These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-0470860
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
220 Occidental Avenue South
Seattle, Washington
|
|
98104-7800
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
OTHER INFORMATION
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
ITEM 5.
|
||
ITEM 6.
|
||
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE
ENDED |
||||||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Net sales
|
$
|
1,872
|
|
|
$
|
1,709
|
|
|
$
|
5,373
|
|
|
$
|
4,769
|
|
Costs of products sold
|
1,374
|
|
|
1,328
|
|
|
3,982
|
|
|
3,702
|
|
||||
Gross margin
|
498
|
|
|
381
|
|
|
1,391
|
|
|
1,067
|
|
||||
Selling expenses
|
22
|
|
|
22
|
|
|
66
|
|
|
67
|
|
||||
General and administrative expenses
|
75
|
|
|
80
|
|
|
238
|
|
|
253
|
|
||||
Research and development expenses
|
4
|
|
|
5
|
|
|
12
|
|
|
14
|
|
||||
Charges for integration and restructuring, closures and asset impairments
(Note 15)
|
14
|
|
|
16
|
|
|
178
|
|
|
141
|
|
||||
Charges for product remediation
(Note 16)
|
190
|
|
|
—
|
|
|
240
|
|
|
—
|
|
||||
Other operating costs (income), net
(Note 17)
|
(12
|
)
|
|
(3
|
)
|
|
2
|
|
|
(56
|
)
|
||||
Operating income
|
205
|
|
|
261
|
|
|
655
|
|
|
648
|
|
||||
Equity earnings from joint ventures
(Note 7)
|
1
|
|
|
9
|
|
|
1
|
|
|
21
|
|
||||
Non-operating pension and other postretirement benefit (costs) credits
|
(16
|
)
|
|
13
|
|
|
(46
|
)
|
|
37
|
|
||||
Interest income and other
|
11
|
|
|
15
|
|
|
29
|
|
|
34
|
|
||||
Interest expense, net of capitalized interest
|
(98
|
)
|
|
(114
|
)
|
|
(297
|
)
|
|
(323
|
)
|
||||
Earnings from continuing operations before income taxes
|
103
|
|
|
184
|
|
|
342
|
|
|
417
|
|
||||
Income taxes
(Note 18)
|
27
|
|
|
(22
|
)
|
|
(31
|
)
|
|
(64
|
)
|
||||
Earnings from continuing operations
|
130
|
|
|
162
|
|
|
311
|
|
|
353
|
|
||||
Earnings from discontinued operations, net of income taxes
(Note 3)
|
—
|
|
|
65
|
|
|
—
|
|
|
123
|
|
||||
Net earnings
|
130
|
|
|
227
|
|
|
311
|
|
|
476
|
|
||||
Dividends on preference shares
(Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
130
|
|
|
$
|
227
|
|
|
$
|
311
|
|
|
$
|
454
|
|
Earnings per share attributable to Weyerhaeuser common shareholders, basic
(Note 5)
:
|
|
|
|
|
|
|
|||||||||
Continuing operations
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
$
|
0.41
|
|
|
$
|
0.47
|
|
Discontinued operations
|
—
|
|
|
0.08
|
|
|
—
|
|
|
0.17
|
|
||||
Net earnings per share
|
$
|
0.17
|
|
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.64
|
|
Earnings per share attributable to Weyerhaeuser common shareholders, diluted
(Note 5)
:
|
|
|
|
|
|
|
|||||||||
Continuing operations
|
$
|
0.17
|
|
|
$
|
0.21
|
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
Discontinued operations
|
—
|
|
|
0.09
|
|
|
—
|
|
|
0.18
|
|
||||
Net earnings per share
|
$
|
0.17
|
|
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.64
|
|
Dividends paid per share
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
$
|
0.93
|
|
|
$
|
0.93
|
|
Weighted average shares outstanding (in thousands)
(Note 5)
:
|
|
|
|
|
|
|
|
||||||||
Basic
|
753,535
|
|
|
749,587
|
|
|
752,301
|
|
|
708,395
|
|
||||
Diluted
|
756,903
|
|
|
754,044
|
|
|
756,058
|
|
|
712,205
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE
ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Net earnings
|
$
|
130
|
|
|
$
|
227
|
|
|
$
|
311
|
|
|
$
|
476
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
24
|
|
|
(5
|
)
|
|
35
|
|
|
34
|
|
||||
Actuarial gains, net of tax expense of $12, $15, $62 and $40
|
18
|
|
|
29
|
|
|
90
|
|
|
70
|
|
||||
Prior service costs, net of tax benefit of $0, $0, $1 and $0
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(3
|
)
|
||||
Unrealized gains on available-for-sale securities
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Total other comprehensive income
|
42
|
|
|
23
|
|
|
122
|
|
|
102
|
|
||||
Total comprehensive income
|
$
|
172
|
|
|
$
|
250
|
|
|
$
|
433
|
|
|
$
|
578
|
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2017 |
|
DECEMBER 31,
2016 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
497
|
|
|
$
|
676
|
|
Receivables, less discounts and allowances of $1 and $1
|
485
|
|
|
390
|
|
||
Receivables for taxes
|
65
|
|
|
84
|
|
||
Inventories
(Note 6)
|
340
|
|
|
358
|
|
||
Prepaid expenses and other current assets
|
130
|
|
|
114
|
|
||
Total current assets
|
1,517
|
|
|
1,622
|
|
||
Property and equipment, less accumulated depreciation of $3,393 and $3,306
|
1,534
|
|
|
1,562
|
|
||
Construction in progress
|
225
|
|
|
213
|
|
||
Timber and timberlands at cost, less depletion charged to disposals
|
13,627
|
|
|
14,299
|
|
||
Minerals and mineral rights, less depletion
|
312
|
|
|
319
|
|
||
Investments in and advances to joint ventures
(Note 7)
|
33
|
|
|
56
|
|
||
Goodwill
|
40
|
|
|
40
|
|
||
Deferred tax assets
|
240
|
|
|
293
|
|
||
Other assets
|
259
|
|
|
224
|
|
||
Restricted financial investments held by variable interest entities
|
615
|
|
|
615
|
|
||
Total assets
|
$
|
18,402
|
|
|
$
|
19,243
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
(Note 10)
|
$
|
62
|
|
|
$
|
281
|
|
Accounts payable
|
259
|
|
|
233
|
|
||
Accrued liabilities
(Note 9)
|
702
|
|
|
692
|
|
||
Total current liabilities
|
1,023
|
|
|
1,206
|
|
||
Long-term debt
(Note 10)
|
5,933
|
|
|
6,329
|
|
||
Long-term debt (nonrecourse to the company) held by variable interest entities
|
511
|
|
|
511
|
|
||
Deferred pension and other postretirement benefits
(Note 8)
|
1,201
|
|
|
1,322
|
|
||
Deposit from contribution of timberlands to related party
(Note 7)
|
416
|
|
|
426
|
|
||
Other liabilities
|
273
|
|
|
269
|
|
||
Total liabilities
|
9,357
|
|
|
10,063
|
|
||
Commitments and contingencies
(Note 12)
|
|
|
|
|
|||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 753,050,533 and 748,528,131 shares
|
941
|
|
|
936
|
|
||
Other capital
|
8,391
|
|
|
8,282
|
|
||
Retained earnings
|
1,050
|
|
|
1,421
|
|
||
Cumulative other comprehensive loss
(Note 13)
|
(1,337
|
)
|
|
(1,459
|
)
|
||
Total equity
|
9,045
|
|
|
9,180
|
|
||
Total liabilities and equity
|
$
|
18,402
|
|
|
$
|
19,243
|
|
|
YEAR-TO-DATE ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||
Cash flows from operations:
|
|
|
|
||||
Net earnings
|
$
|
311
|
|
|
$
|
476
|
|
Noncash charges (credits) to earnings:
|
|
|
|
||||
Depreciation, depletion and amortization
|
394
|
|
|
428
|
|
||
Basis of real estate sold
|
48
|
|
|
49
|
|
||
Deferred income taxes, net
|
9
|
|
|
96
|
|
||
Pension and other postretirement benefits
(Note 8)
|
72
|
|
|
5
|
|
||
Share-based compensation expense
|
29
|
|
|
53
|
|
||
Charges for impairment of assets
|
153
|
|
|
23
|
|
||
Equity (earnings) loss from joint ventures
(Note 7)
|
(1
|
)
|
|
(18
|
)
|
||
Net gains on disposition of assets and operations
|
(15
|
)
|
|
(121
|
)
|
||
Foreign exchange transaction (gains) losses
(Note 17)
|
—
|
|
|
(11
|
)
|
||
Change in:
|
|
|
|
||||
Receivables less allowances
|
(113
|
)
|
|
(96
|
)
|
||
Receivable/payable for taxes
|
(116
|
)
|
|
37
|
|
||
Inventories
|
4
|
|
|
49
|
|
||
Prepaid expenses
|
(9
|
)
|
|
(3
|
)
|
||
Accounts payable and accrued liabilities
|
184
|
|
|
61
|
|
||
Pension and postretirement contributions
(Note 8)
|
(59
|
)
|
|
(83
|
)
|
||
Distributions of earnings received from joint ventures
(Note 7)
|
1
|
|
|
5
|
|
||
Other
|
(45
|
)
|
|
(64
|
)
|
||
Net cash from operations
|
847
|
|
|
886
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures for property and equipment
|
(213
|
)
|
|
(260
|
)
|
||
Capital expenditures for timberlands reforestation
|
(46
|
)
|
|
(43
|
)
|
||
Acquisition of timberlands
|
—
|
|
|
(10
|
)
|
||
Proceeds from sale of assets and operations
|
423
|
|
|
379
|
|
||
Proceeds from contribution of timberlands to related party
|
—
|
|
|
440
|
|
||
Distributions of investment received from joint ventures
(Note 7)
|
23
|
|
|
34
|
|
||
Cash and cash equivalents acquired in Plum Creek merger
(Note 4)
|
—
|
|
|
9
|
|
||
Other
|
5
|
|
|
42
|
|
||
Cash from investing activities
|
192
|
|
|
591
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
Cash dividends on common shares
|
(699
|
)
|
|
(700
|
)
|
||
Cash dividends on preference shares
|
—
|
|
|
(22
|
)
|
||
Proceeds from issuance of long-term debt
(Note 10)
|
225
|
|
|
1,698
|
|
||
Payments on long-term debt
(Note 10)
|
(831
|
)
|
|
(723
|
)
|
||
Proceeds from borrowings on line of credit
(Note 10)
|
100
|
|
|
—
|
|
||
Payments on line of credit
(Note 10)
|
(100
|
)
|
|
—
|
|
||
Repurchase of common stock
|
—
|
|
|
(2,003
|
)
|
||
Proceeds from exercise of stock options
|
89
|
|
|
48
|
|
||
Other
|
(2
|
)
|
|
(8
|
)
|
||
Cash used in financing activities
|
(1,218
|
)
|
|
(1,710
|
)
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
(179
|
)
|
|
(233
|
)
|
||
|
|
|
|
||||
Cash and cash equivalents from continuing operations at beginning of period
|
676
|
|
|
1,011
|
|
||
Cash and cash equivalents from discontinued operations at beginning of period
|
—
|
|
|
1
|
|
||
Cash and cash equivalents at beginning of period
|
676
|
|
|
1,012
|
|
||
|
|
|
|
||||
Cash and cash equivalents from continuing operations at end of period
|
497
|
|
|
769
|
|
||
Cash and cash equivalents from discontinued operations at end of period
|
—
|
|
|
10
|
|
||
Cash and cash equivalents at end of period
|
$
|
497
|
|
|
$
|
779
|
|
|
|
|
|
||||
Cash paid (received) during the period for:
|
|
|
|
||||
Interest, net of amount capitalized of $6 and $5
|
$
|
315
|
|
|
$
|
367
|
|
Income taxes
|
$
|
129
|
|
|
$
|
(26
|
)
|
NOTE 1:
|
||
|
|
|
NOTE 2:
|
||
|
|
|
NOTE 3:
|
||
|
|
|
NOTE 4:
|
||
|
|
|
NOTE 5:
|
||
|
|
|
NOTE 6:
|
||
|
|
|
NOTE 7:
|
||
|
|
|
NOTE 8:
|
||
|
|
|
NOTE 9:
|
||
|
|
|
NOTE 10:
|
||
|
|
|
NOTE 11:
|
||
|
|
|
NOTE 12:
|
||
|
|
|
NOTE 13:
|
||
|
|
|
NOTE 14:
|
||
|
|
|
NOTE 15:
|
||
|
|
|
NOTE 16:
|
||
|
|
|
NOTE 17:
|
||
|
|
|
NOTE 18:
|
•
|
majority-owned domestic and foreign subsidiaries and
|
•
|
variable interest entities in which we are the primary beneficiary.
|
•
|
Timberlands – which includes logs, timber and leased recreational access;
|
•
|
Real Estate & ENR – which includes sales of timberlands; rights to explore for and extract hard minerals, oil and gas production and coal; and equity interests in our Real Estate Development Ventures (as defined and described in
Note 7: Related Parties
); and
|
•
|
Wood Products – which includes softwood lumber, engineered wood products, structural panels, medium density fiberboard and building materials distribution.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Sales to unaffiliated customers:
|
|
|
|
|
|
|
|
||||||||
Timberlands
|
$
|
491
|
|
|
$
|
484
|
|
|
$
|
1,446
|
|
|
$
|
1,342
|
|
Real Estate & ENR
|
82
|
|
|
48
|
|
|
181
|
|
|
125
|
|
||||
Wood Products
|
1,299
|
|
|
1,177
|
|
|
3,746
|
|
|
3,302
|
|
||||
|
1,872
|
|
|
1,709
|
|
|
5,373
|
|
|
4,769
|
|
||||
Intersegment sales:
|
|
|
|
|
|
|
|
||||||||
Timberlands
|
179
|
|
|
216
|
|
|
544
|
|
|
631
|
|
||||
Wood Products
|
—
|
|
|
17
|
|
|
—
|
|
|
61
|
|
||||
|
179
|
|
|
233
|
|
|
544
|
|
|
692
|
|
||||
Total sales
|
2,051
|
|
|
1,942
|
|
|
5,917
|
|
|
5,461
|
|
||||
Intersegment eliminations
|
(179
|
)
|
|
(233
|
)
|
|
(544
|
)
|
|
(692
|
)
|
||||
Total
|
$
|
1,872
|
|
|
$
|
1,709
|
|
|
$
|
5,373
|
|
|
$
|
4,769
|
|
Net contribution to earnings:
|
|
|
|
|
|
|
|
||||||||
Timberlands
(1)
|
$
|
131
|
|
|
$
|
122
|
|
|
$
|
267
|
|
|
$
|
376
|
|
Real Estate & ENR
(2)
|
47
|
|
|
15
|
|
|
96
|
|
|
42
|
|
||||
Wood Products
(3)
|
40
|
|
|
170
|
|
|
389
|
|
|
413
|
|
||||
|
218
|
|
|
307
|
|
|
752
|
|
|
831
|
|
||||
Unallocated items
(4)
|
(17
|
)
|
|
(9
|
)
|
|
(113
|
)
|
|
(91
|
)
|
||||
Net contribution to earnings
|
201
|
|
|
298
|
|
|
639
|
|
|
740
|
|
||||
Interest expense, net of capitalized interest
|
(98
|
)
|
|
(114
|
)
|
|
(297
|
)
|
|
(323
|
)
|
||||
Earnings from continuing operations before income taxes
|
103
|
|
|
184
|
|
|
342
|
|
|
417
|
|
||||
Income taxes
|
27
|
|
|
(22
|
)
|
|
(31
|
)
|
|
(64
|
)
|
||||
Earnings from continuing operations
|
130
|
|
|
162
|
|
|
311
|
|
|
353
|
|
||||
Earnings from discontinued operations, net of income taxes
(5)
|
—
|
|
|
65
|
|
|
—
|
|
|
123
|
|
||||
Net earnings
|
130
|
|
|
227
|
|
|
311
|
|
|
476
|
|
||||
Dividends on preference shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||
Net earnings attributable to Weyerhaeuser common shareholders
|
$
|
130
|
|
|
$
|
227
|
|
|
$
|
311
|
|
|
$
|
454
|
|
(1)
|
Net contribution to earnings for the Timberlands segment includes a noncash pretax impairment charge of
$147 million
, recorded during second quarter 2017. This impairment was a result of our agreement to sell our Uruguayan operations, which was announced in June 2017 and completed on September 1, 2017. Refer to
Note 3: Discontinued Operations and Other Divestitures
for more information regarding this transaction.
|
(2)
|
The Real Estate & ENR segment includes the equity earnings from, investments in and advances to our Real Estate Development Ventures (as defined and described in
Note 7: Related Parties
), which are accounted for under the equity method.
|
(3)
|
Net contribution to earnings for the Wood Products segment includes pretax charges of
$190 million
and
$240 million
incurred in the quarter and year-to-date period ended September 30, 2017, respectively, to accrue for estimated costs to remediate an issue with certain I-joists coated with our Flak Jacket® Protection product. Refer to
Note 16: Charges for Product Remediation
for additional details.
|
(4)
|
Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include a portion of items such as: share-based compensation, pension and postretirement costs, foreign exchange transaction gains and losses associated with financing, and the elimination of intersegment profit in inventory and the LIFO reserve. Additionally, amounts shown for 2016 include equity earnings from our former Timberland Venture. As of August 31, 2016, the Timberland Venture became a fully consolidated, wholly-owned subsidiary and therefore eliminated our equity method investment at that time.
|
(5)
|
Discontinued operations as presented herein consist of the operations of our former Cellulose Fibers segment. Refer to
Note 3: Discontinued Operations and Other Divestitures
for more information regarding our discontinued operations.
|
•
|
sale of our Cellulose Fibers liquid packaging board business to Nippon Paper Industries Co., Ltd, which closed on August 31, 2016;
|
•
|
sale of our Cellulose Fibers printing papers joint venture to One Rock Capital Partners, LLC, which closed on November 1, 2016; and
|
•
|
sale of our Cellulose Fibers pulp business to International Paper, which closed on December 1, 2016.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2016
|
||||
Total net sales
|
$
|
420
|
|
|
$
|
1,306
|
|
Costs of products sold
|
350
|
|
|
1,110
|
|
||
Gross margin
|
70
|
|
|
196
|
|
||
Selling expenses
|
3
|
|
|
10
|
|
||
General and administrative expenses
|
7
|
|
|
24
|
|
||
Research and development expenses
|
—
|
|
|
3
|
|
||
Charges for integration and restructuring, closures and asset impairments
(1)
|
13
|
|
|
44
|
|
||
Other operating income, net
|
(2
|
)
|
|
(21
|
)
|
||
Operating income
|
49
|
|
|
136
|
|
||
Equity loss from joint venture
|
—
|
|
|
(3
|
)
|
||
Interest expense, net of capitalized interest
|
(2
|
)
|
|
(5
|
)
|
||
Earnings from discontinued operations before income taxes
|
47
|
|
|
128
|
|
||
Income taxes
|
(23
|
)
|
|
(46
|
)
|
||
Net earnings from operations
|
24
|
|
|
82
|
|
||
Net gain on divestiture of Liquid Packaging Board
|
41
|
|
|
41
|
|
||
Net earnings from discontinued operations
|
$
|
65
|
|
|
$
|
123
|
|
(1)
|
Charges relate to our strategic evaluation of the Cellulose Fibers businesses and transaction-related costs.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2016
|
|
SEPTEMBER 2016
|
||||
Net cash provided by operating activities
|
$
|
58
|
|
|
$
|
192
|
|
Net cash provided by investing activities
|
$
|
259
|
|
|
$
|
225
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
SEPTEMBER 2016
|
|
SEPTEMBER 2016
|
||||
Net sales
|
$
|
1,709
|
|
|
$
|
4,925
|
|
Net earnings from continuing operations attributable to Weyerhaeuser common shareholders
|
$
|
172
|
|
|
$
|
438
|
|
Earnings from continuing operations per share attributable to Weyerhaeuser common shareholders, basic and diluted
|
$
|
0.23
|
|
|
$
|
0.58
|
|
•
|
$0.17
during
third
quarter
2017
and
$0.41
during year-to-date
2017
; and
|
•
|
$0.30
during
third
quarter
2016
and
$0.64
during year-to-date
2016
.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||
SHARES IN THOUSANDS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||
Weighted average number of outstanding common shares – basic
|
753,535
|
|
|
749,587
|
|
|
752,301
|
|
|
708,395
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
||||
Stock options
|
2,437
|
|
|
3,185
|
|
|
2,754
|
|
|
2,660
|
|
Restricted stock units
|
551
|
|
|
814
|
|
|
529
|
|
|
723
|
|
Performance share units
|
380
|
|
|
458
|
|
|
474
|
|
|
427
|
|
Total effect of outstanding dilutive potential common shares
|
3,368
|
|
|
4,457
|
|
|
3,757
|
|
|
3,810
|
|
Weighted average number of outstanding common shares – dilutive
|
756,903
|
|
|
754,044
|
|
|
756,058
|
|
|
712,205
|
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||
SHARES IN THOUSANDS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||
Stock options
|
1,381
|
|
|
1,835
|
|
|
1,381
|
|
|
1,835
|
|
Performance share units
|
556
|
|
|
361
|
|
|
556
|
|
|
361
|
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2017 |
|
DECEMBER 31,
2016 |
||||
LIFO Inventories:
|
|
|
|
|
|
||
Logs
|
$
|
5
|
|
|
$
|
18
|
|
Lumber, plywood and panels
|
44
|
|
|
51
|
|
||
Medium density fiberboard
|
11
|
|
|
10
|
|
||
Other products
|
14
|
|
|
10
|
|
||
FIFO or moving average cost inventories:
|
|
|
|
|
|
||
Logs
|
19
|
|
|
21
|
|
||
Lumber, plywood, panels and engineered wood products
|
81
|
|
|
71
|
|
||
Other products
|
81
|
|
|
92
|
|
||
Materials and supplies
|
85
|
|
|
85
|
|
||
Total
|
$
|
340
|
|
|
$
|
358
|
|
•
|
our Real Estate Development Ventures (as defined below), which are accounted for using the equity method and
|
•
|
our Twin Creeks Venture.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
||
Balance as of December 31, 2016
|
$
|
426
|
|
Lease payments to Twin Creeks Venture
|
(13
|
)
|
|
Distributions from Twin Creeks Venture
|
3
|
|
|
Balance at September 30, 2017
|
$
|
416
|
|
|
PENSION
|
||||||||||||||
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Service cost
(1)
|
$
|
9
|
|
|
$
|
13
|
|
|
$
|
26
|
|
|
$
|
37
|
|
Interest cost
|
66
|
|
|
70
|
|
|
198
|
|
|
207
|
|
||||
Expected return on plan assets
|
(101
|
)
|
|
(125
|
)
|
|
(306
|
)
|
|
(371
|
)
|
||||
Amortization of actuarial loss
|
48
|
|
|
39
|
|
|
145
|
|
|
117
|
|
||||
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Accelerated pension costs included in Plum Creek merger-related costs
(Note 15)
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Total net periodic benefit cost (credit) - pension
|
$
|
23
|
|
|
$
|
(2
|
)
|
|
$
|
66
|
|
|
$
|
(2
|
)
|
(1)
|
Service cost includes
$3 million
and
$10 million
for the quarter and year-to-date ended
September 30, 2016
, respectively, for employees that were part of our Cellulose Fibers divestitures. These charges are included in our results of discontinued operations.
|
|
OTHER POSTRETIREMENT BENEFITS
|
||||||||||||||
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Interest cost
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
7
|
|
Amortization of actuarial loss
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
||||
Amortization of prior service credit
|
(2
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
Total net periodic benefit cost - other postretirement benefits
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
7
|
|
•
|
be required to contribute approximately
$23 million
for our Canadian registered plan;
|
•
|
be required to contribute or make benefit payments for our Canadian nonregistered plans of
$3 million
;
|
•
|
make benefit payments of
$26 million
for our U.S. nonqualified pension plans; and
|
•
|
make benefit payments of
$21 million
for our U.S. and Canadian other postretirement plans.
|
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 30,
2017 |
|
DECEMBER 31,
2016 |
||||
Wages, salaries and severance pay
|
$
|
132
|
|
|
$
|
178
|
|
Pension and other postretirement benefits
|
48
|
|
|
49
|
|
||
Vacation pay
|
35
|
|
|
33
|
|
||
Taxes – Social Security and real and personal property
|
38
|
|
|
20
|
|
||
Interest
|
85
|
|
|
120
|
|
||
Customer rebates and volume discounts
|
46
|
|
|
39
|
|
||
Deferred income
|
60
|
|
|
40
|
|
||
Accrued income taxes
|
4
|
|
|
139
|
|
||
Product remediation accrual
(Note 16)
|
179
|
|
|
—
|
|
||
Other
|
75
|
|
|
74
|
|
||
Total
|
$
|
702
|
|
|
$
|
692
|
|
|
SEPTEMBER 30,
2017 |
|
DECEMBER 31,
2016 |
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
||||||||
Long-term debt (including current maturities):
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
$
|
5,771
|
|
|
$
|
6,872
|
|
|
$
|
6,061
|
|
|
$
|
6,925
|
|
Variable rate
|
224
|
|
|
225
|
|
|
549
|
|
|
550
|
|
||||
Total Debt
|
$
|
5,995
|
|
|
$
|
7,097
|
|
|
$
|
6,610
|
|
|
$
|
7,475
|
|
•
|
market approach – based on quoted market prices we received for the same types and issues of our debt; or
|
•
|
income approach – based on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt.
|
•
|
are a party to various proceedings related to the cleanup of hazardous waste sites and
|
•
|
have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.
|
|
|
PENSION
|
|
OTHER POSTRETIREMENT BENEFITS
|
|
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Foreign currency translation adjustments
|
Actuarial losses
|
Prior service costs
|
|
Actuarial losses
|
Prior service credits
|
Unrealized gains on available-for-sale securities
|
Total
|
||||||||||||||
Beginning balance as of December 31, 2016
|
$
|
232
|
|
$
|
(1,651
|
)
|
$
|
(9
|
)
|
|
$
|
(67
|
)
|
$
|
29
|
|
$
|
7
|
|
$
|
(1,459
|
)
|
Other comprehensive income (loss) before reclassifications
|
35
|
|
1
|
|
(3
|
)
|
|
—
|
|
—
|
|
2
|
|
35
|
|
|||||||
Income taxes
|
—
|
|
(10
|
)
|
1
|
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
|||||||
Net other comprehensive income (loss) before reclassifications
|
35
|
|
(9
|
)
|
(2
|
)
|
|
—
|
|
—
|
|
2
|
|
26
|
|
|||||||
Amounts reclassified from cumulative other comprehensive income (loss)
(1)
|
—
|
|
145
|
|
3
|
|
|
6
|
|
(6
|
)
|
—
|
|
148
|
|
|||||||
Income taxes
|
—
|
|
(49
|
)
|
(1
|
)
|
|
(3
|
)
|
1
|
|
—
|
|
(52
|
)
|
|||||||
Net amounts reclassified from cumulative other comprehensive income (loss)
|
—
|
|
96
|
|
2
|
|
|
3
|
|
(5
|
)
|
—
|
|
96
|
|
|||||||
Total other comprehensive income (loss)
|
35
|
|
87
|
|
—
|
|
|
3
|
|
(5
|
)
|
2
|
|
122
|
|
|||||||
Ending balance as of September 30, 2017
|
$
|
267
|
|
$
|
(1,564
|
)
|
$
|
(9
|
)
|
|
$
|
(64
|
)
|
$
|
24
|
|
$
|
9
|
|
$
|
(1,337
|
)
|
SHARES IN THOUSANDS
|
Granted
|
|
Vested
|
||
Restricted Stock Units (RSUs)
|
763
|
|
|
710
|
|
Performance Share Units (PSUs)
|
348
|
|
|
160
|
|
•
|
vest ratably over four years;
|
•
|
immediately vest in the event of death while employed or disability;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant is forfeited if retirement occurs before the one-year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
will be entirely forfeited upon termination of employment in all other situations including early retirement prior to age 62.
|
•
|
our relative total shareholder return (TSR) ranking measured against the S&P 500 over a three year period and
|
•
|
our relative TSR ranking measured against an industry peer group of companies over a three year period.
|
•
|
vest 100 percent on the third anniversary of the grant date if the individual remains employed by the company;
|
•
|
fully vest in the event the participant dies or becomes disabled while employed;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant is forfeited if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met and the employee has met the second anniversary of the grant date; and
|
•
|
will be entirely forfeited upon termination of employment in all other situations including early retirement prior to age 62.
|
|
Performance Share Units
|
|||||
Performance period
|
1/1/2017 - 12/31/2019
|
|
||||
Valuation date average stock price
(1)
|
$
|
32.79
|
|
|||
Expected dividends
|
3.74
|
%
|
||||
Risk-free rate
|
0.68
|
%
|
–
|
1.55
|
%
|
|
Expected volatility
|
22.71
|
%
|
–
|
24.07
|
%
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Integration and restructuring charges related to our merger with Plum Creek:
|
|
|
|
|
|
|
|||||||||
Termination benefits
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
52
|
|
Acceleration of share-based compensation and pension related benefits related to qualifying terminations
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
Professional services
|
5
|
|
|
6
|
|
|
10
|
|
|
45
|
|
||||
Other integration and restructuring costs
|
1
|
|
|
4
|
|
|
4
|
|
|
9
|
|
||||
Total integration and restructuring charges related to our merger with Plum Creek
|
6
|
|
|
14
|
|
|
20
|
|
|
132
|
|
||||
Charges related to closures and other restructuring activities:
|
|
|
|
|
|
|
|
||||||||
Termination benefits
|
—
|
|
|
1
|
|
|
2
|
|
|
4
|
|
||||
Other closures and restructuring costs
|
2
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Total charges related to closures and other restructuring activities
|
2
|
|
|
2
|
|
|
5
|
|
|
7
|
|
||||
Impairments of long-lived assets
|
6
|
|
|
—
|
|
|
153
|
|
|
2
|
|
||||
Total charges for integration and restructuring, closures and impairments
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
178
|
|
|
$
|
141
|
|
DOLLAR AMOUNTS IN MILLIONS
|
|||
Accrued severance as of December 31, 2016
|
$
|
26
|
|
Charges
|
8
|
|
|
Payments
|
(20
|
)
|
|
Accrued severance as of September 30, 2017
|
$
|
14
|
|
•
|
includes both recurring and occasional income and expense items and
|
•
|
can fluctuate from year to year.
|
|
QUARTER ENDED
|
|
YEAR-TO-DATE ENDED
|
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||||||
Gain on disposition of non-strategic assets
(1)
|
$
|
(5
|
)
|
|
$
|
(8
|
)
|
|
$
|
(14
|
)
|
|
$
|
(54
|
)
|
Foreign exchange losses (gains), net
(2)
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
(11
|
)
|
||||
Litigation expense, net
|
8
|
|
|
2
|
|
|
14
|
|
|
23
|
|
||||
Other, net
|
(12
|
)
|
|
2
|
|
|
2
|
|
|
(14
|
)
|
||||
Total other operating costs (income), net
|
$
|
(12
|
)
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(56
|
)
|
(1)
|
Gain on disposition of non-strategic assets included a
$36 million
pretax gain recognized in the first quarter of 2016 on the sale of our Federal Way, Washington headquarters campus. The remaining gains on disposition of non-strategic assets includes sales such as redundant offices and nurseries.
|
(2)
|
Foreign exchange losses (gains) result from changes in exchange rates, primarily related to our Canadian operations.
|
•
|
the effect of general economic conditions, including employment rates, interest rate levels, housing starts, general availability of financing for home mortgages and the relative strength of the U.S. dollar;
|
•
|
market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
|
•
|
changes in currency exchange rates and restrictions on international trade;
|
•
|
performance of our manufacturing operations, including maintenance and capital requirements;
|
•
|
potential disruptions in our manufacturing operations;
|
•
|
the level of competition from domestic and foreign producers;
|
•
|
our ability to successfully realize the expected benefits from the merger with Plum Creek;
|
•
|
the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
|
•
|
the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals;
|
•
|
raw material availability and prices;
|
•
|
the effect of weather;
|
•
|
the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
|
•
|
energy prices;
|
•
|
transportation and labor availability and costs;
|
•
|
federal tax policies;
|
•
|
the effect of forestry, land use, environmental and other governmental regulations;
|
•
|
legal proceedings;
|
•
|
performance of pension fund investments and related derivatives;
|
•
|
the effect of timing of retirements and changes in the market price of our common stock on charges for share-based compensation;
|
•
|
the accuracy of our estimates of costs and expenses related to contingent liabilities;
|
•
|
changes in accounting principles; and
|
•
|
other risks and uncertainties identified in our
2016
Annual Report on Form 10-K, which are incorporated herein by reference, as well as those set forth from time to time in our other public statements and other reports and filings with the SEC.
|
•
|
Sales realizations for Timberlands and Wood Products refer to net selling prices – this includes selling price plus freight, minus normal sales deductions. Real Estate transactions are presented at the contract sales price before commissions and closing costs, net of any credits.
|
•
|
Net contribution to earnings does not include interest expense and income taxes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF
CHANGE |
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016
|
||||||||||||
Net sales
|
$
|
1,872
|
|
|
$
|
1,709
|
|
|
$
|
163
|
|
|
$
|
5,373
|
|
|
$
|
4,769
|
|
|
$
|
604
|
|
Costs of products sold
|
1,374
|
|
|
1,328
|
|
|
46
|
|
|
3,982
|
|
|
3,702
|
|
|
280
|
|
||||||
Operating income
|
205
|
|
|
261
|
|
|
(56
|
)
|
|
655
|
|
|
648
|
|
|
7
|
|
||||||
Earnings from discontinued operations, net of tax
|
—
|
|
|
65
|
|
|
(65
|
)
|
|
—
|
|
|
123
|
|
|
(123
|
)
|
||||||
Net earnings attributable to Weyerhaeuser common shareholders
|
130
|
|
|
227
|
|
|
(97
|
)
|
|
311
|
|
|
454
|
|
|
(143
|
)
|
||||||
Earnings per share attributable to Weyerhaeuser shareholders, basic
|
$
|
0.17
|
|
|
$
|
0.30
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.41
|
|
|
$
|
0.64
|
|
|
$
|
(0.23
|
)
|
Earnings per share attributable to Weyerhaeuser shareholders, diluted
|
$
|
0.17
|
|
|
$
|
0.30
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.41
|
|
|
$
|
0.64
|
|
|
$
|
(0.23
|
)
|
•
|
Wood Products sales to unaffiliated customers increased
$122 million
–
10 percent
– primarily due to increased average sales realizations across all product lines, as well as, increased sales volumes within our engineered solid section and engineered I-joists product lines. Additionally, upon completion of the sales of our former Cellulose Fibers businesses, chips previously sold to Cellulose Fibers are now sales to unaffiliated customers.
|
•
|
Real Estate & ENR sales to unaffiliated buyers increased
$34 million
–
71 percent
– primarily attributable to a
$33 million
increase in net real estate sales. This is attributable to increases in volume of acres sold, partially offset by a decrease in average price realized per acre.
|
•
|
Timberlands sales to unaffiliated customers increased
$7 million
–
1 percent
– primarily attributable to an increase in Western Timberlands average sales realizations for delivered logs. These increases were partially offset by decreased Southern average sales realizations and decreased Northern delivered log sales volumes.
|
•
|
Intercompany eliminations of costs of products sold decreased
$54 million
, therefore increasing consolidated cost of products sold. This reduction in intercompany costs of products sold is primarily due to the completion of the sales of our former Cellulose Fibers businesses. Chips and logs previously sold to Cellulose Fibers are now sales to unaffiliated customers and therefore have related cost of products sold.
|
•
|
Wood Products segment costs of products sold increased
$25 million
–
3 percent
– primarily due to an increase in log and manufacturing costs, offset by a decrease in sales volume.
|
•
|
Real Estate & ENR segment costs of products sold increased
$5 million
–
19 percent
– attributable to higher sales volumes and higher basis of real estate sold.
|
•
|
a
$29 million
increase in expense related to "Non-operating pension and other postretirement benefit (costs) credits" due to a decrease in the expected return on our plan assets and an increase in the amortization of actuarial losses.
|
•
|
an
$8 million
decrease in "Equity earnings from joint ventures." This is attributable to equity earnings from our Timberland Venture, which effective August 31, 2016, is consolidated as a wholly-owned subsidiary.
|
•
|
a decrease in "Interest expense, net of capitalized interest" –
$16 million
. Refer to
Interest Expense
for further detail.
|
•
|
a change from an income tax expense in third quarter 2016 to an income tax benefit in third quarter 2017 –
$49 million
. Refer to
Income Taxes
for further information.
|
•
|
Wood Products sales to unaffiliated customers increased
$443 million
–
13 percent
– primarily due to increased average sales realizations within our oriented strand board and structural lumber product lines. Additionally, upon completion of the sales of our former Cellulose Fibers businesses, chips previously sold to Cellulose Fibers are now sales to unaffiliated customers.
|
•
|
Timberlands sales to unaffiliated customers increased
$104 million
–
8 percent
– primarily due to an increase in Southern and Other (primarily Twin Creeks) delivered log sales volumes. In addition to the increased sales volumes, Timberlands net sales also increased due to increased recreational lease revenue.
|
•
|
Real Estate & ENR sales to unaffiliated buyers increased
$56 million
–
45 percent
– primarily due to increased net real estate sales attributable to increases in volume of acres sold. Additionally, our net energy and natural resources sales increased, attributable to the operations acquired in our merger with Plum Creek.
|
•
|
Intercompany eliminations of costs of products sold decreased $147 million, therefore increasing consolidated cost of products. This reduction in intercompany costs of products sold is primarily due to the completion of the sales of our former Cellulose Fibers businesses. Chips and logs previously sold to Cellulose Fibers are now sales to unaffiliated customers and therefore have related cost of products sold.
|
•
|
Wood Products segment costs of products sold increased
$134 million
–
5 percent
– primarily due to an increase in log and manufacturing costs, offset by a decrease in sales volume.
|
•
|
increased "Charges for product remediation" –
$240 million
. Refer to
Note 16: Charges for Product Remediation
for further detail.
|
•
|
a
$58 million
increase in expense related to "Other operating costs (income), net." This is primarily due to:
|
◦
|
a decrease in gains on disposition of non-strategic assets, primarily attributable to a
$36 million
pretax gain recognized in the first quarter of 2016 on the sale of our Federal Way, Washington headquarters campus.
|
◦
|
a decrease in foreign exchange gains –
$11 million
– primarily related to debt held by our Canadian entity.
|
◦
|
Refer to
Note 17: Other Operating Costs (Income), net
for further information.
|
•
|
increased "Charges for integration and restructuring, closures and asset impairments" –
$37 million
. This is attributable to a
$147 million
noncash impairment charge recognized during second quarter 2017 in relation to the company agreeing to sell its Uruguayan operations. This was partially offset by a
$112 million
decrease in charges related to our merger with Plum Creek. Refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
for further information.
|
•
|
an
$83 million
increase in expense related to "Non-operating pension and other postretirement benefit (costs) credits" due to a decrease in the expected return on plan assets and an increase in the amortization of actuarial losses.
|
•
|
a
$20 million
decrease in "Equity earnings from joint ventures." This is attributable to equity earnings from our Timberland Venture, which effective August 31, 2016, is consolidated as a wholly-owned subsidiary.
|
•
|
a
$33 million
decrease in income tax expense. Refer to
Income Taxes
for further information.
|
•
|
a decrease in "Interest expense, net of capitalized interest" –
$26 million
. Refer to
Interest Expense
for further detail.
|
•
|
a decrease in "Dividends on preference shares" –
$22 million
. On July 1, 2016, all outstanding Preference Shares converted to Weyerhaeuser common shares. Refer to
Note 5: Net Earnings Per Share and Share Repurchases
for further information.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||||||||
Net sales to unaffiliated customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Delivered logs
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
West
|
$
|
221
|
|
|
$
|
217
|
|
|
$
|
4
|
|
|
$
|
673
|
|
|
$
|
664
|
|
|
$
|
9
|
|
South
|
155
|
|
|
160
|
|
|
(5
|
)
|
|
451
|
|
|
415
|
|
|
36
|
|
||||||
North
|
25
|
|
|
29
|
|
|
(4
|
)
|
|
68
|
|
|
61
|
|
|
7
|
|
||||||
Other
|
17
|
|
|
11
|
|
|
6
|
|
|
48
|
|
|
25
|
|
|
23
|
|
||||||
Subtotal delivered logs sales
|
418
|
|
|
417
|
|
|
1
|
|
|
1,240
|
|
|
1,165
|
|
|
75
|
|
||||||
Stumpage and pay-as-cut timber
|
23
|
|
|
24
|
|
|
(1
|
)
|
|
52
|
|
|
62
|
|
|
(10
|
)
|
||||||
Uruguay operations
(2)
|
23
|
|
|
21
|
|
|
2
|
|
|
63
|
|
|
58
|
|
|
5
|
|
||||||
Recreational and other lease revenue
|
16
|
|
|
15
|
|
|
1
|
|
|
45
|
|
|
29
|
|
|
16
|
|
||||||
Other
|
11
|
|
|
7
|
|
|
4
|
|
|
46
|
|
|
28
|
|
|
18
|
|
||||||
Subtotal net sales to unaffiliated customers
|
491
|
|
|
484
|
|
|
7
|
|
|
1,446
|
|
|
1,342
|
|
|
104
|
|
||||||
Intersegment sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States
|
125
|
|
|
149
|
|
|
(24
|
)
|
|
381
|
|
|
446
|
|
|
(65
|
)
|
||||||
Other
|
54
|
|
|
67
|
|
|
(13
|
)
|
|
163
|
|
|
185
|
|
|
(22
|
)
|
||||||
Subtotal intersegment sales
|
179
|
|
|
216
|
|
|
(37
|
)
|
|
544
|
|
|
631
|
|
|
(87
|
)
|
||||||
Total sales
|
$
|
670
|
|
|
$
|
700
|
|
|
$
|
(30
|
)
|
|
$
|
1,990
|
|
|
$
|
1,973
|
|
|
$
|
17
|
|
Costs of products sold
|
$
|
517
|
|
|
$
|
559
|
|
|
$
|
(42
|
)
|
|
$
|
1,512
|
|
|
$
|
1,527
|
|
|
$
|
(15
|
)
|
Operating income and Net contribution to earnings
|
$
|
131
|
|
|
$
|
122
|
|
|
$
|
9
|
|
|
$
|
267
|
|
|
$
|
376
|
|
|
$
|
(109
|
)
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana. Other includes our Canadian operations and the timberlands of the Twin Creeks Venture that we manage.
|
(2)
|
Includes logs, plywood and hardwood lumber harvested or produced by our international operations in Uruguay. On June 2, 2017, we agreed to sell all of our equity interest in the subsidiaries that collectively own and operate our Uruguayan timberlands and manufacturing operations. The held for sale designation of the assets and liabilities of the Uruguayan operations caused us to record a $147 million impairment within the Timberlands business segment during second quarter 2017. On September 1, 2017, we announced the completion of the sale. Refer to
Note 2: Business Segments
as well as
Note 3: Discontinued Operations and Other Divestitures
for further information.
|
•
|
a
$6 million
increase in Other delivered logs, primarily attributable to increases in delivered logs sales volumes from the Twin Creeks Venture (refer to
Note 7: Related Parties
for further information regarding our Twin Creeks Venture).
|
•
|
a
$4 million
increase in Western log sales, primarily attributable to a 18 percent increase in average sales realizations for delivered logs. This increase was partially offset by a 14 percent decrease in delivered log sales volumes.
|
•
|
a
$4 million
increase in "Other" sales, primarily attributable to increased chip sales in Canada, which we previously sold to our former Cellulose Fibers segment and were intersegment sales during the third quarter 2016.
|
•
|
a
$5 million
decrease in Southern log sales as a result of a 3 percent decrease in average sales realizations.
|
•
|
a
$4 million
decrease in Northern log sales, primarily attributable to a 15 percent decrease in delivered logs sales volumes
|
•
|
a
$36 million
increase in Southern log sales, primarily attributable to a 12 percent increase in delivered log sales volumes. This increase was partially offset by a 3 percent decrease in average sales realizations.
|
•
|
a
$23 million
increase in Other delivered logs primarily attributable to increases in delivered logs sales volumes from the Twin Creeks Venture (refer to
Note 7: Related Parties
for further information regarding our Twin Creeks Venture).
|
•
|
a
$9 million
increase in Western log sales, attributable to a 10 percent increase in average sales realizations. This increase was partially offset by a 7 percent decrease in delivered log sales volumes.
|
•
|
a
$7 million
increase in Northern log sales, attributable to a 13 percent increase in delivered log sales volumes. This increase was partially offset by a 1 percent decrease in average sales realizations.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||
VOLUMES IN THOUSANDS
(1)(2)
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||
Third party log sales – tons:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
West
|
1,910
|
|
|
2,209
|
|
|
(299
|
)
|
|
6,210
|
|
|
6,705
|
|
|
(495
|
)
|
South
|
4,527
|
|
|
4,538
|
|
|
(11
|
)
|
|
13,105
|
|
|
11,659
|
|
|
1,446
|
|
North
|
428
|
|
|
503
|
|
|
(75
|
)
|
|
1,135
|
|
|
1,005
|
|
|
130
|
|
Other
|
424
|
|
|
263
|
|
|
161
|
|
|
1,226
|
|
|
601
|
|
|
625
|
|
Total
(3)
|
7,289
|
|
|
7,513
|
|
|
(224
|
)
|
|
21,676
|
|
|
19,970
|
|
|
1,706
|
|
Fee harvest volumes – tons:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
West
|
2,230
|
|
|
2,744
|
|
|
(514
|
)
|
|
7,539
|
|
|
8,525
|
|
|
(986
|
)
|
South
|
6,953
|
|
|
6,992
|
|
|
(39
|
)
|
|
19,799
|
|
|
19,083
|
|
|
716
|
|
North
|
565
|
|
|
678
|
|
|
(113
|
)
|
|
1,570
|
|
|
1,392
|
|
|
178
|
|
Other
|
569
|
|
|
191
|
|
|
378
|
|
|
1,384
|
|
|
372
|
|
|
1,012
|
|
Total
(3)
|
10,317
|
|
|
10,605
|
|
|
(288
|
)
|
|
30,292
|
|
|
29,372
|
|
|
920
|
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin, and Montana. Other includes our Canadian operations and the timberlands of the Twin Creeks Venture that we manage.
|
(2)
|
Western logs are primarily transacted in thousand board feet (MBF) but are converted to ton equivalents for external reporting purposes.
|
(3)
|
Total volumes exclude third party log sales and fee harvest volumes from our Uruguayan operations, which we sold during third quarter 2017. Refer to
Note 3: Discontinued Operations and Other Divestitures
for further information regarding this sale.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||||||||
Net sales to unaffiliated buyers:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate
|
$
|
64
|
|
|
$
|
31
|
|
|
$
|
33
|
|
|
128
|
|
|
87
|
|
|
41
|
|
|||
Energy and natural resources
|
18
|
|
|
17
|
|
|
1
|
|
|
53
|
|
|
38
|
|
|
15
|
|
||||||
Total
|
$
|
82
|
|
|
$
|
48
|
|
|
$
|
34
|
|
|
$
|
181
|
|
|
$
|
125
|
|
|
$
|
56
|
|
Costs of products sold
|
$
|
31
|
|
|
$
|
26
|
|
|
$
|
5
|
|
|
$
|
67
|
|
|
$
|
65
|
|
|
$
|
2
|
|
Operating income
|
$
|
46
|
|
|
$
|
14
|
|
|
$
|
32
|
|
|
$
|
95
|
|
|
$
|
41
|
|
|
$
|
54
|
|
Equity earnings from joint venture
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
Net contribution to earnings
|
$
|
47
|
|
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
96
|
|
|
$
|
42
|
|
|
$
|
54
|
|
•
|
Net real estate sales increased
$41 million
–
47 percent
– attributable to increases in volume of acres sold, partially offset by a decrease in average price realized per acre.
|
•
|
Net energy and natural resources sales increased
$15 million
–
39 percent
– due primarily to increases in sales volumes attributable to the operations acquired in our merger with Plum Creek.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||||||||
Acres sold
|
35,749
|
|
|
12,853
|
|
|
22,896
|
|
|
59,009
|
|
|
38,098
|
|
|
20,911
|
|
||||||
Average price per acre
|
$
|
1,784
|
|
|
$
|
2,354
|
|
|
$
|
(570
|
)
|
|
$
|
2,081
|
|
|
$
|
2,271
|
|
|
$
|
(190
|
)
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Structural lumber
|
$
|
525
|
|
|
$
|
495
|
|
|
$
|
30
|
|
|
$
|
1,541
|
|
|
$
|
1,412
|
|
|
$
|
129
|
|
Engineered solid section
|
131
|
|
|
119
|
|
|
12
|
|
|
378
|
|
|
343
|
|
|
35
|
|
||||||
Engineered I-joists
|
93
|
|
|
79
|
|
|
14
|
|
|
251
|
|
|
218
|
|
|
33
|
|
||||||
Oriented strand board
|
243
|
|
|
199
|
|
|
44
|
|
|
671
|
|
|
544
|
|
|
127
|
|
||||||
Softwood plywood
|
45
|
|
|
48
|
|
|
(3
|
)
|
|
136
|
|
|
133
|
|
|
3
|
|
||||||
Medium density fiberboard
|
48
|
|
|
49
|
|
|
(1
|
)
|
|
146
|
|
|
113
|
|
|
33
|
|
||||||
Other products produced
|
68
|
|
|
51
|
|
|
17
|
|
|
206
|
|
|
143
|
|
|
63
|
|
||||||
Complementary building products
|
146
|
|
|
137
|
|
|
9
|
|
|
417
|
|
|
397
|
|
|
20
|
|
||||||
Total
|
$
|
1,299
|
|
|
$
|
1,177
|
|
|
$
|
122
|
|
|
$
|
3,746
|
|
|
$
|
3,303
|
|
|
$
|
443
|
|
Costs of products sold
|
$
|
1,005
|
|
|
$
|
980
|
|
|
$
|
25
|
|
|
$
|
2,933
|
|
|
$
|
2,799
|
|
|
$
|
134
|
|
Operating income and Net contribution to earnings
|
$
|
40
|
|
|
$
|
170
|
|
|
$
|
(130
|
)
|
|
$
|
389
|
|
|
$
|
413
|
|
|
$
|
(24
|
)
|
•
|
a
$44 million
increase in oriented strand board sales, attributable to a 28 percent increase in average sales realizations, partially offset by a 5 percent decrease in sales volumes.
|
•
|
a
$30 million
increase in structural lumber sales, attributable to a 12 percent increase in average sales realizations, partially offset by a 5 percent decrease in sales volumes.
|
•
|
a
$17 million
increase in other products produced, primarily attributable to increased chip sales, which were previously sold to our former Cellulose Fibers segment and were intersegment sales during third quarter 2016. Upon completion of the sales of our former Cellulose Fibers businesses, chips previously sold to Cellulose Fibers are sales to unaffiliated customers.
|
•
|
a
$14 million
increase in engineered I-joists, attributable to a 15 percent increase in sales volumes and a 4 percent increase in average sales realizations.
|
•
|
a
$12 million
increase in engineered solid section, attributable to a 7 percent increase in average sales realizations and a 3 percent increase in sales volumes.
|
•
|
increased "Charges for product remediation" –
$190 million
. Refer to
Note 16: Charges for Product Remediation
for further information.
|
•
|
a
$6 million
impairment on non-strategic assets recognized during third quarter 2017. Refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
for further detail.
|
•
|
increased "Other operating costs, net," related to retroactive and prospective countervailing and antidumping duties –
$5 million
. Refer to
Softwood Lumber Agreement
for further information.
|
•
|
a
$129 million
increase in structural lumber sales, attributable to a 12 percent increase in average sales realizations, partially offset by a 2 percent decrease in sales volumes.
|
•
|
a
$127 million
increase in oriented strand board sales, attributable to a 24 percent increase in average sales realizations, partially offset by a 1 percent decrease in sales volumes.
|
•
|
a
$63 million
increase in other products produced, primarily attributable to increased chip sales, which were previously sold to our former Cellulose Fibers segment and were intersegment sales during year-to-date 2016. Upon completion of the sales of our former Cellulose Fibers businesses, chips previously sold to Cellulose Fibers are sales to unaffiliated customers.
|
•
|
a
$35 million
increase in engineered solid section, attributable to a 8 percent increase in sales volumes and a 2 percent increase in average sales realizations.
|
•
|
a
$33 million
increase in engineered I-joists, attributable to a 13 percent increase in sales volumes and a 2 percent increase in average sales realizations.
|
•
|
a
$33 million
increase in medium density fiberboard sales, attributable to a 20 percent increase in sales volumes and a 7 percent increase in average sales realizations.
|
•
|
increased "Charges for product remediation" –
$240 million
. Refer to
Note 16: Charges for Product Remediation
for further information.
|
•
|
increased "Other operating costs, net," primarily related to retroactive and prospective countervailing and antidumping duties –
$16 million
. Refer to
Softwood Lumber Agreement
for further information.
|
•
|
a
$6 million
impairment on non-strategic assets recognized during third quarter 2017. Refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
for further detail.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||
VOLUMES IN MILLIONS
(1)
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||
Structural lumber – board feet
|
1,172
|
|
|
1,233
|
|
|
(61
|
)
|
|
3,548
|
|
|
3,634
|
|
|
(86
|
)
|
Engineered solid section – cubic feet
|
6.4
|
|
|
6.2
|
|
|
0.2
|
|
|
19.2
|
|
|
17.7
|
|
|
1.5
|
|
Engineered I-joists – lineal feet
|
60
|
|
|
53
|
|
|
7
|
|
|
166
|
|
|
147
|
|
|
19
|
|
Oriented strand board – square feet (3/8”)
|
741
|
|
|
776
|
|
|
(35
|
)
|
|
2,274
|
|
|
2,296
|
|
|
(22
|
)
|
Softwood plywood – square feet (3/8”)
|
117
|
|
|
127
|
|
|
(10
|
)
|
|
358
|
|
|
368
|
|
|
(10
|
)
|
Medium density fiberboard – square feet (3/4”)
|
58
|
|
|
64
|
|
|
(6
|
)
|
|
177
|
|
|
147
|
|
|
30
|
|
(1)
|
Sales volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||
VOLUMES IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||
Structural lumber – board feet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
1,093
|
|
|
1,130
|
|
|
(37
|
)
|
|
3,391
|
|
|
3,464
|
|
|
(73
|
)
|
Outside purchase
|
52
|
|
|
65
|
|
|
(13
|
)
|
|
152
|
|
|
193
|
|
|
(41
|
)
|
Total
|
1,145
|
|
|
1,195
|
|
|
(50
|
)
|
|
3,543
|
|
|
3,657
|
|
|
(114
|
)
|
Engineered solid section – cubic feet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
6.4
|
|
|
5.7
|
|
|
0.7
|
|
|
19.3
|
|
|
17.2
|
|
|
2.1
|
|
Outside purchase
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
Total
|
6.8
|
|
|
5.7
|
|
|
1.1
|
|
|
20.7
|
|
|
17.2
|
|
|
3.5
|
|
Engineered I-joists – lineal feet:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
58
|
|
|
49
|
|
|
9
|
|
|
161
|
|
|
141
|
|
|
20
|
|
Outside purchase
|
6
|
|
|
3
|
|
|
3
|
|
|
12
|
|
|
7
|
|
|
5
|
|
Total
|
64
|
|
|
52
|
|
|
12
|
|
|
173
|
|
|
148
|
|
|
25
|
|
Oriented strand board – square feet (3/8”):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
744
|
|
|
777
|
|
|
(33
|
)
|
|
2,256
|
|
|
2,259
|
|
|
(3
|
)
|
Outside purchase
|
105
|
|
|
102
|
|
|
3
|
|
|
309
|
|
|
261
|
|
|
48
|
|
Total
|
849
|
|
|
879
|
|
|
(30
|
)
|
|
2,565
|
|
|
2,520
|
|
|
45
|
|
Softwood plywood – square feet (3/8”):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production
|
88
|
|
|
105
|
|
|
(17
|
)
|
|
284
|
|
|
304
|
|
|
(20
|
)
|
Outside purchase
|
21
|
|
|
22
|
|
|
(1
|
)
|
|
62
|
|
|
66
|
|
|
(4
|
)
|
Total
|
109
|
|
|
127
|
|
|
(18
|
)
|
|
346
|
|
|
370
|
|
|
(24
|
)
|
Medium density fiberboard – square feet (3/4"):
|
|
|
|
|
|
|
|
|
|||||||||
Production
|
63
|
|
|
68
|
|
|
(5
|
)
|
|
182
|
|
|
155
|
|
|
27
|
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
63
|
|
|
68
|
|
|
(5
|
)
|
|
182
|
|
|
155
|
|
|
27
|
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||||||||
Unallocated corporate function expense
|
$
|
(19
|
)
|
|
$
|
(21
|
)
|
|
$
|
2
|
|
|
$
|
(55
|
)
|
|
$
|
(62
|
)
|
|
$
|
7
|
|
Unallocated share-based compensation
|
(1
|
)
|
|
(4
|
)
|
|
3
|
|
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
||||||
Unallocated pension service costs
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
||||||
Foreign exchange gain (loss)
|
3
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
13
|
|
|
(13
|
)
|
||||||
Elimination of intersegment profit in inventory and LIFO
|
3
|
|
|
2
|
|
|
1
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
||||||
Gains on sales of non-strategic assets
|
4
|
|
|
1
|
|
|
3
|
|
|
8
|
|
|
45
|
|
|
(37
|
)
|
||||||
Charges for integration and restructuring, closures and asset impairments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Plum Creek merger- and integration-related costs
|
(6
|
)
|
|
(14
|
)
|
|
8
|
|
|
(20
|
)
|
|
(132
|
)
|
|
112
|
|
||||||
Other restructuring, closures, and asset impairments
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
||||||
Other
|
5
|
|
|
(5
|
)
|
|
10
|
|
|
(13
|
)
|
|
(29
|
)
|
|
16
|
|
||||||
Operating income (loss)
|
(12
|
)
|
|
(45
|
)
|
|
33
|
|
|
(96
|
)
|
|
(182
|
)
|
|
86
|
|
||||||
Equity earnings from joint venture
(1)
|
—
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
20
|
|
|
(20
|
)
|
||||||
Non-operating pension and other postretirement benefit (costs) credits
(2)
|
(16
|
)
|
|
13
|
|
|
(29
|
)
|
|
(46
|
)
|
|
37
|
|
|
(83
|
)
|
||||||
Interest income and other
|
11
|
|
|
15
|
|
|
(4
|
)
|
|
29
|
|
|
34
|
|
|
(5
|
)
|
||||||
Net contribution to earnings
|
$
|
(17
|
)
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
$
|
(113
|
)
|
|
$
|
(91
|
)
|
|
$
|
(22
|
)
|
(1)
|
The quarter and year-to-date period ended
2016
includes equity earnings from our Timberland Venture, which effective August 31, 2016, is consolidated as a wholly-owned subsidiary.
|
(2)
|
During first quarter 2017 we adopted ASU 2017-07, which requires us to show components of pension and other postretirement benefit costs (interest, expected return on plan assets, amortization of actuarial gains or losses, and amortization of prior service credits or costs) on the
Consolidated Statement of Operations
as a line item outside of operating income. We reclassified these components for all periods shown above. Refer to
Note 1: Basis of Presentation
for further details.
|
•
|
a
$29 million
increase in expense related to "Non-operating pension and other postretirement benefit (costs) credits" due to a decrease in the expected return on our plan assets and an increase in the amortization of actuarial losses.
|
•
|
charges related to our merger with Plum Creek decreased
$8 million
. Refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
.
|
•
|
charges related to our merger with Plum Creek decreased
$112 million
. Refer to
Note 15: Charges for Integration and Restructuring, Closures and Asset Impairments
.
|
•
|
an increase in expense related to "Non-operating pension and other postretirement benefit (costs) credits" due to a decrease in the expected return on our plan assets and an increase in the amortization of actuarial losses –
$83 million
.
|
•
|
a $37 million decrease in gains on sales of non-strategic assets, primarily due to a
$36 million
pretax gain recognized in first quarter 2016 related to the sale of our Federal Way, Washington headquarters campus, which is recorded in "Other operating costs (income), net" in our
Consolidated Statement of Operations
.
|
•
|
a decrease in equity earnings from our joint venture –
$20 million
. As of August 31, 2016, the Timberland Venture became a fully consolidated, wholly owned subsidiary and therefore eliminated our equity method investment at that time. Refer to
Note 18: Income Taxes
for further information.
|
•
|
$98 million
for the
third
quarter
2017
and
$297 million
for year-to-date
2017
; and
|
•
|
$114 million
for the
third
quarter
2016
and
$323 million
for year-to-date
2016
.
|
•
|
$(27) million
for the
third
quarter
2017
and
$31 million
year-to-date
2017
; and
|
•
|
$22 million
for the
third
quarter
2016
and
$64 million
year-to-date
2016
.
|
•
|
protect the interests of our shareholders and lenders; and
|
•
|
maintain access to all major financial markets.
|
•
|
$847 million
for year-to-date
2017
; and
|
•
|
$886 million
for year-to-date
2016
.
|
•
|
decreased operating cash flows from discontinued operations of
$192 million
and
|
•
|
an increase in cash paid for income taxes of
$155 million
.
|
•
|
$192 million
for year-to-date
2017
; and
|
•
|
$591 million
for year-to-date
2016
.
|
•
|
$440 million
of proceeds from contribution of timberlands to the Twin Creeks Venture;
|
•
|
$287 million of proceeds from the sale of our liquid packaging board business in the third quarter 2016; and
|
•
|
$70 million
of proceeds from the sale of our Federal Way, Washington headquarters campus.
|
|
YEAR-TO-DATE ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
||||
Timberlands
|
$
|
79
|
|
|
$
|
77
|
|
Real Estate & ENR
|
2
|
|
|
1
|
|
||
Wood Products
|
176
|
|
|
152
|
|
||
Unallocated Items
|
2
|
|
|
10
|
|
||
Discontinued operations
|
—
|
|
|
63
|
|
||
Total
|
$
|
259
|
|
|
$
|
303
|
|
•
|
capital allocation priorities,
|
•
|
future economic conditions,
|
•
|
environmental regulations,
|
•
|
changes in the composition of our business,
|
•
|
weather and
|
•
|
timing of equipment purchases.
|
•
|
$1,218 million
for year-to-date
2017
; and
|
•
|
$1,710 million
for year-to-date
2016
.
|
•
|
a
$2.0 billion
decrease in cash paid to repurchase common shares in 2016;
|
•
|
repayment of Plum Creek's outstanding debt at the merger date in
2016
in the amount of
$720 million
; and
|
•
|
a
$22 million
decrease in cash dividends paid on preference shares.
|
•
|
$89 million
in
2017
; and
|
•
|
$48 million
in
2016
.
|
•
|
$699 million
in
2017
; and
|
•
|
$700 million
in
2016
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|
YEAR-TO-DATE ENDED
|
|
AMOUNT OF CHANGE
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
|
SEPTEMBER 2017
|
|
SEPTEMBER 2016
|
|
2017 VS.
2016 |
||||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Timberlands
|
$
|
220
|
|
|
$
|
223
|
|
|
$
|
(3
|
)
|
|
$
|
684
|
|
|
$
|
642
|
|
|
$
|
42
|
|
Real Estate & ENR
|
74
|
|
|
37
|
|
|
37
|
|
|
154
|
|
|
99
|
|
|
55
|
|
||||||
Wood Products
|
278
|
|
|
203
|
|
|
75
|
|
|
759
|
|
|
509
|
|
|
250
|
|
||||||
|
572
|
|
|
463
|
|
|
109
|
|
|
1,597
|
|
|
1,250
|
|
|
347
|
|
||||||
Unallocated Items
|
(3
|
)
|
|
(29
|
)
|
|
26
|
|
|
(68
|
)
|
|
(67
|
)
|
|
(1
|
)
|
||||||
Adjusted EBITDA
|
$
|
569
|
|
|
$
|
434
|
|
|
$
|
135
|
|
|
$
|
1,529
|
|
|
$
|
1,183
|
|
|
$
|
346
|
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
130
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
98
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
(27
|
)
|
|||||||||
Net contribution to earnings
|
$
|
131
|
|
|
$
|
47
|
|
|
$
|
40
|
|
|
$
|
(17
|
)
|
|
$
|
201
|
|
Equity earnings from joint ventures
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Non-operating pension and other postretirement benefit costs (credits)
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|||||
Operating income (loss)
|
131
|
|
|
46
|
|
|
40
|
|
|
(12
|
)
|
|
205
|
|
|||||
Depreciation, depletion and amortization
|
89
|
|
|
4
|
|
|
37
|
|
|
2
|
|
|
132
|
|
|||||
Basis of real estate sold
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Special items
(1)(2)
|
—
|
|
|
—
|
|
|
201
|
|
|
6
|
|
|
207
|
|
|||||
Adjusted EBITDA
|
$
|
220
|
|
|
$
|
74
|
|
|
$
|
278
|
|
|
$
|
(3
|
)
|
|
$
|
569
|
|
(1)
|
Special items attributable to Wood Products includes:
$190 million
of product remediation charges, a
$6 million
impairment on a non-strategic asset and
$5 million
of retroactive and prospective countervailing and antidumping duties.
|
(2)
|
Special items attributable to Unallocated Items include
$6 million
of Plum Creek merger-related costs.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
227
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(65
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
114
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
22
|
|
|||||||||
Net contribution to earnings
|
$
|
122
|
|
|
$
|
15
|
|
|
$
|
170
|
|
|
$
|
(9
|
)
|
|
$
|
298
|
|
Equity earnings from joint ventures
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|
(9
|
)
|
|||||
Non-operating pension and other postretirement benefit costs (credits)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||
Operating income (loss)
|
122
|
|
|
14
|
|
|
170
|
|
|
(45
|
)
|
|
261
|
|
|||||
Depreciation, depletion and amortization
|
101
|
|
|
4
|
|
|
33
|
|
|
—
|
|
|
138
|
|
|||||
Basis of real estate sold
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|||||
Adjusted EBITDA
|
$
|
223
|
|
|
$
|
37
|
|
|
$
|
203
|
|
|
$
|
(29
|
)
|
|
$
|
434
|
|
(1)
|
Special items include
$14 million
of Plum Creek merger-related costs.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
311
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
297
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
31
|
|
|||||||||
Net contribution to earnings
|
$
|
267
|
|
|
$
|
96
|
|
|
$
|
389
|
|
|
$
|
(113
|
)
|
|
$
|
639
|
|
Equity earnings from joint ventures
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Non-operating pension and other postretirement benefit costs (credits)
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
|||||
Operating income (loss)
|
267
|
|
|
95
|
|
|
389
|
|
|
(96
|
)
|
|
655
|
|
|||||
Depreciation, depletion and amortization
|
270
|
|
|
11
|
|
|
108
|
|
|
5
|
|
|
394
|
|
|||||
Basis of real estate sold
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
Special items
(1)(2)(3)
|
147
|
|
|
—
|
|
|
262
|
|
|
20
|
|
|
429
|
|
|||||
Adjusted EBITDA
|
$
|
684
|
|
|
$
|
154
|
|
|
$
|
759
|
|
|
$
|
(68
|
)
|
|
$
|
1,529
|
|
(1)
|
Special items attributable to Timberlands include
$147 million
of impairment charges related to our Uruguayan operations.
|
(2)
|
Special items attributable to Wood Products includes:
$240 million
product remediation charges,
$16 million
of retroactive and prospective countervailing and antidumping duties and a
$6 million
impairment on a non-strategic asset.
|
(3)
|
Special items attributable to Unallocated Items include
$20 million
of Plum Creek merger-related costs.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
476
|
|
||||||||
Earnings from discontinued operations, net of income taxes
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
323
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||
Net contribution to earnings
|
$
|
376
|
|
|
$
|
42
|
|
|
$
|
413
|
|
|
$
|
(91
|
)
|
|
$
|
740
|
|
Equity earnings from joint ventures
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
|
(21
|
)
|
|||||
Non-operating pension and other postretirement benefit costs (credits)
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|||||
Operating income (loss)
|
376
|
|
|
41
|
|
|
413
|
|
|
(182
|
)
|
|
648
|
|
|||||
Depreciation, depletion and amortization
|
266
|
|
|
9
|
|
|
96
|
|
|
4
|
|
|
375
|
|
|||||
Basis of real estate sold
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
107
|
|
|||||
Adjusted EBITDA
|
$
|
642
|
|
|
$
|
99
|
|
|
$
|
509
|
|
|
$
|
(67
|
)
|
|
$
|
1,183
|
|
•
|
scheduled principal repayments for the next five years and after;
|
•
|
weighted average interest rates for debt maturing in each of the next five years and after; and
|
•
|
estimated fair values of outstanding obligations.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
|
|
|
|
|||||||||||||||||||
|
2017
|
2018
|
2019
|
2020
|
2021
|
THEREAFTER
|
TOTAL
|
FAIR VALUE
|
||||||||||||||||
Fixed-rate debt
(1)
|
$
|
—
|
|
$
|
62
|
|
$
|
500
|
|
$
|
—
|
|
$
|
719
|
|
$
|
4,450
|
|
$
|
5,731
|
|
$
|
6,872
|
|
Average interest rate
|
—
|
%
|
7.00
|
%
|
7.38
|
%
|
—
|
%
|
5.56
|
%
|
6.38
|
%
|
6.37
|
%
|
N/A
|
|
||||||||
Variable-rate debt
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
225
|
|
$
|
225
|
|
$
|
225
|
|
Average interest rate
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
2.84
|
%
|
2.84
|
%
|
N/A
|
|
|
|
|
|
|
|
100.INS
|
XBRL Instance Document
|
|
|
100.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
100.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
100.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
100.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
100.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
WEYERHAEUSER COMPANY
|
|
|
Date:
|
October 27, 2017
|
|
|
|
|
By:
|
/s/ Jeanne M. Hillman
|
|
|
Jeanne M. Hillman
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
UFP Industries, Inc. | UFPI |
W.W. Grainger, Inc. | GWW |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|