These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Washington
|
|
91-0470860
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
220 Occidental Avenue South
Seattle, Washington
|
|
98104-7800
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS:
|
|
|
||
|
||
|
||
|
||
|
||
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
PART II
|
OTHER INFORMATION
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
ITEM 5.
|
||
ITEM 6.
|
||
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2018
|
|
MARCH 2017
|
||||
Net sales
(Note 3)
|
$
|
1,865
|
|
|
$
|
1,693
|
|
Costs of products sold
|
1,348
|
|
|
1,272
|
|
||
Gross margin
|
517
|
|
|
421
|
|
||
Selling expenses
|
23
|
|
|
22
|
|
||
General and administrative expenses
|
78
|
|
|
87
|
|
||
Research and development expenses
|
2
|
|
|
4
|
|
||
Charges for integration and restructuring, closures and asset impairments
(Note 15)
|
2
|
|
|
13
|
|
||
Charges (recoveries) for product remediation
(Note 16)
|
(20
|
)
|
|
—
|
|
||
Other operating costs, net
(Note 17)
|
28
|
|
|
2
|
|
||
Operating income
|
404
|
|
|
293
|
|
||
Non-operating pension and other postretirement benefit costs
|
(24
|
)
|
|
(22
|
)
|
||
Interest income and other
|
12
|
|
|
9
|
|
||
Interest expense, net of capitalized interest
|
(93
|
)
|
|
(99
|
)
|
||
Earnings before income taxes
|
299
|
|
|
181
|
|
||
Income taxes
(Note 18)
|
(30
|
)
|
|
(24
|
)
|
||
Net earnings
|
$
|
269
|
|
|
$
|
157
|
|
Earnings per share, basic and diluted
(Note 5)
|
$
|
0.35
|
|
|
$
|
0.21
|
|
Dividends paid per share
|
$
|
0.32
|
|
|
$
|
0.31
|
|
Weighted average shares outstanding (in thousands)
(Note 5)
:
|
|
|
|
||||
Basic
|
756,815
|
|
|
750,665
|
|
||
Diluted
|
759,462
|
|
|
754,747
|
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Net earnings
|
$
|
269
|
|
|
$
|
157
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Foreign currency translation adjustments
|
(15
|
)
|
|
2
|
|
||
Amortization of net pension and other postretirement benefits actuarial loss, net of tax expense of $19 and $26
|
54
|
|
|
29
|
|
||
Amortization of net prior service credit, net of tax benefit of $0 and $0
|
(1
|
)
|
|
(1
|
)
|
||
Unrealized gains on available-for-sale securities
|
—
|
|
|
1
|
|
||
Total other comprehensive income
|
38
|
|
|
31
|
|
||
Total comprehensive income
|
$
|
307
|
|
|
$
|
188
|
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2018 |
|
DECEMBER 31,
2017 |
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
598
|
|
|
$
|
824
|
|
Receivables, less discounts and allowances of $1 and $1
|
481
|
|
|
396
|
|
||
Receivables for taxes
|
24
|
|
|
14
|
|
||
Inventories
(Note 6)
|
445
|
|
|
383
|
|
||
Prepaid expenses and other current assets
|
118
|
|
|
98
|
|
||
Current restricted financial investments held by variable interest entities
(Note 7)
|
253
|
|
|
—
|
|
||
Total current assets
|
1,919
|
|
|
1,715
|
|
||
Property and equipment, less accumulated depreciation of $3,354 and $3,338
|
1,573
|
|
|
1,618
|
|
||
Construction in progress
|
275
|
|
|
225
|
|
||
Timber and timberlands at cost, less depletion
|
12,888
|
|
|
12,954
|
|
||
Minerals and mineral rights, less depletion
|
306
|
|
|
308
|
|
||
Goodwill
|
40
|
|
|
40
|
|
||
Deferred tax assets
|
244
|
|
|
268
|
|
||
Other assets
|
278
|
|
|
316
|
|
||
Restricted financial investments held by variable interest entities
(Note 7)
|
362
|
|
|
615
|
|
||
Total assets
|
$
|
17,885
|
|
|
$
|
18,059
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Current maturities of long-term debt
(Note 10)
|
$
|
—
|
|
|
$
|
62
|
|
Current debt (nonrecourse to the company) held by variable interest entities
(Note 7)
|
209
|
|
|
209
|
|
||
Accounts payable
|
245
|
|
|
249
|
|
||
Accrued liabilities
(Note 9)
|
457
|
|
|
645
|
|
||
Total current liabilities
|
911
|
|
|
1,165
|
|
||
Long-term debt
(Note 10)
|
5,928
|
|
|
5,930
|
|
||
Long-term debt (nonrecourse to the company) held by variable interest entities
(Note 7)
|
302
|
|
|
302
|
|
||
Deferred pension and other postretirement benefits
(Note 8)
|
1,454
|
|
|
1,487
|
|
||
Other liabilities
|
299
|
|
|
276
|
|
||
Total liabilities
|
8,894
|
|
|
9,160
|
|
||
Commitments and contingencies
(Note 12)
|
|
|
|
|
|||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 756,699,978 and 755,222,727 shares
|
946
|
|
|
944
|
|
||
Other capital
|
8,466
|
|
|
8,439
|
|
||
Retained earnings
|
1,365
|
|
|
1,078
|
|
||
Accumulated other comprehensive loss
(Note 13)
|
(1,786
|
)
|
|
(1,562
|
)
|
||
Total equity
|
8,991
|
|
|
8,899
|
|
||
Total liabilities and equity
|
$
|
17,885
|
|
|
$
|
18,059
|
|
|
YEAR-TO-DATE ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Cash flows from operations:
|
|
|
|
||||
Net earnings
|
$
|
269
|
|
|
$
|
157
|
|
Noncash charges to earnings:
|
|
|
|
||||
Depreciation, depletion and amortization
|
120
|
|
|
133
|
|
||
Basis of real estate sold
|
12
|
|
|
14
|
|
||
Deferred income taxes, net
|
10
|
|
|
3
|
|
||
Pension and other postretirement benefits
(Note 8)
|
34
|
|
|
32
|
|
||
Share-based compensation expense
|
9
|
|
|
10
|
|
||
Foreign exchange transaction losses
(Note 17)
|
2
|
|
|
3
|
|
||
Change in:
|
|
|
|
||||
Receivables, less allowances
|
(83
|
)
|
|
(70
|
)
|
||
Receivables and payables for taxes
|
5
|
|
|
(36
|
)
|
||
Inventories
|
(66
|
)
|
|
(28
|
)
|
||
Prepaid expenses
|
(5
|
)
|
|
(9
|
)
|
||
Accounts payable and accrued liabilities
|
(173
|
)
|
|
(137
|
)
|
||
Pension and postretirement benefit contributions and payments
|
(16
|
)
|
|
(22
|
)
|
||
Other
|
18
|
|
|
(15
|
)
|
||
Net cash from operations
|
136
|
|
|
35
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures for property and equipment
|
(61
|
)
|
|
(52
|
)
|
||
Capital expenditures for timberlands reforestation
|
(20
|
)
|
|
(23
|
)
|
||
Proceeds from sale of nonstrategic assets
|
2
|
|
|
8
|
|
||
Other
|
3
|
|
|
(1
|
)
|
||
Net cash used in investing activities
|
(76
|
)
|
|
(68
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Cash dividends on common shares
|
(242
|
)
|
|
(233
|
)
|
||
Payments of long-term debt
(Note 10)
|
(62
|
)
|
|
—
|
|
||
Proceeds from exercise of stock options
|
25
|
|
|
55
|
|
||
Other
|
(7
|
)
|
|
(10
|
)
|
||
Net cash used in financing activities
|
(286
|
)
|
|
(188
|
)
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
(226
|
)
|
|
(221
|
)
|
||
Cash and cash equivalents at beginning of period
|
824
|
|
|
676
|
|
||
Cash and cash equivalents at end of period
|
$
|
598
|
|
|
$
|
455
|
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Interest, net of amount capitalized of $3 and $3
|
$
|
105
|
|
|
$
|
120
|
|
Income taxes
|
$
|
17
|
|
|
$
|
59
|
|
NOTE 1:
|
||
|
|
|
NOTE 2:
|
||
|
|
|
NOTE 3:
|
||
|
|
|
NOTE 4:
|
||
|
|
|
NOTE 5:
|
||
|
|
|
NOTE 6:
|
||
|
|
|
NOTE 7:
|
||
|
|
|
NOTE 8:
|
||
|
|
|
NOTE 9:
|
||
|
|
|
NOTE 10:
|
||
|
|
|
NOTE 11:
|
||
|
|
|
NOTE 12:
|
||
|
|
|
NOTE 13:
|
||
|
|
|
NOTE 14:
|
||
|
|
|
NOTE 15:
|
||
|
|
|
NOTE 16:
|
||
|
|
|
NOTE 17:
|
||
|
|
|
NOTE 18:
|
•
|
majority-owned domestic and foreign subsidiaries and
|
•
|
variable interest entities in which we are the primary beneficiary.
|
•
|
Timberlands – which includes logs, timber and leased recreational access;
|
•
|
Real Estate & ENR – which includes sales of timberlands; rights to explore for and extract hard minerals, oil and gas production and coal; and equity interests in our Real Estate Development Ventures; and
|
•
|
Wood Products – which includes softwood lumber, engineered wood products, structural panels, medium density fiberboard and building materials distribution.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Sales to unaffiliated customers
(Note 3)
:
|
|
|
|
||||
Timberlands
|
$
|
505
|
|
|
$
|
486
|
|
Real Estate & ENR
|
51
|
|
|
53
|
|
||
Wood Products
|
1,309
|
|
|
1,154
|
|
||
|
1,865
|
|
|
1,693
|
|
||
Intersegment sales:
|
|
|
|
||||
Timberlands
|
228
|
|
|
202
|
|
||
|
|
|
|
|
|
||
Total sales
|
2,093
|
|
|
1,895
|
|
||
Intersegment eliminations
|
(228
|
)
|
|
(202
|
)
|
||
Total
|
$
|
1,865
|
|
|
$
|
1,693
|
|
Net contribution to earnings:
|
|
|
|
||||
Timberlands
|
$
|
189
|
|
|
$
|
148
|
|
Real Estate & ENR
(1)
|
25
|
|
|
26
|
|
||
Wood Products
|
270
|
|
|
172
|
|
||
|
484
|
|
|
346
|
|
||
Unallocated items
(2)
|
(92
|
)
|
|
(66
|
)
|
||
Net contribution to earnings
|
392
|
|
|
280
|
|
||
Interest expense, net of capitalized interest
|
(93
|
)
|
|
(99
|
)
|
||
Earnings before income taxes
|
299
|
|
|
181
|
|
||
Income taxes
|
(30
|
)
|
|
(24
|
)
|
||
Net earnings
|
$
|
269
|
|
|
$
|
157
|
|
(1)
|
The Real Estate & ENR segment includes the equity earnings from investments in and advances to our Real Estate Development Ventures, which are accounted for under the equity method.
|
(2)
|
Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include a portion of items such as: share-based compensation expenses, pension and postretirement costs, foreign exchange transaction gains and losses and the elimination of intersegment profit in inventory and LIFO.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Net sales:
|
|
|
|
||||
Timberlands Segment
|
|
|
|
||||
Delivered logs
(1)
:
|
|
|
|
||||
West
|
|
|
|
||||
Domestic sales
|
$
|
137
|
|
|
$
|
119
|
|
Export sales
|
129
|
|
|
106
|
|
||
Subtotal West
|
266
|
|
|
225
|
|
||
South
|
157
|
|
|
148
|
|
||
North
|
25
|
|
|
27
|
|
||
Other
|
14
|
|
|
20
|
|
||
Subtotal delivered logs sales
|
462
|
|
|
420
|
|
||
Stumpage and pay-as-cut timber
|
15
|
|
|
12
|
|
||
Recreational and other lease revenue
|
14
|
|
|
14
|
|
||
Other
(2)
|
14
|
|
|
40
|
|
||
Net sales attributable to Timberlands segment
|
505
|
|
|
486
|
|
||
Real Estate & ENR Segment
|
|
|
|
||||
Real estate
|
34
|
|
|
37
|
|
||
Energy and natural resources
|
17
|
|
|
16
|
|
||
Net sales attributable to Real Estate & ENR segment
|
51
|
|
|
53
|
|
||
Wood Products Segment
|
|
|
|
||||
Structural lumber
|
569
|
|
|
478
|
|
||
Engineered solid section
|
129
|
|
|
117
|
|
||
Engineered I-joists
|
78
|
|
|
73
|
|
||
Oriented strand board
|
232
|
|
|
203
|
|
||
Softwood plywood
|
50
|
|
|
44
|
|
||
Medium density fiberboard
|
43
|
|
|
47
|
|
||
Complementary building products
|
137
|
|
|
122
|
|
||
Other
|
71
|
|
|
70
|
|
||
Net sales attributable to Wood Products segment
|
1,309
|
|
|
1,154
|
|
||
Total net sales
|
$
|
1,865
|
|
|
$
|
1,693
|
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana. Other includes our Canadian operations and managed Twin Creeks Venture. Our management agreement for the Twin Creeks Venture began in April 2016 and terminated in December 2017.
|
(2)
|
Other Timberlands sales include sales of seeds and seedlings, chips, as well as sales from our former Uruguayan operations (sold during third quarter 2017). Our former Uruguayan operations included logs, plywood and hardwood lumber harvested or produced. Refer to
Note 4: Operations Divested
for further information.
|
•
|
$0.35
during
first
quarter
2018
and
|
•
|
$0.21
during
first
quarter
2017
.
|
|
QUARTER ENDED
|
||||
SHARES IN THOUSANDS
|
MARCH 2018
|
|
MARCH 2017
|
||
Weighted average common shares outstanding – basic
|
756,815
|
|
|
750,665
|
|
Dilutive potential common shares:
|
|
|
|
||
Stock options
|
1,682
|
|
|
2,981
|
|
Restricted stock units
|
569
|
|
|
547
|
|
Performance share units
|
396
|
|
|
554
|
|
Total effect of outstanding dilutive potential common shares
|
2,647
|
|
|
4,082
|
|
Weighted average common shares outstanding – dilutive
|
759,462
|
|
|
754,747
|
|
|
QUARTER ENDED
|
||||
SHARES IN THOUSANDS
|
MARCH 2018
|
|
MARCH 2017
|
||
Stock options
|
1,301
|
|
|
1,432
|
|
Performance share units
|
744
|
|
|
568
|
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2018 |
|
DECEMBER 31,
2017 |
||||
LIFO inventories:
|
|
|
|
|
|
||
Logs
|
$
|
19
|
|
|
$
|
17
|
|
Lumber, plywood, panels and fiberboard
|
76
|
|
|
66
|
|
||
Other products
|
16
|
|
|
10
|
|
||
FIFO or moving average cost inventories:
|
|
|
|
|
|
||
Logs
|
64
|
|
|
38
|
|
||
Lumber, plywood, panels, fiberboard and engineered wood products
|
109
|
|
|
91
|
|
||
Other products
|
77
|
|
|
77
|
|
||
Materials and supplies
|
84
|
|
|
84
|
|
||
Total
|
$
|
445
|
|
|
$
|
383
|
|
|
PENSION
|
||||||
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Service cost
|
$
|
10
|
|
|
$
|
10
|
|
Interest cost
|
60
|
|
|
66
|
|
||
Expected return on plan assets
|
(100
|
)
|
|
(102
|
)
|
||
Amortization of actuarial loss
|
61
|
|
|
55
|
|
||
Amortization of prior service cost
|
1
|
|
|
1
|
|
||
Total net periodic benefit cost - pension
|
$
|
32
|
|
|
$
|
30
|
|
|
OTHER POSTRETIREMENT BENEFITS
|
||||||
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Interest cost
|
$
|
2
|
|
|
$
|
2
|
|
Amortization of actuarial loss
|
2
|
|
|
2
|
|
||
Amortization of prior service credit
|
(2
|
)
|
|
(2
|
)
|
||
Total net periodic benefit cost - other postretirement benefits
|
$
|
2
|
|
|
$
|
2
|
|
•
|
be required to contribute approximately
$23 million
for our Canadian registered plan;
|
•
|
be required to contribute or make benefit payments for our Canadian nonregistered plans of
$4 million
;
|
•
|
make benefit payments of
$19 million
for our U.S. nonqualified pension plans; and
|
•
|
make benefit payments of
$19 million
for our U.S. and Canadian other postretirement plans.
|
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 31,
2018 |
|
DECEMBER 31,
2017 |
||||
Accrued income taxes
|
$
|
—
|
|
|
$
|
19
|
|
Customer rebates and volume discounts
|
32
|
|
|
48
|
|
||
Deferred income
|
31
|
|
|
48
|
|
||
Interest
|
84
|
|
|
111
|
|
||
Pension and other postretirement benefits
|
40
|
|
|
40
|
|
||
Product remediation accrual
(Note 16)
|
43
|
|
|
98
|
|
||
Taxes – Social Security and real and personal property
|
27
|
|
|
24
|
|
||
Vacation pay
|
35
|
|
|
33
|
|
||
Wages, salaries and severance pay
|
86
|
|
|
150
|
|
||
Other
|
79
|
|
|
74
|
|
||
Total
|
$
|
457
|
|
|
$
|
645
|
|
|
MARCH 31,
2018 |
|
DECEMBER 31,
2017 |
||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
|
CARRYING
VALUE
|
|
FAIR VALUE
(LEVEL 2)
|
||||||||
Long-term debt (including current maturities)
(1)
:
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
$
|
5,704
|
|
|
$
|
6,568
|
|
|
$
|
5,768
|
|
|
$
|
6,823
|
|
Variable rate
|
224
|
|
|
225
|
|
|
224
|
|
|
225
|
|
||||
Total debt
|
$
|
5,928
|
|
|
$
|
6,793
|
|
|
$
|
5,992
|
|
|
$
|
7,048
|
|
•
|
market approach – based on quoted market prices we received for the same types and issues of our debt; or
|
•
|
income approach – based on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt.
|
•
|
are a party to various proceedings related to the cleanup of hazardous waste sites and
|
•
|
have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.
|
|
|
|
PENSION
|
|
OTHER POSTRETIREMENT BENEFITS
|
|
|
|
|
||||||||||||||||
DOLLAR AMOUNTS IN MILLIONS
|
Foreign currency translation adjustments
|
|
Actuarial loss
|
Prior service cost
|
|
Actuarial loss
|
Prior service credit
|
|
Unrealized gains on available-for-sale securities
|
|
Total
|
||||||||||||||
Beginning balance as of December 31, 2017
|
$
|
264
|
|
|
$
|
(1,802
|
)
|
$
|
(8
|
)
|
|
$
|
(48
|
)
|
$
|
23
|
|
|
$
|
9
|
|
|
$
|
(1,562
|
)
|
Other comprehensive income (loss) before reclassifications
|
(15
|
)
|
|
10
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
Income taxes
|
—
|
|
|
(2
|
)
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Net other comprehensive income (loss) before reclassifications
|
(15
|
)
|
|
8
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive loss
(1)
|
—
|
|
|
61
|
|
1
|
|
|
2
|
|
(2
|
)
|
|
—
|
|
|
62
|
|
|||||||
Income taxes
|
—
|
|
|
(16
|
)
|
—
|
|
|
(1
|
)
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||
Net amounts reclassified from accumulated other comprehensive loss to earnings
|
—
|
|
|
45
|
|
1
|
|
|
1
|
|
(2
|
)
|
|
—
|
|
|
45
|
|
|||||||
Total other comprehensive income (loss)
|
(15
|
)
|
|
53
|
|
1
|
|
|
1
|
|
(2
|
)
|
|
—
|
|
|
38
|
|
|||||||
Reclassification of certain tax affects due to tax law changes
(2)
|
—
|
|
|
(245
|
)
|
(1
|
)
|
|
(12
|
)
|
5
|
|
|
—
|
|
|
(253
|
)
|
|||||||
Reclassification of accumulated unrealized gains on available-for-sale securities
(3)
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||||
Net amounts reclassified from accumulated other comprehensive loss to retained earnings
|
—
|
|
|
(245
|
)
|
(1
|
)
|
|
(12
|
)
|
5
|
|
|
(9
|
)
|
|
(262
|
)
|
|||||||
Ending balance as of March 31, 2018
|
$
|
249
|
|
|
$
|
(1,994
|
)
|
$
|
(8
|
)
|
|
$
|
(59
|
)
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
(1,786
|
)
|
(1)
|
Amortization of actuarial loss and prior service (cost) credit are components of net periodic benefit cost (credit). See
Note 8: Pension and Other Postretirement Benefit Plans
.
|
(2)
|
We reclassified certain tax affects from tax law changes of
$253 million
from "Accumulated other comprehensive loss" to "Retained earnings" on our
Consolidated Balance Sheet
in accordance with ASU 2018-02. See
Note 1: Basis of Presentation
.
|
(3)
|
We reclassified accumulated unrealized gains from available-for-sale securities of
$9 million
from "Accumulated other comprehensive loss" to "Retained earnings" on our
Consolidated Balance Sheet
in accordance with ASU 2016-01. See
Note 1: Basis of Presentation
.
|
SHARES IN THOUSANDS
|
Granted
|
|
Vested
|
||
Restricted Stock Units (RSUs)
|
673
|
|
|
576
|
|
Performance Share Units (PSUs)
|
344
|
|
|
110
|
|
•
|
vest ratably over four years;
|
•
|
immediately vest in the event of death while employed or disability;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant is forfeited if retirement occurs before the one-year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met; and
|
•
|
will be entirely forfeited upon termination of employment in all other situations including early retirement prior to age 62.
|
•
|
our relative total shareholder return (TSR) ranking measured against the S&P 500 over a three year period and
|
•
|
our relative TSR ranking measured against an industry peer group of companies over a three year period.
|
•
|
vest 100 percent on the third anniversary of the grant date if the individual remains employed by the company;
|
•
|
fully vest in the event the participant dies or becomes disabled while employed;
|
•
|
continue to vest upon retirement at an age of at least 62, but a portion of the grant is forfeited if retirement occurs before the one year anniversary of the grant;
|
•
|
continue vesting for one year in the event of involuntary termination when the retirement criteria has not been met and the employee has met the second anniversary of the grant date; and
|
•
|
will be entirely forfeited upon termination of employment in all other situations including early retirement prior to age 62.
|
|
Performance Share Units
|
|||
Performance period
|
1/1/2018
|
|
–
|
12/31/2020
|
Valuation date average stock price
(1)
|
|
|
$34.14
|
|
Expected dividends
|
|
|
3.81%
|
|
Risk-free rate
|
1.75
|
%
|
–
|
2.34%
|
Expected volatility
|
17.30
|
%
|
–
|
21.52%
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Integration and restructuring charges related to our merger with Plum Creek
|
$
|
—
|
|
|
$
|
12
|
|
Charges related to closures and other restructuring activities
|
1
|
|
|
1
|
|
||
Impairments of long-lived assets
|
1
|
|
|
—
|
|
||
Total charges for integration and restructuring, closures and asset impairments
|
$
|
2
|
|
|
$
|
13
|
|
•
|
includes both recurring and occasional income and expense items and
|
•
|
can fluctuate from year to year.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Gain on disposition of nonstrategic assets
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
Foreign exchange losses, net
|
2
|
|
|
3
|
|
||
Litigation expense, net
|
5
|
|
|
3
|
|
||
Other, net
(1)
|
23
|
|
|
3
|
|
||
Total other operating costs, net
|
$
|
28
|
|
|
$
|
2
|
|
•
|
the effect of general economic conditions, including employment rates, interest rate levels, housing starts, general availability of financing for home mortgages and the relative strength of the U.S. dollar;
|
•
|
market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
|
•
|
changes in currency exchange rates, particularly the relative value of the U.S. dollar to the yen and the Canadian dollar, and the relative value of the euro to the yen;
|
•
|
restrictions on international trade, tariffs imposed on imports and the availability and cost of shipping and transportation; economic activity in Asia, especially Japan and China;
|
•
|
performance of our manufacturing operations, including maintenance and capital requirements;
|
•
|
potential disruptions in our manufacturing operations;
|
•
|
the level of competition from domestic and foreign producers;
|
•
|
the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
|
•
|
the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals;
|
•
|
raw material availability and prices;
|
•
|
the effect of weather;
|
•
|
the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
|
•
|
energy prices;
|
•
|
transportation and labor availability and costs;
|
•
|
federal tax policies;
|
•
|
the effect of forestry, land use, environmental and other governmental regulations;
|
•
|
legal proceedings;
|
•
|
performance of pension fund investments and related derivatives;
|
•
|
the effect of timing of employee retirements and changes in the market price of our common stock on charges for share-based compensation;
|
•
|
the accuracy of our estimates of costs and expenses related to contingent liabilities;
|
•
|
changes in accounting principles; and
|
•
|
other risks and uncertainties identified in our
2017
Annual Report on Form 10-K, which are incorporated herein by reference, as well as those set forth from time to time in our other public statements and other reports and filings with the SEC.
|
•
|
Sales realizations for Timberlands and Wood Products refer to net selling prices – this includes selling price plus freight, minus normal sales deductions. Real Estate transactions are presented at the contract sales price before commissions and closing costs, net of any credits.
|
•
|
Net contribution to earnings does not include interest expense and income taxes.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE |
||||||||
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Net sales
|
$
|
1,865
|
|
|
$
|
1,693
|
|
|
$
|
172
|
|
Costs of products sold
|
1,348
|
|
|
1,272
|
|
|
76
|
|
|||
Operating income
|
404
|
|
|
293
|
|
|
111
|
|
|||
Net earnings
|
269
|
|
|
157
|
|
|
112
|
|
|||
Earnings per share, basic and diluted
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.14
|
|
•
|
Wood Products sales to unaffiliated customers increased
$155 million
–
13 percent
– primarily due to increased sales realizations across the majority of product lines.
|
•
|
Timberlands sales to unaffiliated customers increased
$19 million
–
4 percent
– primarily attributable to increased Western log sales realizations, partially offset by decreased international operations revenue from the sale of our Uruguayan operations in third quarter 2017.
|
•
|
Wood Products segment costs of products sold increased
$79 million
–
9 percent
– primarily due to increased log and fiber costs across all product lines in the West and Canada; and
|
•
|
Unallocated costs of product sold increased $18 million – 14 percent – primarily due to a $15 million increase in costs for elimination of intersegment profit in inventory and LIFO. Refer to
Unallocated Items
for further details.
|
•
|
increased consolidated gross margin of $96 million as described above;
|
•
|
increased product remediation insurance recoveries of $20 million received in first quarter of 2018; and
|
•
|
decreased general and administrative expenses and integration costs related to the merger of Plum Creek for $20 million.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Net sales to unaffiliated customers:
|
|
|
|
|
|
||||||
Delivered logs
(1)
:
|
|
|
|
|
|
||||||
West
|
$
|
266
|
|
|
$
|
225
|
|
|
$
|
41
|
|
South
|
157
|
|
|
148
|
|
|
9
|
|
|||
North
|
25
|
|
|
27
|
|
|
(2
|
)
|
|||
Other
|
14
|
|
|
20
|
|
|
(6
|
)
|
|||
Subtotal delivered logs sales
|
462
|
|
|
420
|
|
|
42
|
|
|||
Stumpage and pay-as-cut timber
|
15
|
|
|
12
|
|
|
3
|
|
|||
Uruguay operations
(2)
|
—
|
|
|
19
|
|
|
(19
|
)
|
|||
Recreational and other lease revenue
|
14
|
|
|
14
|
|
|
—
|
|
|||
Other
|
14
|
|
|
21
|
|
|
(7
|
)
|
|||
Subtotal net sales to unaffiliated customers
|
505
|
|
|
486
|
|
|
19
|
|
|||
Intersegment sales:
|
|
|
|
|
|
||||||
United States
|
142
|
|
|
130
|
|
|
12
|
|
|||
Other
|
86
|
|
|
72
|
|
|
14
|
|
|||
Subtotal intersegment sales
|
228
|
|
|
202
|
|
|
26
|
|
|||
Total sales
|
$
|
733
|
|
|
$
|
688
|
|
|
$
|
45
|
|
Costs of products sold
|
$
|
526
|
|
|
$
|
519
|
|
|
$
|
7
|
|
Operating income and Net contribution to earnings
|
$
|
189
|
|
|
$
|
148
|
|
|
$
|
41
|
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana. Other includes our Canadian operations and managed Twin Creeks Venture. Our management agreement for the Twin Creeks Venture began in April 2016 and was terminated in December 2017.
|
(2)
|
Includes logs, plywood and hardwood lumber harvested or produced by our former international operations in Uruguay. Our Uruguayan operations were divested on September 1, 2017. Refer to
Note 4: Operations Divested
for further information.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN THOUSANDS
(1)(2)
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
|||
Third party log sales – tons:
|
|
|
|
|
|
|||
West
|
2,019
|
|
|
2,157
|
|
|
(138
|
)
|
South
|
4,510
|
|
|
4,293
|
|
|
217
|
|
North
|
404
|
|
|
454
|
|
|
(50
|
)
|
Other
|
317
|
|
|
510
|
|
|
(193
|
)
|
Total
(3)
|
7,250
|
|
|
7,414
|
|
|
(164
|
)
|
Fee harvest volumes – tons:
|
|
|
|
|
|
|||
West
|
2,443
|
|
|
2,657
|
|
|
(214
|
)
|
South
|
6,751
|
|
|
6,373
|
|
|
378
|
|
North
|
549
|
|
|
622
|
|
|
(73
|
)
|
Other
|
—
|
|
|
371
|
|
|
(371
|
)
|
Total
(3)
|
9,743
|
|
|
10,023
|
|
|
(280
|
)
|
(1)
|
The West region includes Washington and Oregon. The South region includes Virginia, North Carolina, South Carolina, Florida, Georgia, Alabama, Mississippi, Louisiana, Arkansas, Texas and Oklahoma. The North region includes West Virginia, Maine, New Hampshire, Vermont, Michigan, Wisconsin and Montana. Other includes our Canadian operations and managed Twin Creeks Venture. Our management agreement for the Twin Creeks Venture began in April 2016 and terminated in December 2017.
|
(2)
|
Western logs are primarily transacted in thousand board feet (MBF) but are converted to ton equivalents for external reporting purposes.
|
(3)
|
Total volumes exclude third party log sales and fee harvest volumes from our former Uruguayan operations, which we sold during third quarter 2017. Refer to
Note 4: Operations Divested
for further information regarding this sale.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Net sales:
|
|
|
|
|
|
||||||
Real estate
|
$
|
34
|
|
|
$
|
37
|
|
|
$
|
(3
|
)
|
Energy and natural resources
|
17
|
|
|
16
|
|
|
1
|
|
|||
Total
|
$
|
51
|
|
|
$
|
53
|
|
|
$
|
(2
|
)
|
Costs of products sold
|
$
|
19
|
|
|
$
|
20
|
|
|
$
|
(1
|
)
|
Operating income and net contribution to earnings
|
$
|
25
|
|
|
$
|
26
|
|
|
$
|
(1
|
)
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Acres sold
|
21,771
|
|
|
13,257
|
|
|
8,514
|
|
|||
Average price per acre
|
$
|
1,539
|
|
|
$
|
2,403
|
|
|
$
|
(864
|
)
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Net sales:
|
|
|
|
|
|
||||||
Structural lumber
|
$
|
569
|
|
|
$
|
478
|
|
|
$
|
91
|
|
Engineered solid section
|
129
|
|
|
117
|
|
|
12
|
|
|||
Engineered I-joists
|
78
|
|
|
73
|
|
|
5
|
|
|||
Oriented strand board
|
232
|
|
|
203
|
|
|
29
|
|
|||
Softwood plywood
|
50
|
|
|
44
|
|
|
6
|
|
|||
Medium density fiberboard
|
43
|
|
|
47
|
|
|
(4
|
)
|
|||
Other products produced
|
71
|
|
|
70
|
|
|
1
|
|
|||
Complementary building products
|
137
|
|
|
122
|
|
|
15
|
|
|||
Total
|
$
|
1,309
|
|
|
$
|
1,154
|
|
|
$
|
155
|
|
Costs of products sold
|
$
|
1,005
|
|
|
$
|
926
|
|
|
$
|
79
|
|
Operating income and Net contribution to earnings
|
$
|
270
|
|
|
$
|
172
|
|
|
$
|
98
|
|
•
|
a $91 million increase in structural lumber sales, attributable to a 21% percent increase in average sales realizations, partially offset by a 2% percent decrease in sales volumes;
|
•
|
a $29 million increase in oriented strand board sales, attributable to a 19% increase in average sales realizations, partially offset by a 4% decrease in sales volumes;
|
•
|
a $15 million increase in complementary building product sales. These are other products sold by our distribution business and correlated to the general market demand, which was higher in first quarter 2018 as compared to first quarter 2017;
|
•
|
a $12 million increase in engineered solid section sales, primarily attributable to an 11% increase in average sales realizations; and
|
•
|
a $6 million increase in softwood plywood sales, attributable to a 16% increase in average sales realizations, partially offset by a 3% decrease in sales volumes.
|
•
|
increased gross margin, as discussed above; and
|
•
|
increased product remediation recoveries of $20 million in first quarter 2018 compared to first quarter 2017 (please see
Note 16: Charges (recoveries) for product remediation
for further details).
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN MILLIONS
(1)
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
|||
Structural lumber – board feet
|
1,140
|
|
|
1,158
|
|
|
(18
|
)
|
Engineered solid section – cubic feet
|
6.2
|
|
|
6.2
|
|
|
—
|
|
Engineered I-joists – lineal feet
|
49
|
|
|
49
|
|
|
—
|
|
Oriented strand board – square feet (3/8”)
|
739
|
|
|
769
|
|
|
(30
|
)
|
Softwood plywood – square feet (3/8”)
|
115
|
|
|
118
|
|
|
(3
|
)
|
Medium density fiberboard – square feet (3/4”)
|
51
|
|
|
59
|
|
|
(8
|
)
|
(1)
|
Sales volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
|||||
VOLUMES IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
|||
Structural lumber – board feet:
|
|
|
|
|
|
|||
Production
|
1,160
|
|
|
1,152
|
|
|
8
|
|
Outside purchase
|
47
|
|
|
49
|
|
|
(2
|
)
|
Total
|
1,207
|
|
|
1,201
|
|
|
6
|
|
Engineered solid section – cubic feet:
|
|
|
|
|
|
|||
Production
|
6.3
|
|
|
6.3
|
|
|
—
|
|
Outside purchase
|
1.0
|
|
|
—
|
|
|
1.0
|
|
Total
|
7.3
|
|
|
6.3
|
|
|
1.0
|
|
Engineered I-joists – lineal feet:
|
|
|
|
|
|
|||
Production
|
56
|
|
|
50
|
|
|
6
|
|
Outside purchase
|
3
|
|
|
2
|
|
|
1
|
|
Total
|
59
|
|
|
52
|
|
|
7
|
|
Oriented strand board – square feet (3/8”):
|
|
|
|
|
|
|||
Production
|
734
|
|
|
758
|
|
|
(24
|
)
|
Outside purchase
|
100
|
|
|
98
|
|
|
2
|
|
Total
|
834
|
|
|
856
|
|
|
(22
|
)
|
Softwood plywood – square feet (3/8”):
|
|
|
|
|
|
|||
Production
|
97
|
|
|
97
|
|
|
—
|
|
Outside purchase
|
20
|
|
|
19
|
|
|
1
|
|
Total
|
117
|
|
|
116
|
|
|
1
|
|
Medium density fiberboard – square feet (3/4"):
|
|
|
||||||
Production
|
50
|
|
|
56
|
|
|
(6
|
)
|
Outside purchase
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
50
|
|
|
56
|
|
|
(6
|
)
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Unallocated corporate function and variable compensation expense
|
$
|
(18
|
)
|
|
$
|
(19
|
)
|
|
$
|
1
|
|
Liability classified share-based compensation
|
—
|
|
|
(6
|
)
|
|
6
|
|
|||
Foreign exchange losses
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|||
Elimination of intersegment profit in inventory and LIFO
|
(21
|
)
|
|
(6
|
)
|
|
(15
|
)
|
|||
Charges for integration and restructuring, closures and asset impairments
|
—
|
|
|
(12
|
)
|
|
12
|
|
|||
Other
|
(39
|
)
|
|
(7
|
)
|
|
(32
|
)
|
|||
Operating income (loss)
|
(80
|
)
|
|
(53
|
)
|
|
(27
|
)
|
|||
Non-operating pension and other postretirement benefit costs
|
(24
|
)
|
|
(22
|
)
|
|
(2
|
)
|
|||
Interest income and other
|
12
|
|
|
9
|
|
|
3
|
|
|||
Net contribution to earnings
|
$
|
(92
|
)
|
|
$
|
(66
|
)
|
|
$
|
(26
|
)
|
•
|
a $28 million increase in charges for "Other," due to environmental remediation charges recorded in first quarter 2018 (refer to
Note 12: Legal Proceedings, Commitments and Contingencies
);
|
•
|
a $15 million increase in charges for "Elimination of intersegment profit in inventory and LIFO" due to an increase in intercompany lumber and log inventories from first quarter 2017 to first quarter 2018; and
|
•
|
a $12 million decrease in charges related to our merger with Plum Creek compared to first quarter 2017 (refer to
Note 15: Charges for Integration and Restructuring, Closures, and Asset Impairments
for further details).
|
•
|
$93 million
for the
first
quarter
2018
and
|
•
|
$99 million
for the
first
quarter
2017
.
|
•
|
$30 million
for the
first
quarter
2018
and
|
•
|
$24 million
for the
first
quarter
2017
.
|
•
|
$136 million
for first quarter
2018
; and
|
•
|
$35 million
for first quarter
2017
.
|
•
|
increased cash flows generated from our business segments, excluding working capital changes, of $103 million;
|
•
|
decreased cash paid for income taxes of
$42 million
;
|
•
|
product remediation insurance recoveries received of $20 million in first quarter 2018;
|
•
|
decreased working capital used for accrued wages, salaries, and severance pay of $17 million; and
|
•
|
decreased cash paid for interest of $15 million; and
|
•
|
$76 million
for first quarter
2018
; and
|
•
|
$68 million
for first quarter
2017
.
|
•
|
a $6 million decrease in proceeds from sale of non-strategic assets; and
|
•
|
a $6 million increase in cash used for capital expenditures.
|
|
QUARTER ENDED
|
||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
||||
Timberlands
|
$
|
28
|
|
|
$
|
30
|
|
Real Estate & ENR
|
—
|
|
|
—
|
|
||
Wood Products
|
52
|
|
|
44
|
|
||
Unallocated Items
|
1
|
|
|
1
|
|
||
Total
|
$
|
81
|
|
|
$
|
75
|
|
•
|
$286 million
for first quarter
2018
and
|
•
|
$188 million
for first quarter
2017
.
|
•
|
an increase of $62 million in cash used for payments of long-term debt; and
|
•
|
a decrease of $30 million in proceeds from exercises of stock options.
|
•
|
$25 million
in first quarter
2018
and
|
•
|
$55 million
in first quarter
2017
.
|
•
|
$242 million
in first quarter
2018
and
|
•
|
$233 million
in first quarter
2017
.
|
|
QUARTER ENDED
|
|
AMOUNT OF
CHANGE
|
||||||||
DOLLAR AMOUNTS IN MILLIONS
|
MARCH 2018
|
|
MARCH 2017
|
|
2018 VS.
2017 |
||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
||||||
Timberlands
|
$
|
268
|
|
|
$
|
242
|
|
|
$
|
26
|
|
Real Estate & ENR
|
41
|
|
|
43
|
|
|
(2
|
)
|
|||
Wood Products
|
286
|
|
|
207
|
|
|
79
|
|
|||
|
595
|
|
|
492
|
|
|
103
|
|
|||
Unallocated Items
|
(51
|
)
|
|
(38
|
)
|
|
(13
|
)
|
|||
Adjusted EBITDA
|
$
|
544
|
|
|
$
|
454
|
|
|
$
|
90
|
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
269
|
|
||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
93
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
30
|
|
|||||||||
Net contribution to earnings
|
$
|
189
|
|
|
$
|
25
|
|
|
$
|
270
|
|
|
$
|
(92
|
)
|
|
$
|
392
|
|
Non-operating pension and other postretirement benefit cost
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||||
Operating income (loss)
|
189
|
|
|
25
|
|
|
270
|
|
|
(80
|
)
|
|
404
|
|
|||||
Depreciation, depletion and amortization
|
79
|
|
|
4
|
|
|
36
|
|
|
1
|
|
|
120
|
|
|||||
Basis of real estate sold
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Special items
(1) (2)
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
28
|
|
|
8
|
|
|||||
Adjusted EBITDA
|
$
|
268
|
|
|
$
|
41
|
|
|
$
|
286
|
|
|
$
|
(51
|
)
|
|
$
|
544
|
|
(1)
|
Special items in Wood Products include $20 million of product remediation insurance recoveries.
|
(2)
|
Special items attributable to Unallocated Items include $28 million of environmental remediation charges.
|
DOLLAR AMOUNTS IN MILLIONS
|
Timberlands
|
|
Real Estate & ENR
|
|
Wood Products
|
|
Unallocated Items
|
|
Total
|
||||||||||
Adjusted EBITDA by Segment:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings
|
|
|
|
|
|
|
|
|
$
|
157
|
|
||||||||
Interest expense, net of capitalized interest
|
|
|
|
|
|
|
|
|
99
|
|
|||||||||
Income taxes
|
|
|
|
|
|
|
|
|
24
|
|
|||||||||
Net contribution to earnings
|
$
|
148
|
|
|
$
|
26
|
|
|
$
|
172
|
|
|
$
|
(66
|
)
|
|
$
|
280
|
|
Non-operating pension and other postretirement benefit cost
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|||||
Interest income and other
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||
Operating income (loss)
|
148
|
|
|
26
|
|
|
172
|
|
|
(53
|
)
|
|
293
|
|
|||||
Depreciation, depletion and amortization
|
94
|
|
|
3
|
|
|
35
|
|
|
1
|
|
|
133
|
|
|||||
Basis of real estate sold
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Unallocated pension service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
Special items
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
Adjusted EBITDA
|
$
|
242
|
|
|
$
|
43
|
|
|
$
|
207
|
|
|
$
|
(38
|
)
|
|
$
|
454
|
|
(1)
|
Special items include:
$12 million
of Plum Creek merger-related costs.
|
•
|
scheduled principal repayments for the next five years and after;
|
•
|
weighted average interest rates for debt maturing in each of the next five years and after and
|
•
|
estimated fair values of outstanding obligations.
|
DOLLAR AMOUNTS IN MILLIONS
|
|
|
|
|
|
|||||||||||||||||||
|
2018
|
2019
|
2020
|
2021
|
2022
|
THEREAFTER
|
TOTAL
|
FAIR VALUE
|
||||||||||||||||
Fixed-rate debt
(1)(2)
|
$
|
—
|
|
$
|
500
|
|
$
|
—
|
|
$
|
719
|
|
$
|
—
|
|
$
|
4,450
|
|
$
|
5,669
|
|
$
|
6,568
|
|
Average interest rate
|
—
|
%
|
7.38
|
%
|
—
|
%
|
5.57
|
%
|
—
|
%
|
6.38
|
%
|
6.36
|
%
|
N/A
|
|
||||||||
Variable-rate debt
(1)(2)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
224
|
|
$
|
224
|
|
$
|
225
|
|
Average interest rate
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
3.48
|
%
|
3.48
|
%
|
N/A
|
|
(1)
|
Excludes $35 million of unamortized discounts, capitalized debt expense and fair value step-up (related to Plum Creek merger).
|
(2)
|
Does not include nonrecourse debt held by our Variable Interest Entities (VIEs). See
Note 7: Special-Purpose Entities
in the
Notes to Consolidated Financial Statements
for further information on our VIEs and the related nonrecourse debt.
|
|
|
|
|
100.INS
|
XBRL Instance Document
|
|
|
100.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
100.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
100.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
100.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
100.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
WEYERHAEUSER COMPANY
|
|
|
Date:
|
April 27, 2018
|
|
|
|
|
By:
|
/s/ Jeanne M. Hillman
|
|
|
Jeanne M. Hillman
|
|
|
Vice President and Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
UFP Industries, Inc. | UFPI |
W.W. Grainger, Inc. | GWW |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|