These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
20-0052541
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
22 SYLVAN WAY
|
|
07054
|
PARSIPPANY, NEW JERSEY
|
|
(Zip Code)
|
(Address of Principal Executive Offices)
|
|
|
|
|
Name of each exchange
|
Title of each Class
|
|
on which registered
|
Common Stock, Par Value $0.01 per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
||
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
PART II
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
PART III
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
PART IV
|
|
Item 15.
|
||
|
•
|
Wyndham Hotel Group
is the world’s largest hotel company based on the number of properties, with 8,422 affiliated hotels and over 728,000 hotel rooms worldwide. We franchise in the upscale, upper midscale, midscale, economy and extended stay segments with a concentration in economy brands. We also provide property management services for full-service and select limited-service hotels. This is predominantly a fee-for-service business that produces recurring revenue streams with steady cash flow and low capital investment requirements.
|
•
|
Wyndham Destination Network
operates the world’s largest vacation exchange network, with approximately 3.9 million members, and is a leading provider of professionally managed vacation rentals in North America. Our vacation exchange business has relationships with over 4,300 vacation ownership resorts located in 110 countries and territories, and our vacation rentals business offers North American-based rental properties in nearly 50 destinations. This is primarily a fee-for-service business that provides stable revenue streams and produces strong cash flow.
|
•
|
Wyndham Vacation Ownership
is the world’s largest timeshare (also known as vacation ownership) business based on the number of resorts, units, owners and revenues, with 221 resorts and over 878,000 owners. We develop and market Vacation Ownership Interests (“VOIs”) to individual consumers, provide consumer financing in connection with the sale of VOIs and provide property management services at resorts.
|
•
|
Strategically allocate capital to expand our fee-for-service business models;
|
•
|
Increase cash flow and profitability through superior execution;
|
•
|
Develop innovative services and products to meet the evolving needs of customers; and
|
•
|
Further develop our world-class capabilities by strengthening our brands, attracting and developing the best talent and investing in technology.
|
1990
|
|
1992
|
|
1993
|
|
1996
|
Howard Johnson
|
|
Days Inn
|
|
Super 8
|
|
Resort Condominiums International (RCI)
|
Ramada (United States)
|
|
|
|
|
|
Travelodge North America
|
2001
|
|
2002
|
|
2004
|
|
2005
|
Wyndham Vacation Resorts
|
|
WorldMark by Wyndham
|
|
Ramada International
|
|
Wyndham Hotels and Resorts
|
|
|
|
|
|
|
|
2006
|
|
2008
|
|
2010
|
|
2011
|
Baymont Inn and Suites
|
|
Microtel Inns and Suites by Wyndham
|
|
ResortQuest
|
|
The Resort Company
|
|
|
Hawthorn Suites by Wyndham
|
|
TRYP by Wyndham
|
|
Bahama Bay/Caribe Cove
|
|
|
|
|
|
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
Shell Vacations Club
|
|
Midtown 45, NYC Property
|
|
Raintree Vacation Club (5 Properties)
|
|
Dolce Hotels and Resorts
|
Wyndham Grand Rio Mar Hotel
|
|
|
|
Shoal Bay Resort
|
|
Vacation Palm Springs
|
Oceana Resorts
|
|
|
|
Hatteras Realty, Inc.
|
|
Sea Pearl Resorts
|
Smoky Mountain Property Management
|
|
|
|
|
|
ResortQuest Whistler
|
2016
|
|
2017
|
|
|
|
|
Fen Hotels
|
|
AmericInn
|
|
|
|
|
|
|
Love Home Swap
|
|
|
|
|
|
|
DAE Global Pty Ltd
|
|
|
|
|
|
|
|
|
Room Supply
|
|
Revenues
|
|
Brand
|
|||||
Region
|
|
Hotels
|
|
(millions)
|
|
(billions)
|
|
Affiliation
|
|||||
United States/Canada
|
|
60,990
|
|
|
5.6
|
|
|
$
|
157
|
|
|
70
|
%
|
Europe
|
|
68,329
|
|
|
4.7
|
|
|
156
|
|
|
40
|
%
|
|
Asia Pacific
|
|
35,551
|
|
|
4.6
|
|
|
120
|
|
|
53
|
%
|
|
Latin America/Middle East
|
|
13,354
|
|
|
1.5
|
|
|
46
|
|
|
45
|
%
|
•
|
Franchise
- Under the franchise model, a company typically grants the use of a brand name to a hotel owner in exchange for royalty fees that are typically a percentage of room sales. Since the royalty fees are a recurring revenue
|
•
|
Management
- Under the management model, a company provides professional oversight and comprehensive operations support to hotel owners in exchange for base management fees that are typically a percentage of hotel revenue. A company can also earn incentive management fees which are tied to the financial performance of the hotel. As of
December 31, 2017
, we had 116 managed properties in our hotel portfolio.
|
•
|
Ownership
- Under the ownership model, a company owns hotels and bears all financial risks and rewards relating to the hotel, including appreciation and depreciation in the value of the property. As of
December 31, 2017
, we had two owned hotels in our portfolio.
|
•
|
Average daily rate, or ADR
- ADR is defined as total revenue divided by the number of room nights sold. It represents the average price of a room at a hotel or group of hotels.
|
•
|
Average occupancy
- Occupancy is the number of room nights sold divided by the total number of rooms. Average occupancy allows us to gauge demand.
|
•
|
Revenue per available room, or RevPAR
- RevPAR is calculated by multiplying ADR by the average occupancy rate; it is the average price of a room multiplied by the percentage of rooms occupied. RevPAR is the primary metric used by our management to track the performance of our hotels, and it allows us to compare performance across regions, segments and brands.
|
•
|
System growth
- System growth is derived from the number of gross rooms opened less rooms terminated during the year. System growth provides a measure for the number of rooms added to our portfolio.
|
Year
|
|
Occupancy
|
|
ADR
|
|
RevPAR (*)
|
||
2012
|
|
61.4%
|
|
106.05
|
|
|
65.13
|
|
2013
|
|
62.3%
|
|
110.03
|
|
|
68.51
|
|
2014
|
|
64.4%
|
|
115.14
|
|
|
74.12
|
|
2015
|
|
65.4%
|
|
120.30
|
|
|
78.68
|
|
2016
|
|
65.5%
|
|
123.97
|
|
|
81.19
|
|
2017
|
|
65.9%
|
|
126.72
|
|
|
83.57
|
|
|
•
|
Luxury
- typically offers first-class accommodations and an extensive range of on-property amenities and services, including restaurants, spas, recreational facilities, business centers, concierges, room service and local transportation (shuttle service to airport and/or local attractions). ADR is normally greater than $210 for hotels in this category.
|
•
|
Upper Upscale
- typically offers a full range of on-property amenities and services, including restaurants, spas, recreational facilities, business centers, concierges, room service and local transportation (shuttle service to airport and/or local attractions). ADR normally falls in the range of $145 to $210 for hotels in this category.
|
•
|
Upscale
- typically offers a full range of on-property amenities and services, including restaurants, spas, recreational facilities, business centers, concierges, room service and local transportation (shuttle service to airport and/or local attractions). ADR normally falls in the range of $110 to $145 for hotels in this category.
|
•
|
Upper Midscale
- typically offers restaurants, vending, selected business services, partial recreational facilities (either a pool or fitness equipment) and limited transportation (airport shuttle). ADR normally falls in the range of $90 to $110 for hotels in this category.
|
•
|
Midscale
- typically offers limited breakfast, selected business services, limited recreational facilities (either a pool or fitness equipment) and limited transportation (airport shuttle). ADR normally falls in the range of $65 to $90 for hotels in this category.
|
•
|
Economy
- typically offers basic amenities and a limited breakfast. ADR is normally less than $65 for hotels in this category.
|
Brand
|
|
Primary
Segment
(a)
|
|
Total Hotels
|
|
Rooms
|
|
|
||||||||||||||||
|
|
|
Total
|
|
North
America
(b)
|
|
Latin America
|
|
EMEA
|
|
Asia/Pacific
|
|
RevPAR
|
|||||||||||
![]() |
|
Economy
|
|
2,867
|
|
178,690
|
|
105,187
|
|
350
|
|
627
|
|
72,526
|
|
$27.73
|
||||||||
![]() |
|
Economy
|
|
1,773
|
|
142,460
|
|
121,371
|
|
387
|
|
3,811
|
|
16,891
|
|
35.77
|
||||||||
![]() |
|
Midscale
|
|
850
|
|
118,875
|
|
51,165
|
|
4,499
|
|
26,400
|
|
36,811
|
|
38.94
|
||||||||
![]() |
|
Upscale
|
|
267
|
|
58,499
|
|
26,395
|
|
10,294
|
|
7,450
|
|
14,360
|
|
60.26
|
||||||||
![]() |
|
Economy
|
|
356
|
|
42,250
|
|
19,480
|
|
2,756
|
|
243
|
|
19,771
|
|
31.45
|
||||||||
![]() |
|
Midscale
|
|
483
|
|
38,301
|
|
38,183
|
|
118
|
|
—
|
|
—
|
|
38.20
|
![]() |
|
Economy
|
|
436
|
|
31,615
|
|
31,615
|
|
—
|
|
—
|
|
—
|
|
37.80
|
||||||||
![]() |
|
Economy
|
|
337
|
|
24,420
|
|
22,868
|
|
595
|
|
—
|
|
957
|
|
41.24
|
||||||||
![]() |
|
Economy
|
|
362
|
|
22,006
|
|
22,006
|
|
—
|
|
—
|
|
—
|
|
23.67
|
||||||||
![]() |
|
Upper Midscale
|
|
118
|
|
17,131
|
|
614
|
|
2,873
|
|
13,233
|
|
411
|
|
55.49
|
||||||||
![]() |
|
Midscale
|
|
154
|
|
14,104
|
|
13,928
|
|
176
|
|
—
|
|
—
|
|
56.37
|
||||||||
![]() |
|
Midscale
|
|
110
|
|
10,690
|
|
9,986
|
|
—
|
|
704
|
|
—
|
|
54.52
|
||||||||
![]() |
|
Midscale
|
|
202
|
|
11,877
|
|
11,877
|
|
—
|
|
—
|
|
—
|
|
43.71
|
||||||||
![]() |
|
Upper Upscale
|
|
64
|
|
10,429
|
|
1,827
|
|
—
|
|
8,602
|
|
—
|
|
68.02
|
||||||||
![]() |
|
Upper Upscale
|
|
20
|
|
4,621
|
|
3,421
|
|
—
|
|
1,200
|
|
—
|
|
84.37
|
||||||||
![]() |
|
Upper Midscale
|
|
13
|
|
1,621
|
|
—
|
|
1,621
|
|
—
|
|
—
|
|
63.95
|
||||||||
![]() |
|
Upper Midscale
|
|
10
|
|
606
|
|
—
|
|
606
|
|
—
|
|
—
|
|
56.76
|
||||||||
Total
|
|
|
|
8,422
|
|
|
728,195
|
|
|
479,923
|
|
|
24,275
|
|
|
62,270
|
|
|
161,727
|
|
|
$
|
37.63
|
|
|
(a)
|
This reflects the primary chain scale segments served using the STR Global definition and method as of December 31,
2017
. STR Global is U.S.-centric and categorizes a hotel chain, or brand, based on ADR in the United States. We utilized these chain scale segments to classify our brands both in the United States and internationally.
|
(b)
|
Comprised of United States, Canada and Puerto Rico.
|
|
|
# of
|
|
# of
|
|
|
|
|
|
|
|||||||
Region
|
|
Properties
|
|
Rooms
|
|
Occupancy
|
|
ADR
|
|
RevPAR
(a)
|
|||||||
United States
(b)
|
|
5,726
|
|
|
440,132
|
|
|
53.4
|
%
|
|
$
|
76.86
|
|
|
$
|
41.04
|
|
Canada
|
|
509
|
|
|
39,791
|
|
|
52.6
|
%
|
|
82.60
|
|
|
43.41
|
|
||
Europe/Middle East/Africa
|
|
433
|
|
|
62,270
|
|
|
64.7
|
%
|
|
76.36
|
|
|
49.38
|
|
||
Asia/Pacific
(c)
|
|
1,556
|
|
|
161,727
|
|
|
57.3
|
%
|
|
38.71
|
|
|
22.17
|
|
||
Latin America
|
|
198
|
|
|
24,275
|
|
|
53.3
|
%
|
|
69.33
|
|
|
36.96
|
|
||
Total
|
|
8,422
|
|
|
728,195
|
|
|
55.1
|
%
|
|
68.24
|
|
|
37.63
|
|
|
(a)
|
RevPAR may not recalculate by multiplying occupancy by ADR due to rounding.
|
(b)
|
Includes properties located in Puerto Rico.
|
(c)
|
China represents 90% of the total region with the majority of our hotels in China being under master franchise agreements.
|
|
As of December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
||||||
Economy
|
6,131
|
|
|
441,441
|
|
|
6,069
|
|
|
439,887
|
|
|
5,941
|
|
|
431,885
|
|
Midscale
|
1,799
|
|
|
193,847
|
|
|
1,562
|
|
|
180,085
|
|
|
1,502
|
|
|
174,753
|
|
Upper Midscale
|
205
|
|
|
29,787
|
|
|
136
|
|
|
18,541
|
|
|
121
|
|
|
17,355
|
|
Upscale
|
267
|
|
|
58,499
|
|
|
247
|
|
|
54,143
|
|
|
225
|
|
|
48,753
|
|
Upper Upscale
|
20
|
|
|
4,621
|
|
|
21
|
|
|
4,951
|
|
|
23
|
|
|
5,296
|
|
Total
|
8,422
|
|
|
728,195
|
|
|
8,035
|
|
|
697,607
|
|
|
7,812
|
|
|
678,042
|
|
|
|
As of December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
||||||
Beginning balance
|
8,035
|
|
|
697,607
|
|
|
7,812
|
|
|
678,042
|
|
|
7,645
|
|
|
660,826
|
|
Additions
(*)
|
886
|
|
|
80,875
|
|
|
664
|
|
|
62,401
|
|
|
643
|
|
|
65,807
|
|
Terminations
|
(499
|
)
|
|
(50,287
|
)
|
|
(441
|
)
|
|
(42,836
|
)
|
|
(476
|
)
|
|
(48,591
|
)
|
Ending balance
|
8,422
|
|
|
728,195
|
|
|
8,035
|
|
|
697,607
|
|
|
7,812
|
|
|
678,042
|
|
|
(*)
|
During
2017
, 61% of our room additions were conversions. Acquisitions accounted for 11,877 and 2,171 room additions during 2017 and 2016, respectively.
|
|
U.S.
*
|
|
International
|
|
Total
|
||||||||||||
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
|
Properties
|
|
Rooms
|
||||||
Conversions
|
399
|
|
|
37,384
|
|
|
98
|
|
|
9,805
|
|
|
497
|
|
|
47,189
|
|
New Construction
|
264
|
|
|
25,408
|
|
|
396
|
|
|
75,580
|
|
|
660
|
|
|
100,988
|
|
Total
|
663
|
|
|
62,792
|
|
|
494
|
|
|
85,385
|
|
|
1,157
|
|
|
148,177
|
|
|
•
|
attracting, retaining and developing franchisees;
|
•
|
“elevating the economy experience”;
|
•
|
expanding our presence in the midscale space and beyond; and
|
•
|
growing our footprint in the new and existing international markets
|
•
|
Average number of members
- Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or within the allowed grace period.
|
•
|
Exchange revenue per member
- Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
•
|
leveraging our exchange platform and expertise to expand into new membership models and offerings;
|
•
|
investing in technology to personalize and improve the customer experience and maximize retention;
|
•
|
utilizing analytics to maximize yield and improve key business processes across our portfolio; and
|
•
|
promoting the benefits of vacation ownership to new and existing customer segments.
|
•
|
Gross vacation ownership interest sales or VOIs
- Represents sales of VOIs including WAAM sales before the net effect of percentage-of-completion (“POC”) accounting and loan loss provisions.
|
•
|
Tours
- Represents the number of tours taken by guests in our efforts to sell VOIs.
|
•
|
Volume
per guest or VPG
- Represents gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) divided by the number of tours. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel.
|
•
|
WAAM,
|
•
|
consumer loan defaults, and
|
•
|
inventory reclaimed from owners’ associations or owners.
|
•
|
adding new members efficiently through new inventory locations, new tour sources and enhanced third-party alliances;
|
•
|
driving free cash flow
through efficient inventory procurement, optimizing our consumer loan portfolio and increasing operating efficiencies; and
|
•
|
increasing cross-business benefits, new owner tours and customer loyalty by leveraging the Wyndham Rewards loyalty program.
|
•
|
consumer travel and vacation patterns and consumer preferences;
|
•
|
increased travel costs, including air travel, which could negatively impact consumer preferences for our hotel, resort and rental destinations;
|
•
|
increased or unanticipated operating costs, including as a result of inflation, energy costs and labor costs such as minimum wage increases and unionization, workers’ compensation and health-care related costs and insurance which may not be fully offset by price or fee increases in our business or otherwise;
|
•
|
desirability of geographic regions where hotels or resorts in our business are located;
|
•
|
the supply and demand for hotel rooms, destination network services and products and vacation ownership services and products;
|
•
|
seasonality in our businesses, which may cause fluctuations in our operating results;
|
•
|
geographic concentrations of our operations and customers;
|
•
|
the availability of acceptable financing and the cost of capital as they apply to us, our customers, current and potential hotel franchisees and developers, owners of hotels with which we have hotel management contracts, our RCI affiliates and other developers of vacation ownership resorts and timeshare property owner associations;
|
•
|
our ability to enter into new, or renew existing, hotel franchise agreements on favorable terms or at all;
|
•
|
the quality of the services provided by franchisees, affiliated resorts and properties in our destination network business or resorts in which we sell vacation ownership interests or participants in the Wyndham Rewards loyalty program, which may adversely affect our image, reputation and brand value;
|
•
|
overbuilding or excess capacity in one or more segments of the hospitality industry or in one or more geographic regions;
|
•
|
our ability to develop and maintain positive relations and contractual arrangements with current and potential franchisees, hotel owners, vacation exchange members, vacation ownership interest owners, resorts with units that are exchanged through our destination network business and timeshare property owner associations;
|
•
|
organized labor activities and associated litigation;
|
•
|
the bankruptcy or insolvency of any one of our customers, which could impair our ability to collect outstanding fees or other amounts due or otherwise exercise our contractual rights;
|
•
|
our effectiveness in keeping pace with technological developments, which could impair our competitive position;
|
•
|
disruptions, including non-renewal or termination of agreements, in relationships with third parties including marketing alliances and affiliations with e-commerce channels;
|
•
|
changes in the number, occupancy and room rates of hotels operating under franchise and management agreements;
|
•
|
impact of our hotel franchisees’ pricing decisions on revenues from our hotel business;
|
•
|
our ability to enter into new, or renew existing, hotel management arrangements on favorable terms or at all, and to fund shortfalls as required by certain of our management agreements;
|
•
|
franchisees, owners or other developers that have development advance notes with, or who have received loans or other financial arrangements incentives from, us may experience financial difficulties;
|
•
|
consolidation of developers could adversely affect our destination network business;
|
•
|
decrease in the supply of available destination network accommodations due to, among other reasons, a decrease in inventory included in the system or resulting from ongoing property renovations or a decrease in member deposits could adversely affect our destination network business;
|
•
|
decrease in or delays or cancellations of planned or future development or refurbishment projects;
|
•
|
the viability of property owners’ associations that we manage and the maintenance and refurbishment of vacation ownership properties, which depend on property owners associations levying sufficient maintenance fees and the ability of members to pay such maintenance fees;
|
•
|
increases in maintenance fees, which could cause our product to become less attractive or less competitive;
|
•
|
our ability to securitize the receivables that we originate in connection with sales of vacation ownership interests;
|
•
|
defaults on loans to purchasers of vacation ownership interests who finance the purchase price of such vacation ownerships;
|
•
|
the level of unlawful or deceptive third-party vacation ownership interest resale schemes, which could damage our reputation and brand value;
|
•
|
the availability of and competition for desirable sites for the development of vacation ownership properties, difficulties associated with obtaining required approvals to develop vacation ownership properties, liability under state and local laws with respect to any construction defects in the vacation ownership properties we develop, and risks related to real estate project development costs and completion;
|
•
|
private resale of vacation ownership interests and the sale of vacation ownership interests on the secondary market, which could adversely affect our vacation ownership resorts and destination network business;
|
•
|
disputes with franchisees, vacation exchange affiliation partners, owners of vacation ownership interests and property owners associations, which may result in litigation and the loss of management contracts;
|
•
|
laws, regulations and legislation internationally and domestically, and on a federal, state or local level, concerning the hospitality industry, which may make the operation of our business more onerous, more expensive or less profitable;
|
•
|
our failure or inability to adequately protect and maintain our trademarks and other intellectual property rights; and
|
•
|
market perception of the hospitality industry and negative publicity from online social media postings and related media reports, which could damage our brands.
|
•
|
our cash flows from operations or available lines of credit may be insufficient to meet required payments of principal and interest, which could result in a default and acceleration of the underlying debt and other debt instruments that contain cross-default provisions;
|
•
|
we may be unable to comply with the terms of the financial covenants under our revolving credit facility or other debt, including a breach of the financial ratio tests, which could result in a default and acceleration of the underlying revolver debt and under other debt instruments that contain cross-default provisions;
|
•
|
our leverage may adversely affect our ability to obtain additional financing on favorable terms or at all;
|
•
|
our leverage may require the dedication of a significant portion of our cash flows to the payment of principal and interest thus reducing the availability of cash flows to fund working capital, capital expenditures, dividends, share repurchases or other operating needs;
|
•
|
increases in interest rates may adversely affect our financing costs and the costs of our vacation ownership interest financing and associated increases in hedging costs;
|
•
|
rating agency downgrades of our debt could increase our borrowing costs and prevent us from obtaining additional financing on favorable terms or at all;
|
•
|
failure or non-performance of counterparties to foreign exchange and interest rate hedging transactions could result in losses;
|
•
|
an inability to securitize our vacation ownership loan receivables on terms acceptable to us because of, among other factors, the performance of the vacation ownership loan receivables, adverse conditions in the market for vacation ownership loan-backed notes and asset-backed notes in general and the risk that the actual amount of uncollectible accounts on our securitized vacation ownership loan receivables and other credit we extend is greater than expected;
|
•
|
breach of portfolio performance triggers under securitization transactions which if violated may result in a disruption or loss of cash flow from such transactions;
|
•
|
a reduction in commitments from surety bond providers, which may impair our vacation ownership business by requiring us to escrow cash in order to meet regulatory requirements of certain states;
|
•
|
prohibitive cost, or inadequate availability, of capital could restrict the development or acquisition of vacation ownership resorts by us and the financing of purchases of vacation ownership interests;
|
•
|
the inability of hotel franchisees and developers of vacation ownership;
|
•
|
increases in interest rates, which may prevent us from passing along the full amount of such increases to purchasers of vacation ownership interests to whom we provide financing; and
|
•
|
disruptions in the financial markets, failure of financial institutions that support our credit facilities, general economic conditions and market liquidity factors outside of our control, which may limit our access to short- and long-term financing, credit and capital.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
2017
|
|
High
|
|
Low
|
||||
First Quarter
|
|
$
|
85.79
|
|
|
$
|
75.93
|
|
Second Quarter
|
|
105.27
|
|
|
84.00
|
|
||
Third Quarter
|
|
105.41
|
|
|
96.15
|
|
||
Fourth Quarter
|
|
116.66
|
|
|
104.32
|
|
2016
|
|
High
|
|
Low
|
||||
First Quarter
|
|
$
|
80.79
|
|
|
$
|
61.63
|
|
Second Quarter
|
|
78.00
|
|
|
65.40
|
|
||
Third Quarter
|
|
77.22
|
|
|
66.81
|
|
||
Fourth Quarter
|
|
77.88
|
|
|
63.32
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid per Share
|
Total Number of
Shares
Purchased as
Part of Publicly
Announced Plan
|
Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Publicly Announced Plan |
||||||
October 2017
|
473,617
|
|
$
|
107.31
|
|
473,617
|
|
$
|
1,239,595,836
|
|
November 2017
|
388,994
|
|
108.75
|
|
388,994
|
|
1,197,292,387
|
|
||
December 2017*
|
504,755
|
|
113.65
|
|
504,755
|
|
1,139,925,587
|
|
||
Total*
|
1,367,366
|
|
$
|
110.06
|
|
1,367,366
|
|
$
|
1,139,925,587
|
|
|
12/12
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
|
12/17
|
||||||
Wyndham Worldwide Corporation
|
100.00
|
|
|
141.05
|
|
|
167.16
|
|
|
144.56
|
|
|
156.25
|
|
|
242.85
|
|
S&P 500
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
S&P Hotels, Resorts & Cruise Lines
|
100.00
|
|
|
129.14
|
|
|
160.21
|
|
|
166.40
|
|
|
178.92
|
|
|
266.74
|
|
|
As of or For the Year Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income Statement Data (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenues
|
$
|
5,076
|
|
|
$
|
4,926
|
|
|
$
|
4,878
|
|
|
$
|
4,541
|
|
|
$
|
4,339
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating and other
(a)
|
3,890
|
|
|
3,736
|
|
|
3,743
|
|
|
3,467
|
|
|
3,322
|
|
|||||
Impairment
|
246
|
|
|
—
|
|
|
7
|
|
|
14
|
|
|
8
|
|
|||||
Restructuring
|
15
|
|
|
14
|
|
|
6
|
|
|
11
|
|
|
10
|
|
|||||
Depreciation and amortization
|
213
|
|
|
202
|
|
|
187
|
|
|
181
|
|
|
168
|
|
|||||
Operating income
|
712
|
|
|
974
|
|
|
935
|
|
|
868
|
|
|
831
|
|
|||||
Other income, net
|
(27
|
)
|
|
(21
|
)
|
|
(16
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|||||
Interest expense
|
156
|
|
|
133
|
|
|
122
|
|
|
109
|
|
|
126
|
|
|||||
Early extinguishment of debt expense
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|||||
Interest income
|
(7
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|||||
Income before income taxes
|
590
|
|
|
858
|
|
|
837
|
|
|
775
|
|
|
608
|
|
|||||
(Benefit)/provision for income taxes
|
(229
|
)
|
|
313
|
|
|
285
|
|
|
294
|
|
|
231
|
|
|||||
Income from continuing operations
|
819
|
|
|
545
|
|
|
552
|
|
|
481
|
|
|
377
|
|
|||||
Income from discontinued operations, net of income taxes
|
53
|
|
|
67
|
|
|
60
|
|
|
48
|
|
|
56
|
|
|||||
Net income
|
872
|
|
|
612
|
|
|
612
|
|
|
529
|
|
|
433
|
|
|||||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Net income attributable to Wyndham shareholders
|
$
|
871
|
|
|
$
|
611
|
|
|
$
|
612
|
|
|
$
|
529
|
|
|
$
|
432
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic Earnings Per Share
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
7.94
|
|
|
$
|
4.96
|
|
|
$
|
4.67
|
|
|
$
|
3.84
|
|
|
$
|
2.83
|
|
Discontinued operations
|
0.52
|
|
|
0.60
|
|
|
0.51
|
|
|
0.38
|
|
|
0.42
|
|
|||||
|
$
|
8.46
|
|
|
$
|
5.56
|
|
|
$
|
5.18
|
|
|
$
|
4.22
|
|
|
$
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding (in millions)
|
103.0
|
|
|
109.9
|
|
|
118.0
|
|
|
125.3
|
|
|
133.0
|
|
|||||
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
7.89
|
|
|
$
|
4.93
|
|
|
$
|
4.63
|
|
|
$
|
3.80
|
|
|
$
|
2.80
|
|
Discontinued operations
|
0.51
|
|
|
0.60
|
|
|
0.51
|
|
|
0.38
|
|
|
0.41
|
|
|||||
|
$
|
8.40
|
|
|
$
|
5.53
|
|
|
$
|
5.14
|
|
|
$
|
4.18
|
|
|
$
|
3.21
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding (in millions)
|
103.7
|
|
|
110.6
|
|
|
119.0
|
|
|
126.6
|
|
|
134.7
|
|
|||||
Dividends
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends declared per share
|
$
|
2.32
|
|
|
$
|
2.00
|
|
|
$
|
1.68
|
|
|
$
|
1.40
|
|
|
$
|
1.16
|
|
Balance Sheet Data (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
Securitized assets
(b)
|
$
|
2,680
|
|
|
$
|
2,601
|
|
|
$
|
2,576
|
|
|
$
|
2,629
|
|
|
$
|
2,314
|
|
Total assets
(c)
|
10,403
|
|
|
9,819
|
|
|
9,591
|
|
|
9,568
|
|
|
9,641
|
|
|||||
Securitized debt
(c)
|
2,098
|
|
|
2,141
|
|
|
2,106
|
|
|
2,139
|
|
|
1,886
|
|
|||||
Long-term debt
(c)
|
3,909
|
|
|
3,300
|
|
|
3,003
|
|
|
2,800
|
|
|
2,825
|
|
|||||
Total equity
|
883
|
|
|
718
|
|
|
953
|
|
|
1,257
|
|
|
1,625
|
|
|||||
Operating Statistics:
(d)
|
|
|
|
|
|
|
|
|
|
||||||||||
Hotel Group
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of rooms
|
728,200
|
|
|
697,600
|
|
|
678,000
|
|
|
660,800
|
|
|
645,400
|
|
|||||
RevPAR
|
$
|
37.63
|
|
|
$
|
36.67
|
|
|
$
|
37.26
|
|
|
$
|
37.57
|
|
|
$
|
36.00
|
|
Destination Network
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of members (in 000s)
|
3,799
|
|
|
3,852
|
|
|
3,831
|
|
|
3,765
|
|
|
3,698
|
|
|||||
Exchange revenue per member
|
$
|
172.25
|
|
|
$
|
167.48
|
|
|
$
|
169.29
|
|
|
$
|
177.12
|
|
|
$
|
181.02
|
|
Vacation Ownership
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Vacation Ownership Interest (“VOI”)
sales (in 000s)
|
$
|
2,144,000
|
|
|
$
|
2,012,000
|
|
|
$
|
1,965,000
|
|
|
$
|
1,889,000
|
|
|
$
|
1,889,000
|
|
Tours (in 000s)
|
869
|
|
|
819
|
|
|
801
|
|
|
794
|
|
|
789
|
|
|||||
Volume Per Guest (“VPG”)
|
$
|
2,345
|
|
|
$
|
2,324
|
|
|
$
|
2,326
|
|
|
$
|
2,257
|
|
|
$
|
2,281
|
|
|
(a)
|
Includes operating, cost of VOIs, consumer financing interest, marketing and reservation, general and administrative expenses and separation and related costs.
|
(b)
|
Represents the portion of gross vacation ownership contract receivables, securitization restricted cash and related assets that collateralize our securitized debt. Refer to Note 15 - Variable Interest Entities to the Consolidated Financial Statements.
|
(c)
|
Reflects the impact of the adoption of the new accounting standards related to the balance sheet classification of deferred taxes and the presentation of debt issuance costs during 2016. See Note 2 - Summary of Significant Accounting Policies to the Consolidated Financial Statements for additional information regarding the adoption of this guidance. Excludes liabilities of discontinued operations for all periods presented.
|
(d)
|
The impact from acquisitions has been included from the acquisition dates forward.
|
•
|
AmericInn (October 2017)
|
•
|
DAE Global Pty Ltd (October 2017)
|
•
|
Love Home Swap (July 2017)
|
•
|
Fen Hotels (November 2016)
|
•
|
ResortQuest Whistler (July 2015)
|
•
|
Vacation Palm Springs (June 2015)
|
•
|
Sea Pearl Resorts (April 2015)
|
•
|
Dolce Hotels and Resorts (January 2015)
|
•
|
Raintree Vacation Club (5 Properties) (November 2014)
|
•
|
Shoal Bay Resort (March 2014)
|
•
|
Hatteras Realty, Inc. (January 2014)
|
•
|
Midtown 45, NYC Property (January 2013)
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Hotel Group
—primarily franchises hotels in the upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Destination Network
—provides vacation exchange services and products to owners of vacation ownership interests (“VOIs”) and manages and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
|
Year Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
% Change
|
||||
Hotel Group
(a)
|
|
|
|
|
|
||||
Number of rooms
(b)
|
728,200
|
|
|
697,600
|
|
|
4.4
|
||
RevPAR
(c)
|
$
|
37.63
|
|
|
$
|
36.67
|
|
|
2.6
|
Destination Network
(a)
|
|
|
|
|
|
||||
Average number of members (in 000s)
(d)
|
3,799
|
|
|
3,852
|
|
|
(1.4)
|
||
Exchange revenue per member
(e)
|
$
|
172.25
|
|
|
$
|
167.48
|
|
|
2.8
|
Vacation Ownership
(a)
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(f) (g)
|
$
|
2,144,000
|
|
|
$
|
2,012,000
|
|
|
6.6
|
Tours (in 000s)
(h)
|
869
|
|
|
819
|
|
|
6.1
|
||
VPG
(i)
|
$
|
2,345
|
|
|
$
|
2,324
|
|
|
0.9
|
|
(a)
|
Includes the impact from acquisitions from the acquisition dates forward.
|
(b)
|
Represents the number of rooms at hotel group properties at the end of the period which are under franchise and/or management agreements, or are Company-owned.
|
(c)
|
Represents revenue per available room and is calculated by multiplying the percentage of available rooms occupied during the period by the average rate charged for renting a hotel room for one day.
|
(d)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or who are within the allowed grace period.
|
(e)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(f)
|
Represents total sales of VOIs, including sales under Wyndham Asset Affiliation Model Fee-for-Service, before the net effect of POC accounting and loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(g)
|
The following table provides a reconciliation of Gross VOI sales to vacation ownership interest sales for the year ended December 31 (in millions):
|
|
2017
|
|
2016
|
||||
Gross VOI sales
|
$
|
2,144
|
|
|
$
|
2,012
|
|
Less: WAAM Fee-for-Service sales
(1)
|
(35
|
)
|
|
(64
|
)
|
||
Gross VOI sales, net of WAAM Fee-for-Service sales
(2)
|
2,108
|
|
|
1,948
|
|
||
Less: Loan loss provision
|
(420
|
)
|
|
(342
|
)
|
||
Vacation ownership interest sales
|
$
|
1,689
|
|
|
$
|
1,606
|
|
|
(1)
|
Represents total sales of VOIs through our WAAM Fee-for-Service sales model designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. WAAM Fee-for-Service commission revenues amounted to
$24 million
and
$46 million
during
2017
and
2016
, respectively.
|
(2)
|
Amounts may not add due to rounding.
|
(h)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(i)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were
$107 million
and
$108 million
during
2017
and
2016
, respectively. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of the business’s tour selling efforts during a given reporting period.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
5,076
|
|
|
$
|
4,926
|
|
|
$
|
150
|
|
Expenses
|
4,364
|
|
|
3,952
|
|
|
(412
|
)
|
|||
Operating income
|
712
|
|
|
974
|
|
|
(262
|
)
|
|||
Other income, net
|
(27
|
)
|
|
(21
|
)
|
|
6
|
|
|||
Interest expense
|
156
|
|
|
133
|
|
|
(23
|
)
|
|||
Early extinguishment of debt expense
|
—
|
|
|
11
|
|
|
11
|
|
|||
Interest income
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|||
Income before income taxes
|
590
|
|
|
858
|
|
|
(268
|
)
|
|||
(Benefit)/provision for income taxes
|
(229
|
)
|
|
313
|
|
|
542
|
|
|||
Income from continuing operations
|
819
|
|
|
545
|
|
|
274
|
|
|||
Income from discontinued operations, net of income taxes
|
53
|
|
|
67
|
|
|
(14
|
)
|
|||
Net income
|
872
|
|
|
612
|
|
|
260
|
|
|||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Net income attributable to Wyndham shareholders
|
$
|
871
|
|
|
$
|
611
|
|
|
$
|
260
|
|
•
|
$105 million of higher revenues in our vacation ownership business primarily from an increase in net VOI sales, property management and consumer financing revenues;
|
•
|
$29 million of higher revenues (excluding intersegment revenues) in our hotel group business primarily from higher royalty, marketing and reservation (inclusive of Wyndham Rewards) revenue and higher revenue from ancillary services; and
|
•
|
$7 million of higher revenues (excluding intersegment revenues) in our destination network business primarily from exchange and related service revenues and acquisitions.
|
•
|
$246 million of non-cash impairment charges primarily related to a write-down of undeveloped VOI land and a write-down of VOI inventory in the Saint Thomas, U.S. Virgin Islands resulting from the impact of the third quarter 2017 hurricanes in our vacation ownership business, and a write-down of intangibles and certain other assets in our hotel group business;
|
•
|
$135 million of higher expenses from operations primarily related to the revenue increases; and
|
•
|
$51 million of expenses associated with the planned spin-off of our hotel group business.
|
|
Net Revenues
|
|
EBITDA
|
||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||
Hotel Group
|
$
|
1,343
|
|
|
$
|
1,309
|
|
|
2.6
|
|
$
|
367
|
|
(b)
|
$
|
391
|
|
(f)
|
(6.1)
|
Destination Network
|
912
|
|
|
898
|
|
|
1.6
|
|
257
|
|
(c)
|
222
|
|
(g)
|
15.8
|
||||
Vacation Ownership
|
2,905
|
|
|
2,794
|
|
|
4.0
|
|
489
|
|
(d)
|
694
|
|
(h)
|
(29.5)
|
||||
Total Reportable Segments
|
5,160
|
|
|
5,001
|
|
|
3.2
|
|
1,113
|
|
|
1,307
|
|
|
(14.8)
|
||||
Corporate and Other
|
(84
|
)
|
(a)
|
(75
|
)
|
(a)
|
(12.0)
|
|
(161
|
)
|
(e)
|
(110
|
)
|
(i)
|
(46.4)
|
||||
Total Company
|
$
|
5,076
|
|
|
$
|
4,926
|
|
|
3.0
|
|
$
|
952
|
|
|
$
|
1,197
|
|
|
(20.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net income attributable to Wyndham shareholders to EBITDA
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
||||||||
Net income attributable to Wyndham shareholders
|
|
|
|
|
|
$
|
871
|
|
|
$
|
611
|
|
|
|
|||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
1
|
|
|
1
|
|
|
|
|||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
(53
|
)
|
|
(67
|
)
|
|
|
|||||||
(Benefit)/provision for income taxes
|
|
|
|
|
|
(229
|
)
|
|
313
|
|
|
|
|||||||
Depreciation and amortization
|
|
|
|
|
|
213
|
|
|
202
|
|
|
|
|||||||
Interest expense
|
|
|
|
|
|
156
|
|
|
133
|
|
|
|
|||||||
Early extinguishment of debt expense
|
|
|
|
|
|
—
|
|
|
11
|
|
(j)
|
|
|||||||
Interest income
|
|
|
|
|
|
(7
|
)
|
|
(7
|
)
|
|
|
|||||||
EBITDA
|
|
|
|
|
|
$
|
952
|
|
|
$
|
1,197
|
|
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes (i) $25 million for the write-down of a guarantee asset and note receivable related to a hotel management agreement, (ii) $16 million for a write-down of a trade name and related management agreements, (iii) $3 million of costs associated with the planned spin-off of our hotel business, (iv) $3 million of costs associated with the La Quinta and AmericInn acquisitions, (v) $1 million of restructuring costs primarily associated with realigning brand operations and (vi) $1 million related to the impact on the performance metrics of the performance-vested restricted stock unit grants resulting from the enactment of the Tax Cuts and Jobs Act.
|
(c)
|
Includes a $13 million non-cash gain resulting from the acquisition of a controlling interest in Love Home Swap partially offset by (i) $8 million of restructuring costs associated with enhancing organizational efficiency and rationalizing operations, (ii) $8 million of costs associated with separation-related activities, (iii) $1 million of acquisition costs and (iv) $1 million related to the impact on the performance metrics of the performance-vested restricted stock unit grants resulting from the enactment of the Tax Cuts and Jobs Act.
|
(d)
|
Includes (i) $135 million of impairment charges primarily related to the write-down of undeveloped land resulting from our decision to no longer pursue future development at certain locations, $65 million of impairment charges related to the write-down of VOI inventory and property and equipment associated with our resort in the Saint Thomas, U.S. Virgin Islands resulting from the impact of the third quarter 2017 hurricanes, (ii) $1 million of costs associated with separation-related activities and (iii) $1 million related to the impact on the performance metrics of the performance-vested restricted stock unit grants resulting from the enactment of the Tax Cuts and Jobs Act.
|
(e)
|
Includes (i) $122 million of corporate costs, (ii) $39 million of costs associated with our planned spin-off of our hotel business, (iii) $6 million of restructuring costs focused on rationalizing its sourcing function and outsourcing certain information technology functions and (iv) $4 million related to the impact on the performance metrics of the performance-vested restricted stock unit grants resulting from the enactment of the Tax Cuts and Jobs Act partially offset by a $6 million net benefit resulting from the resolution of and adjustment to certain contingent liabilities resulting from the Cendant Separation.
|
(f)
|
Includes $7 million of costs associated with the termination of a management contract and $2 million of restructuring costs incurred as a result of our focus on enhancing organizational efficiency.
|
(g)
|
Includes a $24 million foreign currency loss related to the devaluation of the exchange rate of Venezuela and $4 million of restructuring costs incurred as a result of our focus on enhancing organizational efficiency.
|
(h)
|
Includes $8 million of restructuring costs incurred as a result of our focus on enhancing organizational efficiency and rationalizing existing facilities and $6 million of costs associated with the departure of the chief executive officer at our vacation ownership business.
|
(i)
|
Includes $121 million of corporate costs partially offset by an $11 million benefit from an adjustment to certain contingent liabilities resulting from the Cendant Separation.
|
(j)
|
Represents costs incurred for the early repurchase of the remaining portion of our 6.00% senior unsecured notes.
|
•
|
a $48 million increase in marketing costs due to our continued focus on adding new owners, who typically carry a higher cost per tour;
|
•
|
$27 million of higher sales and commission expenses primarily due to higher gross VOI sales;
|
•
|
$20 million of higher employee-related costs;
|
•
|
$19 million of higher maintenance fees on unsold inventory;
|
•
|
$11 million of higher legal settlement expenses;
|
•
|
$6 million of lower proceeds from business interruption claims; partially offset by
|
•
|
$8 million of lower restructuring charges; and
|
•
|
the absence of $6 million of executive departure costs.
|
|
Year Ended December 31,
|
||||||||
|
2016
|
|
2015
|
|
% Change
|
||||
Hotel Group
(a)
|
|
|
|
|
|
||||
Number of rooms
(b)
|
697,600
|
|
|
678,000
|
|
|
2.9
|
||
RevPAR
(c)
|
$
|
36.67
|
|
|
$
|
37.26
|
|
|
(1.6)
|
Destination Network
|
|
|
|
|
|
||||
Average number of members (in 000s)
(d)
|
3,852
|
|
|
3,831
|
|
|
0.5
|
||
Exchange revenue per member
(e)
|
$
|
167.48
|
|
|
$
|
169.29
|
|
|
(1.1)
|
Vacation Ownership
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(f) (g)
|
$
|
2,012,000
|
|
|
$
|
1,965,000
|
|
|
2.4
|
Tours (in 000s)
(h)
|
819
|
|
|
801
|
|
|
2.2
|
||
VPG
(i)
|
$
|
2,324
|
|
|
$
|
2,326
|
|
|
(0.1)
|
|
(a)
|
Includes the impact from acquisitions from the acquisition dates forward.
|
(b)
|
Represents the number of rooms at hotel group properties at the end of the period which are under franchise and/or management agreements, or are company owned.
|
(c)
|
Represents revenue per available room and is calculated by multiplying the percentage of available rooms occupied during the period by the average rate charged for renting a hotel room for one day.
|
(d)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or within the allowed grace period.
|
(e)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(f)
|
Represents total sales of VOIs, including sales under Wyndham Asset Affiliation Model Fee-for-Service, before the net effect of POC accounting and loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(g)
|
The following table provides a reconciliation of Gross VOI sales to vacation ownership interest sales for the year ended December 31 (in millions):
|
|
2016
|
|
2015
|
||||
Gross VOI sales
|
$
|
2,012
|
|
|
$
|
1,965
|
|
Less: WAAM Fee-for-Service sales
(1)
|
(64
|
)
|
|
(126
|
)
|
||
Gross VOI sales, net of WAAM Fee-for-Service sales
(2)
|
1,948
|
|
|
1,838
|
|
||
Less: Loan loss provision
|
(342
|
)
|
|
(248
|
)
|
||
Plus/(Less): Impact of POC accounting
|
—
|
|
|
13
|
|
||
Vacation ownership interest sales
|
$
|
1,606
|
|
|
$
|
1,604
|
|
|
(1)
|
Represents total sales of VOIs through our WAAM Fee-for-Service sales model designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. WAAM Fee-for-Service commission revenues amounted to $46 million and $83 million during 2016 and 2015, respectively.
|
(2)
|
Amounts may not add due to rounding.
|
(h)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(i)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were $108 million and $100 million during 2016 and 2015, respectively. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of the business’s tour selling efforts during a given reporting period.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
4,926
|
|
|
$
|
4,878
|
|
|
$
|
48
|
|
Expenses
|
3,952
|
|
|
3,943
|
|
|
(9
|
)
|
|||
Operating income
|
974
|
|
|
935
|
|
|
39
|
|
|||
Other income, net
|
(21
|
)
|
|
(16
|
)
|
|
5
|
|
|||
Interest expense
|
133
|
|
|
122
|
|
|
(11
|
)
|
|||
Early extinguishment of debt expense
|
11
|
|
|
—
|
|
|
(11
|
)
|
|||
Interest income
|
(7
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|||
Income before income taxes
|
858
|
|
|
837
|
|
|
21
|
|
|||
Provision for income taxes
|
313
|
|
|
285
|
|
|
(28
|
)
|
|||
Income from continuing operations
|
545
|
|
|
552
|
|
|
(7
|
)
|
|||
Income from discontinued operations, net of income taxes
|
67
|
|
|
60
|
|
|
7
|
|
|||
Net income
|
612
|
|
|
612
|
|
|
—
|
|
|||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Net income attributable to Wyndham Shareholders
|
$
|
611
|
|
|
$
|
612
|
|
|
$
|
(1
|
)
|
•
|
$24 million of higher revenues at our vacation ownership business primarily resulting from an increase in property management and consumer financing revenues, partially offset by a decrease in commission revenues resulting from lower WAAM Fee-for-Service VOI sales;
|
•
|
$20 million of incremental revenues resulting from acquisitions at our hotel group and destination network businesses;
|
•
|
$10 million of higher revenues (excluding intersegment revenues) at our destination network business primarily from an increase in volume on rental transactions; and
|
•
|
$10 million of higher revenues at our hotel group business (excluding intersegment revenues) primarily due to an increase in ancillary services.
|
•
|
a $24 million foreign exchange loss related to the devaluation of the Venezuela exchange rate at our destination network business;
|
•
|
an $15 million increase in depreciation and amortization resulting from the impact of property and equipment additions that were placed in service;
|
•
|
$17 million of incremental expenses related to acquisitions at our hotel group and destination network businesses;
|
•
|
$8 million of higher restructuring costs resulting from organizational realignments across our business; and
|
•
|
$6 million of costs associated with the departure of the chief executive officer at our vacation ownership business.
|
•
|
a $27 million decrease in expenses primarily associated with general and administrative costs;
|
•
|
an $11 million benefit from an adjustment to certain contingent liabilities resulting from our separation from Cendant;
|
•
|
the absence of a $7 million non-cash impairment charge incurred during the third quarter of 2015; and
|
•
|
$7 million of lower expense related to the termination of a management contract which resulted in a charge of $7 million and $14 million during the third quarter of 2016 and 2015, respectively.
|
|
Net Revenues
|
|
EBITDA
|
||||||||||||||||
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
||||||||
Hotel Group
|
$
|
1,309
|
|
|
$
|
1,297
|
|
|
0.9
|
|
$
|
391
|
|
(b)
|
$
|
349
|
|
(g)
|
12.0
|
Destination Network
|
898
|
|
|
880
|
|
|
2.0
|
|
222
|
|
(c)
|
239
|
|
(h)
|
(7.1)
|
||||
Vacation Ownership
|
2,794
|
|
|
2,772
|
|
|
0.8
|
|
694
|
|
(d)
|
687
|
|
(i)
|
1.0
|
||||
Total Reportable Segments
|
5,001
|
|
|
4,949
|
|
|
1.1
|
|
1,307
|
|
|
1,275
|
|
|
2.5
|
||||
Corporate and Other
|
(75
|
)
|
(a)
|
(71
|
)
|
(a)
|
(5.6)
|
|
(110
|
)
|
(e)
|
(137
|
)
|
(j)
|
19.7
|
||||
Total Company
|
$
|
4,926
|
|
|
$
|
4,878
|
|
|
1.0
|
|
$
|
1,197
|
|
|
$
|
1,138
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net income attributable to Wyndham shareholders to EBITDA
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
||||||||
Net income attributable to Wyndham shareholders
|
|
|
|
$
|
611
|
|
|
$
|
612
|
|
|
|
|||||||
Net income attributable to noncontrolling interest
|
|
|
|
|
|
1
|
|
|
—
|
|
|
|
|||||||
Income from discontinued operations, net of tax
|
|
|
|
|
|
(67
|
)
|
|
(60
|
)
|
|
|
|||||||
Provision for income taxes
|
|
|
|
|
|
313
|
|
|
285
|
|
|
|
|||||||
Depreciation and amortization
|
|
|
|
|
|
202
|
|
|
187
|
|
|
|
|||||||
Interest expense
|
|
|
|
|
|
133
|
|
|
122
|
|
|
|
|||||||
Early extinguishment of debt expense
|
|
|
|
|
|
11
|
|
(f)
|
—
|
|
|
|
|||||||
Interest income
|
|
|
|
|
|
(7
|
)
|
|
(8
|
)
|
|
|
|||||||
EBITDA
|
|
|
|
$
|
1,197
|
|
|
$
|
1,138
|
|
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes $7 million of costs associated with the termination of a management contract and $2 million of restructuring costs incurred as a result of our focus on enhancing organizational efficiency.
|
(c)
|
Includes a $24 million foreign currency loss related to the devaluation of the exchange rate of Venezuela and $4 million of restructuring costs incurred as a result of our focus on enhancing organizational efficiency.
|
(d)
|
Includes $8 million of restructuring costs incurred as a result of our focus on enhancing organizational efficiency and rationalizing existing facilities and $6 million of costs associated with the departure of the chief executive officer at our vacation ownership business.
|
(e)
|
Includes $121 million of corporate costs partially offset by an $11 million benefit from an adjustment to certain contingent liabilities resulting from our Cendant Separation.
|
(f)
|
Represents costs incurred for the early repurchase of the remaining portion of our 6.00% senior unsecured notes.
|
(g)
|
Includes (i) $14 million of costs associated with the anticipated termination of a management contract, (ii) a $7 million non-cash impairment charge related to the write-down of terminated in-process technology projects resulting from the decision to outsource its reservation system to a third-party provider, (iii) $4 million of restructuring costs incurred as a result of an organizational realignment of brand services and call center operations, partially offset by a $1 million reversal of a portion of a restructuring reserve during 2015 and (iv) $3 million of costs incurred in connection with the Dolce acquisition.
|
(h)
|
Includes $3 million of restructuring costs incurred as a result of a rationalization of our international operations, partially offset by a $1 million reversal of a portion of a restructuring reserve.
|
(i)
|
Includes $1 million of restructuring costs incurred as a result of an organizational realignment of the sales function.
|
(j)
|
Includes $137 million of corporate costs.
|
•
|
$11 million of lower marketing expenses;
|
•
|
the absence of a $7 million non-cash impairment charge related to the write-down of terminated in-process technology projects during the third quarter of 2015;
|
•
|
$7 million of lower expense related to the termination of a management contract which resulted in a charge of $7 million and $14 million during the third quarter of 2016 and 2015, respectively.
|
•
|
$7 million of lower expenses primarily due to employee-related costs; and
|
•
|
$2 million of lower integration and deal costs.
|
•
|
$12 million of higher costs resulting from revenue increases;
|
•
|
$5 million of higher information technology costs primarily related to growth initiatives;
|
•
|
$2 million of higher restructuring costs, which includes $4 million of such costs recorded during 2016, partially offset by $2 million recorded during 2015; and
|
•
|
a $2 million non-cash impairment charge related to the write-down of an equity investment.
|
•
|
$6 million of lower employee-related expenses;
|
•
|
a $4 million favorable impact from foreign exchange transactions and foreign exchange contracts; and
|
•
|
a $3 million reimbursement of legal fees and associated costs related to a favorable court ruling.
|
•
|
a $30 million increase in marketing costs due to tour growth from our continued focus on new owner generation which yields a higher cost per tour;
|
•
|
$20 million of higher sales and commission expenses primarily due to $110 million of higher gross VOI sales, net of WAAM Fee-for-Service;
|
•
|
$7 million of higher maintenance fees on unsold inventory;
|
•
|
$7 million of higher restructuring charges; and
|
•
|
$6 million of costs associated with the departure of the segment’s chief executive officer.
|
•
|
a $21 million decrease in general and administrative expenses primarily associated with lower employee-related costs and legal expenses;
|
•
|
a $19 million reduction in the cost of VOIs sold primarily due to the favorable impact on estimated inventory recoveries resulting from an increase in the provision for loan losses, partially offset by (i) higher costs related to the increase in VOI sales and (ii) higher average product costs; and
|
•
|
$9 million received during 2016 resulting from the settlement of several business interruption claims.
|
|
December 31,
2017 |
|
December 31,
2016 |
|
Change
|
||||||
Total assets
|
$
|
10,403
|
|
|
$
|
9,819
|
|
|
$
|
584
|
|
Total liabilities
|
9,520
|
|
|
9,101
|
|
|
419
|
|
|||
Total equity
|
883
|
|
|
718
|
|
|
165
|
|
•
|
a $124 million increase in vacation ownership contract receivables primarily due to loan originations exceeding collections and loan loss provision;
|
•
|
a $115 million increase in goodwill primarily due to our acquisitions of AmericInn at our hotel group business and Love Home Swap at our destination network business;
|
•
|
a $54 million increase in other current assets primarily due to a higher income tax receivable related to installment sales of VOIs and an increase in mezzanine loans at our hotel group business;
|
•
|
$53 million of higher property and equipment, net primarily due to current-year capital expenditures, a non-cash increase resulting from the consolidation of a special-purpose entity and transfers from inventory, partially offset by current-year depreciation;
|
•
|
a $49 million increase in trademarks primarily due to the AmericInn acquisition at our hotel group business; and
|
•
|
a $234 million increase in assets held for sale primarily due to foreign currency translation and increased vacation rental bookings in our discontinued operations.
|
•
|
a $609 million increase in long-term debt;
|
•
|
a $43 million increase in accounts payable;
|
•
|
a $42 million increase in deferred income primarily related to VOI trial and incentive fees at our vacation ownership business;
|
•
|
a $36 million increase in accrued expenses primarily due to higher employee costs across our businesses; and
|
•
|
a $121 million increase in liabilities held for sale primarily due to foreign currency translation and an increase in deferred income related to rental bookings in our discontinued operations.
|
•
|
a $377 million reduction in deferred income taxes primarily related to the impact of the enactment of the U.S. Tax Cuts and Jobs Act during the year; and
|
•
|
a $43 million reduction in securitized debt.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash provided by/(used in)
|
|
|
|
|
|
||||||
Operating activities:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
880
|
|
|
$
|
846
|
|
|
$
|
871
|
|
Discontinued operations
|
107
|
|
|
127
|
|
|
120
|
|
|||
Investing activities:
|
|
|
|
|
|
||||||
Continuing operations
|
(362
|
)
|
|
(259
|
)
|
|
(264
|
)
|
|||
Discontinued operations
|
(32
|
)
|
|
(94
|
)
|
|
(38
|
)
|
|||
Financing activities:
|
|
|
|
|
|
||||||
Continuing operations
|
(538
|
)
|
|
(576
|
)
|
|
(667
|
)
|
|||
Discontinued operations
|
(21
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|||
Effects of changes in exchange rates on cash and cash equivalents
|
14
|
|
|
(20
|
)
|
|
(26
|
)
|
|||
Net change in cash and cash equivalents
|
$
|
48
|
|
|
$
|
14
|
|
|
$
|
(12
|
)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Securitized debt
(a)
|
$
|
217
|
|
|
$
|
529
|
|
|
$
|
525
|
|
|
$
|
151
|
|
|
$
|
160
|
|
|
$
|
516
|
|
|
$
|
2,098
|
|
Long-term debt
(b)
|
568
|
|
|
55
|
|
|
621
|
|
|
528
|
|
|
653
|
|
|
1,484
|
|
|
3,909
|
|
|||||||
Interest on debt
(c)
|
204
|
|
|
193
|
|
|
163
|
|
|
120
|
|
|
88
|
|
|
158
|
|
|
926
|
|
|||||||
Operating leases
|
51
|
|
|
44
|
|
|
35
|
|
|
29
|
|
|
25
|
|
|
119
|
|
|
303
|
|
|||||||
Purchase commitments
(d)
|
235
|
|
|
108
|
|
|
122
|
|
|
36
|
|
|
26
|
|
|
26
|
|
|
553
|
|
|||||||
Inventory sold subject to conditional repurchase
(e)
|
33
|
|
|
36
|
|
|
38
|
|
|
56
|
|
|
30
|
|
|
—
|
|
|
193
|
|
|||||||
Separation liabilities
(f)
|
3
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||
Total
(g) (h)
|
$
|
1,311
|
|
|
$
|
978
|
|
|
$
|
1,504
|
|
|
$
|
920
|
|
|
$
|
982
|
|
|
$
|
2,303
|
|
|
$
|
7,998
|
|
|
(a)
|
Represents debt that is securitized through bankruptcy-remote SPEs, the creditors to which have no recourse to us for principal and interest.
|
(b)
|
Includes
$464 million
of senior unsecured notes due during the first quarter of 2018, which we intend to refinance on a long-term basis and have the ability to do so with available capacity under our revolving credit facility.
|
(c)
|
Includes interest on both securitized and long-term debt; estimated using the stated interest rates on our long-term and securitized debt.
|
(d)
|
Includes (i)
$228 million
relating to the development of vacation ownership properties, of which $86 million is included within total liabilities on the Consolidated Balance Sheet, (ii)
$162 million
for information technology activities and (iii)
$86 million
for marketing related activities.
|
(e)
|
Represents obligations to repurchase completed vacation ownership properties from third-party developers (see Note 10 – Inventory to the Consolidated Financial Statements for further detail) of which
$60 million
is included within total liabilities on the Consolidated Balance Sheet.
|
(f)
|
Represents liabilities which we assumed and are responsible for pursuant to our Separation (See Note 26 – Cendant Separation and Transactions with Former Parent and Subsidiaries to the Consolidated Financial Statements for further details).
|
(g)
|
Excludes a $46 million liability for unrecognized tax benefits associated with the guidance for uncertainty in income taxes since it is not reasonably estimable to determine the periods in which such liability would be settled with the respective tax authorities.
|
(h)
|
Excludes other guarantees at our hotel group business as it is not reasonably estimable to determine the periods in which such commitments would be settled (See Other Commercial Commitments and Off-Balance Sheet Arrangements below).
|
•
|
Our primary interest rate exposure as of
December 31, 2017
was to interest rate fluctuations in the United States, specifically LIBOR and asset-backed commercial paper interest rates due to their impact on variable rate borrowings and other interest rate sensitive liabilities. In addition, interest rate movements in one country, as well as relative interest rate movements between countries can impact us. We anticipate that LIBOR and asset-backed commercial paper rates will remain a primary market risk exposure for the foreseeable future.
|
•
|
We have foreign currency rate exposure to exchange rate fluctuations worldwide particularly with respect to the British pound, Euro and the Canadian and Australian dollar. We anticipate that such foreign currency exchange rate risk will remain a market risk exposure for the foreseeable future.
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
Number of securities
to be issued upon exercise of
outstanding options,
warrants and rights
|
Weighted-average exercise price
of outstanding options, warrants and rights |
Number of securities remaining
available for future issuance under equity compensation plans (excluding securities reflected in the first column) |
Equity compensation plans approved by security holders
|
2.5 million
(a)
|
$80.80
(b)
|
15.6 million
(c)
|
Equity compensation plans not approved by security holders
|
None
|
Not applicable
|
Not applicable
|
|
(a)
|
Consists of shares issuable upon exercise of stock settled stock appreciation rights, restricted stock units and performance vested restricted stock units at the maximum achievement level under the 2006 Equity and Incentive Plan, as amended.
|
(b)
|
Consists of weighted-average exercise price of outstanding stock settled stock appreciation rights and restricted stock units (excludes the weighted-average exercise price of the performance vested restricted stock units at the maximum achievement level).
|
(c)
|
Consists of shares available for future grants under the 2006 Equity and Incentive Plan, as amended.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
WYNDHAM WORLDWIDE CORPORATION
|
||
|
|
|
By:
|
|
/s/ S
TEPHEN
P. H
OLMES
|
|
|
Stephen P. Holmes
|
|
|
Chairman and Chief Executive Officer
|
|
|
Date: February 16, 2018
|
Name
|
|
Title
|
|
Date
|
|
|
|
||
|
|
Chairman and Chief Executive
|
|
February 16, 2018
|
/s/ S
TEPHEN
P. H
OLMES
|
|
Officer
|
|
|
Stephen P. Holmes
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||
/s/ D
AVID
B. W
YSHNER
|
|
Chief Financial Officer
|
|
February 16, 2018
|
David B. Wyshner
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
/s/ N
ICOLA
R
OSSI
|
|
Chief Accounting Officer
|
|
February 16, 2018
|
Nicola Rossi
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
||
/s/ M
YRA
J. B
IBLOWIT
|
|
Director
|
|
February 16, 2018
|
Myra J. Biblowit
|
|
|
|
|
|
|
|
||
/s/ L
OUISE
F. B
RADY
|
|
Director
|
|
February 16, 2018
|
Louise F. Brady
|
|
|
|
|
|
|
|
|
|
/s/ J
AMES
E. B
UCKMAN
|
|
Director
|
|
February 16, 2018
|
James E. Buckman
|
|
|
|
|
|
|
|
||
/s/ G
EORGE
H
ERRERA
|
|
Director
|
|
February 16, 2018
|
George Herrera
|
|
|
|
|
|
|
|
||
/s/ T
HE
R
IGHT
H
ONOURABLE
B
RIAN
M
ULRONEY
|
|
Director
|
|
February 16, 2018
|
The Right Honourable Brian Mulroney
|
|
|
|
|
|
|
|
||
/s/ P
AULINE
D.E. R
ICHARDS
|
|
Director
|
|
February 16, 2018
|
Pauline D.E. Richards
|
|
|
|
|
|
|
|
||
/s/ M
ICHAEL
H. W
ARGOTZ
|
|
Director
|
|
February 16, 2018
|
Michael H. Wargotz
|
|
|
|
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015
|
F-4
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015
|
F-5
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
F-6
|
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
F-7
|
Consolidated Statements of Equity for the years ended December 31, 2017, 2016 and 2015
|
F-8
|
Notes to Consolidated Financial Statements
|
F-9
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net revenues
|
|
|
|
|
|
||||||
Service and membership fees
|
$
|
1,895
|
|
|
$
|
1,879
|
|
|
$
|
1,861
|
|
Vacation ownership interest sales
|
1,689
|
|
|
1,606
|
|
|
1,604
|
|
|||
Franchise fees
|
695
|
|
|
677
|
|
|
674
|
|
|||
Consumer financing
|
463
|
|
|
440
|
|
|
427
|
|
|||
Other
|
334
|
|
|
324
|
|
|
312
|
|
|||
Net revenues
|
5,076
|
|
|
4,926
|
|
|
4,878
|
|
|||
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Operating
|
2,194
|
|
|
2,144
|
|
|
2,096
|
|
|||
Cost of vacation ownership interests
|
150
|
|
|
146
|
|
|
165
|
|
|||
Consumer financing interest
|
74
|
|
|
75
|
|
|
74
|
|
|||
Marketing and reservation
|
773
|
|
|
740
|
|
|
723
|
|
|||
General and administrative
|
648
|
|
|
631
|
|
|
685
|
|
|||
Separation-related
|
51
|
|
|
—
|
|
|
—
|
|
|||
Impairment
|
246
|
|
|
—
|
|
|
7
|
|
|||
Restructuring
|
15
|
|
|
14
|
|
|
6
|
|
|||
Depreciation and amortization
|
213
|
|
|
202
|
|
|
187
|
|
|||
Total expenses
|
4,364
|
|
|
3,952
|
|
|
3,943
|
|
|||
|
|
|
|
|
|
||||||
Operating income
|
712
|
|
|
974
|
|
|
935
|
|
|||
Other income, net
|
(27
|
)
|
|
(21
|
)
|
|
(16
|
)
|
|||
Interest expense
|
156
|
|
|
133
|
|
|
122
|
|
|||
Early extinguishment of debt expense
|
—
|
|
|
11
|
|
|
—
|
|
|||
Interest income
|
(7
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
590
|
|
|
858
|
|
|
837
|
|
|||
(Benefit)/provision for income taxes
|
(229
|
)
|
|
313
|
|
|
285
|
|
|||
Income from continuing operations
|
819
|
|
|
545
|
|
|
552
|
|
|||
Income from discontinued operations, net of income taxes
|
53
|
|
|
67
|
|
|
60
|
|
|||
Net income
|
872
|
|
|
612
|
|
|
612
|
|
|||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Net income attributable to Wyndham shareholders
|
$
|
871
|
|
|
$
|
611
|
|
|
$
|
612
|
|
Basic earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
7.94
|
|
|
$
|
4.96
|
|
|
$
|
4.67
|
|
Discontinued operations
|
0.52
|
|
|
0.60
|
|
|
0.51
|
|
|||
|
$
|
8.46
|
|
|
$
|
5.56
|
|
|
$
|
5.18
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
7.89
|
|
|
$
|
4.93
|
|
|
$
|
4.63
|
|
Discontinued operations
|
0.51
|
|
|
0.60
|
|
|
0.51
|
|
|||
|
$
|
8.40
|
|
|
$
|
5.53
|
|
|
$
|
5.14
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
872
|
|
|
$
|
612
|
|
|
$
|
612
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
103
|
|
|
(40
|
)
|
|
(106
|
)
|
|||
Unrealized gains/(losses) on cash flow hedges
|
(1
|
)
|
|
—
|
|
|
5
|
|
|||
Defined benefit pension plans
|
1
|
|
|
1
|
|
|
3
|
|
|||
Other comprehensive income/(loss), net of tax
|
103
|
|
|
(39
|
)
|
|
(98
|
)
|
|||
Comprehensive income
|
975
|
|
|
573
|
|
|
514
|
|
|||
Net income attributable to noncontrolling interest
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Comprehensive income attributable to Wyndham shareholders
|
$
|
974
|
|
|
$
|
572
|
|
|
$
|
514
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
100
|
|
|
$
|
113
|
|
Trade receivables, net
|
385
|
|
|
376
|
|
||
Vacation ownership contract receivables, net
|
252
|
|
|
262
|
|
||
Inventory
|
340
|
|
|
310
|
|
||
Prepaid expenses
|
144
|
|
|
131
|
|
||
Other current assets
|
314
|
|
|
260
|
|
||
Assets held for sale
|
1,429
|
|
|
360
|
|
||
Total current assets
|
2,964
|
|
|
1,812
|
|
||
Long-term vacation ownership contract receivables, net
|
2,649
|
|
|
2,515
|
|
||
Non-current inventory
|
909
|
|
|
1,035
|
|
||
Property and equipment, net
|
1,081
|
|
|
1,028
|
|
||
Goodwill
|
1,336
|
|
|
1,221
|
|
||
Trademarks, net
|
736
|
|
|
687
|
|
||
Franchise agreements and other intangibles, net
|
348
|
|
|
331
|
|
||
Other non-current assets
|
380
|
|
|
355
|
|
||
Non-current assets held for sale
|
—
|
|
|
835
|
|
||
Total assets
|
$
|
10,403
|
|
|
$
|
9,819
|
|
Liabilities and Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Securitized vacation ownership debt
|
$
|
217
|
|
|
$
|
195
|
|
Current portion of long-term debt
|
104
|
|
|
22
|
|
||
Accounts payable
|
256
|
|
|
213
|
|
||
Deferred income
|
493
|
|
|
421
|
|
||
Accrued expenses and other current liabilities
|
753
|
|
|
717
|
|
||
Liabilities held for sale
|
716
|
|
|
464
|
|
||
Total current liabilities
|
2,539
|
|
|
2,032
|
|
||
Long-term securitized vacation ownership debt
|
1,881
|
|
|
1,946
|
|
||
Long-term debt
|
3,805
|
|
|
3,278
|
|
||
Deferred income taxes
|
790
|
|
|
1,167
|
|
||
Deferred income
|
164
|
|
|
194
|
|
||
Other non-current liabilities
|
341
|
|
|
353
|
|
||
Non-current liabilities held for sale
|
—
|
|
|
131
|
|
||
Total liabilities
|
9,520
|
|
|
9,101
|
|
||
Commitments and contingencies (Note 18)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $.01 par value, authorized 6,000,000 shares, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, authorized 600,000,000 shares, issued 218,796,817 shares in 2017 and 218,198,050 shares in 2016
|
2
|
|
|
2
|
|
||
Treasury stock, at cost – 118,887,441 shares in 2017 and 112,617,112 shares in 2016
|
(5,719
|
)
|
|
(5,118
|
)
|
||
Additional paid-in capital
|
3,996
|
|
|
3,966
|
|
||
Retained earnings
|
2,609
|
|
|
1,977
|
|
||
Accumulated other comprehensive loss
|
(10
|
)
|
|
(113
|
)
|
||
Total stockholders’ equity
|
878
|
|
|
714
|
|
||
Noncontrolling interest
|
5
|
|
|
4
|
|
||
Total equity
|
883
|
|
|
718
|
|
||
Total liabilities and equity
|
$
|
10,403
|
|
|
$
|
9,819
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
872
|
|
|
$
|
612
|
|
|
$
|
612
|
|
Income from discontinued operations, net of tax
|
(53
|
)
|
|
(67
|
)
|
|
(60
|
)
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
213
|
|
|
202
|
|
|
187
|
|
|||
Provision for loan losses
|
420
|
|
|
342
|
|
|
248
|
|
|||
Deferred income taxes
|
(404
|
)
|
|
94
|
|
|
40
|
|
|||
Stock-based compensation
|
70
|
|
|
68
|
|
|
58
|
|
|||
Excess tax benefits from stock-based compensation
|
—
|
|
|
(9
|
)
|
|
(17
|
)
|
|||
Impairments
|
246
|
|
|
—
|
|
|
7
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
11
|
|
|
—
|
|
|||
Non-cash interest
|
22
|
|
|
23
|
|
|
22
|
|
|||
Net change in assets and liabilities, excluding the impact of acquisitions:
|
|
|
|
|
|
||||||
Trade receivables
|
(3
|
)
|
|
1
|
|
|
(24
|
)
|
|||
Vacation ownership contract receivables
|
(526
|
)
|
|
(405
|
)
|
|
(295
|
)
|
|||
Inventory
|
(71
|
)
|
|
(26
|
)
|
|
(25
|
)
|
|||
Prepaid expenses
|
(13
|
)
|
|
7
|
|
|
(11
|
)
|
|||
Other current assets
|
(21
|
)
|
|
5
|
|
|
32
|
|
|||
Accounts payable, accrued expenses and other current liabilities
|
92
|
|
|
7
|
|
|
80
|
|
|||
Deferred income
|
20
|
|
|
8
|
|
|
16
|
|
|||
Other, net
|
16
|
|
|
(27
|
)
|
|
1
|
|
|||
Cash provided by operating activities - continuing operations
|
880
|
|
|
846
|
|
|
871
|
|
|||
Cash provided by operating activities - discontinued operations
|
107
|
|
|
127
|
|
|
120
|
|
|||
Net cash provided by operating activities
|
987
|
|
|
973
|
|
|
991
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Property and equipment additions
|
(153
|
)
|
|
(160
|
)
|
|
(189
|
)
|
|||
Net assets acquired, net of cash acquired
|
(193
|
)
|
|
(91
|
)
|
|
(95
|
)
|
|||
Payments of development advance notes
|
(9
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|||
Proceeds from development advance notes
|
7
|
|
|
3
|
|
|
6
|
|
|||
Equity investments and loans
|
(24
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|||
Proceeds from sale of business and asset sales
|
6
|
|
|
16
|
|
|
21
|
|
|||
(Increase)/decrease in securitization restricted cash
|
(16
|
)
|
|
3
|
|
|
4
|
|
|||
Increase in escrow deposit restricted cash
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
|||
Other, net
|
22
|
|
|
(13
|
)
|
|
8
|
|
|||
Cash used in investing activities - continuing operations
|
(362
|
)
|
|
(259
|
)
|
|
(264
|
)
|
|||
Cash used in investing activities - discontinued operations
|
(32
|
)
|
|
(94
|
)
|
|
(38
|
)
|
|||
Net cash used in investing activities
|
(394
|
)
|
|
(353
|
)
|
|
(302
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from securitized borrowings
|
2,002
|
|
|
2,079
|
|
|
1,712
|
|
|||
Principal payments on securitized borrowings
|
(2,053
|
)
|
|
(2,044
|
)
|
|
(1,747
|
)
|
|||
Proceeds from long-term debt
|
1,629
|
|
|
112
|
|
|
110
|
|
|||
Principal payments on long-term debt
|
(1,294
|
)
|
|
(143
|
)
|
|
(165
|
)
|
|||
(Repayments of)/ proceeds from commercial paper, net
|
(280
|
)
|
|
318
|
|
|
(79
|
)
|
|||
Proceeds from term loan and notes issued
|
694
|
|
|
325
|
|
|
348
|
|
|||
Repurchase of notes
|
(300
|
)
|
|
(327
|
)
|
|
—
|
|
|||
Proceeds from vacation ownership inventory arrangements
|
—
|
|
|
20
|
|
|
70
|
|
|||
Repayments of vacation ownership inventory arrangements
|
(41
|
)
|
|
(26
|
)
|
|
(7
|
)
|
|||
Dividends to shareholders
|
(242
|
)
|
|
(223
|
)
|
|
(202
|
)
|
|||
Repurchase of common stock
|
(599
|
)
|
|
(619
|
)
|
|
(658
|
)
|
|||
Excess tax benefits from stock-based compensation
|
—
|
|
|
9
|
|
|
17
|
|
|||
Debt issuance costs
|
(10
|
)
|
|
(20
|
)
|
|
(21
|
)
|
|||
Net share settlement of incentive equity awards
|
(39
|
)
|
|
(36
|
)
|
|
(42
|
)
|
|||
Other, net
|
(5
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Cash used in financing activities - continuing operations
|
(538
|
)
|
|
(576
|
)
|
|
(667
|
)
|
|||
Cash used in financing activities - discontinued operations
|
(21
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|||
Net cash used in financing activities
|
(559
|
)
|
|
(586
|
)
|
|
(675
|
)
|
|||
Effect of changes in exchange rates on cash and cash equivalents
|
14
|
|
|
(20
|
)
|
|
(26
|
)
|
|||
Net increase/(decrease) in cash and cash equivalents
|
48
|
|
|
14
|
|
|
(12
|
)
|
|||
Cash and cash equivalents, beginning of period
|
185
|
|
|
171
|
|
|
183
|
|
|||
Cash and cash equivalents, end of period
|
233
|
|
|
185
|
|
|
171
|
|
|||
Less cash and cash equivalents of discontinued operations, end of period
|
133
|
|
|
72
|
|
|
204
|
|
|||
Cash and equivalents of continuing operations, end of period
|
$
|
100
|
|
|
$
|
113
|
|
|
$
|
(33
|
)
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Non-controlling Interest
|
|
Total Equity
|
||||||||||||||||
Balance as of December 31, 2014
|
121
|
|
|
$
|
2
|
|
|
$
|
(3,843
|
)
|
|
$
|
3,889
|
|
|
$
|
1,183
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
1,257
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
612
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
||||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
||||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||||
Change in deferred compensation for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Repurchase of common stock
|
(8
|
)
|
|
—
|
|
|
(650
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
||||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Balance as of December 31, 2015
|
114
|
|
|
$
|
2
|
|
|
$
|
(4,493
|
)
|
|
$
|
3,923
|
|
|
$
|
1,592
|
|
|
$
|
(74
|
)
|
|
$
|
3
|
|
|
$
|
953
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
1
|
|
|
612
|
|
||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
||||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
||||||||
Change in deferred compensation for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Repurchase of common stock
|
(9
|
)
|
|
—
|
|
|
(625
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(625
|
)
|
||||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Balance as of December 31, 2016
|
106
|
|
|
$
|
2
|
|
|
$
|
(5,118
|
)
|
|
$
|
3,966
|
|
|
$
|
1,977
|
|
|
$
|
(113
|
)
|
|
$
|
4
|
|
|
$
|
718
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
871
|
|
|
—
|
|
|
1
|
|
|
872
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
103
|
|
||||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
||||||||
Change in deferred compensation for Board of Directors
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
Repurchase of common stock
|
(6
|
)
|
|
—
|
|
|
(601
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(601
|
)
|
||||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Balance as of December 31, 2017
|
100
|
|
|
$
|
2
|
|
|
$
|
(5,719
|
)
|
|
$
|
3,996
|
|
|
$
|
2,609
|
|
|
$
|
(10
|
)
|
|
$
|
5
|
|
|
$
|
883
|
|
1.
|
Basis of Presentation
|
•
|
Hotel Group
—primarily franchises hotels in the upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Destination Network
—provides vacation exchange services and products to owners of vacation ownership interests (“VOIs”) and manages and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
2.
|
Summary of Significant Accounting Policies
|
|
2017
|
|
2016
|
||||
Membership and exchange fees
|
$
|
244
|
|
|
$
|
248
|
|
VOI trial and incentive fees
|
197
|
|
|
165
|
|
||
Vacation rental fees
|
38
|
|
|
38
|
|
||
Initial franchise fees
|
44
|
|
|
52
|
|
||
Credit card fees
|
54
|
|
|
49
|
|
||
Other fees
|
80
|
|
|
63
|
|
||
Total deferred income
|
657
|
|
|
615
|
|
||
Less: Current deferred income
|
493
|
|
|
421
|
|
||
Non-current deferred income
|
$
|
164
|
|
|
$
|
194
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
141
|
|
|
$
|
148
|
|
|
$
|
167
|
|
Bad debt expense
|
58
|
|
|
45
|
|
|
49
|
|
|||
Write-offs
|
(65
|
)
|
|
(68
|
)
|
|
(69
|
)
|
|||
Translation and other adjustments
|
1
|
|
|
16
|
|
|
1
|
|
|||
Ending balance
|
$
|
135
|
|
|
$
|
141
|
|
|
$
|
148
|
|
|
Year Ended December 31,
|
||||||||||
Increase/(decrease):
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Activities
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
Investing Activities
|
20
|
|
|
3
|
|
|
4
|
|
|||
Cash and cash equivalents, beginning of period
|
149
|
|
|
152
|
|
|
148
|
|
|||
Cash and cash equivalents, end of period
|
173
|
|
|
149
|
|
|
152
|
|
3.
|
Discontinued Operations
|
|
|
December 31,
|
||||||
Assets
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
133
|
|
|
$
|
72
|
|
Trade receivables, net
|
|
298
|
|
|
234
|
|
||
Other current assets
|
|
66
|
|
|
54
|
|
||
Property and equipment, net
|
|
350
|
|
|
312
|
|
||
Goodwill
|
|
430
|
|
|
382
|
|
||
Trademarks, net
|
|
57
|
|
|
47
|
|
||
Franchise agreements and other intangibles, net
|
|
60
|
|
|
62
|
|
||
Other non-current assets
|
|
35
|
|
|
32
|
|
||
Total assets held for sale
|
|
$
|
1,429
|
|
|
$
|
1,195
|
|
Liabilities
|
|
|
|
|
||||
Current portion of long-term debt
|
|
$
|
11
|
|
|
$
|
12
|
|
Accounts payable
|
|
333
|
|
|
255
|
|
||
Deferred income
|
|
108
|
|
|
79
|
|
||
Accrued expenses and other current liabilities
|
|
128
|
|
|
118
|
|
||
Long-term debt
|
|
57
|
|
|
59
|
|
||
Other non-current liabilities
|
|
79
|
|
|
72
|
|
||
Total liabilities held for sale
|
|
$
|
716
|
|
|
$
|
595
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net revenues
|
|
$
|
745
|
|
|
$
|
673
|
|
|
$
|
658
|
|
Expenses:
|
|
|
|
|
|
|
||||||
Operating
|
|
409
|
|
|
367
|
|
|
363
|
|
|||
Marketing and reservation
|
|
103
|
|
|
89
|
|
|
90
|
|
|||
General and administrative
|
|
106
|
|
|
84
|
|
|
76
|
|
|||
Depreciation and amortization
|
|
54
|
|
|
50
|
|
|
47
|
|
|||
Total expenses
|
|
672
|
|
|
590
|
|
|
576
|
|
|||
Other expense, net
|
|
1
|
|
|
1
|
|
|
3
|
|
|||
Provision for income taxes
|
|
19
|
|
|
15
|
|
|
19
|
|
|||
Net income from discontinued operations
|
|
$
|
53
|
|
|
$
|
67
|
|
|
$
|
60
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows provided by operating activities
|
|
$
|
107
|
|
|
$
|
127
|
|
|
$
|
120
|
|
Cash flows used in investing activities
|
|
(32
|
)
|
|
(94
|
)
|
|
(38
|
)
|
|||
Cash flows used in financing activities
|
|
(21
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|||
|
|
|
|
|
|
|
||||||
Property and equipment additions
|
|
(35
|
)
|
|
(31
|
)
|
|
(33
|
)
|
|||
Net assets acquired, net of cash acquired
|
|
(11
|
)
|
|
(42
|
)
|
|
(1
|
)
|
4.
|
Earnings Per Share
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Income from continuing operations attributable to Wyndham shareholders
|
$
|
818
|
|
|
$
|
544
|
|
|
$
|
552
|
|
Income from discontinuing operations, net of income tax
|
53
|
|
|
67
|
|
|
60
|
|
|||
Net income attributable to Wyndham shareholders
|
$
|
871
|
|
|
$
|
611
|
|
|
$
|
612
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
7.94
|
|
|
$
|
4.96
|
|
|
$
|
4.67
|
|
Discontinued operations
|
0.52
|
|
|
0.60
|
|
|
0.51
|
|
|||
|
$
|
8.46
|
|
|
$
|
5.56
|
|
|
$
|
5.18
|
|
Diluted earnings per share
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
7.89
|
|
|
$
|
4.93
|
|
|
$
|
4.63
|
|
Discontinued operations
|
0.51
|
|
|
0.60
|
|
|
0.51
|
|
|||
|
$
|
8.40
|
|
|
$
|
5.53
|
|
|
$
|
5.14
|
|
|
|
|
|
|
|
||||||
Basic weighted average shares outstanding
|
103.0
|
|
|
109.9
|
|
|
118.0
|
|
|||
Stock-settled appreciation rights (“SSARs”), RSUs
(a)
and PSUs
(b)
|
0.7
|
|
|
0.7
|
|
|
1.0
|
|
|||
Diluted weighted average shares outstanding
|
103.7
|
|
|
110.6
|
|
|
119.0
|
|
|||
|
|
|
|
|
|
||||||
Dividends:
|
|
|
|
|
|
||||||
Cash dividends per share
(c)
|
$
|
2.32
|
|
|
$
|
2.00
|
|
|
$
|
1.68
|
|
Aggregate dividends paid to shareholders
|
242
|
|
|
223
|
|
|
202
|
|
|
(a)
|
Excludes
1.0 million
and
0.4 million
of restricted stock units (“RSUs”) for the years ended
2016
and
2015
, respectively, that would have been anti-dilutive to EPS. Includes unvested dilutive RSUs which are subject to future forfeitures.
|
(b)
|
Excludes performance vested restricted stock units (“PSUs”) of
0.5 million
for
2017
and
0.6 million
for both
2016
and
2015
, as the Company had not met the required performance metrics.
|
(c)
|
For each of the quarterly periods ended March 31, June 30, September 30 and December 31,
2017
,
2016
and
2015
, the Company paid cash dividends of
$0.58
,
$0.50
and
$0.42
per share, respectively.
|
|
Shares
|
|
Cost
|
|
Average Price Per Share
|
|||||
As of December 31, 2016
|
88.1
|
|
|
$
|
4,337
|
|
|
$
|
49.22
|
|
For the year ended December 31, 2017
|
6.3
|
|
|
601
|
|
|
95.79
|
|
||
As of December 31, 2017
|
94.4
|
|
|
$
|
4,938
|
|
|
52.32
|
|
5.
|
Acquisitions
|
6.
|
Intangible Assets
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Unamortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
$
|
1,336
|
|
|
|
|
|
|
$
|
1,221
|
|
|
|
|
|
||||||||
Trademarks
(a)
|
$
|
725
|
|
|
|
|
|
|
$
|
675
|
|
|
|
|
|
||||||||
Amortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Franchise agreements
(b)
|
$
|
643
|
|
|
$
|
417
|
|
|
$
|
226
|
|
|
$
|
594
|
|
|
$
|
401
|
|
|
$
|
193
|
|
Management agreements
(c)
|
143
|
|
|
56
|
|
|
87
|
|
|
156
|
|
|
45
|
|
|
111
|
|
||||||
Trademarks
(d)
|
17
|
|
|
6
|
|
|
11
|
|
|
17
|
|
|
5
|
|
|
12
|
|
||||||
Other
(e)
|
51
|
|
|
16
|
|
|
35
|
|
|
40
|
|
|
13
|
|
|
27
|
|
||||||
|
$
|
854
|
|
|
$
|
495
|
|
|
$
|
359
|
|
|
$
|
807
|
|
|
$
|
464
|
|
|
$
|
343
|
|
|
(a)
|
Comprised of various trademarks that the Company has acquired. These trademarks are expected to generate future cash flows for an indefinite period of time.
|
(b)
|
Generally amortized over a period ranging from
20
to
40 years
with a weighted average life of
32 years
.
|
(c)
|
Generally amortized over a period ranging from
10
to
20 years
with a weighted average life of
15 years
.
|
(d)
|
Generally amortized over a period of
3
to
20
years with a weighted average life of
14 years
.
|
(e)
|
Includes customer lists and business contracts, generally amortized over a period ranging from
3
to
15 years
with a weighted average life of
12 years
.
|
|
Balance as of December 31, 2016
|
|
Adjustments to Goodwill Acquired During 2016
|
|
Goodwill Acquired During 2017
|
|
Foreign
Exchange
|
|
Balance as of December 31, 2017
|
||||||||||
Hotel Group
|
$
|
377
|
|
|
$
|
1
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
425
|
|
Destination Network
|
817
|
|
|
(1
|
)
|
|
64
|
|
|
4
|
|
|
884
|
|
|||||
Vacation Ownership
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
Continuing Operations
|
$
|
1,221
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
4
|
|
|
$
|
1,336
|
|
Discontinued Operations
|
382
|
|
|
2
|
|
|
5
|
|
|
41
|
|
|
430
|
|
|||||
Total Company
|
$
|
1,603
|
|
|
$
|
2
|
|
|
$
|
116
|
|
|
$
|
45
|
|
|
$
|
1,766
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Franchise agreements
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
15
|
|
Management agreements
|
11
|
|
|
10
|
|
|
10
|
|
|||
Other
|
4
|
|
|
5
|
|
|
5
|
|
|||
Total
|
$
|
31
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
Amount
|
||
2018
|
$
|
33
|
|
2019
|
32
|
|
|
2020
|
31
|
|
|
2021
|
31
|
|
|
2022
|
29
|
|
7.
|
Franchising and Marketing/Reservation Activities
|
8.
|
Income Taxes
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
112
|
|
|
$
|
161
|
|
|
$
|
182
|
|
State
|
19
|
|
|
22
|
|
|
31
|
|
|||
Foreign
|
44
|
|
|
36
|
|
|
32
|
|
|||
|
175
|
|
|
219
|
|
|
245
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
(399
|
)
|
|
80
|
|
|
34
|
|
|||
State
|
(3
|
)
|
|
16
|
|
|
8
|
|
|||
Foreign
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
(404
|
)
|
|
94
|
|
|
40
|
|
|||
Provision/(benefit) for income taxes
|
$
|
(229
|
)
|
|
$
|
313
|
|
|
$
|
285
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Domestic
|
$
|
594
|
|
|
$
|
755
|
|
|
$
|
747
|
|
Foreign
|
(4
|
)
|
|
103
|
|
|
90
|
|
|||
Pre-tax income
|
$
|
590
|
|
|
$
|
858
|
|
|
$
|
837
|
|
|
2017
|
|
2016
|
||||
Deferred income tax assets:
|
|
|
|
||||
Net operating loss carryforward
|
$
|
57
|
|
|
$
|
48
|
|
Foreign tax credit carryforward
|
73
|
|
|
84
|
|
||
Tax basis differences in assets of foreign subsidiaries
|
13
|
|
|
27
|
|
||
Accrued liabilities and deferred income
|
126
|
|
|
175
|
|
||
Provision for doubtful accounts and loan loss reserves for vacation ownership contract receivables
|
215
|
|
|
303
|
|
||
Other comprehensive income
|
58
|
|
|
117
|
|
||
Other
|
15
|
|
|
15
|
|
||
Valuation allowance
(*)
|
(44
|
)
|
|
(35
|
)
|
||
Deferred income tax assets
|
513
|
|
|
734
|
|
||
|
|
|
|
||||
Deferred income tax liabilities:
|
|
|
|
||||
Depreciation and amortization
|
423
|
|
|
685
|
|
||
Installment sales of vacation ownership interests
|
737
|
|
|
1,038
|
|
||
Estimated VOI recoveries
|
69
|
|
|
97
|
|
||
Other comprehensive income
|
38
|
|
|
20
|
|
||
Other
|
8
|
|
|
32
|
|
||
Deferred income tax liabilities
|
1,275
|
|
|
1,872
|
|
||
Net deferred income tax liabilities
|
$
|
762
|
|
|
$
|
1,138
|
|
|
|
|
|
||||
Reported in:
|
|
|
|
||||
Other non-current assets
|
$
|
28
|
|
|
$
|
29
|
|
Deferred income taxes
|
790
|
|
|
1,167
|
|
||
Net deferred income tax liabilities
|
$
|
762
|
|
|
$
|
1,138
|
|
|
(*)
|
The valuation allowance of
$44 million
at
December 31, 2017
relates to foreign tax credits, net operating loss carryforwards and certain deferred tax assets of
$14 million
,
$26 million
and
$4 million
, respectively. The valuation allowance of
$35 million
at
December 31, 2016
relates to foreign tax credits, net operating loss carryforwards and certain deferred tax assets of
$11 million
,
$22 million
and
$2 million
, respectively. The valuation allowance will be reduced when and if the Company determines it is more likely than not that the related deferred income tax assets will be realized.
|
|
2017
|
|
2016
|
|
2015
|
Federal statutory rate
|
35.0%
|
|
35.0%
|
|
35.0%
|
State and local income taxes, net of federal tax benefits
|
1.7
|
|
2.4
|
|
3.1
|
Taxes on foreign operations at rates different than U.S. federal statutory rates
|
(0.6)
|
|
(1.3)
|
|
(0.5)
|
Taxes on foreign income, net of tax credits
|
(1.1)
|
|
(1.8)
|
|
(0.6)
|
Valuation allowance
|
(1.3)
|
|
0.7
|
|
(3.0)
|
Other
|
(1.1)
|
|
1.5
|
|
0.1
|
Effect of impairment charges
|
3.4
|
|
—
|
|
—
|
Impact of U.S. tax reform
|
(70.3)
|
|
—
|
|
—
|
Realized foreign currency losses
|
(4.5)
|
|
—
|
|
—
|
|
(38.8)%
|
|
36.5%
|
|
34.1%
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
$
|
38
|
|
|
$
|
33
|
|
|
$
|
34
|
|
Increases related to tax positions taken during a prior period
|
4
|
|
|
1
|
|
|
5
|
|
|||
Increases related to tax positions taken during the current period
|
7
|
|
|
8
|
|
|
6
|
|
|||
Decreases related to settlements with taxing authorities
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Decreases as a result of a lapse of the applicable statute of limitations
|
(3
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|||
Decreases related to tax positions taken during a prior period
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Ending balance
|
$
|
41
|
|
|
$
|
38
|
|
|
$
|
33
|
|
9.
|
Vacation Ownership Contract Receivables
|
|
2017
|
|
2016
|
||||
Current vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
227
|
|
|
$
|
235
|
|
Non-securitized
|
88
|
|
|
84
|
|
||
|
315
|
|
|
319
|
|
||
Less: Allowance for loan losses
|
63
|
|
|
57
|
|
||
Current vacation ownership contract receivables, net
|
$
|
252
|
|
|
$
|
262
|
|
|
|
|
|
||||
Long-term vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
2,326
|
|
|
$
|
2,254
|
|
Non-securitized
|
951
|
|
|
825
|
|
||
|
3,277
|
|
|
3,079
|
|
||
Less: Allowance for loan losses
|
628
|
|
|
564
|
|
||
Long-term vacation ownership contract receivables, net
|
$
|
2,649
|
|
|
$
|
2,515
|
|
|
Securitized
|
|
Non -
Securitized
|
|
Total
|
||||||
2018
|
$
|
227
|
|
|
$
|
88
|
|
|
$
|
315
|
|
2019
|
242
|
|
|
92
|
|
|
334
|
|
|||
2020
|
261
|
|
|
98
|
|
|
359
|
|
|||
2021
|
282
|
|
|
104
|
|
|
386
|
|
|||
2022
|
299
|
|
|
110
|
|
|
409
|
|
|||
Thereafter
|
1,242
|
|
|
547
|
|
|
1,789
|
|
|||
|
$
|
2,553
|
|
|
$
|
1,039
|
|
|
$
|
3,592
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2014
|
$
|
581
|
|
Provision for loan losses
|
248
|
|
|
Contract receivables written off, net
|
(248
|
)
|
|
Allowance for loan losses as of December 31, 2015
|
581
|
|
|
Provision for loan losses
|
342
|
|
|
Contract receivables write-offs, net
|
(302
|
)
|
|
Allowance for loan losses as of December 31, 2016
|
621
|
|
|
Provision for loan losses
|
420
|
|
|
Contract receivables write-offs, net
|
(350
|
)
|
|
Allowance for loan losses as of December 31, 2017
|
$
|
691
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,849
|
|
|
$
|
1,021
|
|
|
$
|
166
|
|
|
$
|
133
|
|
|
$
|
262
|
|
|
$
|
3,431
|
|
31 - 60 days
|
19
|
|
|
32
|
|
|
17
|
|
|
5
|
|
|
2
|
|
|
75
|
|
||||||
61 - 90 days
|
9
|
|
|
18
|
|
|
13
|
|
|
3
|
|
|
1
|
|
|
44
|
|
||||||
91 - 120 days
|
9
|
|
|
16
|
|
|
15
|
|
|
2
|
|
|
—
|
|
|
42
|
|
||||||
Total
|
$
|
1,886
|
|
|
$
|
1,087
|
|
|
$
|
211
|
|
|
$
|
143
|
|
|
$
|
265
|
|
|
$
|
3,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2016
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,733
|
|
|
$
|
1,010
|
|
|
$
|
149
|
|
|
$
|
120
|
|
|
$
|
232
|
|
|
$
|
3,244
|
|
31 - 60 days
|
19
|
|
|
32
|
|
|
17
|
|
|
4
|
|
|
2
|
|
|
74
|
|
||||||
61 - 90 days
|
11
|
|
|
16
|
|
|
11
|
|
|
3
|
|
|
1
|
|
|
42
|
|
||||||
91 - 120 days
|
8
|
|
|
14
|
|
|
13
|
|
|
2
|
|
|
1
|
|
|
38
|
|
||||||
Total
|
$
|
1,771
|
|
|
$
|
1,072
|
|
|
$
|
190
|
|
|
$
|
129
|
|
|
$
|
236
|
|
|
$
|
3,398
|
|
10.
|
Inventory
|
|
2017
|
|
2016
|
||||
Land held for VOI development
|
$
|
4
|
|
|
$
|
146
|
|
VOI construction in process
|
25
|
|
|
59
|
|
||
Inventory sold subject to conditional repurchase
|
43
|
|
|
163
|
|
||
Completed VOI inventory
|
841
|
|
|
667
|
|
||
Estimated VOI recoveries
|
279
|
|
|
256
|
|
||
Destination network vacation credits and other
|
57
|
|
|
54
|
|
||
Total inventory
|
1,249
|
|
|
1,345
|
|
||
Less: Current portion
(*)
|
340
|
|
|
310
|
|
||
Non-current inventory
|
$
|
909
|
|
|
$
|
1,035
|
|
|
(*)
|
Represents inventory that the Company expects to sell within the next 12 months.
|
|
|
Avon
|
|
Las Vegas
|
|
Saint Thomas
|
|
Austin
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
$
|
32
|
|
|
$
|
77
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
190
|
|
Purchases
|
|
—
|
|
|
18
|
|
|
40
|
|
|
—
|
|
|
58
|
|
|||||
Payments
|
|
—
|
|
|
(27
|
)
|
|
(23
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
December 31, 2016
|
|
32
|
|
|
68
|
|
|
98
|
|
|
—
|
|
|
198
|
|
|||||
Purchases
|
|
1
|
|
|
21
|
|
|
45
|
|
|
94
|
|
|
161
|
|
|||||
Payments
|
|
(11
|
)
|
|
(29
|
)
|
|
(76
|
)
|
|
(32
|
)
|
|
(148
|
)
|
|||||
Non-cash transfer to debt
(*)
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
|||||
December 31, 2017
|
|
$
|
22
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported in 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accrued expenses and other current liabilities
|
|
$
|
11
|
|
|
$
|
20
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
85
|
|
Other non-current liabilities
|
|
21
|
|
|
48
|
|
|
44
|
|
|
—
|
|
|
113
|
|
|||||
Total inventory obligations
|
|
$
|
32
|
|
|
$
|
68
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported in 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accrued expenses and other current liabilities
|
|
$
|
11
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
64
|
|
Other non-current liabilities
|
|
11
|
|
|
38
|
|
|
—
|
|
|
31
|
|
|
80
|
|
|||||
Total inventory obligations
|
|
$
|
22
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
144
|
|
|
(*)
|
As a result of consolidation of the Saint Thomas SPE, the inventory obligation is presented within long-term debt on the Consolidated Balance Sheet.
|
11.
|
Property and Equipment, net
|
|
2017
|
|
2016
|
||||
Land
|
$
|
51
|
|
|
$
|
66
|
|
Buildings and leasehold improvements
|
714
|
|
|
684
|
|
||
Capitalized software
|
858
|
|
|
736
|
|
||
Furniture, fixtures and equipment
|
348
|
|
|
315
|
|
||
Capital leases
|
88
|
|
|
85
|
|
||
Construction in progress
|
137
|
|
|
126
|
|
||
|
2,196
|
|
|
2,012
|
|
||
Less: Accumulated depreciation and amortization
|
1,115
|
|
|
984
|
|
||
|
$
|
1,081
|
|
|
$
|
1,028
|
|
12.
|
Other Current Assets
|
|
2017
|
|
2016
|
||||
Securitization restricted cash
|
$
|
75
|
|
|
$
|
75
|
|
Escrow deposit restricted cash
|
67
|
|
|
59
|
|
||
Deferred costs
|
55
|
|
|
38
|
|
||
Non-trade receivables, net
|
47
|
|
|
35
|
|
||
Tax receivables
|
27
|
|
|
3
|
|
||
Short-term investments
|
16
|
|
|
14
|
|
||
Other
|
27
|
|
|
36
|
|
||
|
$
|
314
|
|
|
$
|
260
|
|
13.
|
Accrued Expenses and Other Current Liabilities
|
|
2017
|
|
2016
|
||||
Accrued payroll and related
|
$
|
252
|
|
|
$
|
204
|
|
Accrued taxes
|
65
|
|
|
85
|
|
||
Inventory sale and repurchase obligations
(*)
|
64
|
|
|
85
|
|
||
Accrued loyalty programs
|
54
|
|
|
46
|
|
||
Accrued advertising and marketing
|
43
|
|
|
52
|
|
||
Accrued interest
|
40
|
|
|
34
|
|
||
Accrued separation costs
|
29
|
|
|
—
|
|
||
Accrued legal settlements
|
28
|
|
|
39
|
|
||
Accrued VOI maintenance fees
|
28
|
|
|
25
|
|
||
Accrued other
|
150
|
|
|
147
|
|
||
|
$
|
753
|
|
|
$
|
717
|
|
|
(*)
|
See Note 10 - Inventory.
|
14.
|
Long-Term Debt and Borrowing Arrangements
|
|
2017
|
|
2016
|
||||
Securitized vacation ownership debt
:
(a)
|
|
|
|
||||
Term notes
(b)
|
$
|
1,219
|
|
|
$
|
1,857
|
|
$650 million bank conduit facility (due August 2018)
(c)
|
333
|
|
|
284
|
|
||
$750 million bank conduit facility (due January 2019)
(d)
|
546
|
|
|
—
|
|
||
Total securitized vacation ownership debt
|
2,098
|
|
|
2,141
|
|
||
Less: Current portion of securitized vacation ownership debt
|
217
|
|
|
195
|
|
||
Long-term securitized vacation ownership debt
|
$
|
1,881
|
|
|
$
|
1,946
|
|
Long-term debt
:
(e)
|
|
|
|
||||
$400 million revolving credit facility (due November 2018)
|
$
|
—
|
|
|
$
|
—
|
|
$1.5 billion revolving credit facility (due July 2020)
|
395
|
|
|
14
|
|
||
Commercial paper
|
147
|
|
|
427
|
|
||
Term loan (due March 2021)
|
324
|
|
|
323
|
|
||
$300 million 2.95% senior unsecured notes (due March 2017)
|
—
|
|
|
300
|
|
||
$450 million 2.50% senior unsecured notes (due March 2018)
|
450
|
|
|
449
|
|
||
$40 million 7.375% senior unsecured notes (due March 2020)
|
40
|
|
|
40
|
|
||
$250 million 5.625% senior unsecured notes (due March 2021)
|
248
|
|
|
248
|
|
||
$650 million 4.25% senior unsecured notes (due March 2022)
(f)
|
648
|
|
|
648
|
|
||
$400 million 3.90% senior unsecured notes (due March 2023)
(g)
|
406
|
|
|
407
|
|
||
$300 million 4.15% senior unsecured notes (due April 2024)
|
297
|
|
|
—
|
|
||
$350 million 5.10% senior unsecured notes (due October 2025)
(h)
|
340
|
|
|
338
|
|
||
$400 million 4.50% senior unsecured notes (due April 2027)
(i)
|
396
|
|
|
—
|
|
||
Capital leases
|
73
|
|
|
75
|
|
||
Other
|
145
|
|
|
31
|
|
||
Total long-term debt
|
3,909
|
|
|
3,300
|
|
||
Less: Current portion of long-term debt
|
104
|
|
|
22
|
|
||
Long-term debt
|
$
|
3,805
|
|
|
$
|
3,278
|
|
|
(a)
|
Represents non-recourse debt that is securitized through bankruptcy-remote special purpose entities (“SPEs”), the creditors of which have no recourse to the Company for principal and interest. These outstanding borrowings (which legally are not liabilities of the Company) are collateralized by
$2,680 million
and
$2,601 million
of underlying gross vacation ownership contract receivables and related assets (which legally are not assets of the Company) as of
December 31, 2017
and
2016
, respectively.
|
(b)
|
The carrying amounts of the term notes are net of debt issuance costs of
$15 million
and
$24 million
as of
December 31, 2017
and
2016
, respectively.
|
(c)
|
The Company has borrowing capability under this Bank conduit facility through August 2018. Outstanding borrowings under this facility as of August 2018 are required to be repaid as the collateralized receivables amortize but not later than September 2019.
|
(d)
|
The Company has borrowing capability under this Bank conduit facility through January 2019. Outstanding borrowings under this facility as of January 2019 are required to be repaid as the collateralized receivables amortize but not later than January 2020.
|
(e)
|
The carrying amounts of the senior unsecured notes and term loan are net of unamortized discounts of
$14 million
and
$11 million
as of
December 31, 2017
and
2016
, respectively. The carrying amounts of the senior unsecured notes and term loan are net of debt issuance costs of
$5 million
and
$4 million
as of
December 31, 2017
and
2016
, respectively.
|
(f)
|
Includes
$2 million
of unamortized gains from the settlement of a derivative as of both
December 31, 2017
and
2016
.
|
(g)
|
Includes
$8 million
and
$9 million
of unamortized gains from the settlement of a derivative as of
December 31, 2017
and
2016
, respectively.
|
(h)
|
Includes
$8 million
and
$9 million
of unamortized losses from the settlement of a derivative as of
December 31, 2017
and
2016
, respectively.
|
(i)
|
Includes a
$1 million
increase in the carrying value resulting from a fair value hedge derivative as of
December 31, 2017
.
|
|
Securitized Vacation Ownership Debt
|
|
Long-Term Debt
|
|
Total
|
||||||
Within 1 year
|
$
|
217
|
|
|
$
|
568
|
|
(*)
|
$
|
785
|
|
Between 1 and 2 years
|
529
|
|
|
55
|
|
|
584
|
|
|||
Between 2 and 3 years
|
525
|
|
|
621
|
|
|
1,146
|
|
|||
Between 3 and 4 years
|
151
|
|
|
528
|
|
|
679
|
|
|||
Between 4 and 5 years
|
160
|
|
|
653
|
|
|
813
|
|
|||
Thereafter
|
516
|
|
|
1,484
|
|
|
2,000
|
|
|||
|
$
|
2,098
|
|
|
$
|
3,909
|
|
|
$
|
6,007
|
|
|
(*)
|
Includes
$464 million
of senior unsecured notes that the Company classified as long-term debt as it has the intent to refinance such debt on a long-term basis and the ability to do so with available capacity under its revolving credit facility.
|
|
Securitized Bank
Conduit Facilities
(a)
|
|
Revolving
Credit Facilities
|
|
||||
Total Capacity
|
$
|
1,400
|
|
|
$
|
1,900
|
|
|
Less: Outstanding Borrowings
|
879
|
|
|
395
|
|
|
||
Letters of credit
|
—
|
|
|
1
|
|
|
||
Commercial paper borrowings
|
—
|
|
|
147
|
|
(b)
|
||
Available Capacity
|
$
|
521
|
|
|
$
|
1,357
|
|
|
|
(a)
|
The capacity of these facilities is subject to the Company’s ability to provide additional assets to collateralize additional securitized borrowings.
|
(b)
|
The Company considers outstanding borrowings under its commercial paper programs to be a reduction of the available capacity of its revolving credit facilities.
|
15.
|
Variable Interest Entities
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Securitized contract receivables, gross
(a)
|
$
|
2,553
|
|
|
$
|
2,489
|
|
Securitized restricted cash
(b)
|
106
|
|
|
90
|
|
||
Interest receivables on securitized contract receivables
(c)
|
22
|
|
|
21
|
|
||
Other assets
(d)
|
4
|
|
|
4
|
|
||
Total SPE assets
|
2,685
|
|
|
2,604
|
|
||
Securitized term notes
(e)(f)
|
1,219
|
|
|
1,857
|
|
||
Securitized conduit facilities
(e)
|
879
|
|
|
284
|
|
||
Other liabilities
(g)
|
2
|
|
|
2
|
|
||
Total SPE liabilities
|
2,100
|
|
|
2,143
|
|
||
SPE assets in excess of SPE liabilities
|
$
|
585
|
|
|
$
|
461
|
|
|
(a)
|
Included in current (
$227 million
and
$235 million
as of
December 31, 2017
and
2016
, respectively) and non-current (
$2,326 million
and
$2,254 million
as of
December 31, 2017
and
2016
, respectively) vacation ownership contract receivables on the Consolidated Balance Sheets.
|
(b)
|
Included in other current assets (
$75 million
as of both
December 31, 2017
and
2016
) and other non-current assets (
$31 million
and
$15 million
as of
December 31, 2017
and
2016
, respectively) on the Consolidated Balance Sheets.
|
(c)
|
Included in trade receivables, net on the Consolidated Balance Sheets.
|
(d)
|
Primarily includes deferred financing costs for the bank conduit facilities and a security investment asset, which is included in other non-current assets on the Consolidated Balance Sheets.
|
(e)
|
Included in current (
$217 million
and
$195 million
as of
December 31, 2017
and
2016
, respectively) and long-term (
$1,881 million
and
$1,946 million
as of
December 31, 2017
and
2016
, respectively) securitized vacation ownership debt on the Consolidated Balance Sheets.
|
(f)
|
Includes deferred financing costs of
$15 million
and
$24 million
as of
December 31, 2017
and
2016
, respectively, related to securitized debt.
|
(g)
|
Primarily includes accrued interest on securitized debt, which is included in accrued expenses and other current liabilities on the Consolidated Balance Sheets.
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
SPE assets in excess of SPE liabilities
|
$
|
585
|
|
|
$
|
461
|
|
Non-securitized contract receivables
|
1,039
|
|
|
909
|
|
||
Less: Allowance for loan losses
|
691
|
|
|
621
|
|
||
Total, net
|
$
|
933
|
|
|
$
|
749
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Receivable for leased property and equipment
(a)
|
$
|
—
|
|
|
$
|
16
|
|
Property and equipment, net
|
90
|
|
|
—
|
|
||
Total SPE assets
|
90
|
|
|
16
|
|
||
Long-term debt
(b)
|
131
|
|
|
17
|
|
||
Total SPE liabilities
|
131
|
|
|
17
|
|
||
SPE deficit
|
$
|
(41
|
)
|
|
$
|
(1
|
)
|
|
(a)
|
Represents a receivable for assets leased to the Company which are reported within property and equipment, net on the Company’s Consolidated Balance Sheets.
|
(b)
|
As of
December 31, 2017
, included
$131 million
relating to mortgage notes, of which,
$98 million
was included in current portion of long-term debt on the Consolidated Balance Sheet. As of
December 31, 2016
, included
$15 million
relating to a four-year mortgage note due in 2017 and
$2 million
of mandatorily redeemable equity; both of which were included in current portion of long-term debt on the Consolidated Balance Sheet.
|
16.
|
Fair Value
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
Amount
|
|
Estimated Fair Value
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Vacation ownership contract receivables, net
|
$
|
2,901
|
|
|
$
|
3,489
|
|
|
$
|
2,777
|
|
|
$
|
3,344
|
|
Debt
|
|
|
|
|
|
|
|
||||||||
Total debt
|
6,007
|
|
|
6,085
|
|
|
5,441
|
|
|
5,508
|
|
17.
|
Financial Instruments
|
|
2017
|
|
2016
|
|
2015
|
||||||
Designated hedging instruments
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Foreign exchange contracts
|
(2
|
)
|
|
—
|
|
|
3
|
|
|||
Total
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Non-designated hedging instruments
|
|
|
|
|
|
||||||
Foreign exchange contracts
(*)
|
$
|
1
|
|
|
$
|
(20
|
)
|
|
$
|
(12
|
)
|
|
(*)
|
Included within operating expenses on the Consolidated Statements of Income, which is primarily offset by changes in the value of the underlying assets and liabilities.
|
18.
|
Commitments and Contingencies
|
|
Continuing Operations
|
|
Discontinued Operations
|
||||
2018
|
$
|
51
|
|
|
$
|
49
|
|
2019
|
44
|
|
|
20
|
|
||
2020
|
35
|
|
|
13
|
|
||
2021
|
29
|
|
|
12
|
|
||
2022
|
25
|
|
|
9
|
|
||
Thereafter
|
119
|
|
|
71
|
|
||
|
$
|
303
|
|
|
$
|
174
|
|
19.
|
Accumulated Other Comprehensive Income/(Loss)
|
Pretax
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains/(Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plans
|
|
Accumulated Other Comprehensive Income/(Loss)
|
||||||||
Balance as of December 31, 2014
|
$
|
(13
|
)
|
|
$
|
(8
|
)
|
|
$
|
(12
|
)
|
|
$
|
(33
|
)
|
Period change
|
(126
|
)
|
|
8
|
|
|
3
|
|
|
(115
|
)
|
||||
Balance as of December 31, 2015
|
(139
|
)
|
|
—
|
|
|
(9
|
)
|
|
(148
|
)
|
||||
Period change
|
(86
|
)
|
|
—
|
|
|
2
|
|
|
(84
|
)
|
||||
Balance as of December 31, 2016
|
(225
|
)
|
|
—
|
|
|
(7
|
)
|
|
(232
|
)
|
||||
Period change
|
129
|
|
|
(1
|
)
|
|
1
|
|
|
129
|
|
||||
Balance as of December 31, 2017
|
$
|
(96
|
)
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(103
|
)
|
Tax
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains/(Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plans
|
|
Accumulated Other Comprehensive Income/(Loss)
|
||||||||
Balance as of December 31, 2014
|
$
|
50
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
57
|
|
Period change
|
20
|
|
|
(3
|
)
|
|
—
|
|
|
17
|
|
||||
Balance as of December 31, 2015
|
70
|
|
|
1
|
|
|
3
|
|
|
74
|
|
||||
Period change
|
46
|
|
|
—
|
|
|
(1
|
)
|
|
45
|
|
||||
Balance as of December 31, 2016
|
116
|
|
|
1
|
|
|
2
|
|
|
119
|
|
||||
Period change
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||
Balance as of December 31, 2017
|
$
|
90
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
93
|
|
Net of Tax
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains/(Losses) on Cash Flow Hedges
|
|
Defined Benefit Pension Plans
|
|
Accumulated Other Comprehensive Income/(Loss)
|
||||||||
Balance as of December 31, 2014
|
$
|
37
|
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
24
|
|
Period change
|
(106
|
)
|
|
5
|
|
|
3
|
|
|
(98
|
)
|
||||
Balance as of December 31, 2015
|
(69
|
)
|
|
1
|
|
|
(6
|
)
|
|
(74
|
)
|
||||
Period change
|
(40
|
)
|
|
—
|
|
|
1
|
|
|
(39
|
)
|
||||
Balance as of December 31, 2016
|
(109
|
)
|
|
1
|
|
|
(5
|
)
|
|
(113
|
)
|
||||
Period change
|
103
|
|
|
(1
|
)
|
|
1
|
|
|
103
|
|
||||
Balance as of December 31, 2017
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
(10
|
)
|
20.
|
Stock-Based Compensation
|
|
RSUs
|
|
PSUs
|
|
SSARs
|
|||||||||||||||
|
Number of RSUs
|
|
Weighted Average Grant Price
|
|
Number of PSUs
|
|
Weighted Average Grant Price
|
|
Number of SSARs
|
|
Weighted Average Exercise Price
|
|||||||||
Balance as of December 31, 2016
|
1.7
|
|
|
$
|
75.81
|
|
|
0.6
|
|
|
$
|
77.84
|
|
|
0.5
|
|
|
$
|
68.78
|
|
Granted
(a)
|
0.8
|
|
|
85.88
|
|
|
0.3
|
|
|
83.86
|
|
|
—
|
|
|
—
|
|
|||
Vested/exercised
|
(0.7
|
)
|
|
73.77
|
|
|
(0.2
|
)
|
|
72.97
|
|
|
(0.3
|
)
|
|
64.16
|
|
|||
Canceled
|
(0.2
|
)
|
|
78.29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance as of December 31, 2017
|
1.6
|
|
(b)(c)
|
81.18
|
|
|
0.7
|
|
(d)
|
81.77
|
|
|
0.2
|
|
(e)(f)
|
77.40
|
|
|
(a)
|
Primarily represents awards granted by the Company on
February 28, 2017
.
|
(b)
|
Aggregate unrecognized compensation expense related to RSUs was
$91 million
as of
December 31, 2017
, which is expected to be recognized over a weighted average period of
2.6 years
.
|
(c)
|
Approximately
1.6 million
RSUs outstanding as of
December 31, 2017
are expected to vest over time.
|
(d)
|
Maximum aggregate unrecognized compensation expense was
$38 million
as of
December 31, 2017
, which is expected to be recognized over a weighted average period of
1.7 years
.
|
(e)
|
Aggregate unrecognized compensation expense related to SSARs was
$2 million
as of
December 31, 2017
, which is expected to be recognized over a weighted average period of
1.8 years
.
|
(f)
|
There were no SSARs that were exercisable at
December 31, 2017
. The Company assumes that all unvested SSARs are expected to vest over time. SSARs outstanding as of
December 31, 2017
had an intrinsic value of
$7 million
and have a weighted average remaining contractual life of
3.6 years
.
|
|
|
2016
|
|
2015
|
||||
Grant date fair value
|
|
$
|
13.70
|
|
|
$
|
18.55
|
|
Grant date strike price
|
|
$
|
71.65
|
|
|
$
|
91.81
|
|
Expected volatility
|
|
27.81
|
%
|
|
25.38
|
%
|
||
Expected life
|
|
5.2 years
|
|
|
5.1 years
|
|
||
Risk-free interest rate
|
|
1.33
|
%
|
|
1.64
|
%
|
||
Projected dividend yield
|
|
2.79
|
%
|
|
1.83
|
%
|
21.
|
Employee Benefit Plans
|
22.
|
Segment Information
|
|
Hotel Group
|
|
Destination Network
|
|
Vacation
Ownership
|
|
Corporate
and
Other
|
|
Total
|
||||||||||
Net revenues
(a)
|
$
|
1,343
|
|
|
$
|
912
|
|
|
$
|
2,905
|
|
|
$
|
(84
|
)
|
(e)
|
$
|
5,076
|
|
EBITDA
|
367
|
|
|
257
|
|
|
489
|
|
|
(161
|
)
|
|
952
|
|
|||||
Depreciation and amortization
|
76
|
|
|
42
|
|
|
63
|
|
|
32
|
|
|
213
|
|
|||||
Segment assets
|
2,094
|
|
|
1,446
|
|
(f)
|
5,245
|
|
|
189
|
|
|
8,974
|
|
|||||
Capital expenditures
|
46
|
|
|
27
|
|
|
72
|
|
|
8
|
|
|
153
|
|
|
Hotel Group
|
|
Destination Network
|
|
Vacation
Ownership
|
|
Corporate
and
Other
|
|
Total
|
||||||||||
Net revenues
(b)
|
$
|
1,309
|
|
|
$
|
898
|
|
|
$
|
2,794
|
|
|
$
|
(75
|
)
|
(e)
|
$
|
4,926
|
|
EBITDA
|
391
|
|
|
222
|
|
|
694
|
|
|
(110
|
)
|
|
1,197
|
|
|||||
Depreciation and amortization
|
75
|
|
|
42
|
|
|
53
|
|
|
32
|
|
|
202
|
|
|||||
Segment assets
(c)
|
1,943
|
|
|
1,369
|
|
(f)
|
5,060
|
|
|
252
|
|
|
8,624
|
|
|||||
Capital expenditures
|
42
|
|
|
31
|
|
|
68
|
|
|
19
|
|
|
160
|
|
|
Hotel Group
|
|
Destination Network
|
|
Vacation
Ownership
|
|
Corporate
and
Other
|
|
Total
|
||||||||||
Net revenues
(d)
|
$
|
1,297
|
|
|
$
|
880
|
|
|
$
|
2,772
|
|
|
$
|
(71
|
)
|
(e)
|
$
|
4,878
|
|
EBITDA
|
349
|
|
|
239
|
|
|
687
|
|
|
(137
|
)
|
|
1,138
|
|
|||||
Depreciation and amortization
|
69
|
|
|
43
|
|
|
47
|
|
|
28
|
|
|
187
|
|
|||||
Segment assets
(c)
|
1,832
|
|
|
1,365
|
|
(f)
|
4,928
|
|
|
175
|
|
|
8,300
|
|
|||||
Capital expenditures
|
52
|
|
|
34
|
|
|
81
|
|
|
22
|
|
|
189
|
|
|
(a)
|
Includes
$73 million
of intercompany segment revenues in the Company’s Hotel Group segment comprised of (i)
$59 million
of intersegment licensing fees for use of the Wyndham trademark and (ii)
$14 million
of other fees primarily associated with the Wyndham Rewards program. Such revenues are offset in expenses at the Company’s Vacation Ownership segment. In addition, includes $
11 million
of intercompany segment revenues in the Company’s Destination Network segment primarily related to call center services provided to the Company’s Hotel Group segment.
|
(b)
|
Includes
$67 million
of intercompany segment revenues in the Company’s Hotel Group segment comprised of (i)
$56 million
of intersegment licensing fees for use of the Wyndham trademark, (ii)
$4 million
of room revenues at a Company owned hotel and (iii)
$7 million
of other fees primarily associated with the Wyndham Rewards program. Such revenues are offset in expenses at the Company’s Vacation Ownership segment. In addition, includes
$8 million
of intercompany segment revenues in the Company’s Destination Network segment primarily related to call center services provided to the Company’s Hotel Group segment.
|
(c)
|
Reflects the impact of the adoption of the new accounting standards related to the balance sheet classification of deferred taxes and the presentation of debt issuance costs during 2016 and 2015. See Note 2 - Summary of Significant Accounting Policies for additional information regarding the adoption of this guidance.
|
(d)
|
Includes
$71 million
of intercompany segment revenues in the Company’s Hotel Group segment comprised of (i)
$57 million
of intersegment licensing fees for use of the Wyndham trademark, (ii)
$8 million
of room revenues at a Company owned hotel and (iii)
$6 million
of other fees primarily associated with the Wyndham Rewards program. Such revenues are offset in expenses at the Company’s Vacation Ownership segment.
|
(e)
|
Includes the elimination of transactions between segments.
|
(f)
|
Excludes assets held for sale related to the Company’s European vacation rentals business of
$1,429 million
,
$1,195 million
and
$1,291 million
in 2017, 2016 and 2015, respectively. See Note 3 - Discontinued Operations for additional information.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income attributable to Wyndham shareholders
|
$
|
871
|
|
|
$
|
611
|
|
|
$
|
612
|
|
Net income attributable to noncontrolling interest
|
1
|
|
|
1
|
|
|
—
|
|
|||
Income from discontinued operations, net of tax
|
(53
|
)
|
|
(67
|
)
|
|
(60
|
)
|
|||
(Benefit)/provision for income taxes
|
(229
|
)
|
|
313
|
|
|
285
|
|
|||
Depreciation and amortization
|
213
|
|
|
202
|
|
|
187
|
|
|||
Interest expense
|
156
|
|
|
133
|
|
|
122
|
|
|||
Early extinguishment of debt
|
—
|
|
|
11
|
|
|
—
|
|
|||
Interest income
|
(7
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
EBITDA
|
$
|
952
|
|
|
$
|
1,197
|
|
|
$
|
1,138
|
|
|
|
United
States
|
|
All Other
Countries
|
|
Total
|
||||||
Year Ended or As of December 31, 2017
|
|
|
|
|
|
|
||||||
Net revenues
|
|
$
|
4,409
|
|
|
$
|
667
|
|
|
$
|
5,076
|
|
Net long-lived assets
|
|
3,021
|
|
|
480
|
|
|
3,501
|
|
|||
Year Ended or As of December 31, 2016
|
|
|
|
|
|
|
||||||
Net revenues
|
|
$
|
4,238
|
|
|
$
|
688
|
|
|
$
|
4,926
|
|
Net long-lived assets
|
|
2,945
|
|
|
322
|
|
|
3,267
|
|
|||
Year Ended or As of December 31, 2015
|
|
|
|
|
|
|
||||||
Net revenues
|
|
$
|
4,248
|
|
|
$
|
630
|
|
|
$
|
4,878
|
|
Net long-lived assets
|
|
2,992
|
|
|
278
|
|
|
3,270
|
|
23.
|
Separation-Related Costs
|
24.
|
Impairments and Other Charges
|
25.
|
Restructuring
|
|
Personnel-related
(a)
|
|
Facility-related
|
|
Asset Impairments
(b)
|
|
Total
|
||||||||
Hotel Group
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Destination Network
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Vacation Ownership
|
4
|
|
|
2
|
|
|
2
|
|
|
8
|
|
||||
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
|
Personnel-related
(a)
|
|
Asset Impairment
(b)
|
|
Total
|
||||||
Hotel Group
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Destination Network
|
1
|
|
|
1
|
|
|
2
|
|
|||
Vacation Ownership
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
|
Liability as of
December 31,
2014
|
|
2015 Activity
|
|
Liability as of
December 31,
2015
|
||||||||||||||
|
|
Costs
Recognized
|
|
Cash
Payments
|
|
Other
|
|
||||||||||||
Personnel-Related
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
Facility-Related
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|||||
Contract Terminations
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
(a)
|
—
|
|
|||||
Asset Impairments
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
(b)
|
—
|
|
|||||
|
$
|
11
|
|
|
$
|
6
|
|
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liability as of
December 31,
2015
|
|
2016 Activity
|
|
Liability as of
December 31,
2016
|
||||||||||||||
|
|
Costs
Recognized
|
|
Cash
Payments
|
|
Other
|
|
||||||||||||
Personnel-Related
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
Facility-Related
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|||||
Asset Impairment
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
(c)
|
—
|
|
|||||
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
(8
|
)
|
|
$
|
(2
|
)
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liability as of
December 31,
2016
|
|
2017 Activity
|
|
Liability as of
December 31,
2017
|
||||||||||||||
|
|
Costs
Recognized
|
|
Cash
Payments
|
|
Other
|
|
||||||||||||
Personnel-Related
|
$
|
6
|
|
|
$
|
15
|
|
|
$
|
(15
|
)
|
|
$
|
(2
|
)
|
(d)
|
$
|
4
|
|
Facility-Related
|
3
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|||||
|
$
|
9
|
|
|
$
|
15
|
|
|
$
|
(17
|
)
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
(a)
|
Represents a reversal of a portion of previously recorded expenses at the Company’s destination network business.
|
(b)
|
Represents the non-cash asset impairment charge associated with a facility at the Company's destination network business.
|
(c)
|
Represents the write-off of assets from sales office closures at the Company's vacation ownership business.
|
(d)
|
Primarily represents the issuance of Wyndham stock.
|
26.
|
Cendant Separation and Transactions with Former Parent and Subsidiaries
|
27.
|
Selected Quarterly Financial Data - (unaudited)
|
|
2017
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Hotel Group
|
$
|
298
|
|
|
$
|
345
|
|
|
$
|
368
|
|
|
$
|
332
|
|
Destination Network
|
240
|
|
|
228
|
|
|
243
|
|
|
200
|
|
||||
Vacation Ownership
|
648
|
|
|
750
|
|
|
773
|
|
|
734
|
|
||||
Corporate and Other
(*)
|
(18
|
)
|
|
(21
|
)
|
|
(23
|
)
|
|
(20
|
)
|
||||
|
$
|
1,168
|
|
|
$
|
1,302
|
|
|
$
|
1,361
|
|
|
$
|
1,246
|
|
EBITDA
|
|
|
|
|
|
|
|
||||||||
Hotel Group
|
$
|
85
|
|
|
$
|
106
|
|
|
$
|
121
|
|
|
$
|
55
|
|
Destination Network
|
76
|
|
|
61
|
|
|
81
|
|
|
40
|
|
||||
Vacation Ownership
|
118
|
|
|
47
|
|
|
190
|
|
|
133
|
|
||||
Corporate and Other
|
(39
|
)
|
|
(28
|
)
|
|
(39
|
)
|
|
(54
|
)
|
||||
|
240
|
|
|
186
|
|
|
353
|
|
|
174
|
|
||||
Less: Depreciation and amortization
|
51
|
|
|
52
|
|
|
54
|
|
|
55
|
|
||||
Interest expense
|
35
|
|
|
39
|
|
|
41
|
|
|
42
|
|
||||
Interest income
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Income before income taxes
|
156
|
|
|
96
|
|
|
259
|
|
|
79
|
|
||||
Provision/(benefit) for income taxes
|
27
|
|
|
30
|
|
|
98
|
|
|
(383
|
)
|
||||
Income from continuing operations
|
129
|
|
|
66
|
|
|
161
|
|
|
462
|
|
||||
Income/(loss) from discontinued operations, net of income taxes
|
12
|
|
|
13
|
|
|
42
|
|
|
(13
|
)
|
||||
Net income
|
141
|
|
|
79
|
|
|
203
|
|
|
449
|
|
||||
Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Net income attributable to Wyndham Shareholders
|
$
|
141
|
|
|
$
|
78
|
|
|
$
|
203
|
|
|
$
|
449
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.23
|
|
|
$
|
0.63
|
|
|
$
|
1.57
|
|
|
$
|
4.58
|
|
Discontinued operations
|
0.11
|
|
|
0.12
|
|
|
0.41
|
|
|
(0.13
|
)
|
||||
|
$
|
1.34
|
|
|
$
|
0.75
|
|
|
$
|
1.98
|
|
|
$
|
4.45
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.22
|
|
|
$
|
0.63
|
|
|
$
|
1.56
|
|
|
$
|
4.54
|
|
Discontinued operations
|
0.11
|
|
|
0.12
|
|
|
0.41
|
|
|
(0.13
|
)
|
||||
|
$
|
1.33
|
|
|
$
|
0.75
|
|
|
$
|
1.97
|
|
|
$
|
4.41
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
105.2
|
|
|
103.8
|
|
|
102.4
|
|
|
100.9
|
|
||||
Diluted
|
106.0
|
|
|
104.4
|
|
|
102.9
|
|
|
101.8
|
|
|
|
2016
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Net revenues
|
|
|
|
|
|
|
|
||||||||
Hotel Group
|
$
|
295
|
|
|
$
|
334
|
|
|
$
|
364
|
|
|
$
|
316
|
|
Destination Network
|
240
|
|
|
225
|
|
|
243
|
|
|
190
|
|
||||
Vacation Ownership
|
641
|
|
|
705
|
|
|
744
|
|
|
705
|
|
||||
Corporate and Other
(*)
|
(18
|
)
|
|
(19
|
)
|
|
(21
|
)
|
|
(18
|
)
|
||||
|
$
|
1,158
|
|
|
$
|
1,245
|
|
|
$
|
1,330
|
|
|
$
|
1,193
|
|
EBITDA
|
|
|
|
|
|
|
|
||||||||
Hotel Group
|
$
|
84
|
|
|
$
|
101
|
|
|
$
|
107
|
|
|
$
|
99
|
|
Destination Network
|
54
|
|
|
60
|
|
|
68
|
|
|
39
|
|
||||
Vacation Ownership
|
136
|
|
|
187
|
|
|
189
|
|
|
182
|
|
||||
Corporate and Other
|
(34
|
)
|
|
(33
|
)
|
|
(31
|
)
|
|
(12
|
)
|
||||
|
240
|
|
|
315
|
|
|
333
|
|
|
308
|
|
||||
Less: Depreciation and amortization
|
50
|
|
|
50
|
|
|
50
|
|
|
51
|
|
||||
Interest expense
|
35
|
|
|
33
|
|
|
33
|
|
|
33
|
|
||||
Early extinguishment of debt
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Interest income
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Income before income taxes
|
146
|
|
|
234
|
|
|
252
|
|
|
226
|
|
||||
Provision for income taxes
|
65
|
|
|
87
|
|
|
98
|
|
|
62
|
|
||||
Income from continuing operations
|
81
|
|
|
147
|
|
|
154
|
|
|
164
|
|
||||
Income from discontinued operations, net of tax
|
15
|
|
|
9
|
|
|
43
|
|
|
—
|
|
||||
Net income
|
96
|
|
|
156
|
|
|
197
|
|
|
164
|
|
||||
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Net income attributable to Wyndham shareholders
|
$
|
96
|
|
|
$
|
156
|
|
|
$
|
196
|
|
|
$
|
164
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.72
|
|
|
$
|
1.32
|
|
|
$
|
1.40
|
|
|
$
|
1.54
|
|
Discontinued operations
|
0.13
|
|
|
0.08
|
|
|
0.39
|
|
|
—
|
|
||||
|
$
|
0.85
|
|
|
$
|
1.40
|
|
|
$
|
1.79
|
|
|
$
|
1.54
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.71
|
|
|
$
|
1.31
|
|
|
$
|
1.39
|
|
|
$
|
1.53
|
|
Discontinued operations
|
0.13
|
|
|
0.08
|
|
|
0.39
|
|
|
—
|
|
||||
|
$
|
0.84
|
|
|
$
|
1.39
|
|
|
$
|
1.78
|
|
|
$
|
1.53
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
112.7
|
|
|
111.0
|
|
|
109.0
|
|
|
106.8
|
|
||||
Diluted
|
113.6
|
|
|
111.5
|
|
|
109.6
|
|
|
107.7
|
|
|
28.
|
Subsequent Event
|
Number No.
|
Description of Exhibit
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
4.18
|
|
|
|
4.19
|
|
|
|
10.1
|
|
|
|
10.2*
|
|
|
|
10.3
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13*
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29*
|
|
|
|
10.30
|
|
|
|
10.31
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.34
|
|
|
|
10.35
|
|
|
|
10.36
|
|
|
|
10.37
|
|
|
|
10.38
|
|
|
|
10.39
|
|
|
|
10.40
|
|
|
|
10.41
|
|
|
|
10.42
|
|
|
|
10.43
|
|
|
|
10.44
|
|
|
|
10.45
|
|
|
|
10.46
|
|
|
|
10.47
|
|
|
|
10.48
|
|
|
|
10.49
|
|
|
|
10.50
|
|
|
|
10.51
|
|
|
|
10.52
|
|
|
|
10.53
|
|
|
|
10.54
|
|
|
|
10.55
|
|
|
12*
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32**
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
**
|
Furnished with this report
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|