These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-0470860
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
220 Occidental Avenue South
Seattle, Washington
|
|
98104-7800
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
OTHER INFORMATION
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
NA
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
NA
|
ITEM 5.
|
OTHER INFORMATION
|
NA
|
ITEM 6.
|
||
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE
ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Net sales
|
$
|
1,709
|
|
|
$
|
1,355
|
|
|
$
|
4,769
|
|
|
$
|
3,980
|
|
Costs of products sold
|
1,314
|
|
|
1,073
|
|
|
3,661
|
|
|
3,123
|
|
||||
Gross margin
|
395
|
|
|
282
|
|
|
1,108
|
|
|
857
|
|
||||
Selling expenses
|
22
|
|
|
24
|
|
|
67
|
|
|
73
|
|
||||
General and administrative expenses
|
78
|
|
|
55
|
|
|
248
|
|
|
184
|
|
||||
Research and development expenses
|
5
|
|
|
4
|
|
|
14
|
|
|
12
|
|
||||
Charges for integration and restructuring, closures and asset impairments
(Note 15)
|
16
|
|
|
2
|
|
|
141
|
|
|
16
|
|
||||
Other operating costs (income), net
(Note 16)
|
—
|
|
|
31
|
|
|
(47
|
)
|
|
56
|
|
||||
Operating income
|
274
|
|
|
166
|
|
|
685
|
|
|
516
|
|
||||
Equity earnings from joint ventures
(Note 7)
|
9
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
Interest income and other
|
15
|
|
|
9
|
|
|
34
|
|
|
27
|
|
||||
Interest expense, net of capitalized interest
|
(114
|
)
|
|
(87
|
)
|
|
(323
|
)
|
|
(254
|
)
|
||||
Earnings from continuing operations before income taxes
|
184
|
|
|
88
|
|
|
417
|
|
|
289
|
|
||||
Income taxes
(Note 17)
|
(22
|
)
|
|
44
|
|
|
(64
|
)
|
|
36
|
|
||||
Earnings from continuing operations
|
162
|
|
|
132
|
|
|
353
|
|
|
325
|
|
||||
Earnings from discontinued operations, net of income taxes
(Note 3)
|
65
|
|
|
59
|
|
|
123
|
|
|
111
|
|
||||
Net earnings
|
227
|
|
|
191
|
|
|
476
|
|
|
436
|
|
||||
Dividends on preference shares
(Note 5)
|
—
|
|
|
(11
|
)
|
|
(22
|
)
|
|
(33
|
)
|
||||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
227
|
|
|
$
|
180
|
|
|
$
|
454
|
|
|
$
|
403
|
|
Earnings per share attributable to Weyerhaeuser common shareholders, basic
(Note 5)
:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
0.47
|
|
|
$
|
0.56
|
|
Discontinued operations
|
0.08
|
|
|
0.11
|
|
|
0.17
|
|
|
0.22
|
|
||||
Net earnings per share
|
$
|
0.30
|
|
|
$
|
0.35
|
|
|
$
|
0.64
|
|
|
$
|
0.78
|
|
Earnings per share attributable to Weyerhaeuser common shareholders, diluted
(Note 5)
:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
$
|
0.46
|
|
|
$
|
0.56
|
|
Discontinued operations
|
0.09
|
|
|
0.12
|
|
|
0.18
|
|
|
0.21
|
|
||||
Net earnings per share
|
$
|
0.30
|
|
|
$
|
0.35
|
|
|
$
|
0.64
|
|
|
$
|
0.77
|
|
Dividends paid per share
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
$
|
0.93
|
|
|
$
|
0.89
|
|
Weighted average shares outstanding (in thousands)
(Note 5)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
749,587
|
|
|
514,301
|
|
|
708,395
|
|
|
518,121
|
|
||||
Diluted
|
754,044
|
|
|
517,088
|
|
|
712,205
|
|
|
521,455
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE
ENDED |
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Net earnings
|
$
|
227
|
|
|
$
|
191
|
|
|
$
|
476
|
|
|
$
|
436
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(5
|
)
|
|
(43
|
)
|
|
34
|
|
|
(78
|
)
|
||||
Actuarial gains, net of tax expense of $15, $25, $40 and $75
|
29
|
|
|
55
|
|
|
70
|
|
|
161
|
|
||||
Prior service costs, net of tax benefits of $0, $1, $0, and $0
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Unrealized gains on available-for-sale securities
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||
Total other comprehensive income
|
23
|
|
|
10
|
|
|
102
|
|
|
80
|
|
||||
Comprehensive income attributable to Weyerhaeuser common shareholders
|
$
|
250
|
|
|
$
|
201
|
|
|
$
|
578
|
|
|
$
|
516
|
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2016 |
|
DECEMBER 31,
2015 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
769
|
|
|
$
|
1,011
|
|
Receivables, less allowances of $2 and $1
|
412
|
|
|
276
|
|
||
Receivables for taxes
|
5
|
|
|
30
|
|
||
Inventories
(Note 6)
|
368
|
|
|
325
|
|
||
Prepaid expenses and other current assets
|
150
|
|
|
63
|
|
||
Assets of discontinued operations
(Note 3)
|
1,652
|
|
|
1,934
|
|
||
Total current assets
|
3,356
|
|
|
3,639
|
|
||
Property and equipment, less accumulated depreciation of $3,364 and $3,287
|
1,476
|
|
|
1,233
|
|
||
Construction in progress
|
202
|
|
|
144
|
|
||
Timber and timberlands at cost, less depletion charged to disposals
|
14,424
|
|
|
6,479
|
|
||
Minerals and mineral rights, net
|
321
|
|
|
14
|
|
||
Investments in and advances to joint ventures
(Note 7)
|
73
|
|
|
—
|
|
||
Goodwill
|
40
|
|
|
40
|
|
||
Deferred tax assets
|
122
|
|
|
254
|
|
||
Other assets
|
317
|
|
|
302
|
|
||
Restricted financial investments held by variable interest entities
|
615
|
|
|
615
|
|
||
Total assets
|
$
|
20,946
|
|
|
$
|
12,720
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
(Note 10)
|
$
|
1,981
|
|
|
$
|
—
|
|
Notes payable
|
1
|
|
|
4
|
|
||
Accounts payable
|
234
|
|
|
204
|
|
||
Accrued liabilities
(Note 9)
|
533
|
|
|
427
|
|
||
Liabilities of discontinued operations
(Note 3)
|
578
|
|
|
690
|
|
||
Total current liabilities
|
3,327
|
|
|
1,325
|
|
||
Long-term debt
(Note 10)
|
6,329
|
|
|
4,787
|
|
||
Long-term debt (nonrecourse to the company) held by variable interest entities
|
511
|
|
|
511
|
|
||
Deferred pension and other postretirement benefits
|
875
|
|
|
987
|
|
||
Deposit from contribution of timberlands to related party
(Note 7)
|
429
|
|
|
—
|
|
||
Other liabilities
|
285
|
|
|
241
|
|
||
Total liabilities
|
11,756
|
|
|
7,851
|
|
||
Commitments and contingencies
(Note 12)
|
|
|
|
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Mandatory convertible preference shares, series A: $1.00 par value; $50.00 liquidation; authorized 40,000,000 shares; issued and outstanding: 0 and 13,799,711 shares
|
—
|
|
|
14
|
|
||
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 747,932,527 and 510,483,285 shares
|
935
|
|
|
638
|
|
||
Other capital
|
8,264
|
|
|
4,080
|
|
||
Retained earnings
|
1,101
|
|
|
1,349
|
|
||
Cumulative other comprehensive loss
(Note 13)
|
(1,110
|
)
|
|
(1,212
|
)
|
||
Total equity
|
9,190
|
|
|
4,869
|
|
||
Total liabilities and equity
|
$
|
20,946
|
|
|
$
|
12,720
|
|
|
YEAR-TO-DATE ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||
Cash flows from operations:
|
|
|
|
||||
Net earnings
|
$
|
476
|
|
|
$
|
436
|
|
Noncash charges (credits) to earnings:
|
|
|
|
||||
Depreciation, depletion and amortization
|
428
|
|
|
359
|
|
||
Basis of real estate sold
|
49
|
|
|
13
|
|
||
Deferred income taxes, net
|
96
|
|
|
10
|
|
||
Pension and other postretirement benefits
(Note 8)
|
5
|
|
|
32
|
|
||
Share-based compensation expense
|
53
|
|
|
22
|
|
||
Charges for impairment of assets
|
23
|
|
|
14
|
|
||
Equity (earnings) loss from joint ventures
(Note 7)
|
(18
|
)
|
|
18
|
|
||
Net gains on dispositions of assets and operations
|
(121
|
)
|
|
(30
|
)
|
||
Foreign exchange transaction (gains) losses
(Note 16)
|
(11
|
)
|
|
41
|
|
||
Change in:
|
|
|
|
||||
Receivables less allowances
|
(96
|
)
|
|
(41
|
)
|
||
Receivable for taxes
|
37
|
|
|
11
|
|
||
Inventories
|
49
|
|
|
(9
|
)
|
||
Prepaid expenses
|
(3
|
)
|
|
(2
|
)
|
||
Accounts payable and accrued liabilities
|
61
|
|
|
(47
|
)
|
||
Pension and postretirement contributions
(Note 8)
|
(83
|
)
|
|
(59
|
)
|
||
Distributions received from joint ventures
|
5
|
|
|
—
|
|
||
Other
|
(64
|
)
|
|
(32
|
)
|
||
Net cash from operations
|
886
|
|
|
736
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures for property and equipment
|
(260
|
)
|
|
(276
|
)
|
||
Capital expenditures for timberlands reforestation
|
(43
|
)
|
|
(33
|
)
|
||
Acquisition of timberlands
|
(10
|
)
|
|
(34
|
)
|
||
Proceeds from sale of assets and operations
|
379
|
|
|
7
|
|
||
Proceeds from contribution of timberlands to related party
(Note 7)
|
440
|
|
|
—
|
|
||
Distributions received from joint ventures
|
34
|
|
|
—
|
|
||
Cash and cash equivalents acquired in Plum Creek merger
(Note 4)
|
9
|
|
|
—
|
|
||
Other
|
42
|
|
|
12
|
|
||
Cash from (used in) investing activities
|
591
|
|
|
(324
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Cash dividends on common shares
|
(700
|
)
|
|
(460
|
)
|
||
Cash dividends on preference shares
|
(22
|
)
|
|
(22
|
)
|
||
Proceeds from issuance of long-term debt
|
1,698
|
|
|
—
|
|
||
Payments of debt
|
(723
|
)
|
|
—
|
|
||
Repurchase of common stock
(Note 5)
|
(2,003
|
)
|
|
(484
|
)
|
||
Other
|
40
|
|
|
22
|
|
||
Cash used in financing activities
|
(1,710
|
)
|
|
(944
|
)
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
(233
|
)
|
|
(532
|
)
|
||
|
|
|
|
||||
Cash and cash equivalents from continuing operations at beginning of period
|
1,011
|
|
|
1,577
|
|
||
Cash and cash equivalents from discontinued operations at beginning of period
|
1
|
|
|
3
|
|
||
Cash and cash equivalents at beginning of period
|
1,012
|
|
|
1,580
|
|
||
|
|
|
|
||||
Cash and cash equivalents from continuing operations at end of period
|
769
|
|
|
1,046
|
|
||
Cash and cash equivalents from discontinued operations at end of period
|
10
|
|
|
2
|
|
||
Cash and cash equivalents at end of period
|
$
|
779
|
|
|
$
|
1,048
|
|
|
|
|
|
||||
Cash paid (received) during the period for:
|
|
|
|
||||
Interest, net of amount capitalized of $5 and $4
|
$
|
367
|
|
|
$
|
290
|
|
Income taxes
|
$
|
(26
|
)
|
|
$
|
4
|
|
NOTE 1:
|
||
|
|
|
NOTE 2:
|
||
|
|
|
NOTE 3:
|
||
|
|
|
NOTE 4:
|
||
|
|
|
NOTE 5:
|
||
|
|
|
NOTE 6:
|
||
|
|
|
NOTE 7:
|
||
|
|
|
NOTE 8:
|
||
|
|
|
NOTE 9:
|
||
|
|
|
NOTE 10:
|
||
|
|
|
NOTE 11:
|
||
|
|
|
NOTE 12:
|
||
|
|
|
NOTE 13:
|
||
|
|
|
NOTE 14:
|
||
|
|
|
NOTE 15:
|
||
|
|
|
NOTE 16:
|
||
|
|
|
NOTE 17:
|
•
|
majority-owned domestic and foreign subsidiaries,
|
•
|
the results of Plum Creek Timber Company, Inc. (Plum Creek), for the period from February 19, 2016 (the merger date), to
September 30, 2016
(see
Note 4: Merger with Plum Creek
), and
|
•
|
variable interest entities in which we are the primary beneficiary.
|
•
|
Timberlands – which includes logs, timber, and our Uruguay operations;
|
•
|
Real Estate & ENR – which includes sales of HBU and non-core timberlands, minerals, oil, gas, coal and other natural resources, and equity interests in our Real Estate Development Ventures (as defined and described in
Note 7: Related Parties
); and
|
•
|
Wood Products – which includes softwood lumber, engineered wood products, oriented strand board, plywood, medium density fiberboard and building materials distribution.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Sales to unaffiliated customers:
|
|
|
|
|
|
|
|
||||||||
Timberlands
|
$
|
484
|
|
|
$
|
310
|
|
|
$
|
1,342
|
|
|
$
|
961
|
|
Real Estate & ENR
|
48
|
|
|
22
|
|
|
125
|
|
|
69
|
|
||||
Wood Products
|
1,177
|
|
|
1,023
|
|
|
3,302
|
|
|
2,950
|
|
||||
|
1,709
|
|
|
1,355
|
|
|
4,769
|
|
|
3,980
|
|
||||
Intersegment sales:
|
|
|
|
|
|
|
|
||||||||
Timberlands
|
216
|
|
|
210
|
|
|
631
|
|
|
625
|
|
||||
Wood Products
|
17
|
|
|
20
|
|
|
61
|
|
|
61
|
|
||||
|
233
|
|
|
230
|
|
|
692
|
|
|
686
|
|
||||
Total sales
|
1,942
|
|
|
1,585
|
|
|
5,461
|
|
|
4,666
|
|
||||
Intersegment eliminations
|
(233
|
)
|
|
(230
|
)
|
|
(692
|
)
|
|
(686
|
)
|
||||
Total
|
$
|
1,709
|
|
|
$
|
1,355
|
|
|
$
|
4,769
|
|
|
$
|
3,980
|
|
Net contribution to earnings:
|
|
|
|
|
|
|
|
||||||||
Timberlands
|
$
|
122
|
|
|
$
|
107
|
|
|
$
|
376
|
|
|
$
|
363
|
|
Real Estate & ENR
(1)
|
15
|
|
|
19
|
|
|
42
|
|
|
52
|
|
||||
Wood Products
|
170
|
|
|
85
|
|
|
413
|
|
|
218
|
|
||||
|
307
|
|
|
211
|
|
|
831
|
|
|
633
|
|
||||
Unallocated items
(2)(3)
|
(9
|
)
|
|
(36
|
)
|
|
(91
|
)
|
|
(90
|
)
|
||||
Net contribution to earnings
|
298
|
|
|
175
|
|
|
740
|
|
|
543
|
|
||||
Interest expense, net of capitalized interest
|
(114
|
)
|
|
(87
|
)
|
|
(323
|
)
|
|
(254
|
)
|
||||
Earnings from continuing operations before income taxes
|
184
|
|
|
88
|
|
|
417
|
|
|
289
|
|
||||
Income taxes
|
(22
|
)
|
|
44
|
|
|
(64
|
)
|
|
36
|
|
||||
Earnings from continuing operations
|
162
|
|
|
132
|
|
|
353
|
|
|
325
|
|
||||
Earnings from discontinued operations, net of income taxes
|
65
|
|
|
59
|
|
|
123
|
|
|
111
|
|
||||
Net earnings
|
227
|
|
|
191
|
|
|
476
|
|
|
436
|
|
||||
Dividends on preference shares
|
—
|
|
|
(11
|
)
|
|
(22
|
)
|
|
(33
|
)
|
||||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
227
|
|
|
$
|
180
|
|
|
$
|
454
|
|
|
$
|
403
|
|
(1)
|
The Real Estate & ENR segment includes the equity earnings from and investments in and advances to our Real Estate Development Ventures (as defined and described in
Note 7: Related Parties
), which are accounted for under the equity method.
|
(2)
|
Unallocated items are gains or charges not related to or allocated to an individual operating segment. They include a portion of items such as: share-based compensation, pension and postretirement costs, foreign exchange transaction gains and losses associated with financing, equity earnings from our Timberland Venture, (as defined and described in
Note 7: Related Parties
), the elimination of intersegment profit in inventory and the LIFO reserve.
|
(3)
|
As a result of reclassifying our former Cellulose Fibers segment as discontinued operations, Unallocated items also includes retained indirect corporate overhead costs previously allocated to the former segment.
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2016 |
|
DECEMBER 31,
2015 |
||||
Total Assets:
|
|
|
|
||||
Timberlands and Real Estate & ENR
(1)
|
$
|
15,810
|
|
|
$
|
7,260
|
|
Wood Products
|
1,846
|
|
|
1,541
|
|
||
Unallocated items
|
1,638
|
|
|
1,985
|
|
||
Discontinued operations
|
1,652
|
|
|
1,934
|
|
||
Total
|
$
|
20,946
|
|
|
$
|
12,720
|
|
(1)
|
Assets attributable to the Real Estate & ENR business segment are combined with total assets for the Timberlands segment because we do not produce separate balance sheets internally.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Total net sales
|
$
|
420
|
|
|
$
|
471
|
|
|
$
|
1,306
|
|
|
$
|
1,385
|
|
Costs of products sold
|
350
|
|
|
372
|
|
|
1,110
|
|
|
1,181
|
|
||||
Gross margin
|
70
|
|
|
99
|
|
|
196
|
|
|
204
|
|
||||
Selling expenses
|
3
|
|
|
3
|
|
|
10
|
|
|
10
|
|
||||
General and administrative expenses
|
7
|
|
|
5
|
|
|
24
|
|
|
21
|
|
||||
Research and development expenses
|
—
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||
Charges for integration and restructuring, closures and asset impairments
(1)
|
13
|
|
|
1
|
|
|
44
|
|
|
1
|
|
||||
Other operating income, net
|
(2
|
)
|
|
(5
|
)
|
|
(21
|
)
|
|
(19
|
)
|
||||
Operating income
|
49
|
|
|
93
|
|
|
136
|
|
|
186
|
|
||||
Equity loss from joint venture
|
—
|
|
|
(5
|
)
|
|
(3
|
)
|
|
(18
|
)
|
||||
Interest expense, net of capitalized interest
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
Earnings from discontinued operations before income taxes
|
47
|
|
|
87
|
|
|
128
|
|
|
163
|
|
||||
Income taxes
|
(23
|
)
|
|
(28
|
)
|
|
(46
|
)
|
|
(52
|
)
|
||||
Net earnings from operations
|
24
|
|
|
59
|
|
|
82
|
|
|
111
|
|
||||
Net gain on divestiture of Liquid Packaging Board
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
||||
Net earnings from discontinued operations
|
$
|
65
|
|
|
$
|
59
|
|
|
$
|
123
|
|
|
$
|
111
|
|
(1)
|
Charges for integration and restructuring, closures and asset impairments consist of costs related to our strategic evaluation of the Cellulose Fibers businesses and transaction-related costs.
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30, 2016
|
|
DECEMBER 31, 2015
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
10
|
|
|
$
|
1
|
|
Receivables, less allowances
|
182
|
|
|
211
|
|
||
Inventories
|
173
|
|
|
243
|
|
||
Prepaid expenses
|
12
|
|
|
14
|
|
||
Property and equipment, net
|
1,130
|
|
|
1,339
|
|
||
Construction in progress
|
94
|
|
|
51
|
|
||
Timber and timberlands at cost, less depletion charged to disposals
|
—
|
|
|
1
|
|
||
Investments in and advances to joint ventures
|
51
|
|
|
74
|
|
||
Total assets of discontinued operations
|
$
|
1,652
|
|
|
$
|
1,934
|
|
Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
107
|
|
|
$
|
122
|
|
Accrued liabilities
|
89
|
|
|
118
|
|
||
Long-term debt
|
88
|
|
|
88
|
|
||
Deferred income taxes
|
280
|
|
|
336
|
|
||
Other liabilities
|
14
|
|
|
26
|
|
||
Total liabilities of discontinued operations
|
$
|
578
|
|
|
$
|
690
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
58
|
|
|
$
|
75
|
|
|
$
|
192
|
|
|
$
|
248
|
|
Net cash provided by (used in) investing activities
|
$
|
259
|
|
|
$
|
(27
|
)
|
|
$
|
225
|
|
|
$
|
(85
|
)
|
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
|
|
||||
Number of Plum Creek common shares outstanding
(1)
|
174,307,267
|
|
|
|||
Exchange ratio per the merger agreement
|
1.60
|
|
|
|||
Weyerhaeuser shares issued in exchange for Plum Creek equity
(2)
|
278,901,479
|
|
|
|||
Price per Weyerhaeuser common share
(3)
|
$
|
22.87
|
|
|
||
Aggregate value of Weyerhaeuser common stock issued
|
|
$
|
6,378
|
|
||
Fair value of stock options
(4)
|
|
5
|
|
|||
Estimated consideration transferred
|
|
$
|
6,383
|
|
(1)
|
The number of shares of Plum Creek common stock issued and outstanding as of February 19, 2016.
|
(2)
|
Total shares issued net of partial shares settled in cash.
|
(3)
|
The closing price of Weyerhaeuser common stock on the NYSE on February 19, 2016.
|
(4)
|
The estimated fair value of Plum Creek stock options for pre-merger services rendered.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Net sales
|
$
|
1,709
|
|
|
$
|
1,763
|
|
|
$
|
4,925
|
|
|
$
|
5,081
|
|
Net earnings from continuing operations attributable to Weyerhaeuser common shareholders
|
$
|
172
|
|
|
$
|
198
|
|
|
$
|
438
|
|
|
$
|
382
|
|
Earnings from continuing operations per share attributable to Weyerhaeuser common shareholders, basic and diluted
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
$
|
0.58
|
|
|
$
|
0.48
|
|
DOLLAR AMOUNTS IN MILLIONS
|
FEBRUARY 19,
2016 |
|
MEASUREMENT PERIOD ADJUSTMENTS
|
|
SEPTEMBER 30,
2016 |
||||||
Current assets
|
$
|
128
|
|
|
$
|
1
|
|
|
$
|
129
|
|
Timber and timberlands
|
8,124
|
|
|
23
|
|
|
8,147
|
|
|||
Minerals and mineral rights
|
312
|
|
|
4
|
|
|
316
|
|
|||
Property and equipment
|
272
|
|
|
5
|
|
|
277
|
|
|||
Equity investment in Timberland Venture
|
876
|
|
|
(29
|
)
|
|
847
|
|
|||
Equity investment in Real Estate Development Ventures
|
88
|
|
|
(4
|
)
|
|
84
|
|
|||
Other assets
|
163
|
|
|
(4
|
)
|
|
159
|
|
|||
Total assets acquired
|
9,963
|
|
|
(4
|
)
|
|
9,959
|
|
|||
|
|
|
|
|
|
||||||
Current liabilities
|
610
|
|
|
—
|
|
|
610
|
|
|||
Long-term debt
|
2,056
|
|
|
—
|
|
|
2,056
|
|
|||
Note Payable to Timberland Venture
|
837
|
|
|
1
|
|
|
838
|
|
|||
Other liabilities
|
77
|
|
|
(5
|
)
|
|
72
|
|
|||
Total liabilities assumed
|
3,580
|
|
|
(4
|
)
|
|
3,576
|
|
|||
|
|
|
|
|
|
||||||
Net assets acquired
|
$
|
6,383
|
|
|
$
|
—
|
|
|
$
|
6,383
|
|
•
|
timber and timberlands,
|
•
|
minerals and mineral rights, and
|
•
|
other contractual rights and obligations.
|
•
|
$0.30
during
third
quarter
2016
and
$0.64
during year-to-date
2016
; and
|
•
|
$0.35
during
third
quarter
2015
and
$0.78
during year-to-date
2015
.
|
•
|
$0.30
during
third
quarter
2016
and
$0.64
during year-to-date
2016
; and
|
•
|
$0.35
during
third
quarter
2015
and
$0.77
during year-to-date
2015
.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||
SHARES IN THOUSANDS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||
Weighted average number of outstanding common shares – basic
|
749,587
|
|
|
514,301
|
|
|
708,395
|
|
|
518,121
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
||||
Stock options
|
3,185
|
|
|
1,969
|
|
|
2,660
|
|
|
2,459
|
|
Restricted stock units
|
814
|
|
|
348
|
|
|
723
|
|
|
352
|
|
Performance share units
|
458
|
|
|
470
|
|
|
427
|
|
|
523
|
|
Total effect of outstanding dilutive potential common shares
|
4,457
|
|
|
2,787
|
|
|
3,810
|
|
|
3,334
|
|
Weighted average number of outstanding common shares – dilutive
|
754,044
|
|
|
517,088
|
|
|
712,205
|
|
|
521,455
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||
SHARES IN THOUSANDS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||
Stock options
|
1,835
|
|
|
6,579
|
|
|
1,835
|
|
|
6,579
|
|
Performance share units
|
361
|
|
|
351
|
|
|
361
|
|
|
351
|
|
Preference shares
|
—
|
|
|
24,987
|
|
|
—
|
|
|
24,987
|
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2016 |
|
DECEMBER 31,
2015 |
||||
LIFO Inventories:
|
|
|
|
|
|
||
Logs
|
$
|
8
|
|
|
$
|
5
|
|
Lumber, plywood and panels
|
48
|
|
|
48
|
|
||
Other products
|
14
|
|
|
11
|
|
||
FIFO or moving average cost inventories:
|
|
|
|
|
|
||
Logs
|
27
|
|
|
36
|
|
||
Lumber, plywood, panels and engineered wood products
|
83
|
|
|
75
|
|
||
Other products
|
104
|
|
|
84
|
|
||
Materials and supplies
|
84
|
|
|
66
|
|
||
Total
|
$
|
368
|
|
|
$
|
325
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Equity earnings from joint ventures:
|
|
|
|
|
|
|
|
||||||||
Timberland Venture
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
Real Estate Development Ventures
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
SEPTEMBER 30,
2016 |
|
DECEMBER 31, 2015
|
||||||||
Investment in and advances to joint ventures:
|
|
|
|
|
|
|
|
||||||||
Real Estate Development Ventures
|
|
|
|
|
$
|
73
|
|
|
$
|
—
|
|
•
|
our receipt of
$440 million
proceeds from the contribution of timberlands to the venture was recorded as a noncurrent liability – "Deposit from contribution of timberlands to related party" – on our
Consolidated Balance Sheet
;
|
•
|
the contributed timberlands will continue to be reported within the "Timber and timberlands at cost, less depletion charged to disposals" on our
Consolidated Balance Sheet
with no change in value;
|
•
|
no gain or loss was recognized in our
Consolidated Statement of Operations
; and
|
•
|
our balance sheet does not reflect our
21 percent
ownership interest in the Twin Creeks Venture.
|
|
PENSION
|
||||||||||||||
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Service cost
(1)
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
37
|
|
|
$
|
42
|
|
Interest cost
|
70
|
|
|
65
|
|
|
207
|
|
|
198
|
|
||||
Expected return on plan assets
|
(125
|
)
|
|
(115
|
)
|
|
(371
|
)
|
|
(354
|
)
|
||||
Amortization of actuarial loss
|
39
|
|
|
44
|
|
|
117
|
|
|
135
|
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Accelerated pension costs included in Plum Creek merger-related costs
(Note 15)
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Total net periodic benefit cost (credit) - pension
|
$
|
(2
|
)
|
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
24
|
|
(1)
|
Service cost includes
$3 million
and
$5 million
for quarters ended
September 30, 2016
, and
September 30, 2015
, respectively, and
$10 million
and
$13 million
for the year-to-date periods ended
September 30, 2016
, and
September 30, 2015
, respectively for employees of our Cellulose Fibers segment. These charges are included in our results of discontinued operations.
|
|
OTHER POSTRETIREMENT BENEFITS
|
||||||||||||||
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Interest cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
7
|
|
Amortization of actuarial loss
|
2
|
|
|
2
|
|
|
6
|
|
|
7
|
|
||||
Amortization of prior service credit
|
(2
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
Total net periodic benefit cost - other postretirement benefits
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
8
|
|
•
|
$137 million
qualified pension plan assets;
|
•
|
$149 million
qualified pension plan projected benefit obligation; and
|
•
|
$50 million
nonqualified pension plan projected benefit obligation.
|
•
|
be required to contribute approximately
$17 million
for our Canadian registered plan;
|
•
|
be required to contribute or make benefit payments for our Canadian nonregistered plans of
$3 million
;
|
•
|
make benefit payments of
$57 million
for our U.S. nonqualified pension plans, including
$38 million
of benefit payments for plans assumed from Plum Creek to be paid out of assets held in grantor trusts; and
|
•
|
make benefit payments of
$22 million
for our U.S. and Canadian other postretirement plans.
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2016 |
|
DECEMBER 31,
2015 |
||||
Wages, salaries and severance pay
|
$
|
140
|
|
|
$
|
117
|
|
Pension and other postretirement benefits
|
50
|
|
|
44
|
|
||
Vacation pay
|
35
|
|
|
30
|
|
||
Taxes – Social Security and real and personal property
|
37
|
|
|
17
|
|
||
Interest
|
89
|
|
|
102
|
|
||
Customer rebates and volume discounts
|
37
|
|
|
31
|
|
||
Deferred income
|
54
|
|
|
28
|
|
||
Other
|
91
|
|
|
58
|
|
||
Total
|
$
|
533
|
|
|
$
|
427
|
|
•
|
long-term debt assumed in the Plum Creek merger and
|
•
|
new term loans issued.
|
•
|
two issuances of publicly traded Senior Notes;
|
•
|
an Installment Note (defined and described below); and
|
•
|
the Note Payable to Timberland Venture (defined and described below).
|
|
SEPTEMBER 30,
2016 |
|
DECEMBER 31,
2015 |
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
||||||||
Long-term debt (including current maturities):
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
$
|
6,063
|
|
|
$
|
7,204
|
|
|
$
|
4,238
|
|
|
$
|
4,967
|
|
Variable rate
|
2,247
|
|
|
2,250
|
|
|
549
|
|
|
550
|
|
||||
Total Debt
|
$
|
8,310
|
|
|
$
|
9,454
|
|
|
$
|
4,787
|
|
|
$
|
5,517
|
|
•
|
market approach – based on quoted market prices we received for the same types and issues of our debt; or
|
•
|
income approach – based on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt.
|
•
|
legal proceedings and
|
•
|
environmental matters.
|
•
|
site remediation and
|
•
|
asset retirement obligations.
|
•
|
are a party to various proceedings related to the cleanup of hazardous waste sites and
|
•
|
have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.
|
|
|
PENSION
|
OTHER POSTRETIREMENT BENEFITS
|
|
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Foreign currency translation adjustments
|
Actuarial losses
|
Prior service costs
|
Actuarial losses
|
Prior service credits
|
Unrealized gains on available-for-sale securities
|
Total
|
||||||||||||||
Beginning balance as of December 31, 2015
|
$
|
207
|
|
$
|
(1,372
|
)
|
$
|
(11
|
)
|
$
|
(77
|
)
|
$
|
35
|
|
$
|
6
|
|
$
|
(1,212
|
)
|
Other comprehensive income (loss) before reclassifications
|
34
|
|
(16
|
)
|
—
|
|
3
|
|
—
|
|
1
|
|
22
|
|
|||||||
Income taxes
|
—
|
|
3
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
2
|
|
|||||||
Net other comprehensive income (loss) before reclassifications
|
34
|
|
(13
|
)
|
—
|
|
2
|
|
—
|
|
1
|
|
24
|
|
|||||||
Amounts reclassified from cumulative other comprehensive income (loss)
(1)
|
—
|
|
117
|
|
3
|
|
6
|
|
(6
|
)
|
—
|
|
120
|
|
|||||||
Income taxes
|
—
|
|
(40
|
)
|
(1
|
)
|
(2
|
)
|
1
|
|
—
|
|
(42
|
)
|
|||||||
Net amounts reclassified from cumulative other comprehensive income (loss)
|
—
|
|
77
|
|
2
|
|
4
|
|
(5
|
)
|
—
|
|
78
|
|
|||||||
Total other comprehensive income (loss)
|
34
|
|
64
|
|
2
|
|
6
|
|
(5
|
)
|
1
|
|
102
|
|
|||||||
Ending balance as of September 30, 2016
|
$
|
241
|
|
$
|
(1,308
|
)
|
$
|
(9
|
)
|
$
|
(71
|
)
|
$
|
30
|
|
$
|
7
|
|
$
|
(1,110
|
)
|
(1) Actuarial losses and prior service credits (cost) are included in the computation of net periodic benefit costs (credits). See
Note 8: Pension and Other Postretirement Benefit Plans
.
|
•
|
vest ratably over four years, except for the replacement stock option awards granted as a result of the Plum Creek merger, which were fully vested as of the grant date;
|
•
|
vest or continue to vest in the event of death while employed, disability or retirement at an age of at least 62;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue to vest for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
stop vesting for all other situations including early retirement prior to age 62.
|
|
Stock Options
(1)
|
||
Expected volatility
|
25.43
|
%
|
|
Expected dividends
|
5.37
|
%
|
|
Expected term (in years)
|
4.95
|
|
|
Risk-free rate
|
1.28
|
%
|
|
Weighted average grant date fair value
|
|
$2.73
|
|
(1)
|
Weighted average assumptions presented do not include the replacement stock option awards issued as consideration for our merger with Plum Creek.
|
•
|
vest ratably over four years;
|
•
|
immediately vest in the event of death while employed or disability;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
will forfeit upon termination of employment in all other situations including early retirement prior to age 62.
|
•
|
our relative total shareholder return (TSR) ranking measured against the S&P 500 over a three year period;
|
•
|
our relative TSR ranking measured against an industry peer group of companies over a three year period; and
|
•
|
achievement of Plum Creek merger cost synergy targets.
|
•
|
vest 100 percent on the third anniversary of the grant date as long as the individual remains employed by the company;
|
•
|
fully vest in the event the participant dies or becomes disabled while employed;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met and the employee has met the second anniversary of the grant date; and
|
•
|
will forfeit upon termination of employment in all other situations including early retirement prior to age 62.
|
|
Performance Share Units
|
|||||
Performance period
|
1/1/2016 – 12/31/2018
|
|
||||
Valuation date closing stock price
|
$
|
23.09
|
|
|||
Expected dividends
|
5.37
|
%
|
||||
Risk-free rate
|
0.48
|
%
|
–
|
0.93
|
%
|
|
Expected volatility
|
23.57
|
%
|
–
|
28.09
|
%
|
|
Stock Appreciation Rights
|
||
Expected volatility
|
23.08
|
%
|
|
Expected dividends
|
4.14
|
%
|
|
Expected term (in years)
|
2.21
|
|
|
Risk-free rate
|
0.86
|
%
|
|
Weighted average fair value
|
|
$7.07
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Integration and restructuring charges related to our merger with Plum Creek:
|
|
|
|
|
|
|
|
||||||||
Termination benefits
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
Acceleration of share-based compensation related to qualifying terminations
(Note 14)
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
Acceleration of pension benefits related to qualifying terminations
(Note 8)
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Professional services
|
6
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||
Other integration and restructuring costs
|
4
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Total integration and restructuring charges related to our merger with Plum Creek
|
14
|
|
|
—
|
|
|
132
|
|
|
—
|
|
||||
Charges related to closures and other restructuring activities:
|
|
|
|
|
|
|
|
||||||||
Termination benefits
|
1
|
|
|
—
|
|
|
4
|
|
|
1
|
|
||||
Other closures and restructuring costs
|
1
|
|
|
1
|
|
|
3
|
|
|
1
|
|
||||
Total charges related to closures and other restructuring activities
|
2
|
|
|
1
|
|
|
7
|
|
|
2
|
|
||||
Impairments of long-lived assets
|
—
|
|
|
1
|
|
|
2
|
|
|
14
|
|
||||
Total charges for integration and restructuring, closures and impairments
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
141
|
|
|
$
|
16
|
|
DOLLAR AMOUNTS IN MILLIONS
|
|||
Accrued severance as of December 31, 2015
|
$
|
5
|
|
Charges
|
56
|
|
|
Payments
|
(33
|
)
|
|
Accrued severance as of September 30, 2016
|
$
|
28
|
|
•
|
includes both recurring and occasional income and expense items and
|
•
|
can fluctuate from year to year.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||||||
Gain on disposition of nonstrategic assets
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
$
|
(54
|
)
|
|
$
|
(7
|
)
|
Foreign exchange losses (gains), net
|
1
|
|
|
20
|
|
|
(11
|
)
|
|
41
|
|
||||
Litigation expense, net
|
2
|
|
|
6
|
|
|
23
|
|
|
17
|
|
||||
Other, net
|
5
|
|
|
6
|
|
|
(5
|
)
|
|
5
|
|
||||
Total other operating costs (income), net
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
(47
|
)
|
|
$
|
56
|
|
•
|
are based on various assumptions we make and
|
•
|
may not be accurate because of risks and uncertainties surrounding the assumptions that we make.
|
•
|
the economy,
|
•
|
laws and regulations,
|
•
|
adverse litigation outcomes and the adequacy of reserves,
|
•
|
changes in accounting principles,
|
•
|
contributions to pension plans,
|
•
|
projected benefit payments,
|
•
|
projected tax treatment, rates and credits, and
|
•
|
other related matters.
|
•
|
the effect of general economic conditions, including employment rates, interest rate levels, housing starts, availability of financing for home mortgages and strength of the U.S. dollar;
|
•
|
market demand for our products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
|
•
|
performance of our manufacturing operations, including maintenance and capital requirements;
|
•
|
potential disruptions in our manufacturing operations;
|
•
|
the level of competition from domestic and foreign producers;
|
•
|
raw material availability and prices;
|
•
|
the effect of weather;
|
•
|
the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
|
•
|
energy prices;
|
•
|
the successful execution of our internal plans and strategic initiatives, including without limitation the realization of cost and operational synergies;
|
•
|
the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals;
|
•
|
transportation and labor availability and costs;
|
•
|
federal tax policies, interpretations or rulings;
|
•
|
the effect of forestry, land use, environmental and other governmental regulations;
|
•
|
legal proceedings;
|
•
|
performance of pension fund investments and related derivatives;
|
•
|
the effect of timing of retirements and changes in the market price of our common stock on charges for share-based compensation;
|
•
|
changes in accounting principles; and
|
•
|
other factors described under “Risk Factors” in our 2015 Annual Report on Form 10-K and in our Registration Statement on Form S-4/A filed on December 23, 2015.
|
•
|
economic activity in Europe and Asia, especially Japan and China;
|
•
|
currency exchange rates – particularly the relative value of the U.S. dollar, Canadian dollar, euro and yen; and
|
•
|
restrictions on international trade or tariffs imposed on imports.
|
•
|
Sales realizations refer to net selling prices – this includes selling price plus freight, minus normal sales deductions.
|
•
|
Net contribution to earnings does not include interest expense and income taxes.
|
•
|
Increased depletion charges and increased basis of real estate sold as a result of applying acquisition accounting to Timber and timberlands assets acquired as described in
Note 4: Merger with Plum Creek
and
|
•
|
Certain merger-related costs as described in
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF
CHANGE |
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015
|
||||||||||||
Net sales
|
$
|
1,709
|
|
|
$
|
1,355
|
|
|
$
|
354
|
|
|
$
|
4,769
|
|
|
$
|
3,980
|
|
|
$
|
789
|
|
Costs of products sold
|
1,314
|
|
|
1,073
|
|
|
241
|
|
|
3,661
|
|
|
3,123
|
|
|
538
|
|
||||||
Operating income
|
274
|
|
|
166
|
|
|
108
|
|
|
685
|
|
|
516
|
|
|
169
|
|
||||||
Earnings of discontinued operations, net of tax
|
65
|
|
|
59
|
|
|
6
|
|
|
123
|
|
|
111
|
|
|
12
|
|
||||||
Net earnings attributable to Weyerhaeuser common shareholders
|
227
|
|
|
180
|
|
|
47
|
|
|
454
|
|
|
403
|
|
|
51
|
|
||||||
Earnings per share attributable to Weyerhaeuser shareholders, basic
|
$
|
0.30
|
|
|
$
|
0.35
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.64
|
|
|
$
|
0.78
|
|
|
$
|
(0.14
|
)
|
Earnings per share attributable to Weyerhaeuser shareholders, diluted
|
$
|
0.30
|
|
|
$
|
0.35
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.64
|
|
|
$
|
0.77
|
|
|
$
|
(0.13
|
)
|
•
|
Timberlands segment sales increased
$174 million
– 56 percent – due to higher delivered logs sales volumes primarily attributable to acquired Plum Creek operations. This increase was partially offset by lower average sales realizations. The decrease in average sales realizations is primarily attributable to the increase in sales volume for the South, which has lower average sales realizations compared to the West. The South comprised 33 percent of net sales for the quarter compared with 21 percent of net sales for third quarter 2015.
|
•
|
Real Estate & ENR segment sales increased
$26 million
– 118 percent – primarily due to increased volume of timberland acres sold and increased ENR sales volume attributable to the operations acquired in our merger with Plum Creek, partially offset by a decrease in average price realized per timberland acre.
|
•
|
Wood Products segment sales increased
$154 million
– 15 percent – primarily due to increased medium density fiberboard sales generated from our operations acquired from our merger with Plum Creek; increased oriented strand board, lumber, and plywood average sales realizations; and increased lumber and plywood sales volumes attributable to the operations acquired in our merger with Plum Creek.
|
•
|
Timberlands segment costs of products sold increased
$161 million
, primarily due to:
|
◦
|
increased sales volumes as described above and higher depletion rates in the South and West for acquired Plum Creek timberlands, which were measured at fair value as of the merger date; and
|
◦
|
increased silviculture and reforestation costs, which is attributable to the significant increase in our timberlands holdings resulting from the merger;
|
•
|
Real Estate & ENR segment costs of products sold increased
$23 million
primarily due to increased real estate and ENR sales volume as explained above, coupled with an increase in the average basis of real estate sold attributable to measuring acquired Plum Creek land at fair value in acquisition accounting; and
|
•
|
Wood Products segment costs of products sold increased
$66 million
primarily due to increased sales volume as described above. This increase is partially offset by lower resin and manufacturing costs per unit.
|
•
|
increased earnings for our TRS due primarily to the improved performance of our Wood Products segment and
|
•
|
exhaustion of our remaining federal tax credit and net operating loss carryforwards during 2016.
|
•
|
lower average sales realizations and sales volumes for pulp and liquid packaging board; and
|
•
|
increased charges for restructuring, closures and asset impairments, which consists of costs related to our strategic evaluation of the Cellulose Fibers businesses and transaction-related costs.
|
•
|
lower costs of products sold, primarily due to lower sales and ceasing depreciation when Cellulose Fibers manufacturing assets were classified as held-for-sale in the second quarter 2016;
|
•
|
lower equity loss from our printing papers joint venture; and
|
•
|
the net gain on the divestiture of liquid packaging board recognized in third quarter 2016.
|
•
|
Timberlands segment sales increased
$381 million
– 40 percent – primarily due to acquired Plum Creek operations. This increase was partially offset by lower average sales realizations. The decrease in average sales realizations is primarily attributable to the increase in sales volume for the South, which has lower average sales realizations compared to the West. The South comprised 31 percent of net sales for year-to-date 2016 compared with 19 percent of net sales for the 2015 year-to-date period.
|
•
|
Real Estate & ENR segment sales increased
$56 million
– 81 percent – attributable to increased volume of timberland acres sold and increased ENR sales volume attributable to the operations acquired in our merger with Plum Creek, and an increase in average price realized per acre sold.
|
•
|
Wood Products segment sales increased
$352 million
– 12 percent – primarily due to increased medium density fiberboard sales generated from our operations acquired from our merger with Plum Creek; increased oriented strand board and plywood average sales realizations; and increased lumber, oriented strand board, plywood, and engineered solid section sales volumes.
|
•
|
Timberlands segment costs of products sold increased
$351 million
, primarily due to increased sales volumes, as explained above and to higher depletion rates in the South and West for acquired Plum Creek timberlands, which were measured at fair value;
|
•
|
Real Estate & ENR segment costs of products sold increased
$50 million
attributable to increased real estate and ENR sales volumes as explained above; and
|
•
|
Wood Products segment costs of products sold increased
$153 million
primarily due to increased sales volume as explained above. This increase was partially offset by lower log, resin, and manufacturing costs per unit.
|
•
|
increased gross margin as described above – $251 million,
|
•
|
noncash gain on foreign exchange debt held by our Canadian entity –
$53 million
, and
|
•
|
a pretax gain related to the sale of our Federal Way headquarters campus – $36 million.
|
•
|
a
$125 million
increase in charges for integration and restructuring, closures and asset impairments, primarily attributable to
2016 integration costs related to our merger with Plum Creek –
$132 million
; and
|
•
|
a $64 million increase in general and administrative expenses attributable primarily to acquired Plum Creek operations.
|
•
|
lower costs of products sold, primarily due to lower sales and ceasing depreciation when Cellulose Fibers manufacturing assets were classified as held-for-sale in the second quarter 2016,
|
•
|
a decrease in the equity loss from our printing papers joint venture, and
|
•
|
the gain on the divestiture of the liquid packaging board business recognized in third quarter of 2016.
|
•
|
lower average sales realizations for pulp and liquid packaging board and lower sales volumes for liquid packaging board,
|
•
|
increased income tax expense due to the gain on the divestiture of the liquid packaging board business, and
|
•
|
increased charges for integration and restructuring, closures and asset impairments, which consists of costs related to our strategic evaluation of the Cellulose Fibers businesses and transaction-related costs.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||||||||
Net sales to unaffiliated customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Delivered logs
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
West
|
$
|
217
|
|
|
$
|
196
|
|
|
$
|
21
|
|
|
$
|
664
|
|
|
$
|
627
|
|
|
$
|
37
|
|
South
|
160
|
|
|
64
|
|
|
96
|
|
|
415
|
|
|
180
|
|
|
235
|
|
||||||
North
|
29
|
|
|
—
|
|
|
29
|
|
|
61
|
|
|
—
|
|
|
61
|
|
||||||
Other
|
11
|
|
|
6
|
|
|
5
|
|
|
25
|
|
|
17
|
|
|
8
|
|
||||||
Subtotal delivered logs sales
|
417
|
|
|
266
|
|
|
151
|
|
|
1,165
|
|
|
824
|
|
|
341
|
|
||||||
Stumpage and pay-as-cut timber
|
24
|
|
|
13
|
|
|
11
|
|
|
62
|
|
|
27
|
|
|
35
|
|
||||||
Products from international operations
(2)
|
21
|
|
|
20
|
|
|
1
|
|
|
58
|
|
|
69
|
|
|
(11
|
)
|
||||||
Recreational and other lease revenue
|
15
|
|
|
7
|
|
|
8
|
|
|
29
|
|
|
18
|
|
|
11
|
|
||||||
Other
|
7
|
|
|
4
|
|
|
3
|
|
|
28
|
|
|
23
|
|
|
5
|
|
||||||
Subtotal net sales to unaffiliated customers
|
484
|
|
|
310
|
|
|
174
|
|
|
1,342
|
|
|
961
|
|
|
381
|
|
||||||
Intersegment sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States
|
149
|
|
|
138
|
|
|
11
|
|
|
446
|
|
|
426
|
|
|
20
|
|
||||||
Other
|
67
|
|
|
72
|
|
|
(5
|
)
|
|
185
|
|
|
199
|
|
|
(14
|
)
|
||||||
Subtotal intersegment sales
|
216
|
|
|
210
|
|
|
6
|
|
|
631
|
|
|
625
|
|
|
6
|
|
||||||
Total sales
|
$
|
700
|
|
|
$
|
520
|
|
|
$
|
180
|
|
|
$
|
1,973
|
|
|
$
|
1,586
|
|
|
$
|
387
|
|
Costs of products sold
|
$
|
559
|
|
|
$
|
398
|
|
|
$
|
161
|
|
|
$
|
1,527
|
|
|
$
|
1,176
|
|
|
$
|
351
|
|
Operating income and Net contribution to earnings
|
$
|
122
|
|
|
$
|
107
|
|
|
$
|
15
|
|
|
$
|
376
|
|
|
$
|
363
|
|
|
$
|
13
|
|
(1)
|
The Western region includes Washington and Oregon. The Southern region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The Northern region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana. Other includes our Canadian operations and the timberlands of the Twin Creeks Venture that we manage.
|
(2)
|
Includes logs, plywood and hardwood lumber harvested or produced by our international operations in Uruguay.
|
•
|
a
$96 million
increase in Southern log sales as a result of a 166 percent increase in delivered logs sales volumes primarily attributable to acquired Plum Creek operations, partially offset by a 6 percent decrease in average sales realizations for delivered logs;
|
•
|
a
$29 million
increase in Northern log sales attributable to the operations added in our merger with Plum Creek; and
|
•
|
a
$21 million
increase in Western log sales as result of an 11 percent increase in delivered logs sales volumes primarily attributable to acquired Plum Creek operations and to more favorable fire season harvest conditions compared to third quarter 2015.
|
•
|
a
$235 million
increase in Southern log sales as a result of a 141 percent increase in delivered logs sales volumes primarily attributable to adding acquired Plum Creek operations, partially offset by a 4 percent decrease in average sales realizations of delivered logs due to mix of sawlogs and pulp logs;
|
•
|
a
$61 million
increase in Northern log sales, which were acquired upon our merger with Plum Creek; and
|
•
|
a
$37 million
increase in Western log sales as a result of an 8 percent increase in delivered logs sales volumes primarily attributable to adding acquired Plum Creek operations, partially offset by a 2 percent decrease in average sales realizations for delivered logs.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||
VOLUMES IN THOUSANDS
(1)(2)
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||
Third party log sales – tons:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
West
|
2,209
|
|
|
1,992
|
|
|
217
|
|
|
6,705
|
|
|
6,207
|
|
|
498
|
|
South
|
4,538
|
|
|
1,707
|
|
|
2,831
|
|
|
11,659
|
|
|
4,844
|
|
|
6,815
|
|
North
|
503
|
|
|
—
|
|
|
503
|
|
|
1,005
|
|
|
—
|
|
|
1,005
|
|
Uruguay
|
117
|
|
|
194
|
|
|
(77
|
)
|
|
352
|
|
|
556
|
|
|
(204
|
)
|
Other
|
263
|
|
|
127
|
|
|
136
|
|
|
601
|
|
|
384
|
|
|
217
|
|
Total
|
7,630
|
|
|
4,020
|
|
|
3,610
|
|
|
20,322
|
|
|
11,991
|
|
|
8,331
|
|
Fee harvest volumes – tons:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
West
|
2,744
|
|
|
2,548
|
|
|
196
|
|
|
8,525
|
|
|
7,967
|
|
|
558
|
|
South
|
6,992
|
|
|
3,648
|
|
|
3,344
|
|
|
19,083
|
|
|
10,548
|
|
|
8,535
|
|
North
|
678
|
|
|
—
|
|
|
678
|
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
Uruguay
|
242
|
|
|
220
|
|
|
22
|
|
|
789
|
|
|
725
|
|
|
64
|
|
Other
|
191
|
|
|
—
|
|
|
191
|
|
|
372
|
|
|
—
|
|
|
372
|
|
Total
|
10,847
|
|
|
6,416
|
|
|
4,431
|
|
|
30,161
|
|
|
19,240
|
|
|
10,921
|
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin, and Montana. Other includes our Canadian operations and the timberlands of the Twin Creeks Venture that we manage.
|
(2)
|
Beginning in the first quarter of 2016, we report log sales and fee harvest volumes in tons. Prior period volumes have been converted from cubic meters to tons using annualized 2015 conversion factors as follows:
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate
|
$
|
31
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
87
|
|
|
50
|
|
|
37
|
|
|||
Energy and natural resources
|
17
|
|
|
7
|
|
|
10
|
|
|
38
|
|
|
19
|
|
|
19
|
|
||||||
Total
|
$
|
48
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
125
|
|
|
$
|
69
|
|
|
$
|
56
|
|
Costs of products sold
|
$
|
26
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
$
|
65
|
|
|
$
|
15
|
|
|
$
|
50
|
|
Operating income
|
$
|
14
|
|
|
$
|
19
|
|
|
$
|
(5
|
)
|
|
$
|
41
|
|
|
$
|
52
|
|
|
$
|
(11
|
)
|
Equity earnings from joint venture
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Net contribution to earnings
|
$
|
15
|
|
|
$
|
19
|
|
|
$
|
(4
|
)
|
|
$
|
42
|
|
|
$
|
52
|
|
|
$
|
(10
|
)
|
•
|
Net real estate sales increased
$16 million
, attributable to increases in volume of timberlands acres sold. This increase was partially offset by a decrease in average price realized per acre due to mix of properties sold.
|
•
|
Net energy and natural resources sales increased
$10 million
, due primarily to increased sales volumes attributable to the operations acquired in our merger with Plum Creek.
|
•
|
Net real estate sales increased
$37 million
– 74 percent – attributable to increases in volume of timberlands acres sold and an increase in average price realized per acre.
|
•
|
Net energy and natural resources sales increased
$19 million
, due primarily to increased sales volumes attributable to the operations acquired in our merger with Plum Creek.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||||||||
Acres sold
|
12,853
|
|
|
5,030
|
|
|
7,823
|
|
|
38,098
|
|
|
20,625
|
|
|
17,473
|
|
||||||
Average price per acre
|
$
|
2,354
|
|
|
$
|
2,635
|
|
|
$
|
(281
|
)
|
|
$
|
2,271
|
|
|
$
|
2,175
|
|
|
$
|
96
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Structural lumber
|
$
|
495
|
|
|
$
|
455
|
|
|
$
|
40
|
|
|
$
|
1,412
|
|
|
$
|
1,339
|
|
|
$
|
73
|
|
Engineered solid section
|
119
|
|
|
116
|
|
|
3
|
|
|
343
|
|
|
323
|
|
|
20
|
|
||||||
Engineered I-joists
|
79
|
|
|
79
|
|
|
—
|
|
|
218
|
|
|
216
|
|
|
2
|
|
||||||
Oriented strand board
|
199
|
|
|
151
|
|
|
48
|
|
|
544
|
|
|
435
|
|
|
109
|
|
||||||
Softwood plywood
|
48
|
|
|
33
|
|
|
15
|
|
|
133
|
|
|
102
|
|
|
31
|
|
||||||
Medium density fiberboard
|
51
|
|
|
—
|
|
|
51
|
|
|
112
|
|
|
—
|
|
|
112
|
|
||||||
Other products produced
|
49
|
|
|
49
|
|
|
—
|
|
|
143
|
|
|
145
|
|
|
(2
|
)
|
||||||
Complementary building products
|
137
|
|
|
140
|
|
|
(3
|
)
|
|
397
|
|
|
390
|
|
|
7
|
|
||||||
Total
|
$
|
1,177
|
|
|
$
|
1,023
|
|
|
$
|
154
|
|
|
$
|
3,302
|
|
|
$
|
2,950
|
|
|
$
|
352
|
|
Costs of products sold
|
$
|
980
|
|
|
$
|
914
|
|
|
$
|
66
|
|
|
$
|
2,799
|
|
|
$
|
2,646
|
|
|
$
|
153
|
|
Operating income and Net contribution to earnings
|
$
|
170
|
|
|
$
|
85
|
|
|
$
|
85
|
|
|
$
|
413
|
|
|
$
|
218
|
|
|
$
|
195
|
|
•
|
a
$51 million
increase in medium density fiberboard sales generated from operations acquired in our merger with Plum Creek;
|
•
|
a
$48 million
increase in oriented strand board sales, attributable to a 32 percent increase in average sales realizations;
|
•
|
a
$40 million
increase in lumber sales, attributable to a 8 percent increase in average realizations; and
|
•
|
a
$15 million
increase in plywood sales, attributable to a 15 percent increase in average sales realizations and a 27 percent increase in shipment volumes, with the volume increase due in part to acquired Plum Creek operations.
|
•
|
a
$112 million
increase in medium density fiberboard sales generated from operations acquired in our merger with Plum Creek;
|
•
|
a
$109 million
increase in oriented strand board sales, attributable to a 22 percent increase in average sales realizations and a 2 percent increase in shipment volumes;
|
•
|
a
$73 million
increase in lumber sales, attributable to a 5 percent increase in shipment volumes;
|
•
|
a
$31 million
increase in plywood sales, attributable to a 27 percent increase in shipment volumes and 6 percent increase in average sales realizations; and
|
•
|
a
$20 million
increase in engineered solid section, attributable to a 11 percent increase in shipment volumes, partially offset by a 4 percent decrease in average sales realizations.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||
VOLUMES IN MILLIONS
(1)
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||
Structural lumber – board feet
|
1,233
|
|
|
1,224
|
|
|
9
|
|
|
3,634
|
|
|
3,474
|
|
|
160
|
|
Engineered solid section – cubic feet
|
6.2
|
|
|
5.6
|
|
|
0.6
|
|
|
17.7
|
|
|
16.0
|
|
|
1.7
|
|
Engineered I-joists – lineal feet
|
53
|
|
|
52
|
|
|
1
|
|
|
147
|
|
|
143
|
|
|
4
|
|
Oriented strand board – square feet (3/8”)
|
776
|
|
|
778
|
|
|
(2
|
)
|
|
2,296
|
|
|
2,249
|
|
|
47
|
|
Softwood plywood – square feet (3/8”)
|
127
|
|
|
100
|
|
|
27
|
|
|
368
|
|
|
290
|
|
|
78
|
|
(1)
|
Sales volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||
VOLUMES IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||
Structural lumber – board feet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
1,130
|
|
|
1,087
|
|
|
43
|
|
|
3,464
|
|
|
3,217
|
|
|
247
|
|
Outside purchase
|
65
|
|
|
92
|
|
|
(27
|
)
|
|
193
|
|
|
279
|
|
|
(86
|
)
|
Total
|
1,195
|
|
|
1,179
|
|
|
16
|
|
|
3,657
|
|
|
3,496
|
|
|
161
|
|
Engineered solid section – cubic feet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
5.7
|
|
|
5.2
|
|
|
0.5
|
|
|
17.2
|
|
|
15.8
|
|
|
1.4
|
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
5.7
|
|
|
5.2
|
|
|
0.5
|
|
|
17.2
|
|
|
15.8
|
|
|
1.4
|
|
Engineered I-joists – lineal feet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
49
|
|
|
50
|
|
|
(1
|
)
|
|
141
|
|
|
141
|
|
|
—
|
|
Outside purchase
|
3
|
|
|
2
|
|
|
1
|
|
|
7
|
|
|
4
|
|
|
3
|
|
Total
|
52
|
|
|
52
|
|
|
—
|
|
|
148
|
|
|
145
|
|
|
3
|
|
Oriented strand board – square feet (3/8”):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
777
|
|
|
746
|
|
|
31
|
|
|
2,259
|
|
|
2,150
|
|
|
109
|
|
Outside purchase
|
102
|
|
|
77
|
|
|
25
|
|
|
261
|
|
|
223
|
|
|
38
|
|
Total
|
879
|
|
|
823
|
|
|
56
|
|
|
2,520
|
|
|
2,373
|
|
|
147
|
|
Softwood plywood – square feet (3/8”):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
105
|
|
|
67
|
|
|
38
|
|
|
304
|
|
|
191
|
|
|
113
|
|
Outside purchase
|
22
|
|
|
27
|
|
|
(5
|
)
|
|
66
|
|
|
91
|
|
|
(25
|
)
|
Total
|
127
|
|
|
94
|
|
|
33
|
|
|
370
|
|
|
282
|
|
|
88
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||||||||
Unallocated corporate function expense
|
$
|
(21
|
)
|
|
$
|
(14
|
)
|
|
$
|
(7
|
)
|
|
$
|
(62
|
)
|
|
$
|
(48
|
)
|
|
$
|
(14
|
)
|
Unallocated share-based compensation
|
(4
|
)
|
|
6
|
|
|
(10
|
)
|
|
(5
|
)
|
|
10
|
|
|
(15
|
)
|
||||||
Unallocated pension and postretirement credits
|
11
|
|
|
2
|
|
|
9
|
|
|
33
|
|
|
8
|
|
|
25
|
|
||||||
Foreign exchange gain (loss)
|
(1
|
)
|
|
(20
|
)
|
|
19
|
|
|
13
|
|
|
(40
|
)
|
|
53
|
|
||||||
Elimination of intersegment profit in inventory and LIFO
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(6
|
)
|
|
7
|
|
|
(13
|
)
|
||||||
Gain on sale of non-strategic asset
|
1
|
|
|
—
|
|
|
1
|
|
|
45
|
|
|
2
|
|
|
43
|
|
||||||
Charges for integration and restructuring, closures and asset impairments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Plum Creek merger- and integration-related costs
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
||||||
Other restructuring, closures, and asset impairments
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(15
|
)
|
|
13
|
|
||||||
Other
|
(5
|
)
|
|
(21
|
)
|
|
16
|
|
|
(29
|
)
|
|
(41
|
)
|
|
12
|
|
||||||
Operating income (loss)
|
(32
|
)
|
|
(45
|
)
|
|
13
|
|
|
(145
|
)
|
|
(117
|
)
|
|
(28
|
)
|
||||||
Equity earnings from joint venture
|
8
|
|
|
—
|
|
|
8
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
Interest income and other
|
15
|
|
|
9
|
|
|
6
|
|
|
34
|
|
|
27
|
|
|
7
|
|
||||||
Net contribution to earnings
|
$
|
(9
|
)
|
|
$
|
(36
|
)
|
|
$
|
27
|
|
|
$
|
(91
|
)
|
|
$
|
(90
|
)
|
|
$
|
(1
|
)
|
•
|
charges recognized in third quarter 2016 related to our merger with Plum Creek (refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
)
–
$14 million
;
|
•
|
a decrease in noncash foreign exchange losses on debt held by our Canadian entity –
$19 million
; and
|
•
|
equity earnings from our investment in the Timberland Venture –
$8 million
– which was acquired in our merger with Plum Creek.
|
•
|
charges recognized year-to-date 2016 related to our merger with Plum Creek (refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
)
–
$132 million
;
|
•
|
a pretax gain related to the sale of our Federal Way, Washington headquarters campus, which is recorded in "Other operating costs (income), net" in our
Consolidated Statement of Operations
– $36 million;
|
•
|
noncash foreign exchange on debt held by our Canadian entity changed from a loss year-to-date 2015 to a gain year-to-date 2016 –
$53 million
;
|
•
|
equity earnings from our investment in the Timberland Venture –
$20 million
– which was acquired in our merger with Plum Creek; and
|
•
|
a noncash impairment charge recognized in first quarter 2015 related to a nonstrategic asset that was sold in second quarter 2015 –
$13 million
.
|
•
|
$114 million
for the
third
quarter
2016
and
$323 million
for the year-to-date
2016
|
•
|
$87 million
for the
third
quarter
2015
and
$254 million
for the year-to-date
2015
|
•
|
$22 million
for the
third
quarter
2016
and
$64 million
year-to-date
2016
and
|
•
|
$(44) million
for the
third
quarter
2015
and
$(36) million
year-to-date
2015
.
|
•
|
increased earnings for our TRS due primarily to the improved performance of our Wood Products segment and
|
•
|
exhaustion of our remaining federal tax credit and net operating loss carryforwards during 2016.
|
•
|
protect the interests of our shareholders and lenders and
|
•
|
have access at all times to all major financial markets.
|
•
|
$886 million
for year-to-date
2016
and
|
•
|
$736 million
for year-to-date
2015
.
|
•
|
increased cash flows from our business segments of
$370 million
; and
|
•
|
a decrease in cash paid for income taxes of
$30 million
.
|
•
|
decreased operating cash flows from discontinued operations of
$56 million
;
|
•
|
an increase in cash paid for interest of
$77 million
corresponding with our increased average indebtedness; and
|
•
|
cash payments made in 2016 related to the Plum Creek merger of
$85 million
. Cash payments for merger-related costs were comprised of:
|
◦
|
investment banking and other professional services fees –
$6 million
;
|
◦
|
termination benefits –
$33 million
;
|
◦
|
settlement of Value Management Awards –
$5 million
;
|
◦
|
pension and postretirement benefits –
$37 million
; and
|
◦
|
other merger-related costs –
$4 million
.
|
•
|
$591 million
for year-to-date
2016
and
|
•
|
$(324) million
for year-to-date
2015
.
|
•
|
$440 million
of proceeds from our contribution of timberlands to the Twin Creeks joint venture in second quarter 2016;
|
•
|
$287 million
of proceeds from the sale of our liquid packaging board business in third quarter 2016;
|
•
|
$92 million
of proceeds from the sale of nonstrategic assets, including our former corporate headquarters property; and
|
•
|
$34 million
of cash distributions constituting a return of our investment in our various joint ventures.
|
|
YEAR-TO-DATE ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
||||
Timberlands
|
$
|
77
|
|
|
$
|
58
|
|
Real Estate & ENR
|
1
|
|
|
—
|
|
||
Wood Products
|
152
|
|
|
165
|
|
||
Unallocated Items
|
10
|
|
|
1
|
|
||
Discontinued operations
|
63
|
|
|
85
|
|
||
Total
|
$
|
303
|
|
|
$
|
309
|
|
•
|
$1,710 million
for year-to-date
2016
and
|
•
|
$944 million
for year-to-date
2015
.
|
•
|
repayment of Plum Creek's line of credit and term loan outstanding at the merger date –
$720 million
,
|
•
|
increase in cash paid to repurchase common shares –
$1.5 billion
, and
|
•
|
increase in cash dividends paid –
$240 million
.
|
•
|
two issuances of publicly traded Senior Notes,
|
•
|
an Installment Note and
|
•
|
the Note Payable to Timberland Venture.
|
•
|
$48 million in year-to-date
2016
and
|
•
|
$29 million in year-to-date
2015
.
|
•
|
$700 million
in year-to-date
2016
and
|
•
|
$460 million
in year-to-date
2015
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
|
SEPTEMBER 2016
|
|
SEPTEMBER 2015
|
|
2016 VS.
2015 |
||||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Timberlands
|
$
|
223
|
|
|
$
|
158
|
|
|
$
|
65
|
|
|
$
|
642
|
|
|
$
|
518
|
|
|
$
|
124
|
|
Real Estate & ENR
|
37
|
|
|
21
|
|
|
16
|
|
|
99
|
|
|
65
|
|
|
34
|
|
||||||
Wood Products
|
203
|
|
|
111
|
|
|
92
|
|
|
509
|
|
|
297
|
|
|
212
|
|
||||||
|
463
|
|
|
290
|
|
|
173
|
|
|
1,250
|
|
|
880
|
|
|
370
|
|
||||||
Unallocated Items
|
(29
|
)
|
|
(45
|
)
|
|
16
|
|
|
(67
|
)
|
|
(103
|
)
|
|
36
|
|
||||||
Total
|
$
|
434
|
|
|
$
|
245
|
|
|
$
|
189
|
|
|
$
|
1,183
|
|
|
$
|
777
|
|
|
$
|
406
|
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
227
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(65
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
114
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
22
|
|
|||||||||
Net contribution to earnings
|
$
|
122
|
|
|
$
|
15
|
|
|
$
|
170
|
|
|
$
|
(9
|
)
|
|
$
|
298
|
|
Equity earnings from joint ventures
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|
(9
|
)
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||
Operating income
|
122
|
|
|
14
|
|
|
170
|
|
|
(32
|
)
|
|
274
|
|
|||||
Depreciation, depletion and amortization
|
101
|
|
|
4
|
|
|
33
|
|
|
—
|
|
|
138
|
|
|||||
Basis of real estate sold
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Non-operating pension and postretirement credits
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|||||
Adjusted EBITDA
|
$
|
223
|
|
|
$
|
37
|
|
|
$
|
203
|
|
|
$
|
(29
|
)
|
|
$
|
434
|
|
(1)
|
Special items include:
$14 million
of Plum Creek merger-related costs.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
191
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(59
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
87
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
(44
|
)
|
|||||||||
Net contribution to earnings
|
$
|
107
|
|
|
$
|
19
|
|
|
$
|
85
|
|
|
$
|
(36
|
)
|
|
$
|
175
|
|
Equity earnings from joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||
Operating income
|
107
|
|
|
19
|
|
|
85
|
|
|
(45
|
)
|
|
166
|
|
|||||
Depreciation, depletion and amortization
|
51
|
|
|
—
|
|
|
26
|
|
|
2
|
|
|
79
|
|
|||||
Basis of real estate sold
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Non-operating pension and postretirement credits
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
Adjusted EBITDA
|
$
|
158
|
|
|
$
|
21
|
|
|
$
|
111
|
|
|
$
|
(45
|
)
|
|
$
|
245
|
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
476
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
323
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||
Net contribution to earnings
|
$
|
376
|
|
|
$
|
42
|
|
|
$
|
413
|
|
|
$
|
(91
|
)
|
|
$
|
740
|
|
Equity earnings from joint ventures
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
|
(21
|
)
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|||||
Operating income (loss)
|
376
|
|
|
41
|
|
|
413
|
|
|
(145
|
)
|
|
685
|
|
|||||
Depreciation, depletion and amortization
|
266
|
|
|
9
|
|
|
96
|
|
|
4
|
|
|
375
|
|
|||||
Basis of real estate sold
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
Non-operating pension and postretirement credits
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
107
|
|
|||||
Adjusted EBITDA
|
$
|
642
|
|
|
$
|
99
|
|
|
$
|
509
|
|
|
$
|
(67
|
)
|
|
$
|
1,183
|
|
(1)
|
Special items include:
$132 million
of Plum Creek merger-related costs,
$36 million
gain on sale of non-strategic assets, and
$11 million
of legal expense.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
436
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(111
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
254
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
(36
|
)
|
|||||||||
Net contribution to earnings
|
$
|
363
|
|
|
$
|
52
|
|
|
$
|
218
|
|
|
$
|
(90
|
)
|
|
$
|
543
|
|
Equity earnings from joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||||
Operating income (loss)
|
363
|
|
|
52
|
|
|
218
|
|
|
(117
|
)
|
|
516
|
|
|||||
Depreciation, depletion and amortization
|
155
|
|
|
—
|
|
|
79
|
|
|
9
|
|
|
243
|
|
|||||
Basis of real estate sold
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
Non-operating pension and postretirement credits
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|||||
Adjusted EBITDA
|
$
|
518
|
|
|
$
|
65
|
|
|
$
|
297
|
|
|
$
|
(103
|
)
|
|
$
|
777
|
|
•
|
take the total carrying cost of the timber and
|
•
|
divide by the total timber volume estimated to be harvested during the harvest cycle.
|
•
|
effects of fertilizer and pesticide applications,
|
•
|
changes in environmental regulations and other regulatory restrictions,
|
•
|
limits on harvesting certain timberlands,
|
•
|
changes in harvest plans,
|
•
|
scientific advancement in seedling and growing technology; and
|
•
|
changes in weather patterns.
|
•
|
future silviculture or sustainable forest management costs associated with existing stands,
|
•
|
future reforestation costs associated with a stand’s final harvest; and
|
•
|
future volume in connection with the replanting of a stand subsequent to its final harvest.
|
•
|
increased depletion expense by $4 million for
third
quarter
2016
and $10 million for year-to-date
2016
; and
|
•
|
increased depletion expense by $1 million for
third
quarter
2015
and $5 million for year-to-date
2015
.
|
•
|
all future cash obligations arising from our long-term indebtedness;
|
•
|
scheduled principal repayments for the next five years and after;
|
•
|
weighted average interest rates for debt maturing in each of the next five years and after; and
|
•
|
estimated fair values of outstanding obligations.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
|
|
|
|
|||||||||||||||||||
|
2016
|
2017
|
2018
|
2019
|
2020
|
THEREAFTER
|
TOTAL
|
FAIR VALUE
|
||||||||||||||||
Fixed-rate debt
|
$
|
—
|
|
$
|
281
|
|
$
|
62
|
|
$
|
500
|
|
$
|
—
|
|
$
|
5,169
|
|
$
|
6,012
|
|
$
|
7,204
|
|
Average interest rate
|
—
|
%
|
6.95
|
%
|
7.00
|
%
|
7.38
|
%
|
—
|
%
|
6.16
|
%
|
6.30
|
%
|
N/A
|
|
||||||||
Variable-rate debt
|
$
|
—
|
|
$
|
1,700
|
|
$
|
—
|
|
$
|
—
|
|
$
|
550
|
|
$
|
—
|
|
$
|
2,250
|
|
$
|
2,250
|
|
Average interest rate
|
—
|
%
|
1.53
|
%
|
—
|
%
|
—
|
%
|
2.15
|
%
|
—
|
%
|
1.68
|
%
|
N/A
|
|
COMMON SHARE REPURCHASES DURING THIRD QUARTER
|
TOTAL NUMBER OF SHARES (OR UNITS) PURCHASED
|
|
AVERAGE PRICE PAID PER SHARE (OR UNIT)
|
|
TOTAL NUMBER OF SHARES (OR UNITS) PURCHASED AS PART OF PUBLICLY ANNOUCED PLANS OR PROGRAMS
|
|
MAXIMUM NUMBER (OR APPROXIMATE DOLLAR VALUE) OF SHARES (OR UNITS) THAT MAY YET BE PURCHASED UNDER THE PLANS OR PROGRAMS
|
||||||
July 1 – July 31
|
8,579,989
|
|
|
$
|
31.16
|
|
|
8,579,989
|
|
|
$
|
538,928,998
|
|
August 1 – August 31
|
1,195,884
|
|
|
32.55
|
|
|
1,195,884
|
|
|
500,000,011
|
|
||
September 1 – September 30
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000,011
|
|
||
Total repurchases during third quarter
|
9,775,873
|
|
|
$
|
31.33
|
|
|
9,775,873
|
|
|
$
|
500,000,011
|
|
4.1
|
Supplemental Indenture No. 2 dated September 28, 2016, by and between Weyerhaeuser Company, as Successor Issuer, and U.S. Bank National Association, as Trustee, relating to the 4.70% Notes due 2021 and the 3.25% Notes due 2023 (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, File No. 1-4825, filed on September 30, 2016)
|
|
|
4.2
|
Supplemental Indenture No. 1 dated February 19, 2016 by and among Plum Creek Timberlands, L.P., as Issuer, Weyerhaeuser Company, as Successor Guarantor, and U.S. Bank National Association, as Trustee (Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
4.3
|
Indenture dated November 14, 2005, by and among Plum Creek Timberlands, L.P., as Issuer, Weyerhaeuser Company, as successor to Plum Creek Timber Company, Inc., as Guarantor, and U.S. Bank National Association, as Trustee (Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
4.4
|
Officer’s Certificate dated November 15, 2010, executed by Plum Creek Timberlands, L.P., as Issuer, establishing the terms and form of the 4.70% Notes due 2021 (Incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
4.5
|
Officer’s Certificate dated November 26, 2012, executed by Plum Creek Timberlands, L.P., as Issuer, establishing the terms and form of the 3.25% Notes due 2023 (Incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K, File No. 1-4825, filed on February 19, 2016)
|
|
|
10.1
|
Redemption Agreement dated as of August 30, 2016 by and among Southern Diversified Timber, LLC, Weyerhaeuser NR Company, TCG Member, LLC, Plum Creek Timber Operations I, L.L.C., TCG/Southern Diversified Manager, LLC, Southern Diversified, LLC, Campbell Opportunity Fund VI, L.P., and Campbell Opportunity Fund VI-A, L.P.
|
|
|
12.1
|
Statements regarding computation of ratios
|
|
|
31.1
|
Certification pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
|
|
|
32.1
|
Certification pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350)
|
|
|
100.INS
|
XBRL Instance Document
|
|
|
100.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
100.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
100.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
100.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
100.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
WEYERHAEUSER COMPANY
|
|
|
Date:
|
October 28, 2016
|
|
|
|
|
By:
|
/s/ Jeanne M. Hillman
|
|
|
Jeanne M. Hillman
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Rob Krcmarov President and Chief Executive Officer, Director Mr. Krcmarov was appointed our President and Chief Executive Officer in November 2024 and is a member of the Board of Directors. Prior to joining Hecla, he worked in various leadership roles at Barrick Gold Corporation beginning in 2001, including serving on the executive leadership team for 13 years. His most recent role at Barrick was as Executive Vice President – Exploration and Growth from March 2016 to November 2021. Mr. Krcmarov has over three decades of industry experience. He has been a member of the board for Orla Mining Ltd. since November 2023. He also served on the boards of Coeur Mining from December 2023 to September 2024, Osisko Gold Royalties from October 2022 to October 2024, and Major Drilling Group International from September 2022 to October 2024. | |||
Mr. Baker departed the company on May 22, 2024. Ms. Boggs served as our ICEO from May 22, 2024 until November 7, 2024. Mr. Krcmarov became our President and CEO on November 7, 2024. Consequently, the salaries presented for them are prorated. In accordance with SEC rules, the salary presented for Ms. Boggs also includes $180,000 in director fees paid to her for 2024. | |||
Catherine “Cassie” J. Boggs Independent Director Ms. Boggs served as our Interim President and Chief Executive Officer between May 22 and November 7, 2024. Previously she was the General Counsel at Resource Capital Funds from January 2011 until her retirement in February 2019. Since November 2019, she has been serving as an Intermittent Expert in mining with the US Department of Commerce’s Commercial Law Development Program. She was a board member of Funzeleo from January 2016 to September 2021, as well as briefly serving on the board of U.S. Energy Corp. from June 2019 to December 2019. She has served as a board member of Capital Limited since September 2021 and is an Adjunct Professor at the University of Denver, Sturm College of Law. Board Qualification and Skills Ms. Boggs has over 40 years’ experience as an attorney in the mining and natural resources sectors, in both domestic and international mining. She has extensive experience in leadership in the mining industry, having worked for Barrick Gold Corporation, serving in a variety of leadership roles, including serving as the Chief Executive Officer of Tethyan Copper Company, interim President of the African Business Unit, and as interim General Counsel of African Barrick Gold. She also has experience in due diligence, country and political risk assessments, and the structuring and implementation of risk mitigation strategies. Hecla Committees Executive Compensation Governance and Social Responsibility Non-Executive Stock Award |
Name and Principal Position |
Year |
Salary
($) |
Stock
Awards ($) |
Non-Equity
Incentive Plan Compensation ($) |
Change in
Pension Value and Non-Qualified Deferred Compensation Earnings ($) |
All Other
Compensation ($) |
Total
($) |
|||||||||||||||||||||
Rob Krcmarov President and CEO |
2024 | 93,500 | — | 132,458 | — | 462 | 226,420 | |||||||||||||||||||||
Russell D. Lawlar Sr. Vice President – Chief Financial Officer |
2024 | 379,500 | 595,670 | 568,515 | 70,653 | 23,469 | 1,637,807 | |||||||||||||||||||||
2023 | 352,688 | 329,041 | 472,350 | 38,428 | 22,569 | 1,215,076 | ||||||||||||||||||||||
2022 | 294,792 | 306,052 | 674,891 | — | 20,818 | 1,296,553 | ||||||||||||||||||||||
Michael L. Clary Senior Vice President – Chief Administrative Officer |
2024 | 345,000 | 555,646 | 525,777 | 476,587 | 23,469 | 1,926,479 | |||||||||||||||||||||
2023 | 320,625 | 303,738 | 462,000 | 1,353,530 | 22,463 | 2,462,356 | ||||||||||||||||||||||
2022 | 281,042 | 282,509 | 778,688 | — | 20,711 | 1,362,950 | ||||||||||||||||||||||
David C. Sienko Senior Vice President – General Counsel and Secretary |
2024 | 326,875 | 553,002 | 539,924 | 137,319 | 22,339 | 1,579,459 | |||||||||||||||||||||
2023 | 306,875 | 263,057 | 342,000 | — | 22,420 | 934,352 | ||||||||||||||||||||||
2022 | 281,042 | 268,235 | 671,250 | — | 20,711 | 1,241,238 | ||||||||||||||||||||||
Robert D. Brown Vice President – Corporate Development and Sustainability |
2024 | 330,000 | 506,118 | 434,774 | 75,461 | 7,987 | 1,354,340 | |||||||||||||||||||||
2023 | 315,000 | 275,679 | 383,250 | 86,114 | 8,066 | 1,068,109 | ||||||||||||||||||||||
2022 | 282,000 | 268,235 | 761,250 | — | 20,415 | 1,331,900 | ||||||||||||||||||||||
Catherine J. Boggs Former Interim President and CEO, Board Chair |
2024 | 606,735 | 408,603 | — | — | — | 1,015,338 | |||||||||||||||||||||
Phillips S. Baker, Jr. Former President and CEO |
2024 | 358,188 | — | — | 44,250 | 1,764,140 | 2,166,578 | |||||||||||||||||||||
2023 | 784,375 | 1,216,206 | 1,434,375 | 685,029 | 22,568 | 4,142,554 | ||||||||||||||||||||||
2022 | 722,917 | 1,205,255 | 2,630,625 | — | 21,069 | 4,579,866 |
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
UFP Industries, Inc. | UFPI |
W.W. Grainger, Inc. | GWW |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
BAKER PHILLIPS S JR | - | 5,544,500 | 50,515 |
BAKER PHILLIPS S JR | - | 5,417,800 | 50,515 |
Sienko David C | - | 914,571 | 15,285 |
Brown Robert Denis | - | 514,747 | 0 |
Boggs Catherine J | - | 348,169 | 0 |
Krcmarov Robert | - | 346,453 | 0 |
Aguiar Rodriguez Carlos Roberto | - | 197,359 | 5,369 |
Allen Kurt | - | 173,700 | 23,254 |
Johnson George R | - | 25,773 | 0 |
STANLEY CHARLES B | - | 0 | 288,059 |