These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-0470860
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
220 Occidental Avenue South
Seattle, Washington
|
|
98104-7800
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
OTHER INFORMATION
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
ITEM 5.
|
||
ITEM 6.
|
||
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2017
|
|
MARCH 2016
|
||||
Net sales
|
$
|
1,693
|
|
|
$
|
1,405
|
|
Costs of products sold
|
1,272
|
|
|
1,103
|
|
||
Gross margin
|
421
|
|
|
302
|
|
||
Selling expenses
|
22
|
|
|
23
|
|
||
General and administrative expenses
|
87
|
|
|
79
|
|
||
Research and development expenses
|
4
|
|
|
5
|
|
||
Charges for integration and restructuring, closures and asset impairments
(Note 15)
|
13
|
|
|
111
|
|
||
Other operating costs (income), net
(Note 16)
|
2
|
|
|
(55
|
)
|
||
Operating income
|
293
|
|
|
139
|
|
||
Equity earnings from joint ventures
(Note 7)
|
—
|
|
|
5
|
|
||
Non-operating pension and other postretirement benefit (costs) credits
|
(22
|
)
|
|
14
|
|
||
Interest income and other
|
9
|
|
|
9
|
|
||
Interest expense, net of capitalized interest
|
(99
|
)
|
|
(95
|
)
|
||
Earnings from continuing operations before income taxes
|
181
|
|
|
72
|
|
||
Income taxes
(Note 17)
|
(24
|
)
|
|
(11
|
)
|
||
Earnings from continuing operations
|
157
|
|
|
61
|
|
||
Earnings from discontinued operations, net of income taxes
(Note 3)
|
—
|
|
|
20
|
|
||
Net earnings
|
157
|
|
|
81
|
|
||
Dividends on preference shares
(Note 5)
|
—
|
|
|
(11
|
)
|
||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
157
|
|
|
$
|
70
|
|
Earnings per share attributable to Weyerhaeuser common shareholders, basic and diluted
(Note 5)
:
|
|
|
|||||
Continuing operations
|
$
|
0.21
|
|
|
$
|
0.08
|
|
Discontinued operations
|
—
|
|
|
0.03
|
|
||
Net earnings per share
|
$
|
0.21
|
|
|
$
|
0.11
|
|
Dividends paid per share
|
$
|
0.31
|
|
|
$
|
0.31
|
|
Weighted average shares outstanding (in thousands)
(Note 5)
:
|
|
|
|
||||
Basic
|
750,665
|
|
|
632,004
|
|
||
Diluted
|
754,747
|
|
|
634,872
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Net earnings
|
$
|
157
|
|
|
$
|
81
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Foreign currency translation adjustments
|
2
|
|
|
41
|
|
||
Actuarial gains, net of tax expense of $26 and $8
|
29
|
|
|
10
|
|
||
Prior service costs, net of tax expense of $0 and $1
|
(1
|
)
|
|
(2
|
)
|
||
Unrealized gains on available-for-sale securities
|
1
|
|
|
—
|
|
||
Total other comprehensive income
|
31
|
|
|
49
|
|
||
Total comprehensive income
|
$
|
188
|
|
|
$
|
130
|
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2017 |
|
DECEMBER 31,
2016 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
455
|
|
|
$
|
676
|
|
Receivables, less discounts and allowances of $2 and $1
|
472
|
|
|
390
|
|
||
Receivables for taxes
|
10
|
|
|
84
|
|
||
Inventories
(Note 6)
|
386
|
|
|
358
|
|
||
Prepaid expenses and other current assets
|
142
|
|
|
114
|
|
||
Total current assets
|
1,465
|
|
|
1,622
|
|
||
Property and equipment, less accumulated depreciation of $3,346 and $3,306
|
1,544
|
|
|
1,562
|
|
||
Construction in progress
|
230
|
|
|
213
|
|
||
Timber and timberlands at cost, less depletion charged to disposals
|
14,218
|
|
|
14,299
|
|
||
Minerals and mineral rights, less depletion
|
317
|
|
|
319
|
|
||
Investments in and advances to joint ventures
(Note 7)
|
56
|
|
|
56
|
|
||
Goodwill
|
40
|
|
|
40
|
|
||
Deferred tax assets
|
287
|
|
|
293
|
|
||
Other assets
|
229
|
|
|
224
|
|
||
Restricted financial investments held by variable interest entities
|
615
|
|
|
615
|
|
||
Total assets
|
$
|
19,001
|
|
|
$
|
19,243
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
(Note 11)
|
$
|
343
|
|
|
$
|
281
|
|
Accounts payable
|
227
|
|
|
233
|
|
||
Accrued liabilities
(Note 9)
|
452
|
|
|
692
|
|
||
Total current liabilities
|
1,022
|
|
|
1,206
|
|
||
Long-term debt
(Note 11)
|
6,263
|
|
|
6,329
|
|
||
Long-term debt (nonrecourse to the company) held by variable interest entities
|
511
|
|
|
511
|
|
||
Deferred pension and other postretirement benefits
(Note 8)
|
1,287
|
|
|
1,322
|
|
||
Deposit from contribution of timberlands to related party
(Note 7)
|
422
|
|
|
426
|
|
||
Other liabilities
|
281
|
|
|
269
|
|
||
Total liabilities
|
9,786
|
|
|
10,063
|
|
||
Commitments and contingencies
(Note 12)
|
|
|
|
|
|||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 751,410,510 and 748,528,131 shares
|
939
|
|
|
936
|
|
||
Other capital
|
8,340
|
|
|
8,282
|
|
||
Retained earnings
|
1,364
|
|
|
1,421
|
|
||
Cumulative other comprehensive loss
(Note 13)
|
(1,428
|
)
|
|
(1,459
|
)
|
||
Total equity
|
9,215
|
|
|
9,180
|
|
||
Total liabilities and equity
|
$
|
19,001
|
|
|
$
|
19,243
|
|
|
QUARTER ENDED
|
|||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|||||
Cash flows from operations:
|
|
|
|
|||||
Net earnings
|
$
|
157
|
|
|
$
|
81
|
|
|
Noncash charges (credits) to earnings:
|
|
|
|
|||||
Depreciation, depletion and amortization
|
133
|
|
—
|
|
142
|
|
||
Basis of real estate sold
|
14
|
|
—
|
|
17
|
|
||
Deferred income taxes, net
|
3
|
|
—
|
|
18
|
|
||
Gains on sales of non-strategic assets
|
(7
|
)
|
|
(41
|
)
|
|||
Pension and other postretirement benefits
(Note 8)
|
32
|
|
—
|
|
4
|
|
||
Share-based compensation expense
|
10
|
|
—
|
|
24
|
|
||
Equity (earnings) loss from joint ventures
(Note 7)
|
—
|
|
—
|
|
(3
|
)
|
||
Foreign exchange transaction (gains) losses
(Note 16)
|
3
|
|
—
|
|
(13
|
)
|
||
Change in:
|
|
|
|
|||||
Receivables less allowances
|
(70
|
)
|
—
|
|
(47
|
)
|
||
Receivable/payable for taxes
|
(36
|
)
|
—
|
|
10
|
|
||
Inventories
|
(28
|
)
|
—
|
|
(43
|
)
|
||
Prepaid expenses
|
(9
|
)
|
—
|
|
(1
|
)
|
||
Accounts payable and accrued liabilities
|
(137
|
)
|
—
|
|
(70
|
)
|
||
Pension and postretirement contributions
(Note 8)
|
(22
|
)
|
—
|
|
(17
|
)
|
||
Distributions received from joint ventures
|
—
|
|
—
|
|
5
|
|
||
Other
|
(8
|
)
|
—
|
|
(19
|
)
|
||
Net cash from operations
|
35
|
|
|
47
|
|
|||
Cash flows from investing activities:
|
|
|
|
|||||
Capital expenditures for property and equipment
|
(52
|
)
|
—
|
|
(57
|
)
|
||
Capital expenditures for timberlands reforestation
|
(23
|
)
|
—
|
|
(16
|
)
|
||
Acquisition of timberlands
|
—
|
|
—
|
|
(6
|
)
|
||
Proceeds from sale of non-strategic assets
|
8
|
|
—
|
|
70
|
|
||
Distributions received from joint ventures
|
—
|
|
—
|
|
24
|
|
||
Cash and cash equivalents acquired in Plum Creek merger
(Note 4)
|
—
|
|
—
|
|
9
|
|
||
Other
|
(1
|
)
|
|
—
|
|
|||
Cash from (used in) investing activities
|
(68
|
)
|
|
24
|
|
|||
Cash flows from financing activities:
|
|
|
|
|||||
Cash dividends on common shares
|
(233
|
)
|
—
|
|
(241
|
)
|
||
Proceeds from issuance of long-term debt
|
—
|
|
—
|
|
1,098
|
|
||
Payments of debt
|
—
|
|
—
|
|
(720
|
)
|
||
Repurchase of common stock
(Note 5)
|
—
|
|
—
|
|
(798
|
)
|
||
Proceeds from exercise of stock options
|
55
|
|
|
4
|
|
|||
Other
|
(10
|
)
|
—
|
|
(11
|
)
|
||
Cash used in financing activities
|
(188
|
)
|
|
(668
|
)
|
|||
|
|
|
|
|||||
Net change in cash and cash equivalents
|
(221
|
)
|
|
(597
|
)
|
|||
|
|
|
|
|||||
Cash and cash equivalents from continuing operations at beginning of period
|
676
|
|
|
1,011
|
|
|||
Cash and cash equivalents from discontinued operations at beginning of period
|
—
|
|
|
1
|
|
|||
Cash and cash equivalents at beginning of period
|
676
|
|
|
1,012
|
|
|||
|
|
|
|
|||||
Cash and cash equivalents from continuing operations at end of period
|
455
|
|
|
411
|
|
|||
Cash and cash equivalents from discontinued operations at end of period
|
—
|
|
|
4
|
|
|||
Cash and cash equivalents at end of period
|
$
|
455
|
|
|
$
|
415
|
|
|
|
|
|
|
|||||
Cash paid (received) during the period for:
|
|
|
|
|||||
Interest, net of amount capitalized of $3 and $2
|
$
|
120
|
|
|
$
|
125
|
|
|
Income taxes
|
$
|
59
|
|
|
$
|
(13
|
)
|
NOTE 1:
|
||
|
|
|
NOTE 2:
|
||
|
|
|
NOTE 3:
|
||
|
|
|
NOTE 4:
|
||
|
|
|
NOTE 5:
|
||
|
|
|
NOTE 6:
|
||
|
|
|
NOTE 7:
|
||
|
|
|
NOTE 8:
|
||
|
|
|
NOTE 9:
|
||
|
|
|
NOTE 10:
|
||
|
|
|
NOTE 11:
|
||
|
|
|
NOTE 12:
|
||
|
|
|
NOTE 13:
|
||
|
|
|
NOTE 14:
|
||
|
|
|
NOTE 15:
|
||
|
|
|
NOTE 16:
|
||
|
|
|
NOTE 17:
|
•
|
majority-owned domestic and foreign subsidiaries and
|
•
|
variable interest entities in which we are the primary beneficiary.
|
•
|
Timberlands – which includes logs, timber and leased recreational access;
|
•
|
Real Estate & ENR – which includes sales of timberlands; rights to explore for and extract hard minerals, oil and gas production and coal; and equity interests in our Real Estate Development Ventures (as defined and described in
Note 7: Related Parties
); and
|
•
|
Wood Products – which includes softwood lumber, engineered wood products, structural panels, medium density fiberboard and building materials distribution.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Sales to unaffiliated customers:
|
|
|
|
||||
Timberlands
|
$
|
486
|
|
|
$
|
387
|
|
Real Estate & ENR
|
53
|
|
|
39
|
|
||
Wood Products
|
1,154
|
|
|
979
|
|
||
|
1,693
|
|
|
1,405
|
|
||
Intersegment sales:
|
|
|
|
||||
Timberlands
|
202
|
|
|
222
|
|
||
Wood Products
|
—
|
|
|
22
|
|
||
|
202
|
|
|
244
|
|
||
Total sales
|
1,895
|
|
|
1,649
|
|
||
Intersegment eliminations
|
(202
|
)
|
|
(244
|
)
|
||
Total
|
$
|
1,693
|
|
|
$
|
1,405
|
|
Net contribution to earnings:
|
|
|
|
||||
Timberlands
|
$
|
148
|
|
|
$
|
129
|
|
Real Estate & ENR
(1)
|
26
|
|
|
15
|
|
||
Wood Products
|
172
|
|
|
87
|
|
||
|
346
|
|
|
231
|
|
||
Unallocated items
(2)
|
(66
|
)
|
|
(64
|
)
|
||
Net contribution to earnings
|
280
|
|
|
167
|
|
||
Interest expense, net of capitalized interest
|
(99
|
)
|
|
(95
|
)
|
||
Earnings from continuing operations before income taxes
|
181
|
|
|
72
|
|
||
Income taxes
|
(24
|
)
|
|
(11
|
)
|
||
Earnings from continuing operations
|
157
|
|
|
61
|
|
||
Earnings from discontinued operations, net of income taxes
|
—
|
|
|
20
|
|
||
Net earnings
|
157
|
|
|
81
|
|
||
Dividends on preference shares
|
—
|
|
|
(11
|
)
|
||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
157
|
|
|
$
|
70
|
|
(1)
|
The Real Estate & ENR segment includes the equity earnings from, investments in and advances to our Real Estate Development Ventures (as defined and described in
Note 7: Related Parties
), which are accounted for under the equity method.
|
(2)
|
Unallocated items are gains or charges not related to or allocated to an individual operating segment. They include a portion of items such as: share-based compensation, pension and postretirement costs, foreign exchange transaction gains and losses associated with financing, the elimination of intersegment profit in inventory and the LIFO reserve. As a result of reclassifying our former Cellulose Fibers segment as discontinued operations, Unallocated items also includes retained indirect corporate overhead costs previously allocated to the former segment. Additionally, amounts shown for 2016 include equity earnings from our former Timberland Venture. As of August 31, 2016, the Timberland Venture became a fully consolidated, wholly-owned subsidiary and therefore eliminated our equity method investment at that time.
|
•
|
sale of our Cellulose Fibers liquid packaging board business to Nippon Paper Industries Co., Ltd, which closed on August 31, 2016;
|
•
|
sale of our Cellulose Fibers printing papers joint venture to One Rock Capital Partners, LLC, which closed on November 1, 2016; and
|
•
|
sale of our Cellulose Fibers pulp business to International Paper, which closed on December 1, 2016.
|
|
QUARTER ENDED
|
||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
||
Total net sales
|
$
|
430
|
|
Costs of products sold
|
386
|
|
|
Gross margin
|
44
|
|
|
Selling expenses
|
4
|
|
|
General and administrative expenses
|
9
|
|
|
Research and development expenses
|
1
|
|
|
Charges for integration and restructuring, closures and asset impairments
(1)
|
6
|
|
|
Other operating income, net
|
(9
|
)
|
|
Operating income
|
33
|
|
|
Equity loss from joint venture
|
(2
|
)
|
|
Interest expense, net of capitalized interest
|
(2
|
)
|
|
Earnings from discontinued operations before income taxes
|
29
|
|
|
Income taxes
|
(9
|
)
|
|
Net earnings from discontinued operations
|
$
|
20
|
|
(1)
|
Charges for integration and restructuring, closures and asset impairments consist of costs related to our strategic evaluation of the Cellulose Fibers businesses and transaction-related costs.
|
|
QUARTER ENDED
|
||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2016
|
||
Net cash provided by (used in) operating activities
|
$
|
66
|
|
Net cash provided by (used in) investing activities
|
$
|
(22
|
)
|
|
QUARTER ENDED
|
||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2016
|
||
Net sales
|
$
|
1,561
|
|
Net earnings from continuing operations attributable to Weyerhaeuser common shareholders
|
$
|
144
|
|
Earnings from continuing operations per share attributable to Weyerhaeuser common shareholders, basic and diluted
|
$
|
0.18
|
|
•
|
$0.21
during
first
quarter
2017
and
|
•
|
$0.11
during
first
quarter
2016
.
|
|
QUARTER ENDED
|
||||
SHARES IN THOUSANDS
|
MARCH 2017
|
|
MARCH 2016
|
||
Weighted average number of outstanding common shares – basic
|
750,665
|
|
|
632,004
|
|
Dilutive potential common shares:
|
|
|
|
||
Stock options
|
2,981
|
|
|
2,060
|
|
Restricted stock units
|
547
|
|
|
409
|
|
Performance share units
|
554
|
|
|
399
|
|
Total effect of outstanding dilutive potential common shares
|
4,082
|
|
|
2,868
|
|
Weighted average number of outstanding common shares – dilutive
|
754,747
|
|
|
634,872
|
|
|
QUARTER ENDED
|
||||
SHARES IN THOUSANDS
|
MARCH 2017
|
|
MARCH 2016
|
||
Stock options
|
1,432
|
|
|
6,215
|
|
Performance share units
|
568
|
|
|
534
|
|
Preference shares
|
—
|
|
|
25,307
|
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2017 |
|
DECEMBER 31,
2016 |
||||
LIFO Inventories:
|
|
|
|
|
|
||
Logs
|
$
|
12
|
|
|
$
|
18
|
|
Lumber, plywood and panels
|
60
|
|
|
51
|
|
||
Other products
|
24
|
|
|
20
|
|
||
FIFO or moving average cost inventories:
|
|
|
|
|
|
||
Logs
|
41
|
|
|
21
|
|
||
Lumber, plywood, panels and engineered wood products
|
76
|
|
|
71
|
|
||
Other products
|
85
|
|
|
92
|
|
||
Materials and supplies
|
88
|
|
|
85
|
|
||
Total
|
$
|
386
|
|
|
$
|
358
|
|
•
|
our Real Estate Development Ventures, which are accounted for using the equity method and
|
•
|
our Twin Creeks Venture.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
||
Balance at December 31, 2016
|
$
|
426
|
|
Lease payments to Twin Creeks Venture
|
(5
|
)
|
|
Distributions from Twin Creeks Venture
|
1
|
|
|
Balance at March 31, 2017
|
$
|
422
|
|
|
PENSION
|
||||||
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Service cost
(1)
|
$
|
10
|
|
|
$
|
13
|
|
Interest cost
|
66
|
|
|
68
|
|
||
Expected return on plan assets
|
(102
|
)
|
|
(123
|
)
|
||
Amortization of actuarial loss
|
55
|
|
|
38
|
|
||
Amortization of prior service cost
|
1
|
|
|
1
|
|
||
Accelerated pension costs included in Plum Creek merger-related costs
(Note 15)
|
—
|
|
|
5
|
|
||
Total net periodic benefit cost - pension
|
$
|
30
|
|
|
$
|
2
|
|
(1)
|
Service cost includes
$4 million
for the quarter ended
March 31, 2016
, for employees that were part of our Cellulose Fibers divestitures. These charges are included in our results of discontinued operations.
|
|
OTHER POSTRETIREMENT BENEFITS
|
||||||
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Interest cost
|
$
|
2
|
|
|
$
|
2
|
|
Amortization of actuarial loss
|
2
|
|
|
2
|
|
||
Amortization of prior service credit
|
(2
|
)
|
|
(2
|
)
|
||
Total net periodic benefit cost - other postretirement benefits
|
$
|
2
|
|
|
$
|
2
|
|
•
|
be required to contribute approximately
$19 million
for our Canadian registered plan;
|
•
|
be required to contribute or make benefit payments for our Canadian nonregistered plans of
$3 million
;
|
•
|
make benefit payments of
$26 million
for our U.S. nonqualified pension plans; and
|
•
|
make benefit payments of
$21 million
for our U.S. and Canadian other postretirement plans.
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2017 |
|
DECEMBER 31,
2016 |
||||
Wages, salaries and severance pay
|
$
|
97
|
|
|
$
|
178
|
|
Pension and other postretirement benefits
|
48
|
|
|
49
|
|
||
Vacation pay
|
36
|
|
|
33
|
|
||
Taxes – Social Security and real and personal property
|
25
|
|
|
20
|
|
||
Interest
|
89
|
|
|
120
|
|
||
Customer rebates and volume discounts
|
25
|
|
|
39
|
|
||
Deferred income
|
30
|
|
|
40
|
|
||
Accrued income taxes
|
31
|
|
|
139
|
|
||
Other
|
71
|
|
|
74
|
|
||
Total
|
$
|
452
|
|
|
$
|
692
|
|
|
MARCH 31,
2017 |
|
|
DECEMBER 31,
2016 |
|||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
|
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
|
||||||||
Long-term debt (including current maturities):
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
$
|
6,057
|
|
|
$
|
7,017
|
|
|
|
$
|
6,061
|
|
|
$
|
6,925
|
|
|
Variable rate
|
549
|
|
|
550
|
|
|
|
549
|
|
|
550
|
|
|
||||
Total Debt
|
$
|
6,606
|
|
|
$
|
7,567
|
|
|
|
$
|
6,610
|
|
|
$
|
7,475
|
|
|
•
|
market approach – based on quoted market prices we received for the same types and issues of our debt; or
|
•
|
income approach – based on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt.
|
•
|
are a party to various proceedings related to the cleanup of hazardous waste sites and
|
•
|
have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.
|
|
|
PENSION
|
OTHER POSTRETIREMENT BENEFITS
|
|
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Foreign currency translation adjustments
|
Actuarial losses
|
Prior service costs
|
Actuarial losses
|
Prior service credits
|
Unrealized gains on available-for-sale securities
|
Total
|
||||||||||||||
Beginning balance as of December 31, 2016
|
$
|
232
|
|
$
|
(1,651
|
)
|
$
|
(9
|
)
|
$
|
(67
|
)
|
$
|
29
|
|
$
|
7
|
|
$
|
(1,459
|
)
|
Other comprehensive income (loss) before reclassifications
|
2
|
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|||||||
Income taxes
|
—
|
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
|||||||
Net other comprehensive income (loss) before reclassifications
|
2
|
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
1
|
|
(5
|
)
|
|||||||
Amounts reclassified from cumulative other comprehensive income (loss)
(1)
|
—
|
|
55
|
|
1
|
|
2
|
|
(2
|
)
|
—
|
|
56
|
|
|||||||
Income taxes
|
—
|
|
(19
|
)
|
(1
|
)
|
(1
|
)
|
1
|
|
—
|
|
(20
|
)
|
|||||||
Net amounts reclassified from cumulative other comprehensive income (loss)
|
—
|
|
36
|
|
—
|
|
1
|
|
(1
|
)
|
—
|
|
36
|
|
|||||||
Total other comprehensive income (loss)
|
2
|
|
28
|
|
—
|
|
1
|
|
(1
|
)
|
1
|
|
31
|
|
|||||||
Ending balance as of March 31, 2017
|
$
|
234
|
|
$
|
(1,623
|
)
|
$
|
(9
|
)
|
$
|
(66
|
)
|
$
|
28
|
|
$
|
8
|
|
$
|
(1,428
|
)
|
(1) Actuarial losses and prior service credits (cost) are components of net periodic benefit costs (credits). See
Note 8: Pension and Other Postretirement Benefit Plans
.
|
SHARES IN THOUSANDS
|
Granted
|
|
Vested
|
||
Restricted Stock Units (RSUs)
|
763
|
|
|
662
|
|
Performance Share Units (PSUs)
|
348
|
|
|
142
|
|
•
|
vest ratably over four years;
|
•
|
immediately vest in the event of death while employed or disability;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
will forfeit upon termination of employment in all other situations including early retirement prior to age 62.
|
•
|
our relative total shareholder return (TSR) ranking measured against the S&P 500 over a three year period and
|
•
|
our relative TSR ranking measured against an industry peer group of companies over a three year period.
|
•
|
vest 100 percent on the third anniversary of the grant date as long as the individual remains employed by the company;
|
•
|
fully vest in the event the participant dies or becomes disabled while employed;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant forfeits if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met and the employee has met the second anniversary of the grant date; and
|
•
|
will forfeit upon termination of employment in all other situations including early retirement prior to age 62.
|
|
Performance Share Units
|
|||||
Performance period
|
1/1/2017 - 12/31/2019
|
|
||||
Valuation date average stock price
(1)
|
$
|
32.79
|
|
|||
Expected dividends
|
3.74
|
%
|
||||
Risk-free rate
|
0.68
|
%
|
–
|
1.55
|
%
|
|
Expected volatility
|
22.71
|
%
|
–
|
24.07
|
%
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Integration and restructuring charges related to our merger with Plum Creek:
|
|
|
|
||||
Termination benefits
|
$
|
6
|
|
|
$
|
45
|
|
Acceleration of share-based compensation related to qualifying terminations
|
—
|
|
|
19
|
|
||
Acceleration of pension benefits related to qualifying terminations
|
—
|
|
|
5
|
|
||
Professional services
|
3
|
|
|
39
|
|
||
Other integration and restructuring costs
|
3
|
|
|
2
|
|
||
Total integration and restructuring charges related to our merger with Plum Creek
|
12
|
|
|
110
|
|
||
Charges related to closures and other restructuring activities:
|
|
|
|
||||
Termination benefits
|
1
|
|
|
—
|
|
||
Other closures and restructuring costs
|
—
|
|
|
1
|
|
||
Total charges related to closures and other restructuring activities
|
1
|
|
|
1
|
|
||
Total charges for integration and restructuring, closures and impairments
|
$
|
13
|
|
|
$
|
111
|
|
DOLLAR AMOUNTS IN MILLIONS
|
|||
Accrued severance as of December 31, 2016
|
$
|
26
|
|
Charges
|
7
|
|
|
Payments
|
(14
|
)
|
|
Accrued severance as of March 31, 2017
|
$
|
19
|
|
•
|
includes both recurring and occasional income and expense items and
|
•
|
can fluctuate from year to year.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Gain on disposition of nonstrategic assets
|
$
|
(7
|
)
|
|
$
|
(36
|
)
|
Foreign exchange losses (gains), net
|
3
|
|
|
(13
|
)
|
||
Litigation expense, net
|
3
|
|
|
3
|
|
||
Other, net
|
3
|
|
|
(9
|
)
|
||
Total other operating costs (income), net
|
$
|
2
|
|
|
$
|
(55
|
)
|
•
|
the effect of general economic conditions, including employment rates, interest rate levels, housing starts, general availability of financing for home mortgages and the relative strength of the U.S. dollar;
|
•
|
market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
|
•
|
changes in currency exchange rates and restrictions on international trade;
|
•
|
performance of our manufacturing operations, including maintenance and capital requirements;
|
•
|
potential disruptions in our manufacturing operations;
|
•
|
the level of competition from domestic and foreign producers;
|
•
|
our ability to successfully realize the expected benefits from the merger with Plum Creek;
|
•
|
the results of our strategic alternatives review of our operations in Uruguay;
|
•
|
the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
|
•
|
raw material availability and prices;
|
•
|
the effect of weather;
|
•
|
the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
|
•
|
energy prices;
|
•
|
transportation and labor availability and costs;
|
•
|
federal tax policies;
|
•
|
the effect of forestry, land use, environmental and other governmental regulations;
|
•
|
legal proceedings;
|
•
|
performance of pension fund investments and related derivatives;
|
•
|
the effect of timing of retirements and changes in the market price of our common stock on charges for share-based compensation;
|
•
|
changes in accounting principles; and
|
•
|
other risks and uncertainties identified in our
2016
Annual Report on Form 10-K, which are incorporated herein by reference, as well as those set forth from time to time in our other public statements and other reports and filings with the SEC.
|
•
|
economic activity in Asia, especially Japan and China;
|
•
|
currency exchange rates – particularly the relative value of the U.S. dollar to the euro and the Canadian dollar, and the relative value of the euro to the yen; and
|
•
|
restrictions on international trade, tariffs imposed on imports and the availability and costs of shipping and transportation.
|
•
|
Sales realizations for Timberlands and Wood Products refer to net selling prices – this includes selling price plus freight, minus normal sales deductions. Real Estate transactions are presented at the contract sales price before commissions and closing costs, net of any credits.
|
•
|
Net contribution to earnings does not include interest expense and income taxes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Net sales
|
$
|
1,693
|
|
|
$
|
1,405
|
|
|
$
|
288
|
|
Costs of products sold
|
1,272
|
|
|
1,103
|
|
|
169
|
|
|||
Operating income
|
293
|
|
|
139
|
|
|
154
|
|
|||
Earnings of discontinued operations, net of tax
|
—
|
|
|
20
|
|
|
(20
|
)
|
|||
Net earnings attributable to Weyerhaeuser common shareholders
|
157
|
|
|
70
|
|
|
87
|
|
|||
Earnings per share attributable to Weyerhaeuser shareholders, basic and diluted
|
$
|
0.21
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
•
|
Timberlands sales to unaffiliated customers increased
$99 million
– 26 percent – primarily due to higher delivered logs sales volumes. The higher volumes are primarily attributable to:
|
◦
|
the addition of a full quarter of Plum Creek operations; as well as
|
◦
|
the completion of the sales of our former Cellulose Fibers businesses. Upon completion of the sales of our former Cellulose Fibers businesses, chips and logs previously sold to Cellulose Fibers were sold to unaffiliated customers.
|
•
|
Real Estate & ENR sales to unaffiliated buyers increased
$14 million
– 36 percent – primarily due to an increase in average price realized per timberland acre and increased ENR sales volume attributable to the operations acquired in our merger with Plum Creek. These increases were partially offset by a decrease in volume of timberland acres sold.
|
•
|
Wood Products sales to unaffiliated customers increased
$175 million
– 18 percent – primarily due to increased oriented strand board, lumber, and plywood average sales realizations and increased plywood and medium density fiberboard sales volumes attributable to the operations acquired in our merger with Plum Creek. Additionally, upon completion of the sales of our former Cellulose Fibers businesses, chips previously sold to Cellulose Fibers are sales to unaffiliated customers.
|
•
|
Timberlands segment costs of products sold increased
$60 million
, primarily due to:
|
◦
|
increased sales volumes as described above and higher depletion rates for timberlands in the West and South as a result of the Plum Creek acquisition, which were measured at fair value as of the merger date; and
|
◦
|
increased silviculture and reforestation costs, which is attributable to the significant increase in our timberlands holdings resulting from the merger.
|
•
|
Wood Products segment costs of products sold increased
$64 million
primarily due to increased sales volume as described above.
|
•
|
Intercompany eliminations of costs of products sold decreased
$41 million
, therefore increasing consolidated cost of products. This reduction in intercompany costs of products sold is primarily due to the completion of the sales of our former Cellulose Fibers businesses. Chips and logs previously sold to Cellulose Fibers are now sales to unaffiliated customers and therefore we no longer eliminate the related cost of products sold.
|
•
|
increased net sales and costs of products sold explained above and
|
•
|
decreased charges recognized related to our merger with Plum Creek
–
$98 million
.
|
•
|
a pretax gain recognized in first quarter 2016 related to the sale of our Federal Way, Washington headquarters campus
–
$36 million
–
and
|
•
|
our noncash foreign exchange on debt held by our Canadian entity changed from a foreign exchange gain of
$13 million
in first quarter 2016 to a foreign exchange loss of
$3 million
in first quarter 2017
–
for a total change of $
16 million
.
|
•
|
an increase in non-operating pension and other postretirement costs due to a decrease in the expected return on our plan assets and an increase in the amortization of actuarial losses –
$36 million
– and
|
•
|
a
$13 million
increase in income taxes from continuing operations attributable to increased earnings generated by our TRSs.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Net sales to unaffiliated customers:
|
|
|
|
|
|
||||||
Delivered logs
(1)
:
|
|
|
|
|
|
||||||
West
|
$
|
225
|
|
|
$
|
215
|
|
|
$
|
10
|
|
South
|
148
|
|
|
101
|
|
|
47
|
|
|||
North
|
27
|
|
|
13
|
|
|
14
|
|
|||
Other
|
20
|
|
|
7
|
|
|
13
|
|
|||
Subtotal delivered logs sales
|
420
|
|
|
336
|
|
|
84
|
|
|||
Stumpage and pay-as-cut timber
|
12
|
|
|
15
|
|
|
(3
|
)
|
|||
Uruguay operations
(2)
|
19
|
|
|
16
|
|
|
3
|
|
|||
Recreational and other lease revenue
|
14
|
|
|
6
|
|
|
8
|
|
|||
Other
|
21
|
|
|
14
|
|
|
7
|
|
|||
Subtotal net sales to unaffiliated customers
|
486
|
|
|
387
|
|
|
99
|
|
|||
Intersegment sales:
|
|
|
|
|
|
||||||
United States
|
130
|
|
|
144
|
|
|
(14
|
)
|
|||
Other
|
72
|
|
|
78
|
|
|
(6
|
)
|
|||
Subtotal intersegment sales
|
202
|
|
|
222
|
|
|
(20
|
)
|
|||
Total sales
|
$
|
688
|
|
|
$
|
609
|
|
|
$
|
79
|
|
Costs of products sold
|
$
|
519
|
|
|
$
|
459
|
|
|
$
|
60
|
|
Operating income and Net contribution to earnings
|
$
|
148
|
|
|
$
|
129
|
|
|
$
|
19
|
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana. Other includes our Canadian operations and the timberlands of the Twin Creeks Venture that we manage.
|
(2)
|
Includes logs, plywood and hardwood lumber harvested or produced by our international operations in Uruguay.
|
•
|
a
$47 million
increase in Southern log sales as a result of a 54 percent increase in delivered logs sales volumes primarily attributable to legacy Plum Creek operations, partially offset by a 5 percent decrease in average sales realizations for delivered logs;
|
•
|
a
$14 million
increase in Northern log sales attributable to a full quarter of legacy Plum Creek operations in 2017 versus a partial quarter in 2016;
|
•
|
a
$10 million
increase in Western log sales primarily attributable to a 4 percent increase in average sales realization for delivered logs.
|
•
|
a 41 percent increase in sales volumes attributable to the operations acquired in our merger with Plum Creek;
|
•
|
higher depletion rates for timberlands in the West and South as a result of the Plum Creek acquisition, which were measured at fair value as of the merger date;
|
•
|
the addition of a full quarter of depletion related to the timberlands in the North, as opposed to a partial quarter in the first quarter of 2016; and
|
•
|
increased silviculture and reforestation costs, which is attributable to the significant increase in our timberlands holdings resulting from the merger.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN THOUSANDS
(1)(2)
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
|||
Third party log sales – tons:
|
|
|
|
|
|
|||
West
|
2,157
|
|
|
2,133
|
|
|
24
|
|
South
|
4,293
|
|
|
2,781
|
|
|
1,512
|
|
North
|
454
|
|
|
210
|
|
|
244
|
|
Uruguay
|
90
|
|
|
146
|
|
|
(56
|
)
|
Other
|
510
|
|
|
169
|
|
|
341
|
|
Total
|
7,504
|
|
|
5,439
|
|
|
2,065
|
|
Fee harvest volumes – tons:
|
|
|
|
|
|
|||
West
|
2,657
|
|
|
2,801
|
|
|
(144
|
)
|
South
|
6,373
|
|
|
5,030
|
|
|
1,343
|
|
North
|
622
|
|
|
260
|
|
|
362
|
|
Uruguay
|
265
|
|
|
299
|
|
|
(34
|
)
|
Other
|
371
|
|
|
—
|
|
|
371
|
|
Total
|
10,288
|
|
|
8,390
|
|
|
1,898
|
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin, and Montana. Other includes our Canadian operations and the timberlands of the Twin Creeks Venture that we manage.
|
(2)
|
Western logs are primarily transacted in thousand board feet (MBF) but are converted to ton equivalents for external reporting purposes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Net sales to unaffiliated buyers:
|
|
|
|
|
|
||||||
Real estate
|
$
|
37
|
|
|
$
|
30
|
|
|
$
|
7
|
|
Energy and natural resources
|
16
|
|
|
9
|
|
|
7
|
|
|||
Total
|
$
|
53
|
|
|
$
|
39
|
|
|
$
|
14
|
|
Costs of products sold
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
—
|
|
Operating income
|
$
|
26
|
|
|
$
|
15
|
|
|
$
|
11
|
|
Equity earnings from joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net contribution to earnings
|
$
|
26
|
|
|
$
|
15
|
|
|
$
|
11
|
|
•
|
Net real estate sales increased
$7 million
– 23 percent – attributable to an increase in average price realized per acre due to mix of properties sold. This increase was partially offset by decreases in volume of acres sold.
|
•
|
Net energy and natural resources sales increased
$7 million
– 78 percent, due primarily to increases in sales volumes attributable to the operations acquired in our merger with Plum Creek.
|
•
|
Lower basis of real estate sold, which is attributable to the mix of Weyerhaeuser and Plum Creek legacy properties sold.
|
•
|
Energy and natural resources costs of products sold increased proportionately to the increase in ENR sales volumes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Acres sold
|
13,257
|
|
|
15,225
|
|
|
(1,968
|
)
|
|||
Average price per acre
|
$
|
2,403
|
|
|
$
|
1,980
|
|
|
$
|
423
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Net sales:
|
|
|
|
|
|
||||||
Structural lumber
|
$
|
478
|
|
|
$
|
419
|
|
|
$
|
59
|
|
Engineered solid section
|
117
|
|
|
109
|
|
|
8
|
|
|||
Engineered I-joists
|
73
|
|
|
66
|
|
|
7
|
|
|||
Oriented strand board
|
203
|
|
|
163
|
|
|
40
|
|
|||
Softwood plywood
|
44
|
|
|
35
|
|
|
9
|
|
|||
Medium density fiberboard
|
47
|
|
|
17
|
|
|
30
|
|
|||
Other products produced
|
70
|
|
|
49
|
|
|
21
|
|
|||
Complementary building products
|
122
|
|
|
121
|
|
|
1
|
|
|||
Total
|
$
|
1,154
|
|
|
$
|
979
|
|
|
$
|
175
|
|
Costs of products sold
|
$
|
926
|
|
|
$
|
862
|
|
|
$
|
64
|
|
Operating income and Net contribution to earnings
|
$
|
172
|
|
|
$
|
87
|
|
|
$
|
85
|
|
•
|
a
$59 million
increase in lumber sales, attributable to a 13 percent increase in average sales realizations;
|
•
|
a
$40 million
increase in oriented strand board sales, attributable to a 23 percent increase in average sales realizations;
|
•
|
a
$30 million
increase in medium density fiberboard sales attributable to a full quarter of legacy Plum Creek operations in 2017 versus a partial quarter in 2016 and a 4 percent increase in average sales realizations;
|
•
|
a
$21 million
increase in other products produced, primarily attributable to increased chip sales, which were previously sold to our former Cellulose Fibers segment and were intersegment sales during first quarter 2016. Upon completion of the sales of our former Cellulose Fibers businesses, chips previously sold to Cellulose Fibers are sales to unaffiliated customers.
|
•
|
a
$9 million
increase in plywood sales, attributable to a 19 percent increase in average sales realizations and a 7 percent increase in sales volumes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN MILLIONS
(1)
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
|||
Structural lumber – board feet
|
1,158
|
|
|
1,152
|
|
|
6
|
|
Engineered solid section – cubic feet
|
6.2
|
|
|
5.5
|
|
|
0.7
|
|
Engineered I-joists – lineal feet
|
49
|
|
|
44
|
|
|
5
|
|
Oriented strand board – square feet (3/8”)
|
769
|
|
|
759
|
|
|
10
|
|
Softwood plywood – square feet (3/8”)
|
118
|
|
|
110
|
|
|
8
|
|
Medium density fiberboard – square feet (3/4”)
|
59
|
|
|
23
|
|
|
36
|
|
(1)
|
Sales volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
|||
Structural lumber – board feet:
|
|
|
|
|
|
|||
Production
|
1,152
|
|
|
1,129
|
|
|
23
|
|
Outside purchase
|
49
|
|
|
56
|
|
|
(7
|
)
|
Total
|
1,201
|
|
|
1,185
|
|
|
16
|
|
Engineered solid section – cubic feet:
|
|
|
|
|
|
|||
Production
|
6.3
|
|
|
5.6
|
|
|
0.7
|
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
6.3
|
|
|
5.6
|
|
|
0.7
|
|
Engineered I-joists – lineal feet:
|
|
|
|
|
|
|||
Production
|
50
|
|
|
46
|
|
|
4
|
|
Outside purchase
|
2
|
|
|
1
|
|
|
1
|
|
Total
|
52
|
|
|
47
|
|
|
5
|
|
Oriented strand board – square feet (3/8”):
|
|
|
|
|
|
|||
Production
|
758
|
|
|
749
|
|
|
9
|
|
Outside purchase
|
98
|
|
|
57
|
|
|
41
|
|
Total
|
856
|
|
|
806
|
|
|
50
|
|
Softwood plywood – square feet (3/8”):
|
|
|
|
|
|
|||
Production
|
97
|
|
|
88
|
|
|
9
|
|
Outside purchase
|
19
|
|
|
20
|
|
|
(1
|
)
|
Total
|
116
|
|
|
108
|
|
|
8
|
|
Medium density fiberboard – square feet (3/4"):
|
|
|
|
|
|
|||
Production
|
56
|
|
|
25
|
|
|
31
|
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
56
|
|
|
25
|
|
|
31
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Unallocated corporate function expense
|
$
|
(19
|
)
|
|
$
|
(17
|
)
|
|
$
|
(2
|
)
|
Unallocated share-based compensation
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||
Unallocated pension service costs
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Foreign exchange gain (loss)
|
(3
|
)
|
|
13
|
|
|
(16
|
)
|
|||
Elimination of intersegment profit in inventory and LIFO
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|||
Gains on sales of non-strategic assets
|
3
|
|
|
36
|
|
|
(33
|
)
|
|||
Plum Creek merger- and integration-related costs
|
(12
|
)
|
|
(110
|
)
|
|
98
|
|
|||
Other
|
(8
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Operating income (loss)
|
(53
|
)
|
|
(92
|
)
|
|
39
|
|
|||
Equity earnings from joint venture
(1)
|
—
|
|
|
5
|
|
|
(5
|
)
|
|||
Non-operating pension and other postretirement benefit (costs) credits
(2)
|
(22
|
)
|
|
14
|
|
|
(36
|
)
|
|||
Interest income and other
|
9
|
|
|
9
|
|
|
—
|
|
|||
Net contribution to earnings
|
$
|
(66
|
)
|
|
$
|
(64
|
)
|
|
$
|
(2
|
)
|
(1)
|
First quarter
2016
includes equity earnings from our Timberland Venture, which effective August 31, 2016, is consolidated as a wholly-owned subsidiary.
|
•
|
charges recognized in first quarter 2016 related to our merger with Plum Creek (refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
)
–
$98 million
;
|
•
|
a pretax gain recognized in first quarter 2016 related to the sale of our Federal Way, Washington headquarters campus, which is recorded in "Other operating costs (income), net" in our
Consolidated Statement of Operations
–
$36 million
;
|
•
|
a change from a gain in first quarter 2016 to a loss in first quarter 2017 on foreign exchange related to debt held by our Canadian entity –
$16 million
; and
|
•
|
an increase in non-operating pension and other postretirement costs due to a decrease in the expected return on our plan assets and an increase in the amortization of actuarial losses –
$36 million
.
|
•
|
$99 million
for the
first
quarter
2017
and
|
•
|
$95 million
for the
first
quarter
2016
.
|
•
|
$24 million
for the
first
quarter
2017
and
|
•
|
$11 million
for the
first
quarter
2016
.
|
•
|
protect the interests of our shareholders and lenders and
|
•
|
have access at all times to all major financial markets.
|
•
|
$35 million
in
2017
and
|
•
|
$47 million
in
2016
.
|
•
|
decreased operating cash flows from discontinued operations –
$66 million
;
|
•
|
an increase in cash paid for income taxes of
$72 million
;
|
•
|
an increase in pension and postretirement contributions -
$5 million
; and
|
•
|
a decrease in distributions received from joint ventures -
$5 million
.
|
•
|
$(68) million
in
2017
and
|
•
|
$24 million
in
2016
.
|
•
|
proceeds received in
2016
from the sale of our Federal Way, Washington headquarters campus –
$70 million
– and
|
•
|
distributions received from joint ventures during
2016
–
$24 million
.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
||||
Timberlands
|
$
|
30
|
|
|
$
|
20
|
|
Real Estate & ENR
|
—
|
|
|
—
|
|
||
Wood Products
|
44
|
|
|
29
|
|
||
Unallocated Items
|
1
|
|
|
2
|
|
||
Discontinued operations
|
—
|
|
|
22
|
|
||
Total
|
$
|
75
|
|
|
$
|
73
|
|
•
|
capital allocation priorities,
|
•
|
future economic conditions,
|
•
|
environmental regulations,
|
•
|
changes in the composition of our business,
|
•
|
weather and
|
•
|
timing of equipment purchases.
|
•
|
$188 million
in
2017
and
|
•
|
$668 million
in
2016
.
|
•
|
repayment of Plum Creek's line of credit and term loan outstanding at the merger date in
2016
–
$720 million
–, and
|
•
|
decrease in cash paid to repurchase common shares –
$798 million
.
|
•
|
$55 million in
2017
and
|
•
|
$4 million in
2016
.
|
•
|
$233 million
in
2017
and
|
•
|
$241 million
in
2016
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2017
|
|
MARCH 2016
|
|
2017 VS.
2016 |
||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
||||||
Timberlands
|
$
|
242
|
|
|
$
|
199
|
|
|
$
|
43
|
|
Real Estate & ENR
|
43
|
|
|
34
|
|
|
9
|
|
|||
Wood Products
|
207
|
|
|
117
|
|
|
90
|
|
|||
|
492
|
|
|
350
|
|
|
142
|
|
|||
Unallocated Items
|
(38
|
)
|
|
(14
|
)
|
|
(24
|
)
|
|||
Total
|
$
|
454
|
|
|
$
|
336
|
|
|
$
|
118
|
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
157
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
99
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
24
|
|
|||||||||
Net contribution to earnings
|
$
|
148
|
|
|
$
|
26
|
|
|
$
|
172
|
|
|
$
|
(66
|
)
|
|
$
|
280
|
|
Equity earnings from joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Non-operating pension and other postretirement benefit (costs) credits
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||
Operating income (loss)
|
148
|
|
|
26
|
|
|
172
|
|
|
(53
|
)
|
|
293
|
|
|||||
Depreciation, depletion and amortization
|
94
|
|
|
3
|
|
|
35
|
|
|
1
|
|
|
133
|
|
|||||
Basis of real estate sold
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
Adjusted EBITDA
|
$
|
242
|
|
|
$
|
43
|
|
|
$
|
207
|
|
|
$
|
(38
|
)
|
|
$
|
454
|
|
(1)
|
Special items include:
$12 million
of Plum Creek merger-related costs.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
81
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(20
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
95
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
11
|
|
|||||||||
Net contribution to earnings
|
$
|
129
|
|
|
$
|
15
|
|
|
$
|
87
|
|
|
$
|
(64
|
)
|
|
$
|
167
|
|
Equity earnings from joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||
Non-operating pension and other postretirement benefit costs (credits)
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||
Operating income (loss)
|
129
|
|
|
15
|
|
|
87
|
|
|
(92
|
)
|
|
139
|
|
|||||
Depreciation, depletion and amortization
|
70
|
|
|
2
|
|
|
30
|
|
|
2
|
|
|
104
|
|
|||||
Basis of real estate sold
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|||||
Adjusted EBITDA
|
$
|
199
|
|
|
$
|
34
|
|
|
$
|
117
|
|
|
$
|
(14
|
)
|
|
$
|
336
|
|
(1)
|
Special items include: a $36 million gain on the sale of nonstrategic assets and $110 million of Plum Creek merger-related costs.
|
•
|
scheduled principal repayments for the next five years and after;
|
•
|
weighted average interest rates for debt maturing in each of the next five years and after; and
|
•
|
estimated fair values of outstanding obligations.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
|
|
|
|
|||||||||||||||||||
|
2017
|
2018
|
2019
|
2020
|
2021
|
THEREAFTER
|
TOTAL
|
FAIR VALUE
|
||||||||||||||||
Fixed-rate debt
(1)
|
$
|
281
|
|
$
|
62
|
|
$
|
500
|
|
$
|
—
|
|
$
|
719
|
|
$
|
4,450
|
|
$
|
6,012
|
|
$
|
7,017
|
|
Average interest rate
|
6.95
|
%
|
7.00
|
%
|
7.38
|
%
|
—
|
%
|
5.60
|
%
|
6.39
|
%
|
6.41
|
%
|
N/A
|
|
||||||||
Variable-rate debt
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
550
|
|
$
|
—
|
|
$
|
—
|
|
$
|
550
|
|
$
|
550
|
|
Average interest rate
|
—
|
%
|
—
|
%
|
—
|
%
|
2.01
|
%
|
—
|
%
|
—
|
%
|
2.01
|
%
|
N/A
|
|
10.1
|
Revolving Credit Facility Agreement dated as of March 6, 2017, among Weyerhaeuser Company, as Borrower, the lenders party thereto, JPMorgan Chase Bank, N.A., as Co-Administrative Agent, and Wells Fargo Bank, National Association, as Co-Administrative Agent and Paying Agent (Incorporated by reference to
Exhibit 10.1
to the Current Report on Form 8-K, File No. 1-4825, filed on March 10, 2017)
|
|
|
12.1
|
|
|
|
31.1
|
|
|
|
32.1
|
|
|
|
100.INS
|
XBRL Instance Document
|
|
|
100.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
100.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
100.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
100.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
100.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
WEYERHAEUSER COMPANY
|
|
|
Date:
|
April 28, 2017
|
|
|
|
|
By:
|
/s/ Jeanne M. Hillman
|
|
|
Jeanne M. Hillman
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
UFP Industries, Inc. | UFPI |
W.W. Grainger, Inc. | GWW |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|