These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-0470860
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
33663 Weyerhaeuser Way South
Federal Way, Washington
|
|
98063-9777
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
OTHER INFORMATION
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
NA
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
NA
|
ITEM 5.
|
OTHER INFORMATION
|
NA
|
ITEM 6.
|
||
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2016
|
|
MARCH 2015
|
||||
Net sales
|
$
|
1,835
|
|
|
$
|
1,727
|
|
Cost of products sold
|
1,475
|
|
|
1,385
|
|
||
Gross margin
|
360
|
|
|
342
|
|
||
Selling expenses
|
27
|
|
|
28
|
|
||
General and administrative expenses
|
85
|
|
|
74
|
|
||
Research and development expenses
|
6
|
|
|
5
|
|
||
Charges for integration and restructuring, closures and asset impairments
(Note 15)
|
117
|
|
|
14
|
|
||
Other operating costs (income), net
(Note 16)
|
(61
|
)
|
|
21
|
|
||
Operating income
|
186
|
|
|
200
|
|
||
Equity earnings (loss) from joint ventures
(Note 6)
|
3
|
|
|
(6
|
)
|
||
Interest income and other
|
9
|
|
|
9
|
|
||
Interest expense, net of capitalized interest
|
(97
|
)
|
|
(83
|
)
|
||
Earnings before income taxes
|
101
|
|
|
120
|
|
||
Income taxes
(Note 17)
|
(20
|
)
|
|
(19
|
)
|
||
Net earnings
|
81
|
|
|
101
|
|
||
Dividends on preference shares
|
(11
|
)
|
|
(11
|
)
|
||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
70
|
|
|
$
|
90
|
|
Earnings per share attributable to Weyerhaeuser common shareholders, basic and diluted
(Note 4)
|
$
|
0.11
|
|
|
$
|
0.17
|
|
Dividends paid per share
|
$
|
0.31
|
|
|
$
|
0.29
|
|
Weighted average shares outstanding (in thousands)
(Note 4)
:
|
|
|
|
||||
Basic
|
632,004
|
|
|
523,426
|
|
||
Diluted
|
634,872
|
|
|
527,423
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Net earnings
|
$
|
81
|
|
|
$
|
101
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Foreign currency translation adjustments
|
41
|
|
|
(47
|
)
|
||
Actuarial gains, net of tax expense of $8 and $26
|
10
|
|
|
62
|
|
||
Prior service costs, net of tax expense of $1 and $0
|
(2
|
)
|
|
(2
|
)
|
||
Unrealized gains on available-for-sale securities
|
—
|
|
|
1
|
|
||
Total other comprehensive income
|
49
|
|
|
14
|
|
||
Comprehensive income
|
$
|
130
|
|
|
$
|
115
|
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2016 |
|
DECEMBER 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
415
|
|
|
$
|
1,012
|
|
Receivables, less allowances of $4 and $3
|
578
|
|
|
487
|
|
||
Receivables for taxes
|
25
|
|
|
30
|
|
||
Inventories
(Note 5)
|
677
|
|
|
568
|
|
||
Prepaid expenses and other current assets
|
135
|
|
|
77
|
|
||
Total current assets
|
1,830
|
|
|
2,174
|
|
||
Property and equipment, less accumulated depreciation of $6,371 and $6,294
|
2,763
|
|
|
2,572
|
|
||
Construction in progress
|
223
|
|
|
195
|
|
||
Timber and timberlands at cost, less depletion charged to disposals
|
14,548
|
|
|
6,480
|
|
||
Minerals and mineral rights, net
|
325
|
|
|
14
|
|
||
Investments in and advances to joint ventures
(Note 6)
|
1,011
|
|
|
74
|
|
||
Goodwill
|
40
|
|
|
40
|
|
||
Deferred tax assets
|
15
|
|
|
4
|
|
||
Other assets
|
409
|
|
|
302
|
|
||
Restricted financial investments held by variable interest entities
|
615
|
|
|
615
|
|
||
Total assets
|
$
|
21,779
|
|
|
$
|
12,470
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Notes payable
|
$
|
4
|
|
|
$
|
4
|
|
Accounts payable
|
385
|
|
|
326
|
|
||
Accrued liabilities
(Note 9)
|
595
|
|
|
545
|
|
||
Total current liabilities
|
984
|
|
|
875
|
|
||
Note payable to Timberland Venture
(Note 10)
|
835
|
|
|
—
|
|
||
Long-term debt
(Note 10)
|
7,803
|
|
|
4,875
|
|
||
Long-term debt (nonrecourse to the company) held by variable interest entities
|
511
|
|
|
511
|
|
||
Deferred income taxes
|
71
|
|
|
86
|
|
||
Deferred pension and other postretirement benefits
|
983
|
|
|
987
|
|
||
Other liabilities
|
311
|
|
|
267
|
|
||
Total liabilities
|
11,498
|
|
|
7,601
|
|
||
Commitments and contingencies
(Note 12)
|
|
|
|
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Mandatory convertible preference shares, series A: $1.00 par value; $50.00 liquidation; authorized 40,000,000 shares; issued and outstanding: 13,799,711 and 13,799,711 shares
|
14
|
|
|
14
|
|
||
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 759,044,221 and 510,483,285 shares
|
948
|
|
|
638
|
|
||
Other capital
|
9,305
|
|
|
4,080
|
|
||
Retained earnings
|
1,177
|
|
|
1,349
|
|
||
Cumulative other comprehensive loss
(Note 13)
|
(1,163
|
)
|
|
(1,212
|
)
|
||
Total equity
|
10,281
|
|
|
4,869
|
|
||
Total liabilities and equity
|
$
|
21,779
|
|
|
$
|
12,470
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Cash flows from operations:
|
|
|
|
||||
Net earnings
|
$
|
81
|
|
|
$
|
101
|
|
Noncash charges (credits) to earnings:
|
|
|
|
||||
Depreciation, depletion and amortization
|
142
|
|
|
123
|
|
||
Basis of real estate sold
|
17
|
|
|
10
|
|
||
Deferred income taxes, net
|
18
|
|
|
13
|
|
||
Pension and other postretirement benefits
(Note 7)
|
4
|
|
|
10
|
|
||
Share-based compensation expense
|
24
|
|
|
8
|
|
||
Charges for impairment of assets
|
—
|
|
|
13
|
|
||
Equity (earnings) loss from joint ventures
(Note 6)
|
(3
|
)
|
|
6
|
|
||
Net gains on dispositions of assets and operations
|
(41
|
)
|
|
(16
|
)
|
||
Foreign exchange transaction losses
(Note 16)
|
(13
|
)
|
|
29
|
|
||
Change in:
|
|
|
|
||||
Receivables less allowances
|
(47
|
)
|
|
(16
|
)
|
||
Receivable for taxes
|
10
|
|
|
2
|
|
||
Inventories
|
(43
|
)
|
|
(57
|
)
|
||
Prepaid expenses
|
(1
|
)
|
|
(11
|
)
|
||
Accounts payable and accrued liabilities
|
(70
|
)
|
|
(91
|
)
|
||
Pension and postretirement contributions
(Note 7)
|
(17
|
)
|
|
(20
|
)
|
||
Distributions from joint ventures
|
5
|
|
|
—
|
|
||
Other
|
(19
|
)
|
|
(17
|
)
|
||
Net cash from operations
|
47
|
|
|
87
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures for property and equipment
|
(57
|
)
|
|
(71
|
)
|
||
Capital expenditures for timberlands reforestation
|
(16
|
)
|
|
(18
|
)
|
||
Acquisition of timberlands
|
(6
|
)
|
|
(32
|
)
|
||
Proceeds from sale of assets
|
70
|
|
|
2
|
|
||
Distributions from joint ventures
|
24
|
|
|
—
|
|
||
Cash and cash equivalents acquired in Plum Creek merger
(Note 3)
|
9
|
|
|
—
|
|
||
Cash from (used in) investing activities
|
24
|
|
|
(119
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Net proceeds from issuance of debt
(Note 10)
|
1,098
|
|
|
—
|
|
||
Payments on debt
(Note 10)
|
(720
|
)
|
|
—
|
|
||
Cash dividends on common shares
|
(241
|
)
|
|
(152
|
)
|
||
Repurchase of common stock
(Note 4)
|
(798
|
)
|
|
(253
|
)
|
||
Other
|
(7
|
)
|
|
15
|
|
||
Cash from financing activities
|
(668
|
)
|
|
(390
|
)
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
(597
|
)
|
|
(422
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,012
|
|
|
1,580
|
|
||
Cash and cash equivalents at end of period
|
$
|
415
|
|
|
$
|
1,158
|
|
|
|
|
|
||||
Cash paid (received) during the period for:
|
|
|
|
||||
Interest, net of amount capitalized of $2 and $1
|
$
|
125
|
|
|
$
|
114
|
|
Income taxes
|
$
|
(13
|
)
|
|
$
|
1
|
|
|
|
|
|
||||
Noncash investing and financing activities:
|
|
|
|
||||
Equity issued as consideration for our merger with Plum Creek
(Note 3)
|
$
|
6,383
|
|
|
$
|
—
|
|
NOTE 1:
|
||
|
|
|
NOTE 2:
|
||
|
|
|
NOTE 3:
|
||
|
|
|
NOTE 4:
|
||
|
|
|
NOTE 5:
|
||
|
|
|
NOTE 6:
|
||
|
|
|
NOTE 7:
|
PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
|
|
|
|
|
NOTE 8:
|
||
|
|
|
NOTE 9:
|
ACCRUED LIABILITIES
|
|
|
|
|
NOTE 10:
|
||
|
|
|
NOTE 11:
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
|
|
|
NOTE 12:
|
LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
NOTE 13:
|
CUMULATIVE OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
NOTE 14:
|
SHARE-BASED COMPENSATION
|
|
|
|
|
NOTE 15:
|
||
|
|
|
NOTE 16:
|
||
|
|
|
NOTE 17:
|
INCOME TAXES
|
|
|
|
|
NOTE 18:
|
•
|
majority-owned domestic and foreign subsidiaries,
|
•
|
the results of Plum Creek Timber Company, Inc. (Plum Creek) for the period from February 19, 2016 (the merger date) to March 31, 2016 (see
Note 3: Merger with Plum Creek
), and
|
•
|
variable interest entities in which we are the primary beneficiary.
|
•
|
Timberlands – which includes logs, timber, and our Uruguay operations;
|
•
|
Real Estate & ENR – which includes equity interests in our Real Estate Development Ventures (as defined and described in
Note 6: Equity Method Investments
), sales of HBU and non-core timberlands, minerals, oil, gas, coal and other natural resources;
|
•
|
Wood Products – which includes softwood lumber, engineered wood products, oriented strand board, plywood, medium density fiberboard and building materials distribution; and
|
•
|
Cellulose Fibers – which includes pulp, liquid packaging board and an equity interest in our newsprint and publishing papers venture.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Sales to unaffiliated customers:
|
|
|
|
||||
Timberlands
|
$
|
387
|
|
|
$
|
323
|
|
Real Estate & ENR
|
39
|
|
|
34
|
|
||
Wood Products
|
979
|
|
|
923
|
|
||
Cellulose Fibers
|
430
|
|
|
447
|
|
||
|
1,835
|
|
|
1,727
|
|
||
Intersegment sales:
|
|
|
|
||||
Timberlands
|
222
|
|
|
228
|
|
||
Wood Products
|
22
|
|
|
19
|
|
||
|
244
|
|
|
247
|
|
||
Total sales
|
2,079
|
|
|
1,974
|
|
||
Intersegment eliminations
|
(244
|
)
|
|
(247
|
)
|
||
Total
|
$
|
1,835
|
|
|
$
|
1,727
|
|
Net contribution to earnings:
|
|
|
|
||||
Timberlands
|
$
|
129
|
|
|
$
|
139
|
|
Real Estate & ENR
(1)
|
15
|
|
|
23
|
|
||
Wood Products
|
87
|
|
|
62
|
|
||
Cellulose Fibers
(2)
|
28
|
|
|
33
|
|
||
|
259
|
|
|
257
|
|
||
Unallocated items
(3)
|
(61
|
)
|
|
(54
|
)
|
||
Net contribution to earnings
|
198
|
|
|
203
|
|
||
Interest expense, net of capitalized interest
|
(97
|
)
|
|
(83
|
)
|
||
Earnings before income taxes
|
101
|
|
|
120
|
|
||
Income taxes
|
(20
|
)
|
|
(19
|
)
|
||
Net earnings
|
81
|
|
|
101
|
|
||
Dividends on preference shares
|
(11
|
)
|
|
(11
|
)
|
||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
70
|
|
|
$
|
90
|
|
(1)
|
The Real Estate & ENR segment includes the equity earnings from and investments in and advances to our Real Estate Development Ventures, which are accounted for under the equity method.
|
(2)
|
The Cellulose Fibers segment includes the equity earnings from and investments in and advances to our newsprint and publishing papers venture, which is accounted for under the equity method.
|
(3)
|
Unallocated items are gains or charges not related to or allocated to an individual operating segment. They include a portion of items such as: share-based compensation, pension and postretirement costs, foreign exchange transaction gains and losses associated with financing, equity earnings from our Timberland Venture (as defined and described in
Note 6: Equity Method Investments
), the elimination of intersegment profit in inventory and the LIFO reserve.
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2016 |
|
DECEMBER 31,
2015 |
||||
Total Assets:
|
|
|
|
||||
Timberlands and Real Estate & ENR
(1)
|
$
|
15,447
|
|
|
$
|
7,260
|
|
Wood Products
|
1,838
|
|
|
1,541
|
|
||
Cellulose Fibers
|
1,980
|
|
|
1,984
|
|
||
Unallocated items
|
2,514
|
|
|
1,685
|
|
||
Total
|
$
|
21,779
|
|
|
$
|
12,470
|
|
(1)
|
Assets attributable to the Real Estate & ENR business segment are combined with total assets for the Timberlands segment because we do not produce separate balance sheets internally.
|
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
|
|
||||
Number of Plum Creek common shares outstanding
(1)
|
174,307,267
|
|
|
|||
Exchange ratio per the merger agreement
|
1.60
|
|
|
|||
Weyerhaeuser shares issued in exchange for Plum Creek equity
(2)
|
278,901,479
|
|
|
|||
Price per Weyerhaeuser common share
(3)
|
$
|
22.87
|
|
|
||
Aggregate value of Weyerhaeuser common stock issued
|
|
$
|
6,378
|
|
||
Fair value of stock options
(4)
|
|
5
|
|
|||
Estimated consideration transferred
|
|
$
|
6,383
|
|
(1)
|
The number of shares of Plum Creek common stock issued and outstanding as of February 19, 2016.
|
(2)
|
Total shares issued net of partial shares settled in cash.
|
(3)
|
The closing price of Weyerhaeuser common stock on the NYSE on February 19, 2016.
|
(4)
|
The estimated fair value of Plum Creek stock options for pre-merger services rendered.
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
||
Net sales
|
$
|
126
|
|
Loss before income taxes
|
$
|
31
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2016
|
|
MARCH 2015
|
||||
Net sales
|
$
|
1,991
|
|
|
$
|
2,125
|
|
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
164
|
|
|
$
|
103
|
|
Basic earnings per share attributable to Weyerhaeuser common shareholders
|
$
|
0.21
|
|
|
$
|
0.13
|
|
Diluted earnings per share attributable to Weyerhaeuser common shareholders
|
$
|
0.21
|
|
|
$
|
0.13
|
|
DOLLAR AMOUNTS IN MILLIONS
|
FEBRUARY 19,
2016 |
||
Current assets
|
$
|
128
|
|
Timber and timberlands
|
8,124
|
|
|
Minerals and mineral rights
|
312
|
|
|
Property and equipment
|
272
|
|
|
Equity investment in Timberland Venture
|
876
|
|
|
Equity investment in Real Estate Development Ventures
|
88
|
|
|
Other assets
|
163
|
|
|
Total assets acquired
|
$
|
9,963
|
|
|
|
||
Current liabilities
|
$
|
610
|
|
Long-term debt
|
2,056
|
|
|
Note Payable to Timberland Venture
|
837
|
|
|
Other liabilities
|
77
|
|
|
Total liabilities assumed
|
$
|
3,580
|
|
|
|
||
Net assets acquired
|
$
|
6,383
|
|
•
|
timber and timberlands,
|
•
|
minerals and mineral rights,
|
•
|
property and equipment,
|
•
|
acquired equity method investments, and
|
•
|
other contractual rights and obligations.
|
•
|
$0.11
during
first
quarter
2016
; and
|
•
|
$0.17
during
first
quarter
2015
.
|
|
QUARTER ENDED
|
||||
SHARES IN THOUSANDS
|
MARCH 2016
|
|
MARCH 2015
|
||
Weighted average number of outstanding common shares – basic
|
632,004
|
|
|
523,426
|
|
Dilutive potential common shares:
|
|
|
|
||
Stock options
|
2,060
|
|
|
2,962
|
|
Restricted stock units
|
409
|
|
|
415
|
|
Performance share units
|
399
|
|
|
620
|
|
Preference shares
|
—
|
|
|
—
|
|
Total effect of outstanding dilutive potential common shares
|
2,868
|
|
|
3,997
|
|
Weighted average number of outstanding common shares – dilutive
|
634,872
|
|
|
527,423
|
|
|
QUARTER ENDED
|
||||
SHARES IN THOUSANDS
|
MARCH 2016
|
|
MARCH 2015
|
||
Stock options
|
6,215
|
|
|
1,128
|
|
Performance share units
|
534
|
|
|
358
|
|
Preference shares
|
25,307
|
|
|
24,988
|
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2016 |
|
DECEMBER 31,
2015 |
||||
LIFO Inventories:
|
|
|
|
|
|
||
Logs and chips
|
$
|
28
|
|
|
$
|
15
|
|
Lumber, plywood and panels
|
57
|
|
|
48
|
|
||
Pulp and paperboard
|
109
|
|
|
111
|
|
||
Other products
|
13
|
|
|
11
|
|
||
FIFO or moving average cost inventories:
|
|
|
|
|
|
||
Logs and chips
|
71
|
|
|
38
|
|
||
Lumber, plywood, panels and engineered wood products
|
94
|
|
|
75
|
|
||
Pulp and paperboard
|
37
|
|
|
32
|
|
||
Other products
|
100
|
|
|
90
|
|
||
Materials and supplies
|
168
|
|
|
148
|
|
||
Total
|
$
|
677
|
|
|
$
|
568
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Equity earnings (loss) from joint ventures:
|
|
|
|
||||
Newsprint and publishing papers venture
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
Timberland Venture
|
5
|
|
|
—
|
|
||
Real Estate Development Ventures
|
—
|
|
|
—
|
|
||
Total
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
|
|
|
||||
|
MARCH 31, 2016
|
|
DECEMBER 31, 2015
|
||||
Investment in and advances to joint ventures:
|
|
|
|
||||
Newsprint and publishing papers venture
|
$
|
72
|
|
|
$
|
74
|
|
Timberland Venture
|
852
|
|
|
—
|
|
||
Real Estate Development Ventures
|
87
|
|
|
—
|
|
||
Total
|
$
|
1,011
|
|
|
$
|
74
|
|
|
PENSION
|
||||||
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Service cost
|
$
|
13
|
|
|
$
|
15
|
|
Interest cost
|
68
|
|
|
65
|
|
||
Expected return on plan assets
|
(123
|
)
|
|
(118
|
)
|
||
Amortization of actuarial loss
|
38
|
|
|
44
|
|
||
Amortization of prior service cost
|
1
|
|
|
1
|
|
||
Accelerated pension costs included in Plum Creek merger-related costs
(Note 15)
|
5
|
|
|
—
|
|
||
Total net periodic benefit cost (credit)
|
$
|
2
|
|
|
$
|
7
|
|
|
OTHER POSTRETIREMENT BENEFITS
|
||||||
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Interest cost
|
$
|
2
|
|
|
$
|
3
|
|
Amortization of actuarial loss
|
2
|
|
|
2
|
|
||
Amortization of prior service credit
|
(2
|
)
|
|
(2
|
)
|
||
Total net periodic benefit cost
|
$
|
2
|
|
|
$
|
3
|
|
•
|
$137 million
qualified pension plan assets
|
•
|
$149 million
qualified pension plan projected benefit obligation
|
•
|
$50 million
non-qualified pension plan projected benefit obligation
|
•
|
be required to contribute approximately
$16 million
for our Canadian registered plan;
|
•
|
be required to contribute or make benefit payments for our Canadian nonregistered plans of
$3 million
;
|
•
|
make benefit payments of
$52 million
for our U.S. nonqualified pension plans, including
$33 million
of benefit payments for plans assumed from Plum Creek to be paid out of assets held in grantor trusts; and
|
•
|
make benefit payments of
$22 million
for our U.S. and Canadian other postretirement plans.
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2016 |
|
DECEMBER 31,
2015 |
||||
Wages, salaries and severance pay
|
$
|
150
|
|
|
$
|
150
|
|
Pension and other postretirement benefits
|
79
|
|
|
44
|
|
||
Vacation pay
|
52
|
|
|
46
|
|
||
Taxes – Social Security and real and personal property
|
36
|
|
|
24
|
|
||
Interest
|
100
|
|
|
104
|
|
||
Customer rebates and volume discounts
|
34
|
|
|
46
|
|
||
Deferred income
|
37
|
|
|
52
|
|
||
Other
|
107
|
|
|
79
|
|
||
Total
|
$
|
595
|
|
|
$
|
545
|
|
•
|
long-term debt assumed in the Plum Creek merger and
|
•
|
new term loans issued.
|
•
|
two issuances of publicly traded Senior Notes,
|
•
|
an Installment Note (defined and described below) and
|
•
|
the Note Payable to Timberland Venture (defined and described below).
|
|
MARCH 31,
2016 |
DECEMBER 31,
2015 |
|||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
||||||||
Long-term Debt – fixed rate
|
$
|
6,156
|
|
|
$
|
6,993
|
|
|
$
|
4,326
|
|
|
$
|
5,070
|
|
Long-term Debt – variable rate
|
1,647
|
|
|
1,650
|
|
|
549
|
|
|
550
|
|
||||
Note Payable to Timberland Venture
|
835
|
|
|
843
|
|
|
—
|
|
|
—
|
|
||||
Total Debt
|
$
|
8,638
|
|
|
$
|
9,486
|
|
|
$
|
4,875
|
|
|
$
|
5,620
|
|
•
|
market approach – based on quoted market prices we received for the same types and issues of our debt; or
|
•
|
income approach – based on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt.
|
•
|
the short-term nature of these instruments,
|
•
|
carrying short-term investments at expected net realizable value,
|
•
|
the allowance for doubtful accounts.
|
•
|
legal proceedings and
|
•
|
environmental matters.
|
•
|
site remediation and
|
•
|
asset retirement obligations.
|
•
|
are a party to various proceedings related to the cleanup of hazardous waste sites and
|
•
|
have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.
|
|
|
PENSION
|
OTHER POSTRETIREMENT BENEFITS
|
|
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Foreign currency translation adjustments
|
Actuarial losses
|
Prior service costs
|
Actuarial losses
|
Prior service credits
|
Unrealized gains on available-for-sale securities
|
Total
|
||||||||||||||
Beginning balance as of December 31, 2015
|
$
|
207
|
|
$
|
(1,372
|
)
|
$
|
(11
|
)
|
$
|
(77
|
)
|
$
|
35
|
|
$
|
6
|
|
$
|
(1,212
|
)
|
Other comprehensive income (loss) before reclassifications
|
41
|
|
(22
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
19
|
|
|||||||
Income taxes
|
—
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
|||||||
Net other comprehensive income (loss) before reclassifications
|
41
|
|
(16
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
25
|
|
|||||||
Amounts reclassified from cumulative other comprehensive income (loss)
(1)
|
—
|
|
38
|
|
1
|
|
2
|
|
(2
|
)
|
—
|
|
39
|
|
|||||||
Income taxes
|
—
|
|
(13
|
)
|
(1
|
)
|
(1
|
)
|
—
|
|
—
|
|
(15
|
)
|
|||||||
Net amounts reclassified from cumulative other comprehensive income (loss)
|
—
|
|
25
|
|
—
|
|
1
|
|
(2
|
)
|
—
|
|
24
|
|
|||||||
Total other comprehensive income (loss)
|
41
|
|
9
|
|
—
|
|
1
|
|
(2
|
)
|
—
|
|
49
|
|
|||||||
Ending balance as of March 31, 2016
|
$
|
248
|
|
$
|
(1,363
|
)
|
$
|
(11
|
)
|
$
|
(76
|
)
|
$
|
33
|
|
$
|
6
|
|
$
|
(1,163
|
)
|
(1) Actuarial losses and prior service credits (cost) are included in the computation of net periodic benefit costs (credits). See
Note 7: Pension and Other Postretirement Benefit Plans
.
|
•
|
vest ratably over four years, except for the replacement stock option awards granted as a result of the Plum Creek merger, which were fully vested as of the grant date;
|
•
|
vest or continue to vest in the event of death while employed, disability or retirement at an age of at least 62;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue to vest for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
stop vesting for all other situations including early retirement prior to age 62.
|
|
Stock Options
(1)
|
||
Expected volatility
|
25.43
|
%
|
|
Expected dividends
|
5.37
|
%
|
|
Expected term (in years)
|
4.95
|
|
|
Risk-free rate
|
1.28
|
%
|
|
Weighted average grant date fair value
|
|
$2.73
|
|
(1)
|
Weighted average assumptions presented do not include the replacement stock options awards issued as consideration for our merger with Plum Creek.
|
•
|
vest ratably over four years;
|
•
|
immediately vest in the event of death while employed or disability;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
will forfeit upon termination of employment in all other situations including early retirement prior to age 62.
|
•
|
our relative total shareholder return (TSR) ranking measured against the S&P 500 over a three year period;
|
•
|
our relative TSR ranking measured against an industry peer group of companies over a three year period; and
|
•
|
achievement of Plum Creek merger cost synergy targets.
|
•
|
vest 100 percent on the third anniversary of the grant date as long as the individual remains employed by the company;
|
•
|
fully vest in the event the participant dies or becomes disabled while employed;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met and the employee has met the second anniversary of the grant date; and
|
•
|
will forfeit upon termination of employment in all other situations including early retirement prior to age 62.
|
|
Performance Share Units
|
|||||
Performance period
|
1/1/2016 – 12/31/2018
|
|
||||
Valuation date closing stock price
|
$
|
23.09
|
|
|||
Expected dividends
|
5.37
|
%
|
||||
Risk-free rate
|
0.48
|
%
|
–
|
0.93
|
%
|
|
Expected volatility
|
23.57
|
%
|
–
|
28.09
|
%
|
|
Stock Appreciation Rights
|
||
Expected volatility
|
25.15
|
%
|
|
Expected dividends
|
4.12
|
%
|
|
Expected term (in years)
|
2.55
|
|
|
Risk-free rate
|
0.98
|
%
|
|
Weighted average fair value
|
|
$7.52
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Integration and restructuring charges related to our merger with Plum Creek:
|
|
|
|
||||
Termination benefits
|
$
|
45
|
|
|
$
|
—
|
|
Acceleration of share-based compensation related to qualifying terminations
(Note 14)
|
19
|
|
|
—
|
|
||
Acceleration of pension benefits related to qualifying terminations
(Note 7)
|
5
|
|
|
—
|
|
||
Professional services
|
39
|
|
|
—
|
|
||
Other integration and restructuring costs
|
2
|
|
|
—
|
|
||
Total integration and restructuring charges related to our merger with Plum Creek
|
110
|
|
|
—
|
|
||
Charges related to closures and other restructuring activities
|
7
|
|
|
1
|
|
||
Impairments of long-lived assets
|
—
|
|
|
13
|
|
||
Total charges for integration and restructuring, closures and impairments
|
$
|
117
|
|
|
$
|
14
|
|
DOLLAR AMOUNTS IN MILLIONS
|
|||
Accrued severance as of December 31, 2015
|
$
|
5
|
|
Charges
|
45
|
|
|
Payments
|
(17
|
)
|
|
Accrued severance as of March 31, 2016
|
$
|
33
|
|
•
|
includes both recurring and occasional income and expense items and
|
•
|
can fluctuate from year to year.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Gain on disposition of nonstrategic assets
|
(36
|
)
|
|
(2
|
)
|
||
Foreign exchange losses (gains), net
|
(13
|
)
|
|
29
|
|
||
Litigation expense, net
|
3
|
|
|
5
|
|
||
Other, net
|
(15
|
)
|
|
(11
|
)
|
||
Total other operating costs (income), net
|
$
|
(61
|
)
|
|
$
|
21
|
|
|
QUARTER ENDED MARCH 31, 2016
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Net sales
|
$
|
186
|
|
$
|
27
|
|
$
|
1,808
|
|
$
|
(186
|
)
|
$
|
1,835
|
|
Costs of products sold
|
57
|
|
24
|
|
1,577
|
|
(183
|
)
|
1,475
|
|
|||||
Gross margin
|
129
|
|
3
|
|
231
|
|
(3
|
)
|
360
|
|
|||||
Other operating expenses, net
|
81
|
|
22
|
|
71
|
|
—
|
|
174
|
|
|||||
Operating income
|
48
|
|
(19
|
)
|
160
|
|
(3
|
)
|
186
|
|
|||||
Non-operating expense, net
|
(12
|
)
|
(6
|
)
|
(67
|
)
|
—
|
|
(85
|
)
|
|||||
Earnings before income taxes
|
36
|
|
(25
|
)
|
93
|
|
(3
|
)
|
101
|
|
|||||
Income taxes
|
—
|
|
—
|
|
(20
|
)
|
—
|
|
(20
|
)
|
|||||
Net earnings
|
36
|
|
(25
|
)
|
73
|
|
(3
|
)
|
81
|
|
|||||
Dividends on preference shares
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
|||||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
25
|
|
$
|
(25
|
)
|
$
|
73
|
|
$
|
(3
|
)
|
$
|
70
|
|
|
QUARTER ENDED MARCH 31, 2015
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Net sales
|
$
|
198
|
|
$
|
—
|
|
$
|
1,699
|
|
$
|
(170
|
)
|
$
|
1,727
|
|
Costs of products sold
|
61
|
|
—
|
|
1,495
|
|
(171
|
)
|
1,385
|
|
|||||
Gross margin
|
137
|
|
—
|
|
204
|
|
1
|
|
342
|
|
|||||
Other operating expenses, net
|
19
|
|
—
|
|
123
|
|
—
|
|
142
|
|
|||||
Operating income
|
118
|
|
—
|
|
81
|
|
1
|
|
200
|
|
|||||
Non-operating expense, net
|
(6
|
)
|
—
|
|
(74
|
)
|
—
|
|
(80
|
)
|
|||||
Earnings before income taxes
|
112
|
|
—
|
|
7
|
|
1
|
|
120
|
|
|||||
Income taxes
|
—
|
|
—
|
|
(19
|
)
|
—
|
|
(19
|
)
|
|||||
Net earnings
|
112
|
|
—
|
|
(12
|
)
|
1
|
|
101
|
|
|||||
Dividends on preference shares
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
|||||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
101
|
|
$
|
—
|
|
$
|
(12
|
)
|
$
|
1
|
|
$
|
90
|
|
|
QUARTER ENDED MARCH 31, 2016
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Net earnings (loss)
|
$
|
36
|
|
$
|
(25
|
)
|
$
|
73
|
|
$
|
(3
|
)
|
$
|
81
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
—
|
|
41
|
|
—
|
|
41
|
|
|||||
Actuarial gains, net of tax expense
|
2
|
|
—
|
|
8
|
|
—
|
|
10
|
|
|||||
Prior service costs, net of tax expense
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|||||
Unrealized gains on available-for-sale securities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total other comprehensive income
|
2
|
|
—
|
|
47
|
|
—
|
|
49
|
|
|||||
Comprehensive income (loss)
|
$
|
38
|
|
$
|
(25
|
)
|
$
|
120
|
|
$
|
(3
|
)
|
$
|
130
|
|
|
QUARTER ENDED MARCH 31, 2015
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Net earnings (loss)
|
$
|
112
|
|
$
|
—
|
|
$
|
(12
|
)
|
$
|
1
|
|
$
|
101
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments
|
—
|
|
—
|
|
(47
|
)
|
—
|
|
(47
|
)
|
|||||
Actuarial gains, net of tax expense
|
5
|
|
—
|
|
57
|
|
—
|
|
62
|
|
|||||
Prior service costs, net of tax expense
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
|||||
Unrealized gains on available-for-sale securities
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||
Total other comprehensive income
|
5
|
|
—
|
|
9
|
|
—
|
|
14
|
|
|||||
Comprehensive income (loss)
|
$
|
117
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
1
|
|
$
|
115
|
|
|
MARCH 31, 2016
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Cash and cash equivalents
|
$
|
216
|
|
$
|
29
|
|
$
|
170
|
|
$
|
—
|
|
$
|
415
|
|
Other current assets
|
54
|
|
7
|
|
1,359
|
|
(5
|
)
|
1,415
|
|
|||||
Total current assets
|
270
|
|
36
|
|
1,529
|
|
(5
|
)
|
1,830
|
|
|||||
Property and equipment, net
|
165
|
|
66
|
|
2,532
|
|
—
|
|
2,763
|
|
|||||
Timber and timberlands at cost, net
|
3,485
|
|
5,713
|
|
5,373
|
|
(23
|
)
|
14,548
|
|
|||||
Investments in and advances to subsidiaries
|
10,896
|
|
4,535
|
|
781
|
|
(16,212
|
)
|
—
|
|
|||||
Other assets
|
88
|
|
143
|
|
3,042
|
|
(635
|
)
|
2,638
|
|
|||||
Total assets
|
$
|
14,904
|
|
$
|
10,493
|
|
$
|
13,257
|
|
$
|
(16,875
|
)
|
$
|
21,779
|
|
|
|
|
|
|
|
|
|
||||||||
Total current liabilities
|
$
|
141
|
|
$
|
59
|
|
$
|
785
|
|
$
|
(1
|
)
|
$
|
984
|
|
Note payable to Timberland Venture
|
—
|
|
—
|
|
835
|
|
—
|
|
835
|
|
|||||
Long-term debt
|
2,743
|
|
1,829
|
|
3,831
|
|
(600
|
)
|
7,803
|
|
|||||
Other long-term liabilities
|
91
|
|
67
|
|
1,718
|
|
—
|
|
1,876
|
|
|||||
Total liabilities
|
2,975
|
|
1,955
|
|
7,169
|
|
(601
|
)
|
11,498
|
|
|||||
Equity:
|
|
|
|
|
|
||||||||||
Mandatory convertible preference shares
|
14
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|||||
Common shares
|
948
|
|
—
|
|
—
|
|
—
|
|
948
|
|
|||||
Other equity
|
10,967
|
|
8,538
|
|
6,088
|
|
(16,274
|
)
|
9,319
|
|
|||||
Total equity
|
11,929
|
|
8,538
|
|
6,088
|
|
(16,274
|
)
|
10,281
|
|
|||||
Total liabilities and equity
|
$
|
14,904
|
|
$
|
10,493
|
|
$
|
13,257
|
|
$
|
(16,875
|
)
|
$
|
21,779
|
|
|
DECEMBER 31, 2015
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Cash and cash equivalents
|
$
|
673
|
|
$
|
—
|
|
$
|
339
|
|
$
|
—
|
|
$
|
1,012
|
|
Other current assets
|
7
|
|
—
|
|
1,161
|
|
(6
|
)
|
1,162
|
|
|||||
Total current assets
|
680
|
|
—
|
|
1,500
|
|
(6
|
)
|
2,174
|
|
|||||
Property and equipment, net
|
167
|
|
—
|
|
2,405
|
|
—
|
|
2,572
|
|
|||||
Timber and timberlands, net
|
3,538
|
|
—
|
|
2,965
|
|
(23
|
)
|
6,480
|
|
|||||
Investments in and advances to subsidiaries
|
2,948
|
|
—
|
|
—
|
|
(2,948
|
)
|
—
|
|
|||||
Other assets
|
88
|
|
—
|
|
1,791
|
|
(635
|
)
|
1,244
|
|
|||||
Total assets
|
$
|
7,421
|
|
$
|
—
|
|
$
|
8,661
|
|
$
|
(3,612
|
)
|
$
|
12,470
|
|
|
|
|
|
|
|
||||||||||
Total current liabilities
|
$
|
66
|
|
$
|
—
|
|
$
|
814
|
|
$
|
(5
|
)
|
$
|
875
|
|
Long-term debt
|
1,645
|
|
—
|
|
3,830
|
|
(600
|
)
|
4,875
|
|
|||||
Other long-term liabilities
|
91
|
|
—
|
|
1,760
|
|
—
|
|
1,851
|
|
|||||
Total liabilities
|
1,802
|
|
—
|
|
6,404
|
|
(605
|
)
|
7,601
|
|
|||||
Equity:
|
|
|
|
|
|
||||||||||
Mandatory convertible preference shares
|
14
|
|
—
|
|
—
|
|
—
|
|
14
|
|
|||||
Common shares
|
638
|
|
—
|
|
—
|
|
—
|
|
638
|
|
|||||
Other equity
|
4,967
|
|
—
|
|
2,257
|
|
(3,007
|
)
|
4,217
|
|
|||||
Total equity
|
5,619
|
|
—
|
|
2,257
|
|
(3,007
|
)
|
4,869
|
|
|||||
Total liabilities and equity
|
$
|
7,421
|
|
$
|
—
|
|
$
|
8,661
|
|
$
|
(3,612
|
)
|
$
|
12,470
|
|
|
QUARTER ENDED MARCH 31, 2016
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Net cash from (used in) operations
|
$
|
29
|
|
$
|
25
|
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
47
|
|
Net cash from (used in) investing activities:
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(14
|
)
|
—
|
|
(59
|
)
|
—
|
|
(73
|
)
|
|||||
Acquisition of timberlands
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
(6
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
—
|
|
70
|
|
—
|
|
70
|
|
|||||
Distributions from joint ventures
|
—
|
|
—
|
|
24
|
|
—
|
|
24
|
|
|||||
Cash acquired in merger with Plum Creek
|
—
|
|
4
|
|
5
|
|
—
|
|
9
|
|
|||||
Distribution from subsidiaries
|
196
|
|
—
|
|
—
|
|
(196
|
)
|
—
|
|
|||||
Net cash from investing activities
|
182
|
|
4
|
|
34
|
|
(196
|
)
|
24
|
|
|||||
Net cash from (used in) financing activities:
|
|
|
|
|
|
||||||||||
Net proceeds from issuance of debt
|
1,098
|
|
—
|
|
—
|
|
—
|
|
1,098
|
|
|||||
Payments on debt
|
(720
|
)
|
—
|
|
—
|
|
—
|
|
(720
|
)
|
|||||
Cash dividends on common shares
|
(241
|
)
|
—
|
|
—
|
|
—
|
|
(241
|
)
|
|||||
Repurchase of common stock
|
(798
|
)
|
—
|
|
—
|
|
—
|
|
(798
|
)
|
|||||
Distribution to parent
|
—
|
|
—
|
|
(196
|
)
|
196
|
|
—
|
|
|||||
Other
|
(7
|
)
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
|||||
Net cash used in financing activities
|
$
|
(668
|
)
|
$
|
—
|
|
$
|
(196
|
)
|
$
|
196
|
|
$
|
(668
|
)
|
|
QUARTER ENDED MARCH 31, 2015
|
||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Parent Company – WY
|
Subsidiary Issuer – PC Timberlands*
|
Non-Issuer and Non-Guarantor Subsidiaries
|
Eliminations
|
Total Company
|
||||||||||
Net cash from (used in) operations
|
$
|
(50
|
)
|
$
|
—
|
|
$
|
137
|
|
$
|
—
|
|
$
|
87
|
|
Net cash from (used in) investing activities:
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(19
|
)
|
—
|
|
(70
|
)
|
—
|
|
(89
|
)
|
|||||
Acquisitions of timberlands
|
(26
|
)
|
—
|
|
(6
|
)
|
—
|
|
(32
|
)
|
|||||
Proceeds from sale of assets
|
—
|
|
—
|
|
2
|
|
—
|
|
2
|
|
|||||
Issuance of note to parent
|
—
|
|
—
|
|
(600
|
)
|
600
|
|
—
|
|
|||||
Distribution from subsidiaries
|
144
|
|
—
|
|
—
|
|
(144
|
)
|
—
|
|
|||||
Net cash from (used in) investing activities
|
99
|
|
—
|
|
(674
|
)
|
456
|
|
(119
|
)
|
|||||
Net cash from (used in) financing activities:
|
|
|
|
|
|
||||||||||
Proceeds from note from subsidiary
|
600
|
|
—
|
|
—
|
|
(600
|
)
|
—
|
|
|||||
Cash dividends on common shares
|
(152
|
)
|
—
|
|
—
|
|
—
|
|
(152
|
)
|
|||||
Repurchase of common stock
|
(253
|
)
|
—
|
|
—
|
|
—
|
|
(253
|
)
|
|||||
Distribution to parent
|
—
|
|
—
|
|
(144
|
)
|
144
|
|
—
|
|
|||||
Other
|
11
|
|
—
|
|
4
|
|
—
|
|
15
|
|
|||||
Net cash from (used in) financing activities
|
$
|
206
|
|
$
|
—
|
|
$
|
(140
|
)
|
$
|
(456
|
)
|
$
|
(390
|
)
|
•
|
are based on various assumptions we make and
|
•
|
may not be accurate because of risks and uncertainties surrounding the assumptions that we make.
|
•
|
the economy,
|
•
|
laws and regulations,
|
•
|
adverse litigation outcomes and the adequacy of reserves,
|
•
|
changes in accounting principles,
|
•
|
contributions to pension plans,
|
•
|
projected benefit payments,
|
•
|
projected tax treatment, rates and credits, and
|
•
|
other related matters.
|
•
|
the effect of general economic conditions, including employment rates, interest rate levels, housing starts, availability of financing for home mortgages and strength of the U.S. dollar;
|
•
|
market demand for our products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
|
•
|
performance of our manufacturing operations, including maintenance requirements;
|
•
|
potential disruptions in our manufacturing operations;
|
•
|
the level of competition from domestic and foreign producers;
|
•
|
raw material availability and prices;
|
•
|
the effect of weather;
|
•
|
the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
|
•
|
energy prices;
|
•
|
the successful execution of our internal plans and strategic initiatives;
|
•
|
the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals;
|
•
|
transportation and labor availability and costs;
|
•
|
federal tax policies, interpretations or rulings;
|
•
|
the effect of forestry, land use, environmental and other governmental regulations;
|
•
|
legal proceedings;
|
•
|
performance of pension fund investments and related derivatives;
|
•
|
the effect of timing of retirements and changes in the market price of our common stock on charges for share-based compensation;
|
•
|
changes in accounting principles; and
|
•
|
other factors described under “Risk Factors” in our 2015 Annual Report on Form 10-K and in our Registration Statement on Form S-4/A filed on December 23, 2015.
|
•
|
economic activity in Europe and Asia, especially Japan and China;
|
•
|
currency exchange rates – particularly the relative value of the U.S. dollar, Canadian dollar, euro and yen; and
|
•
|
restrictions on international trade or tariffs imposed on imports.
|
•
|
Sales realizations refer to net selling prices – this includes selling price plus freight, minus normal sales deductions.
|
•
|
Net contribution to earnings (loss) attributable to Weyerhaeuser shareholders before interest expense and income taxes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Net sales
|
$
|
1,835
|
|
|
$
|
1,727
|
|
|
$
|
108
|
|
Cost of products sold
|
$
|
1,475
|
|
|
$
|
1,385
|
|
|
$
|
90
|
|
Operating income
|
$
|
186
|
|
|
$
|
200
|
|
|
$
|
(14
|
)
|
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
70
|
|
|
$
|
90
|
|
|
$
|
(20
|
)
|
Earnings per share attributable to Weyerhaeuser shareholders, basic and diluted
|
$
|
0.11
|
|
|
$
|
0.17
|
|
|
$
|
(0.06
|
)
|
•
|
Timberlands segment sales decreased $8 million, primarily due to lower realizations on delivered logs;
|
•
|
Real Estate & ENR segment sales decreased $16 million, primarily due to decreases in volume of acres sold and price realized per acre; and
|
•
|
Cellulose Fibers net sales decreased
$17 million
, primarily due to decreased pulp and liquid packaging board average sales realizations partially offset by increased pulp and liquid packaging board sales volumes.
|
•
|
Real Estate & ENR cost of products sold decreased $8 million, primarily due to a decrease in acreage sold;
|
•
|
Cellulose Fibers cost of products sold decreased
$8 million
, primarily due to lower maintenance spending on scheduled outages and lower per unit chemical and energy costs in our pulp manufacturing business; and
|
•
|
Costs of products sold from Unallocated Items decreased $13 million primarily due to a decrease in elimination of intersegment profit in inventory and LIFO and lower pension expense.
|
•
|
Timberlands cost of products sold increased $6 million in the West, primarily due to higher operating costs from increased log purchases; and
|
•
|
Wood products cost of products sold increased $5 million primarily due to increased sales volumes in all product lines.
|
•
|
a pretax gain related to the sale of our Federal Way headquarters campus –
$36 million
; and
|
•
|
gain on noncash foreign exchange on debt held by our Canadian entity –
$42 million
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Net sales to unaffiliated customers:
|
|
|
|
|
|
||||||
Delivered logs
(1)
:
|
|
|
|
|
|
||||||
West
|
$
|
215
|
|
|
$
|
210
|
|
|
$
|
5
|
|
South
|
101
|
|
|
58
|
|
|
43
|
|
|||
North
|
13
|
|
|
—
|
|
|
13
|
|
|||
Canada
|
7
|
|
|
8
|
|
|
(1
|
)
|
|||
Subtotal delivered logs sales
|
336
|
|
|
276
|
|
|
60
|
|
|||
Stumpage and pay-as-cut timber
|
15
|
|
|
4
|
|
|
11
|
|
|||
Products from international operations
(2)
|
16
|
|
|
24
|
|
|
(8
|
)
|
|||
Recreational and other lease revenue
|
6
|
|
|
6
|
|
|
—
|
|
|||
Other
|
14
|
|
|
13
|
|
|
1
|
|
|||
Subtotal net sales to unaffiliated customers
|
387
|
|
|
323
|
|
|
64
|
|
|||
Intersegment sales:
|
|
|
|
|
|
||||||
United States
|
144
|
|
|
149
|
|
|
(5
|
)
|
|||
Other
|
78
|
|
|
79
|
|
|
(1
|
)
|
|||
Subtotal intersegment sales
|
222
|
|
|
228
|
|
|
(6
|
)
|
|||
Total sales
|
$
|
609
|
|
|
$
|
551
|
|
|
$
|
58
|
|
Cost of products sold
|
$
|
459
|
|
|
$
|
395
|
|
|
$
|
64
|
|
Operating income and Net contribution to earnings
|
$
|
129
|
|
|
$
|
139
|
|
|
$
|
(10
|
)
|
(1)
|
The Western region includes Washington and Oregon. The Southern region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The Northern region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana.
|
(2)
|
Includes logs, plywood and hardwood lumber harvested or produced by our international operations in Uruguay.
|
•
|
lower realizations on delivered logs in the West and the South;
|
•
|
lower sales volumes in the South; and
|
•
|
lower sales in our Uruguay operations.
|
•
|
higher sales volumes in the West; and
|
•
|
higher stumpage and pay-as-cut timber sales.
|
•
|
lower realizations on delivered logs in the West and the South due to mix; and
|
•
|
lower sales volumes in the South.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN THOUSANDS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
|||
Third party log sales – tons
(1)
:
|
|
|
|
|
|
|||
West (1.056 cubic meters = 1 ton)
|
2,133
|
|
|
2,008
|
|
|
125
|
|
South (0.818 cubic meters = 1 ton)
|
2,844
|
|
|
1,555
|
|
|
1,289
|
|
North
|
210
|
|
|
—
|
|
|
210
|
|
Canada (1.244 cubic meters = 1 ton)
|
169
|
|
|
196
|
|
|
(27
|
)
|
Uruguay (0.907 cubic meters = 1 ton)
|
146
|
|
|
165
|
|
|
(19
|
)
|
Total
|
5,502
|
|
|
3,924
|
|
|
1,578
|
|
Fee harvest volumes – tons
(1)
:
|
|
|
|
|
|
|||
West (1.056 cubic meters = 1 ton)
|
2,801
|
|
|
2,757
|
|
|
44
|
|
South (0.818 cubic meters = 1 ton)
|
5,030
|
|
|
3,341
|
|
|
1,689
|
|
North
|
260
|
|
|
—
|
|
|
260
|
|
Uruguay (0.907 cubic meters = 1 ton)
|
299
|
|
|
263
|
|
|
36
|
|
Total
|
8,390
|
|
|
6,361
|
|
|
2,029
|
|
(1)
|
Beginning in the first quarter of 2016, we will report log sales and fee harvest volumes in tons. Prior period volumes have been converted from cubic meters to tons using annualized 2015 conversion factors.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Net sales:
|
|
|
|
|
|
||||||
Real estate
|
$
|
30
|
|
|
$
|
27
|
|
|
$
|
3
|
|
Energy and natural resources
|
9
|
|
|
7
|
|
|
2
|
|
|||
Total
|
$
|
39
|
|
|
$
|
34
|
|
|
$
|
5
|
|
Cost of products sold
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
10
|
|
Operating income
|
$
|
15
|
|
|
$
|
23
|
|
|
$
|
(8
|
)
|
Equity earnings from joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net contribution to earnings
|
$
|
15
|
|
|
$
|
23
|
|
|
$
|
(8
|
)
|
•
|
Net real estate sales decreased $14 million – 52 percent – attributable to decreases in volume of acres sold and price realized per acre for timberlands sales.
|
•
|
Net energy and natural resources sales decreased $2 million – 29 percent – primarily due to lower oil and natural gas prices.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Net sales:
|
|
|
|
|
|
||||||
Structural lumber
|
$
|
419
|
|
|
$
|
434
|
|
|
$
|
(15
|
)
|
Engineered solid section
|
109
|
|
|
94
|
|
|
15
|
|
|||
Engineered I-joists
|
66
|
|
|
61
|
|
|
5
|
|
|||
Oriented strand board
|
163
|
|
|
137
|
|
|
26
|
|
|||
Medium density fiberboard
|
20
|
|
|
—
|
|
|
20
|
|
|||
Softwood plywood
|
35
|
|
|
33
|
|
|
2
|
|
|||
Other products produced
|
46
|
|
|
48
|
|
|
(2
|
)
|
|||
Complementary building products
|
121
|
|
|
116
|
|
|
5
|
|
|||
Total
|
$
|
979
|
|
|
$
|
923
|
|
|
$
|
56
|
|
Cost of products sold
|
$
|
862
|
|
|
$
|
829
|
|
|
$
|
33
|
|
Operating income and Net contribution to earnings
|
$
|
87
|
|
|
$
|
62
|
|
|
$
|
25
|
|
•
|
a 16 percent increase in engineered solid section shipment volumes;
|
•
|
a 9 percent increase in engineered I-joist shipment volumes;
|
•
|
an 8 percent increase in OSB shipment volumes;
|
•
|
a 5 percent increase in complementary building product sales;
|
•
|
a 9 percent increase in OSB average sales realizations; and
|
•
|
a 6 percent increase in lumber shipment volumes.
|
•
|
a 10 percent decrease in lumber average sales realizations and
|
•
|
a 20 percent decrease in plywood average sales realizations.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN MILLIONS
(1)
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
|||
Structural lumber – board feet
|
1,152
|
|
|
1,075
|
|
|
77
|
|
Engineered solid section – cubic feet
|
5.5
|
|
|
4.8
|
|
|
0.7
|
|
Engineered I-joists – lineal feet
|
44
|
|
|
41
|
|
|
3
|
|
Oriented strand board – square feet (3/8”)
|
759
|
|
|
700
|
|
|
59
|
|
Medium density fiberboard – square feet (3/4")
|
30
|
|
|
—
|
|
|
30
|
|
Softwood plywood – square feet (3/8”)
|
110
|
|
|
89
|
|
|
21
|
|
(1)
|
Sales volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
|||
Structural lumber – board feet:
|
|
|
|
|
|
|||
Production
|
1,129
|
|
|
1,043
|
|
|
86
|
|
Outside purchase
|
56
|
|
|
89
|
|
|
(33
|
)
|
Total
|
1,185
|
|
|
1,132
|
|
|
53
|
|
Engineered solid section – cubic feet:
|
|
|
|
|
|
|||
Production
|
5.6
|
|
|
5.0
|
|
|
0.6
|
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
5.6
|
|
|
5.0
|
|
|
0.6
|
|
Engineered I-joists – lineal feet:
|
|
|
|
|
|
|||
Production
|
46
|
|
|
43
|
|
|
3
|
|
Outside purchase
|
1
|
|
|
1
|
|
|
—
|
|
Total
|
47
|
|
|
44
|
|
|
3
|
|
Medium density fiberboard – square feet (3/4"):
|
|
|
|
|
|
|||
Production
|
25
|
|
|
—
|
|
|
25
|
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
25
|
|
|
—
|
|
|
25
|
|
Oriented strand board – square feet (3/8”):
|
|
|
|
|
|
|||
Production
|
749
|
|
|
704
|
|
|
45
|
|
Outside purchase
|
57
|
|
|
65
|
|
|
(8
|
)
|
Total
|
806
|
|
|
769
|
|
|
37
|
|
Softwood plywood – square feet (3/8”):
|
|
|
|
|
|
|||
Production
|
88
|
|
|
61
|
|
|
27
|
|
Outside purchase
|
20
|
|
|
37
|
|
|
(17
|
)
|
Total
|
108
|
|
|
98
|
|
|
10
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Net sales:
|
|
|
|
|
|
||||||
Pulp
|
$
|
351
|
|
|
$
|
360
|
|
|
$
|
(9
|
)
|
Liquid packaging board
|
67
|
|
|
74
|
|
|
(7
|
)
|
|||
Other products
|
12
|
|
|
13
|
|
|
(1
|
)
|
|||
Total
|
$
|
430
|
|
|
$
|
447
|
|
|
$
|
(17
|
)
|
Cost of products sold
|
386
|
|
|
$
|
394
|
|
|
$
|
(8
|
)
|
|
Operating income
|
30
|
|
|
$
|
39
|
|
|
$
|
(9
|
)
|
|
Equity loss from joint venture
|
$
|
(2
|
)
|
|
(6
|
)
|
|
4
|
|
||
Net contribution to earnings
|
$
|
28
|
|
|
$
|
33
|
|
|
$
|
(5
|
)
|
•
|
pulp average sales realizations decreased $99 per ton – 12 percent; and
|
•
|
liquid packaging board average sales realizations decreased $126 per ton – 11 percent.
|
•
|
higher pulp sales volumes – 10 percent; and
|
•
|
higher liquid packaging board sales volumes – 2 percent.
|
•
|
lower maintenance spending on scheduled outages; and
|
•
|
lower per unit chemical and energy costs in our pulp manufacturing business.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
|||||
VOLUMES IN THOUSANDS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
|||
Pulp – air-dry metric tons
|
464
|
|
|
421
|
|
|
43
|
|
Liquid packaging board – metric tons
|
63
|
|
|
62
|
|
|
1
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
|||||
VOLUMES IN THOUSANDS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
|||
Pulp – air-dry metric tons
|
457
|
|
|
442
|
|
|
15
|
|
Liquid packaging board – metric tons
|
64
|
|
|
60
|
|
|
4
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Unallocated corporate function expense
|
$
|
(9
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
Unallocated share-based compensation
|
(2
|
)
|
|
3
|
|
|
(5
|
)
|
|||
Unallocated pension and postretirement credits
|
12
|
|
|
3
|
|
|
9
|
|
|||
Foreign exchange gain (loss)
|
13
|
|
|
(29
|
)
|
|
42
|
|
|||
Elimination of intersegment profit in inventory and LIFO
|
(6
|
)
|
|
(12
|
)
|
|
6
|
|
|||
Plum Creek merger-related costs
|
(110
|
)
|
|
—
|
|
|
(110
|
)
|
|||
Gain on sale of non-strategic asset
|
36
|
|
|
—
|
|
|
36
|
|
|||
Restructuring, impairments and other charges
|
(6
|
)
|
|
(14
|
)
|
|
8
|
|
|||
Other
|
(3
|
)
|
|
(5
|
)
|
|
2
|
|
|||
Operating loss
|
(75
|
)
|
|
(63
|
)
|
|
(12
|
)
|
|||
Equity earnings from joint venture
|
5
|
|
|
—
|
|
|
5
|
|
|||
Interest income and other
|
9
|
|
|
9
|
|
|
—
|
|
|||
Net contribution to earnings
|
$
|
(61
|
)
|
|
$
|
(54
|
)
|
|
$
|
(7
|
)
|
•
|
charges recognized in first quarter 2016 related to our merger with Plum Creek (refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
)
–
$110 million
;
|
•
|
a pretax gain recognized in first quarter 2016 related to the sale of our Federal Way headquarters campus, which is recorded in "Other operating costs (income), net" in our
Consolidated Statement of Operations
–
$36 million
.
|
•
|
noncash foreign exchange on debt held by our Canadian entity changed from a loss in first quarter 2015 to a gain in first quarter 2016 –
$42 million
; and
|
•
|
equity earnings from our investment in the Timberland Venture –
$5 million
– which was acquired in our merger with Plum Creek.
|
•
|
$97 million
during
first
quarter
2016
and
|
•
|
$83 million
during
first
quarter
2015
.
|
•
|
$20 million
during
first
quarter
2016
and
|
•
|
$19 million
during
first
quarter
2015
.
|
•
|
protect the interests of our shareholders and lenders and
|
•
|
have access at all times to all major financial markets.
|
•
|
$47 million
in
2016
and
|
•
|
$87 million
in
2015
.
|
•
|
investment banking and other professional services fees –
$39 million
– and
|
•
|
termination benefits –
$17 million
.
|
•
|
$24 million
in
2016
and
|
•
|
$(119) million
in
2015
.
|
|
YEAR-TO-DATE ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
||||
Timberlands
|
$
|
19
|
|
|
$
|
24
|
|
Real Estate & ENR
|
1
|
|
|
—
|
|
||
Wood Products
|
29
|
|
|
37
|
|
||
Cellulose Fibers
|
22
|
|
|
27
|
|
||
Unallocated Items
|
2
|
|
|
1
|
|
||
Total
|
$
|
73
|
|
|
$
|
89
|
|
•
|
$668 million
in
2016
and
|
•
|
$390 million
in
2015
.
|
•
|
repayment of Plum Creek's line of credit and term loan outstanding at the merger date –
$720 million
,
|
•
|
the increase in cash paid to repurchase common shares –
$545 million
,
|
•
|
the increase in cash dividends paid –
$89 million
, and
|
•
|
a decrease in proceeds from exercises of stock options – $17 million.
|
•
|
two issuances of publicly traded Senior Notes,
|
•
|
an Installment Note and
|
•
|
the Note Payable to Timberland Venture.
|
•
|
$4 million in
2016
and
|
•
|
$21 million in
2015
.
|
•
|
$241 million
in
2016
and
|
•
|
$152 million
in
2015
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
|
MARCH 2015
|
|
2016 VS. 2015
|
||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
||||||
Timberlands
|
$
|
199
|
|
|
$
|
192
|
|
|
$
|
7
|
|
Real Estate & ENR
|
34
|
|
|
33
|
|
|
1
|
|
|||
Wood Products
|
117
|
|
|
88
|
|
|
29
|
|
|||
Cellulose Fibers
|
68
|
|
|
78
|
|
|
(10
|
)
|
|||
|
418
|
|
|
391
|
|
|
27
|
|
|||
Unallocated Items
|
(5
|
)
|
|
(48
|
)
|
|
43
|
|
|||
Total
|
$
|
413
|
|
|
$
|
343
|
|
|
$
|
70
|
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Cellulose Fibers
|
|
Unallocated Items
|
|
Total
|
||||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
|
|
$
|
81
|
|
||||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
|
|
97
|
|
|||||||||||
Income taxes
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|||||||||||
Net contribution to earnings
|
$
|
129
|
|
|
$
|
15
|
|
|
$
|
87
|
|
|
$
|
28
|
|
|
$
|
(61
|
)
|
|
$
|
198
|
|
Equity (earnings) loss from joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
||||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||
Operating income
|
129
|
|
|
15
|
|
|
87
|
|
|
30
|
|
|
(75
|
)
|
|
186
|
|
||||||
Depreciation, depletion and amortization
|
70
|
|
|
2
|
|
|
30
|
|
|
38
|
|
|
2
|
|
|
142
|
|
||||||
Basis of real estate sold
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||||
Non-operating pension and postretirement credits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
80
|
|
||||||
Adjusted EBITDA
|
$
|
199
|
|
|
$
|
34
|
|
|
$
|
117
|
|
|
$
|
68
|
|
|
$
|
(5
|
)
|
|
$
|
413
|
|
(1)
|
Special items include: a
$36 million
gain on the sale of nonstrategic assets,
$110 million
of Plum Creek merger-related costs, and
$6 million
of charges for restructuring, closures and asset impairments.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Cellulose Fibers
|
|
Unallocated Items
|
|
Total
|
||||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
|
|
$
|
101
|
|
||||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|||||||||||
Income taxes
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|||||||||||
Net contribution to earnings
|
$
|
139
|
|
|
$
|
23
|
|
|
$
|
62
|
|
|
$
|
33
|
|
|
$
|
(54
|
)
|
|
$
|
203
|
|
Equity (earnings) loss from joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||
Operating income
|
139
|
|
|
23
|
|
|
62
|
|
|
39
|
|
|
(63
|
)
|
|
200
|
|
||||||
Depreciation, depletion and amortization
|
53
|
|
|
—
|
|
|
26
|
|
|
39
|
|
|
5
|
|
|
123
|
|
||||||
Basis of real estate sold
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Non-operating pension and postretirement credits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||
Adjusted EBITDA
|
$
|
192
|
|
|
$
|
33
|
|
|
$
|
88
|
|
|
$
|
78
|
|
|
$
|
(48
|
)
|
|
$
|
343
|
|
•
|
take the total carrying cost of the timber and
|
•
|
divide by the total timber volume estimated to be harvested during the harvest cycle.
|
•
|
effects of fertilizer and pesticide applications;
|
•
|
changes in environmental regulations and other regulatory restrictions;
|
•
|
limits on harvesting certain timberlands;
|
•
|
changes in harvest plans;
|
•
|
scientific advancement in seedling and growing technology; and
|
•
|
changes in weather patterns.
|
•
|
future silviculture or sustainable forest management costs associated with existing stands;
|
•
|
future reforestation costs associated with a stand’s final harvest; and
|
•
|
future volume in connection with the replanting of a stand subsequent to its final harvest.
|
•
|
Increased depletion expense by $3 million for Q1 2016
|
•
|
Increased depletion expense by $2 million for Q1 2015.
|
•
|
all future cash obligations arising from our long-term indebtedness, which includes obligations for the Note Payable to Timberland Venture;
|
•
|
scheduled principal repayments for the next five years and after;
|
•
|
weighted average interest rates for debt maturing in each of the next five years and after; and
|
•
|
estimated fair values of outstanding obligations.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
|
|
|
|
|||||||||||||||||||
|
2016
|
2017
|
2018
|
2019
|
2020
|
THEREAFTER
|
TOTAL
|
FAIR VALUE
|
||||||||||||||||
Fixed-rate debt
|
$
|
—
|
|
$
|
281
|
|
$
|
845
|
|
$
|
500
|
|
$
|
—
|
|
$
|
5,257
|
|
$
|
6,883
|
|
$
|
7,836
|
|
Average interest rate
|
—
|
%
|
6.95
|
%
|
7.35
|
%
|
7.38
|
%
|
—
|
%
|
6.17
|
%
|
6.43
|
%
|
N/A
|
|
||||||||
Variable-rate debt
|
$
|
—
|
|
1,100
|
|
$
|
—
|
|
$
|
—
|
|
$
|
550
|
|
$
|
—
|
|
$
|
1,650
|
|
1,650
|
|
||
Average interest rate
|
—
|
%
|
1.46
|
%
|
—
|
%
|
—
|
%
|
2.25
|
%
|
—
|
%
|
1.72
|
%
|
N/A
|
|
COMMON SHARE REPURCHASES DURING FIRST QUARTER
|
TOTAL NUMBER OF SHARES (OR UNITS) PURCHASED
|
|
AVERAGE PRICE PAID PER SHARE (OR UNIT)
|
|
TOTAL NUMBER OF SHARES (OR UNITS) PURCHASED AS PART OF PUBLICLY ANNOUCED PLANS OR PROGRAMS
|
|
MAXIMUM NUMBER (OR APPROXIMATE DOLLAR VALUE) OF SHARES (OR UNITS) THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS
|
||||||
January 1 – January 31
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
478,442,984
|
|
February 1 – February 29
|
11,151,586
|
|
|
24.90
|
|
|
11,151,586
|
|
|
2,222,380,446
|
|
||
March 1 – March 31
|
20,215,955
|
|
|
28.93
|
|
|
20,215,955
|
|
|
1,637,554,693
|
|
||
Total repurchases during first quarter
|
31,367,541
|
|
|
$
|
27.49
|
|
|
31,367,541
|
|
|
$
|
1,637,554,693
|
|
4.1
|
Note Indenture, dated November 14, 2005, by and among Plum Creek Timberlands, L.P., as Issuer, Weyerhaeuser Company, as successor to Plum Creek Timber Company, Inc., as Guarantor, and U.S. Bank National Association, as Trustee (Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
4.2
|
Supplemental Indenture No. 1 dated as of February 19, 2016 between Plum Creek Timberlands, L.P., as Issuer, Weyerhaeuser Company, as Guarantor, and U.S. Bank National Association, as Trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
4.3
|
Officer’s Certificate, dated November 15, 2010, executed by Plum Creek Timberlands, L.P., as Issuer, establishing the terms and form of the Plum Creek 2021 Notes (Incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
4.4
|
Officer’s Certificate, dated November 26, 2012, executed by Plum Creek Timberlands, L.P., as Issuer, establishing the terms and form of the Plum Creek 2023 Notes (Incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
10.1
|
2011 Fee Deferral Plan for Directors of Weyerhaeuser Company, as amended and restated effective January 1, 2016
|
|
|
10.2
|
Assumption Agreement dated as of January 21, 2016 by Weyerhaeuser Company in favor of Southern Diversified Timber, LLC (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
10.3
|
Credit Agreement and Guarantee, dated as of October 1, 2008, by and among Plum Creek Ventures I, LLC, as Borrower, Weyerhaeuser Company, as successor to Plum Creek Timber Company, Inc., as Guarantor and Southern Diversified Timber, LLC, as Lender (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
10.4
|
Term Loan Agreement dated as of February 22, 2016 between Weyerhaeuser Company, as Borrower, and The Bank of Nova Scotia, as Lender (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, File No. 1-4825, filed on February 24, 2016)
|
|
|
10.5
|
Term Loan Agreement, dated as of March 9, 2016, among Weyerhaeuser Company, as Borrower, the Lenders from time to time party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, File No. 1-4825, filed on March 10, 2016)
|
|
|
10.6
|
Executive Employment Agreement between Weyerhaeuser Company and Doyle R. Simons dated February 17, 2016 (Incorporated by reference to Exhibit 10(v) to Form 10-K, File No. 1-4825, for the year ended December 31, 2015)
|
|
|
10.7
|
Retention Agreement between Weyerhaeuser Company and Catherine I. Slater effective November 4, 2015 (Incorporated by reference to Exhibit 10(w) to Form 10-K, File No. 1-4825, for the year ended December 31, 2015)
|
|
|
12.1
|
Statements regarding computation of ratios
|
|
|
31.1
|
Certification pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
|
|
|
32.1
|
Certification pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350)
|
|
|
100.INS
|
XBRL Instance Document
|
|
|
100.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
100.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
100.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
100.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
100.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
WEYERHAEUSER COMPANY
|
|
|
Date:
|
May 6, 2016
|
|
|
|
|
By:
|
/s/ JEANNE M. HILLMAN
|
|
|
Jeanne M. Hillman
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
UFP Industries, Inc. | UFPI |
W.W. Grainger, Inc. | GWW |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|