These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended September 30, 2010 |
||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from to |
||
|
Delaware
|
20-0052541 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
22 Sylvan Way
Parsippany, New Jersey (Address of principal executive offices) |
07054
(Zip Code) |
|
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
1
| Item 1. | Financial Statements (Unaudited). |
2
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net revenues
|
||||||||||||||||
|
Service fees and membership
|
$ | 464 | $ | 445 | $ | 1,298 | $ | 1,241 | ||||||||
|
Vacation ownership interest sales
|
308 | 285 | 796 | 766 | ||||||||||||
|
Franchise fees
|
142 | 126 | 353 | 342 | ||||||||||||
|
Consumer financing
|
107 | 108 | 318 | 325 | ||||||||||||
|
Other
|
44 | 52 | 149 | 163 | ||||||||||||
|
Net revenues
|
1,065 | 1,016 | 2,914 | 2,837 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Operating
|
410 | 386 | 1,179 | 1,145 | ||||||||||||
|
Cost of vacation ownership interests
|
52 | 54 | 138 | 136 | ||||||||||||
|
Consumer financing interest
|
27 | 35 | 80 | 102 | ||||||||||||
|
Marketing and reservation
|
149 | 149 | 410 | 423 | ||||||||||||
|
General and administrative
|
101 | 140 | 394 | 398 | ||||||||||||
|
Asset impairments
|
4 | | 4 | 8 | ||||||||||||
|
Restructuring costs
|
| | | 46 | ||||||||||||
|
Depreciation and amortization
|
43 | 46 | 128 | 134 | ||||||||||||
|
Total expenses
|
786 | 810 | 2,333 | 2,392 | ||||||||||||
|
Operating income
|
279 | 206 | 581 | 445 | ||||||||||||
|
Other income, net
|
(1 | ) | (2 | ) | (6 | ) | (4 | ) | ||||||||
|
Interest expense
|
47 | 34 | 133 | 79 | ||||||||||||
|
Interest income
|
(2 | ) | (1 | ) | (3 | ) | (5 | ) | ||||||||
|
Income before income taxes
|
235 | 175 | 457 | 375 | ||||||||||||
|
Provision for income taxes
|
79 | 71 | 157 | 155 | ||||||||||||
|
Net income
|
$ | 156 | $ | 104 | $ | 300 | $ | 220 | ||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$ | 0.88 | $ | 0.58 | $ | 1.68 | $ | 1.23 | ||||||||
|
Diluted
|
0.84 | 0.57 | 1.62 | 1.21 | ||||||||||||
3
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 170 | $ | 155 | ||||
|
Trade receivables, net
|
349 | 404 | ||||||
|
Vacation ownership contract receivables, net
|
285 | 289 | ||||||
|
Inventory
|
336 | 354 | ||||||
|
Prepaid expenses
|
102 | 116 | ||||||
|
Deferred income taxes
|
144 | 189 | ||||||
|
Other current assets
|
216 | 233 | ||||||
|
Total current assets
|
1,602 | 1,740 | ||||||
|
Long-term vacation ownership contract receivables, net
|
2,727 | 2,792 | ||||||
|
Non-current inventory
|
902 | 953 | ||||||
|
Property and equipment, net
|
942 | 953 | ||||||
|
Goodwill
|
1,432 | 1,386 | ||||||
|
Trademarks, net
|
722 | 660 | ||||||
|
Franchise agreements and other intangibles, net
|
423 | 391 | ||||||
|
Other non-current assets
|
463 | 477 | ||||||
|
Total assets
|
$ | 9,213 | $ | 9,352 | ||||
|
Liabilities and Stockholders Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Securitized vacation ownership debt
|
$ | 187 | $ | 209 | ||||
|
Current portion of long-term debt
|
32 | 175 | ||||||
|
Accounts payable
|
215 | 260 | ||||||
|
Deferred income
|
380 | 417 | ||||||
|
Due to former Parent and subsidiaries
|
64 | 245 | ||||||
|
Accrued expenses and other current liabilities
|
643 | 579 | ||||||
|
Total current liabilities
|
1,521 | 1,885 | ||||||
|
Long-term securitized vacation ownership debt
|
1,428 | 1,298 | ||||||
|
Long-term debt
|
1,969 | 1,840 | ||||||
|
Deferred income taxes
|
964 | 1,137 | ||||||
|
Deferred income
|
215 | 267 | ||||||
|
Due to former Parent and subsidiaries
|
39 | 63 | ||||||
|
Other non-current liabilities
|
166 | 174 | ||||||
|
Total liabilities
|
6,302 | 6,664 | ||||||
|
Commitments and contingencies (Note 11)
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $.01 par value, authorized
6,000,000 shares, none issued and outstanding
|
| | ||||||
|
Common stock, $.01 par value, authorized
600,000,000 shares, issued 209,692,008 in 2010 and
205,891,254 shares in 2009
|
2 | 2 | ||||||
|
Treasury stock, at cost34,993,945 shares in 2010 and
27,284,823 in 2009
|
(1,061 | ) | (870 | ) | ||||
|
Additional paid-in capital
|
3,903 | 3,733 | ||||||
|
Accumulated deficit
|
(82 | ) | (315 | ) | ||||
|
Accumulated other comprehensive income
|
149 | 138 | ||||||
|
Total stockholders equity
|
2,911 | 2,688 | ||||||
|
Total liabilities and stockholders equity
|
$ | 9,213 | $ | 9,352 | ||||
4
|
Nine Months Ended
|
||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 300 | $ | 220 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
128 | 134 | ||||||
|
Provision for loan losses
|
258 | 346 | ||||||
|
Deferred income taxes
|
63 | 80 | ||||||
|
Stock-based compensation
|
30 | 28 | ||||||
|
Excess tax benefits from stock-based compensation
|
(14 | ) | | |||||
|
Asset impairments
|
4 | 8 | ||||||
|
Non-cash interest
|
51 | 33 | ||||||
|
Non-cash restructuring
|
| 15 | ||||||
|
Net change in assets and liabilities, excluding the impact of
acquisitions and dispositions:
|
||||||||
|
Trade receivables
|
80 | 117 | ||||||
|
Vacation ownership contract receivables
|
(163 | ) | (139 | ) | ||||
|
Inventory
|
56 | (26 | ) | |||||
|
Prepaid expenses
|
12 | 17 | ||||||
|
Other current assets
|
13 | 36 | ||||||
|
Accounts payable, accrued expenses and other current liabilities
|
(60 | ) | (58 | ) | ||||
|
Due to former Parent and subsidiaries, net
|
(161 | ) | (43 | ) | ||||
|
Deferred income
|
(93 | ) | (225 | ) | ||||
|
Other, net
|
24 | 26 | ||||||
|
Net cash provided by operating activities
|
528 | 569 | ||||||
|
Investing Activities
|
||||||||
|
Property and equipment additions
|
(100 | ) | (109 | ) | ||||
|
Net assets acquired, net of cash acquired
|
(159 | ) | | |||||
|
Equity investments and development advances
|
(9 | ) | (6 | ) | ||||
|
Proceeds from asset sales
|
20 | 3 | ||||||
|
Increase in securitization restricted cash
|
(7 | ) | (28 | ) | ||||
|
Decrease/(increase) in escrow deposit restricted cash
|
(6 | ) | 1 | |||||
|
Other, net
|
1 | 1 | ||||||
|
Net cash used in investing activities
|
(260 | ) | (138 | ) | ||||
|
Financing Activities
|
||||||||
|
Proceeds from securitized borrowings
|
1,252 | 934 | ||||||
|
Principal payments on securitized borrowings
|
(1,144 | ) | (1,141 | ) | ||||
|
Proceeds from non-securitized borrowings
|
1,099 | 790 | ||||||
|
Principal payments on non-securitized borrowings
|
(1,534 | ) | (1,387 | ) | ||||
|
Proceeds from note issuances
|
494 | 460 | ||||||
|
Repurchase of convertible notes
|
(197 | ) | | |||||
|
Proceeds from/(purchase of) call options
|
105 | (42 | ) | |||||
|
Proceeds from issuance of warrants/(repurchase of warrants)
|
(75 | ) | 11 | |||||
|
Dividends to shareholders
|
(65 | ) | (22 | ) | ||||
|
Repurchase of common stock
|
(188 | ) | | |||||
|
Proceeds from stock option exercises
|
36 | | ||||||
|
Excess tax benefits from stock-based compensation
|
14 | | ||||||
|
Debt issuance costs
|
(29 | ) | (16 | ) | ||||
|
Other, net
|
(23 | ) | 2 | |||||
|
Net cash used in financing activities
|
(255 | ) | (411 | ) | ||||
|
Effect of changes in exchange rates on cash and cash equivalents
|
2 | 14 | ||||||
|
Net increase in cash and cash equivalents
|
15 | 34 | ||||||
|
Cash and cash equivalents, beginning of period
|
155 | 136 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 170 | $ | 170 | ||||
5
|
Treasury
|
Additional
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||
| Common Stock | Stock |
Paid-in
|
Other
|
Stockholders
|
||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Capital | Accumulated Deficit | Comprehensive Income | Equity | |||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
206 | $ | 2 | (27 | ) | $ | (870 | ) | $ | 3,733 | $ | (315 | ) | $ | 138 | $ | 2,688 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | 300 | | |||||||||||||||||||||||||
|
Currency translation adjustment, net of tax benefit of $14
|
| | | | | | 1 | |||||||||||||||||||||||||
|
Reclassification of unrealized loss on cash flow hedge, net of
tax benefit of $6
|
| | | | | | 8 | |||||||||||||||||||||||||
|
Unrealized gains on cash flow hedges, net of tax of $1
|
| | | | | | 2 | |||||||||||||||||||||||||
|
Total comprehensive income
|
311 | |||||||||||||||||||||||||||||||
|
Exercise of stock options
|
2 | | | | 36 | | | 36 | ||||||||||||||||||||||||
|
Issuance of shares for RSU vesting
|
2 | | | | | | | | ||||||||||||||||||||||||
|
Change in deferred compensation
|
| | | | 8 | | | 8 | ||||||||||||||||||||||||
|
Reversal of net deferred tax liabilities from former Parent
|
| | | | 190 | | | 190 | ||||||||||||||||||||||||
|
Repurchase of warrants
|
| | | | (75 | ) | | | (75 | ) | ||||||||||||||||||||||
|
Repurchase of common stock
|
| | (8 | ) | (191 | ) | | | | (191 | ) | |||||||||||||||||||||
|
Change in excess tax benefit on equity awards
|
| | | | 11 | | | 11 | ||||||||||||||||||||||||
|
Dividends
|
| | | | | (67 | ) | | (67 | ) | ||||||||||||||||||||||
|
Balance as of September 30, 2010
|
210 | $ | 2 | (35 | ) | $ | (1,061 | ) | $ | 3,903 | $ | (82 | ) | $ | 149 | $ | 2,911 | |||||||||||||||
|
Treasury
|
Additional
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||
| Common Stock | Stock |
Paid-in
|
Other
|
Stockholders
|
||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Capital | Accumulated Deficit | Comprehensive Income | Equity | |||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
205 | $ | 2 | (27 | ) | $ | (870 | ) | $ | 3,690 | $ | (578 | ) | $ | 98 | $ | 2,342 | |||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||||||
|
Net income
|
| | | | | 220 | | |||||||||||||||||||||||||
|
Currency translation adjustment, net of tax of $29
|
| | | | | | 39 | |||||||||||||||||||||||||
|
Unrealized gains on cash flow hedges, net of tax of $8
|
| | | | | | 13 | |||||||||||||||||||||||||
|
Total comprehensive income
|
272 | |||||||||||||||||||||||||||||||
|
Issuance of warrants
|
| | | | 11 | | | 11 | ||||||||||||||||||||||||
|
Issuance of shares for RSU vesting
|
1 | | | | | | | | ||||||||||||||||||||||||
|
Change in deferred compensation
|
| | | | 28 | | | 28 | ||||||||||||||||||||||||
|
Change in excess tax benefit on equity awards
|
| | | | (4 | ) | | | (4 | ) | ||||||||||||||||||||||
|
Dividends
|
| | | | | (22 | ) | | (22 | ) | ||||||||||||||||||||||
|
Balance as of September 30, 2009
|
206 | $ | 2 | (27 | ) | $ | (870 | ) | $ | 3,725 | $ | (380 | ) | $ | 150 | $ | 2,627 | |||||||||||||||
6
| 1. | Basis of Presentation |
| · | Lodging franchises hotels in the upscale, midscale, economy and extended stay segments of the lodging industry and provides hotel management services for full-service hotels globally. | |
| · | Vacation Exchange and Rentals provides vacation exchange products and services to owners of intervals of vacation ownership interests (VOIs) and markets vacation rental properties primarily on behalf of independent owners. | |
| · | Vacation Ownership develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts. |
7
| 2. | Earnings Per Share |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 156 | $ | 104 | $ | 300 | $ | 220 | ||||||||
|
Basic weighted average shares outstanding
|
177 | 179 | 179 | 178 | ||||||||||||
|
Stock options and restricted stock units (RSU)
|
4 | 4 | 4 | 3 | ||||||||||||
|
Warrants
(*)
|
3 | | 3 | | ||||||||||||
|
Diluted weighted average shares outstanding
|
184 | 183 | 186 | 181 | ||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.88 | $ | 0.58 | $ | 1.68 | $ | 1.23 | ||||||||
|
Diluted
|
0.84 | 0.57 | 1.62 | 1.21 | ||||||||||||
| (*) | Represents the dilutive effect of warrants to purchase shares of the Companys common stock related to the May 2009 issuance of the Companys convertible notes (see Note 7Long-Term Debt and Borrowing Arrangements). |
8
| 3. | Acquisitions |
9
| 4. | Intangible Assets |
| As of September 30, 2010 | As of December 31, 2009 | |||||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||
|
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||||
| Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
|
Unamortized Intangible Assets:
|
||||||||||||||||||||||||
|
Goodwill
|
$ | 1,432 | $ | 1,386 | ||||||||||||||||||||
|
Trademarks
|
$ | 722 | $ | 660 | ||||||||||||||||||||
|
Amortized Intangible Assets:
|
||||||||||||||||||||||||
|
Franchise agreements
|
$ | 634 | $ | 313 | $ | 321 | $ | 630 | $ | 298 | $ | 332 | ||||||||||||
|
Other
|
140 | 38 | 102 | 94 | 35 | 59 | ||||||||||||||||||
| $ | 774 | $ | 351 | $ | 423 | $ | 724 | $ | 333 | $ | 391 | |||||||||||||
|
Balance at
|
Goodwill
|
Balance at
|
||||||||||||||
|
January 1,
|
Acquired
|
Foreign
|
September 30,
|
|||||||||||||
| 2010 | During 2010 | Exchange | 2010 | |||||||||||||
|
Lodging
|
$ | 297 | $ | 3 | (a) | $ | | $ | 300 | |||||||
|
Vacation Exchange and Rentals
|
1,089 | 53 | (b) | (10 | ) | 1,132 | ||||||||||
|
Total Company
|
$ | 1,386 | $ | 56 | $ | (10 | ) | $ | 1,432 | |||||||
| (a) | Relates to the acquisition of Tryp (see Note 3Acquisitions). | |
| (b) | Relates to the acquisitions of Hoseasons and ResortQuest (see Note 3Acquisitions). |
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Franchise agreements
|
$ | 5 | $ | 5 | $ | 15 | $ | 15 | ||||||||
|
Other
|
1 | 2 | 5 | 6 | ||||||||||||
|
Total
(*)
|
$ | 6 | $ | 7 | $ | 20 | $ | 21 | ||||||||
|
|
||||||||||||||||
| (*) | Included as a component of depreciation and amortization on the Companys Consolidated Statements of Income. |
| Amount | ||||
|
Remainder of 2010
|
$ | 7 | ||
|
2011
|
29 | |||
|
2012
|
28 | |||
|
2013
|
26 | |||
|
2014
|
26 | |||
|
2015
|
26 | |||
10
| 5. | Vacation Ownership Contract Receivables |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Current vacation ownership contract receivables:
|
||||||||
|
Securitized
|
$ | 251 | $ | 244 | ||||
|
Non-securitized
|
68 | 52 | ||||||
|
Secured
(*)
|
| 28 | ||||||
| 319 | 324 | |||||||
|
Less: Allowance for loan losses
|
(34 | ) | (35 | ) | ||||
|
Current vacation ownership contract receivables, net
|
$ | 285 | $ | 289 | ||||
|
Long-term vacation ownership contract receivables:
|
||||||||
|
Securitized
|
$ | 2,458 | $ | 2,347 | ||||
|
Non-securitized
|
599 | 546 | ||||||
|
Secured
(*)
|
| 234 | ||||||
| 3,057 | 3,127 | |||||||
|
Less: Allowance for loan losses
|
(330 | ) | (335 | ) | ||||
|
Long-term vacation ownership contract receivables, net
|
$ | 2,727 | $ | 2,792 | ||||
| (*) | As of December 31, 2009, such receivables collateralized the Companys 364-day, AUD 213 million, secured, revolving foreign credit facility, which was paid down and terminated during March 2010 (see Note 7Long-Term Debt and Borrowing Arrangements). |
| Amount | ||||
|
Allowance for loan losses as of January 1, 2010
|
$ | (370 | ) | |
|
Provision for loan losses
|
(258 | ) | ||
|
Contract receivables written-off
|
264 | |||
|
Allowance for loan losses as of September 30, 2010
|
$ | (364 | ) | |
| 6. | Inventory |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Land held for VOI development
|
$ | 119 | $ | 119 | ||||
|
VOI construction in process
|
256 | 352 | ||||||
|
Completed inventory and vacation credits
|
863 | 836 | ||||||
|
Total inventory
|
1,238 | 1,307 | ||||||
|
Less: Current portion
|
336 | 354 | ||||||
|
Non-current inventory
|
$ | 902 | $ | 953 | ||||
11
| 7. |
|
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Securitized vacation ownership debt:
(a)
|
||||||||
|
Term notes
|
$ | 1,400 | $ | 1,112 | ||||
|
Bank conduit facility
(b)
|
215 | 395 | ||||||
|
Total securitized vacation ownership debt
|
1,615 | 1,507 | ||||||
|
Less: Current portion of securitized vacation ownership debt
|
187 | 209 | ||||||
|
Long-term securitized vacation ownership debt
|
$ | 1,428 | $ | 1,298 | ||||
|
Long-term debt:
|
||||||||
|
6.00% senior unsecured notes (due December 2016)
(c)
|
$ | 798 | $ | 797 | ||||
|
Term loan
(d)
|
| 300 | ||||||
|
Revolving credit facility (due October 2013)
(e)
|
26 | | ||||||
|
9.875% senior unsecured notes (due May 2014)
(f)
|
240 | 238 | ||||||
|
3.50% convertible notes (due May 2012)
(g)
|
289 | 367 | ||||||
|
7.375% senior unsecured notes (due March 2020)
(h)
|
247 | | ||||||
|
5.75% senior unsecured notes (due February 2018)
(i)
|
247 | | ||||||
|
Vacation ownership bank borrowings
(j)
|
| 153 | ||||||
|
Vacation rentals capital leases
(k)
|
120 | 133 | ||||||
|
Other
|
34 | 27 | ||||||
|
Total long-term debt
|
2,001 | 2,015 | ||||||
|
Less: Current portion of long-term debt
|
32 | 175 | ||||||
|
Long-term debt
|
$ | 1,969 | $ | 1,840 | ||||
| (a) | Represents debt that is securitized through bankruptcy-remote SPEs. Such SPEs are legally separate from the Company. The assets of these SPEs are not available to creditors of the Company and are legally not assets of the Company. | |
| (b) | Represents a 364-day, $600 million, non-recourse vacation ownership bank conduit facility, with a term through October 2010 whose capacity is subject to the Companys ability to provide additional assets to collateralize the facility. As of September 30, 2010, the total available capacity of the facility was $385 million. See Note 17Subsequent Events for further information. | |
| (c) | The balance as of September 30, 2010 represents $800 million aggregate principal less $2 million of unamortized discount. | |
| (d) | The term loan facility was fully repaid during March 2010. | |
| (e) | The revolving credit facility has a total capacity of $950 million, which includes availability for letters of credit. As of September 30, 2010, the Company had $28 million of letters of credit outstanding and, as such, the total available capacity of the revolving credit facility was $896 million. |
| (f) | Represents senior unsecured notes issued by the Company during May 2009. The balance as of September 30, 2010 represents $250 million aggregate principal less $10 million of unamortized discount. |
| (g) | Represents convertible notes issued by the Company during May 2009, which includes debt principal, less unamortized discount, and a liability related to a bifurcated conversion feature. During the third quarter of 2010, the Company repurchased a portion of these convertible notes (see 3.50% Convertible Notes below for further description). The following table details the components of the convertible notes: |
| September 30, 2010 | December 31, 2009 | |||||||
|
Debt principal
|
$ | 138 | $ | 230 | ||||
|
Unamortized discount
|
(17 | ) | (39 | ) | ||||
|
Debt less discount
|
121 | 191 | ||||||
|
Fair value of bifurcated conversion feature
(*)
|
168 | 176 | ||||||
|
Convertible notes
|
$ | 289 | $ | 367 | ||||
| (*) | The Company also has an asset with a fair value equal to the bifurcated conversion feature, which represents cash-settled call options that the Company purchased concurrent with the issuance of the convertible notes (Bifurcated Conversion Feature). |
| (h) | Represents senior unsecured notes issued by the Company during February 2010. The balance as of September 30, 2010 represents $250 million aggregate principal less $3 million of unamortized discount. |
| (i) | Represents senior unsecured notes issued by the Company during September 2010. The balance as of September 30, 2010 represents $250 million aggregate principal less $3 million of unamortized discount. | |
| (j) | Represents a 364-day, AUD 213 million, secured, revolving foreign credit facility, which was paid down and terminated during March 2010. |
| (k) | Represents capital lease obligations with corresponding assets classified within property and equipment on the Companys Consolidated Balance Sheets. |
12
13
14
|
Securitized
|
||||||||||||
|
Vacation
|
||||||||||||
|
Ownership
|
||||||||||||
| Debt | Other | Total | ||||||||||
|
Within 1 year
|
$ | 187 | $ | 32 | $ | 219 | ||||||
|
Between 1 and 2 years
|
249 | 311 | (*) | 560 | ||||||||
|
Between 2 and 3 years
|
318 | 11 | 329 | |||||||||
|
Between 3 and 4 years
|
189 | 277 | 466 | |||||||||
|
Between 4 and 5 years
|
162 | 12 | 174 | |||||||||
|
Thereafter
|
510 | 1,358 | 1,868 | |||||||||
| $ | 1,615 | $ | 2,001 | $ | 3,616 | |||||||
| (*) | Includes a liability of $168 million related to the Bifurcated Conversion Feature associated with the Companys Convertible Notes. |
| Total Capacity | Outstanding Borrowings | Available Capacity | ||||||||||
|
Securitized vacation ownership debt:
|
||||||||||||
|
Term notes
|
$ | 1,400 | $ | 1,400 | $ | | ||||||
|
Bank conduit facility
(a)
|
600 | 215 | 385 | |||||||||
|
Total securitized vacation ownership debt
(b)
|
$ | 2,000 | $ | 1,615 | $ | 385 | ||||||
|
Long-term debt:
|
||||||||||||
|
6.00% senior unsecured notes (due December 2016)
|
$ | 798 | $ | 798 | $ | | ||||||
|
Revolving credit facility (due October 2013)
(c)
|
950 | 26 | 924 | |||||||||
|
9.875% senior unsecured notes (due May 2014)
|
240 | 240 | | |||||||||
|
3.50% convertible notes (due May 2012)
|
289 | 289 | | |||||||||
|
7.375% senior unsecured notes (due March 2020)
|
247 | 247 | | |||||||||
|
5.75% senior unsecured notes (due February 2018)
|
247 | 247 | | |||||||||
|
Vacation rentals capital leases
|
120 | 120 | | |||||||||
|
Other
|
56 | 34 | 22 | |||||||||
|
Total long-term debt
|
$ | 2,947 | $ | 2,001 | 946 | |||||||
|
Less: Issuance of letters of credit
(c)
|
28 | |||||||||||
| $ | 918 | |||||||||||
| (a) | The capacity of this facility is subject to the Companys ability to provide additional assets to collateralize additional securitized borrowings. | |
| (b) | These outstanding borrowings are collateralized by $2,874 million of underlying gross vacation ownership contract receivables and related assets. | |
| (c) | The capacity under the Companys revolving credit facility includes availability for letters of credit. As of September 30, 2010, the available capacity of $924 million was further reduced by $28 million for the issuance of letters of credit. |
15
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Securitized contract receivables, gross
(a)
|
$ | 2,709 | $ | 2,591 | ||||
|
Securitized restricted cash
(b)
|
140 | 133 | ||||||
|
Interest receivables on securitized contract receivables
(c)
|
22 | 20 | ||||||
|
Other assets
(d)
|
3 | 11 | ||||||
|
Total SPE assets
(e)
|
2,874 | 2,755 | ||||||
|
Securitized term notes
(f)
|
1,400 | 1,112 | ||||||
|
Securitized conduit facilities
(f)
|
215 | 395 | ||||||
|
Other liabilities
(g)
|
25 | 26 | ||||||
|
Total SPE liabilities
|
1,640 | 1,533 | ||||||
|
SPE assets in excess of SPE liabilities
|
$ | 1,234 | $ | 1,222 | ||||
| (a) | Included in current ($251 million and $244 million as of September 30, 2010 and December 31, 2009, respectively) and non-current ($2,458 million and $2,347 million as of September 30, 2010 and December 31, 2009, respectively) vacation ownership contract receivables on the Companys Consolidated Balance Sheets. | |
| (b) | Included in other current assets ($75 million and $69 million as of September 30, 2010 and December 31, 2009, respectively) and other non-current assets ($65 million and $64 million as of September 30, 2010 and December 31, 2009, respectively) on the Companys Consolidated Balance Sheets. | |
| (c) | Included in trade receivables, net on the Companys Consolidated Balance Sheets. | |
| (d) | Primarily includes interest rate derivative contracts and related assets; included in other non-current assets on the Companys Consolidated Balance Sheets. | |
| (e) | Excludes deferred financing costs of $17 million and $20 million as of September 30, 2010 and December 31, 2009, respectively, related to securitized debt. |
| (f) | Included in current ($187 million and $209 million as of September 30, 2010 and December 31, 2009, respectively) and long-term ($1,428 million and $1,298 million as of September 30, 2010 and December 31, 2009, respectively) securitized vacation ownership debt on the Companys Consolidated Balance Sheets. |
| (g) | Primarily includes interest rate derivative contracts and accrued interest on securitized debt; included in accrued expenses and other current liabilities ($4 million as of both September 30, 2010 and December 31, 2009) and other non-current liabilities ($21 million and $22 million as of September 30, 2010 and December 31, 2009, respectively) on the Companys Consolidated Balance Sheets. |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
SPE assets in excess of SPE liabilities
|
$ | 1,234 | $ | 1,222 | ||||
|
Non-securitized contract receivables
|
667 | 598 | ||||||
|
Secured contract receivables
(*)
|
| 262 | ||||||
|
Allowance for loan losses
|
(364 | ) | (370 | ) | ||||
|
Total, net
|
$ | 1,537 | $ | 1,712 | ||||
| (*) | As of December 31, 2009, such receivables collateralized the Companys secured, revolving foreign credit facility, which was paid down and terminated during March 2010. |
16
| 8. | Fair Value |
|
Fair Value Measure on a
|
||||||||||||
| Recurring Basis | ||||||||||||
|
Significant
|
||||||||||||
|
As of
|
Significant
|
Unobservable
|
||||||||||
|
September 30,
|
Other Observable
|
Inputs
|
||||||||||
| 2010 | Inputs (Level 2) | (Level 3) | ||||||||||
|
Assets:
|
||||||||||||
|
Derivatives
(a)
|
||||||||||||
|
Convertible Notes related Call Options
|
$ | 168 | $ | | $ | 168 | ||||||
|
Interest rate contracts
|
8 | 8 | | |||||||||
|
Foreign exchange contracts
|
7 | 7 | | |||||||||
|
Securities
available-for-sale
(b)
|
6 | | 6 | |||||||||
|
Total assets
|
$ | 189 | $ | 15 | $ | 174 | ||||||
|
Liabilities:
|
||||||||||||
|
Derivatives
(c)
|
||||||||||||
|
Bifurcated Conversion Feature
|
$ | 168 | $ | | $ | 168 | ||||||
|
Interest rate contracts
|
34 | 34 | | |||||||||
|
Foreign exchange contracts
|
8 | 8 | | |||||||||
|
Total liabilities
|
$ | 210 | $ | 42 | $ | 168 | ||||||
| (a) | Included in other current assets and other non-current assets on the Companys Consolidated Balance Sheet. | |
| (b) | Included in other non-current assets on the Companys Consolidated Balance Sheet. | |
| (c) | Included in long-term debt, accrued expenses and other current liabilities and other non-current liabilities on the Companys Consolidated Balance Sheet. |
17
|
Fair Value Measurements Using
|
||||||||||||
| Significant Unobservable Inputs (Level 3) | ||||||||||||
|
Derivative
|
||||||||||||
|
Liability-
|
||||||||||||
|
Derivative
|
Bifurcated
|
Securities
|
||||||||||
|
Asset-Call
|
Conversion
|
Available-For-
|
||||||||||
| Options | Feature | Sale | ||||||||||
|
Balance as of January 1, 2010
|
$ | 176 | $ | (176 | ) | $ | 5 | |||||
|
Change in fair value
|
77 | (77 | ) | | ||||||||
|
Balance as of March 31, 2010
|
253 | (253 | ) | 5 | ||||||||
|
Change in fair value
|
(90 | ) | 90 | | ||||||||
|
Balance as of June 30, 2010
|
163 | (163 | ) | 5 | ||||||||
|
Convertible Notes activity
(*)
|
(107 | ) | 107 | | ||||||||
|
Change in fair value
|
112 | (112 | ) | 1 | ||||||||
|
Balance as of September 30, 2010
|
$ | 168 | $ | (168 | ) | $ | 6 | |||||
| (*) | Represents the change in value related to the Companys repurchase of a portion of its Bifurcated Conversion Feature and the settlement of a corresponding portion of the Call Options (see Note 7Long-Term Debt and Borrowing Arrangements). |
| September 30, 2010 | December 31, 2009 | |||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Assets
|
||||||||||||||||
|
Vacation ownership contract receivables, net
|
$ | 3,012 | $ | 2,788 | $ | 3,081 | $ | 2,809 | ||||||||
|
Debt
|
||||||||||||||||
|
Total debt
(a)
|
3,616 | 3,759 | 3,522 | 3,405 | ||||||||||||
|
Derivatives
|
||||||||||||||||
|
Foreign exchange contracts
(b)
|
||||||||||||||||
|
Assets
|
7 | 7 | 3 | 3 | ||||||||||||
|
Liabilities
|
(8 | ) | (8 | ) | (2 | ) | (2 | ) | ||||||||
|
Interest rate contracts
(c)
|
||||||||||||||||
|
Assets
|
8 | 8 | 5 | 5 | ||||||||||||
|
Liabilities
|
(34 | ) | (34 | ) | (45 | ) | (45 | ) | ||||||||
|
Convertible Notes related Call Options
|
||||||||||||||||
|
Assets
|
168 | 168 | 176 | 176 | ||||||||||||
| (a) | As of September 30, 2010 and December 31, 2009, includes $168 million and $176 million, respectively, related to the Bifurcated Conversion Feature liability. | |
| (b) | Instruments are in net loss positions as of September 30, 2010 and in net gain positions as of December 31, 2009. | |
| (c) | Instruments are in net loss positions as of September 30, 2010 and December 31, 2009. |
18
| 9. | Derivative Instruments and Hedging Activities |
19
| Assets | Liabilities | |||||||||||
| Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other non-current liabilities | $ | 22 | |||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other non-current assets | $ | 8 | Other non-current liabilities | $ | 12 | ||||||
|
Foreign exchange contracts
|
Other current assets | 7 | Accrued exp. & other current liabs. | 8 | ||||||||
|
Convertible Notes related
|
||||||||||||
|
Call Options
(*)
|
Other non-current assets | 168 | | |||||||||
|
Bifurcated Conversion Feature
(*)
|
| Long-term debt | 168 | |||||||||
|
Total derivatives not designated as hedging instruments
|
$ | 183 | $ | 188 | ||||||||
| (*) | See Note 7Long-Term Debt and Borrowing Arrangements for further detail. |
| Assets | Liabilities | |||||||||||
| Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other non-current liabilities | $ | 39 | |||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||
|
Interest rate contracts
|
Other non-current assets | $ | 5 | Other non-current liabilities | $ | 6 | ||||||
|
Foreign exchange contracts
|
Other current assets | 3 | Accrued exp. & other current liabs. | 2 | ||||||||
|
Convertible Notes related
|
||||||||||||
|
Call Options
(*)
|
Other non-current assets | 176 | | |||||||||
|
Bifurcated Conversion Feature
(*)
|
| Long-term debt | 176 | |||||||||
|
Total derivatives not designated as hedging instruments
|
$ | 184 | $ | 184 | ||||||||
| (*) | See Note 7Long-Term Debt and Borrowing Arrangements for further detail. |
| 10. | Income Taxes |
20
| 11. | Commitments and Contingencies |
| 12. | Accumulated Other Comprehensive Income |
|
Unrealized
|
Minimum
|
Accumulated
|
||||||||||||||
|
Currency
|
Gains/(Losses)
|
Pension
|
Other
|
|||||||||||||
|
Translation
|
on Cash Flow
|
Liability
|
Comprehensive
|
|||||||||||||
| Adjustments | Hedges, Net | Adjustment | Income | |||||||||||||
|
Balance, January 1, 2010, net of tax benefit of $32
|
$ | 166 | $ | (27 | ) | $ | (1 | ) | $ | 138 | ||||||
|
Current period change
|
1 | 10 | (*) | | 11 | |||||||||||
|
Balance, September 30, 2010, net of tax benefit of $39
|
$ | 167 | $ | (17 | ) | $ | (1 | ) | $ | 149 | ||||||
| (*) | Primarily represents the reclassification of an after-tax unrealized loss associated with the termination of an interest rate swap agreement in connection with the early extinguishment of the term loan facility (see Note 7Long-Term Debt and Borrowing Arrangements). |
21
|
Unrealized
|
Minimum
|
Accumulated
|
||||||||||||||
|
Currency
|
Gains/(Losses)
|
Pension
|
Other
|
|||||||||||||
|
Translation
|
on Cash Flow
|
Liability
|
Comprehensive
|
|||||||||||||
| Adjustments | Hedges, Net | Adjustment | Income | |||||||||||||
|
Balance, January 1, 2009, net of tax benefit of $72
|
$ | 141 | $ | (45 | ) | $ | 2 | $ | 98 | |||||||
|
Current period change
|
39 | 13 | | 52 | ||||||||||||
|
Balance, September 30, 2009, net of tax benefit of $35
|
$ | 180 | $ | (32 | ) | $ | 2 | $ | 150 | |||||||
| 13. | Stock-Based Compensation |
| RSUs | SSARs | |||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
Average
|
Number
|
Average
|
|||||||||||||
| of RSUs | Grant Price | of SSARs | Exercise Price | |||||||||||||
|
Balance as of January 1, 2010
|
8.3 | $ | 9.60 | 2.1 | $ | 21.70 | ||||||||||
|
Granted
|
1.9 | (b) | 22.84 | 0.2 | (b) | 22.84 | ||||||||||
|
Vested/exercised
|
(2.8 | ) | 11.67 | | | |||||||||||
|
Canceled
|
(0.4 | ) | 11.19 | | | |||||||||||
|
Balance as of September 30, 2010
(a)
|
7.0 | (c) | 12.24 | 2.3 | (d) | 21.77 | ||||||||||
| (a) | Aggregate unrecognized compensation expense related to SSARs and RSUs was $71 million as of September 30, 2010 which is expected to be recognized over a weighted average period of 2.5 years. | |
| (b) | Primarily represents awards granted by the Company on February 24, 2010. | |
| (c) | Approximately 6.7 million RSUs outstanding as of September 30, 2010 are expected to vest over time. | |
| (d) | Approximately 1.3 million of the 2.3 million SSARs are exercisable as of September 30, 2010. The Company assumes that all unvested SSARs are expected to vest over time. SSARs outstanding as of September 30, 2010 had an intrinsic value of $18 million and have a weighted average remaining contractual life of 3.6 years. |
22
|
SSARs Issued on
|
||||
| February 24, 2010 | ||||
|
Grant date fair value
|
$ | 8.66 | ||
|
Grant date strike price
|
$ | 22.84 | ||
|
Expected volatility
|
53.0% | |||
|
Expected life
|
4.25 yrs. | |||
|
Risk free interest rate
|
2.07% | |||
|
Projected dividend yield
|
2.10% | |||
| 14. | Segment Information |
23
| Three Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
|
Net
|
Net
|
|||||||||||||||
| Revenues | EBITDA | Revenues | EBITDA | |||||||||||||
|
Lodging
|
$ | 203 | $ | 67 | $ | 183 | $ | 58 | ||||||||
|
Vacation Exchange and Rentals
|
330 | 103 | (c) | 327 | 107 | |||||||||||
|
Vacation Ownership
|
533 | 123 | (d) | 508 | 104 | |||||||||||
|
Total Reportable Segments
|
1,066 | 293 | 1,018 | 269 | ||||||||||||
|
Corporate and Other
(a)(b)
|
(1 | ) | 30 | (2 | ) | (15 | ) | |||||||||
|
Total Company
|
$ | 1,065 | 323 | $ | 1,016 | 254 | ||||||||||
|
Depreciation and amortization
|
43 | 46 | ||||||||||||||
|
Interest expense
|
47 | (e) | 34 | |||||||||||||
|
Interest income
|
(2 | ) | (1 | ) | ||||||||||||
|
Income before income taxes
|
$ | 235 | $ | 175 | ||||||||||||
| (a) | Includes the elimination of transactions between segments. | |
| (b) | Includes $52 million of a net benefit and $2 million of a net expense related to the resolution of and adjustment to certain contingent liabilities and assets during the three months ended September 30, 2010 and 2009, respectively, and $23 million and $13 million of corporate costs during the three months ended September 30, 2010 and 2009, respectively. | |
| (c) | Includes $1 million related to costs incurred in connection with the Companys acquisition of ResortQuest during September 2010. | |
| (d) | Includes a non-cash impairment charge of $4 million to reduce the value of certain vacation ownership properties and related assets held for sale that are no longer consistent with the Companys development plans. | |
| (e) | Includes $11 million of costs incurred for the repurchase of a portion of the Companys Convertible Notes during the third quarter of 2010. |
| Nine Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
|
Net
|
Net
|
|||||||||||||||
| Revenues | EBITDA | Revenues | EBITDA (g) | |||||||||||||
|
Lodging
|
$ | 525 | $ | 148 | (c) | $ | 511 | $ | 143 | |||||||
|
Vacation Exchange and Rentals
|
912 | 261 | (d) | 894 | 240 | |||||||||||
|
Vacation Ownership
|
1,483 | 310 | (e) | 1,437 | 255 | (h) | ||||||||||
|
Total Reportable Segments
|
2,920 | 719 | 2,842 | 638 | ||||||||||||
|
Corporate and Other
(a)(b)
|
(6 | ) | (4 | ) | (5 | ) | (55 | ) | ||||||||
|
Total Company
|
$ | 2,914 | 715 | $ | 2,837 | 583 | ||||||||||
|
Depreciation and amortization
|
128 | 134 | ||||||||||||||
|
Interest expense
|
133 | (f) | 79 | |||||||||||||
|
Interest income
|
(3 | ) | (5 | ) | ||||||||||||
|
Income before income taxes
|
$ | 457 | $ | 375 | ||||||||||||
| (a) | Includes the elimination of transactions between segments. | |
| (b) | Includes $51 million of a net benefit and $6 million of a net expense related to the resolution of and adjustment to certain contingent liabilities and assets during the nine months ended September 30, 2010 and 2009, respectively, and $55 million and $49 million of corporate costs during the nine months ended September 30, 2010 and 2009, respectively. | |
| (c) | Includes $1 million related to costs incurred in connection with the Companys acquisition of Tryp during June 2010. | |
| (d) | Includes $4 million related to costs incurred in connection with the Companys acquisition of Hoseasons during March 2010 and $1 million related to costs incurred in connection with the Companys acquisition of ResortQuest during September 2010. | |
| (e) | Includes a non-cash impairment charge of $4 million to reduce the value of certain vacation ownership properties and related assets held for sale that are no longer consistent with the Companys development plans. |
24
| (f) | Includes $16 million of costs incurred for the early extinguishment of the Companys revolving foreign credit facility and term loan facility during March 2010 and $11 million of costs incurred for the repurchase of a portion of the Companys Convertible Notes during the third quarter of 2010. |
| (g) | Includes restructuring costs of $3 million, $6 million, $36 million and $1 million for Lodging, Vacation Exchange and Rentals, Vacation Ownership and Corporate and Other, respectively, during the nine months ended September 30, 2009. | |
| (h) | Includes a non-cash impairment charge of $8 million to reduce the value of certain vacation ownership properties and related assets held for sale that are no longer consistent with the Companys development plans. |
| 15. | Restructuring |
|
Personnel
|
Facility
|
Asset Write-offs/
|
Contract
|
|||||||||||||||||
| Related (a) | Related (b) | Impairments (c) | Terminations (d) | Total | ||||||||||||||||
|
Lodging
|
$ | 3 | $ | | $ | | $ | | $ | 3 | ||||||||||
|
Vacation Exchange and Rentals
|
5 | 1 | | | 6 | |||||||||||||||
|
Vacation Ownership
|
1 | 20 | 14 | 1 | 36 | |||||||||||||||
|
Corporate
|
1 | | | | 1 | |||||||||||||||
|
Total
|
$ | 10 | $ | 21 | $ | 14 | $ | 1 | $ | 46 | ||||||||||
| (a) | Represents severance benefits resulting from reductions of approximately 370 in staff. The Company formally communicated the termination of employment to all 370 employees, representing a wide range of employee groups. As of September 30, 2009, the Company had terminated all of these employees. | |
| (b) | Primarily related to the termination of leases of certain sales offices. | |
| (c) | Primarily related to the write-off of assets from sales office closures and cancelled development projects. | |
| (d) | Primarily represents costs incurred in connection with the termination of a property development contract. |
|
Liability as of
|
Liability as of
|
|||||||||||
|
January 1,
|
Cash
|
September 30,
|
||||||||||
| 2010 | Payments | 2010 | ||||||||||
|
Personnel-Related
(*)
|
$ | 3 | $ | 2 | $ | 1 | ||||||
|
Facility-Related
|
18 | 6 | 12 | |||||||||
|
Contract Terminations
|
1 | 1 | | |||||||||
| $ | 22 | $ | 9 | $ | 13 | |||||||
| (*) | As of September 30, 2009, the Company had terminated all of the employees related to such costs. |
| 16. | Separation Adjustments and Transactions with Former Parent and Subsidiaries |
25
| · | Contingent litigation liabilities The Company assumed 37.5% of liabilities for certain litigation relating to, arising out of or resulting from certain lawsuits in which Cendant is named as the defendant. The indemnification obligation will continue until the underlying lawsuits are resolved. The Company will indemnify Cendant to the extent that Cendant is required to make payments related to any of the underlying lawsuits. As the indemnification obligation relates to matters in various stages of litigation, the maximum exposure cannot be quantified. Due to the inherently uncertain nature of the litigation process, the timing of payments related to these liabilities cannot reasonably be predicted, but is expected to occur over several years. Since the Separation, Cendant settled a majority of these lawsuits and the Company assumed a portion of the related indemnification obligations. For each settlement, the Company paid 37.5% of the aggregate settlement amount to Cendant. The Companys payment obligations under the settlements were greater or less than the Companys accruals, depending on the matter. As a result of settlements and payments to Cendant, as well as other reductions and accruals for developments in active litigation matters, the Companys aggregate accrual for outstanding Cendant contingent litigation liabilities was $5 million as of September 30, 2010. | |
| · | Contingent tax liabilities Prior to the Separation, the Company and Realogy were included in the consolidated federal and state income tax returns of Cendant through the Separation date for the 2006 period then ended. The Company is generally liable for 37.5% of certain contingent tax liabilities. In addition, each of the Company, Cendant and Realogy may be responsible for 100% of certain of Cendants tax liabilities that will provide the responsible party with a future, offsetting tax benefit. |
26
| · | Cendant contingent and other corporate liabilities The Company has assumed 37.5% of corporate liabilities of Cendant including liabilities relating to (i) Cendants terminated or divested businesses; (ii) liabilities relating to the Travelport sale, if any; and (iii) generally any actions with respect to the Separation plan or the distributions brought by any third party. The Companys maximum exposure to loss cannot be quantified as this guarantee relates primarily to future claims that may be made against Cendant. The Company assessed the probability and amount of potential liability related to this guarantee based on the extent and nature of historical experience. | |
| · | Guarantee related to deferred compensation arrangements In the event that Cendant, Realogy and/or Travelport are not able to meet certain deferred compensation obligations under specified plans for certain current and former officers and directors because of bankruptcy or insolvency, the Company has guaranteed such obligations (to the extent relating to amounts deferred in respect of 2005 and earlier). This guarantee will remain outstanding until such deferred compensation balances are distributed to the respective officers and directors. The maximum exposure cannot be quantified as the guarantee, in part, is related to the value of deferred investments as of the date of the requested distribution. |
| 17. | Subsequent Events |
27
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
| · | Lodging franchises hotels in the upscale, midscale, economy and extended stay segments of the lodging industry and provides hotel management services for full-service hotels globally. | |
| · | Vacation Exchange and Rentals provides vacation exchange products and services to owners of intervals of vacation ownership interests (VOIs) and markets vacation rental properties primarily on behalf of independent owners. | |
| · | Vacation Ownership develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts. |
28
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | % Change | ||||||||||
|
Lodging
|
||||||||||||
|
Number of rooms
(a)
|
605,700 | 590,900 | 3 | |||||||||
|
RevPAR
(b)
|
$ | 37.14 | $ | 34.81 | 7 | |||||||
|
Vacation Exchange and Rentals
|
||||||||||||
|
Average number of members (in 000s)
(c)
|
3,766 | 3,781 | | |||||||||
|
Exchange revenue per member
(d)
|
$ | 173.44 | $ | 173.90 | | |||||||
|
Vacation rental transactions (in 000s)
(e)(f)
|
322 | 264 | 22 | |||||||||
|
Average net price per vacation rental
(f)(g)
|
$ | 500.31 | $ | 594.34 | (16 | ) | ||||||
|
Vacation Ownership
|
||||||||||||
|
Gross VOI sales (in 000s)
(h)(i)
|
$ | 412,000 | $ | 366,000 | 13 | |||||||
|
Tours
(j)
|
187,000 | 173,000 | 8 | |||||||||
|
Volume Per Guest (VPG)
(k)
|
$ | 2,081 | $ | 1,944 | 7 | |||||||
| (a) | Represents the number of rooms at lodging properties at the end of the period which are either (i) under franchise and/or management agreements, (ii) properties affiliated with the Wyndham Hotels and Resorts brand for which we receive a fee for reservation and/or other services provided and (iii) properties managed under a joint venture. The amounts in 2010 and 2009 include 404 and 3,549 affiliated rooms, respectively. The Tryp hotel brand was acquired on June 30, 2010 and is, therefore, included in the number of rooms for the three months ended September 30, 2010. | |
| (b) | Represents revenue per available room and is calculated by multiplying the percentage of available rooms occupied during the period by the average rate charged for renting a lodging room for one day. Includes the impact from the acquisition of the Tryp hotel brand, which was acquired on June 30, 2010; therefore, such operating statistics for 2010 are not presented on a comparable basis to the 2009 operating statistics. | |
| (c) | Represents members in our vacation exchange programs who pay annual membership dues. For additional fees, such participants are entitled to exchange intervals for intervals at other properties affiliated with our vacation exchange business. In addition, certain participants may exchange intervals for other leisure-related products and services. | |
| (d) | Represents total revenue generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period. | |
| (e) | Represents the number of transactions that are generated in connection with customers booking their vacation rental stays through us. One rental transaction is recorded each time a standard one-week rental is booked. | |
| (f) | Includes the impact from the acquisition of Hoseasons, which was acquired on March 1, 2010; therefore, such operating statistics for 2010 are not presented on a comparable basis to the 2009 operating statistics. | |
| (g) | Represents the net rental price generated from renting vacation properties to customers divided by the number of vacation rental transactions. Excluding the impact of foreign exchange movements, the average net price per vacation rental decreased 8%. | |
| (h) | Represents total sales of VOIs, including sales under the Wyndham Asset Affiliation Model (WAAM), before the net effect of percentage-of-completion accounting and loan loss provisions. We believe that Gross VOI sales provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period. | |
| (i) | The following table provides a reconciliation of Gross VOI sales to Vacation ownership interest sales for the three months ended September 30 (in millions): |
| 2010 | 2009 | |||||||
|
Gross VOI sales
|
$ | 412 | $ | 366 | ||||
|
Less: WAAM sales
(1)
|
(20 | ) | | |||||
|
Gross VOI sales, net of WAAM sales
|
392 | 366 | ||||||
|
Plus: Net effect of
percentage-of-completion
accounting
|
| 36 | ||||||
|
Less: Loan loss provision
|
(85 | ) | (117 | ) | ||||
|
Vacation ownership interest sales
(2)
|
$ | 308 | $ | 285 | ||||
| (1) | Represents total sales of VOIs through our fee-for-service vacation ownership sales model designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. | |
| (2) | Amounts may not foot due to rounding. |
| (j) | Represents the number of tours taken by guests in our efforts to sell VOIs. | |
| (k) | VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were $3 million and $29 million during the three months ended September 30, 2010 and 2009, respectively. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of this business tour selling efforts during a given reporting period. |
29
| Three Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Net revenues
|
$ | 1,065 | $ | 1,016 | $ | 49 | ||||||
|
Expenses
|
786 | 810 | (24 | ) | ||||||||
|
Operating income
|
279 | 206 | 73 | |||||||||
|
Other income, net
|
(1 | ) | (2 | ) | 1 | |||||||
|
Interest expense
|
47 | 34 | 13 | |||||||||
|
Interest income
|
(2 | ) | (1 | ) | (1 | ) | ||||||
|
Income before income taxes
|
235 | 175 | 60 | |||||||||
|
Provision for income taxes
|
79 | 71 | 8 | |||||||||
|
Net income
|
$ | 156 | $ | 104 | $ | 52 | ||||||
| · | a $32 million decrease in our provision for loan losses primarily due to improved portfolio performance and mix, partially offset by the impact to the provision from higher gross VOI sales; | |
| · | a $26 million increase in gross sales of VOIs, net of WAAM sales, primarily reflecting an increase in tour flow and VPG; | |
| · | a $20 million increase in net revenues in our lodging business primarily due to an increase in RevPAR, other franchise fees and ancillary revenues; | |
| · | a favorable impact of $12 million due to commissions earned on VOI sales under our WAAM; | |
| · | $8 million of incremental property management fees within our vacation ownership business primarily as a result of growth in the number of units under management; and | |
| · | a $4 million increase in net revenues from rental transactions and related services at our vacation exchange and rentals business primarily due to incremental revenues contributed from the March 2010 acquisition of Hoseasons and higher average net price per vacation rental, partially offset by an unfavorable impact of foreign exchange movements of $14 million. |
| · | a $52 million net benefit recorded during the third quarter of 2010 related to the resolution of and adjustment to certain contingent liabilities and assets primarily due to the settlement of the IRS examination of Cendants taxable years 2003 through 2006 on July 15, 2010; | |
| · | $15 million primarily associated with a change in the classification of revenues related to incidental operations, which were misclassified on a gross basis during prior periods and classified on a net basis within operating expenses during the third quarter of 2010; | |
| · | a decrease of $14 million of expenses related to the absence of the recognition of revenues previously deferred at our vacation ownership business, as discussed above; | |
| · | $12 million of decreased costs at our vacation ownership business due to lower employee and other related expenses and decreased marketing expenses due to the change in tour mix; | |
| · | the favorable impact of $9 million from foreign currency translation on expenses at our vacation exchange and rentals business; |
30
| · | an $8 million decrease in consumer financing interest expenses primarily related to a decrease in interest rates, partially offset by higher average borrowings on our securitized debt facilities; and | |
| · | the favorable impact of $3 million from foreign exchange transactions and foreign exchange hedging contracts at our vacation exchange and rentals business. |
| · | $14 million of increased costs at our lodging business primarily associated with ancillary services provided to franchisees and a strategic initiative to grow reservation contribution; | |
| · | $11 million of higher sales commission costs resulting from increased gross VOI sales and rates; | |
| · | $10 million of increased costs at our vacation ownership business associated with maintenance fees on unsold inventory; | |
| · | $10 million of higher corporate costs primarily related to the unfavorable impact from foreign exchange hedging contracts, higher data security and IT costs and the funding of the Wyndham charitable foundation; | |
| · | $9 million of higher costs at our vacation ownership business related to our WAAM; | |
| · | $7 million of increased costs at our vacation exchange and rentals business driven by higher value added taxes, as well as the timing of certain expenses; | |
| · | $7 million of incremental property management expenses at our vacation ownership business primarily associated with the growth in the number of units under management; | |
| · | $7 million of increased cost of VOI sales related to the increase in gross VOI sales, net of WAAM sales; | |
| · | $5 million of increased deed recording costs at our vacation ownership business; | |
| · | a non-cash charge of $4 million recorded at our vacation ownership business during the third quarter of 2010 to impair the value of certain vacation ownership properties and related assets held for sale that were no longer consistent with our development plans; | |
| · | $4 million of incremental costs at our vacation exchange and rentals business contributed from our acquisition of Hoseasons; and | |
| · | $3 million of increased costs at our vacation ownership business related to our total membership marketing program. |
| · | net revenues of approximately $3.7 billion to $4.0 billion; | |
| · | depreciation and amortization of approximately $180 million to $185 million; and | |
| · | interest expense, net (excluding early extinguishment of debt costs) of approximately $135 million to $145 million. |
31
| Net Revenues | EBITDA | |||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||
|
Lodging
|
$ | 203 | $ | 183 | 11 | $ | 67 | $ | 58 | 16 | ||||||||||
|
Vacation Exchange and Rentals
|
330 | 327 | 1 | 103 | 107 | (4) | ||||||||||||||
|
Vacation Ownership
|
533 | 508 | 5 | 123 | 104 | 18 | ||||||||||||||
|
Total Reportable Segments
|
1,066 | 1,018 | 5 | 293 | 269 | 9 | ||||||||||||||
|
Corporate and Other
(a)
|
(1 | ) | (2 | ) | * | 30 | (15 | ) | * | |||||||||||
|
Total Company
|
$ | 1,065 | $ | 1,016 | 5 | 323 | 254 | 27 | ||||||||||||
|
Less: Depreciation and amortization
|
43 | 46 | ||||||||||||||||||
|
Interest expense
|
47 | 34 | ||||||||||||||||||
|
Interest income
|
(2 | ) | (1 | ) | ||||||||||||||||
|
Income before income taxes
|
$ | 235 | $ | 175 | ||||||||||||||||
| (*) | Not meaningful. | |
| (a) | Includes the elimination of transactions between segments. |
| · | a $7 million increase in royalty, marketing and reservation revenues primarily due to a domestic RevPAR increase of 7% as a result of increased occupancy; | |
| · | a $4 million increase in other franchise fees principally related to termination fees; and | |
| · | a $10 million net increase in ancillary revenue primarily associated with additional services provided to franchisees. |
| · | RevPAR to be flat to up 3%; and | |
| · | number of rooms (including Tryp) to increase 3-5%. |
32
| · | $7 million of increased operating expenses driven by higher value added taxes, as well as the timing of certain expenses; | |
| · | $7 million primarily resulting from a reclassification of third-party sales commission fees and credit card processing fees, which were misclassified as contra revenue in prior periods, from revenue to operating expenses; and | |
| · | $1 million of costs incurred in connection with our acquisition of ResortQuest. |
| · | vacation rental transactions to increase 20-23% and average net price per vacation rental to decrease 12-15% primarily reflecting increased volumes at lower rental yields from our Hoseasons and ResortQuest acquisitions; and | |
| · | average number of members as well as exchange revenue per member to be flat. |
33
| · | $11 million of higher sales commission costs resulting from increased gross VOI sales and rates; | |
| · | $10 million of increased costs associated with maintenance fees on unsold inventory; |
34
| · | $7 million of increased cost of VOI sales related to the increase in gross VOI sales, net of WAAM sales; | |
| · | $5 million of increased deed recording costs; | |
| · | a non-cash charge of $4 million recorded during the third quarter of 2010 to impair the value of certain vacation ownership properties and related assets held for sale that were no longer consistent with our development plans; and | |
| · | $3 million of increased costs related to our trial membership marketing program. |
| · | $15 million primarily associated with a change in the classification of revenues related to incidental operations, which were misclassified on a gross basis during prior periods and classified on a net basis within operating expenses during the third quarter of 2010; | |
| · | $7 million of decreased employee and other related expenses; and | |
| · | $5 million of decreased marketing expenses due to the change in tour mix. |
| · | gross VOI sales to be up 7-9%; | |
| · | tours to increase 2-4%; and | |
| · | VPG to increase 10-14%. |
| · | $3 million of unfavorable impact from foreign exchange hedging contracts; | |
| · | $3 million of higher data security and IT costs; and | |
| · | $2 million of funding of the Wyndham charitable foundation. |
| · | $11 million of costs incurred for the repurchase of a portion of our 3.50% convertible notes during the third quarter of 2010; | |
| · | a $1 million increase in interest incurred on our long-term debt facilities, primarily related to our February 2010 and September 2010 debt issuances, partially offset by lower interest incurred on our revolving foreign credit facility which was paid down and terminated during March 2010; and | |
| · | a $1 million decrease in capitalized interest at our vacation ownership business due to lower development of vacation ownership inventory. |
35
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Net revenues
|
$ | 2,914 | $ | 2,837 | $ | 77 | ||||||
|
Expenses
|
2,333 | 2,392 | (59 | ) | ||||||||
|
Operating income
|
581 | 445 | 136 | |||||||||
|
Other income, net
|
(6 | ) | (4 | ) | (2 | ) | ||||||
|
Interest expense
|
133 | 79 | 54 | |||||||||
|
Interest income
|
(3 | ) | (5 | ) | 2 | |||||||
|
Income before income taxes
|
457 | 375 | 82 | |||||||||
|
Provision for income taxes
|
157 | 155 | 2 | |||||||||
|
Net income
|
$ | 300 | $ | 220 | $ | 80 | ||||||
| · | an $88 million decrease in our provision for loan losses primarily due to improved portfolio performance and mix, partially offset by the impact to the provision from higher gross VOI sales; | |
| · | an $82 million increase in gross sales of VOIs, net of WAAM sales, reflecting an increase in VPG, partially offset by the planned reduction in tour flow; | |
| · | $23 million of incremental property management fees within our vacation ownership business primarily as a result of growth in the number of units under management; | |
| · | a favorable impact of $22 million due to commissions earned on VOI sales under our WAAM; | |
| · | a $19 million increase in net revenues from rental transactions and related services at our vacation exchange and rentals business due to incremental revenues contributed from the March 2010 acquisition of Hoseasons and higher average net price per vacation rental, partially offset by an unfavorable impact of foreign exchange movements of $14 million; and | |
| · | a $14 million increase in net revenues in our lodging business primarily due to an increase in international rooms and ancillary revenues, partially offset by lower reimbursable revenues; |
| · | a decrease of $140 million as a result of the absence of the recognition of revenues previously deferred under the POC method of accounting due to operational changes that we made at our vacation ownership business to eliminate the impact of deferred revenues; | |
| · | a $22 million decrease in ancillary revenues at our vacation ownership business primarily associated with a change in the classification of revenues related to incidental operations, which were misclassified on a gross basis during prior periods and classified on a net basis within operating expenses during the third quarter of 2010; and | |
| · | a $7 million decline in consumer financing revenues due to a decline in our contract receivable portfolio. |
| · | a decrease of $55 million of expenses related to the absence of the recognition of revenues previously deferred at our vacation ownership business, as discussed above; | |
| · | a $51 million net benefit recorded during the third quarter of 2010 related to the resolution of and adjustment to certain contingent liabilities and assets primarily due to the settlement of the IRS examination of Cendants taxable years 2003 through 2006 on July 15, 2010; |
36
| · | the absence of $46 million of costs due to organizational realignment initiatives across our businesses (see Restructuring Plan for more details); | |
| · | a $22 million decrease in consumer financing interest expenses primarily related to lower average borrowings on our securitized debt facilities and a decrease in interest rates; | |
| · | $22 million of lower marketing-related expenses primarily at our lodging business resulting from lower marketing overhead as well as the timing of certain spend and our vacation ownership business due to the change in tour mix; | |
| · | the favorable impact of $14 million at our vacation exchange and rentals business from foreign exchange transactions and foreign exchange hedging contracts; | |
| · | $11 million of decreased expenses related to our non-core vacation ownership businesses; | |
| · | $11 million primarily associated with a change in the classification of revenues related to incidental operations, which were misclassified on a gross basis during prior periods and classified on a net basis within operating expenses during the third quarter of 2010; | |
| · | $7 million of decreased payroll costs paid on behalf of hotel owners in our lodging business; | |
| · | the absence of a $6 million net expense recorded during 2009 related to the resolution of and adjustment to certain contingent liabilities and assets; | |
| · | $5 million of lower volume-related and marketing costs at our vacation exchange and rentals business; | |
| · | $4 million of lower non-cash charges to impair the value of certain vacation ownership properties and related assets held for sale that were no longer consistent with our development plans; | |
| · | $4 million of lower bad debt expense at our vacation exchange and rentals business; and | |
| · | the favorable impact of foreign currency translation on expenses of $4 million at our vacation exchange and rentals business. |
| · | $33 million of increased cost of VOI sales related to the increase in gross VOI sales, net of WAAM sales; | |
| · | $30 million of increased employee and other related expenses at our vacation ownership business primarily related to higher sales commission costs resulting from increased VOI sales and rates; | |
| · | $26 million of increased costs at our lodging business primarily associated with additional services provided to franchisees and our strategic initiative to grow reservation contribution; | |
| · | $19 million of incremental property management expenses at our vacation ownership business primarily associated with the growth in the number of units under management; | |
| · | $19 million of increased litigation expenses primarily at our vacation ownership business; | |
| · | $16 million of higher costs at our vacation ownership business related to our WAAM; | |
| · | $15 million of costs incurred at our vacation exchange and rentals business in connection with our acquisition of Hoseasons; | |
| · | $13 million of increased deed recording costs at our vacation ownership business; | |
| · | $10 million of increased costs at our vacation ownership business associated with maintenance fees on unsold inventory; | |
| · | $7 million of increased costs at our vacation exchange and rentals business primarily related to increased operating expenses driven by higher value added taxes; | |
| · | $7 million of higher bad debt expenses at our lodging business primarily attributable to receivables relating to terminated franchisees that are no longer operating a hotel under one of our 12 brands; and | |
| · | $6 million of higher corporate costs primarily related to higher data security and IT costs, employee-related fees and the funding of the Wyndham charitable foundation, partially offset by the favorable impact from foreign exchange hedging contracts. |
37
| Net Revenues | EBITDA | |||||||||||||||||||
| 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||
|
Lodging
|
$ | 525 | $ | 511 | 3 | $ | 148 | $ | 143 | 3 | ||||||||||
|
Vacation Exchange and Rentals
|
912 | 894 | 2 | 261 | 240 | 9 | ||||||||||||||
|
Vacation Ownership
|
1,483 | 1,437 | 3 | 310 | 255 | 22 | ||||||||||||||
|
Total Reportable Segments
|
2,920 | 2,842 | 3 | 719 | 638 | 13 | ||||||||||||||
|
Corporate and Other
(a)
|
(6 | ) | (5 | ) | * | (4 | ) | (55 | ) | * | ||||||||||
|
Total Company
|
$ | 2,914 | $ | 2,837 | 3 | 715 | 583 | 23 | ||||||||||||
|
Less: Depreciation and amortization
|
128 | 134 | ||||||||||||||||||
|
Interest expense
|
133 | 79 | ||||||||||||||||||
|
Interest income
|
(3 | ) | (5 | ) | ||||||||||||||||
|
Income before income taxes
|
$ | 457 | $ | 375 | ||||||||||||||||
| (*) | Not meaningful. | |
| (a) | Includes the elimination of transactions between segments. |
38
| · | $22 million of increased costs primarily associated with ancillary services provided to franchisees and to enhance the international infrastructure to support our growth strategies; | |
| · | $7 million of higher bad debt expense which is primarily attributable to receivables relating to terminated franchisees that are no longer operating a hotel under one of our 12 brands; and | |
| · | $4 million of costs incurred during 2010 relating to our strategic initiative to grow reservation contribution. |
| · | the favorable impact of $14 million from foreign exchange transactions and foreign exchange hedging contracts; | |
| · | the absence of $6 million of costs recorded during the nine months ended September 30, 2009 relating to organizational realignment initiatives (see Restructuring Plan for more details); | |
| · | $5 million of lower volume-related and marketing costs; | |
| · | $4 million of lower bad debt expenses; and | |
| · | the favorable impact of foreign currency translation on expenses of $4 million. |
39
| · | $7 million of increased operating expenses, which includes higher value added taxes; | |
| · | $7 million primarily resulting from a reclassification of third-party sales commission fees and credit card processing fees, which were misclassified as contra revenue in prior periods, from revenue to operating expenses; and | |
| · | $1 million of costs incurred in connection with our acquisition of ResortQuest. |
40
| · | a 100 basis point decrease in our weighted average interest rate; | |
| · | $134 million of decreased average borrowings on our securitized debt facilities; and | |
| · | higher weighted average interest rates earned on our contract receivable portfolio. |
| · | $33 million of increased cost of VOI sales related to the increase in gross VOI sales, net of WAAM sales; | |
| · | $30 million of increased employee and other related expenses primarily due to higher sales commission costs resulting from increased gross VOI sales and rates; | |
| · | $19 million of increased litigation expenses; | |
| · | $13 million of increased deed recording costs; and | |
| · | $10 million of increased costs associated with maintenance fees on unsold inventory. |
| · | the absence of $36 million of costs recorded during the nine months ended September 30, 2009 relating to organizational realignment initiatives (see Restructuring Plan for more details); | |
| · | $11 million of decreased expenses related to our non-core businesses; | |
| · | $11 million primarily associated with a change in the classification of revenues related to incidental operations, which were misclassified on a gross basis during prior periods and classified on a net basis within operating expenses during the third quarter of 2010; | |
| · | $7 million of decreased marketing expenses due to the change in tour mix; and | |
| · | $4 million of lower non-cash charges to impair the value of certain vacation ownership properties and related assets held for sale that were no longer consistent with our development plans. |
| · | a $51 million net benefit recorded during 2010 related to the resolution of and adjustment to certain contingent liabilities and assets primarily due to the settlement of the IRS examination of Cendants taxable years 2003 through 2006 on July 15, 2010; | |
| · | the absence of a $6 million net expense recorded during 2009 related to the resolution of and adjustment to certain contingent liabilities and assets; | |
| · | $5 million of favorable impact from foreign exchange hedging contracts; |
41
| · | $2 million resulting from the absence of severance recorded during 2009; and | |
| · | the absence of $1 million of costs recorded during 2009 relating to organizational realignment initiatives (see Restructuring Plan for more details). |
| · | $6 million of higher data security and IT costs; | |
| · | $4 million of funding of the Wyndham charitable foundation; and | |
| · | $4 million of employee related expenses. |
| · | a $23 million increase in interest incurred on our long-term debt facilities, primarily related to our May 2009, February 2010 and September 2010 debt issuances; | |
| · | our termination of an interest rate swap agreement related to the early extinguishment of our term loan facility during the first quarter of 2010, which resulted in the reclassification of a $14 million unrealized loss from accumulated other comprehensive income to interest expense on our Consolidated Statement of Income; | |
| · | $11 million of costs incurred for the repurchase of a portion of our 3.50% convertible notes during the third quarter of 2010; | |
| · | a $4 million decrease in capitalized interest at our vacation ownership business due to lower development of vacation ownership inventory; and | |
| · | an additional $2 million of costs, which are included within interest expense on our Consolidated Statement of Income, recorded during the first quarter of 2010 in connection with the early extinguishment of our term loan and revolving foreign credit facilities. |
42
|
September 30,
|
December 31,
|
|||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Total assets
|
$ | 9,213 | $ | 9,352 | $ | (139 | ) | |||||
|
Total liabilities
|
6,302 | 6,664 | (362 | ) | ||||||||
|
Total stockholders equity
|
2,911 | 2,688 | 223 | |||||||||
| · | a $69 million decrease in vacation ownership contract receivables, net as a result of a decline in VOI sales financed; | |
| · | a $69 million decrease in inventory primarily due to increased VOI sales and a reduction in the development of vacation ownership resorts; | |
| · | a $55 million decrease in trade receivables, net, primarily due to seasonality at our European vacation rental businesses and the impact of foreign currency translation at our vacation exchange and rentals business, partially offset by the acquisitions of Hoseasons and ResortQuest; | |
| · | a $45 million decrease in deferred income taxes primarily attributable to the utilization of alternative minimum tax credits; | |
| · | a $17 million decrease in other current assets primarily due to decreased assets available for sale resulting from the sale of a vacation ownership property and related assets that were no longer consistent with our development plans, lower other receivables at our lodging business primarily due to collections on payment plans related to ancillary services provided to franchisees, a decline in other receivables at our vacation ownership business related to lower revenues from ancillary services and the amortization of deferred financing costs related to our 2008 bank conduit facility at our vacation ownership business, partially offset by increased current securitized restricted cash resulting from the timing of cash that we are required to set aside in connection with additional vacation ownership contract receivables securitizations, increased current escrow |
43
| deposit restricted cash related to the acquisition of ResortQuest and increased current escrow deposit restricted cash at our vacation ownership business primarily related to higher VOI sales; |
| · | a $14 million decrease in other non-current assets primarily due to decreased deferred expenses related to sales incentives awarded to owners at our vacation ownership business and the settlement of a portion of our call options in connection with the repurchase of our 3.50% convertible notes, partially offset by an increase in the fair value of our call option transaction entered into concurrent with the issuance of the convertible notes, which is discussed in greater detail in Note 7Long-Term Debt and Borrowing Arrangements and increased deferred financing costs as a result of the debt issuances during 2010; | |
| · | $14 million of decreased prepaid expenses due to decreases in prepaid commissions, prepaid maintenance fees on unsold inventory and prepaid marketing expenses at our vacation ownership business; and | |
| · | an $11 million decrease in property and equipment primarily related to the depreciation of property and equipment and the impact of foreign currency translation at our vacation exchange and rentals business, partially offset by capital expenditures for the improvement of technology and maintenance of technological advantages. |
| · | a $62 million increase in trademarks, net primarily as a result of the acquisitions of Hoseasons, the Tryp hotel brand and ResortQuest; | |
| · | a $46 million net increase in goodwill related to the acquisitions of Hoseasons, the Tryp hotel brand and ResortQuest, partially offset by the impact of foreign currency translation at our vacation exchange and rentals business; | |
| · | a $32 million increase in franchise agreements and other intangibles, net, primarily related to the acquisitions of Hoseasons, the Tryp hotel brand and ResortQuest, partially offset by the amortization of franchise agreements at our lodging business; and | |
| · | an increase of $15 million in cash and cash equivalents, which is discussed in further detail in Liquidity and Capital ResourcesCash Flows. |
| · | a $205 million decrease in due to former Parent and subsidiaries primarily due to the settlement of the IRS examination of Cendants taxable years 2003 through 2006; | |
| · | a $173 million decrease in deferred income taxes primarily attributable to an installment sale recognition adjustment resulting from the IRS Settlement, partially offset by a change in the expected timing of the utilization of alternative minimum credits; | |
| · | an $89 million decrease in deferred income primarily resulting from the impact of the recognition of revenues related to our vacation ownership trial membership marketing program and decreased deferred revenue at our vacation exchange and rentals business; | |
| · | a $45 million decrease in accounts payable primarily due to seasonality at our European vacation rental businesses, partially offset by the acquisitions of Hoseasons and ResortQuest; and | |
| · | a net decrease of $14 million in our other long-term debt primarily reflecting the early extinguishment of our $300 million term loan facility during March 2010, a $188 million decrease related to the repurchase of a portion of our 3.50% convertible notes, net principal payments on our other long-term debt with operating cash of $63 million and a $7 million impact due to foreign currency translation, partially offset by the issuance of our $250 million 5.75% senior unsecured notes and $250 million 7.375% senior unsecured notes, a $26 million net increase in outstanding borrowings on our corporate revolver and a $5 million net increase in our derivative liability related to the bifurcated conversion feature entered into concurrent with the sale of our convertible notes, which is discussed in greater detail in Note 7Long-Term Debt and Borrowing Arrangements. |
44
| · | $300 million of net income generated during the nine months ended September 30, 2010; | |
| · | $190 million related to the reversal of net deferred tax liabilities from our former Parent; | |
| · | a $36 million impact resulting from the exercise of stock options during the nine months ended September 30, 2010; | |
| · | an $11 million increase to our pool of excess tax benefits available to absorb tax deficiencies due to the vesting of equity awards; | |
| · | a $10 million impact resulting from (i) the reclassification of an $8 million after-tax unrealized loss associated with the termination of an interest rate swap agreement in connection with the early extinguishment of our term loan facility during the first quarter of 2010 (see Note 7Long-Term Debt and Borrowing Arrangements) and (ii) $2 million of unrealized gains on cash flow hedges; and | |
| · | a change of $8 million in deferred equity compensation. |
| · | $191 million of treasury stock purchased through our stock repurchase program; | |
| · | $75 million for the repurchase of warrants; and | |
| · | $67 million related to dividends. |
| Nine Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Cash provided by/(used in):
|
||||||||||||
|
Operating activities
|
$ | 528 | $ | 569 | $ | (41 | ) | |||||
|
Investing activities
|
(260 | ) | (138 | ) | (122 | ) | ||||||
|
Financing activities
|
(255 | ) | (411 | ) | 156 | |||||||
|
Effects of changes in exchange rate on cash and cash equivalents
|
2 | 14 | (12 | ) | ||||||||
|
Net change in cash and cash equivalents
|
$ | 15 | $ | 34 | $ | (19 | ) | |||||
| · | a $118 million increase in payments to former Parent and subsidiaries primarily related to contingent tax liabilities, including the net payment of $145 million ($155 million paid less $10 million received from |
45
| Realogy) to Cendant, who is the taxpayer, partially offset by the absence of $37 million in payments made for contingent litigation liabilities during 2009; |
| · | an $88 million decline in our provision for loan losses primarily related to improved portfolio performance and mix and the absence of the recognition of revenue previously deferred under the POC method of accounting; | |
| · | $37 million of lower cash inflows from trade receivables primarily due to lower collections associated with the 2009 planned reduction of ancillary revenues at our vacation ownership business and an increase in trade receivables at our lodging business primarily due to an increase in revenues; and | |
| · | $24 million related to higher originations of vacation ownership contract receivables primarily related to an increase in VOI sales. |
| · | a $132 million increase in deferred income related to the absence of the recognition of revenue previously deferred under the POC method of accounting during the nine months ended September 30, 2009; | |
| · | $82 million of lower investments in inventory primarily related to the planned reduction in development of resorts for VOI sales; and | |
| · | an $18 million increase in non-cash interest primarily due to our termination of an interest rate swap agreement related to the early extinguishment of our term loan facility during the first quarter of 2010, which resulted in the reclassification of a $14 million unrealized loss from accumulated other comprehensive income to interest expense on our Consolidated Statement of Income. |
| · | higher acquisition-related payments of $159 million primarily related to the acquisitions of Hoseasons, the Tryp hotel brand and ResortQuest; and | |
| · | an increase of $7 million in cash outflows from escrow deposits restricted cash primarily due to the absence of the utilization of restricted cash during the nine months ended September 30, 2009 for renovations at one of our vacation exchange and rentals location and timing differences between our deeding and sales processes for certain VOI sales. |
| · | a decrease of $21 million in cash outflows from securitized restricted cash primarily due to the timing of cash that we are required to set aside in connection with additional vacation ownership contract receivable securitizations; | |
| · | a $17 million increase in proceeds from asset sales primarily related to the sale of certain vacation ownership and vacation exchange and rental properties that were no longer consistent with our development plans; and | |
| · | a decrease of $9 million in property and equipment additions primarily due to the absence of 2009 leasehold improvements related to the consolidation of two leased facilities into one and lower expenditures at our lodging and vacation ownership businesses, partially offset by the new construction of bungalows at our Landal parks and improvements of technology used to drive members to our vacation exchange and rental web-sites. |
| · | $315 million of higher net proceeds related to securitized vacation ownership debt; | |
| · | $162 million of higher net proceeds related to non-securitized borrowings; | |
| · | $61 million of higher net proceeds resulting from the settlement of a portion of our 2009 convertible note hedge and warrant transactions; |
46
| · | $36 million of higher proceeds received in connection with stock option exercises during the nine months ended September 30, 2010; | |
| · | $34 million of higher proceeds related to issuances of notes; and | |
| · | higher tax benefits of $14 million from the exercise and vesting of equity awards. |
| · | $197 million related to the repurchase of a portion of our convertible notes; | |
| · | $188 million spent on our stock repurchase program; | |
| · | $43 million of additional dividends paid to shareholders; | |
| · | $23 million of tax withholdings related to the net share settlement of vested restricted stock units; and | |
| · | $13 million of incremental debt issuance costs primarily related to our new $950 million revolving credit facility. |
47
48
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Securitized vacation ownership debt:
(a)
|
||||||||
|
Term notes
|
$ | 1,400 | $ | 1,112 | ||||
|
Bank conduit facility
(b)
|
215 | 395 | ||||||
|
Total securitized vacation ownership debt
|
$ | 1,615 | $ | 1,507 | ||||
|
Long-term debt:
|
||||||||
|
6.00% senior unsecured notes (due December 2016)
(c)
|
$ | 798 | $ | 797 | ||||
|
Term loan
(d)
|
| 300 | ||||||
|
Revolving credit facility (due October 2013)
(e)
|
26 | | ||||||
|
9.875% senior unsecured notes (due May 2014)
(f)
|
240 | 238 | ||||||
|
3.50% convertible notes (due May 2012)
(g)
|
289 | 367 | ||||||
|
7.375% senior unsecured notes (due March 2020)
(h)
|
247 | | ||||||
|
5.75% senior unsecured notes (due February 2018)
(i)
|
247 | | ||||||
|
Vacation ownership bank borrowings
(j)
|
| 153 | ||||||
|
Vacation rentals capital leases
(k)
|
120 | 133 | ||||||
|
Other
|
34 | 27 | ||||||
|
Total long-term debt
|
$ | 2,001 | $ | 2,015 | ||||
| (a) | Represents debt that is securitized through bankruptcy-remote special purpose entities (SPEs), the creditors of which have no recourse to us for principal and interest. | |
| (b) | Represents a 364-day, $600 million, non-recourse vacation ownership bank conduit facility, with a term through October 2010, whose capacity is subject to our ability to provide additional assets to collateralize the facility. As of September 30, 2010, the total available capacity of the facility was $385 million. On October 1, 2010, we renewed this facility with a term through September 2011 and total capacity of $600 million. | |
| (c) | The balance as of September 30, 2010 represents $800 million aggregate principal less $2 million of unamortized discount. | |
| (d) | The term loan facility was fully repaid during March 2010. | |
| (e) | The revolving credit facility has a total capacity of $950 million, which includes availability for letters of credit. As of September 30, 2010, we had $28 million of letters of credit outstanding and, as such, the total available capacity of the revolving credit facility was $896 million. | |
| (f) | Represents senior unsecured notes we issued during May 2009. The balance as of September 30, 2010 represents $250 million aggregate principal less $10 million of unamortized discount. | |
| (g) | Represents convertible notes issued by us during May 2009, which includes debt principal, less unamortized discount, and a liability related to a bifurcated conversion feature. During the third quarter of 2010, we repurchased a portion of our 3.50% convertible notes (see Note 7Long-term Debt and Borrowing Arrangements for further details). The following table details the components of the convertible notes: |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Debt principal
|
$ | 138 | $ | 230 | ||||
|
Unamortized discount
|
(17 | ) | (39 | ) | ||||
|
Debt less discount
|
121 | 191 | ||||||
|
Fair value of bifurcated conversion feature(*)
|
168 | 176 | ||||||
|
Convertible notes
|
$ | 289 | $ | 367 | ||||
| (*) | We also have an asset with a fair value equal to the bifurcated conversion feature, which represents cash-settled call options that we purchased concurrent with the issuance of the convertible notes. |
| (h) | Represents senior unsecured notes we issued during February 2010. The balance as of September 30, 2010 represents $250 million aggregate principal less $3 million of unamortized discount. | |
| (i) | Represents senior unsecured notes we issued during September 2010. The balance as of September 30, 2010 represents $250 million aggregate principal less $3 million of unamortized discount. | |
| (j) | Represents a 364-day, AUD 213 million, secured, revolving foreign credit facility, which was paid down and terminated during March 2010. | |
| (k) | Represents capital lease obligations with corresponding assets classified within property and equipment on our Consolidated Balance Sheets. |
49
|
Total
|
Outstanding
|
Available
|
||||||||||
| Capacity | Borrowings | Capacity | ||||||||||
|
Securitized vacation ownership debt:
|
||||||||||||
|
Term notes
|
$ | 1,400 | $ | 1,400 | $ | | ||||||
|
Bank conduit facility
(a)
|
600 | 215 | 385 | |||||||||
|
Total securitized vacation ownership debt
(b)
|
$ | 2,000 | $ | 1,615 | $ | 385 | ||||||
|
Long-term debt:
|
||||||||||||
|
6.00% senior unsecured notes (due December 2016)
|
$ | 798 | $ | 798 | $ | | ||||||
|
Revolving credit facility (due October 2013)
(c)
|
950 | 26 | 924 | |||||||||
|
9.875% senior unsecured notes (due May 2014)
|
240 | 240 | | |||||||||
|
3.50% convertible notes (due May 2012)
|
289 | 289 | | |||||||||
|
7.375% senior unsecured notes (due March 2020)
|
247 | 247 | | |||||||||
|
5.75% senior unsecured notes (due February 2018)
|
247 | 247 | | |||||||||
|
Vacation rentals capital leases
|
120 | 120 | | |||||||||
|
Other
|
56 | 34 | 22 | |||||||||
|
Total long-term debt
|
$ | 2,947 | $ | 2,001 | 946 | |||||||
|
Less: Issuance of letters of credit
(c)
|
28 | |||||||||||
| $ | 918 | |||||||||||
| (a) | The capacity of this facility is subject to our ability to provide additional assets to collateralize additional securitized borrowings. | |
| (b) | These outstanding borrowings are collateralized by $2,874 million of underlying gross vacation ownership contract receivables and related assets. | |
| (c) | The capacity under our revolving credit facility includes availability for letters of credit. As of September 30, 2010, the available capacity of $924 million was further reduced by $28 million for the issuance of letters of credit. |
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Securitized contract receivables, gross
|
$ | 2,709 | $ | 2,591 | ||||
|
Securitized restricted cash
|
140 | 133 | ||||||
|
Interest receivables on securitized contract receivables
|
22 | 20 | ||||||
|
Other assets
(a)
|
3 | 11 | ||||||
|
Total SPE assets
(b)
|
2,874 | 2,755 | ||||||
|
Securitized term notes
|
1,400 | 1,112 | ||||||
|
Securitized conduit facilities
|
215 | 395 | ||||||
|
Other liabilities
(c)
|
25 | 26 | ||||||
|
Total SPE liabilities
|
1,640 | 1,533 | ||||||
|
SPE assets in excess of SPE liabilities
|
$ | 1,234 | $ | 1,222 | ||||
| (a) | Primarily includes interest rate derivative contracts and related assets. | |
| (b) | Excludes deferred financing costs of $17 million and $20 million as of September 30, 2010 and December 31, 2009, respectively, related to securitized debt. | |
| (c) | Primarily includes interest rate derivative contracts and accrued interest on securitized debt. |
50
|
September 30,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
SPE assets in excess of SPE liabilities
|
$ | 1,234 | $ | 1,222 | ||||
|
Non-securitized contract receivables
|
667 | 598 | ||||||
|
Secured contract receivables
(*)
|
| 262 | ||||||
|
Allowance for loan losses
|
(364 | ) | (370 | ) | ||||
|
Total, net
|
$ | 1,537 | $ | 1,712 | ||||
| (*) | As of December 31, 2009, such receivables collateralized our secured, revolving foreign credit facility, which was paid down and terminated during March 2010. |
51
52
| · | Contingent litigation liabilities We assumed 37.5% of liabilities for certain litigation relating to, arising out of or resulting from certain lawsuits in which Cendant is named as the defendant. The indemnification obligation will continue until the underlying lawsuits are resolved. We will indemnify Cendant to the extent that Cendant is required to make payments related to any of the underlying lawsuits. As the indemnification obligation relates to matters in various stages of litigation, the maximum exposure cannot be quantified. Due to the inherently uncertain nature of the litigation process, the timing of payments related to these liabilities cannot reasonably be predicted, but is expected to occur over several years. Since the Separation, Cendant settled a majority of these lawsuits and we assumed a portion of the related indemnification obligations. For each settlement, we paid 37.5% of the aggregate settlement amount to Cendant. Our payment obligations under the settlements were greater or less than our accruals, depending on the matter. As a result of settlements and payments to Cendant, as well as other reductions and accruals for developments in active litigation matters, our aggregate accrual for outstanding Cendant contingent litigation liabilities was $5 million as of September 30, 2010. | |
| · | Contingent tax liabilities Prior to the Separation, we and Realogy were included in the consolidated federal and state income tax returns of Cendant through the Separation date for the 2006 period then ended. We are generally liable for 37.5% of certain contingent tax liabilities. In addition, each of us, Cendant and Realogy |
53
| may be responsible for 100% of certain of Cendants tax liabilities that will provide the responsible party with a future, offsetting tax benefit. |
| · | Cendant contingent and other corporate liabilities We have assumed 37.5% of corporate liabilities of Cendant including liabilities relating to (i) Cendants terminated or divested businesses; (ii) liabilities relating to the Travelport sale, if any; and (iii) generally any actions with respect to the Separation plan or the distributions brought by any third party. Our maximum exposure to loss cannot be quantified as this guarantee relates primarily to future claims that may be made against Cendant. We assessed the probability and amount of potential liability related to this guarantee based on the extent and nature of historical experience. | |
| · | Guarantee related to deferred compensation arrangements In the event that Cendant, Realogy and/or Travelport are not able to meet certain deferred compensation obligations under specified plans for certain current and former officers and directors because of bankruptcy or insolvency, we have guaranteed such obligations (to the extent relating to amounts deferred in respect of 2005 and earlier). This guarantee will remain outstanding until such deferred compensation balances are distributed to the respective officers and directors. The maximum exposure cannot be quantified as the guarantee, in part, is related to the value of deferred investments as of the date of the requested distribution. |
|
10/1/10 -
|
10/1/11-
|
10/1/12 -
|
10/1/13 -
|
10/1/14-
|
||||||||||||||||||||||||
| 9/30/11 | 9/30/12 | 9/30/13 | 9/30/14 | 9/30/15 | Thereafter | Total | ||||||||||||||||||||||
|
Securitized debt
(a)
|
$ | 187 | $ | 249 | $ | 318 | $ | 189 | $ | 162 | $ | 510 | $ | 1,615 | ||||||||||||||
|
Long-term debt
|
32 | 311 | 11 | 277 | 12 | 1,358 | 2,001 | |||||||||||||||||||||
|
Interest on securitized and
long-term
debt
(b)
|
222 | 207 | 186 | 141 | 114 | 201 | 1,071 | |||||||||||||||||||||
|
Operating leases
|
66 | 56 | 41 | 30 | 27 | 124 | 344 | |||||||||||||||||||||
|
Other purchase commitments
(c)
|
188 | 115 | 16 | 8 | 4 | 137 | 468 | |||||||||||||||||||||
|
Contingent liabilities
(d)
|
92 | 11 | 1 | | | | 104 | |||||||||||||||||||||
|
Total
(e)
|
$ | 787 | $ | 949 | $ | 573 | $ | 645 | $ | 319 | $ | 2,330 | $ | 5,603 | ||||||||||||||
| (a) | Represents debt that is securitized through bankruptcy-remote SPEs, the creditors to which have no recourse to us for principal and interest. | |
| (b) | Estimated using the stated interest rates on our long-term debt and the swapped interest rates on our securitized debt. | |
| (c) | Primarily represents commitments for the development of vacation ownership properties. Total includes approximately $100 million of vacation ownership development commitments, which we may terminate at minimal to no cost. | |
| (d) | Primarily represents certain contingent litigation liabilities, contingent tax liabilities and 37.5% of Cendant contingent and other corporate liabilities, which we assumed and are responsible for pursuant to our separation from Cendant. | |
| (e) | Excludes $27 million of our liability for unrecognized tax benefits associated with the guidance for uncertainty in income taxes since it is not reasonably estimatable to determine the periods in which such liability would be settled with the respective tax authorities. |
54
| Item 3. | Quantitative and Qualitative Disclosures About Market Risks. |
| Item 4. | Controls and Procedures. |
| (a) | Disclosure Controls and Procedures. Our management, with the participation of our Chairman and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, our Chairman and Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective. |
| (b) | Internal Control Over Financial Reporting. There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. |
| Item 1. | Legal Proceedings. |
| ITEM 1A. | RISK FACTORS. |
55
| · | changes in operating costs, including inflation, energy, labor costs (including minimum wage increases and unionization), workers compensation and health-care related costs and insurance; | |
| · | changes in desirability of geographic regions of the hotels or resorts in our business; | |
| · | changes in the supply and demand for hotel rooms, vacation exchange and rental services and vacation ownership products and services; | |
| · | seasonality in our businesses may cause fluctuations in our operating results; | |
| · | geographic concentrations of our operations and customers; | |
| · | increases in costs due to inflation that may not be fully offset by price and fee increases in our business; | |
| · | availability of acceptable financing and cost of capital as they apply to us, our customers, current and potential hotel franchisees and developers, owners of hotels with which we have hotel management contracts, our RCI affiliates and other developers of vacation ownership resorts; | |
| · | our ability to securitize the receivables that we originate in connection with sales of vacation ownership interests; | |
| · | the risk that purchasers of vacation ownership interests who finance a portion of the purchase price default on their loans due to adverse macro or personal economic conditions or otherwise, which would increase loan loss reserves and adversely affect loan portfolio performance, each of which would negatively impact our results of operations; that if such defaults occur during the early part of the loan amortization period we will not have recovered the marketing, selling, administrative and other costs associated with such vacation ownership interest; such costs will be incurred again in connection with the resale of the repossessed vacation ownership interest; and the value we recover in a default is not, in all instances, sufficient to cover the outstanding debt; | |
| · | the quality of the services provided by franchisees, our vacation exchange and rentals business, resorts with units that are exchanged through our vacation exchange business and/or resorts in which we sell vacation ownership interests may adversely affect our image and reputation; | |
| · | our ability to generate sufficient cash to buy from third-party suppliers the products that we need to provide to the participants in our points programs who want to redeem points for such products; | |
| · | overbuilding in one or more segments of the hospitality industry and/or in one or more geographic regions; | |
| · | changes in the number and occupancy and room rates of hotels operating under franchise and management agreements; |
56
| · | changes in the relative mix of franchised hotels in the various lodging industry price categories; | |
| · | our ability to develop and maintain positive relations and contractual arrangements with current and potential franchisees, hotel owners, vacation exchange members, vacation ownership interest owners, resorts with units that are exchanged through our vacation exchange business and/or owners of vacation properties that our vacation rentals business markets for rental; | |
| · | the availability of and competition for desirable sites for the development of vacation ownership properties; difficulties associated with obtaining entitlements to develop vacation ownership properties; liability under state and local laws with respect to any construction defects in the vacation ownership properties we develop; and our ability to adjust our pace of completion of resort development relative to the pace of our sales of the underlying vacation ownership interests; | |
| · | our ability to adjust our business model to generate greater cash flow and require less capital expenditures; | |
| · | private resale of vacation ownership interests could adversely affect our vacation ownership resorts and vacation exchange businesses; | |
| · | revenues from our lodging business are indirectly affected by our franchisees pricing decisions; | |
| · | organized labor activities and associated litigation; | |
| · | maintenance and infringement of our intellectual property; | |
| · | the bankruptcy or insolvency of any one of our customers could impair our ability to collect outstanding fees or other amounts due or otherwise exercise our contractual rights; | |
| · | increases in the use of third-party Internet services to book online hotel reservations; and | |
| · | disruptions in relationships with third parties, including marketing alliances and affiliations with e-commerce channels. |
57
| · | our cash flows from operations or available lines of credit may be insufficient to meet required payments of principal and interest, which could result in a default and acceleration of the underlying debt; | |
| · | if we are unable to comply with the terms of the financial covenants under our revolving credit facility, including a breach of the financial ratios or tests, such non-compliance could result in a default and acceleration of the underlying revolver debt and under other debt instruments that contain cross-default provisions; | |
| · | our leverage may adversely affect our ability to obtain additional financing; | |
| · | our leverage may require the dedication of a significant portion of our cash flows to the payment of principal and interest thus reducing the availability of cash flows to fund working capital, capital expenditures or other operating needs; | |
| · | increases in interest rates; | |
| · | rating agency downgrades for our debt that could increase our borrowing costs; | |
| · | failure or non-performance of counterparties for foreign exchange and interest rate hedging transactions; | |
| · | we may not be able to securitize our vacation ownership contract receivables on terms acceptable to us because of, among other factors, the performance of the vacation ownership contract receivables, adverse conditions in the market for vacation ownership loan-backed notes and asset-backed notes in general, the credit quality and financial stability of insurers of securitization transactions, and the risk that the actual amount of uncollectible accounts on our securitized vacation ownership contract receivables and other credit we extend is greater than expected; | |
| · | our securitizations contain portfolio performance triggers which, if violated, may result in a disruption or loss of cash flow from such transactions; | |
| · | a reduction in commitments from surety bond providers may impair our vacation ownership business by requiring us to escrow cash in order to meet regulatory requirements of certain states; | |
| · | prohibitive cost and inadequate availability of capital could restrict the development or acquisition of vacation ownership resorts by us and the financing of purchases of vacation ownership interests; and | |
| · | if interest rates increase significantly, we may not be able to increase the interest rate offered to finance purchases of vacation ownership interests by the same amount of the increase. |
58
59
60
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
|
Approximate Dollar
|
||||||||||||||||
|
Total Number of
|
Value of Shares
|
|||||||||||||||
|
Shares Purchased as
|
that May Yet Be
|
|||||||||||||||
|
Total Number of
|
Average Price Paid
|
Part of Publicly
|
Purchased Under
|
|||||||||||||
| Period | Shares Purchased | per Share | Announced Plan | Plan | ||||||||||||
|
July 131, 2010
|
809,400 | $ | 22.76 | 809,400 | $ | 387,004,419 | ||||||||||
|
August 131, 2010
|
2,327,710 | $ | 24.73 | 2,327,710 | $ | 332,339,507 | ||||||||||
|
September 130,
2010
(*)
|
1,659,919 | $ | 26.68 | 1,659,919 | $ | 300,204,481 | ||||||||||
|
Total
|
4,797,029 | $ | 25.07 | 4,797,029 | $ | 300,204,481 | ||||||||||
| (*) | Includes 143,531 shares purchased for which the trade date occurred during September 2010 while settlement occurred during October 2010. |
| Item 3. | Defaults Upon Senior Securities. |
| Item 5. | Other Information. |
| Item 6. | Exhibits. |
61
| · | were not intended to be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; | |
| · | may have been qualified in such agreement by disclosures that were made to the other party in connection with the negotiation of the applicable agreement; | |
| · | may apply contract standards of materiality that are different from materiality under the applicable securities laws; and | |
| · | were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement. |
62
|
Date: October 28, 2010
|
/s/ Thomas
G.
Conforti
Chief Financial Officer |
|
|
Date: October 28, 2010
|
/s/ Nicola
Rossi
Chief Accounting Officer |
63
|
Exhibit No.
|
Description
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation (incorporated by reference to the Registrants Form 8-K filed July 19, 2006) | |
|
3.2
|
Amended and Restated By-Laws (incorporated by reference to the Registrants Form 8-K filed July 19, 2006) | |
|
12*
|
Computation of Ratio of Earnings to Fixed Charges | |
|
15*
|
Letter re: Unaudited Interim Financial Information | |
|
31.1*
|
Certification of Chairman and Chief Executive Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended | |
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended | |
|
32**
|
Certification of Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
14.1
|
101.INS XBRL Instance document** | |
| 101.SCH XBRL Taxonomy Extension Schema Document** | ||
| 101.CAL XBRL Taxonomy Calculation Linkbase Document** | ||
| 101.LAB XBRL Taxonomy Label Linkbase Document** | ||
| 101.PRE XBRL Taxonomy Presentation Linkbase Document** | ||
| 101.DEF XBRL Taxonomy Extension Definition Linkbase Document** |
| * | Filed with this report | |
| ** | Furnished with this report |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|