These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
94-2708455
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
80 South Main Street,
|
|
|
|
Hanover, New Hampshire
|
|
03755-2053
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
Page No.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Balance Sheets,
June 30, 2015 and December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
Three
and Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Equity,
Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows,
Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Results of Operations for the Three
and Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
(Millions, except share amounts)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
Unaudited
|
|
|
|
|||
|
Fixed maturity investments, at fair value
|
|
$
|
4,874.5
|
|
|
$
|
4,784.3
|
|
|
Short-term investments, at amortized cost (which approximates fair value)
|
|
840.5
|
|
|
871.7
|
|
||
|
Common equity securities, at fair value
|
|
713.8
|
|
|
801.6
|
|
||
|
Convertible fixed maturity and preferred investments, at fair value
|
|
4.5
|
|
|
20.5
|
|
||
|
Other long-term investments
|
|
390.1
|
|
|
407.0
|
|
||
|
Total investments
|
|
6,823.4
|
|
|
6,885.1
|
|
||
|
Cash (restricted: $20.9 and $23.7)
|
|
354.2
|
|
|
373.2
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
427.5
|
|
|
483.9
|
|
||
|
Reinsurance recoverable on paid losses
|
|
31.7
|
|
|
23.6
|
|
||
|
Insurance and reinsurance premiums receivable
|
|
711.9
|
|
|
547.7
|
|
||
|
Funds held by ceding entities
|
|
137.4
|
|
|
129.0
|
|
||
|
Investments in unconsolidated affiliates
|
|
397.2
|
|
|
414.4
|
|
||
|
Deferred acquisition costs
|
|
198.1
|
|
|
177.1
|
|
||
|
Deferred tax asset
|
|
440.2
|
|
|
456.1
|
|
||
|
Ceded unearned insurance and reinsurance premiums
|
|
172.4
|
|
|
94.0
|
|
||
|
Accrued investment income
|
|
33.7
|
|
|
34.5
|
|
||
|
Accounts receivable on unsettled investment sales
|
|
23.3
|
|
|
56.5
|
|
||
|
Goodwill and intangible assets
|
|
355.6
|
|
|
366.4
|
|
||
|
Other assets
|
|
322.7
|
|
|
356.1
|
|
||
|
Assets held for sale
|
|
—
|
|
|
58.1
|
|
||
|
Total assets
|
|
$
|
10,429.3
|
|
|
$
|
10,455.7
|
|
|
Liabilities
|
|
|
|
|
|
|
||
|
Loss and loss adjustment expense reserves
|
|
$
|
3,031.8
|
|
|
$
|
3,159.8
|
|
|
Unearned insurance and reinsurance premiums
|
|
1,110.8
|
|
|
955.3
|
|
||
|
Debt
|
|
748.5
|
|
|
746.6
|
|
||
|
Deferred tax liability
|
|
264.8
|
|
|
282.8
|
|
||
|
Accrued incentive compensation
|
|
124.9
|
|
|
184.6
|
|
||
|
Ceded reinsurance payable
|
|
189.6
|
|
|
105.7
|
|
||
|
Funds held under insurance and reinsurance contracts
|
|
145.4
|
|
|
138.9
|
|
||
|
Accounts payable on unsettled investment purchases
|
|
57.7
|
|
|
2.6
|
|
||
|
Other liabilities
|
|
297.3
|
|
|
341.0
|
|
||
|
Total liabilities
|
|
5,970.8
|
|
|
5,917.3
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
White Mountains’s common shareholders’ equity
|
|
|
|
|
|
|
||
|
White Mountains’s common shares at $1 par value per share - authorized 50,000,000 shares;
|
|
|
|
|
|
|
||
|
issued and outstanding 5,960,542 and 5,986,214 shares
|
|
6.0
|
|
|
6.0
|
|
||
|
Paid-in surplus
|
|
1,025.2
|
|
|
1,028.7
|
|
||
|
Retained earnings
|
|
3,069.2
|
|
|
3,010.5
|
|
||
|
Accumulated other comprehensive income (loss), after tax:
|
|
|
|
|
||||
|
Equity in net unrealized gains from investment in Symetra common shares
|
|
2.0
|
|
|
34.9
|
|
||
|
Net unrealized foreign currency translation losses
|
|
(123.7
|
)
|
|
(79.8
|
)
|
||
|
Pension liability and other
|
|
(4.1
|
)
|
|
(4.6
|
)
|
||
|
Total White Mountains’s common shareholders’ equity
|
|
3,974.6
|
|
|
3,995.7
|
|
||
|
Non-controlling interests
|
|
|
|
|
|
|
||
|
Non-controlling interest - OneBeacon Ltd.
|
|
255.0
|
|
|
258.4
|
|
||
|
Non-controlling interest - SIG Preference Shares
|
|
250.0
|
|
|
250.0
|
|
||
|
Non-controlling interest - mutuals and reciprocals
|
|
(146.2
|
)
|
|
(134.3
|
)
|
||
|
Non-controlling interest - other
|
|
125.1
|
|
|
168.6
|
|
||
|
Total non-controlling interests
|
|
483.9
|
|
|
542.7
|
|
||
|
Total equity
|
|
4,458.5
|
|
|
4,538.4
|
|
||
|
Total liabilities and equity
|
|
$
|
10,429.3
|
|
|
$
|
10,455.7
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Millions, except per share amounts)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
537.3
|
|
|
$
|
503.4
|
|
|
$
|
1,031.6
|
|
|
$
|
997.0
|
|
|
Net investment income
|
|
23.8
|
|
|
29.6
|
|
|
47.1
|
|
|
54.3
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
|
(61.1
|
)
|
|
113.9
|
|
|
42.3
|
|
|
177.7
|
|
||||
|
Other revenue
|
|
87.5
|
|
|
6.4
|
|
|
123.3
|
|
|
3.0
|
|
||||
|
Total revenues
|
|
587.5
|
|
|
653.3
|
|
|
1,244.3
|
|
|
1,232.0
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss and loss adjustment expenses
|
|
288.3
|
|
|
282.7
|
|
|
553.7
|
|
|
512.0
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
105.3
|
|
|
98.9
|
|
|
200.9
|
|
|
194.0
|
|
||||
|
Other underwriting expenses
|
|
80.7
|
|
|
81.9
|
|
|
162.2
|
|
|
163.3
|
|
||||
|
General and administrative expenses
|
|
108.1
|
|
|
70.3
|
|
|
224.5
|
|
|
120.6
|
|
||||
|
Interest expense
|
|
10.9
|
|
|
10.0
|
|
|
22.0
|
|
|
20.1
|
|
||||
|
Total expenses
|
|
593.3
|
|
|
543.8
|
|
|
1,163.3
|
|
|
1,010.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-tax income from continuing operations
|
|
(5.8
|
)
|
|
109.5
|
|
|
81.0
|
|
|
222.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax benefit (expense)
|
|
2.7
|
|
|
(24.5
|
)
|
|
(22.3
|
)
|
|
(55.4
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
|
(3.1
|
)
|
|
85.0
|
|
|
58.7
|
|
|
166.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) gain from sale of discontinued operations, net of tax
|
|
(.1
|
)
|
|
2.7
|
|
|
7.9
|
|
|
2.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from discontinued operations, net of tax
|
|
(.2
|
)
|
|
(.1
|
)
|
|
(.3
|
)
|
|
(.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before equity in earnings of unconsolidated affiliates
|
|
(3.4
|
)
|
|
87.6
|
|
|
66.3
|
|
|
168.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates, net of tax
|
|
6.8
|
|
|
12.5
|
|
|
14.1
|
|
|
26.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
3.4
|
|
|
100.1
|
|
|
80.4
|
|
|
195.0
|
|
||||
|
Net loss (income) attributable to non-controlling interests
|
|
.9
|
|
|
(4.6
|
)
|
|
8.2
|
|
|
(4.0
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
4.3
|
|
|
95.5
|
|
|
88.6
|
|
|
191.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in equity in net unrealized (losses) gains from investments in
Symetra common shares, net of tax
|
|
(61.8
|
)
|
|
32.9
|
|
|
(32.9
|
)
|
|
69.4
|
|
||||
|
Change in foreign currency translation, pension liability and other
|
|
44.2
|
|
|
(27.9
|
)
|
|
(43.4
|
)
|
|
(35.7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
(13.3
|
)
|
|
100.5
|
|
|
12.3
|
|
|
224.7
|
|
||||
|
Comprehensive income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive income attributable to White Mountains’s common shareholders
|
|
$
|
(13.3
|
)
|
|
$
|
100.5
|
|
|
$
|
12.3
|
|
|
$
|
224.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share attributable to White Mountains’s common shareholders
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic income per share
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
.76
|
|
|
$
|
15.08
|
|
|
$
|
13.53
|
|
|
$
|
30.61
|
|
|
|
Discontinued operations
|
|
(.04
|
)
|
|
.43
|
|
|
1.27
|
|
|
.34
|
|
||||
|
Total consolidated operations
|
|
$
|
.72
|
|
|
$
|
15.51
|
|
|
$
|
14.80
|
|
|
$
|
30.95
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
.76
|
|
|
$
|
15.08
|
|
|
$
|
13.53
|
|
|
$
|
30.61
|
|
|
Discontinued operations
|
|
(.04
|
)
|
|
.43
|
|
|
1.27
|
|
|
.34
|
|
||||
|
Total consolidated operations
|
|
$
|
.72
|
|
|
$
|
15.51
|
|
|
$
|
14.80
|
|
|
$
|
30.95
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per White Mountains’s common share
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
|
|
White Mountains’s Common Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||
|
(Millions)
|
|
Common shares and paid-in surplus
|
|
Retained earnings
|
|
AOCI, after tax
|
|
Total
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||
|
Balance at January 1, 2015
|
|
$
|
1,034.7
|
|
|
$
|
3,010.5
|
|
|
$
|
(49.5
|
)
|
|
$
|
3,995.7
|
|
|
$
|
542.7
|
|
|
$
|
4,538.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
—
|
|
|
88.6
|
|
|
—
|
|
|
88.6
|
|
|
(8.2
|
)
|
|
80.4
|
|
||||||
|
Net change in unrealized gains from
investments in unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
(32.9
|
)
|
|
(32.9
|
)
|
|
—
|
|
|
(32.9
|
)
|
||||||
|
Net change in foreign currency translation
|
|
—
|
|
|
—
|
|
|
(43.8
|
)
|
|
(43.8
|
)
|
|
(.1
|
)
|
|
(43.9
|
)
|
||||||
|
Net change in pension liability and other
accumulated comprehensive items
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
.4
|
|
|
.1
|
|
|
.5
|
|
||||||
|
Total comprehensive income (loss)
|
|
—
|
|
|
88.6
|
|
|
(76.3
|
)
|
|
12.3
|
|
|
(8.2
|
)
|
|
4.1
|
|
||||||
|
Dividends declared on common shares
|
|
—
|
|
|
(6.0
|
)
|
|
—
|
|
|
(6.0
|
)
|
|
—
|
|
|
(6.0
|
)
|
||||||
|
Dividends to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.9
|
)
|
|
(21.9
|
)
|
||||||
|
Repurchases and retirements of
common shares
|
|
(8.8
|
)
|
|
(23.9
|
)
|
|
—
|
|
|
(32.7
|
)
|
|
—
|
|
|
(32.7
|
)
|
||||||
|
Issuances of common shares
|
|
.9
|
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
|
.9
|
|
||||||
|
Redemption of Prospector Offshore Fund
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.5
|
)
|
|
(31.5
|
)
|
||||||
|
Acquisition from non-controlling interests
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
(2.7
|
)
|
|
(4.9
|
)
|
||||||
|
Net contributions from non-controlling
interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
5.8
|
|
||||||
|
Amortization of restricted share awards
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
(.3
|
)
|
|
6.3
|
|
||||||
|
Balance at June 30, 2015
|
|
$
|
1,031.2
|
|
|
$
|
3,069.2
|
|
|
$
|
(125.8
|
)
|
|
$
|
3,974.6
|
|
|
$
|
483.9
|
|
|
$
|
4,458.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
White Mountains’s Common Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||
|
(Millions)
|
|
Common shares and paid-in surplus
|
|
Retained earnings
|
|
AOCI, after tax
|
|
Total
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||
|
Balance at January 1, 2014
|
|
$
|
1,051.1
|
|
|
$
|
2,801.8
|
|
|
$
|
52.1
|
|
|
$
|
3,905.0
|
|
|
$
|
491.8
|
|
|
$
|
4,396.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
—
|
|
|
191.0
|
|
|
—
|
|
|
191.0
|
|
|
4.0
|
|
|
195.0
|
|
||||||
|
Net change in unrealized gains from
investments in unconsolidated affiliates
|
|
—
|
|
|
—
|
|
|
69.4
|
|
|
69.4
|
|
|
—
|
|
|
69.4
|
|
||||||
|
Net change in foreign currency translation
|
|
—
|
|
|
—
|
|
|
(35.9
|
)
|
|
(35.9
|
)
|
|
—
|
|
|
(35.9
|
)
|
||||||
|
Net change in pension liability and other
accumulated comprehensive items
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||||
|
Total comprehensive income (loss)
|
|
—
|
|
|
191.0
|
|
|
33.7
|
|
|
224.7
|
|
|
4.0
|
|
|
228.7
|
|
||||||
|
Dividends declared on common shares
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
||||||
|
Dividends to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.9
|
)
|
|
(19.9
|
)
|
||||||
|
Repurchases and retirements of
common shares
|
|
(8.8
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
(30.3
|
)
|
|
—
|
|
|
(30.3
|
)
|
||||||
|
Issuances of common shares
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||||
|
Net contributions from non-controlling
interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.6
|
|
|
26.6
|
|
||||||
|
Amortization of restricted share awards
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
.4
|
|
|
9.1
|
|
||||||
|
Balance at June 30, 2014
|
|
$
|
1,053.9
|
|
|
$
|
2,965.1
|
|
|
$
|
85.8
|
|
|
$
|
4,104.8
|
|
|
$
|
502.9
|
|
|
$
|
4,607.7
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
(Millions)
|
|
2015
|
|
2014
|
||||
|
Cash flows from operations:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
80.4
|
|
|
$
|
195.0
|
|
|
Charges (credits) to reconcile net income to net cash used for operations:
|
|
|
|
|
|
|
||
|
Net realized and unrealized investment gains
|
|
(42.3
|
)
|
|
(177.7
|
)
|
||
|
Deferred income tax expense
|
|
1.8
|
|
|
22.6
|
|
||
|
Net income from discontinued operations
|
|
(7.6
|
)
|
|
(2.1
|
)
|
||
|
Gain on sale of subsidiary - Hamer and Citation
|
|
(16.1
|
)
|
|
(.7
|
)
|
||
|
Amortization and depreciation
|
|
45.0
|
|
|
32.5
|
|
||
|
Undistributed equity in earnings from unconsolidated affiliates, net of tax
|
|
(14.1
|
)
|
|
(26.3
|
)
|
||
|
Other operating items:
|
|
|
|
|
|
|
||
|
Net change in loss and loss adjustment expense reserves
|
|
(79.7
|
)
|
|
(39.7
|
)
|
||
|
Net change in reinsurance recoverable on paid and unpaid losses
|
|
36.0
|
|
|
2.2
|
|
||
|
Net change in unearned insurance and reinsurance premiums
|
|
170.4
|
|
|
191.0
|
|
||
|
Net change in variable annuity benefit guarantee liabilities
|
|
1.1
|
|
|
(21.0
|
)
|
||
|
Net change in variable annuity benefit guarantee derivative instruments
|
|
20.6
|
|
|
(5.6
|
)
|
||
|
Net change in deferred acquisition costs
|
|
(23.6
|
)
|
|
(16.5
|
)
|
||
|
Net change in funds held by ceding entities
|
|
(13.1
|
)
|
|
17.3
|
|
||
|
Net change in ceded unearned premiums
|
|
(82.6
|
)
|
|
(49.6
|
)
|
||
|
Net change in funds held under reinsurance treaties
|
|
9.8
|
|
|
(3.2
|
)
|
||
|
Net change in insurance and reinsurance premiums receivable
|
|
(177.8
|
)
|
|
(195.6
|
)
|
||
|
Net change in ceded reinsurance payable
|
|
91.9
|
|
|
80.0
|
|
||
|
Net change in restricted cash
|
|
2.8
|
|
|
28.3
|
|
||
|
Net change in other assets and liabilities, net
|
|
(45.9
|
)
|
|
(42.6
|
)
|
||
|
Net cash used for operations - continuing operations
|
|
(43.0
|
)
|
|
(11.7
|
)
|
||
|
Net cash provided from (used for) operations - discontinued operations
|
|
7.3
|
|
|
(30.7
|
)
|
||
|
Net cash used for operations
|
|
(35.7
|
)
|
|
(42.4
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net change in short-term investments
|
|
(17.1
|
)
|
|
50.3
|
|
||
|
Sales of fixed maturity and convertible fixed maturity investments
|
|
2,076.2
|
|
|
2,340.9
|
|
||
|
Maturities, calls and paydowns of fixed maturity and convertible fixed maturity investments
|
|
256.1
|
|
|
277.6
|
|
||
|
Sales of common equity securities
|
|
576.6
|
|
|
127.6
|
|
||
|
Distributions and redemptions of other long-term investments
|
|
56.1
|
|
|
26.9
|
|
||
|
Sales of consolidated and unconsolidated affiliates, net of cash sold
|
|
24.0
|
|
|
12.8
|
|
||
|
Funding from (of) operational cash flows for discontinued operations
|
|
7.3
|
|
|
(30.7
|
)
|
||
|
Purchases of other long-term investments
|
|
(33.3
|
)
|
|
(17.7
|
)
|
||
|
Purchases of common equity securities
|
|
(541.2
|
)
|
|
(124.0
|
)
|
||
|
Purchases of fixed maturity and convertible fixed maturity investments
|
|
(2,469.7
|
)
|
|
(2,531.6
|
)
|
||
|
Purchases of consolidated and unconsolidated affiliates, net of cash acquired
|
|
(2.4
|
)
|
|
(32.2
|
)
|
||
|
Net change in unsettled investment purchases and sales
|
|
88.4
|
|
|
(57.8
|
)
|
||
|
Net dispositions (acquisitions) of property and equipment
|
|
52.0
|
|
|
(3.9
|
)
|
||
|
Net cash provided from investing activities - continuing operations
|
|
73.0
|
|
|
38.2
|
|
||
|
Net cash (used for) provided from investing activities - discontinued operations
|
|
(7.3
|
)
|
|
30.7
|
|
||
|
Net cash provided from investing activities
|
|
65.7
|
|
|
68.9
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Draw down of debt and revolving line of credit
|
|
19.5
|
|
|
—
|
|
||
|
Repayment of debt and revolving line of credit
|
|
(17.6
|
)
|
|
(.2
|
)
|
||
|
Payments on capital lease obligation
|
|
(2.8
|
)
|
|
(2.6
|
)
|
||
|
Cash dividends paid to the Company’s common shareholders
|
|
(6.0
|
)
|
|
(6.2
|
)
|
||
|
Cash dividends paid to OneBeacon Ltd.’s non-controlling common shareholders
|
|
(9.9
|
)
|
|
(9.9
|
)
|
||
|
Cash dividends paid on SIG Preference Shares
|
|
(9.4
|
)
|
|
(9.4
|
)
|
||
|
Common shares repurchased
|
|
(17.1
|
)
|
|
(25.7
|
)
|
||
|
OneBeacon Ltd. common shares repurchased and retired
|
|
(1.6
|
)
|
|
—
|
|
||
|
Capital contributions from non-controlling interest of consolidated LPs
|
|
—
|
|
|
2.5
|
|
||
|
Distribution to non-controlling interest shareholders
|
|
(1.0
|
)
|
|
—
|
|
||
|
Redemptions paid to non-controlling interest of consolidated LPs
|
|
—
|
|
|
(4.9
|
)
|
||
|
Collateral provided by interest rate cap counterparties
|
|
(.6
|
)
|
|
(4.5
|
)
|
||
|
Acquisition of additional shares from non-controlling interest
|
|
(9.1
|
)
|
|
—
|
|
||
|
Capital contributions from BAM members
|
|
11.5
|
|
|
7.7
|
|
||
|
Net cash used for financing activities - continuing operations
|
|
(44.1
|
)
|
|
(53.2
|
)
|
||
|
Net cash (used for) provided from financing activities - discontinued operations
|
|
—
|
|
|
—
|
|
||
|
Net cash used for financing activities
|
|
(44.1
|
)
|
|
(53.2
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(2.1
|
)
|
|
3.2
|
|
||
|
Net change in cash during the period
|
|
(16.2
|
)
|
|
(23.5
|
)
|
||
|
Cash balances at beginning of period (excludes restricted cash balances of $23.7 and $56.1)
|
|
349.5
|
|
|
326.7
|
|
||
|
Cash balances at end of period (excludes restricted cash balances of $20.9 and $27.8)
|
|
$
|
333.3
|
|
|
$
|
303.2
|
|
|
Supplemental cash flows information:
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
(21.8
|
)
|
|
$
|
(19.1
|
)
|
|
Net income tax (payment to) refund from national governments
|
|
$
|
(17.1
|
)
|
|
$
|
1.6
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross beginning balance
|
|
$
|
3,035.0
|
|
|
$
|
3,048.4
|
|
|
$
|
3,159.8
|
|
|
$
|
3,079.3
|
|
|
Less beginning reinsurance recoverable on unpaid losses
|
|
(436.9
|
)
|
|
(425.2
|
)
|
|
(483.9
|
)
|
|
(428.1
|
)
|
||||
|
Net loss and LAE reserves
|
|
2,598.1
|
|
|
2,623.2
|
|
|
2,675.9
|
|
|
2,651.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE reserves consolidated — SSIE
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE incurred relating to:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current year losses
|
|
300.0
|
|
|
278.4
|
|
|
566.8
|
|
|
518.9
|
|
||||
|
Prior year losses
|
|
(11.7
|
)
|
|
4.3
|
|
|
(13.1
|
)
|
|
(6.9
|
)
|
||||
|
Total incurred losses and LAE
|
|
288.3
|
|
|
282.7
|
|
|
553.7
|
|
|
512.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment to loss and LAE reserves
|
|
7.5
|
|
|
(.5
|
)
|
|
(14.9
|
)
|
|
1.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss and LAE paid relating to:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current year losses
|
|
(72.9
|
)
|
|
(65.8
|
)
|
|
(113.5
|
)
|
|
(100.8
|
)
|
||||
|
Prior year losses
|
|
(216.7
|
)
|
|
(219.5
|
)
|
|
(496.9
|
)
|
|
(457.2
|
)
|
||||
|
Total loss and LAE payments
|
|
(289.6
|
)
|
|
(285.3
|
)
|
|
(610.4
|
)
|
|
(558.0
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net ending balance
|
|
2,604.3
|
|
|
2,620.1
|
|
|
2,604.3
|
|
|
2,620.1
|
|
||||
|
Plus ending reinsurance recoverable on unpaid losses
|
|
427.5
|
|
|
433.2
|
|
|
427.5
|
|
|
433.2
|
|
||||
|
Gross ending balance
|
|
$
|
3,031.8
|
|
|
$
|
3,053.3
|
|
|
$
|
3,031.8
|
|
|
$
|
3,053.3
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity investments
|
|
$
|
23.4
|
|
|
$
|
25.6
|
|
|
$
|
46.5
|
|
|
$
|
48.0
|
|
|
Short-term investments
|
|
.7
|
|
|
.6
|
|
|
1.3
|
|
|
1.2
|
|
||||
|
Common equity securities
|
|
3.3
|
|
|
5.5
|
|
|
6.7
|
|
|
10.9
|
|
||||
|
Convertible fixed maturity and preferred investments
|
|
.1
|
|
|
.8
|
|
|
.3
|
|
|
1.2
|
|
||||
|
Other long-term investments
|
|
.9
|
|
|
1.9
|
|
|
.8
|
|
|
2.6
|
|
||||
|
Interest on funds held under reinsurance treaties
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
||||
|
Total investment income
|
|
28.4
|
|
|
34.4
|
|
|
55.5
|
|
|
63.9
|
|
||||
|
Third-party investment expenses
|
|
(4.6
|
)
|
|
(4.8
|
)
|
|
(8.4
|
)
|
|
(9.6
|
)
|
||||
|
Net investment income, pre-tax
|
|
$
|
23.8
|
|
|
$
|
29.6
|
|
|
$
|
47.1
|
|
|
$
|
54.3
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net realized investment gains, pre-tax
|
|
$
|
112.9
|
|
|
$
|
30.5
|
|
|
$
|
165.7
|
|
|
$
|
52.2
|
|
|
Net unrealized investment (losses) gains, pre-tax
|
|
(174.0
|
)
|
|
83.4
|
|
|
(123.4
|
)
|
|
125.5
|
|
||||
|
Net realized and unrealized investment (losses) gains, pre-tax
|
|
(61.1
|
)
|
|
113.9
|
|
|
42.3
|
|
|
177.7
|
|
||||
|
Income tax benefit (expense) attributable to net realized and
unrealized investment gains (losses)
|
|
16.5
|
|
|
(23.0
|
)
|
|
(9.8
|
)
|
|
(38.7
|
)
|
||||
|
Net realized and unrealized investment (losses) gains, after tax
|
|
$
|
(44.6
|
)
|
|
$
|
90.9
|
|
|
$
|
32.5
|
|
|
$
|
139.0
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||
|
Millions
|
|
Net
realized gains (losses) |
|
Net
foreign currency gains |
|
Total net realized
gains (losses) reflected in earnings |
|
Net
realized gains |
|
Net
foreign currency gains |
|
Total net realized
gains reflected in earnings |
||||||||||||
|
Fixed maturity investments
|
|
$
|
2.7
|
|
|
$
|
14.3
|
|
|
$
|
17.0
|
|
|
$
|
5.7
|
|
|
$
|
3.0
|
|
|
$
|
8.7
|
|
|
Short-term investments
|
|
—
|
|
|
5.7
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common equity securities
|
|
65.9
|
|
|
7.2
|
|
|
73.1
|
|
|
19.4
|
|
|
—
|
|
|
19.4
|
|
||||||
|
Convertible fixed maturity and preferred investments
|
|
.6
|
|
|
—
|
|
|
.6
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
||||||
|
Other long-term investments
|
|
16.9
|
|
|
—
|
|
|
16.9
|
|
|
.6
|
|
|
.3
|
|
|
.9
|
|
||||||
|
Forward contracts
|
|
(.4
|
)
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net realized investment gains,
pre-tax
|
|
85.7
|
|
|
27.2
|
|
|
112.9
|
|
|
27.2
|
|
|
3.3
|
|
|
30.5
|
|
||||||
|
Income tax (expense)
attributable to net realized
investment gains
|
|
(24.6
|
)
|
|
(6.4
|
)
|
|
(31.0
|
)
|
|
(5.3
|
)
|
|
(1.0
|
)
|
|
(6.3
|
)
|
||||||
|
Net realized investment
gains, after tax
|
|
$
|
61.1
|
|
|
$
|
20.8
|
|
|
$
|
81.9
|
|
|
$
|
21.9
|
|
|
$
|
2.3
|
|
|
$
|
24.2
|
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||
|
Millions
|
|
Net
realized gains (losses) |
|
Net
foreign currency gains |
|
Total net realized
gains (losses) reflected in earnings |
|
Net
realized gains (losses) |
|
Net
foreign currency (losses) gains |
|
Total net realized
gains (losses) reflected in earnings |
||||||||||||
|
Fixed maturity investments
|
|
$
|
12.4
|
|
|
$
|
35.5
|
|
|
$
|
47.9
|
|
|
$
|
10.1
|
|
|
$
|
(.5
|
)
|
|
$
|
9.6
|
|
|
Short-term investments
|
|
—
|
|
|
9.3
|
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common equity securities
|
|
90.3
|
|
|
8.3
|
|
|
98.6
|
|
|
38.3
|
|
|
(.1
|
)
|
|
38.2
|
|
||||||
|
Convertible fixed maturity and preferred investments
|
|
(3.6
|
)
|
|
—
|
|
|
(3.6
|
)
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
||||||
|
Other long-term investments
|
|
12.8
|
|
|
1.1
|
|
|
13.9
|
|
|
.3
|
|
|
.3
|
|
|
.6
|
|
||||||
|
Forward contracts
|
|
(.4
|
)
|
|
—
|
|
|
(.4
|
)
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
||||||
|
Net realized investment gains
(losses), pre-tax
|
|
111.5
|
|
|
54.2
|
|
|
165.7
|
|
|
52.5
|
|
|
(.3
|
)
|
|
52.2
|
|
||||||
|
Income tax (expense)
attributable to net realized
investment gains (losses)
|
|
(31.1
|
)
|
|
(13.1
|
)
|
|
(44.2
|
)
|
|
(9.9
|
)
|
|
(.1
|
)
|
|
(10.0
|
)
|
||||||
|
Net realized investment
gains (losses), after tax
|
|
$
|
80.4
|
|
|
$
|
41.1
|
|
|
$
|
121.5
|
|
|
$
|
42.6
|
|
|
$
|
(.4
|
)
|
|
$
|
42.2
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||
|
Millions
|
|
Net
unrealized
(losses)
|
|
Net
foreign currency (losses) gains |
|
Total net unrealized
(losses)
reflected in
earnings
|
|
Net
unrealized
gains
(losses)
|
|
Net
foreign currency gains |
|
Total net unrealized
gains (losses)
reflected in
earnings
|
||||||||||||
|
Fixed maturity investments
|
|
$
|
(34.7
|
)
|
|
$
|
(39.0
|
)
|
|
$
|
(73.7
|
)
|
|
$
|
24.9
|
|
|
$
|
28.2
|
|
|
$
|
53.1
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common equity securities
|
|
(63.9
|
)
|
|
(8.2
|
)
|
|
(72.1
|
)
|
|
21.0
|
|
|
1.4
|
|
|
22.4
|
|
||||||
|
Convertible fixed maturity and preferred investments
|
|
—
|
|
|
(.1
|
)
|
|
(.1
|
)
|
|
(2.4
|
)
|
|
.3
|
|
|
(2.1
|
)
|
||||||
|
Other long-term investments
|
|
(29.1
|
)
|
|
1.0
|
|
|
(28.1
|
)
|
|
8.7
|
|
|
1.3
|
|
|
10.0
|
|
||||||
|
Forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net unrealized investment (losses)
gains, pre-tax |
|
(127.7
|
)
|
|
(46.3
|
)
|
|
(174.0
|
)
|
|
52.2
|
|
|
31.2
|
|
|
83.4
|
|
||||||
|
Income tax benefit (expense)
attributable to net unrealized investment (losses) gains |
|
36.0
|
|
|
11.5
|
|
|
47.5
|
|
|
(9.8
|
)
|
|
(6.9
|
)
|
|
(16.7
|
)
|
||||||
|
Net unrealized investment
(losses) gains, after tax |
|
$
|
(91.7
|
)
|
|
$
|
(34.8
|
)
|
|
$
|
(126.5
|
)
|
|
$
|
42.4
|
|
|
$
|
24.3
|
|
|
$
|
66.7
|
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||
|
Millions
|
|
Net
unrealized
(losses) gains
|
|
Net
foreign currency gains (losses) |
|
Total net unrealized
(losses) gains
reflected in
earnings
|
|
Net
unrealized
gains
(losses)
|
|
Net
foreign currency gains |
|
Total net unrealized
gains (losses)
reflected in
earnings
|
||||||||||||
|
Fixed maturity investments
|
|
$
|
(22.6
|
)
|
|
$
|
1.2
|
|
|
$
|
(21.4
|
)
|
|
$
|
44.3
|
|
|
$
|
40.4
|
|
|
$
|
84.7
|
|
|
Short-term investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common equity securities
|
|
(68.1
|
)
|
|
(7.5
|
)
|
|
(75.6
|
)
|
|
25.0
|
|
|
1.9
|
|
|
26.9
|
|
||||||
|
Convertible fixed maturity and preferred investments
|
|
.7
|
|
|
—
|
|
|
.7
|
|
|
(1.7
|
)
|
|
.3
|
|
|
(1.4
|
)
|
||||||
|
Other long-term investments
|
|
(28.2
|
)
|
|
1.1
|
|
|
(27.1
|
)
|
|
13.6
|
|
|
1.7
|
|
|
15.3
|
|
||||||
|
Forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net unrealized investment (losses)
gains, pre-tax
|
|
(118.2
|
)
|
|
(5.2
|
)
|
|
(123.4
|
)
|
|
81.2
|
|
|
44.3
|
|
|
125.5
|
|
||||||
|
Income tax benefit (expense)
attributable to net unrealized
investment (losses) gains
|
|
33.2
|
|
|
1.2
|
|
|
34.4
|
|
|
(18.9
|
)
|
|
(9.8
|
)
|
|
(28.7
|
)
|
||||||
|
Net unrealized investment
(losses) gains, after tax
|
|
$
|
(85.0
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(89.0
|
)
|
|
$
|
62.3
|
|
|
$
|
34.5
|
|
|
$
|
96.8
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Fixed maturity investments
|
|
$
|
.3
|
|
|
$
|
.2
|
|
|
$
|
(.4
|
)
|
|
$
|
.4
|
|
|
Common equity securities
|
|
4.9
|
|
|
2.0
|
|
|
3.1
|
|
|
2.8
|
|
||||
|
Convertible fixed maturity and preferred investments
|
|
.7
|
|
|
3.2
|
|
|
.8
|
|
|
3.2
|
|
||||
|
Other long-term investments
|
|
(27.2
|
)
|
|
8.9
|
|
|
(30.0
|
)
|
|
15.0
|
|
||||
|
Total unrealized investment (losses) gains, pre-tax - Level 3 investments
|
|
$
|
(21.3
|
)
|
|
$
|
14.3
|
|
|
$
|
(26.5
|
)
|
|
$
|
21.4
|
|
|
|
|
June 30, 2015
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
(1)
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
(losses) gain
(1)
|
|
Carrying
value
|
||||||||||
|
U.S. Government and agency obligations
|
|
$
|
183.9
|
|
|
$
|
.3
|
|
|
$
|
(.2
|
)
|
|
$
|
(.4
|
)
|
|
$
|
183.6
|
|
|
Debt securities issued by corporations
|
|
2,232.7
|
|
|
27.7
|
|
|
(7.0
|
)
|
|
57.7
|
|
|
2,311.1
|
|
|||||
|
Municipal obligations
|
|
118.0
|
|
|
.8
|
|
|
(1.1
|
)
|
|
—
|
|
|
117.7
|
|
|||||
|
Mortgage-backed and asset-backed securities
|
|
2,057.4
|
|
|
9.2
|
|
|
(4.7
|
)
|
|
15.5
|
|
|
2,077.4
|
|
|||||
|
Foreign government, agency and provincial obligations
|
|
98.9
|
|
|
.3
|
|
|
(1.1
|
)
|
|
.6
|
|
|
98.7
|
|
|||||
|
Preferred stocks
|
|
79.5
|
|
|
6.3
|
|
|
—
|
|
|
.2
|
|
|
86.0
|
|
|||||
|
Total fixed maturity investments
|
|
$
|
4,770.4
|
|
|
$
|
44.6
|
|
|
$
|
(14.1
|
)
|
|
$
|
73.6
|
|
|
$
|
4,874.5
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
(1)
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains (losses)
(1)
|
|
Carrying
value
|
||||||||||
|
U.S. Government and agency obligations
|
|
$
|
184.7
|
|
|
$
|
.1
|
|
|
$
|
(.3
|
)
|
|
$
|
3.6
|
|
|
$
|
188.1
|
|
|
Debt securities issued by corporations
|
|
2,221.3
|
|
|
45.2
|
|
|
(5.1
|
)
|
|
49.8
|
|
|
2,311.2
|
|
|||||
|
Municipal obligations
|
|
82.0
|
|
|
1.4
|
|
|
(.2
|
)
|
|
—
|
|
|
83.2
|
|
|||||
|
Mortgage-backed and asset-backed securities
|
|
1,811.1
|
|
|
7.6
|
|
|
(3.5
|
)
|
|
25.7
|
|
|
1,840.9
|
|
|||||
|
Foreign government, agency and provincial obligations
|
|
274.6
|
|
|
4.2
|
|
|
(1.0
|
)
|
|
(2.7
|
)
|
|
275.1
|
|
|||||
|
Preferred stocks
|
|
79.6
|
|
|
6.1
|
|
|
—
|
|
|
.1
|
|
|
85.8
|
|
|||||
|
Total fixed maturity investments
|
|
$
|
4,653.3
|
|
|
$
|
64.6
|
|
|
$
|
(10.1
|
)
|
|
$
|
76.5
|
|
|
$
|
4,784.3
|
|
|
|
|
June 30, 2015
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency gains |
|
Carrying
value
|
||||||||||
|
Common equity securities
|
|
$
|
656.7
|
|
|
$
|
69.1
|
|
|
$
|
(12.2
|
)
|
|
$
|
.2
|
|
|
$
|
713.8
|
|
|
Convertible fixed maturity and preferred investments
|
|
$
|
3.1
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
|
Other long-term investments
|
|
$
|
346.0
|
|
|
$
|
54.0
|
|
|
$
|
(11.9
|
)
|
|
$
|
2.0
|
|
|
$
|
390.1
|
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Net foreign
currency (losses) gains |
|
Carrying
value
|
||||||||||
|
Common equity securities
|
|
$
|
633.6
|
|
|
$
|
175.1
|
|
|
$
|
(5.2
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
801.6
|
|
|
Convertible fixed maturity and preferred investments
|
|
$
|
19.1
|
|
|
$
|
.9
|
|
|
$
|
(.2
|
)
|
|
$
|
.7
|
|
|
$
|
20.5
|
|
|
Other long-term investments
|
|
$
|
343.3
|
|
|
$
|
73.0
|
|
|
$
|
(10.9
|
)
|
|
$
|
1.6
|
|
|
$
|
407.0
|
|
|
|
|
Carrying Value at
|
||||||
|
Millions
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Hedge funds and private equity funds, at fair value
(1)
|
|
$
|
210.8
|
|
|
$
|
242.9
|
|
|
Surplus notes investments, at fair value
(1)
|
|
66.3
|
|
|
65.1
|
|
||
|
Private equity securities and limited liability companies, at fair value
(1)(2)
|
|
89.9
|
|
|
69.7
|
|
||
|
Tax advantaged federal affordable housing development fund
(3)
|
|
15.8
|
|
|
16.8
|
|
||
|
Partnership investments accounted for under the equity method
|
|
3.9
|
|
|
5.2
|
|
||
|
Other
(1)
|
|
3.4
|
|
|
7.3
|
|
||
|
Total other-long term investments
|
|
$
|
390.1
|
|
|
$
|
407.0
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Millions
|
|
Fair Value
|
|
Unfunded
Commitments
|
|
Fair Value
|
|
Unfunded
Commitments
|
||||||||
|
Hedge funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long/short equity REIT
|
|
$
|
20.5
|
|
|
—
|
|
|
$
|
20.3
|
|
|
—
|
|
||
|
Long/short credit & distressed
|
|
19.2
|
|
|
—
|
|
|
21.4
|
|
|
—
|
|
||||
|
Long/short equity banks and financial
|
|
15.9
|
|
|
$
|
—
|
|
|
29.9
|
|
|
$
|
—
|
|
||
|
Other
|
|
22.1
|
|
|
—
|
|
|
20.4
|
|
|
—
|
|
||||
|
Total hedge funds
|
|
77.7
|
|
|
—
|
|
|
92.0
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Private equity funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Energy infrastructure & services
|
|
45.7
|
|
|
9.9
|
|
|
59.6
|
|
|
11.0
|
|
||||
|
Manufacturing/Industrial
|
|
25.9
|
|
|
2.9
|
|
|
23.2
|
|
|
7.3
|
|
||||
|
Multi-sector
|
|
24.5
|
|
|
4.4
|
|
|
24.2
|
|
|
5.3
|
|
||||
|
Aerospace/Defense/Government
|
|
18.7
|
|
|
32.2
|
|
|
20.7
|
|
|
5.1
|
|
||||
|
Healthcare
|
|
6.3
|
|
|
.8
|
|
|
6.1
|
|
|
2.8
|
|
||||
|
Private equity secondaries
|
|
7.4
|
|
|
3.2
|
|
|
8.5
|
|
|
3.1
|
|
||||
|
Insurance
|
|
2.1
|
|
|
41.3
|
|
|
2.1
|
|
|
41.2
|
|
||||
|
Real estate
|
|
1.8
|
|
|
.1
|
|
|
3.6
|
|
|
3.3
|
|
||||
|
Venture capital
|
|
.3
|
|
|
—
|
|
|
1.4
|
|
|
.3
|
|
||||
|
International multi-sector, Europe
|
|
.4
|
|
|
—
|
|
|
1.5
|
|
|
2.3
|
|
||||
|
Total private equity funds
|
|
133.1
|
|
|
94.8
|
|
|
150.9
|
|
|
81.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total hedge funds and private equity funds
included in other long-term investments
|
|
$
|
210.8
|
|
|
$
|
94.8
|
|
|
$
|
242.9
|
|
|
$
|
81.7
|
|
|
|
|
Notice Period
|
||||||||||||||||||
|
Millions
Redemption frequency
|
|
30-59 days
notice
|
|
60-89 days
notice
|
|
90-119 days
notice
|
|
120+ days
notice
|
|
Total
|
||||||||||
|
Monthly
|
|
$
|
5.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
|
Quarterly
|
|
17.8
|
|
|
19.2
|
|
|
—
|
|
|
8.0
|
|
|
45.0
|
|
|||||
|
Semi-annual
|
|
—
|
|
|
22.5
|
|
|
—
|
|
|
—
|
|
|
22.5
|
|
|||||
|
Annual
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
.1
|
|
|
5.0
|
|
|||||
|
Total
|
|
$
|
23.0
|
|
|
$
|
41.7
|
|
|
$
|
4.9
|
|
|
$
|
8.1
|
|
|
$
|
77.7
|
|
|
Millions
|
|
1-3 years
|
|
3 – 5 years
|
|
5 – 10 years
|
|
>10 years
|
|
Total
|
|
Private Equity Funds — expected lock-up period remaining
|
|
$27.0
|
|
$29.5
|
|
$72.5
|
|
$4.1
|
|
$133.1
|
|
|
|
June 30, 2015
|
||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government and agency obligations
|
|
$
|
183.6
|
|
|
$
|
131.5
|
|
|
$
|
52.1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities issued by corporations:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer
|
|
544.0
|
|
|
—
|
|
|
544.0
|
|
|
—
|
|
||||
|
Financials
|
|
405.0
|
|
|
—
|
|
|
405.0
|
|
|
—
|
|
||||
|
Health Care
|
|
306.2
|
|
|
—
|
|
|
306.2
|
|
|
—
|
|
||||
|
Industrial
|
|
281.3
|
|
|
—
|
|
|
281.3
|
|
|
—
|
|
||||
|
Communications
|
|
237.2
|
|
|
—
|
|
|
237.2
|
|
|
—
|
|
||||
|
Energy
|
|
194.2
|
|
|
—
|
|
|
194.2
|
|
|
—
|
|
||||
|
Utilities
|
|
149.0
|
|
|
—
|
|
|
149.0
|
|
|
—
|
|
||||
|
Technology
|
|
90.3
|
|
|
—
|
|
|
90.3
|
|
|
—
|
|
||||
|
Materials
|
|
98.4
|
|
|
—
|
|
|
98.4
|
|
|
—
|
|
||||
|
Other
|
|
5.5
|
|
|
—
|
|
|
5.5
|
|
|
—
|
|
||||
|
Total debt securities issued by corporations
|
|
2,311.1
|
|
|
—
|
|
|
2,311.1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
117.7
|
|
|
—
|
|
|
117.7
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities
|
|
2,077.4
|
|
|
—
|
|
|
2,070.0
|
|
|
7.4
|
|
||||
|
Foreign government, agency and provincial obligations
|
|
98.7
|
|
|
18.8
|
|
|
79.9
|
|
|
—
|
|
||||
|
Preferred stocks
|
|
86.0
|
|
|
—
|
|
|
14.8
|
|
|
71.2
|
|
||||
|
Total fixed maturity investments
|
|
4,874.5
|
|
|
150.3
|
|
|
4,645.6
|
|
|
78.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
|
840.5
|
|
|
838.3
|
|
|
2.2
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Exchange traded funds
(2)
|
|
361.5
|
|
|
340.1
|
|
|
21.4
|
|
|
—
|
|
||||
|
Financials
|
|
93.7
|
|
|
60.6
|
|
|
—
|
|
|
33.1
|
|
||||
|
Consumer
|
|
51.6
|
|
|
51.6
|
|
|
—
|
|
|
—
|
|
||||
|
Health Care
|
|
25.8
|
|
|
25.8
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
32.3
|
|
|
32.3
|
|
|
—
|
|
|
—
|
|
||||
|
Technology
|
|
38.2
|
|
|
38.2
|
|
|
—
|
|
|
—
|
|
||||
|
Communications
|
|
23.8
|
|
|
23.8
|
|
|
—
|
|
|
—
|
|
||||
|
Energy
|
|
2.5
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
||||
|
Materials
|
|
3.6
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
||||
|
Utilities
|
|
1.1
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
79.7
|
|
|
—
|
|
|
79.7
|
|
|
—
|
|
||||
|
Total common equity securities
|
|
713.8
|
|
|
579.6
|
|
|
101.1
|
|
|
33.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible fixed maturity and preferred investments
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
||||
|
Other long-term investments
(1)
|
|
370.6
|
|
|
—
|
|
|
—
|
|
|
370.6
|
|
||||
|
Total investments
|
|
$
|
6,803.9
|
|
|
$
|
1,568.2
|
|
|
$
|
4,748.9
|
|
|
$
|
486.8
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government and agency obligations
|
|
$
|
188.1
|
|
|
$
|
134.1
|
|
|
$
|
54.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities issued by corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consumer
|
|
575.3
|
|
|
—
|
|
|
575.3
|
|
|
—
|
|
||||
|
Financials
|
|
431.4
|
|
|
—
|
|
|
431.4
|
|
|
—
|
|
||||
|
Health Care
|
|
284.2
|
|
|
—
|
|
|
284.2
|
|
|
—
|
|
||||
|
Industrial
|
|
225.4
|
|
|
—
|
|
|
219.8
|
|
|
5.6
|
|
||||
|
Communications
|
|
214.3
|
|
|
—
|
|
|
214.3
|
|
|
—
|
|
||||
|
Energy
|
|
177.9
|
|
|
—
|
|
|
177.9
|
|
|
—
|
|
||||
|
Utilities
|
|
173.6
|
|
|
—
|
|
|
173.6
|
|
|
—
|
|
||||
|
Technology
|
|
118.0
|
|
|
—
|
|
|
118.0
|
|
|
—
|
|
||||
|
Materials
|
|
103.0
|
|
|
—
|
|
|
103.0
|
|
|
—
|
|
||||
|
Other
|
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
||||
|
Total debt securities issued by corporations
|
|
2,311.2
|
|
|
—
|
|
|
2,305.6
|
|
|
5.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
83.2
|
|
|
—
|
|
|
83.2
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities
|
|
1,840.9
|
|
|
—
|
|
|
1,840.9
|
|
|
—
|
|
||||
|
Foreign government, agency and provincial obligations
|
|
275.1
|
|
|
21.3
|
|
|
253.8
|
|
|
—
|
|
||||
|
Preferred stocks
|
|
85.8
|
|
|
—
|
|
|
14.7
|
|
|
71.1
|
|
||||
|
Total fixed maturity investments
|
|
4,784.3
|
|
|
155.4
|
|
|
4,552.2
|
|
|
76.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
|
871.7
|
|
|
868.8
|
|
|
2.9
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financials
|
|
237.5
|
|
|
197.3
|
|
|
—
|
|
|
40.2
|
|
||||
|
Consumer
|
|
161.2
|
|
|
161.1
|
|
|
.1
|
|
|
—
|
|
||||
|
Health Care
|
|
101.9
|
|
|
101.9
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
67.5
|
|
|
67.5
|
|
|
—
|
|
|
—
|
|
||||
|
Technology
|
|
54.3
|
|
|
54.3
|
|
|
—
|
|
|
—
|
|
||||
|
Communications
|
|
32.9
|
|
|
32.9
|
|
|
—
|
|
|
—
|
|
||||
|
Energy
|
|
32.6
|
|
|
32.6
|
|
|
—
|
|
|
—
|
|
||||
|
Materials
|
|
21.2
|
|
|
21.2
|
|
|
—
|
|
|
—
|
|
||||
|
Utilities
|
|
9.5
|
|
|
9.4
|
|
|
.1
|
|
|
—
|
|
||||
|
Other
|
|
83.0
|
|
|
9.7
|
|
|
73.3
|
|
|
—
|
|
||||
|
Total common equity securities
|
|
801.6
|
|
|
687.9
|
|
|
73.5
|
|
|
40.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Convertible fixed maturity and preferred investments
|
|
20.5
|
|
|
—
|
|
|
12.3
|
|
|
8.2
|
|
||||
|
Other long-term investments
(1)
|
|
385.0
|
|
|
—
|
|
|
—
|
|
|
385.0
|
|
||||
|
Total investments
|
|
$
|
6,863.1
|
|
|
$
|
1,712.1
|
|
|
$
|
4,640.9
|
|
|
$
|
510.1
|
|
|
|
|
Fair Value at
|
||||||
|
Millions
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
AAA
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AA
|
|
200.5
|
|
|
236.9
|
|
||
|
A
|
|
887.6
|
|
|
957.8
|
|
||
|
BBB
|
|
1,213.5
|
|
|
1,105.9
|
|
||
|
BB
|
|
6.4
|
|
|
—
|
|
||
|
Other
|
|
3.1
|
|
|
10.6
|
|
||
|
Debt securities issued by corporations
(1)
|
|
$
|
2,311.1
|
|
|
$
|
2,311.2
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GNMA
|
|
$
|
355.4
|
|
|
$
|
355.4
|
|
|
$
|
—
|
|
|
$
|
411.2
|
|
|
$
|
411.2
|
|
|
$
|
—
|
|
|
FNMA
|
|
38.9
|
|
|
38.9
|
|
|
—
|
|
|
36.6
|
|
|
36.6
|
|
|
—
|
|
||||||
|
FHLMC
|
|
34.8
|
|
|
34.8
|
|
|
—
|
|
|
49.6
|
|
|
49.6
|
|
|
—
|
|
||||||
|
Total Agency
(1)
|
|
429.1
|
|
|
429.1
|
|
|
—
|
|
|
497.4
|
|
|
497.4
|
|
|
—
|
|
||||||
|
Non-agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
|
204.5
|
|
|
204.5
|
|
|
—
|
|
|
131.2
|
|
|
131.2
|
|
|
—
|
|
||||||
|
Commercial
|
|
301.0
|
|
|
301.0
|
|
|
—
|
|
|
236.9
|
|
|
236.9
|
|
|
—
|
|
||||||
|
Total Non-agency
|
|
505.5
|
|
|
505.5
|
|
|
—
|
|
|
368.1
|
|
|
368.1
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total mortgage-backed securities
|
|
934.6
|
|
|
934.6
|
|
|
—
|
|
|
865.5
|
|
|
865.5
|
|
|
—
|
|
||||||
|
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit card receivables
|
|
518.6
|
|
|
518.6
|
|
|
—
|
|
|
522.2
|
|
|
522.2
|
|
|
—
|
|
||||||
|
Vehicle receivables
|
|
430.0
|
|
|
430.0
|
|
|
—
|
|
|
289.4
|
|
|
289.4
|
|
|
—
|
|
||||||
|
Other
|
|
194.2
|
|
|
186.8
|
|
|
7.4
|
|
|
163.8
|
|
|
163.8
|
|
|
—
|
|
||||||
|
Total other asset-backed securities
|
|
1,142.8
|
|
|
1,135.4
|
|
|
7.4
|
|
|
975.4
|
|
|
975.4
|
|
|
—
|
|
||||||
|
Total mortgage and asset-backed securities
|
|
$
|
2,077.4
|
|
|
$
|
2,070.0
|
|
|
$
|
7.4
|
|
|
$
|
1,840.9
|
|
|
$
|
1,840.9
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Security Issuance Year
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Millions
|
|
Fair Value
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||||||||||||||||
|
Non-agency
RMBS
|
|
$
|
204.5
|
|
|
$
|
33.0
|
|
|
$
|
12.3
|
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
14.0
|
|
|
$
|
—
|
|
|
$
|
47.4
|
|
|
$
|
18.4
|
|
|
$
|
4.1
|
|
|
$
|
25.8
|
|
|
$
|
40.8
|
|
|
$
|
—
|
|
|
Non-agency
CMBS
|
|
301.0
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
25.8
|
|
|
58.6
|
|
|
121.4
|
|
|
76.2
|
|
|||||||||||||
|
Total
|
|
$
|
505.5
|
|
|
$
|
33.0
|
|
|
$
|
12.3
|
|
|
$
|
17.0
|
|
|
$
|
—
|
|
|
$
|
14.0
|
|
|
$
|
—
|
|
|
$
|
58.1
|
|
|
$
|
18.4
|
|
|
$
|
29.9
|
|
|
$
|
84.4
|
|
|
$
|
162.2
|
|
|
$
|
76.2
|
|
|
Millions
|
|
Fair Value
|
|
Super Senior
(1)
|
|
Senior
(2)
|
|
Subordinate
(3)
|
||||||||
|
Prime
|
|
$
|
202.5
|
|
|
$
|
69.1
|
|
|
$
|
133.4
|
|
|
$
|
—
|
|
|
Non-prime
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
||||
|
Sub-prime
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
204.5
|
|
|
$
|
69.1
|
|
|
$
|
135.4
|
|
|
$
|
—
|
|
|
Millions
|
|
Fair Value
|
|
Super Senior
(1)
|
|
Senior
(2)
|
|
Subordinate
(3)
|
||||||||
|
Fixed rate CMBS
|
|
$
|
204.2
|
|
|
$
|
18.4
|
|
|
$
|
84.5
|
|
|
$
|
101.3
|
|
|
Floating rate CMBS
|
|
96.8
|
|
|
—
|
|
|
—
|
|
|
96.8
|
|
||||
|
Total
|
|
$
|
301.0
|
|
|
$
|
18.4
|
|
|
$
|
84.5
|
|
|
$
|
198.1
|
|
|
|
|
|
Level 3 Investments
|
|
|
|
|||||||||||||||||
|
Millions
|
Level 1 investments
|
Level 2
investments
|
Fixed
maturity investments
|
Common
equity
securities
|
Convertible fixed maturity and
preferred investments
|
Other long-term
investments
|
|
Total
|
|
||||||||||||||
|
Balance at January 1, 2015
|
$
|
843.3
|
|
$
|
4,638.0
|
|
$
|
76.7
|
|
$
|
40.2
|
|
$
|
8.2
|
|
$
|
385.0
|
|
|
$
|
5,991.4
|
|
(1)(2)
|
|
Total realized and
unrealized gains (losses)
|
13.1
|
|
31.3
|
|
—
|
|
6.9
|
|
(3.7
|
)
|
(13.3
|
)
|
|
34.3
|
|
(3)
|
|||||||
|
Foreign currency losses
through OCI
|
(5.4
|
)
|
(62.3
|
)
|
(.2
|
)
|
—
|
|
—
|
|
(2.3
|
)
|
|
(70.2
|
)
|
|
|||||||
|
Amortization/Accretion
|
(.1
|
)
|
(21.1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(21.2
|
)
|
|
|||||||
|
Purchases
|
945.9
|
|
2,002.4
|
|
76.0
|
|
—
|
|
—
|
|
33.1
|
|
|
3,057.4
|
|
|
|||||||
|
Sales
|
(1,017.8
|
)
|
(1,915.5
|
)
|
—
|
|
(9.5
|
)
|
—
|
|
(18.0
|
)
|
|
(2,960.8
|
)
|
|
|||||||
|
Effect of redemption of Prospector hedge funds
|
(49.1
|
)
|
—
|
|
—
|
|
(4.5
|
)
|
—
|
|
(13.9
|
)
|
|
(67.5
|
)
|
|
|||||||
|
Transfers in
|
—
|
|
73.9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
73.9
|
|
|
|||||||
|
Transfers out
|
—
|
|
—
|
|
(73.9
|
)
|
—
|
|
—
|
|
—
|
|
|
(73.9
|
)
|
|
|||||||
|
Balance at
June 30, 2015
|
$
|
729.9
|
|
$
|
4,746.7
|
|
$
|
78.6
|
|
$
|
33.1
|
|
$
|
4.5
|
|
$
|
370.6
|
|
|
$
|
5,963.4
|
|
(1)(2)
|
|
|
|
|
Level 3 Investments
|
|
|
|
|||||||||||||||||
|
Millions
|
Level 1 investments
|
Level 2
investments
|
Fixed
maturity investments
|
Common
equity
securities
|
Convertible fixed maturity and
preferred investments
|
Other long-term
investments
|
|
Total
|
|
||||||||||||||
|
Balance at January 1, 2014
|
$
|
1,376.7
|
|
$
|
4,982.2
|
|
$
|
93.0
|
|
$
|
46.1
|
|
$
|
6.1
|
|
$
|
262.4
|
|
|
$
|
6,766.5
|
|
(1)(2)(3)
|
|
Total realized and
unrealized gains
|
67.3
|
|
89.8
|
|
.9
|
|
2.7
|
|
3.2
|
|
16.8
|
|
|
180.7
|
|
(4)
|
|||||||
|
Foreign currency losses
through OCI
|
(6.8
|
)
|
(50.8
|
)
|
(.4
|
)
|
—
|
|
—
|
|
(1.4
|
)
|
|
(59.4
|
)
|
|
|||||||
|
Amortization/Accretion
|
(.3
|
)
|
(22.0
|
)
|
(.1
|
)
|
—
|
|
—
|
|
—
|
|
|
(22.4
|
)
|
|
|||||||
|
Purchases
|
953.5
|
|
1,632.0
|
|
76.1
|
|
5.0
|
|
1.5
|
|
17.4
|
|
|
2,685.5
|
|
|
|||||||
|
Sales
|
(896.1
|
)
|
(1,875.6
|
)
|
—
|
|
—
|
|
—
|
|
(6.8
|
)
|
|
(2,778.5
|
)
|
|
|||||||
|
Net change in investments
related to purchases of
consolidated affiliates
|
(2.7
|
)
|
7.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
4.6
|
|
|
|||||||
|
Transfers in
|
—
|
|
19.6
|
|
8.5
|
|
—
|
|
—
|
|
—
|
|
|
28.1
|
|
|
|||||||
|
Transfers out
|
—
|
|
(8.5
|
)
|
(19.6
|
)
|
—
|
|
—
|
|
—
|
|
|
(28.1
|
)
|
|
|||||||
|
Balance at
June 30, 2014
|
$
|
1,491.6
|
|
$
|
4,774.0
|
|
$
|
158.4
|
|
$
|
53.8
|
|
$
|
10.8
|
|
$
|
288.4
|
|
|
$
|
6,777.0
|
|
(1)(2)(3)
|
|
|
||||||||||||||||
|
($ in millions)
|
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
Description
|
|
Rating
(2)
|
|
Valuation
Technique(s)
|
|
Fair
Value (7) |
|
Unobservable Input
|
|
Fair
Value (7) |
|
Unobservable Input
|
||||
|
Preferred Stock
(1)
|
|
NR
|
|
Discounted cash flow
|
|
$71.2
|
|
Discount yield
|
-
|
7.1%
|
|
$71.1
|
|
Discount yield
|
-
|
7.1%
|
|
Private equity security
(1)
|
|
NR
|
|
Multiple of GAAP book value
|
|
$33.1
|
|
Book value multiple
|
-
|
1.20
|
|
$40.2
|
|
Book value multiple
|
-
|
1.10
|
|
Private equity security
(1)
|
|
NR
|
|
Share price of most recent transaction
|
|
$20.1
|
|
Share price
|
-
|
$1.06
|
|
$20.1
|
|
Share price
|
-
|
$1.06
|
|
Private equity security
(1)
|
|
NR
|
|
Share price of most recent transaction
|
|
$9.5
|
|
Share price
|
-
|
$290.96
|
|
$10.4
|
|
Share price
|
-
|
$290.96
|
|
Private equity security
(1)
|
|
NR
|
|
Share price of most recent transaction
|
|
$16.1
|
|
Share price
|
-
|
$0.13
|
|
$15.8
|
|
Share price
|
-
|
$0.13
|
|
Private equity security
(1)
|
|
NR
|
|
Share price of most recent transaction
|
|
$21.0
|
|
Share price
|
-
|
$1.00
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Convertible preferred
security
(1)
|
|
NR
|
|
Multiple of EBITDA
|
|
$4.5
|
|
EBITDA multiple
|
-
|
6.00
|
|
$3.8
|
|
EBITDA multiple
|
-
|
6.00
|
|
Convertible preferred
security
(1)
|
|
NR
|
|
Share price of most recent transaction
|
|
N/A
|
|
N/A
|
|
N/A
|
|
$4.5
|
|
Share price
|
-
|
$0.71
|
|
Debt security issued
by corporation
(1)
|
|
NR
|
|
Discounted cash flow
|
|
N/A
|
|
N/A
|
|
N/A
|
|
$5.6
|
|
Illiquidity discount
(3)
|
-
|
10%
|
|
Asset-backed security
(1)
|
|
A
|
|
Broker pricing
|
|
$7.4
|
|
Broker quote
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Surplus notes:
|
|
NR
|
|
|
|
|
|
|
|
|
|
|
||||
|
- Seller priority
|
|
|
|
Discounted cash flow
|
|
$45.4
|
|
Discount
rate
(4)
|
-
|
10.2%
|
|
$44.0
|
|
Discount
rate
(4)
|
-
|
9.3%
|
|
|
|
|
|
|
|
Timing of interest
payments
(5)
|
-
|
5 years
|
|
Timing of interest
payments
(5)
|
-
|
5 years
|
||||
|
|
|
|
|
|
|
Timing of principal
payments
(5)
|
-
|
10 years
|
|
Timing of principal
payments
(5)
|
-
|
10 years
|
||||
|
- Pari passu
|
|
|
|
Discounted cash flow
|
|
$20.9
|
|
Discount
rate
(5)
|
-
|
15.5%
|
|
$21.1
|
|
Discount
rate
(5)
|
-
|
13.5%
|
|
|
|
|
|
|
|
Timing of interest
payments
(6)
|
-
|
5 years
|
|
Timing of interest
payments
(6)
|
-
|
5 years
|
||||
|
|
|
|
|
|
|
Timing of principal
payments
(6)
|
-
|
15 years
|
|
Timing of principal
payments
(6)
|
-
|
10 years
|
||||
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
Millions
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
Goodwill
|
|
Other intangible assets
|
|
Goodwill
|
|
Other intangible assets
|
||||||||
|
Beginning balance
|
|
$
|
169.2
|
|
|
$
|
193.4
|
|
|
$
|
23.8
|
|
|
$
|
62.4
|
|
|
Acquisitions of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Dispositions of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization, including foreign currency translation
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||
|
Ending balance
|
|
$
|
169.2
|
|
|
$
|
186.4
|
|
|
$
|
23.8
|
|
|
$
|
59.8
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Millions
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
Goodwill
|
|
Other intangible assets
|
|
Goodwill
|
|
Other intangible assets
|
||||||||
|
Beginning balance
|
|
$
|
168.9
|
|
|
$
|
197.5
|
|
|
$
|
—
|
|
|
$
|
20.7
|
|
|
Acquisitions of businesses
|
|
.3
|
|
|
2.8
|
|
|
23.8
|
|
|
42.4
|
|
||||
|
Dispositions of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.4
|
)
|
||||
|
Amortization, including foreign currency translation
|
|
—
|
|
|
(13.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
||||
|
Ending balance
|
|
$
|
169.2
|
|
|
$
|
186.4
|
|
|
$
|
23.8
|
|
|
$
|
59.8
|
|
|
Millions
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
2012 OBH Senior Notes, at face value
|
|
$
|
275.0
|
|
|
$
|
275.0
|
|
|
Unamortized original issue discount
|
|
(.3
|
)
|
|
(.3
|
)
|
||
|
2012 OBH Senior Notes, carrying value
|
|
274.7
|
|
|
274.7
|
|
||
|
SIG Senior Notes, at face value
|
|
400.0
|
|
|
400.0
|
|
||
|
Unamortized original issue discount
|
|
(.3
|
)
|
|
(.3
|
)
|
||
|
SIG Senior Notes, carrying value
|
|
399.7
|
|
|
399.7
|
|
||
|
WTM Bank Facility
|
|
—
|
|
|
—
|
|
||
|
Tranzact Bank Facility
|
|
70.6
|
|
|
68.7
|
|
||
|
Unamortized issuance cost
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||
|
Tranzact Bank Facility, carrying value
|
|
69.3
|
|
|
67.4
|
|
||
|
Other debt
|
|
4.8
|
|
|
4.8
|
|
||
|
Total debt
|
|
$
|
748.5
|
|
|
$
|
746.6
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Fees, included in other revenue
|
|
$
|
2.6
|
|
|
$
|
5.1
|
|
|
$
|
5.6
|
|
|
$
|
10.5
|
|
|
Change in fair value of variable annuity liability,
included in other revenue
|
|
.7
|
|
|
22.0
|
|
|
1.1
|
|
|
20.7
|
|
||||
|
Change in fair value of derivatives, included in other revenue
|
|
(2.3
|
)
|
|
(26.2
|
)
|
|
(7.8
|
)
|
|
(32.7
|
)
|
||||
|
Foreign exchange, included in other revenue
|
|
—
|
|
|
.2
|
|
|
(1.2
|
)
|
|
.5
|
|
||||
|
Other investment income and (losses) gains
|
|
(.1
|
)
|
|
.2
|
|
|
(.2
|
)
|
|
.5
|
|
||||
|
Total revenue
|
|
.9
|
|
|
1.3
|
|
|
(2.5
|
)
|
|
(.5
|
)
|
||||
|
Change in fair value of variable annuity death benefit liabilities,
included in other general and administrative expenses
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||
|
Death benefit claims paid, included in general and
administrative expenses
|
|
(.1
|
)
|
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
||||
|
General and administrative expenses
|
|
(.9
|
)
|
|
(1.0
|
)
|
|
(2.3
|
)
|
|
(2.4
|
)
|
||||
|
Pre-tax loss
|
|
$
|
(.1
|
)
|
|
$
|
.5
|
|
|
$
|
(4.8
|
)
|
|
$
|
(2.7
|
)
|
|
|
|
Gains (losses)
|
|
Carrying Value
|
||||||||||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
As of
|
||||||||||||||||||
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
2015 |
|
December 31, 2014
|
||||||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
||||||||||||||
|
Fixed income/interest rate
|
|
$
|
(5.9
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
3.4
|
|
|
$
|
(12.0
|
)
|
|
$
|
(.1
|
)
|
|
$
|
(1.7
|
)
|
|
Foreign exchange
|
|
9.2
|
|
|
(6.4
|
)
|
|
(2.9
|
)
|
|
(12.9
|
)
|
|
29.0
|
|
|
44.1
|
|
||||||
|
Equity
|
|
(5.6
|
)
|
|
(14.2
|
)
|
|
(8.3
|
)
|
|
(7.8
|
)
|
|
6.8
|
|
|
14.0
|
|
||||||
|
Total
|
|
$
|
(2.3
|
)
|
|
$
|
(26.2
|
)
|
|
$
|
(7.8
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
35.7
|
|
|
$
|
56.4
|
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
|
|
|
Variable Annuity
Assets
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
1.1
|
|
|
$
|
17.0
|
|
|
$
|
31.2
|
|
|
$
|
(1.2
|
)
|
|
$
|
47.0
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized gains (losses)
|
|
.7
|
|
|
(8.3
|
)
|
|
.6
|
|
|
5.4
|
|
|
(2.3
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(.4
|
)
|
|
.7
|
|
|
(9.3
|
)
|
|
(9.0
|
)
|
|||||
|
End of period
|
|
$
|
1.8
|
|
|
$
|
8.3
|
|
|
$
|
32.5
|
|
|
$
|
(5.1
|
)
|
|
$
|
35.7
|
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
|
|
Variable Annuity
Assets
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
.7
|
|
|
$
|
18.9
|
|
|
$
|
33.8
|
|
|
$
|
3.7
|
|
|
$
|
56.4
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized gains (losses)
|
|
1.1
|
|
|
(9.0
|
)
|
|
(5.9
|
)
|
|
7.1
|
|
|
(7.8
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(1.6
|
)
|
|
4.6
|
|
|
(15.9
|
)
|
|
(12.9
|
)
|
|||||
|
End of period
|
|
$
|
1.8
|
|
|
$
|
8.3
|
|
|
$
|
32.5
|
|
|
$
|
(5.1
|
)
|
|
$
|
35.7
|
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
|
|
|
Variable Annuity
Assets
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
(54.1
|
)
|
|
$
|
64.1
|
|
|
$
|
25.1
|
|
|
$
|
.4
|
|
|
$
|
89.6
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized gains (losses)
|
|
22.3
|
|
|
(10.6
|
)
|
|
(15.5
|
)
|
|
(.1
|
)
|
|
(26.2
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(.2
|
)
|
|
12.7
|
|
|
(1.1
|
)
|
|
11.4
|
|
|||||
|
End of period
|
|
$
|
(31.8
|
)
|
|
$
|
53.3
|
|
|
$
|
22.3
|
|
|
$
|
(.8
|
)
|
|
$
|
74.8
|
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
|
|
|
Variable Annuity
(Liabilities)
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
(52.8
|
)
|
|
$
|
63.4
|
|
|
$
|
4.7
|
|
|
$
|
1.1
|
|
|
$
|
69.2
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized gains (losses)
|
|
21.0
|
|
|
(9.9
|
)
|
|
(22.5
|
)
|
|
(.3
|
)
|
|
(32.7
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(.2
|
)
|
|
40.1
|
|
|
(1.6
|
)
|
|
38.3
|
|
|||||
|
End of period
|
|
$
|
(31.8
|
)
|
|
$
|
53.3
|
|
|
$
|
22.3
|
|
|
$
|
(.8
|
)
|
|
$
|
74.8
|
|
|
Millions
|
|
June 30, 2015
|
|
December 31, 2014
|
|
June 30, 2014
|
||||||
|
Cash
|
|
$
|
20.9
|
|
|
$
|
23.7
|
|
|
$
|
27.8
|
|
|
Fixed maturity investments
|
|
4.4
|
|
|
9.5
|
|
|
14.5
|
|
|||
|
Total
|
|
$
|
25.3
|
|
|
$
|
33.2
|
|
|
$
|
42.3
|
|
|
($ in Millions)
|
|
June 30, 2015
|
||||||||||||||
|
Description
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
|
|
Weighted
Average
|
||||||
|
Variable annuity benefit guarantee liabilities
|
|
$
|
(1.8
|
)
|
|
Discounted cash flows
|
|
Surrenders
|
|
|
|
|
|
|
||
|
|
|
|
|
0-1 year
|
|
0.1
|
%
|
-
|
40.0%
|
|
40.0
|
%
|
||||
|
|
|
|
|
|
Mortality
|
|
0.0
|
%
|
-
|
6.4%
|
|
1.1
|
%
|
|||
|
|
|
|
|
|
Foreign exchange volatilities
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
0-1 year
|
|
10.6
|
%
|
-
|
16.1%
|
|
12.8
|
%
|
||
|
|
|
|
|
|
|
Index volatilities
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
0-1 year
|
|
24.5
|
%
|
-
|
27.9%
|
|
26.3
|
%
|
||
|
Foreign exchange options
|
|
$
|
2.7
|
|
|
Counterparty valuations, adjusted for unwind quote discount
|
|
Adjustment to counterparty valuations
|
|
0.5
|
%
|
-
|
11.6%
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity index options
|
$
|
5.6
|
|
|
Counterparty valuations, adjusted for unwind quote discount
|
|
Adjustment to counterparty valuations
|
|
(0.7
|
)%
|
-
|
6.5%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Millions
|
|
Gross asset amounts before offsets
(1)
|
|
Gross liability amounts offset under master netting arrangements
|
|
Net amounts recognized in Other Assets
|
|
Gross asset amounts before offsets
(1)
|
|
Gross liability amounts offset under master netting arrangements
|
|
Net amounts recognized in Other Assets
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC
|
|
$
|
2.2
|
|
|
$
|
(2.1
|
)
|
|
$
|
0.1
|
|
|
$
|
1.0
|
|
|
$
|
(5.4
|
)
|
|
$
|
(4.4
|
)
|
|
Exchange traded
|
|
.2
|
|
|
(.6
|
)
|
|
(.4
|
)
|
|
2.8
|
|
|
(.1
|
)
|
|
2.7
|
|
||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC
|
|
31.6
|
|
|
—
|
|
|
31.6
|
|
|
45.5
|
|
|
—
|
|
|
45.5
|
|
||||||
|
Exchange traded
|
|
—
|
|
|
(2.3
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
(1.4
|
)
|
|
(1.4
|
)
|
||||||
|
Equity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OTC
|
|
10.2
|
|
|
(1.2
|
)
|
|
9.0
|
|
|
11.7
|
|
|
(.2
|
)
|
|
11.5
|
|
||||||
|
Exchange traded
|
|
—
|
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
3.4
|
|
|
(.9
|
)
|
|
2.5
|
|
||||||
|
Total
(2)
|
|
$
|
44.2
|
|
|
$
|
(8.4
|
)
|
|
$
|
35.8
|
|
|
$
|
64.4
|
|
|
$
|
(8.0
|
)
|
|
$
|
56.4
|
|
|
|
|
June 30, 2015
|
|||||||||||||||||||||||||||||||||
|
Millions
|
|
Net amount of assets reflected in Balance Sheet
|
|
Collateral provided to counterparty - Cash
|
|
Collateral provided to counter-party - Financial Instruments
|
|
Net amount of exposure after effect of collateral provided
|
|
Excess collateral provided to counter-party- Cash
|
|
Excess collateral provided - Financial Instruments
|
|
Counter-party collateral held by WMLife Re - Cash
|
|
Net amount of exposure to counter-party
|
|
Standard
& Poor's
Rating
(1)
|
|||||||||||||||||
|
Bank of America
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
A
|
|
|
Barclays
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
A
|
|
||||||||
|
JP Morgan
|
|
16.8
|
|
|
—
|
|
|
—
|
|
|
16.8
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
10.3
|
|
|
A
|
+
|
||||||||
|
Royal Bank
of Scotland
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
A
|
-
|
||||||||
|
Nomura
|
|
(.3
|
)
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.4
|
|
|
—
|
|
|
9.3
|
|
|
BBB
|
+
|
||||||||
|
Citigroup - OTC
|
|
21.3
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
16.4
|
|
|
A
|
|
||||||||
|
Citigroup -
Exchange Traded
|
|
(5.0
|
)
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
A
|
|
||||||||
|
Total
|
|
$
|
35.8
|
|
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
41.1
|
|
|
$
|
15.6
|
|
|
$
|
4.4
|
|
|
$
|
11.4
|
|
|
$
|
49.7
|
|
|
|
|
|
|
|
December 31, 2014
|
|
||||||||||||||||||||||||||||||||
|
Millions
|
|
Net amount of assets reflected in Balance Sheet
|
|
Collateral provided to counter-party - Cash
|
|
Collateral provided to counter-party - Financial Instruments
|
|
Net amount of exposure after effect of collateral provided
|
|
Excess collateral provided to counter-party- Cash
|
|
Excess collateral provided - Financial Instruments
|
|
Counter-party collateral held by WMLife Re- Cash
|
|
Net amount of exposure to counter-party
|
|
Standard
& Poor's
Rating
(1)
|
|||||||||||||||||
|
Bank of America
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
|
A
|
|
|
Barclays
|
|
.1
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
A
|
|
||||||||
|
JP Morgan
|
|
24.3
|
|
|
—
|
|
|
—
|
|
|
24.3
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
15.5
|
|
|
A
|
+
|
||||||||
|
Royal Bank
of Scotland
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
A
|
|
||||||||
|
Nomura
|
|
(3.5
|
)
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
9.5
|
|
|
—
|
|
|
11.2
|
|
|
BBB
|
+
|
||||||||
|
Citigroup - OTC
|
|
22.2
|
|
|
—
|
|
|
—
|
|
|
22.2
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
21.1
|
|
|
A
|
|
||||||||
|
Citigroup -
Exchange Traded
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
19.7
|
|
|
A
|
|
||||||||
|
Total
|
|
$
|
56.4
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
59.9
|
|
|
$
|
17.7
|
|
|
$
|
9.5
|
|
|
$
|
9.9
|
|
|
$
|
77.2
|
|
|
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||
|
Millions
|
|
Notional Amount
|
|
Carrying Value
|
|
Standard & Poor's
Rating
(1)
|
|
Notional Amount
|
|
Carrying Value
|
||||||||
|
Barclays Bank Plc
|
|
$
|
.8
|
|
|
$
|
—
|
|
|
A-
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
Deutsche Bank
|
|
8.5
|
|
|
—
|
|
|
BBB+
|
|
—
|
|
|
—
|
|
||||
|
Goldman Sachs
|
|
5.0
|
|
|
(.1
|
)
|
|
AA-
|
|
8.7
|
|
|
—
|
|
||||
|
HSBC Bank Plc
|
|
12.0
|
|
|
(.1
|
)
|
|
AA-
|
|
11.2
|
|
|
—
|
|
||||
|
JP Morgan
|
|
1.2
|
|
|
—
|
|
|
A
|
|
5.7
|
|
|
—
|
|
||||
|
Royal Bank of Canada
|
|
4.4
|
|
|
—
|
|
|
AA-
|
|
5.4
|
|
|
—
|
|
||||
|
Total
|
|
$
|
31.9
|
|
|
$
|
(.2
|
)
|
|
|
|
$
|
33.1
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Beginning of period
|
|
$
|
3.1
|
|
|
$
|
8.2
|
|
|
$
|
4.1
|
|
|
$
|
11.1
|
|
|
Net realized and unrealized gains (losses)
|
|
.2
|
|
|
(2.0
|
)
|
|
(.8
|
)
|
|
(4.9
|
)
|
||||
|
End of period
|
|
$
|
3.3
|
|
|
$
|
6.2
|
|
|
$
|
3.3
|
|
|
$
|
6.2
|
|
|
|
|
June 30, 2015
|
||||
|
Millions
|
|
Collateral Balances Held
|
|
Standard & Poor’s
Rating
(1)
|
||
|
Barclays Bank Plc
|
|
$
|
2.3
|
|
|
A-
|
|
Nordea Bank Finland Plc
|
|
1.0
|
|
|
AA-
|
|
|
Total
|
|
$
|
3.3
|
|
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Contracts outstanding
|
|
2,436
|
|
|
1,750
|
|
||
|
Remaining weighted average contract period outstanding (in years)
|
|
12.7
|
|
|
12.8
|
|
||
|
Contractual debt service outstanding (in millions):
|
|
|
|
|
||||
|
Par
|
|
$
|
17,766.6
|
|
|
$
|
12,362.5
|
|
|
Interest
|
|
9,588.1
|
|
|
7,086.9
|
|
||
|
Total debt service outstanding
|
|
$
|
27,354.7
|
|
|
$
|
19,449.4
|
|
|
|
|
|
|
|
||||
|
Gross unearned insurance premiums
|
|
$
|
37.1
|
|
|
$
|
27.6
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic and diluted earnings per share numerators (in millions):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income from continuing operations attributable to
White Mountains’s common shareholders
|
|
$
|
4.6
|
|
|
$
|
92.9
|
|
|
$
|
81.0
|
|
|
$
|
188.9
|
|
|
Allocation of income for unvested restricted common shares
|
|
(.1
|
)
|
|
(1.2
|
)
|
|
(.9
|
)
|
|
(2.3
|
)
|
||||
|
Dividends declared on participating restricted common shares
(1)
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
(.1
|
)
|
||||
|
Total allocation to restricted common shares
|
|
(.1
|
)
|
|
(1.2
|
)
|
|
(1.0
|
)
|
|
(2.4
|
)
|
||||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
|
|
$
|
4.5
|
|
|
$
|
91.7
|
|
|
$
|
80.0
|
|
|
$
|
186.5
|
|
|
Undistributed net earnings (in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
|
|
$
|
4.5
|
|
|
$
|
91.7
|
|
|
$
|
80.0
|
|
|
$
|
186.5
|
|
|
Dividends declared net of restricted common share amounts
(1)
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
(6.1
|
)
|
||||
|
Total undistributed net earnings, net of restricted common share amounts
|
|
$
|
4.5
|
|
|
$
|
91.7
|
|
|
$
|
74.1
|
|
|
$
|
180.4
|
|
|
Basic earnings per share denominators (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Total average common shares outstanding during the period
|
|
5,985.7
|
|
|
6,162.2
|
|
|
5,982.1
|
|
|
6,166.0
|
|
||||
|
Average unvested restricted shares
(2)
|
|
(71.4
|
)
|
|
(81.3
|
)
|
|
(65.2
|
)
|
|
(75.9
|
)
|
||||
|
Basic earnings per share denominator
|
|
5,914.3
|
|
|
6,080.9
|
|
|
5,916.9
|
|
|
6,090.1
|
|
||||
|
Diluted earnings per share denominator (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Total average common shares outstanding during the period
|
|
5,985.7
|
|
|
6,162.2
|
|
|
5,982.1
|
|
|
6,166.0
|
|
||||
|
Average unvested restricted common shares
(2)
|
|
(71.4
|
)
|
|
(81.3
|
)
|
|
(65.2
|
)
|
|
(75.9
|
)
|
||||
|
Average outstanding dilutive options to acquire common shares
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share denominator
|
|
5,914.3
|
|
|
6,080.9
|
|
|
5,916.9
|
|
|
6,090.1
|
|
||||
|
Basic earnings per share (in dollars):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
.76
|
|
|
$
|
15.08
|
|
|
$
|
13.53
|
|
|
$
|
30.61
|
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||||
|
Undistributed earnings
|
|
$
|
.76
|
|
|
$
|
15.08
|
|
|
$
|
12.53
|
|
|
$
|
29.61
|
|
|
Diluted earnings per share (in dollars):
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
.76
|
|
|
$
|
15.08
|
|
|
$
|
13.53
|
|
|
$
|
30.61
|
|
|
Dividends declared and paid
|
|
—
|
|
|
—
|
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||||
|
Undistributed earnings
|
|
$
|
.76
|
|
|
$
|
15.08
|
|
|
$
|
12.53
|
|
|
$
|
29.61
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
$ in millions
|
|
Non-controlling Percentage
|
|
Non-controlling Equity
|
|
Non-controlling Percentage
|
|
Non-controlling Equity
|
||||||
|
OneBeacon Ltd.
|
|
24.7
|
%
|
|
$
|
255.0
|
|
|
24.7
|
%
|
|
$
|
258.4
|
|
|
SIG Preference Shares
|
|
100.0
|
|
|
250.0
|
|
|
100.0
|
|
|
250.0
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Other, excluding mutuals and reciprocals
|
|
|
|
|
|
|
|
|
||||||
|
HG Global
|
|
3.1
|
|
|
17.5
|
|
|
3.1
|
|
|
17.9
|
|
||
|
MediaAlpha
|
|
40.0
|
|
|
21.5
|
|
|
40.0
|
|
|
22.6
|
|
||
|
Tranzact
|
|
36.8
|
|
|
80.3
|
|
|
36.8
|
|
|
88.2
|
|
||
|
Wobi
|
|
4.7
|
|
|
2.3
|
|
|
36.7
|
|
|
5.4
|
|
||
|
Dewar
|
|
31.9
|
|
|
3.5
|
|
|
18.0
|
|
|
3.4
|
|
||
|
Prospector Offshore Fund
|
|
—
|
|
|
—
|
|
|
23.4
|
|
|
31.1
|
|
||
|
Total other, excluding mutuals and reciprocals
|
|
|
|
125.1
|
|
|
|
|
168.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Mutuals and reciprocals
|
|
|
|
|
|
|
|
|
||||||
|
BAM
|
|
100.0
|
|
|
(131.8
|
)
|
|
100.0
|
|
|
(121.9
|
)
|
||
|
SSIE
|
|
100.0
|
|
|
(14.4
|
)
|
|
100.0
|
|
|
(12.4
|
)
|
||
|
Total non-controlling interests
|
|
|
|
$
|
483.9
|
|
|
|
|
$
|
542.7
|
|
||
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
319.3
|
|
|
$
|
215.5
|
|
|
$
|
.6
|
|
|
$
|
.1
|
|
|
$
|
1.8
|
|
|
$
|
537.3
|
|
|
Net investment income
|
|
10.1
|
|
|
9.3
|
|
|
.5
|
|
|
.8
|
|
|
3.1
|
|
|
23.8
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment losses
|
|
(14.0
|
)
|
|
(42.7
|
)
|
|
(1.4
|
)
|
|
(1.9
|
)
|
|
(1.1
|
)
|
|
(61.1
|
)
|
||||||
|
Other (loss) revenue
|
|
(1.2
|
)
|
|
5.4
|
|
|
—
|
|
|
.2
|
|
|
83.1
|
|
|
87.5
|
|
||||||
|
Total revenues
|
|
314.2
|
|
|
187.5
|
|
|
3.6
|
|
|
(4.7
|
)
|
|
86.9
|
|
|
587.5
|
|
||||||
|
Losses and LAE
|
|
194.5
|
|
|
92.1
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
288.3
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
56.4
|
|
|
47.5
|
|
|
.1
|
|
|
.6
|
|
|
.7
|
|
|
105.3
|
|
||||||
|
Other underwriting expenses
|
|
52.9
|
|
|
27.7
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
80.7
|
|
||||||
|
General and administrative expenses
|
|
4.2
|
|
|
6.8
|
|
|
.4
|
|
|
8.7
|
|
|
88.0
|
|
|
108.1
|
|
||||||
|
Interest expense
|
|
3.3
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
10.9
|
|
||||||
|
Total expenses
|
|
311.3
|
|
|
180.7
|
|
|
.5
|
|
|
9.4
|
|
|
91.4
|
|
|
593.3
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
2.9
|
|
|
$
|
6.8
|
|
|
$
|
3.1
|
|
|
$
|
(14.1
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(5.8
|
)
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
605.9
|
|
|
$
|
420.5
|
|
|
$
|
1.1
|
|
|
$
|
.3
|
|
|
$
|
3.8
|
|
|
$
|
1,031.6
|
|
|
Net investment income
|
|
20.6
|
|
|
17.3
|
|
|
.9
|
|
|
1.8
|
|
|
6.5
|
|
|
47.1
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
(7.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment gains (loses)
|
|
.2
|
|
|
37.2
|
|
|
(.3
|
)
|
|
1.1
|
|
|
4.1
|
|
|
42.3
|
|
||||||
|
Other revenue (loss)
|
|
(4.3
|
)
|
|
(22.0
|
)
|
|
—
|
|
|
.3
|
|
|
149.3
|
|
|
123.3
|
|
||||||
|
Total revenues
|
|
622.4
|
|
|
453.0
|
|
|
9.6
|
|
|
(4.4
|
)
|
|
163.7
|
|
|
1,244.3
|
|
||||||
|
Losses and LAE
|
|
360.4
|
|
|
189.6
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
553.7
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
107.4
|
|
|
90.1
|
|
|
.2
|
|
|
1.4
|
|
|
1.8
|
|
|
200.9
|
|
||||||
|
Other underwriting expenses
|
|
108.8
|
|
|
53.2
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
162.2
|
|
||||||
|
General and administrative expenses
|
|
8.3
|
|
|
13.0
|
|
|
.8
|
|
|
16.9
|
|
|
185.5
|
|
|
224.5
|
|
||||||
|
Interest expense
|
|
6.5
|
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
22.0
|
|
||||||
|
Total expenses
|
|
591.4
|
|
|
359.3
|
|
|
1.0
|
|
|
18.5
|
|
|
193.1
|
|
|
1,163.3
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
31.0
|
|
|
$
|
93.7
|
|
|
$
|
8.6
|
|
|
$
|
(22.9
|
)
|
|
$
|
(29.4
|
)
|
|
$
|
81.0
|
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
290.9
|
|
|
$
|
209.6
|
|
|
$
|
.3
|
|
|
$
|
.1
|
|
|
$
|
2.5
|
|
|
$
|
503.4
|
|
|
Net investment income
|
|
12.2
|
|
|
11.8
|
|
|
.3
|
|
|
1.4
|
|
|
3.9
|
|
|
29.6
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment gains
|
|
21.9
|
|
|
58.4
|
|
|
.9
|
|
|
3.8
|
|
|
28.9
|
|
|
113.9
|
|
||||||
|
Other revenue (loss)
|
|
1.0
|
|
|
(19.2
|
)
|
|
—
|
|
|
.1
|
|
|
24.5
|
|
|
6.4
|
|
||||||
|
Total revenues
|
|
326.0
|
|
|
260.6
|
|
|
5.5
|
|
|
1.4
|
|
|
59.8
|
|
|
653.3
|
|
||||||
|
Losses and LAE
|
|
186.1
|
|
|
91.4
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
282.7
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
49.6
|
|
|
48.8
|
|
|
.1
|
|
|
.5
|
|
|
(.1
|
)
|
|
98.9
|
|
||||||
|
Other underwriting expenses
|
|
51.7
|
|
|
30.2
|
|
|
—
|
|
|
.1
|
|
|
(.1
|
)
|
|
81.9
|
|
||||||
|
General and administrative expenses
|
|
3.6
|
|
|
6.9
|
|
|
.4
|
|
|
8.8
|
|
|
50.6
|
|
|
70.3
|
|
||||||
|
Interest expense
|
|
3.3
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
10.0
|
|
||||||
|
Total expenses
|
|
294.3
|
|
|
183.9
|
|
|
.5
|
|
|
9.4
|
|
|
55.7
|
|
|
543.8
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
31.7
|
|
|
$
|
76.7
|
|
|
$
|
5.0
|
|
|
$
|
(8.0
|
)
|
|
$
|
4.1
|
|
|
$
|
109.5
|
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||||
|
Millions
|
|
OneBeacon
|
|
Sirius
Group
|
|
HG
|
|
BAM
|
|
Other Operations
|
|
Total
|
||||||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
567.4
|
|
|
$
|
425.1
|
|
|
$
|
.5
|
|
|
$
|
.2
|
|
|
$
|
3.8
|
|
|
$
|
997.0
|
|
|
Net investment income
|
|
22.6
|
|
|
20.5
|
|
|
.6
|
|
|
2.8
|
|
|
7.8
|
|
|
54.3
|
|
||||||
|
Net investment income (loss) - surplus note
interest
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
(7.9
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net realized and unrealized investment gains
|
|
40.8
|
|
|
86.5
|
|
|
1.6
|
|
|
6.8
|
|
|
42.0
|
|
|
177.7
|
|
||||||
|
Other revenue (loss)
|
|
2.0
|
|
|
(24.5
|
)
|
|
—
|
|
|
.3
|
|
|
25.2
|
|
|
3.0
|
|
||||||
|
Total revenues
|
|
632.8
|
|
|
507.6
|
|
|
10.6
|
|
|
2.2
|
|
|
78.8
|
|
|
1,232.0
|
|
||||||
|
Losses and LAE
|
|
335.5
|
|
|
170.2
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
512.0
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
96.3
|
|
|
96.2
|
|
|
.2
|
|
|
.9
|
|
|
.4
|
|
|
194.0
|
|
||||||
|
Other underwriting expenses
|
|
101.1
|
|
|
62.0
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
163.3
|
|
||||||
|
General and administrative expenses
|
|
6.9
|
|
|
15.3
|
|
|
.8
|
|
|
17.7
|
|
|
79.9
|
|
|
120.6
|
|
||||||
|
Interest expense
|
|
6.5
|
|
|
13.2
|
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
20.1
|
|
||||||
|
Total expenses
|
|
546.3
|
|
|
356.9
|
|
|
1.0
|
|
|
18.8
|
|
|
87.0
|
|
|
1,010.0
|
|
||||||
|
Pre-tax income (loss)
|
|
$
|
86.5
|
|
|
$
|
150.7
|
|
|
$
|
9.6
|
|
|
$
|
(16.6
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
222.0
|
|
|
Millions
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Symetra common shares
|
|
$
|
395.2
|
|
|
$
|
373.8
|
|
|
Unrealized gains from Symetra’s fixed maturity portfolio
|
|
2.0
|
|
|
37.6
|
|
||
|
Carrying value of Symetra common shares
|
|
397.2
|
|
|
411.4
|
|
||
|
Hamer
|
|
—
|
|
|
3.0
|
|
||
|
Total investments in unconsolidated affiliates
|
|
$
|
397.2
|
|
|
$
|
414.4
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Carrying value of investment in Symetra at beginning of period
|
|
$
|
447.3
|
|
|
$
|
369.0
|
|
|
$
|
411.4
|
|
|
$
|
317.3
|
|
|
Equity in earnings
(1)(2)
|
|
6.1
|
|
|
13.1
|
|
|
13.3
|
|
|
27.5
|
|
||||
|
Equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio
(3)
|
|
(66.4
|
)
|
|
35.4
|
|
|
(35.5
|
)
|
|
74.7
|
|
||||
|
Dividends received
|
|
(2.2
|
)
|
|
(2.0
|
)
|
|
(4.4
|
)
|
|
(4.0
|
)
|
||||
|
Distribution from Prospector Offshore Fund
|
|
12.4
|
|
|
—
|
|
|
12.4
|
|
|
—
|
|
||||
|
Carrying value of investment in Symetra at end of period
(4)(5)
|
|
$
|
397.2
|
|
|
$
|
415.5
|
|
|
$
|
397.2
|
|
|
$
|
415.5
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
||||||||||||
|
Beginning of period
|
|
116,396
|
|
|
$
|
27.6
|
|
|
127,537
|
|
|
$
|
42.3
|
|
|
123,549
|
|
|
$
|
48.1
|
|
|
119,220
|
|
|
$
|
60.2
|
|
|
Shares paid or expired
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,977
|
)
|
|
(27.3
|
)
|
|
(37,130
|
)
|
|
(26.7
|
)
|
||||
|
New grants
|
|
750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,390
|
|
|
—
|
|
|
45,660
|
|
|
—
|
|
||||
|
Assumed forfeitures and cancellations
(2)
|
|
(19
|
)
|
|
(.1
|
)
|
|
—
|
|
|
(.2
|
)
|
|
165
|
|
|
.5
|
|
|
(213
|
)
|
|
.2
|
|
||||
|
Expense recognized
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
8.4
|
|
|
—
|
|
|
9.8
|
|
|
—
|
|
|
16.8
|
|
||||
|
End of period
|
|
117,127
|
|
|
$
|
31.1
|
|
|
127,537
|
|
|
$
|
50.5
|
|
|
117,127
|
|
|
$
|
31.1
|
|
|
127,537
|
|
|
$
|
50.5
|
|
|
Millions, except share amounts
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|||
|
Performance cycle:
|
|
|
|
|
|
|
|
|
2015 – 2017
|
|
31,390
|
|
|
$
|
3.4
|
|
|
2014 – 2016
|
|
41,937
|
|
|
5.1
|
|
|
|
2013 – 2015
|
|
46,803
|
|
|
23.4
|
|
|
|
Sub-total
|
|
120,130
|
|
|
31.9
|
|
|
|
Assumed forfeitures
|
|
(3,003
|
)
|
|
(.8
|
)
|
|
|
Total at June 30, 2015
|
|
117,127
|
|
|
$
|
31.1
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares
|
|
Unamortized
Issue Date
Fair Value
|
|
Restricted
Shares
|
|
Unamortized
Issue Date
Fair Value
|
||||||||||||
|
Non-vested,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of period
|
|
71,125
|
|
|
$
|
26.5
|
|
|
81,325
|
|
|
$
|
24.8
|
|
|
83,314
|
|
|
$
|
14.3
|
|
|
94,130
|
|
|
$
|
17.0
|
|
|
Issued
|
|
750
|
|
|
.5
|
|
|
—
|
|
|
—
|
|
|
23,640
|
|
|
15.7
|
|
|
20,400
|
|
|
11.8
|
|
||||
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,079
|
)
|
|
—
|
|
|
(33,205
|
)
|
|
—
|
|
||||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Expense recognized
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|
(6.8
|
)
|
|
—
|
|
|
(7.9
|
)
|
||||
|
End of period
|
|
71,875
|
|
|
$
|
23.2
|
|
|
81,325
|
|
|
$
|
20.9
|
|
|
71,875
|
|
|
$
|
23.2
|
|
|
81,325
|
|
|
$
|
20.9
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
|
Target
Performance
Shares
Outstanding
|
|
Accrued
Expense
|
||||||||||||
|
Beginning of period
|
|
462,147
|
|
|
$
|
2.1
|
|
|
512,938
|
|
|
$
|
3.6
|
|
|
517,470
|
|
|
$
|
3.4
|
|
|
493,421
|
|
|
$
|
4.0
|
|
|
Shares paid or expired
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181,290
|
)
|
|
(1.5
|
)
|
|
(142,138
|
)
|
|
(1.0
|
)
|
||||
|
New grants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154,887
|
|
|
—
|
|
|
165,800
|
|
|
—
|
|
||||
|
Assumed forfeitures and cancellations
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,920
|
)
|
|
—
|
|
|
(4,145
|
)
|
|
—
|
|
||||
|
Expense recognized
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.8
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
1.4
|
|
||||
|
End of period
|
|
462,147
|
|
|
$
|
2.4
|
|
|
512,938
|
|
|
$
|
4.4
|
|
|
462,147
|
|
|
$
|
2.4
|
|
|
512,938
|
|
|
$
|
4.4
|
|
|
Millions, except share amounts
|
|
Target
Performance Shares Outstanding |
|
Accrued Expense
|
|||
|
Performance cycle:
|
|
|
|
|
|
|
|
|
2015 – 2017
|
|
154,887
|
|
|
$
|
.3
|
|
|
2014 – 2016
|
|
151,810
|
|
|
.6
|
|
|
|
2013 – 2015
|
|
167,300
|
|
|
1.5
|
|
|
|
Sub-total
|
|
473,997
|
|
|
2.4
|
|
|
|
Assumed forfeitures
|
|
(11,850
|
)
|
|
—
|
|
|
|
Total at June 30, 2015
|
|
462,147
|
|
|
$
|
2.4
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Millions, except share amounts
|
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
||||||||||||
|
Non-vested,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
390,950
|
|
|
$
|
4.0
|
|
|
612,500
|
|
|
$
|
5.7
|
|
|
612,500
|
|
|
$
|
3.5
|
|
|
915,000
|
|
|
$
|
6.5
|
|
|
Issued
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,950
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
||||
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(296,000
|
)
|
|
—
|
|
|
(300,000
|
)
|
|
—
|
|
||||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|
(2,500
|
)
|
|
—
|
|
||||
|
Expense recognized
|
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
(.8
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||
|
End of period
|
|
390,950
|
|
|
$
|
3.5
|
|
|
612,500
|
|
|
$
|
4.9
|
|
|
390,950
|
|
|
$
|
3.5
|
|
|
612,500
|
|
|
$
|
4.9
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Millions
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
||||||||
|
2012 OBH Senior Notes
|
|
$
|
280.4
|
|
|
$
|
274.7
|
|
|
$
|
286.0
|
|
|
$
|
274.7
|
|
|
SIG Senior Notes
|
|
437.8
|
|
|
399.7
|
|
|
437.8
|
|
|
399.7
|
|
||||
|
SIG Preference Shares
|
|
261.8
|
|
|
250.0
|
|
|
260.0
|
|
|
250.0
|
|
||||
|
Tranzact Bank Facility
|
|
70.2
|
|
|
70.6
|
|
|
68.7
|
|
|
68.7
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Basic and diluted earnings per share numerators (in millions):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
(.3
|
)
|
|
$
|
2.6
|
|
|
$
|
7.6
|
|
|
$
|
2.1
|
|
|
Allocation of income for participating unvested restricted common shares
(1)
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
||||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
(2)
|
|
$
|
(.3
|
)
|
|
$
|
2.6
|
|
|
$
|
7.5
|
|
|
$
|
2.1
|
|
|
Basic earnings per share denominators (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total average common shares outstanding during the period
|
|
5,985.7
|
|
|
6,162.2
|
|
|
5,982.1
|
|
|
6,166.0
|
|
||||
|
Average unvested restricted common shares
(3)
|
|
(71.4
|
)
|
|
(81.3
|
)
|
|
(65.2
|
)
|
|
(75.9
|
)
|
||||
|
Basic earnings per share denominator
|
|
5,914.3
|
|
|
6,080.9
|
|
|
5,916.9
|
|
|
6,090.1
|
|
||||
|
Diluted earnings per share denominator (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total average common shares outstanding during the period
|
|
5,985.7
|
|
|
6,162.2
|
|
|
5,982.1
|
|
|
6,166.0
|
|
||||
|
Average unvested restricted common shares
(3)
|
|
(71.4
|
)
|
|
(81.3
|
)
|
|
(65.2
|
)
|
|
(75.9
|
)
|
||||
|
Average outstanding dilutive options to acquire common shares
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share denominator
|
|
5,914.3
|
|
|
6,080.9
|
|
|
5,916.9
|
|
|
6,090.1
|
|
||||
|
Basic and diluted earnings per share (in dollars):
|
|
$
|
(.04
|
)
|
|
$
|
.43
|
|
|
$
|
1.27
|
|
|
$
|
.34
|
|
|
Scope
|
|
Limit
|
|
Industry Loss Trigger
|
|
United States first event
|
|
$75.0 million
|
|
$40.0 billion
|
|
United States first event
|
|
$22.5 million
|
|
$50.0 billion
|
|
United States second event
|
|
$45.0 million
|
|
$15.0 billion
|
|
Japan first event
|
|
$25.0 million
|
|
$12.5 billion
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
|
June 30,
2015
|
|
March 31,
2015
|
|
December 31, 2014
|
|
June 30,
2014
|
||||||||
|
Book value per share numerators (in millions):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
White Mountains’s common shareholders’ equity
|
|
$
|
3,974.6
|
|
|
$
|
4,011.3
|
|
|
$
|
3,995.7
|
|
|
$
|
4,104.8
|
|
|
Equity in net unrealized (gains) losses from Symetra’s fixed maturity portfolio, net of applicable taxes
|
|
(2.0
|
)
|
|
(63.8
|
)
|
|
(34.9
|
)
|
|
(29.0
|
)
|
||||
|
Adjusted book value per share numerator
(1)
|
|
$
|
3,972.6
|
|
|
$
|
3,947.5
|
|
|
$
|
3,960.8
|
|
|
$
|
4,075.8
|
|
|
Book value per share denominators (in thousands of shares):
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common shares outstanding
|
|
5,960.5
|
|
|
5,991.6
|
|
|
5,986.2
|
|
|
6,150.5
|
|
||||
|
Unearned restricted shares
|
|
(37.7
|
)
|
|
(43.4
|
)
|
|
(25.7
|
)
|
|
(38.1
|
)
|
||||
|
Adjusted book value per share denominator
(1)
|
|
5,922.8
|
|
|
5,948.2
|
|
|
5,960.5
|
|
|
6,112.4
|
|
||||
|
Book value per share
(2)
|
|
$
|
666.82
|
|
|
$
|
669.48
|
|
|
$
|
667.48
|
|
|
$
|
667.39
|
|
|
Adjusted book value per share
(2)
|
|
$
|
670.72
|
|
|
$
|
663.64
|
|
|
$
|
664.50
|
|
|
$
|
666.81
|
|
|
Millions
|
|
June 30,
2015
|
|
December 31, 2014
|
|
June 30,
2014
|
||||||
|
Goodwill
|
|
|
|
|
|
|
||||||
|
Tranzact
|
|
$
|
145.1
|
|
|
$
|
145.1
|
|
|
$
|
—
|
|
|
MediaAlpha
|
|
18.3
|
|
|
18.3
|
|
|
18.3
|
|
|||
|
Wobi
|
|
5.8
|
|
|
5.5
|
|
|
5.5
|
|
|||
|
Total goodwill
|
|
169.2
|
|
|
168.9
|
|
|
23.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Intangible assets
|
|
|
|
|
|
|
||||||
|
Tranzact
|
|
134.2
|
|
|
142.8
|
|
|
—
|
|
|||
|
MediaAlpha
|
|
28.4
|
|
|
32.5
|
|
|
36.5
|
|
|||
|
Wobi and other
|
|
23.8
|
|
|
22.2
|
|
|
23.3
|
|
|||
|
Total intangible assets
|
|
186.4
|
|
|
197.5
|
|
|
59.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total goodwill and intangible assets
|
|
355.6
|
|
|
366.4
|
|
|
83.6
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Goodwill and intangible assets attributed to non-controlling interests
|
|
(122.8
|
)
|
|
(141.8
|
)
|
|
(26.2
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Goodwill and intangible assets included in adjusted book value
|
|
$
|
232.8
|
|
|
$
|
224.6
|
|
|
$
|
57.4
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross written premiums
|
|
$
|
645.9
|
|
|
$
|
572.1
|
|
|
$
|
1,395.1
|
|
|
$
|
1,373.2
|
|
|
Net written premiums
|
|
$
|
513.6
|
|
|
$
|
487.4
|
|
|
$
|
1,112.2
|
|
|
$
|
1,138.0
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
537.3
|
|
|
$
|
503.4
|
|
|
$
|
1,031.6
|
|
|
$
|
997.0
|
|
|
Net investment income
|
|
23.8
|
|
|
29.6
|
|
|
47.1
|
|
|
54.3
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
|
(61.1
|
)
|
|
113.9
|
|
|
42.3
|
|
|
177.7
|
|
||||
|
Other revenue — foreign currency translation gains (losses)
|
|
5.3
|
|
|
(16.3
|
)
|
|
(19.4
|
)
|
|
(20.2
|
)
|
||||
|
Other revenue — other
|
|
82.2
|
|
|
22.7
|
|
|
142.7
|
|
|
23.2
|
|
||||
|
Total revenues
|
|
587.5
|
|
|
653.3
|
|
|
1,244.3
|
|
|
1,232.0
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses and LAE
|
|
288.3
|
|
|
282.7
|
|
|
553.7
|
|
|
512.0
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
105.3
|
|
|
98.9
|
|
|
200.9
|
|
|
194.0
|
|
||||
|
Other underwriting expenses
|
|
80.7
|
|
|
81.9
|
|
|
162.2
|
|
|
163.3
|
|
||||
|
General and administrative expenses
|
|
101.1
|
|
|
67.7
|
|
|
210.6
|
|
|
117.7
|
|
||||
|
General and administrative expenses—intangible asset amortization
|
|
7.0
|
|
|
2.6
|
|
|
13.9
|
|
|
2.9
|
|
||||
|
Interest expense
|
|
10.9
|
|
|
10.0
|
|
|
22.0
|
|
|
20.1
|
|
||||
|
Total expenses
|
|
593.3
|
|
|
543.8
|
|
|
1,163.3
|
|
|
1,010.0
|
|
||||
|
Pre-tax (loss) income from continuing operations
|
|
(5.8
|
)
|
|
109.5
|
|
|
81.0
|
|
|
222.0
|
|
||||
|
Income benefit (expense)
|
|
2.7
|
|
|
(24.5
|
)
|
|
(22.3
|
)
|
|
(55.4
|
)
|
||||
|
Net (loss) income from continuing operations
|
|
(3.1
|
)
|
|
85.0
|
|
|
58.7
|
|
|
166.6
|
|
||||
|
Net (loss) income from discontinued operations, net of tax
|
|
(0.3
|
)
|
|
2.6
|
|
|
7.6
|
|
|
2.1
|
|
||||
|
Equity in earnings of unconsolidated affiliates, net of tax
|
|
6.8
|
|
|
12.5
|
|
|
14.1
|
|
|
26.3
|
|
||||
|
Net income
|
|
3.4
|
|
|
100.1
|
|
|
80.4
|
|
|
195.0
|
|
||||
|
Net loss (gain) attributable to non-controlling interests
|
|
.9
|
|
|
(4.6
|
)
|
|
8.2
|
|
|
(4.0
|
)
|
||||
|
Net income attributable to White Mountains’s common shareholders
|
|
4.3
|
|
|
95.5
|
|
|
88.6
|
|
|
191.0
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(17.6
|
)
|
|
5.0
|
|
|
(76.3
|
)
|
|
33.7
|
|
||||
|
Comprehensive (loss) income
|
|
(13.3
|
)
|
|
100.5
|
|
|
12.3
|
|
|
224.7
|
|
||||
|
Comprehensive income (loss) attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive (loss) income attributable to White Mountains’s
common shareholders
|
|
(13.3
|
)
|
|
100.5
|
|
|
12.3
|
|
|
224.7
|
|
||||
|
Change in net unrealized gains and losses from Symetra’s fixed
maturity portfolio, net of tax
|
|
61.8
|
|
|
(32.9
|
)
|
|
32.9
|
|
|
(69.4
|
)
|
||||
|
Adjusted comprehensive income
|
|
$
|
48.5
|
|
|
$
|
67.6
|
|
|
$
|
45.2
|
|
|
$
|
155.3
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross written premiums
|
|
$
|
378.2
|
|
|
$
|
331.5
|
|
|
$
|
694.2
|
|
|
$
|
663.4
|
|
|
Net written premiums
|
|
$
|
321.2
|
|
|
$
|
295.9
|
|
|
$
|
608.3
|
|
|
$
|
607.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
319.3
|
|
|
$
|
290.9
|
|
|
$
|
605.9
|
|
|
$
|
567.4
|
|
|
Net investment income
|
|
10.1
|
|
|
12.2
|
|
|
20.6
|
|
|
22.6
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
|
(14.0
|
)
|
|
21.9
|
|
|
.2
|
|
|
40.8
|
|
||||
|
Other revenue
|
|
(1.2
|
)
|
|
1.0
|
|
|
(4.3
|
)
|
|
2.0
|
|
||||
|
Total revenues
|
|
314.2
|
|
|
326.0
|
|
|
622.4
|
|
|
632.8
|
|
||||
|
Losses and LAE
|
|
194.5
|
|
|
186.1
|
|
|
360.4
|
|
|
335.5
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
56.4
|
|
|
49.6
|
|
|
107.4
|
|
|
96.3
|
|
||||
|
Other underwriting expenses
|
|
52.9
|
|
|
51.7
|
|
|
108.8
|
|
|
101.1
|
|
||||
|
General and administrative expenses
|
|
3.8
|
|
|
3.2
|
|
|
7.6
|
|
|
6.2
|
|
||||
|
General and administrative expenses—intangible asset amortization
|
|
.4
|
|
|
.4
|
|
|
.7
|
|
|
.7
|
|
||||
|
Interest expense
|
|
3.3
|
|
|
3.3
|
|
|
6.5
|
|
|
6.5
|
|
||||
|
Total expenses
|
|
311.3
|
|
|
294.3
|
|
|
591.4
|
|
|
546.3
|
|
||||
|
Pre-tax income
|
|
$
|
2.9
|
|
|
$
|
31.7
|
|
|
$
|
31.0
|
|
|
$
|
86.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and LAE
|
|
61
|
%
|
|
64
|
%
|
|
59
|
%
|
|
59
|
%
|
||||
|
Expense
|
|
34
|
%
|
|
35
|
%
|
|
36
|
%
|
|
35
|
%
|
||||
|
Combined
|
|
95
|
%
|
|
99
|
%
|
|
95
|
%
|
|
94
|
%
|
||||
|
(Millions, except per share amounts)
|
|
June 30, 2015
|
|
March 31, 2015
|
|
December 31, 2014
|
|
June 30, 2014
|
||||||||
|
OneBeacon book value per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OneBeacon's common shareholders’ equity
|
|
$
|
1,033.2
|
|
|
$
|
1,049.1
|
|
|
$
|
1,045.8
|
|
|
$
|
1,135.1
|
|
|
OneBeacon common shares outstanding
|
|
95.3
|
|
|
95.3
|
|
|
95.3
|
|
|
95.3
|
|
||||
|
OneBeacon book value per common share
(1)
|
|
$
|
10.85
|
|
|
$
|
11.01
|
|
|
$
|
10.97
|
|
|
$
|
11.91
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
($ in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross written premiums
|
|
$
|
256.2
|
|
|
$
|
238.6
|
|
|
$
|
679.6
|
|
|
$
|
691.3
|
|
|
Net written premiums
|
|
$
|
184.4
|
|
|
$
|
187.2
|
|
|
$
|
487.6
|
|
|
$
|
520.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
215.5
|
|
|
$
|
209.6
|
|
|
$
|
420.5
|
|
|
$
|
425.1
|
|
|
Net investment income
|
|
9.3
|
|
|
11.8
|
|
|
17.3
|
|
|
20.5
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
|
(42.7
|
)
|
|
58.4
|
|
|
37.2
|
|
|
86.5
|
|
||||
|
Other revenue
—
foreign currency translation gains (losses)
|
|
5.5
|
|
|
(16.3
|
)
|
|
(19.1
|
)
|
|
(20.2
|
)
|
||||
|
Other revenue
|
|
(.1
|
)
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|
(4.3
|
)
|
||||
|
Total revenues
|
|
187.5
|
|
|
260.6
|
|
|
453.0
|
|
|
507.6
|
|
||||
|
Losses and LAE
|
|
92.1
|
|
|
91.4
|
|
|
189.6
|
|
|
170.2
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
47.5
|
|
|
48.8
|
|
|
90.1
|
|
|
96.2
|
|
||||
|
Other underwriting expenses
|
|
27.7
|
|
|
30.2
|
|
|
53.2
|
|
|
62.0
|
|
||||
|
General and administrative expenses
|
|
6.8
|
|
|
6.9
|
|
|
13.0
|
|
|
15.3
|
|
||||
|
Interest expense
|
|
6.6
|
|
|
6.6
|
|
|
13.4
|
|
|
13.2
|
|
||||
|
Total expenses
|
|
180.7
|
|
|
183.9
|
|
|
359.3
|
|
|
356.9
|
|
||||
|
Pre-tax income
|
|
$
|
6.8
|
|
|
$
|
76.7
|
|
|
$
|
93.7
|
|
|
$
|
150.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Losses and LAE
|
|
43
|
%
|
|
44
|
%
|
|
45
|
%
|
|
40
|
%
|
||||
|
Expense
|
|
35
|
%
|
|
37
|
%
|
|
34
|
%
|
|
37
|
%
|
||||
|
Combined
|
|
78
|
%
|
|
81
|
%
|
|
79
|
%
|
|
77
|
%
|
||||
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
6.6
|
|
|
$
|
—
|
|
|
$
|
6.6
|
|
|
Assumed (ceded) written premiums
|
|
4.9
|
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
4.9
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.6
|
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
.7
|
|
|
Net investment income
|
|
.5
|
|
|
.8
|
|
|
—
|
|
|
1.3
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
3.9
|
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment gains
|
|
(1.4
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
(3.3
|
)
|
||||
|
Other revenue
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||
|
Total revenues
|
|
3.6
|
|
|
(.8
|
)
|
|
(3.9
|
)
|
|
(1.1
|
)
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.1
|
|
|
.6
|
|
|
—
|
|
|
.7
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
General and administrative expenses
|
|
.4
|
|
|
8.7
|
|
|
—
|
|
|
9.1
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
3.9
|
|
|
(3.9
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.5
|
|
|
13.3
|
|
|
(3.9
|
)
|
|
9.9
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
3.1
|
|
|
$
|
(14.1
|
)
|
|
$
|
—
|
|
|
$
|
(11.0
|
)
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
Assumed (ceded) written premiums
|
|
1.9
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
1.9
|
|
|
$
|
.5
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.3
|
|
|
$
|
.1
|
|
|
$
|
—
|
|
|
$
|
.4
|
|
|
Net investment income
|
|
.3
|
|
|
1.4
|
|
|
—
|
|
|
1.7
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
4.0
|
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment gains
|
|
.9
|
|
|
3.8
|
|
|
—
|
|
|
4.7
|
|
||||
|
Other revenue
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
Total revenues
|
|
5.5
|
|
|
5.4
|
|
|
(4.0
|
)
|
|
6.9
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.1
|
|
|
.5
|
|
|
—
|
|
|
.6
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
General and administrative expenses
|
|
.4
|
|
|
8.8
|
|
|
—
|
|
|
9.2
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
4.0
|
|
|
(4.0
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.5
|
|
|
13.4
|
|
|
(4.0
|
)
|
|
9.9
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
5.0
|
|
|
$
|
(8.0
|
)
|
|
$
|
—
|
|
|
$
|
(3.0
|
)
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
Assumed (ceded) written premiums
|
|
8.1
|
|
|
(8.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
8.1
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
1.1
|
|
|
$
|
.3
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
Net investment income
|
|
.9
|
|
|
1.8
|
|
|
—
|
|
|
2.7
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
7.9
|
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment (losses) gains
|
|
(.3
|
)
|
|
1.1
|
|
|
—
|
|
|
.8
|
|
||||
|
Other revenue
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||
|
Total revenues
|
|
9.6
|
|
|
3.5
|
|
|
(7.9
|
)
|
|
5.2
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.2
|
|
|
1.4
|
|
|
—
|
|
|
1.6
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||
|
General and administrative expenses
|
|
.8
|
|
|
16.9
|
|
|
—
|
|
|
17.7
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
7.9
|
|
|
(7.9
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
1.0
|
|
|
26.4
|
|
|
(7.9
|
)
|
|
19.5
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
8.6
|
|
|
$
|
(22.9
|
)
|
|
$
|
—
|
|
|
$
|
(14.3
|
)
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
Assumed (ceded) written premiums
|
|
5.6
|
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
5.6
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
.5
|
|
|
$
|
.2
|
|
|
$
|
—
|
|
|
$
|
.7
|
|
|
Net investment income
|
|
.6
|
|
|
2.8
|
|
|
—
|
|
|
3.4
|
|
||||
|
Net investment income
—
BAM Surplus Notes
|
|
7.9
|
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment gains
|
|
1.6
|
|
|
6.8
|
|
|
—
|
|
|
8.4
|
|
||||
|
Other revenue
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||
|
Total revenues
|
|
10.6
|
|
|
10.1
|
|
|
(7.9
|
)
|
|
12.8
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.2
|
|
|
.9
|
|
|
—
|
|
|
1.1
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||
|
General and administrative expenses
|
|
.8
|
|
|
17.7
|
|
|
—
|
|
|
18.5
|
|
||||
|
Interest expense
—
BAM surplus notes
|
|
—
|
|
|
7.9
|
|
|
(7.9
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
1.0
|
|
|
26.7
|
|
|
(7.9
|
)
|
|
19.8
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
9.6
|
|
|
$
|
(16.6
|
)
|
|
$
|
—
|
|
|
$
|
(7.0
|
)
|
|
|
|
As of June 30, 2015
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity investments
|
|
$
|
121.4
|
|
|
$
|
311.6
|
|
|
$
|
—
|
|
|
$
|
433.0
|
|
|
Short-term investments
|
|
5.7
|
|
|
149.4
|
|
|
—
|
|
|
155.1
|
|
||||
|
Total investments
|
|
127.1
|
|
|
461.0
|
|
|
—
|
|
|
588.1
|
|
||||
|
Cash
|
|
.1
|
|
|
8.7
|
|
|
—
|
|
|
8.8
|
|
||||
|
BAM Surplus Notes
|
|
503.0
|
|
|
—
|
|
|
(503.0
|
)
|
|
—
|
|
||||
|
Accrued interest receivable on BAM Surplus Notes
|
|
82.3
|
|
|
—
|
|
|
(82.3
|
)
|
|
—
|
|
||||
|
Other assets
|
|
7.2
|
|
|
21.1
|
|
|
(.6
|
)
|
|
27.7
|
|
||||
|
Total assets
|
|
$
|
719.7
|
|
|
$
|
490.8
|
|
|
$
|
(585.9
|
)
|
|
$
|
624.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
BAM Surplus Notes
(1)
|
|
$
|
—
|
|
|
$
|
503.0
|
|
|
$
|
(503.0
|
)
|
|
$
|
—
|
|
|
Accrued interest payable on BAM Surplus Notes
(2)
|
|
—
|
|
|
82.3
|
|
|
(82.3
|
)
|
|
—
|
|
||||
|
Preferred dividends payable to White Mountains’s subsidiaries
(3)
|
|
114.0
|
|
|
—
|
|
|
—
|
|
|
114.0
|
|
||||
|
Preferred dividends payable to non-controlling interests
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
||||
|
Other liabilities
|
|
31.6
|
|
|
37.3
|
|
|
(.6
|
)
|
|
68.3
|
|
||||
|
Total liabilities
|
|
149.2
|
|
|
622.6
|
|
|
(585.9
|
)
|
|
185.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
|
|
|
|
|
||||||||
|
White Mountains’s common shareholders’ equity
|
|
553.0
|
|
|
—
|
|
|
—
|
|
|
553.0
|
|
||||
|
Non-controlling interests
|
|
17.5
|
|
|
(131.8
|
)
|
|
—
|
|
|
(114.3
|
)
|
||||
|
Total equity
|
|
570.5
|
|
|
(131.8
|
)
|
|
—
|
|
|
438.7
|
|
||||
|
Total liabilities and equity
|
|
$
|
719.7
|
|
|
$
|
490.8
|
|
|
$
|
(585.9
|
)
|
|
$
|
624.6
|
|
|
(1)
|
Under GAAP, the BAM Surplus Notes are classified as debt by the issuer. Under U.S. Statutory accounting, they are classified as Surplus.
|
|
(2)
|
Under GAAP, interest accrues daily on the BAM Surplus Notes. Under U.S. Statutory accounting, interest is not accrued on the BAM Surplus Notes until it has been approved for payment by insurance regulators.
|
|
(3)
|
Dividends on HG Global preferred shares payable to White Mountains's subsidiaries are eliminated in White Mountains's consolidated financial statements.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross par value of primary market policies priced
|
|
$
|
2,991.9
|
|
|
$
|
2,113.3
|
|
|
$
|
5,431.7
|
|
|
$
|
3,448.5
|
|
|
Gross par value of secondary market policies priced
|
|
97.6
|
|
|
77.5
|
|
|
183.3
|
|
|
255.3
|
|
||||
|
Total gross par value of market policies priced
|
|
3,089.5
|
|
|
2,190.8
|
|
|
5,615.0
|
|
|
3,703.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Gross par value of policies priced yet to close
|
|
(469.2
|
)
|
|
(691.2
|
)
|
|
(469.2
|
)
|
|
(691.2
|
)
|
||||
|
Gross par value of policies closed that were previously priced
|
|
801.1
|
|
|
281.5
|
|
|
379.5
|
|
|
97.5
|
|
||||
|
Total gross par value of market policies closed
|
|
$
|
3,421.4
|
|
|
$
|
1,781.1
|
|
|
$
|
5,525.3
|
|
|
$
|
3,110.1
|
|
|
Millions
|
|
As of
June 30, 2015
|
|
As of
December 31, 2014 |
||||
|
Policyholders’ surplus
|
|
$
|
441.1
|
|
|
$
|
448.7
|
|
|
Contingency reserve
|
|
8.0
|
|
|
4.7
|
|
||
|
Qualified statutory capital
|
|
449.1
|
|
|
453.4
|
|
||
|
Net unearned premiums
|
|
9.0
|
|
|
6.4
|
|
||
|
Present value of future installment premiums
|
|
1.8
|
|
|
1.4
|
|
||
|
Collateral trusts
|
|
126.9
|
|
|
120.0
|
|
||
|
Claims paying resources
|
|
$
|
586.8
|
|
|
$
|
581.2
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Earned insurance and reinsurance premiums
|
|
$
|
1.8
|
|
|
$
|
2.5
|
|
|
$
|
3.8
|
|
|
$
|
3.8
|
|
|
Net investment income
|
|
3.1
|
|
|
3.9
|
|
|
6.5
|
|
|
7.8
|
|
||||
|
Net realized and unrealized investment gains
|
|
(1.1
|
)
|
|
28.9
|
|
|
4.1
|
|
|
42.0
|
|
||||
|
Other revenue—Tranzact
|
|
34.9
|
|
|
—
|
|
|
72.4
|
|
|
—
|
|
||||
|
Other revenue—MediaAlpha
|
|
23.2
|
|
|
20.3
|
|
|
52.9
|
|
|
20.3
|
|
||||
|
Other revenue
—
foreign currency translation losses
|
|
(.2
|
)
|
|
—
|
|
|
(.3
|
)
|
|
—
|
|
||||
|
Other revenue
|
|
25.2
|
|
|
4.2
|
|
|
24.3
|
|
|
4.9
|
|
||||
|
Total revenues
|
|
86.9
|
|
|
59.8
|
|
|
163.7
|
|
|
78.8
|
|
||||
|
Loss and loss adjustment expenses
|
|
1.7
|
|
|
5.2
|
|
|
3.7
|
|
|
6.3
|
|
||||
|
Insurance and reinsurance acquisition expenses
|
|
.7
|
|
|
(.1
|
)
|
|
1.8
|
|
|
.4
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
General and administrative expenses
|
|
25.8
|
|
|
30.0
|
|
|
54.1
|
|
|
59.3
|
|
||||
|
General and administrative expenses—Tranzact
|
|
33.7
|
|
|
—
|
|
|
68.6
|
|
|
—
|
|
||||
|
General and administrative expenses—MediaAlpha
|
|
21.9
|
|
|
18.4
|
|
|
49.6
|
|
|
18.4
|
|
||||
|
General and administrative expenses—amortization of intangible assets
|
|
6.6
|
|
|
2.2
|
|
|
13.2
|
|
|
2.2
|
|
||||
|
Interest expense
|
|
1.0
|
|
|
.1
|
|
|
2.1
|
|
|
.4
|
|
||||
|
Total expenses
|
|
91.4
|
|
|
55.7
|
|
|
193.1
|
|
|
87.0
|
|
||||
|
Pre-tax (loss) income
|
|
$
|
(4.5
|
)
|
|
$
|
4.1
|
|
|
$
|
(29.4
|
)
|
|
$
|
(8.2
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Pre-tax investment results
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net investment income
|
|
$
|
23.8
|
|
|
$
|
29.6
|
|
|
$
|
47.1
|
|
|
$
|
54.3
|
|
|
Net realized and unrealized investment (losses) gains
(1)
|
|
(61.1
|
)
|
|
113.9
|
|
|
42.3
|
|
|
177.7
|
|
||||
|
Change in foreign currency translation gains (losses) on investments recognized through other comprehensive income
(2)
|
|
59.2
|
|
|
(39.0
|
)
|
|
(80.5
|
)
|
|
(51.3
|
)
|
||||
|
Total GAAP pre-tax investment gains
|
|
$
|
21.9
|
|
|
$
|
104.5
|
|
|
$
|
8.9
|
|
|
$
|
180.7
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Fixed maturity investments
|
|
0.5
|
%
|
|
1.0
|
%
|
|
0.2
|
%
|
|
1.8
|
%
|
|
Short-term investments
|
|
0.3
|
%
|
|
(0.1
|
)%
|
|
(0.5
|
)%
|
|
0.4
|
%
|
|
Total fixed income investment returns:
|
|
|
|
|
|
|
|
|
|
|
||
|
In U.S. dollars
|
|
0.5
|
%
|
|
0.9
|
%
|
|
0.1
|
%
|
|
1.6
|
%
|
|
In local currencies
|
|
(0.1
|
)%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
1.7
|
%
|
|
Barclays U.S. Intermediate Aggregate Index
|
|
(0.7
|
)%
|
|
1.6
|
%
|
|
0.6
|
%
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common equity securities
|
|
0.9
|
%
|
|
3.8
|
%
|
|
3.5
|
%
|
|
6.3
|
%
|
|
Convertible fixed maturity and preferred investments
|
|
5.9
|
%
|
|
0.2
|
%
|
|
(19.1
|
)%
|
|
4.7
|
%
|
|
Other long-term investments
|
|
(2.3
|
)%
|
|
3.9
|
%
|
|
(3.5
|
)%
|
|
5.5
|
%
|
|
Total common equity securities, convertible fixed maturity and preferred investments and other long-term investment returns:
|
|
|
|
|
|
|
|
|
|
|
||
|
In U.S. dollars
|
|
(0.2
|
)%
|
|
3.7
|
%
|
|
0.9
|
%
|
|
6.0
|
%
|
|
In local currencies
|
|
(0.5
|
)%
|
|
3.6
|
%
|
|
1.0
|
%
|
|
6.0
|
%
|
|
S&P 500 Index (total return)
|
|
0.3
|
%
|
|
5.2
|
%
|
|
1.2
|
%
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total consolidated portfolio returns
|
|
|
|
|
|
|
|
|
|
|
||
|
In U.S. dollars
|
|
0.4
|
%
|
|
1.5
|
%
|
|
0.3
|
%
|
|
2.6
|
%
|
|
In local currencies
|
|
(0.2
|
)%
|
|
1.6
|
%
|
|
0.7
|
%
|
|
2.7
|
%
|
|
|
|
Market Value
|
|
Index
|
|
June 30, 2015
|
|
S&P 500
|
|
$300.4
|
|
Russell 1000 Value
|
|
$43.0
|
|
Russell 1000
|
|
$18.1
|
|
Total
|
|
$361.5
|
|
|
|
June 30,
|
|
December 31,
|
|
|
Value per Symetra Common Share
|
|
2015
|
|
2014
|
|
|
Value of the investment in Symetra’s common shares used in the calculation of White Mountains’s adjusted book value per share
|
|
$19.22
|
|
$18.65
|
|
|
Symetra’s quoted stock price
|
|
$24.17
|
|
$23.05
|
|
|
Symetra’s book value per common share excluding unrealized gains and losses from its fixed maturity portfolio
|
|
$20.83
|
|
$20.47
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Millions
|
|
10% increase
|
|
10% decrease
|
|
10% increase
|
|
10% decrease
|
||||||||
|
British pound sterling to U.S. dollar
|
|
$
|
(21.1
|
)
|
|
$
|
21.1
|
|
|
$
|
(16.6
|
)
|
|
$
|
16.6
|
|
|
Swedish krona to U.S. dollar
|
|
(9.8
|
)
|
|
9.8
|
|
|
(24.8
|
)
|
|
24.8
|
|
||||
|
Canadian dollar to U.S. dollar
|
|
(4.9
|
)
|
|
4.9
|
|
|
(4.9
|
)
|
|
4.9
|
|
||||
|
Euro to U.S. dollar
|
|
.4
|
|
|
(.4
|
)
|
|
(4.8
|
)
|
|
4.8
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Millions
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net realized investment gains (losses) — foreign currency
(1)
|
|
$
|
27.2
|
|
|
$
|
3.3
|
|
|
$
|
54.2
|
|
|
$
|
(.3
|
)
|
|
Net unrealized investment (losses) gains — foreign currency
(1)
|
|
(46.3
|
)
|
|
31.2
|
|
|
(5.2
|
)
|
|
44.3
|
|
||||
|
Net realized and unrealized investment (losses) gains — foreign currency
(1)
|
|
(19.1
|
)
|
|
34.5
|
|
|
49.0
|
|
|
44.0
|
|
||||
|
Other revenue — foreign currency translation gains (losses)
|
|
5.3
|
|
|
(16.3
|
)
|
|
(19.4
|
)
|
|
(20.2
|
)
|
||||
|
Other revenue — foreign currency swap
|
|
(2.7
|
)
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
||||
|
Income tax expense
|
|
(.8
|
)
|
|
(2.2
|
)
|
|
(2.3
|
)
|
|
(2.8
|
)
|
||||
|
Total foreign currency translation (losses) gains recognized through net income, after tax
|
|
(17.3
|
)
|
|
16.0
|
|
|
24.6
|
|
|
21.0
|
|
||||
|
Change in foreign currency translation on investments recognized through
other comprehensive income, after tax
|
|
59.2
|
|
|
(39.0
|
)
|
|
(80.5
|
)
|
|
(51.3
|
)
|
||||
|
Change in foreign currency translation on non-investment net liabilities
recognized through other comprehensive income, after tax
|
|
(15.3
|
)
|
|
10.9
|
|
|
36.6
|
|
|
15.3
|
|
||||
|
Total foreign currency translation gains (losses) recognized through other
comprehensive income, after tax
|
|
43.9
|
|
|
(28.1
|
)
|
|
(43.9
|
)
|
|
(36.0
|
)
|
||||
|
Total foreign currency gains (losses) recognized through
comprehensive income, after tax
|
|
$
|
26.6
|
|
|
$
|
(12.1
|
)
|
|
$
|
(19.3
|
)
|
|
$
|
(15.0
|
)
|
|
|
|
June 30,
|
||
|
Millions
|
|
2015
|
||
|
Cash and short-term investments
|
|
$
|
47.6
|
|
|
Direct obligations of the government of Japan
|
|
4.4
|
|
|
|
Reinsurance premium receivable
|
|
.8
|
|
|
|
Settlements due from brokers and dealers
|
|
—
|
|
|
|
Derivative instruments
|
|
35.8
|
|
|
|
Total assets
|
|
88.6
|
|
|
|
|
|
|
||
|
Variable annuity liabilities
|
|
(1.8
|
)
|
|
|
Counterparty collateral held
|
|
11.4
|
|
|
|
Intercompany line of credit outstanding
|
|
—
|
|
|
|
Accounts payable and accrued expenses
|
|
.4
|
|
|
|
Total liabilities
|
|
10.0
|
|
|
|
Total shareholder’s equity
|
|
$
|
78.6
|
|
|
($ in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Loss and LAE reserves
|
|
$
|
3,031.8
|
|
|
$
|
3,159.8
|
|
|
Unearned insurance and reinsurance premiums
|
|
1,110.8
|
|
|
955.3
|
|
||
|
Ceded reinsurance payable
|
|
189.6
|
|
|
105.7
|
|
||
|
Funds held under insurance and reinsurance contracts
|
|
145.4
|
|
|
138.9
|
|
||
|
Deferred tax on safety reserve
(1)
|
|
278.8
|
|
|
295.7
|
|
||
|
Insurance liabilities
|
|
4,756.4
|
|
|
4,655.4
|
|
||
|
|
|
|
|
|
||||
|
Cash in regulated insurance and reinsurance subsidiaries
|
|
$
|
195.8
|
|
|
$
|
120.0
|
|
|
Reinsurance recoverable on paid and unpaid losses
|
|
459.2
|
|
|
507.5
|
|
||
|
Insurance and reinsurance premiums receivable
|
|
711.9
|
|
|
547.7
|
|
||
|
Funds held by ceding entities
|
|
137.4
|
|
|
129.0
|
|
||
|
Deferred acquisition costs
|
|
198.1
|
|
|
177.1
|
|
||
|
Ceded unearned insurance and reinsurance premiums
|
|
172.4
|
|
|
94.0
|
|
||
|
Insurance assets
|
|
1,874.8
|
|
|
1,575.3
|
|
||
|
|
|
|
|
|
||||
|
Insurance float
|
|
$
|
2,881.6
|
|
|
$
|
3,080.1
|
|
|
Insurance float as a multiple of total adjusted capital
|
|
0.5x
|
|
|
0.6x
|
|
||
|
Insurance float as a multiple of White Mountains’s common shareholders’ equity
|
|
0.7x
|
|
|
0.8x
|
|
||
|
($ in millions)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
2012 OBH Senior Notes, carrying value
|
|
$
|
274.7
|
|
|
$
|
274.7
|
|
|
SIG Senior Notes, carrying value
|
|
399.7
|
|
|
399.7
|
|
||
|
WTM Bank Facility
|
|
—
|
|
|
—
|
|
||
|
Tranzact Bank Facility, carrying value
|
|
69.3
|
|
|
67.4
|
|
||
|
Other debt
|
|
4.8
|
|
|
4.8
|
|
||
|
Total debt
|
|
748.5
|
|
|
746.6
|
|
||
|
Non-controlling interest—OneBeacon Ltd.
|
|
255.0
|
|
|
258.4
|
|
||
|
Non-controlling interest—SIG Preference Shares
|
|
250.0
|
|
|
250.0
|
|
||
|
Non-controlling interests—other, excluding mutuals and reciprocals
|
|
125.1
|
|
|
168.6
|
|
||
|
Total White Mountains’s common shareholders’ equity
|
|
3,974.6
|
|
|
3,995.7
|
|
||
|
Total capital
(1)
|
|
5,353.2
|
|
|
5,419.3
|
|
||
|
Equity in net unrealized gains from Symetra’s fixed maturity portfolio, net of applicable taxes
|
|
(2.0
|
)
|
|
(34.9
|
)
|
||
|
Total adjusted capital
|
|
$
|
5,351.2
|
|
|
$
|
5,384.4
|
|
|
|
|
|
|
|
||||
|
Total debt to total adjusted capital
|
|
14
|
%
|
|
14
|
%
|
||
|
Total debt and SIG Preference Shares to total adjusted capital
|
|
19
|
%
|
|
19
|
%
|
||
|
|
|
Change in fair value of liability
|
||||||
|
Millions
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Decrease 100% (to zero surrenders)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.2
|
)
|
|
Increase 100%
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
•
|
changes in adjusted book value per share or return on equity;
|
|
•
|
business strategy;
|
|
•
|
financial and operating targets or plans;
|
|
•
|
incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;
|
|
•
|
projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts;
|
|
•
|
expansion and growth of its business and operations; and
|
|
•
|
future capital expenditures.
|
|
•
|
the risks associated with Item 1A of White Mountains’s 2014 Annual Report on Form 10-K;
|
|
•
|
claims arising from catastrophic events, such as hurricanes, earthquakes, floods, fires, terrorist attacks or severe winter weather;
|
|
•
|
the continued availability of capital and financing;
|
|
•
|
general economic, market or business conditions;
|
|
•
|
business opportunities (or lack thereof) that may be presented to it and pursued;
|
|
•
|
competitive forces, including the conduct of other property and casualty insurers and reinsurers;
|
|
•
|
changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers;
|
|
•
|
an economic downturn or other economic conditions adversely affecting its financial position;
|
|
•
|
recorded loss reserves subsequently proving to have been inadequate;
|
|
•
|
actions taken by ratings agencies from time to time, such as financial strength or credit ratings downgrades or placing ratings on negative watch; and
|
|
•
|
other factors, most of which are beyond White Mountains’s control.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures
.
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Issuer Purchases of Equity Securities.
|
|
Months
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plan
(1)
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plan
(1)
|
|||||
|
April 1-April 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
331,374
|
|
|
May 1-May 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
331,374
|
|
|
June 1-June 30, 2015
|
|
33,168
|
|
|
$
|
652.03
|
|
|
19,668
|
|
|
311,706
|
|
|
Total
|
|
33,168
|
|
|
$
|
652.03
|
|
|
19,668
|
|
|
311,706
|
|
|
Item 3.
|
Defaults Upon Senior Securities
.
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information
.
|
|
Item 6.
|
Exhibits
.
|
|
(a)
|
|
Exhibits
|
|||||
|
|
|
10.1
|
|
|
|
Stock Purchase Agreement dated July 24, 2015 between Lone Tree Holdings Ltd., Sirius International Insurance Group, Ltd., CM International Holding Pte. Ltd. and CM Bermuda Limited (incorporated by reference herein to Exhibit 10.1 of the Company's Report on Form 8-K dated July 24, 2015)
|
|
|
|
|
10.2
|
|
|
|
Sabbatical Agreement dated June 1, 2015 between White Mountains Capital, Inc. and G. Manning Rountree. *
|
|
|
|
|
11
|
|
—
|
|
|
Statement Re Computation of Per Share Earnings. **
|
|
|
|
31.1
|
|
—
|
|
|
Principal Executive Officer Certification Pursuant to Rule 13a-14 (a) of the Securities Exchange Act of 1934, as Amended. *
|
|
|
|
31.2
|
|
—
|
|
|
Principal Financial Officer Certification Pursuant to Rule 13a-14 (a) of the Securities Exchange Act of 1934, as Amended. *
|
|
|
|
32.1
|
|
—
|
|
|
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
32.2
|
|
—
|
|
|
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
101.1
|
|
—
|
|
|
The following financial information from White Mountains’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in XBRL: (i) Consolidated Balance Sheets, June 30, 2015 and December 31, 2014; (ii) Consolidated Statements of Operations and Comprehensive Income, Three Months Ended June 30, 2015 and 2014; (iii) Consolidated Statements of Changes in Equity, Three Months Ended June 30, 2015 and 2014; (iv) Consolidated Statements of Cash Flows, Three Months Ended June 30, 2015 and 2014; and (v) Notes to Consolidated Financial Statements. *
|
|
*
|
Included herein
|
|
**
|
Not included as an exhibit as the information is contained elsewhere within this report. See
|
|
|
|
|
WHITE MOUNTAINS INSURANCE GROUP, LTD.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
August 3, 2015
|
|
|
By: /s/ J. Brian Palmer
|
|
|
|
|
|
J. Brian Palmer
|
|
|
|
|
|
Managing Director and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|