These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
94-2708455
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
80 South Main Street,
|
|
|
|
Hanover, New Hampshire
|
|
03755-2053
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
||
|
|
|
Page No.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Balance Sheets,
March 31, 2017 and December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Equity,
Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows, Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Results of Operations for the Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
(Millions, except share amounts)
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
Unaudited
|
|
|
|
|||
|
Fixed maturity investments, at fair value
|
|
$
|
4,175.4
|
|
|
$
|
4,250.2
|
|
|
Short-term investments, at amortized cost (which approximates fair value)
|
|
230.9
|
|
|
287.0
|
|
||
|
Common equity securities, at fair value
|
|
601.0
|
|
|
474.3
|
|
||
|
Other long-term investments
|
|
331.7
|
|
|
323.3
|
|
||
|
Total investments
|
|
5,339.0
|
|
|
5,334.8
|
|
||
|
Cash
|
|
125.0
|
|
|
149.8
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
174.7
|
|
|
172.9
|
|
||
|
Reinsurance recoverable on paid losses
|
|
3.4
|
|
|
6.6
|
|
||
|
Insurance premiums receivable
|
|
227.5
|
|
|
229.9
|
|
||
|
Deferred acquisition costs
|
|
110.4
|
|
|
106.9
|
|
||
|
Deferred tax asset
|
|
125.5
|
|
|
126.7
|
|
||
|
Ceded unearned insurance premiums
|
|
52.4
|
|
|
44.2
|
|
||
|
Accrued investment income
|
|
27.2
|
|
|
26.1
|
|
||
|
Accounts receivable on unsettled investment sales
|
|
24.5
|
|
|
6.2
|
|
||
|
Goodwill and other intangible assets
|
|
53.0
|
|
|
55.9
|
|
||
|
Other assets
|
|
254.3
|
|
|
274.6
|
|
||
|
Assets held for sale
|
|
—
|
|
|
10.1
|
|
||
|
Total assets
|
|
$
|
6,516.9
|
|
|
$
|
6,544.7
|
|
|
Liabilities
|
|
|
|
|
|
|
||
|
Loss and loss adjustment expense reserves
|
|
$
|
1,368.8
|
|
|
$
|
1,365.6
|
|
|
Unearned insurance premiums
|
|
678.1
|
|
|
658.0
|
|
||
|
Debt
|
|
284.7
|
|
|
285.9
|
|
||
|
Accrued incentive compensation
|
|
83.2
|
|
|
140.0
|
|
||
|
Funds held under insurance contracts
|
|
148.7
|
|
|
153.0
|
|
||
|
Accounts payable on unsettled investment purchases
|
|
17.3
|
|
|
—
|
|
||
|
Other liabilities
|
|
178.5
|
|
|
199.9
|
|
||
|
Liabilities held for sale
|
|
—
|
|
|
5.1
|
|
||
|
Total liabilities
|
|
2,759.3
|
|
|
2,807.5
|
|
||
|
Equity
|
|
|
|
|
|
|
||
|
White Mountains’s common shareholders’ equity
|
|
|
|
|
|
|
||
|
White Mountains’s common shares at $1 par value per share - authorized 50,000,000 shares;
|
|
|
|
|
|
|
||
|
issued and outstanding 4,572,792 and 4,563,814 shares
|
|
4.6
|
|
|
4.6
|
|
||
|
Paid-in surplus
|
|
802.5
|
|
|
806.1
|
|
||
|
Retained earnings
|
|
2,821.8
|
|
|
2,797.2
|
|
||
|
Accumulated other comprehensive loss, after tax:
|
|
|
|
|
||||
|
Net unrealized foreign currency translation losses
|
|
(.6
|
)
|
|
(1.4
|
)
|
||
|
Pension liability
|
|
(3.1
|
)
|
|
(3.2
|
)
|
||
|
Total White Mountains’s common shareholders’ equity
|
|
3,625.2
|
|
|
3,603.3
|
|
||
|
Non-controlling interests
|
|
132.4
|
|
|
133.9
|
|
||
|
Total equity
|
|
3,757.6
|
|
|
3,737.2
|
|
||
|
Total liabilities and equity
|
|
$
|
6,516.9
|
|
|
$
|
6,544.7
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(Millions, except per share amounts)
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Earned insurance premiums
|
|
$
|
264.8
|
|
|
$
|
282.1
|
|
|
Net investment income
|
|
26.1
|
|
|
17.9
|
|
||
|
Net realized and unrealized investment gains
|
|
51.3
|
|
|
29.5
|
|
||
|
Other revenue
|
|
43.7
|
|
|
39.8
|
|
||
|
Total revenues
|
|
385.9
|
|
|
369.3
|
|
||
|
Expenses:
|
|
|
|
|
||||
|
Loss and loss adjustment expenses
|
|
151.7
|
|
|
161.1
|
|
||
|
Insurance acquisition expenses
|
|
46.6
|
|
|
52.7
|
|
||
|
Other underwriting expenses
|
|
51.8
|
|
|
55.4
|
|
||
|
General and administrative expenses
|
|
94.2
|
|
|
87.1
|
|
||
|
Interest expense
|
|
3.7
|
|
|
4.5
|
|
||
|
Total expenses
|
|
348.0
|
|
|
360.8
|
|
||
|
|
|
|
|
|
||||
|
Pre-tax income from continuing operations
|
|
37.9
|
|
|
8.5
|
|
||
|
|
|
|
|
|
||||
|
Income tax (expense) benefit
|
|
(3.9
|
)
|
|
9.7
|
|
||
|
|
|
|
|
|
||||
|
Net income from continuing operations
|
|
34.0
|
|
|
18.2
|
|
||
|
|
|
|
|
|
||||
|
Loss from sale of discontinued operations, net of tax
|
|
(1.0
|
)
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Net income from discontinued operations, net of tax
|
|
—
|
|
|
1.1
|
|
||
|
|
|
|
|
|
||||
|
Net income
|
|
33.0
|
|
|
19.3
|
|
||
|
Net loss (income) attributable to non-controlling interests
|
|
1.3
|
|
|
(6.3
|
)
|
||
|
|
|
|
|
|
||||
|
Net income attributable to White Mountains’s common shareholders
|
|
34.3
|
|
|
13.0
|
|
||
|
|
|
|
|
|
||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
||||
|
Change in foreign currency translation, pension liability and other, net of tax
|
|
.9
|
|
|
.1
|
|
||
|
Change in foreign currency translation and other from discontinued operations, net of tax
|
|
—
|
|
|
37.2
|
|
||
|
|
|
|
|
|
||||
|
Comprehensive income attributable to White Mountains’s common shareholders
|
|
$
|
35.2
|
|
|
$
|
50.3
|
|
|
|
|
|
|
|
||||
|
Income per share attributable to White Mountains’s common shareholders
|
|
|
|
|
||||
|
Basic income (loss) per share
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
7.72
|
|
|
$
|
2.14
|
|
|
Discontinued operations
|
|
(.22
|
)
|
|
.20
|
|
||
|
Total consolidated operations
|
|
$
|
7.50
|
|
|
$
|
2.34
|
|
|
|
|
|
|
|
||||
|
Diluted income (loss) per share
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
7.72
|
|
|
$
|
2.14
|
|
|
Discontinued operations
|
|
(.22
|
)
|
|
.20
|
|
||
|
Total consolidated operations
|
|
$
|
7.50
|
|
|
$
|
2.34
|
|
|
Dividends declared per White Mountains’s common share
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
|
|
White Mountains’s Common Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||
|
(Millions)
|
|
Common shares and paid-in surplus
|
|
Retained earnings
|
|
AOCI, after tax
|
|
Total
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||
|
Balance at January 1, 2017
|
|
$
|
810.7
|
|
|
$
|
2,797.2
|
|
|
$
|
(4.6
|
)
|
|
$
|
3,603.3
|
|
|
$
|
133.9
|
|
|
$
|
3,737.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
—
|
|
|
34.3
|
|
|
—
|
|
|
34.3
|
|
|
(1.3
|
)
|
|
33.0
|
|
||||||
|
Net change in foreign currency translation and pension liability
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
.9
|
|
|
—
|
|
|
.9
|
|
||||||
|
Total comprehensive income
|
|
—
|
|
|
34.3
|
|
|
.9
|
|
|
35.2
|
|
|
(1.3
|
)
|
|
33.9
|
|
||||||
|
Dividends declared on common shares
|
|
—
|
|
|
(4.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
|
—
|
|
|
(4.6
|
)
|
||||||
|
Dividends to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
(6.6
|
)
|
||||||
|
Repurchases and retirements of common shares
|
|
(1.4
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
(1.1
|
)
|
|
(7.6
|
)
|
||||||
|
Deconsolidation of non-controlling interests
associated with the sale of Star & Shield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
(4.4
|
)
|
||||||
|
Issuance of shares to non-controlling interests
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
4.8
|
|
|
—
|
|
||||||
|
Net contributions from non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
|
6.9
|
|
||||||
|
Amortization of restricted share awards
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
.2
|
|
|
2.8
|
|
||||||
|
Balance at March 31, 2017
|
|
$
|
807.1
|
|
|
$
|
2,821.8
|
|
|
$
|
(3.7
|
)
|
|
$
|
3,625.2
|
|
|
$
|
132.4
|
|
|
$
|
3,757.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
White Mountains’s Common Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||
|
(Millions)
|
|
Common shares and paid-in surplus
|
|
Retained earnings
|
|
AOCI, after tax
|
|
Total
|
|
Non-controlling interest
|
|
Total Equity
|
||||||||||||
|
Balance at January 1, 2016
|
|
$
|
978.2
|
|
|
$
|
3,084.9
|
|
|
$
|
(149.9
|
)
|
|
$
|
3,913.2
|
|
|
$
|
454.8
|
|
|
$
|
4,368.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
—
|
|
|
13.0
|
|
|
—
|
|
|
13.0
|
|
|
6.3
|
|
|
19.3
|
|
||||||
|
Net change in foreign currency translation and pension liability
|
|
—
|
|
|
—
|
|
|
37.3
|
|
|
37.3
|
|
|
—
|
|
|
37.3
|
|
||||||
|
Total comprehensive income
|
|
—
|
|
|
13.0
|
|
|
37.3
|
|
|
50.3
|
|
|
6.3
|
|
|
56.6
|
|
||||||
|
Dividends declared on common shares
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||
|
Dividends to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
(6.2
|
)
|
||||||
|
Repurchases and retirements of common shares
|
|
(39.8
|
)
|
|
(132.9
|
)
|
|
—
|
|
|
(172.7
|
)
|
|
—
|
|
|
(172.7
|
)
|
||||||
|
Acquisition from non-controlling interests -
OneBeacon
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
(8.8
|
)
|
|
(11.5
|
)
|
||||||
|
Issuances of shares to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|
.3
|
|
||||||
|
Net contributions from non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|
4.8
|
|
||||||
|
Amortization of restricted share awards
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
.2
|
|
|
3.4
|
|
||||||
|
Balance at March 31, 2016
|
|
$
|
938.9
|
|
|
$
|
2,959.6
|
|
|
$
|
(112.6
|
)
|
|
$
|
3,785.9
|
|
|
$
|
451.4
|
|
|
$
|
4,237.3
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Millions)
|
|
2017
|
|
2016
|
||||
|
Cash flows from operations:
|
|
Unaudited
|
|
Unaudited
|
||||
|
Net income
|
|
$
|
33.0
|
|
|
$
|
19.3
|
|
|
Charges (credits) to reconcile net income to net cash used for operations:
|
|
|
|
|
|
|
||
|
Net realized and unrealized investment (gains) losses
|
|
(51.3
|
)
|
|
(29.5
|
)
|
||
|
Deferred income tax (benefit) expense
|
|
(1.1
|
)
|
|
5.0
|
|
||
|
Net income from discontinued operations
|
|
—
|
|
|
(1.1
|
)
|
||
|
Net loss on sale of discontinued operations
|
|
1.0
|
|
|
—
|
|
||
|
Amortization and depreciation
|
|
14.6
|
|
|
11.4
|
|
||
|
Other operating items:
|
|
|
|
|
|
|||
|
Net change in loss and loss adjustment expense reserves
|
|
2.9
|
|
|
(46.2
|
)
|
||
|
Net change in reinsurance recoverable on paid and unpaid losses
|
|
1.4
|
|
|
26.5
|
|
||
|
Net change in unearned insurance premiums
|
|
20.7
|
|
|
13.9
|
|
||
|
Net change in deferred acquisition costs
|
|
(3.5
|
)
|
|
(2.2
|
)
|
||
|
Net change in ceded unearned premiums
|
|
(8.2
|
)
|
|
(6.8
|
)
|
||
|
Net change in funds held under insurance treaties
|
|
(4.3
|
)
|
|
(2.8
|
)
|
||
|
Net change in insurance premiums receivable
|
|
2.7
|
|
|
(11.0
|
)
|
||
|
Net change in restricted cash
|
|
—
|
|
|
(2.6
|
)
|
||
|
Net change in other assets and liabilities, net
|
|
(64.0
|
)
|
|
(19.8
|
)
|
||
|
Net cash used for operations - continuing operations
|
|
(56.1
|
)
|
|
(45.9
|
)
|
||
|
Net cash used for operations - discontinued operations
|
|
—
|
|
|
(40.7
|
)
|
||
|
Net cash used for operations
|
|
(56.1
|
)
|
|
(86.6
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net change in short-term investments
|
|
55.6
|
|
|
(50.4
|
)
|
||
|
Sales of fixed maturity and convertible investments
|
|
868.5
|
|
|
202.3
|
|
||
|
Maturities, calls and paydowns of fixed maturity and convertible investments
|
|
175.8
|
|
|
155.9
|
|
||
|
Sales of common equity securities
|
|
17.7
|
|
|
767.5
|
|
||
|
Distributions and redemptions of other long-term investments
|
|
16.5
|
|
|
3.0
|
|
||
|
Net settlement of investment cash flows and contributions with discontinued operations
|
|
—
|
|
|
(559.8
|
)
|
||
|
Purchases of other long-term investments
|
|
(22.4
|
)
|
|
(10.9
|
)
|
||
|
Purchases of common equity securities
|
|
(113.4
|
)
|
|
(86.1
|
)
|
||
|
Purchases of fixed maturity and convertible investments
|
|
(957.6
|
)
|
|
(315.2
|
)
|
||
|
Purchases of unconsolidated affiliates and consolidated subsidiaries, net of cash acquired
|
|
—
|
|
|
(8.1
|
)
|
||
|
Net change in unsettled investment purchases and sales
|
|
(1.0
|
)
|
|
44.3
|
|
||
|
Net acquisitions of property and equipment
|
|
(.4
|
)
|
|
(1.3
|
)
|
||
|
Net cash provided from investing activities - continuing operations
|
|
39.3
|
|
|
141.2
|
|
||
|
Net cash provided from investing activities - discontinued operations
|
|
—
|
|
|
33.6
|
|
||
|
Net cash provided from investing activities
|
|
39.3
|
|
|
174.8
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Draw down of debt and revolving line of credit
|
|
—
|
|
|
102.5
|
|
||
|
Repayment of debt and revolving line of credit
|
|
(1.2
|
)
|
|
—
|
|
||
|
Cash dividends paid to the Company’s common shareholders
|
|
(4.6
|
)
|
|
(5.4
|
)
|
||
|
Common shares repurchased
|
|
—
|
|
|
(166.8
|
)
|
||
|
OneBeacon Ltd. common shares repurchased and retired
|
|
—
|
|
|
(10.6
|
)
|
||
|
Distribution to non-controlling interest shareholders
|
|
(5.1
|
)
|
|
(4.7
|
)
|
||
|
Contributions to discontinued operations
|
|
—
|
|
|
(3.0
|
)
|
||
|
Payments of contingent consideration related to purchases of consolidated subsidiaries
|
|
—
|
|
|
(7.8
|
)
|
||
|
Capital contributions from BAM members
|
|
9.6
|
|
|
6.7
|
|
||
|
Other financing activities, net
|
|
(7.6
|
)
|
|
(7.2
|
)
|
||
|
Net cash used for financing activities - continuing operations
|
|
(8.9
|
)
|
|
(96.3
|
)
|
||
|
Net cash used for financing activities - discontinued operations
|
|
—
|
|
|
(8.3
|
)
|
||
|
Net cash used for financing activities
|
|
(8.9
|
)
|
|
(104.6
|
)
|
||
|
Effect of exchange rate changes on cash (excludes $0.0 and $4.2 related to discontinued operations)
|
|
—
|
|
|
—
|
|
||
|
Net change in cash during the period - continuing operations
|
|
(25.7
|
)
|
|
(1.0
|
)
|
||
|
Cash balances at beginning of period (excludes restricted cash balances of $0.0 and $5.8 and discontinued operations cash balances of $0.0 and $150.2)
|
|
149.8
|
|
|
167.2
|
|
||
|
Add: cash held for sale at the beginning of period
|
|
.9
|
|
|
1.2
|
|
||
|
Less: cash held for sale at the end of period
|
|
—
|
|
|
2.1
|
|
||
|
Cash balances at end of period (excludes restricted cash balances of $0.0 and $8.4 and discontinued operations cash balances of $0.0 and $139.9)
|
|
$
|
125.0
|
|
|
$
|
165.3
|
|
|
Supplemental cash flows information:
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
(.2
|
)
|
|
$
|
(.2
|
)
|
|
Net income tax refund from national governments
|
|
$
|
—
|
|
|
$
|
13.5
|
|
|
Gain from sale of Tranzact reported in discontinued operations
|
|
$
|
51.9
|
|
|
Add back reclassification from continuing operations for the release of a tax valuation allowance
|
|
30.2
|
|
|
|
Increase to White Mountains book value from sale of Tranzact
|
|
$
|
82.1
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Gross beginning balance
|
|
$
|
1,365.6
|
|
|
$
|
1,389.8
|
|
|
Less beginning reinsurance recoverable on unpaid losses
|
|
(172.9
|
)
|
|
(186.0
|
)
|
||
|
Net loss and LAE reserves
|
|
1,192.7
|
|
|
1,203.8
|
|
||
|
|
|
|
|
|
||||
|
Add: SSIE reserves held for sale at beginning of the period
(1)
|
|
4.7
|
|
|
5.5
|
|
||
|
|
|
|
|
|
||||
|
Loss and LAE incurred relating to:
|
|
|
|
|
||||
|
Current year losses
|
|
151.7
|
|
|
161.2
|
|
||
|
Prior year losses
|
|
—
|
|
|
(.1
|
)
|
||
|
Total incurred losses and LAE
|
|
151.7
|
|
|
161.1
|
|
||
|
|
|
|
|
|
||||
|
Loss and LAE paid relating to:
|
|
|
|
|
||||
|
Current year losses
|
|
(21.5
|
)
|
|
(23.1
|
)
|
||
|
Prior year losses
|
|
(129.1
|
)
|
|
(148.6
|
)
|
||
|
Total loss and LAE payments
|
|
(150.6
|
)
|
|
(171.7
|
)
|
||
|
|
|
|
|
|
||||
|
Less: Deconsolidation of SSIE
(1)
|
|
4.4
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Less: SSIE reserves held for sale at end of the period
(1)
|
|
—
|
|
|
5.3
|
|
||
|
|
|
|
|
|
||||
|
Net ending balance
|
|
1,194.1
|
|
|
1,193.4
|
|
||
|
Plus ending reinsurance recoverable on unpaid losses
|
|
174.7
|
|
|
150.4
|
|
||
|
Gross ending balance
|
|
$
|
1,368.8
|
|
|
$
|
1,343.8
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Investment income:
|
|
|
|
|
||||
|
Fixed maturity investments
|
|
$
|
24.5
|
|
|
$
|
14.5
|
|
|
Short-term investments
|
|
.3
|
|
|
.2
|
|
||
|
Common equity securities
|
|
2.1
|
|
|
1.2
|
|
||
|
Other long-term investments
|
|
(.1
|
)
|
|
2.8
|
|
||
|
Total investment income
|
|
26.8
|
|
|
18.7
|
|
||
|
Third-party investment expenses
|
|
(.7
|
)
|
|
(.8
|
)
|
||
|
Net investment income, pre-tax
|
|
$
|
26.1
|
|
|
$
|
17.9
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Net realized investment gains, pre-tax
|
|
$
|
1.1
|
|
|
$
|
256.8
|
|
|
Net unrealized investment gains (losses), pre-tax
|
|
50.2
|
|
|
(227.3
|
)
|
||
|
Net realized and unrealized investment gains, pre-tax
|
|
51.3
|
|
|
29.5
|
|
||
|
Income tax expense attributable to net realized and
unrealized investment gains
|
|
(7.2
|
)
|
|
(8.5
|
)
|
||
|
Net realized and unrealized investment gains, after tax
|
|
$
|
44.1
|
|
|
$
|
21.0
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||||||||||
|
Millions
|
|
Net
realized (losses) gains |
|
Net
foreign currency gains |
|
Total net realized
(losses) gains reflected in earnings |
|
Net
realized (losses) gains |
|
Net
foreign currency gains (losses) |
|
Total net realized
(losses) gains reflected in earnings |
||||||||||||
|
Fixed maturity investments
|
|
$
|
(2.2
|
)
|
|
$
|
.1
|
|
|
$
|
(2.1
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
—
|
|
|
$
|
(1.1
|
)
|
|
Common equity securities
|
|
1.2
|
|
|
.1
|
|
|
1.3
|
|
|
257.6
|
|
|
—
|
|
|
257.6
|
|
||||||
|
Other long-term investments
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||||
|
Net realized investment gains,
pre-tax
|
|
.9
|
|
|
.2
|
|
|
1.1
|
|
|
256.8
|
|
|
—
|
|
|
256.8
|
|
||||||
|
Income tax expense
attributable to net realized
investment gains
|
|
(.7
|
)
|
|
—
|
|
|
(.7
|
)
|
|
(42.9
|
)
|
|
—
|
|
|
(42.9
|
)
|
||||||
|
Net realized investment
gains, after tax
|
|
$
|
.2
|
|
|
$
|
.2
|
|
|
$
|
.4
|
|
|
$
|
213.9
|
|
|
$
|
—
|
|
|
$
|
213.9
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||||||||||
|
Millions
|
|
Net
unrealized
gains
|
|
Net
foreign currency
gains (losses)
|
|
Total net unrealized gains
reflected in
earnings
|
|
Net
unrealized gains (losses)
|
|
Net
foreign currency gains |
|
Total net unrealized
gains (losses)
reflected in
earnings
|
||||||||||||
|
Fixed maturity investments
|
|
$
|
17.5
|
|
|
$
|
1.7
|
|
|
$
|
19.2
|
|
|
$
|
21.7
|
|
|
$
|
—
|
|
|
$
|
21.7
|
|
|
Common equity securities
|
|
29.1
|
|
|
.5
|
|
|
29.6
|
|
|
(249.8
|
)
|
|
2.4
|
|
|
(247.4
|
)
|
||||||
|
Other long-term investments
|
|
4.2
|
|
|
.2
|
|
|
4.4
|
|
|
(2.0
|
)
|
|
.4
|
|
|
(1.6
|
)
|
||||||
|
Forward contracts
|
|
—
|
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net unrealized investment gains (losses), pre-tax
|
|
50.8
|
|
|
(.6
|
)
|
|
50.2
|
|
|
(230.1
|
)
|
|
2.8
|
|
|
(227.3
|
)
|
||||||
|
Income tax (expense) benefit
attributable to net unrealized investment gains (losses) |
|
(6.5
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
34.4
|
|
|
—
|
|
|
34.4
|
|
||||||
|
Net unrealized investment
gains (losses), after tax |
|
$
|
44.3
|
|
|
$
|
(.6
|
)
|
|
$
|
43.7
|
|
|
$
|
(195.7
|
)
|
|
$
|
2.8
|
|
|
$
|
(192.9
|
)
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Fixed maturity investments
|
|
$
|
.2
|
|
|
$
|
.5
|
|
|
Other long-term investments
|
|
(1.9
|
)
|
|
1.1
|
|
||
|
Total unrealized investment (losses) gains, pre-tax - Level 3 investments
|
|
$
|
(1.7
|
)
|
|
$
|
1.6
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains
|
|
Carrying
value
|
||||||||||
|
U.S. Government and agency obligations
|
|
$
|
110.7
|
|
|
$
|
—
|
|
|
$
|
(.4
|
)
|
|
$
|
—
|
|
|
$
|
110.3
|
|
|
Debt securities issued by corporations
|
|
1,680.2
|
|
|
10.5
|
|
|
(7.6
|
)
|
|
3.7
|
|
|
1,686.8
|
|
|||||
|
Municipal obligations
|
|
328.9
|
|
|
2.8
|
|
|
(1.4
|
)
|
|
—
|
|
|
330.3
|
|
|||||
|
Mortgage and asset-backed securities
|
|
2,020.0
|
|
|
5.1
|
|
|
(8.7
|
)
|
|
—
|
|
|
2,016.4
|
|
|||||
|
Foreign government, agency and provincial obligations
|
|
17.3
|
|
|
.4
|
|
|
—
|
|
|
.2
|
|
|
17.9
|
|
|||||
|
Preferred stocks
|
|
8.3
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|||||
|
Total fixed maturity investments
|
|
$
|
4,165.4
|
|
|
$
|
24.2
|
|
|
$
|
(18.1
|
)
|
|
$
|
3.9
|
|
|
$
|
4,175.4
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency
gains
|
|
Carrying
value
|
||||||||||
|
U.S. Government and agency obligations
|
|
$
|
281.7
|
|
|
$
|
.1
|
|
|
$
|
(3.5
|
)
|
|
$
|
—
|
|
|
$
|
278.3
|
|
|
Debt securities issued by corporations
|
|
1,512.6
|
|
|
8.4
|
|
|
(13.7
|
)
|
|
2.1
|
|
|
1,509.4
|
|
|||||
|
Municipal obligations
|
|
308.8
|
|
|
1.9
|
|
|
(1.7
|
)
|
|
—
|
|
|
309.0
|
|
|||||
|
Mortgage and asset-backed securities
|
|
2,141.7
|
|
|
2.6
|
|
|
(11.4
|
)
|
|
—
|
|
|
2,132.9
|
|
|||||
|
Foreign government, agency and provincial obligations
|
|
12.9
|
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|||||
|
Preferred stocks
|
|
8.3
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
14.0
|
|
|||||
|
Total fixed maturity investments
|
|
$
|
4,266.0
|
|
|
$
|
19.0
|
|
|
$
|
(30.3
|
)
|
|
$
|
2.1
|
|
|
$
|
4,256.8
|
|
|
Less: fixed maturity investments reclassified to assets
held for sale related to SSIE
|
|
|
|
|
|
|
|
|
|
(6.6
|
)
|
|||||||||
|
Total fixed maturity investments
|
|
|
|
|
|
|
|
|
|
$
|
4,250.2
|
|
||||||||
|
|
|
March 31, 2017
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized
cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Net foreign
currency gains (losses) |
|
Carrying
value
|
||||||||||
|
Common equity securities
|
|
$
|
537.9
|
|
|
$
|
65.0
|
|
|
$
|
(2.4
|
)
|
|
$
|
.5
|
|
|
$
|
601.0
|
|
|
Other long-term investments
|
|
$
|
321.9
|
|
|
$
|
39.7
|
|
|
$
|
(23.3
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
331.7
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Millions
|
|
Cost or
amortized cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Net foreign
currency (losses) |
|
Carrying
value
|
||||||||||
|
Common equity securities
|
|
$
|
440.8
|
|
|
$
|
35.9
|
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
474.3
|
|
|
Other long-term investments
|
|
$
|
314.9
|
|
|
$
|
40.3
|
|
|
$
|
(28.0
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
323.3
|
|
|
|
|
Carrying Value at
|
||||||
|
Millions
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Hedge funds and private equity funds, at fair value
|
|
$
|
147.2
|
|
|
$
|
131.0
|
|
|
Private equity securities and limited liability companies, at fair value
(1)(2)
|
|
72.4
|
|
|
72.0
|
|
||
|
OneBeacon Surplus Notes, at fair value
(1)
|
|
69.6
|
|
|
71.9
|
|
||
|
Private convertible preferred securities, at fair value
(1)
|
|
30.7
|
|
|
30.6
|
|
||
|
Tax advantaged federal affordable housing development fund
(3)
|
|
11.7
|
|
|
12.3
|
|
||
|
Partnership investments accounted for under the equity method
|
|
3.0
|
|
|
3.5
|
|
||
|
Forward Contracts
|
|
(4.2
|
)
|
|
(1.2
|
)
|
||
|
Other
|
|
1.3
|
|
|
3.2
|
|
||
|
Total other-long term investments
|
|
$
|
331.7
|
|
|
$
|
323.3
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Millions
|
|
Fair Value
|
|
Unfunded
Commitments
|
|
Fair Value
|
|
Unfunded
Commitments
|
||||||||
|
Hedge funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long/short banks and financials
|
|
$
|
54.2
|
|
|
$
|
—
|
|
|
$
|
36.5
|
|
|
$
|
—
|
|
|
Long/short equity REIT
|
|
19.7
|
|
|
—
|
|
|
19.9
|
|
|
—
|
|
||||
|
Other
|
|
2.2
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
||||
|
Total hedge funds
|
|
76.1
|
|
|
—
|
|
|
59.8
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Private equity funds
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Aerospace/Defense/Government
|
|
24.4
|
|
|
23.6
|
|
|
19.4
|
|
|
25.9
|
|
||||
|
Manufacturing/Industrial
|
|
18.8
|
|
|
22.2
|
|
|
15.9
|
|
|
22.4
|
|
||||
|
Multi-sector
|
|
11.0
|
|
|
2.0
|
|
|
11.4
|
|
|
2.0
|
|
||||
|
Direct lending/Mezzanine debt
|
|
5.5
|
|
|
32.0
|
|
|
1.8
|
|
|
35.7
|
|
||||
|
Healthcare
|
|
3.4
|
|
|
.4
|
|
|
3.5
|
|
|
.4
|
|
||||
|
Energy infrastructure & services
|
|
2.8
|
|
|
3.0
|
|
|
14.1
|
|
|
3.2
|
|
||||
|
Private equity secondaries
|
|
2.5
|
|
|
2.1
|
|
|
3.0
|
|
|
2.1
|
|
||||
|
Financial Services
|
|
1.5
|
|
|
4.5
|
|
|
1.0
|
|
|
5.0
|
|
||||
|
Insurance
|
|
.9
|
|
|
41.3
|
|
|
.8
|
|
|
41.3
|
|
||||
|
Real estate
|
|
.3
|
|
|
.1
|
|
|
.3
|
|
|
.1
|
|
||||
|
Total private equity funds
|
|
71.1
|
|
|
131.2
|
|
|
71.2
|
|
|
138.1
|
|
||||
|
Total hedge funds and private equity funds
included in other long-term investments
|
|
$
|
147.2
|
|
|
$
|
131.2
|
|
|
$
|
131.0
|
|
|
$
|
138.1
|
|
|
|
|
Notice Period
|
||||||||||||||
|
Millions
Redemption frequency
|
|
30-59 days
notice
|
|
60-89 days
notice
|
|
90-119 days
notice
|
|
Total
|
||||||||
|
Monthly
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quarterly
|
|
15.9
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
||||
|
Semi-annual
|
|
38.3
|
|
|
19.7
|
|
|
—
|
|
|
58.0
|
|
||||
|
Annual
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
2.2
|
|
||||
|
Total
|
|
$
|
54.2
|
|
|
$
|
19.7
|
|
|
$
|
2.2
|
|
|
$
|
76.1
|
|
|
Millions
|
|
1-3 years
|
|
3 – 5 years
|
|
5 – 10 years
|
|
>10 years
|
|
Total
|
|
Private Equity Funds — expected lock-up period remaining
|
|
$18.4
|
|
$23.3
|
|
$22.2
|
|
$7.2
|
|
$71.1
|
|
|
|
Type of Surplus Note
|
|
Total as of March 31, 2017
|
|
Total as of December 31, 2016
|
||||||||||
|
Millions
|
|
Seller Priority
|
|
Pari Passu
|
|
|||||||||||
|
Par Value
|
|
$
|
57.9
|
|
|
$
|
43.1
|
|
|
$
|
101.0
|
|
|
$
|
101.0
|
|
|
Fair value adjustments to reflect:
|
|
|
|
|
|
|
|
|
||||||||
|
Current market rates on public debt and contract-based repayments
(1)
|
|
7.2
|
|
|
1.8
|
|
|
9.0
|
|
|
5.1
|
|
||||
|
Regulatory approval
(2)
|
|
2.9
|
|
|
(13.2
|
)
|
|
(10.3
|
)
|
|
(15.6
|
)
|
||||
|
Liquidity adjustment
(3)
|
|
(19.9
|
)
|
|
(10.2
|
)
|
|
(30.1
|
)
|
|
(18.6
|
)
|
||||
|
Total adjustments
|
|
(9.8
|
)
|
|
(21.6
|
)
|
|
(31.4
|
)
|
|
(29.1
|
)
|
||||
|
Fair value
(4)
|
|
$
|
48.1
|
|
|
$
|
21.5
|
|
|
$
|
69.6
|
|
|
$
|
71.9
|
|
|
(1)
|
Represents the value of the surplus notes, at current market yields on comparable publicly traded debt, and assuming issuer is allowed to make principal and interest payments when its financial capacity is available, as measured by statutory capital in excess of a 250% RBC score under the National Association of Insurance Commissioners’ risk-based capital standards for property and casualty companies. The favorable year-to-date change in impact is due principally to the narrowing of non-investment grade credit spreads as well as the time value of money benefit from moving three months closer to modeled cash receipts.
|
|
(2)
|
Represents anticipated delay in securing regulatory approvals of interest and principal payments to reflect graduated changes in Issuer's statutory surplus. The monetary impact of the anticipated delay is measured based on credit spreads of public securities with roughly equivalent percentages of discounted payments missed. The favorable year-to-date change in impact is driven primarily by the narrowing of non-investment grade credit spreads, which causes negative valuation impact from the anticipated delay in securing regulatory approval to be lower.
|
|
|
|
March 31, 2017
|
||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government and agency obligations
|
|
$
|
110.3
|
|
|
$
|
100.8
|
|
|
$
|
9.5
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities issued by corporations:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer
|
|
362.9
|
|
|
—
|
|
|
362.9
|
|
|
—
|
|
||||
|
Financials
|
|
263.3
|
|
|
—
|
|
|
263.3
|
|
|
—
|
|
||||
|
Health Care
|
|
248.4
|
|
|
—
|
|
|
248.4
|
|
|
—
|
|
||||
|
Utilities
|
|
229.3
|
|
|
—
|
|
|
229.3
|
|
|
—
|
|
||||
|
Industrial
|
|
174.5
|
|
|
—
|
|
|
174.5
|
|
|
—
|
|
||||
|
Communications
|
|
135.9
|
|
|
—
|
|
|
135.9
|
|
|
—
|
|
||||
|
Technology
|
|
118.1
|
|
|
—
|
|
|
118.1
|
|
|
—
|
|
||||
|
Materials
|
|
101.9
|
|
|
—
|
|
|
101.9
|
|
|
—
|
|
||||
|
Energy
|
|
52.5
|
|
|
—
|
|
|
52.5
|
|
|
—
|
|
||||
|
Total debt securities issued by corporations
|
|
1,686.8
|
|
|
—
|
|
|
1,686.8
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage and asset-backed securities
|
|
2,016.4
|
|
|
—
|
|
|
1,958.1
|
|
|
58.3
|
|
||||
|
Municipal obligations
|
|
330.3
|
|
|
—
|
|
|
330.3
|
|
|
—
|
|
||||
|
Foreign government, agency and provincial obligations
|
|
17.9
|
|
|
.6
|
|
|
17.3
|
|
|
—
|
|
||||
|
Preferred stocks
|
|
13.7
|
|
|
—
|
|
|
13.7
|
|
|
—
|
|
||||
|
Total fixed maturity investments
|
|
4,175.4
|
|
|
101.4
|
|
|
4,015.7
|
|
|
58.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
(4)
|
|
230.9
|
|
|
227.9
|
|
|
3.0
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Exchange traded funds
(1)
|
|
384.8
|
|
|
330.6
|
|
|
54.2
|
|
|
—
|
|
||||
|
Consumer
|
|
32.2
|
|
|
32.2
|
|
|
—
|
|
|
—
|
|
||||
|
Health Care
|
|
27.1
|
|
|
27.1
|
|
|
—
|
|
|
—
|
|
||||
|
Financials
|
|
18.2
|
|
|
18.2
|
|
|
—
|
|
|
—
|
|
||||
|
Technology
|
|
16.1
|
|
|
16.1
|
|
|
—
|
|
|
—
|
|
||||
|
Communications
|
|
13.9
|
|
|
13.9
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
9.0
|
|
|
9.0
|
|
|
—
|
|
|
—
|
|
||||
|
Energy
|
|
7.7
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
||||
|
Materials
|
|
5.1
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
||||
|
Utilities
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
85.9
|
|
|
—
|
|
|
85.9
|
|
|
—
|
|
||||
|
Total common equity securities
|
|
601.0
|
|
|
460.9
|
|
|
140.1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other long-term investments
(2)(3)
|
|
174.0
|
|
|
—
|
|
|
—
|
|
|
174.0
|
|
||||
|
Total investments
|
|
$
|
5,181.3
|
|
|
$
|
790.2
|
|
|
$
|
4,158.8
|
|
|
$
|
232.3
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Fixed maturity investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government and agency obligations
|
|
$
|
278.3
|
|
|
$
|
268.8
|
|
|
$
|
9.5
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities issued by corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consumer
|
|
385.6
|
|
|
—
|
|
|
385.6
|
|
|
—
|
|
||||
|
Health Care
|
|
244.2
|
|
|
—
|
|
|
244.2
|
|
|
—
|
|
||||
|
Utilities
|
|
180.3
|
|
|
—
|
|
|
180.3
|
|
|
—
|
|
||||
|
Financials
|
|
176.0
|
|
|
—
|
|
|
176.0
|
|
|
—
|
|
||||
|
Industrial
|
|
146.4
|
|
|
—
|
|
|
146.4
|
|
|
—
|
|
||||
|
Communications
|
|
131.4
|
|
|
—
|
|
|
131.4
|
|
|
—
|
|
||||
|
Materials
|
|
102.6
|
|
|
—
|
|
|
102.6
|
|
|
—
|
|
||||
|
Technology
|
|
89.4
|
|
|
—
|
|
|
89.4
|
|
|
—
|
|
||||
|
Energy
|
|
53.5
|
|
|
—
|
|
|
53.5
|
|
|
—
|
|
||||
|
Total debt securities issued by corporations
|
|
1,509.4
|
|
|
—
|
|
|
1,509.4
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage and asset-backed securities
|
|
2,132.9
|
|
|
—
|
|
|
2,132.9
|
|
|
—
|
|
||||
|
Municipal obligations
|
|
309.0
|
|
|
—
|
|
|
309.0
|
|
|
—
|
|
||||
|
Foreign government, agency and provincial obligations
|
|
13.2
|
|
|
.6
|
|
|
12.6
|
|
|
—
|
|
||||
|
Preferred stocks
|
|
14.0
|
|
|
—
|
|
|
14.0
|
|
|
—
|
|
||||
|
Total fixed maturity investments
(4)
|
|
4,256.8
|
|
|
269.4
|
|
|
3,987.4
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
(4)(5)
|
|
287.1
|
|
|
274.4
|
|
|
12.7
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Exchange traded funds
(1)
|
|
321.6
|
|
|
270.4
|
|
|
51.2
|
|
|
—
|
|
||||
|
Health Care
|
|
20.9
|
|
|
20.9
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer
|
|
12.9
|
|
|
12.9
|
|
|
—
|
|
|
—
|
|
||||
|
Financials
|
|
11.6
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
||||
|
Technology
|
|
11.0
|
|
|
11.0
|
|
|
—
|
|
|
—
|
|
||||
|
Communications
|
|
10.5
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
||||
|
Energy
|
|
3.7
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
2.2
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
79.9
|
|
|
—
|
|
|
79.9
|
|
|
—
|
|
||||
|
Total common equity securities
|
|
474.3
|
|
|
343.2
|
|
|
131.1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other long-term investments
(2)(3)
|
|
177.7
|
|
|
—
|
|
|
—
|
|
|
177.7
|
|
||||
|
Total investments
(4)
|
|
$
|
5,195.9
|
|
|
$
|
887.0
|
|
|
$
|
4,131.2
|
|
|
$
|
177.7
|
|
|
|
|
Fair Value at
|
||||||
|
Millions
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
AA
|
|
93.1
|
|
|
100.9
|
|
||
|
A
|
|
484.7
|
|
|
381.9
|
|
||
|
BBB
|
|
846.5
|
|
|
786.5
|
|
||
|
BB
|
|
240.2
|
|
|
214.0
|
|
||
|
B
|
|
22.3
|
|
|
26.1
|
|
||
|
Debt securities issued by corporations
(1)
|
|
$
|
1,686.8
|
|
|
$
|
1,509.4
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Millions
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GNMA
|
|
$
|
249.0
|
|
|
$
|
249.0
|
|
|
$
|
—
|
|
|
$
|
283.9
|
|
|
$
|
283.9
|
|
|
$
|
—
|
|
|
FNMA
|
|
270.1
|
|
|
270.1
|
|
|
—
|
|
|
278.3
|
|
|
278.3
|
|
|
—
|
|
||||||
|
FHLMC
|
|
86.1
|
|
|
86.1
|
|
|
—
|
|
|
89.8
|
|
|
89.8
|
|
|
—
|
|
||||||
|
Total Agency
(1)
|
|
605.2
|
|
|
605.2
|
|
|
—
|
|
|
652.0
|
|
|
652.0
|
|
|
—
|
|
||||||
|
Non-agency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
|
309.9
|
|
|
251.6
|
|
|
58.3
|
|
|
205.3
|
|
|
205.3
|
|
|
—
|
|
||||||
|
Commercial
|
|
126.9
|
|
|
126.9
|
|
|
—
|
|
|
127.5
|
|
|
127.5
|
|
|
—
|
|
||||||
|
Total Non-agency
|
|
436.8
|
|
|
378.5
|
|
|
58.3
|
|
|
332.8
|
|
|
332.8
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total mortgage-backed securities
|
|
1,042.0
|
|
|
983.7
|
|
|
58.3
|
|
|
984.8
|
|
|
984.8
|
|
|
—
|
|
||||||
|
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit card receivables
|
|
383.0
|
|
|
383.0
|
|
|
—
|
|
|
438.3
|
|
|
438.3
|
|
|
—
|
|
||||||
|
Vehicle receivables
|
|
353.0
|
|
|
353.0
|
|
|
—
|
|
|
479.5
|
|
|
479.5
|
|
|
—
|
|
||||||
|
Other
|
|
238.4
|
|
|
238.4
|
|
|
—
|
|
|
230.3
|
|
|
230.3
|
|
|
—
|
|
||||||
|
Total other asset-backed securities
|
|
974.4
|
|
|
974.4
|
|
|
—
|
|
|
1,148.1
|
|
|
1,148.1
|
|
|
—
|
|
||||||
|
Total mortgage and asset-backed securities
|
|
$
|
2,016.4
|
|
|
$
|
1,958.1
|
|
|
$
|
58.3
|
|
|
$
|
2,132.9
|
|
|
$
|
2,132.9
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Security Issuance Year
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Millions
|
|
Fair Value
|
|
2004
|
|
2005
|
|
2006
|
|
2008
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||||||||||||
|
Non-agency
RMBS
|
|
$
|
309.9
|
|
|
$
|
18.1
|
|
|
$
|
5.3
|
|
|
$
|
2.8
|
|
|
$
|
2.4
|
|
|
$
|
6.0
|
|
|
$
|
8.4
|
|
|
$
|
4.2
|
|
|
$
|
19.8
|
|
|
$
|
49.4
|
|
|
$
|
104.2
|
|
|
$
|
34.5
|
|
|
$
|
54.8
|
|
|
Non-agency
CMBS
|
|
126.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
18.1
|
|
|
11.5
|
|
|
23.4
|
|
|
44.2
|
|
|
25.6
|
|
|
—
|
|
|||||||||||||
|
Total
|
|
$
|
436.8
|
|
|
$
|
18.1
|
|
|
$
|
5.3
|
|
|
$
|
2.8
|
|
|
$
|
2.4
|
|
|
$
|
10.1
|
|
|
$
|
8.4
|
|
|
$
|
22.3
|
|
|
$
|
31.3
|
|
|
$
|
72.8
|
|
|
$
|
148.4
|
|
|
$
|
60.1
|
|
|
$
|
54.8
|
|
|
Millions
|
|
Fair Value
|
|
Super Senior
(1)
|
|
Senior
(2)
|
|
Subordinate
(3)
|
||||||||
|
Prime
|
|
$
|
309.9
|
|
|
$
|
104.9
|
|
|
$
|
205.0
|
|
|
$
|
—
|
|
|
Non-prime
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sub-prime
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
309.9
|
|
|
$
|
104.9
|
|
|
$
|
205.0
|
|
|
$
|
—
|
|
|
Millions
|
|
Fair Value
|
|
Super Senior
(1)
|
|
Senior
(2)
|
|
Subordinate
(3)
|
||||||||
|
Fixed rate CMBS
|
|
$
|
115.2
|
|
|
$
|
1.6
|
|
|
$
|
70.1
|
|
|
$
|
43.5
|
|
|
Floating rate CMBS
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
||||
|
Total
|
|
$
|
126.9
|
|
|
$
|
1.6
|
|
|
$
|
70.1
|
|
|
$
|
55.2
|
|
|
|
|
|
Level 3 Investments
|
|
|||||||||||||||||||
|
Millions
|
Level 1 investments
|
Level 2
investments
|
Fixed
maturity investments
|
Common
equity
securities
|
Other long-term
investments
|
Hedge Funds and Private Equity Funds measured at NAV
(3)
|
|
Total
|
|
||||||||||||||
|
Balance at January 1, 2017
|
$
|
612.5
|
|
$
|
4,118.5
|
|
$
|
—
|
|
$
|
—
|
|
$
|
177.7
|
|
$
|
131.0
|
|
|
$
|
5,039.7
|
|
(1)(2)(4)
|
|
Total realized and
unrealized gains (losses)
|
22.4
|
|
25.5
|
|
.2
|
|
—
|
|
(1.9
|
)
|
8.2
|
|
|
54.4
|
|
|
|||||||
|
Amortization/Accretion
|
—
|
|
(6.5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(6.5
|
)
|
|
|||||||
|
Purchases
|
124.5
|
|
890.4
|
|
58.1
|
|
—
|
|
.2
|
|
22.1
|
|
|
1,095.3
|
|
|
|||||||
|
Sales
|
(197.1
|
)
|
(866.9
|
)
|
|
|
—
|
|
(2.0
|
)
|
(14.1
|
)
|
|
(1,080.1
|
)
|
|
|||||||
|
Deconsolidation of SSIE
|
—
|
|
(5.2
|
)
|
—
|
|
—
|
|
—
|
|
|
|
(5.2
|
)
|
|
||||||||
|
Transfers in
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
|||||||
|
Transfers out
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
|||||||
|
Balance at
March 31, 2017 |
$
|
562.3
|
|
$
|
4,155.8
|
|
$
|
58.3
|
|
$
|
—
|
|
$
|
174.0
|
|
$
|
147.2
|
|
|
$
|
5,097.6
|
|
(1)(2)
|
|
|
|
|
Level 3 Investments
|
|
|
|
||||||||||||||||
|
Millions
|
Level 1 investments
|
Level 2
investments
|
Fixed
maturity investments
|
Common
equity
securities
|
Other long-term
investments
|
Hedge Funds and Private Equity Funds measured at NAV
(3)
|
Total
|
|
||||||||||||||
|
Balance at January 1, 2016
|
$
|
1,152.2
|
|
$
|
2,531.4
|
|
$
|
70.0
|
|
$
|
—
|
|
$
|
169.5
|
|
$
|
127.8
|
|
$
|
4,050.9
|
|
(1)(2)(4)
|
|
Total realized and
unrealized gains (losses)
|
11.3
|
|
19.1
|
|
.5
|
|
—
|
|
1.1
|
|
(2.4
|
)
|
29.6
|
|
|
|||||||
|
Amortization/Accretion
|
—
|
|
(4.2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.2
|
)
|
|
|||||||
|
Purchases
|
109.0
|
|
292.4
|
|
—
|
|
—
|
|
2.1
|
|
8.9
|
|
412.4
|
|
|
|||||||
|
Sales
|
(852.9
|
)
|
(272.6
|
)
|
—
|
|
—
|
|
—
|
|
(3.0
|
)
|
(1,128.5
|
)
|
|
|||||||
|
Transfers in
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|||||||
|
Transfers out
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|||||||
|
Balance at
March 31, 2016 |
$
|
419.6
|
|
$
|
2,566.1
|
|
$
|
70.5
|
|
$
|
—
|
|
$
|
172.7
|
|
$
|
131.3
|
|
$
|
3,360.2
|
|
(1)(2)(4)
|
|
|
||||||||||
|
Description
|
|
March 31, 2017
|
||||||||
|
$ in millions, except share price
|
|
Rating
(6)
|
|
Valuation Technique(s)
|
|
Fair
Value (1) |
|
Unobservable Input
|
||
|
Non-agency residential mortgage-backed securities
|
|
AAA
|
|
Broker pricing
|
|
$58.3
|
|
Broker quote
|
|
102.56
|
|
Private equity security
|
|
NR
|
|
Share price of most recent transaction
|
|
$21.0
|
|
Share price
|
-
|
$1.00
|
|
Private equity security
|
|
NR
|
|
Discounted cash flow
|
|
$22.1
|
|
Discount rate
|
-
|
25.0%
|
|
Private equity security
|
|
NR
|
|
Share price of most recent transaction
|
|
$3.4
|
|
Share price
|
-
|
$2.52
|
|
Private convertible preferred security
|
|
NR
|
|
Multiple of EBITDA
|
|
$3.7
|
|
EBITDA multiple
|
-
|
6.00
|
|
Private convertible preferred security
|
|
NR
|
|
Share price of most recent transaction
|
|
$27.0
|
|
Share price
|
-
|
$3.83
|
|
Community development tax incentive investment
|
|
NR
|
|
Member share of GAAP net equity
|
|
$14.5
|
|
GAAP net equity
|
|
$14.5
|
|
Private equity security
|
|
NR
|
|
Discounted cash flow/ Option pricing method
|
|
$9.4
|
|
Discount rate
|
-
|
21.0%
|
|
|
|
|
|
|
|
|
|
Time until expiration
|
-
|
4 years
|
|
|
|
|
|
|
|
Volatility/Standard deviation
|
-
|
50.0%
|
||
|
|
|
|
|
|
|
Risk free rate
|
-
|
1.00%
|
||
|
OneBeacon Surplus Notes:
|
|
NR
|
|
|
|
|
|
|
||
|
- Seller priority
|
|
|
|
Discounted cash flow
|
|
$48.1
|
|
Discount rate
(2)
|
-
|
10.6%
|
|
|
|
|
|
|
|
Timing of interest payments
(4)
|
-
|
2020
|
||
|
|
|
|
|
|
|
Timing of principal payments
(4)
|
-
|
2030
|
||
|
- Pari passu
|
|
|
|
Discounted cash flow
|
|
$21.5
|
|
Discount rate
(3)
|
-
|
15.0%
|
|
|
|
|
|
|
|
Timing of interest payments
(5)
|
-
|
2021
|
||
|
|
|
|
|
|
|
Timing of principal payments
(5)
|
-
|
2035
|
||
|
Description
|
|
December 31, 2016
|
||||||
|
$ in millions, except share price
|
|
Valuation Technique(s)
|
|
Fair Value
(1)
|
|
Unobservable Input
|
||
|
Private equity security
|
|
Share price of most recent transaction
|
|
$21.0
|
|
Share price
|
-
|
$1.00
|
|
Private equity security
|
|
Discounted cash flow
|
|
$22.1
|
|
Discount rate
|
-
|
25.0%
|
|
Private equity security
|
|
Share price of most recent transaction
|
|
$3.2
|
|
Share price
|
-
|
$2.52
|
|
Private convertible preferred security
|
|
Multiple of EBITDA
|
|
$3.6
|
|
EBITDA multiple
|
-
|
6.00
|
|
Private convertible preferred security
|
|
Share price of most recent transaction
|
|
$27.0
|
|
Share price
|
-
|
$3.83
|
|
Community development tax incentive investment
|
|
Member share of GAAP net equity
|
|
$14.3
|
|
GAAP net equity
|
|
$14.3
|
|
Private equity security
|
|
Discounted cash flow/ Option pricing method
|
|
$9.3
|
|
Discount rate
|
-
|
21.0%
|
|
|
|
|
|
|
|
Time until expiration
|
-
|
4 years
|
|
|
|
|
|
Volatility/Standard deviation
|
-
|
50.0%
|
||
|
|
|
|
|
Risk free rate
|
-
|
1.00%
|
||
|
OneBeacon Surplus Notes:
|
|
|
|
|
|
|
||
|
- Seller priority
|
|
Discounted cash flow
|
|
$51.1
|
|
Discount rate
(2)
|
-
|
9.6%
|
|
|
|
|
|
Timing of interest payments
(4)
|
-
|
2020
|
||
|
|
|
|
|
Timing of principal payments
(4)
|
-
|
2030
|
||
|
- Pari passu
|
|
Discounted cash flow
|
|
$20.8
|
|
Discount rate
(3)
|
-
|
15.0%
|
|
|
|
|
|
Timing of interest payments
(5)
|
-
|
2021
|
||
|
|
|
|
|
Timing of principal payments
(5)
|
-
|
2035
|
||
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
Millions
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
Goodwill
|
|
Other intangible assets
|
|
Total
|
|
Goodwill
|
|
Other intangible assets
|
|
Total
|
||||||||||||
|
Beginning balance
|
|
$
|
31.7
|
|
|
$
|
24.2
|
|
|
$
|
55.9
|
|
|
$
|
24.1
|
|
|
$
|
31.3
|
|
|
$
|
55.4
|
|
|
Add: Amounts held for sale at
beginning of the period
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
.4
|
|
||||||
|
Acquisition of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
3.9
|
|
||||||
|
Amortization, including foreign
currency translation
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(3.1
|
)
|
|
(3.1
|
)
|
||||||
|
Less: Amounts held for sale at end
of the period
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|
.3
|
|
||||||
|
Ending balance
|
|
$
|
31.7
|
|
|
$
|
21.3
|
|
|
$
|
53.0
|
|
|
$
|
24.1
|
|
|
$
|
32.2
|
|
|
$
|
56.3
|
|
|
Millions
|
|
March 31,
2017 |
|
Effective
Rate
(1)
|
|
December 31,
2016 |
|
Effective
Rate
(1)
|
||||
|
WTM Bank Facility
|
|
$
|
—
|
|
|
N/A
|
|
$
|
—
|
|
|
N/A
|
|
OBH Senior Notes, at face value
|
|
275.0
|
|
|
4.7%
|
|
275.0
|
|
|
4.7%
|
||
|
Unamortized original issue discount and debt issuance costs
|
|
(1.8
|
)
|
|
|
|
(1.8
|
)
|
|
|
||
|
OBH Senior Notes, carrying value
|
|
273.2
|
|
|
|
|
273.2
|
|
|
|
||
|
OneBeacon Bank Facility
|
|
—
|
|
|
N/A
|
|
—
|
|
|
N/A
|
||
|
MediaAlpha Bank Facility
|
|
11.7
|
|
|
6.1%
|
|
12.9
|
|
|
5.7%
|
||
|
Unamortized issuance cost
|
|
(.2
|
)
|
|
|
|
(.2
|
)
|
|
|
||
|
MediaAlpha Bank Facility, carrying value
|
|
11.5
|
|
|
|
|
12.7
|
|
|
|
||
|
Total debt
|
|
$
|
284.7
|
|
|
|
|
$
|
285.9
|
|
|
|
|
|
Three Months Ended
|
|||
|
|
March 31,
|
|||
|
Millions
|
|
2016
|
||
|
Fees, included in other revenue
|
|
$
|
1.0
|
|
|
Change in fair value of variable annuity liability,
included in other revenue
|
|
(.4
|
)
|
|
|
Change in fair value of derivatives, included in other revenue
|
|
(1.7
|
)
|
|
|
Foreign exchange, included in other revenue
|
|
.9
|
|
|
|
Other investment income and losses
|
|
—
|
|
|
|
Total revenue
|
|
(.2
|
)
|
|
|
Death benefit claims paid, included in general and administrative expenses
|
|
(.1
|
)
|
|
|
General and administrative expenses
|
|
(.8
|
)
|
|
|
Pre-tax loss
|
|
$
|
(1.1
|
)
|
|
|
|
Gains (losses)
|
|
|||||
|
|
|
Three Months Ended
|
|
Carrying Value
|
||||
|
|
|
March 31,
|
|
As of
|
||||
|
Millions
|
|
2016
|
|
December 31, 2016
|
||||
|
Fixed income/interest rate
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
Foreign exchange
|
|
(4.2
|
)
|
|
—
|
|
||
|
Equity
|
|
.7
|
|
|
—
|
|
||
|
Total
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
|
Variable Annuity
Liabilities
|
|
Derivative Instruments
|
||||||||||||||||
|
Millions
|
|
Level 3
|
|
Level 3
(1)
|
|
Level 2
(1)(2)
|
|
Level 1
(3)
|
|
Total
|
||||||||||
|
Beginning of period
|
|
$
|
.3
|
|
|
$
|
2.7
|
|
|
$
|
16.5
|
|
|
$
|
.9
|
|
|
$
|
20.1
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Realized and unrealized (losses) gains
|
|
(.4
|
)
|
|
1.2
|
|
|
1.1
|
|
|
(4.0
|
)
|
|
(1.7
|
)
|
|||||
|
Transfers in
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales/settlements
|
|
—
|
|
|
(1.3
|
)
|
|
(7.3
|
)
|
|
3.3
|
|
|
(5.3
|
)
|
|||||
|
End of period
|
|
$
|
(.1
|
)
|
|
$
|
2.6
|
|
|
$
|
10.3
|
|
|
$
|
.2
|
|
|
$
|
13.1
|
|
|
|
|
March 31, 2016
|
||||||||||
|
Millions
|
|
Gross asset amounts before offsets
(1)
|
|
Gross liability amounts offset under master netting arrangements
|
|
Net amounts recognized in Other Assets
|
||||||
|
Interest rate contracts
|
|
|
|
|
|
|
||||||
|
OTC
|
|
$
|
2.2
|
|
|
$
|
(2.5
|
)
|
|
$
|
(.3
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
||||||
|
OTC
|
|
12.7
|
|
|
—
|
|
|
12.7
|
|
|||
|
Exchange traded
|
|
—
|
|
|
(.1
|
)
|
|
(.1
|
)
|
|||
|
Equity contracts
|
|
|
|
|
|
|
||||||
|
OTC
|
|
1.5
|
|
|
(.9
|
)
|
|
.6
|
|
|||
|
Exchange traded
|
|
.3
|
|
|
(.1
|
)
|
|
.2
|
|
|||
|
Total
(2)
|
|
$
|
16.7
|
|
|
$
|
(3.6
|
)
|
|
$
|
13.1
|
|
|
|
|
March 31, 2016
|
|
||||||||||||||||||||||||||||||||
|
Millions
|
|
Net amount of assets reflected in Balance Sheet
|
|
Collateral provided to counter-party - Cash
|
|
Collateral provided to counter-party - Financial Instruments
|
|
Net amount of exposure after effect of collateral provided
|
|
Excess collateral provided to counter-party- Cash
|
|
Excess collateral provided - Financial Instruments
|
|
Counter-party collateral held by WM Life Re- Cash
|
|
Net amount of exposure to counter-party
|
|
Standard
& Poor's
Rating
(1)
|
|||||||||||||||||
|
JP Morgan
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.4
|
|
|
$
|
1.1
|
|
|
A
|
+
|
|
Bank of America
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
A
|
|
||||||||
|
Citigroup - OTC
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
.5
|
|
|
4.5
|
|
|
A
|
|
||||||||
|
Citigroup -
Exchange Traded
|
|
.2
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|
A
|
|
||||||||
|
Total
|
|
$
|
13.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
$
|
7.9
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
|
$
|
15.1
|
|
|
|
|
|
|
|
March 31, 2017
|
||||||||
|
Millions
|
|
Notional Amount
|
|
Carrying Value
|
|
Standard & Poor's
Rating
(1)
|
||||
|
Barclays Bank PLC
|
|
$
|
247.2
|
|
|
$
|
(3.2
|
)
|
|
A-
|
|
JP Morgan
|
|
52.7
|
|
|
(1.0
|
)
|
|
A-
|
||
|
Total
|
|
$
|
299.9
|
|
|
$
|
(4.2
|
)
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Contracts outstanding
|
|
5,191
|
|
|
4,807
|
|
||
|
Remaining weighted average contract period outstanding (in years)
|
|
10.8
|
|
|
10.8
|
|
||
|
Contractual debt service outstanding (in millions):
|
|
|
|
|
||||
|
Principal
|
|
$
|
35,222.1
|
|
|
$
|
33,057.3
|
|
|
Interest
|
|
17,589.9
|
|
|
16,396.6
|
|
||
|
Total debt service outstanding
|
|
$
|
52,812.0
|
|
|
$
|
49,453.9
|
|
|
|
|
|
|
|
||||
|
Gross unearned insurance premiums
|
|
$
|
99.8
|
|
|
$
|
83.0
|
|
|
Millions
|
|
March 31, 2017
|
||
|
April 1, 2017 - December 31, 2017
|
|
$
|
6.3
|
|
|
|
|
|
||
|
January 1, 2018 - March 31, 2018
|
|
2.1
|
|
|
|
April 1, 2018 - June 30, 2018
|
|
2.0
|
|
|
|
July 1, 2018 - September 30, 2018
|
|
2.0
|
|
|
|
October 1, 2018 - December 31, 2018
|
|
2.0
|
|
|
|
|
|
8.1
|
|
|
|
|
|
|
||
|
2019
|
|
7.8
|
|
|
|
2020
|
|
7.4
|
|
|
|
2021
|
|
7.0
|
|
|
|
2022 and thereafter
|
|
63.2
|
|
|
|
Total gross unearned insurance premiums
|
|
$
|
99.8
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Basic and diluted earnings per share numerators (in millions):
|
|
|
|
|
||||
|
Net income (loss) from continuing operations attributable to
White Mountains’s common shareholders
|
|
$
|
35.3
|
|
|
$
|
11.9
|
|
|
Allocation of income for unvested restricted common shares
|
|
(.4
|
)
|
|
(.1
|
)
|
||
|
Dividends declared on participating restricted common shares
(1)
|
|
(.1
|
)
|
|
(.1
|
)
|
||
|
Total allocation to restricted common shares
|
|
(.5
|
)
|
|
(.2
|
)
|
||
|
Net income (loss) attributable to White Mountains’s common shareholders,
net of restricted common share amounts
|
|
$
|
34.8
|
|
|
$
|
11.7
|
|
|
Undistributed net earnings (in millions):
|
|
|
|
|
||||
|
Net income (loss) attributable to White Mountains’s common shareholders,
net of restricted common share amounts
|
|
$
|
34.8
|
|
|
$
|
11.7
|
|
|
Dividends declared net of restricted common share amounts
(1)
|
|
(4.5
|
)
|
|
(5.9
|
)
|
||
|
Total undistributed net earnings, net of restricted common share amounts
|
|
$
|
30.3
|
|
|
$
|
5.8
|
|
|
Basic earnings per share denominators (in thousands):
|
|
|
|
|
||||
|
Total average common shares outstanding during the period
|
|
4,564.6
|
|
|
5,539.6
|
|
||
|
Average unvested restricted shares
(2)
|
|
(52.5
|
)
|
|
(54.0
|
)
|
||
|
Basic earnings per share denominator
|
|
4,512.1
|
|
|
5,485.6
|
|
||
|
Diluted earnings per share denominator (in thousands):
|
|
|
|
|
||||
|
Total average common shares outstanding during the period
(3)
|
|
4,564.6
|
|
|
5,540.5
|
|
||
|
Average unvested restricted common shares
(2)
|
|
(52.5
|
)
|
|
(54.0
|
)
|
||
|
Diluted earnings per share denominator
(3)
|
|
4,512.1
|
|
|
5,486.5
|
|
||
|
Basic earnings per share (in dollars):
|
|
|
|
|
||||
|
Net income (loss) attributable to White Mountains’s common shareholders
|
|
$
|
7.72
|
|
|
$
|
2.14
|
|
|
Dividends declared and paid
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||
|
Undistributed earnings
|
|
$
|
6.72
|
|
|
$
|
1.14
|
|
|
Diluted earnings per share (in dollars):
|
|
|
|
|
||||
|
Net income (loss) attributable to White Mountains’s common shareholders
|
|
$
|
7.72
|
|
|
$
|
2.14
|
|
|
Dividends declared and paid
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||
|
Undistributed earnings
|
|
$
|
6.72
|
|
|
$
|
1.14
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
$ in millions
|
|
Non-controlling Percentage
|
|
Non-controlling Equity
|
|
Non-controlling Percentage
|
|
Non-controlling Equity
|
||||||
|
OneBeacon Ltd.
|
|
24.3
|
%
|
|
$
|
250.7
|
|
|
23.9
|
%
|
|
$
|
244.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other, excluding mutuals and reciprocals
|
|
|
|
|
|
|
|
|
||||||
|
HG Global
|
|
3.1
|
|
|
16.5
|
|
|
3.1
|
|
|
16.6
|
|
||
|
MediaAlpha
|
|
40.0
|
|
|
11.0
|
|
|
40.0
|
|
|
11.7
|
|
||
|
Wobi
|
|
5.0
|
|
|
1.0
|
|
|
5.0
|
|
|
.7
|
|
||
|
Dewar
|
|
18.8
|
|
|
3.4
|
|
|
18.8
|
|
|
3.9
|
|
||
|
Buzzmove
|
|
29.1
|
|
|
2.8
|
|
|
29.1
|
|
|
2.9
|
|
||
|
Total other, excluding mutuals and reciprocals
|
|
|
|
34.7
|
|
|
|
|
35.8
|
|
||||
|
Mutuals and reciprocals
|
|
|
|
|
|
|
|
|
||||||
|
BAM
|
|
100.0
|
|
|
(153.0
|
)
|
|
100.0
|
|
|
(150.9
|
)
|
||
|
SSIE
|
|
—
|
|
|
—
|
|
|
100.0
|
|
|
4.4
|
|
||
|
Total mutuals and reciprocals
|
|
|
|
(153.0
|
)
|
|
|
|
(146.5
|
)
|
||||
|
Total non-controlling interests
|
|
|
|
|
$
|
132.4
|
|
|
|
|
$
|
133.9
|
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||
|
Millions
|
|
OneBeacon
|
|
HG
|
|
BAM
(1)
|
|
Other Operations
|
|
Total
|
||||||||||
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Earned insurance premiums
|
|
$
|
261.8
|
|
|
$
|
1.5
|
|
|
$
|
.5
|
|
|
$
|
1.0
|
|
|
$
|
264.8
|
|
|
Net investment income
|
|
12.2
|
|
|
.6
|
|
|
2.0
|
|
|
11.3
|
|
|
26.1
|
|
|||||
|
Net investment income (loss) - surplus note interest
|
|
—
|
|
|
4.8
|
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net realized and unrealized investment gains
|
|
15.0
|
|
|
.3
|
|
|
1.0
|
|
|
35.0
|
|
|
51.3
|
|
|||||
|
Other revenue
|
|
3.4
|
|
|
—
|
|
|
.4
|
|
|
39.9
|
|
(2)
|
43.7
|
|
|||||
|
Total revenues
|
|
292.4
|
|
|
7.2
|
|
|
(.9
|
)
|
|
87.2
|
|
|
385.9
|
|
|||||
|
Losses and LAE
|
|
150.6
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
151.7
|
|
|||||
|
Insurance acquisition expenses
|
|
45.3
|
|
|
.3
|
|
|
.9
|
|
|
.1
|
|
|
46.6
|
|
|||||
|
Other underwriting expenses
|
|
51.7
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
51.8
|
|
|||||
|
General and administrative expenses
|
|
4.7
|
|
|
.3
|
|
|
10.3
|
|
|
76.0
|
|
(3)
|
91.3
|
|
|||||
|
Amortization of other intangible assets
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
2.9
|
|
|||||
|
Interest expense
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
3.7
|
|
|||||
|
Total expenses
|
|
255.9
|
|
|
.6
|
|
|
11.3
|
|
|
80.2
|
|
|
348.0
|
|
|||||
|
Pre-tax income (loss)
|
|
$
|
36.5
|
|
|
$
|
6.6
|
|
|
$
|
(12.2
|
)
|
|
$
|
7.0
|
|
|
$
|
37.9
|
|
|
|
|
|
|
HG Global/BAM
|
|
|
|
|
||||||||||||
|
Millions
|
|
OneBeacon
|
|
HG
|
|
BAM
(1)
|
|
Other Operations
|
|
Total
|
||||||||||
|
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Earned insurance premiums
|
|
$
|
278.6
|
|
|
$
|
.9
|
|
|
$
|
.3
|
|
|
$
|
2.3
|
|
|
$
|
282.1
|
|
|
Net investment income
|
|
14.4
|
|
|
.5
|
|
|
1.6
|
|
|
1.4
|
|
|
17.9
|
|
|||||
|
Net investment income (loss) - surplus note interest
|
|
—
|
|
|
4.5
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net realized and unrealized investment gains
|
|
16.6
|
|
|
2.1
|
|
|
4.9
|
|
|
5.9
|
|
|
29.5
|
|
|||||
|
Other revenue
|
|
.9
|
|
|
—
|
|
|
.1
|
|
|
38.8
|
|
(2)
|
39.8
|
|
|||||
|
Total revenues
|
|
310.5
|
|
|
8.0
|
|
|
2.4
|
|
|
48.4
|
|
|
369.3
|
|
|||||
|
Losses and LAE
|
|
158.8
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
161.1
|
|
|||||
|
Insurance acquisition expenses
|
|
51.0
|
|
|
.2
|
|
|
.7
|
|
|
.8
|
|
|
52.7
|
|
|||||
|
Other underwriting expenses
|
|
55.3
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
55.4
|
|
|||||
|
General and administrative expenses
|
|
3.6
|
|
|
.5
|
|
|
9.2
|
|
|
70.7
|
|
(3)
|
84.0
|
|
|||||
|
Amortization of other intangible assets
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
3.1
|
|
|||||
|
Interest expense
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
4.5
|
|
|||||
|
Total expenses
|
|
272.3
|
|
|
.7
|
|
|
10.0
|
|
|
77.8
|
|
|
360.8
|
|
|||||
|
Pre-tax income (loss)
|
|
$
|
38.2
|
|
|
$
|
7.3
|
|
|
$
|
(7.6
|
)
|
|
$
|
(29.4
|
)
|
|
$
|
8.5
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
Millions, except share amounts
|
|
Target Performance
Shares Outstanding |
|
Accrued
Expense
|
|
Target Performance
Shares Outstanding |
|
Accrued
Expense
|
||||||
|
Beginning of period
|
|
80,353
|
|
|
$
|
42.4
|
|
|
93,654
|
|
|
$
|
57.7
|
|
|
Shares paid or expired
(1)
|
|
(30,167
|
)
|
|
(20.8
|
)
|
|
—
|
|
|
—
|
|
||
|
New grants
|
|
16,460
|
|
|
—
|
|
|
16,215
|
|
|
—
|
|
||
|
Forfeitures and cancellations
(2)
|
|
(9,841
|
)
|
|
(5.7
|
)
|
|
(1,186
|
)
|
|
(.6
|
)
|
||
|
Expense recognized
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
14.2
|
|
||
|
End of period
(3)
|
|
56,805
|
|
|
$
|
24.0
|
|
|
108,683
|
|
|
$
|
71.3
|
|
|
Millions, except share amounts
|
|
Target Performance
Shares Outstanding
|
|
Accrued
Expense
|
|||
|
Performance cycle:
|
|
|
|
|
|
|
|
|
2017 – 2019
|
|
16,460
|
|
|
$
|
1.2
|
|
|
2016 – 2018
|
|
19,415
|
|
|
7.3
|
|
|
|
2015 – 2017
|
|
21,795
|
|
|
15.8
|
|
|
|
Sub-total
|
|
57,670
|
|
|
24.3
|
|
|
|
Assumed forfeitures
|
|
(865
|
)
|
|
(.3
|
)
|
|
|
March 31, 2017
|
|
56,805
|
|
|
$
|
24.0
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
Millions, except share amounts
|
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
||||||
|
Non-vested,
|
|
|
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
70,620
|
|
|
$
|
19.7
|
|
|
70,675
|
|
|
$
|
15.7
|
|
|
Issued
|
|
16,735
|
|
|
15.8
|
|
|
21,215
|
|
|
16.8
|
|
||
|
Vested
|
|
(22,015
|
)
|
|
—
|
|
|
(24,620
|
)
|
|
—
|
|
||
|
Forfeited
|
|
(5,200
|
)
|
|
(2.8
|
)
|
|
(800
|
)
|
|
(.3
|
)
|
||
|
Expense recognized
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(3.0
|
)
|
||
|
End of period
(1)
|
|
60,140
|
|
|
$
|
29.1
|
|
|
66,470
|
|
|
$
|
29.2
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
Millions, except share amounts
|
|
Target Performance
Shares Outstanding |
|
Accrued
Expense
|
|
Target Performance
Shares Outstanding |
|
Accrued
Expense
|
||||||
|
Beginning of period
|
|
452,519
|
|
|
$
|
1.6
|
|
|
449,435
|
|
|
$
|
1.4
|
|
|
Shares paid or expired
(1)
|
|
(142,710
|
)
|
|
—
|
|
|
(167,300
|
)
|
|
(.7
|
)
|
||
|
New grants
|
|
—
|
|
|
—
|
|
|
163,150
|
|
|
—
|
|
||
|
Assumed forfeitures and cancellations
(2)
|
|
(13
|
)
|
|
—
|
|
|
(4,079
|
)
|
|
—
|
|
||
|
Expense recognized
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.4
|
|
||
|
End of period
|
|
309,796
|
|
|
$
|
1.9
|
|
|
441,206
|
|
|
$
|
1.1
|
|
|
Millions, except share amounts
|
|
Target Performance
Shares Outstanding |
|
Accrued Expense
|
|||
|
Performance cycle:
|
|
|
|
|
|
|
|
|
2016 – 2018
|
|
163,150
|
|
|
$
|
1.1
|
|
|
2015 – 2017
|
|
146,646
|
|
|
.8
|
|
|
|
Sub-total
|
|
309,796
|
|
|
1.9
|
|
|
|
Assumed forfeitures
|
|
—
|
|
|
—
|
|
|
|
March 31, 2017
|
|
309,796
|
|
|
$
|
1.9
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
Millions, except share amounts
|
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
|
Restricted
Shares |
|
Unamortized
Issue Date Fair Value |
||||||
|
Non-vested,
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Beginning of period
|
|
395,872
|
|
|
$
|
2.1
|
|
|
382,722
|
|
|
$
|
2.5
|
|
|
Issued
|
|
461,160
|
|
|
7.4
|
|
|
170,650
|
|
|
2.3
|
|
||
|
Vested
|
|
(157,500
|
)
|
|
—
|
|
|
(157,500
|
)
|
|
—
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Expense recognized
|
|
—
|
|
|
(.9
|
)
|
|
—
|
|
|
(.5
|
)
|
||
|
End of period
|
|
699,532
|
|
|
$
|
8.6
|
|
|
395,872
|
|
|
$
|
4.3
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Millions
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
||||||||
|
OBH Senior Notes
|
|
$
|
279.4
|
|
|
$
|
273.2
|
|
|
$
|
274.2
|
|
|
$
|
273.2
|
|
|
MediaAlpha Bank Facility
|
|
11.7
|
|
|
11.5
|
|
|
13.0
|
|
|
12.7
|
|
||||
|
Millions
|
|
December 31, 2016
|
||
|
Assets held for sale
|
|
|
||
|
Fixed maturity investments, at fair value
|
|
$
|
6.6
|
|
|
Short-term investments, at amortized cost (which approximates fair value)
|
|
.2
|
|
|
|
Total investments
|
|
6.8
|
|
|
|
Cash
|
|
.9
|
|
|
|
Reinsurance recoverable on unpaid losses
|
|
.3
|
|
|
|
Insurance and reinsurance premiums receivable
|
|
1.5
|
|
|
|
Other assets
|
|
.6
|
|
|
|
Total assets held for sale
|
|
$
|
10.1
|
|
|
Liabilities held for sale
|
|
|
||
|
Loss and loss adjustment expense reserves
|
|
$
|
5.0
|
|
|
Unearned insurance and reinsurance premiums
|
|
1.2
|
|
|
|
Other liabilities
|
|
(1.1
|
)
|
|
|
Total liabilities held for sale
|
|
5.1
|
|
|
|
Net assets held for sale
|
|
$
|
5.0
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||||||||||
|
Millions
|
|
Sirius Group
|
|
Other Disc Ops
|
|
Total
|
|
Sirius Group
|
|
Other Disc Ops
|
|
Total
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earned insurance premiums
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202.4
|
|
|
$
|
—
|
|
|
$
|
202.4
|
|
|
Net investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|
12.2
|
|
||||||
|
Net realized and unrealized losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.8
|
)
|
|
—
|
|
|
(8.8
|
)
|
||||||
|
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
57.8
|
|
|
53.7
|
|
||||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201.7
|
|
|
57.8
|
|
|
259.5
|
|
||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss and loss adjustment expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.7
|
|
|
—
|
|
|
113.7
|
|
||||||
|
Insurance and reinsurance acquisition expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48.4
|
|
|
—
|
|
|
48.4
|
|
||||||
|
Other underwriting expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.7
|
|
|
—
|
|
|
26.7
|
|
||||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|
53.4
|
|
|
61.5
|
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
1.4
|
|
|
8.0
|
|
||||||
|
Total expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203.5
|
|
|
54.8
|
|
|
258.3
|
|
||||||
|
Pre-tax (loss) income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
3.0
|
|
|
1.2
|
|
||||||
|
Income tax expense (benefit)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.9
|
|
|
(1.0
|
)
|
|
(.1
|
)
|
||||||
|
Net (loss) income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
|
2.0
|
|
|
1.1
|
|
||||||
|
Net loss from sale of discontinued operations
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total (loss) income from discontinued operations
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(.9
|
)
|
|
$
|
2.0
|
|
|
$
|
1.1
|
|
|
Change in foreign currency translation and other
from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
|
—
|
|
|
37.2
|
|
||||||
|
Comprehensive (loss) income from discontinued operations
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
36.3
|
|
|
$
|
2.0
|
|
|
$
|
38.3
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(Millions)
|
|
2017
|
|
2016
|
||||
|
Net cash (used for) provided from operations
|
|
$
|
—
|
|
|
$
|
(40.7
|
)
|
|
Net cash provided from investing activities
|
|
—
|
|
|
33.6
|
|
||
|
Net cash (used for) provided from financing activities
|
|
—
|
|
|
(8.3
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
—
|
|
|
4.2
|
|
||
|
Net change in cash during the period
|
|
—
|
|
|
(11.2
|
)
|
||
|
Cash balances at beginning of period
|
|
.9
|
|
|
150.2
|
|
||
|
Net change in cash held for sale
|
|
(.9
|
)
|
|
.9
|
|
||
|
Cash balances at end of period
|
|
$
|
—
|
|
|
$
|
139.9
|
|
|
Supplemental cash flows information:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
Net income tax payment to national governments
|
|
$
|
—
|
|
|
$
|
(36.4
|
)
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Basic and diluted earnings per share numerators (in millions):
|
|
|
|
|
||||
|
Net income attributable to White Mountains’s common shareholders
|
|
$
|
(1.0
|
)
|
|
$
|
1.1
|
|
|
Allocation of income for participating unvested restricted common shares
(1)
|
|
—
|
|
|
—
|
|
||
|
Net income attributable to White Mountains’s common shareholders,
net of restricted common share amounts
(2)
|
|
$
|
(1.0
|
)
|
|
$
|
1.1
|
|
|
Basic earnings per share denominators (in thousands):
|
|
|
|
|
||||
|
Total average common shares outstanding during the period
|
|
4,564.6
|
|
|
5,539.6
|
|
||
|
Average unvested restricted common shares
(3)
|
|
(52.5
|
)
|
|
(54.0
|
)
|
||
|
Basic earnings per share denominator
|
|
4,512.1
|
|
|
5,485.6
|
|
||
|
Diluted earnings per share denominator (in thousands):
|
|
|
|
|
||||
|
Total average common shares outstanding during the period
(4)
|
|
4,564.6
|
|
|
5,540.5
|
|
||
|
Average unvested restricted common shares
(3)
|
|
(52.5
|
)
|
|
(54.0
|
)
|
||
|
Diluted earnings per share denominator
(4)
|
|
4,512.1
|
|
|
5,486.5
|
|
||
|
Basic earnings per share (in dollars):
|
|
$
|
(.22
|
)
|
|
$
|
.20
|
|
|
Diluted earnings per share (in dollars):
|
|
$
|
(.22
|
)
|
|
$
|
.20
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
|
Book value per share numerators (in millions):
|
|
|
|
|
|
|
|
|||||
|
White Mountains’s common shareholders’ equity
|
|
$
|
3,625.2
|
|
|
$
|
3,603.3
|
|
|
$
|
3,785.9
|
|
|
Future proceeds from options
(1)
|
|
—
|
|
|
29.7
|
|
|
—
|
|
|||
|
Adjusted book value per share numerator
|
|
$
|
3,625.2
|
|
|
$
|
3,633.0
|
|
|
$
|
3,785.9
|
|
|
Book value per share denominators (in thousands of shares):
|
|
|
|
|
|
|
|
|
||||
|
Common shares outstanding
|
|
4,572.8
|
|
|
4,563.8
|
|
|
5,415.5
|
|
|||
|
Unearned restricted shares
|
|
(34.7
|
)
|
|
(25.9
|
)
|
|
(41.1
|
)
|
|||
|
Options assumed issued
(1)
|
|
—
|
|
|
40.0
|
|
|
—
|
|
|||
|
Adjusted book value per share denominator
|
|
4,538.1
|
|
|
4,577.9
|
|
|
5,374.4
|
|
|||
|
Book value per share
|
|
$
|
792.77
|
|
|
$
|
789.53
|
|
|
$
|
699.10
|
|
|
Adjusted book value per share
|
|
$
|
798.83
|
|
|
$
|
793.58
|
|
|
$
|
704.45
|
|
|
Year-to-date dividends paid per share
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
Millions
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
|
Goodwill
|
|
|
|
|
|
|
||||||
|
MediaAlpha
|
|
$
|
18.3
|
|
|
$
|
18.3
|
|
|
$
|
18.3
|
|
|
Wobi
|
|
5.8
|
|
|
5.8
|
|
|
5.8
|
|
|||
|
Buzzmove
|
|
7.6
|
|
|
7.6
|
|
|
—
|
|
|||
|
Total goodwill
|
|
31.7
|
|
|
31.7
|
|
|
24.1
|
|
|||
|
Other intangible assets
|
|
|
|
|
|
|
||||||
|
MediaAlpha
|
|
15.9
|
|
|
18.3
|
|
|
25.8
|
|
|||
|
Wobi and other
|
|
5.4
|
|
|
5.9
|
|
|
6.4
|
|
|||
|
Total other intangible assets
|
|
21.3
|
|
|
24.2
|
|
|
32.2
|
|
|||
|
Total goodwill and other intangible assets
(1)
|
|
53.0
|
|
|
55.9
|
|
|
56.3
|
|
|||
|
Goodwill and other intangible assets held for sale
|
|
—
|
|
|
—
|
|
|
325.4
|
|
|||
|
Goodwill and other intangible assets attributed to non-controlling interests
|
|
(16.9
|
)
|
|
(17.6
|
)
|
|
(134.4
|
)
|
|||
|
Goodwill and other intangible assets included in book value
|
|
$
|
36.1
|
|
|
$
|
38.3
|
|
|
$
|
247.3
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Gross written premiums
|
|
$
|
317.0
|
|
|
$
|
321.7
|
|
|
Net written premiums
|
|
$
|
277.2
|
|
|
$
|
289.1
|
|
|
Revenues
|
|
|
|
|
||||
|
Earned insurance premiums
|
|
$
|
264.8
|
|
|
$
|
282.1
|
|
|
Net investment income
|
|
26.1
|
|
|
17.9
|
|
||
|
Net realized and unrealized investment gains
|
|
51.3
|
|
|
29.5
|
|
||
|
Other revenue
|
|
43.7
|
|
|
39.8
|
|
||
|
Total revenues
|
|
385.9
|
|
|
369.3
|
|
||
|
Expenses
|
|
|
|
|
||||
|
Losses and LAE
|
|
151.7
|
|
|
161.1
|
|
||
|
Insurance acquisition expenses
|
|
46.6
|
|
|
52.7
|
|
||
|
Other underwriting expenses
|
|
51.8
|
|
|
55.4
|
|
||
|
General and administrative expenses
|
|
91.3
|
|
|
84.0
|
|
||
|
General and administrative expenses—intangible asset amortization
|
|
2.9
|
|
|
3.1
|
|
||
|
Interest expense
|
|
3.7
|
|
|
4.5
|
|
||
|
Total expenses
|
|
348.0
|
|
|
360.8
|
|
||
|
Pre-tax income from continuing operations
|
|
37.9
|
|
|
8.5
|
|
||
|
Income (expense) benefit
|
|
(3.9
|
)
|
|
9.7
|
|
||
|
Net income from continuing operations
|
|
34.0
|
|
|
18.2
|
|
||
|
Net loss on sale of discontinued operations, net of tax
|
|
(1.0
|
)
|
|
—
|
|
||
|
Net income from discontinued operations, net of tax
|
|
—
|
|
|
1.1
|
|
||
|
Net income
|
|
33.0
|
|
|
19.3
|
|
||
|
Net loss (income) attributable to non-controlling interests
|
|
1.3
|
|
|
(6.3
|
)
|
||
|
Net income attributable to White Mountains’s common shareholders
|
|
34.3
|
|
|
13.0
|
|
||
|
Change in foreign currency translation and pension liability, net of tax
|
|
.9
|
|
|
.1
|
|
||
|
Change in foreign currency translation and other from
discontinued operations, net of tax
|
|
—
|
|
|
37.2
|
|
||
|
Comprehensive income attributable to White Mountains’s
common shareholders
|
|
$
|
35.2
|
|
|
$
|
50.3
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Gross written premiums
|
|
$
|
297.3
|
|
|
$
|
310.5
|
|
|
Net written premiums
|
|
$
|
256.9
|
|
|
$
|
280.1
|
|
|
|
|
|
|
|
||||
|
Earned insurance premiums
|
|
$
|
261.8
|
|
|
$
|
278.6
|
|
|
Net investment income
|
|
12.2
|
|
|
14.4
|
|
||
|
Net realized and unrealized investment gains
|
|
15.0
|
|
|
16.6
|
|
||
|
Other revenue
|
|
3.4
|
|
|
.9
|
|
||
|
Total revenues
|
|
292.4
|
|
|
310.5
|
|
||
|
Losses and LAE
|
|
150.6
|
|
|
158.8
|
|
||
|
Insurance acquisition expenses
|
|
45.3
|
|
|
51.0
|
|
||
|
Other underwriting expenses
|
|
51.7
|
|
|
55.3
|
|
||
|
General and administrative expenses
|
|
4.7
|
|
|
3.6
|
|
||
|
General and administrative expenses—intangible asset amortization
|
|
.3
|
|
|
.3
|
|
||
|
Interest expense
|
|
3.3
|
|
|
3.3
|
|
||
|
Total expenses
|
|
255.9
|
|
|
272.3
|
|
||
|
Pre-tax income
|
|
$
|
36.5
|
|
|
$
|
38.2
|
|
|
|
|
|
|
|
||||
|
GAAP ratios:
|
|
|
|
|
||||
|
Losses and LAE
|
|
58
|
%
|
|
57
|
%
|
||
|
Expense
|
|
37
|
%
|
|
38
|
%
|
||
|
Combined
|
|
95
|
%
|
|
95
|
%
|
||
|
(Millions, except per share amounts)
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
|
OneBeacon book value per share:
|
|
|
|
|
|
|
|
|
||||
|
OneBeacon’s common shareholders’ equity
|
|
$
|
1,033.4
|
|
|
$
|
1,021.3
|
|
|
$
|
1,016.6
|
|
|
OneBeacon common shares outstanding
|
|
94.7
|
|
|
94.3
|
|
|
94.3
|
|
|||
|
OneBeacon book value per common share
(1)
|
|
$
|
10.91
|
|
|
$
|
10.82
|
|
|
$
|
10.78
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
18.7
|
|
|
$
|
—
|
|
|
$
|
18.7
|
|
|
Assumed (ceded) written premiums
|
|
12.6
|
|
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
12.6
|
|
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
18.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance premiums
|
|
$
|
1.5
|
|
|
$
|
.5
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
Net investment income
|
|
.6
|
|
|
2.0
|
|
|
—
|
|
|
2.6
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
4.8
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment losses
|
|
.3
|
|
|
1.0
|
|
|
—
|
|
|
1.3
|
|
||||
|
Other revenue
|
|
—
|
|
|
.4
|
|
|
—
|
|
|
.4
|
|
||||
|
Total revenues
|
|
7.2
|
|
|
3.9
|
|
|
(4.8
|
)
|
|
6.3
|
|
||||
|
Insurance acquisition expenses
|
|
.3
|
|
|
.9
|
|
|
—
|
|
|
1.2
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
General and administrative expenses
|
|
.3
|
|
|
10.3
|
|
|
—
|
|
|
10.6
|
|
||||
|
Interest expense - BAM Surplus Notes
|
|
—
|
|
|
4.8
|
|
|
(4.8
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.6
|
|
|
16.1
|
|
|
(4.8
|
)
|
|
11.9
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
6.6
|
|
|
$
|
(12.2
|
)
|
|
$
|
—
|
|
|
$
|
(5.6
|
)
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
||||||||
|
Member Surplus Contributions
(1)
|
|
$
|
—
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
Assumed (ceded) written premiums
|
|
5.1
|
|
|
(5.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net written premiums
|
|
$
|
5.1
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned insurance premiums
|
|
$
|
.9
|
|
|
$
|
.3
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
Net investment income
|
|
.5
|
|
|
1.6
|
|
|
—
|
|
|
2.1
|
|
||||
|
Net investment income - BAM Surplus Notes
|
|
4.5
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
||||
|
Net realized and unrealized investment gains
|
|
2.1
|
|
|
4.9
|
|
|
—
|
|
|
7.0
|
|
||||
|
Other revenue
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
Total revenues
|
|
8.0
|
|
|
6.9
|
|
|
(4.5
|
)
|
|
10.4
|
|
||||
|
Insurance acquisition expenses
|
|
.2
|
|
|
.7
|
|
|
—
|
|
|
.9
|
|
||||
|
Other underwriting expenses
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||
|
General and administrative expenses
|
|
.5
|
|
|
9.2
|
|
|
—
|
|
|
9.7
|
|
||||
|
Interest expense - BAM Surplus Notes
|
|
—
|
|
|
4.5
|
|
|
(4.5
|
)
|
|
—
|
|
||||
|
Total expenses
|
|
.7
|
|
|
14.5
|
|
|
(4.5
|
)
|
|
10.7
|
|
||||
|
Pre-tax income (loss)
|
|
$
|
7.3
|
|
|
$
|
(7.6
|
)
|
|
$
|
—
|
|
|
$
|
(.3
|
)
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
||||||||
|
Member Surplus Contributions
(1)
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
Millions
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Policyholders’ surplus
|
|
$
|
429.2
|
|
|
$
|
431.5
|
|
|
Contingency reserve
|
|
25.5
|
|
|
22.7
|
|
||
|
Qualified statutory capital
|
|
454.7
|
|
|
454.2
|
|
||
|
Net unearned premiums
|
|
29.2
|
|
|
23.2
|
|
||
|
Present value of future installment premiums
|
|
3.3
|
|
|
3.3
|
|
||
|
Collateral trusts
|
|
175.0
|
|
|
163.0
|
|
||
|
Claims paying resources
|
|
$
|
662.2
|
|
|
$
|
643.7
|
|
|
Millions
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Policyholders’ surplus
|
|
$
|
433.4
|
|
|
$
|
437.2
|
|
|
Contingency reserve
|
|
14.8
|
|
|
12.4
|
|
||
|
Qualified statutory capital
|
|
448.2
|
|
|
449.6
|
|
||
|
Net unearned premiums
|
|
14.0
|
|
|
12.5
|
|
||
|
Present value of future installment premiums
|
|
2.7
|
|
|
2.6
|
|
||
|
Collateral trusts
|
|
142.2
|
|
|
136.6
|
|
||
|
Claims paying resources
|
|
$
|
607.1
|
|
|
$
|
601.3
|
|
|
|
|
March 31, 2017
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations and Segment Adjustment
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity investments
|
|
$
|
155.3
|
|
|
$
|
447.8
|
|
|
$
|
—
|
|
|
$
|
603.1
|
|
|
Short-term investments
|
|
18.6
|
|
|
43.5
|
|
|
—
|
|
|
62.1
|
|
||||
|
Total investments
|
|
173.9
|
|
|
491.3
|
|
|
—
|
|
|
665.2
|
|
||||
|
Cash
|
|
1.4
|
|
|
10.5
|
|
|
—
|
|
|
11.9
|
|
||||
|
BAM Surplus Notes
|
|
503.0
|
|
|
—
|
|
|
(503.0
|
)
|
|
—
|
|
||||
|
Accrued interest receivable on BAM Surplus Notes
|
|
112.8
|
|
|
—
|
|
|
(112.8
|
)
|
|
—
|
|
||||
|
Other assets
|
|
13.5
|
|
|
9.6
|
|
|
(1.0
|
)
|
|
22.1
|
|
||||
|
Total assets
|
|
$
|
804.6
|
|
|
$
|
511.4
|
|
|
$
|
(616.8
|
)
|
|
$
|
699.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
BAM Surplus Notes
(1)
|
|
$
|
—
|
|
|
$
|
503.0
|
|
|
$
|
(503.0
|
)
|
|
$
|
—
|
|
|
Accrued interest payable on BAM Surplus Notes
(2)
|
|
—
|
|
|
112.8
|
|
|
(112.8
|
)
|
|
—
|
|
||||
|
Preferred dividends payable to White Mountains’s subsidiaries
(3)
|
|
191.9
|
|
|
—
|
|
|
—
|
|
|
191.9
|
|
||||
|
Preferred dividends payable to non-controlling interests
|
|
6.4
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
||||
|
Other liabilities
|
|
72.4
|
|
|
48.6
|
|
|
(1.0
|
)
|
|
120.0
|
|
||||
|
Total liabilities
|
|
270.7
|
|
|
664.4
|
|
|
(616.8
|
)
|
|
318.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
|
|
|
|
|
|
|
|
||||||||
|
White Mountains’s common shareholders’ equity
|
|
517.4
|
|
|
—
|
|
|
—
|
|
|
517.4
|
|
||||
|
Non-controlling interests
|
|
16.5
|
|
|
(153.0
|
)
|
|
—
|
|
|
(136.5
|
)
|
||||
|
Total equity
|
|
533.9
|
|
|
(153.0
|
)
|
|
—
|
|
|
380.9
|
|
||||
|
Total liabilities and equity
|
|
$
|
804.6
|
|
|
$
|
511.4
|
|
|
$
|
(616.8
|
)
|
|
$
|
699.2
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
Millions
|
|
HG Global
|
|
BAM
|
|
Eliminations and Segment Adjustment
|
|
Total Segment
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturity investments
|
|
$
|
155.2
|
|
|
$
|
430.0
|
|
|
$
|
—
|
|
|
$
|
585.2
|
|
|
Short-term investments
|
|
6.4
|
|
|
38.1
|
|
|
—
|
|
|
44.5
|
|
||||
|
Total investments
|
|
161.6
|
|
|
468.1
|
|
|
—
|
|
|
629.7
|
|
||||
|
Cash
|
|
1.9
|
|
|
25.1
|
|
|
—
|
|
|
27.0
|
|
||||
|
BAM Surplus Notes
|
|
503.0
|
|
|
—
|
|
|
(503.0
|
)
|
|
—
|
|
||||
|
Accrued interest receivable on BAM Surplus Notes
|
|
108.0
|
|
|
—
|
|
|
(108.0
|
)
|
|
—
|
|
||||
|
Other assets
|
|
12.5
|
|
|
39.9
|
|
|
(1.0
|
)
|
|
51.4
|
|
||||
|
Total assets
|
|
$
|
787.0
|
|
|
$
|
533.1
|
|
|
$
|
(612.0
|
)
|
|
$
|
708.1
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
BAM Surplus Notes
(1)
|
|
$
|
—
|
|
|
$
|
503.0
|
|
|
$
|
(503.0
|
)
|
|
$
|
—
|
|
|
Accrued interest payable on BAM Surplus Notes
(2)
|
|
—
|
|
|
108.0
|
|
|
(108.0
|
)
|
|
—
|
|
||||
|
Preferred dividends payable to White Mountains’s subsidiaries
(3)
|
|
180.5
|
|
|
—
|
|
|
—
|
|
|
180.5
|
|
||||
|
Preferred dividends payable to non-controlling interests
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
||||
|
Other liabilities
|
|
61.4
|
|
|
73.0
|
|
|
(1.0
|
)
|
|
133.4
|
|
||||
|
Total liabilities
|
|
247.6
|
|
|
684.0
|
|
|
(612.0
|
)
|
|
319.6
|
|
||||
|
Equity
|
|
|
|
|
|
|
|
|
||||||||
|
White Mountains’s common shareholders’ equity
|
|
522.8
|
|
|
—
|
|
|
—
|
|
|
522.8
|
|
||||
|
Non-controlling interests
|
|
16.6
|
|
|
(150.9
|
)
|
|
—
|
|
|
(134.3
|
)
|
||||
|
Total equity
|
|
539.4
|
|
|
(150.9
|
)
|
|
—
|
|
|
388.5
|
|
||||
|
Total liabilities and equity
|
|
$
|
787.0
|
|
|
$
|
533.1
|
|
|
$
|
(612.0
|
)
|
|
$
|
708.1
|
|
|
(1)
|
Under GAAP, the BAM Surplus Notes are classified as debt by the issuer. Under U.S. Statutory accounting, they are classified as Surplus.
|
|
(2)
|
Under GAAP, interest accrues daily on the BAM Surplus Notes. Under U.S. Statutory accounting, interest is not accrued on the BAM Surplus Notes until it has been approved for payment by insurance regulators.
|
|
(3)
|
Dividends on HG Global preferred shares payable to White Mountains's subsidiaries are eliminated in White Mountains's consolidated financial statements.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Gross par value of primary market policies issued
|
|
$
|
2,041.0
|
|
|
$
|
2,096.8
|
|
|
Gross par value of secondary market policies issued
|
|
338.1
|
|
|
81.8
|
|
||
|
Total gross par value of policies issued
|
|
2,379.1
|
|
|
2,178.6
|
|
||
|
|
|
|
|
|
||||
|
Gross par value of policies priced yet to close
|
|
328.3
|
|
|
724.5
|
|
||
|
Less: Gross par value of policies closed that were previously priced
|
|
(353.3
|
)
|
|
(298.6
|
)
|
||
|
Total gross par value of policies priced
|
|
$
|
2,354.1
|
|
|
$
|
2,604.5
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Millions
|
|
2017
|
|
2016
|
||||
|
Earned insurance premiums
|
|
$
|
1.0
|
|
|
$
|
2.3
|
|
|
Net investment income
|
|
11.3
|
|
|
1.4
|
|
||
|
Net realized and unrealized investment gains
|
|
35.0
|
|
|
5.9
|
|
||
|
Other revenue—MediaAlpha
|
|
32.5
|
|
|
32.7
|
|
||
|
Other revenue—Other
|
|
7.4
|
|
|
6.1
|
|
||
|
Total revenues
|
|
87.2
|
|
|
48.4
|
|
||
|
Loss and loss adjustment expenses
|
|
1.1
|
|
|
2.3
|
|
||
|
Insurance acquisition expenses
|
|
.1
|
|
|
.8
|
|
||
|
General and administrative expenses—MediaAlpha
|
|
30.9
|
|
|
30.5
|
|
||
|
General and administrative expenses—Other
|
|
45.1
|
|
|
40.2
|
|
||
|
General and administrative expenses—amortization of intangible assets
|
|
2.6
|
|
|
2.8
|
|
||
|
Interest expense
|
|
.4
|
|
|
1.2
|
|
||
|
Total expenses
|
|
80.2
|
|
|
77.8
|
|
||
|
Pre-tax income (loss)
|
|
$
|
7.0
|
|
|
$
|
(29.4
|
)
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Short-term investments
|
|
0.1
|
%
|
|
0.5
|
%
|
|
Investment grade fixed maturity investments
|
|
0.9
|
%
|
|
1.6
|
%
|
|
High-yield fixed maturity investments
|
|
2.2
|
%
|
|
N/A
|
|
|
Total GAAP fixed income investments
(1)
|
|
0.9
|
%
|
|
1.5
|
%
|
|
Bloomberg Barclays U.S. Intermediate Aggregate Index
|
|
0.7
|
%
|
|
2.3
|
%
|
|
|
|
|
|
|
||
|
Common equity securities
|
|
6.1
|
%
|
|
2.0
|
%
|
|
Other long-term investments
|
|
1.0
|
%
|
|
0.2
|
%
|
|
Total GAAP common equity securities and other long-term investments
|
|
4.2
|
%
|
|
1.5
|
%
|
|
Total common equity securities, other long-term investments and high-yield fixed maturity investments
|
|
3.7
|
%
|
|
1.5
|
%
|
|
S&P 500 Index (total return)
|
|
6.1
|
%
|
|
1.3
|
%
|
|
Bloomberg Barclays U.S. High Yield Ba 2% Issuer Capped (minus Energy & Financials)
|
|
2.0
|
%
|
|
N/A
|
|
|
|
|
|
|
|
||
|
Total consolidated portfolio
|
|
1.5
|
%
|
|
1.5
|
%
|
|
$ in millions
|
|
|
|
Fair Value of Investment Portfolio
|
|
Fair Value of Foreign Currency Forward Contract
|
|
Gross Notional Value of Foreign Currency Forward Contract
|
||||||||||
|
Investment Mandate
|
|
Currency
|
|
(in USD)
|
|
(in USD)
|
|
(Local Currency)
|
|
(in USD)
|
||||||||
|
LGIM
|
|
GBP
|
|
$
|
252.3
|
|
|
$
|
250.3
|
|
|
GBP
|
200.0
|
|
|
$
|
247.2
|
|
|
Lazard
|
|
EUR
|
|
56.0
|
|
|
53.7
|
|
|
EUR
|
50.0
|
|
|
52.7
|
|
|||
|
|
|
Total
|
$
|
308.3
|
|
|
$
|
304.0
|
|
|
|
Total
|
$
|
299.9
|
|
|||
|
($ in millions)
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Loss and LAE reserves
|
$
|
1,368.8
|
|
|
$
|
1,365.6
|
|
|
Unearned insurance and reinsurance premiums
|
678.1
|
|
|
658.0
|
|
||
|
Ceded reinsurance payable
|
11.2
|
|
|
17.0
|
|
||
|
Funds held under insurance and reinsurance contracts
|
148.7
|
|
|
153.0
|
|
||
|
Insurance liabilities
|
2,206.8
|
|
|
2,193.6
|
|
||
|
|
|
|
|
||||
|
Cash in regulated insurance and reinsurance subsidiaries
|
$
|
20.9
|
|
|
$
|
13.6
|
|
|
Reinsurance recoverable on paid and unpaid losses
|
178.1
|
|
|
179.5
|
|
||
|
Insurance and reinsurance premiums receivable
|
227.5
|
|
|
229.9
|
|
||
|
Deferred acquisition costs
|
110.4
|
|
|
106.9
|
|
||
|
Ceded unearned insurance and reinsurance premiums
|
52.4
|
|
|
44.2
|
|
||
|
Insurance assets
|
589.3
|
|
|
574.1
|
|
||
|
|
|
|
|
||||
|
Insurance float
|
$
|
1,617.5
|
|
|
$
|
1,619.5
|
|
|
Insurance float as a multiple of total capital
|
0.4x
|
|
|
0.4x
|
|
||
|
Insurance float as a multiple of White Mountains’s common shareholders’ equity
|
0.4x
|
|
|
0.4x
|
|
||
|
($ in millions)
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
WTM Bank Facility
|
|
$
|
—
|
|
|
$
|
—
|
|
|
OBH Senior Notes, carrying value
|
|
273.2
|
|
|
273.2
|
|
||
|
OneBeacon Bank Facility
|
|
—
|
|
|
—
|
|
||
|
MediaAlpha Bank Facility, carrying value
|
|
11.5
|
|
|
12.7
|
|
||
|
Total debt
|
|
284.7
|
|
|
285.9
|
|
||
|
Non-controlling interest—OneBeacon Ltd.
|
|
250.7
|
|
|
244.6
|
|
||
|
Non-controlling interests—other, excluding mutuals and reciprocals
|
|
34.7
|
|
|
35.8
|
|
||
|
Total White Mountains’s common shareholders’ equity
|
|
3,625.2
|
|
|
3,603.3
|
|
||
|
Total capital
|
|
4,195.3
|
|
|
4,169.6
|
|
||
|
|
|
|
|
|
||||
|
Total debt to total capital
|
|
7
|
%
|
|
7
|
%
|
||
|
|
|
|
|
|
|
|
|
Average price per share as % of
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Adjusted book
|
|||||||
|
|
|
|
|
|
|
Average
|
|
|
|
value per share,
|
|||||||
|
|
|
Shares
|
|
Cost
|
|
price
|
|
Adjusted book
|
|
including estimated
|
|||||||
|
Dates
|
|
Repurchased
|
|
(millions)
|
|
per share
|
|
value per share
(1)
|
|
gain from Sirius sale
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1st quarter 2017
(2)
|
|
7,699
|
|
|
$
|
6.5
|
|
|
$
|
836.05
|
|
|
105
|
%
|
|
N/A
|
|
|
April 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
N/A
|
|
||
|
Year-to-date April 30, 2017
|
|
7,699
|
|
|
$
|
6.5
|
|
|
$
|
836.05
|
|
|
105
|
%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1st quarter 2016
(2)
|
|
228,688
|
|
|
$
|
172.7
|
|
|
$
|
755.36
|
|
|
107
|
%
|
|
95
|
%
|
|
April 2016
|
|
356,423
|
|
|
287.5
|
|
|
806.52
|
|
|
114
|
%
|
|
102
|
%
|
||
|
Year-to-date April 30, 2016
|
|
585,111
|
|
|
$
|
460.2
|
|
|
$
|
786.53
|
|
|
112
|
%
|
|
99
|
%
|
|
|
|
March 31, 2017
|
||||||||||
|
Common equity securities and other long-term investment returns
|
|
GAAP return
|
|
Include: Impact of high-yield fixed maturity investments
(1)(2)
|
|
Reported return
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Quarter-to-date
|
|
4.2
|
|
%
|
|
(0.5
|
)
|
%
|
|
3.7
|
|
%
|
|
•
|
changes in adjusted book value per share or return on equity;
|
|
•
|
business strategy;
|
|
•
|
financial and operating targets or plans;
|
|
•
|
incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;
|
|
•
|
projections of revenues, income (or loss), earnings (or loss) per share, dividends, market share or other financial forecasts;
|
|
•
|
expansion and growth of its business and operations; and
|
|
•
|
future capital expenditures.
|
|
•
|
the risk that OneBeacon's proposed merger with Intact Financial Corporation (the “Transaction”) may not be completed on the currently contemplated timeline or at all;
|
|
•
|
the possibility that any or all of the various conditions to the consummation of the Transaction may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations or restrictions placed on such approvals);
|
|
•
|
the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement dated May 2, 2017, among OneBeacon, Intact Financial Corporation and the other parties thereto (the “Merger Agreement”), including in circumstances which would require OneBeacon to pay a termination fee or other expenses;
|
|
•
|
risks related to diverting management’s attention from White Mountains’s or OneBeacon’s ongoing business operations and other risks related to the announcement or pendency of the Transaction, including on White Mountains’s or OneBeacon’s ability to retain and hire key personnel, their ability to maintain relationships with its customers, policyholders, brokers, service providers and others with whom they do business and their operating results and business generally;
|
|
•
|
the risk that shareholder litigation in connection with the transactions contemplated by the Merger Agreement may result in significant costs of defense, indemnification and liability;
|
|
•
|
the risks associated with Item 1A of White Mountains’s 2016 Annual Report on Form 10-K;
|
|
•
|
claims arising from catastrophic events, such as hurricanes, earthquakes, floods, fires, terrorist attacks or severe winter weather;
|
|
•
|
the continued availability of capital and financing;
|
|
•
|
general economic, market or business conditions;
|
|
•
|
business opportunities (or lack thereof) that may be presented to it and pursued;
|
|
•
|
competitive forces, including the conduct of other property and casualty insurers and reinsurers;
|
|
•
|
changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers;
|
|
•
|
an economic downturn or other economic conditions adversely affecting its financial position;
|
|
•
|
recorded loss reserves subsequently proving to have been inadequate;
|
|
•
|
actions taken by ratings agencies from time to time, such as financial strength or credit ratings downgrades or placing ratings on negative watch; and
|
|
•
|
other factors, most of which are beyond White Mountains’s control.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures
.
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
.
|
|
Item 2.
|
Issuer Purchases of Equity Securities.
|
|
Months
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plan
(1)
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plan
(1)
|
|||||
|
January 1-January 31, 2017
|
|
7,699
|
|
|
$
|
836.05
|
|
|
—
|
|
|
878,130
|
|
|
February 1-February 28, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
878,130
|
|
|
March 1-March 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
878,130
|
|
|
Total
|
|
7,699
|
|
|
$
|
836.05
|
|
|
—
|
|
|
878,130
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
Item 5.
|
Other Information
.
|
|
Item 6.
|
Exhibits
.
|
|
(a)
|
|
Exhibit number
|
|
|
|
Name
|
|
|
|
|
3
|
|
—
|
|
|
|
|
|
|
10.1
|
|
—
|
|
|
|
|
|
|
10.2
|
|
—
|
|
|
|
|
|
|
10.3
|
|
—
|
|
|
|
|
|
|
10.4
|
|
—
|
|
|
|
|
|
|
10.5
|
|
—
|
|
|
|
|
|
|
10.6
|
|
—
|
|
|
|
|
|
|
11
|
|
—
|
|
|
|
|
|
|
31.1
|
|
—
|
|
|
|
|
|
|
31.2
|
|
—
|
|
|
|
|
|
|
32.1
|
|
—
|
|
|
|
|
|
|
32.2
|
|
—
|
|
|
|
|
|
|
101
|
|
—
|
|
|
The following financial information from White Mountains’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 formatted in XBRL: (i) Consolidated Balance Sheets, March 31, 2017 and December 31, 2016; (ii) Consolidated Statements of Operations and Comprehensive Income, Three Ended March 31, 2017 and 2016; (iii) Consolidated Statements of Changes in Equity, Three Months Ended March 31, 2017 and 2016; (iv) Consolidated Statements of Cash Flows, Three Months Ended March 31, 2017 and 2016; and (v) Notes to Consolidated Financial Statements. *
|
|
*
|
Included herein
|
|
**
|
Not included as an exhibit as the information is contained elsewhere within this report. See
|
|
|
|
|
WHITE MOUNTAINS INSURANCE GROUP, LTD.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
May 2, 2017
|
|
|
By: /s/ J. Brian Palmer
|
|
|
|
|
|
J. Brian Palmer
|
|
|
|
|
|
Managing Director and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|