Cash
|
|
331.0
|
|
|
382.8
|
|
||
|
Net investment assets classified within assets held for sale
|
|
203.8
|
|
|
236.3
|
|
||
|
Investments in unconsolidated affiliates
|
|
419.1
|
|
|
321.4
|
|
||
|
Equity in net unrealized losses from Symetra’s fixed maturity portfolio
|
|
(31.1
|
)
|
|
43.6
|
|
||
|
Cash and investments posted as collateral by WM Life Re
(2)
|
|
(42.3
|
)
|
|
(81.3
|
)
|
||
|
Accounts receivable on unsettled investment sales
|
|
76.6
|
|
|
12.1
|
|
||
|
Accounts payable on unsettled investment purchases
|
|
(28.2
|
)
|
|
(20.5
|
)
|
||
|
Interest-bearing funds held by ceding companies
(3)
|
|
69.9
|
|
|
78.1
|
|
||
|
Interest-bearing funds held under insurance and reinsurance contracts
(4)
|
|
(29.4
|
)
|
|
(31.1
|
)
|
||
|
Net investment assets
|
|
$
|
8,094.6
|
|
|
$
|
8,088.6
|
|
|
Total White Mountains’s common shareholders’ equity
|
|
$
|
4,105.5
|
|
|
$
|
3,905.5
|
|
|
Non-controlling interest—OneBeacon Ltd.
|
|
280.6
|
|
|
273.7
|
|
||
|
Non-controlling interest—SIG Preference Shares
|
|
250.0
|
|
|
250.0
|
|
||
|
Non-controlling interest—HG Global
|
|
18.2
|
|
|
16.6
|
|
||
|
Debt
|
|
677.5
|
|
|
676.4
|
|
||
|
Total capital
(1)
|
|
5,331.8
|
|
|
5,122.2
|
|
||
|
Equity in net unrealized (gains) losses from Symetra’s fixed maturity portfolio, net of applicable taxes
|
|
(29.0
|
)
|
|
40.4
|
|
||
|
Total adjusted capital
|
|
$
|
5,302.8
|
|
|
$
|
5,162.6
|
|
|
Insurance float
|
|
$
|
2,791.8
|
|
|
$
|
2,926.0
|
|
|
Insurance float as a multiple of total adjusted capital
|
|
0.5x
|
|
|
0.6x
|
|
||
|
Net investment assets as a multiple of total adjusted capital
|
|
1.5x
|
|
|
1.6x
|
|
||
|
Insurance float as a multiple of White Mountains’s common shareholders’ equity
|
|
0.7x
|
|
|
0.7x
|
|
||
|
Net investment assets as a multiple of White Mountains’s common shareholders’ equity
|
|
2.0x
|
|
|
2.1x
|
|
||
|
(1)
|
Total capital only includes non-controlling interests that White Mountains (i) benefits from the return on or (ii) has the ability to utilize the net assets supporting the non-controlling interest.
|
|
(2)
|
Consists of cash, fixed maturity and short-term investments held by WM Life Re and posted as collateral to its variable annuity reinsurance counterparties.
|
|
(3)
|
Excludes funds held by ceding companies from which White Mountains does not receive interest credits.
|
|
(4)
|
Excludes funds held by White Mountains under reinsurance treaties for which White Mountains does not provide interest credits.
|
|
($ in millions)
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
2012 OBH Senior Notes, carrying value
|
|
$
|
274.7
|
|
|
$
|
274.7
|
|
|
SIG Senior Notes, carrying value
|
|
399.6
|
|
|
399.6
|
|
||
|
WTM Bank Facility
|
|
—
|
|
|
—
|
|
||
|
Old Lyme Note
|
|
2.1
|
|
|
2.1
|
|
||
|
Other
|
|
1.1
|
|
|
—
|
|
||
|
Total debt
|
|
677.5
|
|
|
676.4
|
|
||
|
Non-controlling interest—OneBeacon Ltd.
|
|
280.6
|
|
|
273.7
|
|
||
|
Non-controlling interest—SIG Preference Shares
|
|
250.0
|
|
|
250.0
|
|
||
|
Non-controlling interest—HG Global
|
|
18.2
|
|
|
16.6
|
|
||
|
Total White Mountains’s common shareholders’ equity
|
|
4,105.5
|
|
|
3,905.5
|
|
||
|
Total capital
(1)
|
|
5,331.8
|
|
|
5,122.2
|
|
||
|
Equity in net unrealized (gains) losses from Symetra’s fixed maturity portfolio, net of applicable taxes
|
|
(29.0
|
)
|
|
40.4
|
|
||
|
Total adjusted capital
|
|
$
|
5,302.8
|
|
|
$
|
5,162.6
|
|
|
|
|
|
|
|
||||
|
Total debt to total adjusted capital
|
|
13
|
%
|
|
13
|
%
|
||
|
Total debt and SIG Preference Shares to total adjusted capital
|
|
17
|
%
|
|
18
|
%
|
||
|
|
|
Change in fair value of liability
|
||||||
|
Millions
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Decrease 100% (to zero surrenders)
|
|
$
|
4
|
|
|
$
|
8
|
|
|
Increase 100%
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
|
•
|
changes in adjusted book value per share or return on equity;
|
|
•
|
business strategy;
|
|
•
|
financial and operating targets or plans;
|
|
•
|
incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;
|
|
•
|
projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts;
|
|
•
|
expansion and growth of its business and operations; and
|
|
•
|
future capital expenditures.
|
|
•
|
the risks associated with Item 1A of White Mountains’s 2013 Annual Report on Form 10-K;
|
|
•
|
claims arising from catastrophic events, such as hurricanes, earthquakes, floods, fires, terrorist attacks or severe winter weather;
|
|
•
|
the continued availability of capital and financing;
|
|
•
|
general economic, market or business conditions;
|
|
•
|
business opportunities (or lack thereof) that may be presented to it and pursued;
|
|
•
|
competitive forces, including the conduct of other property and casualty insurers and reinsurers;
|
|
•
|
changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers;
|
|
•
|
an economic downturn or other economic conditions adversely affecting its financial position;
|
|
•
|
recorded loss reserves subsequently proving to have been inadequate;
|
|
•
|
actions taken by ratings agencies from time to time, such as financial strength or credit ratings downgrades or placing ratings on negative watch; and
|
|
•
|
other factors, most of which are beyond White Mountains’s control.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures
.
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Issuer Purchases of Equity Securities.
|
|
Months
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plan
(1)
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plan
(1)
|
|||||
|
April 1-April 30, 2014
|
|
3,200
|
|
|
$
|
587.94
|
|
|
3,200
|
|
|
526,448
|
|
|
May 1-May 31, 2014
|
|
20,514
|
|
|
$
|
589.36
|
|
|
20,514
|
|
|
505,934
|
|
|
June 1-June 30, 2014
|
|
1,552
|
|
|
$
|
590.08
|
|
|
1,552
|
|
|
504,382
|
|
|
Total
|
|
25,266
|
|
|
$
|
589.22
|
|
|
25,266
|
|
|
504,382
|
|
|
Item 3.
|
Defaults Upon Senior Securities
.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information
.
|
|
Item 6.
|
Exhibits
.
|
|
(a)
|
|
Exhibits
|
|||||
|
|
|
10.1
|
|
—
|
|
|
Amendment dated as of June 19, 2014 to the Stock Purchase Agreement by and among OneBeacon Insurance Group Ltd., OneBeacon Insurance Group LLC, Trebuchet US Holdings, Inc. and Armour Group Holdings Limited. *
|
|
|
|
11
|
|
—
|
|
|
Statement Re Computation of Per Share Earnings. **
|
|
|
|
31.1
|
|
—
|
|
|
Principal Executive Officer Certification Pursuant to Rule 13a-14 (a) of the Securities Exchange Act of 1934, as Amended. *
|
|
|
|
31.2
|
|
—
|
|
|
Principal Financial Officer Certification Pursuant to Rule 13a-14 (a) of the Securities Exchange Act of 1934, as Amended. *
|
|
|
|
32.1
|
|
—
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
32.2
|
|
—
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
101.1
|
|
—
|
|
|
The following financial information from White Mountains’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 formatted in XBRL: (i) Consolidated Balance Sheets, June 30, 2014 and December 31, 2013; (ii) Consolidated Statements of Operations and Comprehensive Income, Three Months and Six Months Ended June 30, 2014 and 2013; (iii) Consolidated Statements of Changes in Equity, Six Months Ended June 30, 2014 and 2013; (iv) Consolidated Statements of Cash Flows, Six Months Ended June 30, 2014 and 2013; and (v) Notes to Consolidated Financial Statements. *
|
|
*
|
Included herein
|
|
**
|
Not included as an exhibit as the information is contained elsewhere within this report. See
Note 10
of the Notes to Consolidated Financial Statements.
|
|
|
|
|
WHITE MOUNTAINS INSURANCE GROUP, LTD.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
|
|
By: /s/ J. Brian Palmer
|
|
|
|
|
|
J. Brian Palmer
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|