These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Minnesota | 41-0730027 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. employer
identification no.) |
|
| 4832 Grand Avenue | ||
| Duluth, Minnesota | 55807 | |
| (Address of principal executive offices) | (Zip code) |
|
Large accelerated filer
o
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
|
|
(Do not check if a smaller reporting company) |
| ITEM 1. | Condensed Financial Statements |
| September 30 | December 31 | |||||||
| 2010 | 2009 | |||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 459,162 | $ | 1,304,586 | ||||
|
Short-term investments
|
2,211,213 | 802,165 | ||||||
|
Trade receivables, less allowance of $66,000 in 2010 and
$78,000 in 2009
|
2,187,305 | 2,015,798 | ||||||
|
Inventories
|
2,336,807 | 2,070,602 | ||||||
|
Deposits, prepaid expenses and other assets
|
94,653 | 61,337 | ||||||
|
Deferred income taxes
|
163,000 | 163,000 | ||||||
|
|
||||||||
|
Total current assets
|
7,452,140 | 6,417,488 | ||||||
|
|
||||||||
|
|
||||||||
|
PROPERTY, PLANT, AND EQUIPMENT, at cost:
|
||||||||
|
Land and building
|
5,888,445 | 5,883,794 | ||||||
|
Machinery and equipment
|
2,527,285 | 2,456,218 | ||||||
|
Office equipment
|
748,810 | 741,895 | ||||||
|
Vehicles
|
234,650 | 241,006 | ||||||
|
|
||||||||
|
|
9,399,190 | 9,322,913 | ||||||
|
Less accumulated depreciation
|
4,322,046 | 4,088,669 | ||||||
|
|
||||||||
|
|
5,077,144 | 5,234,244 | ||||||
|
|
||||||||
|
|
||||||||
|
INTANGIBLE ASSETS, less accumulated amortization of $364,790 in
2010 and $325,576 in 2009
|
311,829 | 345,540 | ||||||
|
|
||||||||
|
|
||||||||
|
|
$ | 12,841,113 | $ | 11,997,272 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 389,826 | $ | 286,610 | ||||
|
Accrued compensation
|
307,484 | 337,365 | ||||||
|
Other accrued expenses
|
128,085 | 104,408 | ||||||
|
Income taxes payable
|
5,988 | 80,803 | ||||||
|
|
||||||||
|
Total current liabilities
|
831,383 | 809,186 | ||||||
|
|
||||||||
|
|
||||||||
|
DEFERRED INCOME TAXES
|
162,000 | 162,000 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
993,383 | 971,186 | ||||||
|
|
||||||||
|
|
||||||||
|
STOCKHOLDERS EQUITY:
|
||||||||
|
Preferred stock, par value $.10 per share; authorized 250,000 shares; issued none
|
||||||||
|
Common stock, par value $.10 per share; authorized 4,750,000 shares;
issued and outstanding 1,972,857 shares in 2010 and 1,967,057 in 2009
|
197,286 | 196,706 | ||||||
|
Additional paid-in capital
|
2,252,973 | 2,198,289 | ||||||
|
Retained earnings
|
9,397,471 | 8,631,091 | ||||||
|
|
||||||||
|
Total stockholders equity
|
11,847,730 | 11,026,086 | ||||||
|
|
||||||||
|
|
$ | 12,841,113 | $ | 11,997,272 | ||||
|
|
||||||||
3
| Three Months | Nine Months | |||||||||||||||
| Ended September 30 | Ended September 30 | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
NET SALES
|
$ | 4,141,092 | $ | 3,920,663 | $ | 12,073,724 | $ | 11,270,376 | ||||||||
|
|
||||||||||||||||
|
COST OF GOODS SOLD
|
2,474,188 | 2,337,757 | 7,093,266 | 6,825,654 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
GROSS PROFIT
|
1,666,904 | 1,582,906 | 4,980,458 | 4,444,722 | ||||||||||||
|
|
||||||||||||||||
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
1,086,577 | 1,101,610 | 3,409,441 | 3,419,030 | ||||||||||||
|
|
||||||||||||||||
|
RESEARCH AND DEVELOPMENT
EXPENSES
|
163,420 | 164,666 | 528,622 | 487,942 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
INCOME FROM OPERATIONS
|
416,907 | 316,630 | 1,042,395 | 537,750 | ||||||||||||
|
|
||||||||||||||||
|
GAIN ON SALE OF NON-MARKETABLE
EQUITY SECURITIES
|
| | | 29,762 | ||||||||||||
|
|
||||||||||||||||
|
LOSS ON INVESTMENT IN NON-
MARKETABLE EQUITY SECURITIES
|
| (918,951 | ) | | (918,951 | ) | ||||||||||
|
|
||||||||||||||||
|
INTEREST INCOME
|
6,267 | 3,070 | 13,672 | 5,190 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
423,174 | (599,251 | ) | 1,056,067 | (346,249 | ) | ||||||||||
|
|
||||||||||||||||
|
INCOME TAX EXPENSE
|
135,831 | 110,134 | 277,111 | 163,253 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 287,343 | $ | (709,385 | ) | $ | 778,956 | $ | (509,502 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EARNINGS (LOSS) PER COMMON SHARE:
|
||||||||||||||||
|
Basic
|
$ | 0.15 | $ | (0.36 | ) | $ | 0.40 | $ | (0.26 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.15 | $ | (0.36 | ) | $ | 0.39 | $ | (0.26 | ) | ||||||
|
|
||||||||||||||||
|
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING :
|
||||||||||||||||
|
Basic
|
1,974,162 | 1,967,057 | 1,971,248 | 1,975,991 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
1,975,882 | 1,967,057 | 1,972,351 | 1,975,991 | ||||||||||||
|
|
||||||||||||||||
4
| Nine Months | ||||||||
| Ended September 30 | ||||||||
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income (loss)
|
$ | 778,956 | $ | (509,502 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
||||||||
|
Depreciation
|
304,347 | 321,759 | ||||||
|
Amortization
|
39,214 | 41,438 | ||||||
|
Stock based compensation
|
21,952 | 17,024 | ||||||
|
(Gain) loss on sale of equipment and vehicles
|
(10,766 | ) | 13,582 | |||||
|
Loss on intangible asset abandonment
|
29,918 | 12,700 | ||||||
|
Gain on sale of non-marketable equity securities
|
| (29,762 | ) | |||||
|
Loss on investment in non-marketable equity securities
|
| 918,951 | ||||||
|
Deferred income taxes
|
| 35,000 | ||||||
|
Changes in working capital components:
|
||||||||
|
Trade receivables
|
(171,507 | ) | (22,954 | ) | ||||
|
Inventory
|
(266,205 | ) | 84,372 | |||||
|
Deposits, prepaid expenses and other assets
|
(33,316 | ) | 98,884 | |||||
|
Income tax refund receivable
|
| 157,873 | ||||||
|
Accounts payable
|
103,216 | (190,090 | ) | |||||
|
Accrued expenses
|
(6,204 | ) | (92,017 | ) | ||||
|
Income taxes payable
|
(74,189 | ) | | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
715,416 | 857,258 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of property, plant and equipment
|
(155,681 | ) | (96,579 | ) | ||||
|
Proceeds from sale of equipment and vehicles
|
19,200 | 18,000 | ||||||
|
Purchases of intangibles
|
(35,421 | ) | (8,472 | ) | ||||
|
Purchases of short-term investments
|
(2,216,089 | ) | (600,000 | ) | ||||
|
Proceeds on sale of short-term investments
|
807,041 | | ||||||
|
Proceeds from sale of non-marketable equity securities
|
| 29,762 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(1,580,950 | ) | (657,289 | ) | ||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repurchase of common stock
|
(15,130 | ) | (123,844 | ) | ||||
|
Proceeds from exercise of stock options
|
35,240 | | ||||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
20,110 | (123,844 | ) | |||||
|
|
||||||||
|
|
||||||||
|
NET INCREASE (DECREASE) IN CASH
|
(845,424 | ) | 76,125 | |||||
|
|
||||||||
|
CASH AT BEGINNING OF PERIOD
|
1,304,586 | 901,738 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH AT END OF PERIOD
|
$ | 459,162 | $ | 977,863 | ||||
|
|
||||||||
|
|
||||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid for income taxes, net of refunds received of $81,422 and
$119,423, respectively
|
$ | 386,299 | $ | (6,620 | ) | |||
|
|
||||||||
5
| 1. | Basis of Presentation |
| The balance sheet of IKONICS Corporation (the Company) as of September 30, 2010, and the related statements of operations for the three and nine months ended September 30, 2010 and 2009, and cash flows for the nine months ended September 30, 2010 and 2009, have been prepared without being audited. | ||
| In the opinion of management, these statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of IKONICS Corporation as of September 30, 2010, and the results of operations and cash flows for all periods presented. | ||
| Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. | ||
| The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year. |
| 2. | Short Term Investments |
| The Companys $2,211,000 of short-term investment is comprised of fully insured certificates of deposit with maturities ranging from six to twelve months and interest rates ranging from 0.2% to 1.9%. |
| 3. | Investments and Fair Value Measurements |
| The carrying value of financial instruments, such as cash and cash equivalents, short-term investments, accounts receivable, accounts payable and accrued liabilities approximate their fair value because of their short term nature. We do not hold or issue financial instruments for trading purposes. | ||
| The companys 2009 investment in non-marketable equity securities was comprised of shares in imaging Technology international (iTi) and was carried at cost. Non-marketable equity securities are not adjusted to fair value on a recurring basis; however, they are assessed for an other than temporary decline in fair value. A decline in the fair value of these securities that is determined to be other than temporary will result in a revaluation of its carrying amount to fair value in accordance with FASB ASC 325-20-35 paragraphs 1A and 2. An impairment analysis was conducted in accordance with the provisions within FASB ASC 320-10-35 paragraphs 17 through 35. For the three months ended September 30, 2009, the Company recorded an impairment charge of $918,951 reducing the investment in iTi to $0. | ||
| Managements assessment of fair value was primarily based on iTis recent financial results and iTis inability to secure adequate financing or to negotiate the sale of the company to a third party. Consequently, iTi has ceased operations and has been liquidated. In order to increase consistency and comparability in fair value measurements, the FASB Codification establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels. These levels, in order of highest priority to lowest priority, are described below: |
6
| Based on the definition of the levels above and the nature of the inputs as described above, management categorized the methodology used in the valuation of its iTi asset as Level 3. |
| 4. | Inventory |
| The major components of inventory are as follows: |
| Sep 30, 2010 | Dec 31, 2009 | |||||||
|
Raw materials
|
$ | 1,414,762 | $ | 1,333,549 | ||||
|
Work-in-progress
|
317,043 | 277,876 | ||||||
|
Finished goods
|
1,557,077 | 1,351,736 | ||||||
|
Reduction to LIFO cost
|
(952,075 | ) | (892,559 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total Inventory
|
$ | 2,336,807 | $ | 2,070,602 | ||||
|
|
||||||||
| 5. | Earnings Per Common Share (EPS) |
| Basic EPS is calculated using net income divided by the weighted average of common shares outstanding. Diluted EPS is similar to Basic EPS except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if the potential dilutive common shares, such as those shares subject to options, had been issued. | ||
| Shares used in the calculation of diluted EPS are summarized below: |
| Three Months Ended | ||||||||
| Sep 30, 2010 | Sep 30, 2009 | |||||||
|
Weighted average common shares outstanding
|
1,974,162 | 1,967,057 | ||||||
|
Dilutive effect of stock options
|
1,720 | | ||||||
|
|
||||||||
|
Weighted average common and common equivalent shares outstanding
|
1,975,882 | 1,967,057 | ||||||
|
|
||||||||
| Nine Months Ended | ||||||||
| Sep 30, 2010 | Sep 30, 2009 | |||||||
|
Weighted average common shares outstanding
|
1,971,248 | 1,975,991 | ||||||
|
Dilutive effect of stock options
|
1,103 | | ||||||
|
|
||||||||
|
Weighted average common and common equivalent shares outstanding
|
1,972,351 | 1,975,991 | ||||||
|
|
||||||||
7
| 6. | Stock-based Compensation |
| The Company maintains a stock incentive plan which authorizes the issuance of up to 442,750 shares of common stock. Of those shares, 41,000 were subject to outstanding options and 125,573 were reserved for future grants at September 30, 2010. The plan provides for granting eligible participants stock options or other stock awards, as described by the plan, at option prices ranging from 85% to 110% of fair market value at the date of grant. Options granted expire up to seven years after the date of grant. Such options generally become exercisable over a one to three year period. The plan also includes a clause whereby if any individual shareholders ownership percentage increases beyond 20%, all outstanding, unvested awards would become immediately vested. | ||
| The Company charged compensation cost of $7,500 against income for the three months ended September 30, 2010 compared to $6,600 for the three months ended September 30, 2009. For the first nine months of 2010, the Company charged compensation cost of approximately $22,000 against income compared to approximately $17,000 for the same period in 2009. As of September 30, 2010 there was approximately $44,000 of unrecognized compensation cost related to unvested share-based compensation awards granted. That cost is expected to be recognized over the next three years. | ||
| The Company receives a tax deduction for certain stock option exercises during the period in which the options are exercised, generally for the excess of the market price at the time the stock options are exercised over the exercise price of the options, which increased the APIC pool, which is the amount that represents the pool of excess tax benefits available to absorb tax shortages. There were no excess tax benefits recognized during the three or nine month period ending September 30, 2010 and 2009, respectively. The Companys APIC pool totaled approximately $111,000 at September 30, 2010 and December 31, 2009, respectively. | ||
| Proceeds from the exercise of stock options were $35,000 for the nine months ended September 30, 2010. There were no options exercised during the nine months ended September 30, 2009. | ||
| The fair value of options granted during the nine months ended September 30, 2010 and 2009 were estimated using the Black-Scholes option pricing model with the following assumptions: |
| 2010 | 2009 | |||||||
|
Dividend yield
|
0 | % | 0 | % | ||||
|
Expected volatility
|
45.2 | % | 47.2 | % | ||||
|
Expected life of option
|
Five Years | Five Years | ||||||
|
Risk-free interest rate
|
2.5 | % | 2.0 | % | ||||
|
Fair value of each option on grant date
|
$ | 3.08 | $ | 2.10 | ||||
| There were 4,000 options and 21,750 options granted during the nine months ended September 30, 2010 and 2009, respectively. | ||
| Stock option activity during the nine months ended September 30, 2010 was as follows: |
8
| Weighted | ||||||||
| Average | ||||||||
| Exercise | ||||||||
| Shares | Price | |||||||
|
Outstanding at beginning of period
|
45,500 | $ | 5.91 | |||||
|
Granted
|
4,000 | 7.39 | ||||||
|
Exercised
|
(8,000 | ) | 4.41 | |||||
|
Expired and forfeited
|
(500 | ) | 5.00 | |||||
|
|
||||||||
|
Outstanding at September 30, 2010
|
41,000 | 6.36 | ||||||
|
|
||||||||
|
Exercisable at September 30, 2010
|
20,083 | 6.90 | ||||||
|
|
||||||||
| The aggregate intrinsic value of all options outstanding and for those exercisable at September 30, 2010 was approximately $35,000 and $11,000, respectively. |
| 7. | Segment Information |
| The Companys reportable segments are strategic business units that offer different products and have varied customer bases. There are three reportable segments: Domestic, Export, and IKONICS Imaging. Domestic sells screen printing film, emulsions, and inkjet receptive film to distributors located in the United States and Canada. IKONICS Imaging sells photo resistant film, art supplies, glass, metal medium and related abrasive etching equipment to end user customers located in the United States and Canada. It is also entering the market for etched ceramics, glass and silicon wafers, and is developing and selling proprietary inkjet technology. Export sells primarily the same products as Domestic and IKONICS Imaging to foreign customers. The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies included in the Companys Annual Report on Form 10-K for the year ended December 31, 2009. | ||
| Management evaluates the performance of each segment based on the components of divisional income, and with the exception of trade receivables, does not allocate assets and liabilities to segments. Financial information with respect to the reportable segments follows: | ||
| For the three months ended September 30, 2010: |
| IKONICS | ||||||||||||||||||||
| Domestic | Export | Imaging | Other | Total | ||||||||||||||||
|
Net sales
|
$ | 1,671,062 | $ | 1,413,108 | $ | 1,056,922 | $ | | $ | 4,141,092 | ||||||||||
|
Cost of goods sold
|
888,023 | 1,021,437 | 564,728 | | 2,474,188 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
783,039 | 391,671 | 492,194 | | 1,666,904 | |||||||||||||||
|
Selling, general and
administrative*
|
231,668 | 119,113 | 280,277 | 455,519 | 1,086,577 | |||||||||||||||
|
Research and development*
|
| | | 163,420 | 163,420 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 551,371 | $ | 272,558 | $ | 211,917 | $ | (618,939 | ) | $ | 416,907 | |||||||||
|
|
||||||||||||||||||||
9
| For the three months ended September 30, 2009: |
| IKONICS | ||||||||||||||||||||
| Domestic | Export | Imaging | Other | Total | ||||||||||||||||
|
Net sales
|
$ | 1,702,631 | $ | 1,329,464 | $ | 888,568 | $ | | $ | 3,920,663 | ||||||||||
|
Cost of goods sold
|
880,967 | 955,366 | 501,424 | | 2,337,757 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
821,664 | 374,098 | 387,144 | | 1,582,906 | |||||||||||||||
|
Selling, general and
administrative*
|
211,180 | 131,183 | 245,930 | 513,317 | 1,101,610 | |||||||||||||||
|
Research and development*
|
| | | 164,666 | 164,666 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 610,484 | $ | 242,915 | $ | 141,214 | $ | (677,983 | ) | $ | 316,630 | |||||||||
|
|
||||||||||||||||||||
| For the nine months ended September 30, 2010: |
| IKONICS | ||||||||||||||||||||
| Domestic | Export | Imaging | Other | Total | ||||||||||||||||
|
Net sales
|
$ | 4,962,625 | $ | 4,042,887 | $ | 3,068,212 | $ | | $ | 12,073,724 | ||||||||||
|
Cost of goods sold
|
2,589,379 | 2,827,152 | 1,676,735 | | 7,093,266 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
2,373,246 | 1,215,735 | 1,391,477 | | 4,980,458 | |||||||||||||||
|
Selling, general and
administrative*
|
718,275 | 444,767 | 848,344 | 1,398,055 | 3,409,441 | |||||||||||||||
|
Research and development*
|
| | | 528,622 | 528,622 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 1,654,971 | $ | 770,968 | $ | 543,133 | $ | (1,926,677 | ) | $ | 1,042,395 | |||||||||
|
|
||||||||||||||||||||
| For the nine months ended September 30, 2009: |
| IKONICS | ||||||||||||||||||||
| Domestic | Export | Imaging | Other | Total | ||||||||||||||||
|
Net sales
|
$ | 5,055,963 | $ | 3,452,937 | $ | 2,761,476 | $ | | $ | 11,270,376 | ||||||||||
|
Cost of goods sold
|
2,676,991 | 2,598,502 | 1,550,161 | | 6,825,654 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
2,378,972 | 854,435 | 1,211,315 | | 4,444,722 | |||||||||||||||
|
Selling, general and
administrative*
|
716,708 | 386,805 | 830,457 | 1,485,060 | 3,419,030 | |||||||||||||||
|
Research and development*
|
| | | 487,942 | 487,942 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
$ | 1,662,264 | $ | 467,630 | $ | 380,858 | $ | (1,973,002 | ) | $ | 537,750 | |||||||||
|
|
||||||||||||||||||||
| * | The Company does not allocate all general and administrative expenses or any research and development expenses to its operating segments for internal reporting. |
| Sep 30, 2010 | Dec 31, 2009 | |||||||
|
Domestic
|
$ | 913,311 | $ | 976,967 | ||||
|
Export
|
901,009 | 740,547 | ||||||
|
IKONICS Imaging
|
403,016 | 331,117 | ||||||
|
Other, net of allowances
|
(30,031 | ) | (32,833 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 2,187,305 | $ | 2,015,798 | ||||
|
|
||||||||
10
| 8. | Sale of Non-Marketable Equity Securities |
| The Company received and realized a gain of $29,762 during the first nine months of 2009 related to the 2007 sale of its equity investment in Apprise Technologies, Inc. |
| 9. | Income Taxes |
| The Company reports a liability for unrecognized tax benefit taken or expected to be taken when they are uncertain. During the first nine months of 2010 and 2009, the statute of limitations for the relevant taxing authority to examine and challenge the tax position for an open year expired, resulting in decreases in income tax expense of $27,000 for the first nine months of 2010 and $21,000 for the first nine months of 2009. As of September 30, 2010, there was no liability for unrecognized tax benefits compared to a liability of $27,000 as of September 30, 2009. The liability for unrecognized tax benefits was previously included in other accrued expenses. | ||
| The Company is subject to taxation in the United States and various states. The material jurisdictions that are subject to examination by tax authorities primarily include Minnesota and the United States, for tax years 2007, 2008, and 2009. | ||
| It has been the Companys policy to recognize interest and penalties related to uncertain tax positions in income tax expense. The Company had accrued approximately $8,000 of interest related to uncertain tax positions at December 31, 2009, all of which was reversed and included in income tax benefit on the Statement of Operations for the first nine months of 2010. The unrecognized tax benefits at September 30, 2009 related to taxation of foreign export sales. |
11
| ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| | The Companys expectation that its effective tax rate will return to 35% to 36% of pretax income for the remainder of 2010 compared to the tax expense recorded in the first nine months of 2010 The effective tax rate for the final three months of 2010 may be affected by changes in federal and state tax law, unanticipated changes in the Companys financial position or the Companys operating activities and/or management decisions could increase or decrease its effective tax rate. | ||
| | The Companys belief that the quality of its receivables is high and that strong internal controls are in place to maintain proper collections This belief may be impacted by domestic economic conditions, by economic, political, regulatory or social conditions in foreign markets, or by the failure of the Company to properly implement or maintain internal controls. | ||
| | The belief that the Companys current financial resources, cash generated from operations and the Companys capacity for debt and/or equity financing will be sufficient to fund current and anticipated business operations and capital expenditures. The belief that the Companys low debt levels and available line of credit make it unlikely that a decrease in product demand would impair the Companys ability to fund operations Changes in anticipated operating results, credit availability, equity market conditions or the Companys debt levels may further enhance or inhibit the Companys ability to maintain or raise appropriate levels of cash. | ||
| | The Companys expectations as to the level and use of planned capital expenditures and that capital expenditures will be funded with cash on hand and cash generated from operating activities This expectation may be affected by changes in the Companys anticipated capital expenditure requirements resulting from unforeseen required maintenance, repairs, or capital asset additions. The funding of planned or unforeseen expenditures may also be affected by changes in anticipated operating results resulting from decreased sales, lack of acceptance of new products or increased operating expenses or by other unexpected events affecting the Companys financial position. | ||
| | The Companys belief that its vulnerability to foreign currency fluctuations and general economic conditions in foreign countries is not significant This belief may be impacted by economic, political and social conditions in foreign markets, changes in regulatory and competitive conditions, a change in the amount or geographic focus of the Companys international sales, or changes in purchase or sales terms. |
12
| | The Companys plans to continue to invest in research and development efforts, expedite internal product development and invest in technological alliances, as well as the expected focus and results of such investments These plans and expectations may be impacted by general market conditions, unanticipated changes in expenses or sales, delays in the development of new products, technological advances, the ability to find suitable and willing technology partners or other changes in competitive or market conditions. | ||
| | The Companys efforts to grow its international business These efforts may be impacted by economic, political and social conditions in current and anticipated foreign markets, regulatory conditions in such markets, unanticipated changes in expenses or sales, changes in competitive conditions or other barriers to entry or expansion. | ||
| | The Companys belief as to future activities that may be undertaken to expand the Companys business Actual activities undertaken may be impacted by general market conditions, competitive conditions in the Companys industry, unanticipated changes in the Companys financial position, lack of acceptance of new products or the inability to identify attractive acquisition targets or other business opportunities. |
13
| Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. | ||
| Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. | ||
| Level 3: Unobservable inputs are used when little or no market data is available. |
| (a) | persuasive evidence of an arrangement (principally in the form of customer sales orders and the Companys sales invoices) | ||
| (b) | delivery and performance (evidenced by proof of delivery, e.g. the shipment of film and substrates with bill of lading used for proof of delivery for FOB shipping point terms, and the carrier booking confirmation report used for FOB destination terms). Once the finished product is shipped and physically delivered under the terms of the invoice and sales order, the Company has no additional performance or service obligations to complete | ||
| (c) | a fixed and determinable sales price (the Companys pricing is established and is not based on variable terms, as evidenced in either the Companys invoices or the limited number of distribution agreements; the Company rarely grants extended payment terms and has no history of concessions) | ||
| (d) | a reasonable likelihood of payment (the Companys terms are standard, and the Company does not have a substantial history of customer defaults or non-payment) |
14
15
16
17
18
19
| ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk |
| ITEM 4. | Controls and Procedures |
20
| ITEM 1. | Legal Proceedings |
| ITEM 1A. | Risk Factors |
| ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| (c) Total Number of | ||||||||||||||||
| Shares Purchased as | (d) Maximum Number of | |||||||||||||||
| (a) Total Number | Part of Publicly | Shares that May | ||||||||||||||
| of | (b) Average Price | Announced Plans | Yet Be Purchased Under | |||||||||||||
| Shares Purchased | Paid per Share | or Programs | The Plans or Programs | |||||||||||||
|
July 1, 2010 through July 31, 2010
|
| n/a | | 35,231 | ||||||||||||
|
August 1, 2010 through August 31, 2010
|
2,200 | $ | 6.88 | 2,200 | 33,031 | |||||||||||
|
September 1, 2010 through September 30, 2010
|
| n/a | | 33,031 | ||||||||||||
| (1) | In prior years, the Companys board of directors had authorized the repurchase of 150,000 shares of common stock. In August 2008, the Companys Board of Directors approved the repurchase of an additional 100,000 shares of common stock bringing the total shares eligible for repurchase to 250,000. A total of 206,370 shares have been repurchased under this program including 2,200 shares repurchased during the third quarter of 2010. The plan allows for an additional 33,031 shares to be repurchased. |
| ITEM 3. | Defaults upon Senior Securities |
| ITEM 4. | [Removed and Reserved] |
| ITEM 5. | Other Information |
| ITEM 6. | Exhibits |
| Exhibit | Description | |
|
3.1
|
Restated Articles of Incorporation of Company, as amended. 1 | |
|
|
||
|
3.2
|
By-Laws of the Company, as amended. 2 | |
|
|
||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications of CEO | |
|
|
||
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certifications of CFO | |
|
|
||
|
32
|
Section 1350 Certifications |
| 1 | Incorporated by reference to the like numbered Exhibit to the Companys Registration Statement on Form 10-SB (File No. 000-25727). | |
| 2 | Incorporated by reference to the like numbered Exhibit to the Companys Current Report on Form 8-K filed with the Commission on February 22, 2007 (File No. 000-25727). |
21
22
| IKONICS CORPORATION | ||||||
|
|
||||||
|
DATE: November 12, 2010
|
By: |
/s/ Jon Gerlach
|
||||
|
|
Chief Financial Officer, and | |||||
|
|
Vice President of Finance | |||||
23
| Exhibit | Description | Page | ||
|
3.1
|
Restated Articles of Incorporation of Company, as amended | Incorporated by reference | ||
|
3.2
|
By-Laws of the Company, as amended. | Incorporated by reference | ||
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications of CEO. | Filed Electronically | ||
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certifications of CFO. | Filed Electronically | ||
|
32
|
Section 1350 Certifications. | Filed Electronically |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|