These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-0052541
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
22 Sylvan Way
|
|
07054
|
Parsippany, New Jersey
|
|
(Zip Code)
|
(Address of principal executive offices)
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Page
|
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2013
|
|
2012
|
||||
Net revenues
|
|
|
|
||||
Service and membership fees
|
$
|
569
|
|
|
$
|
504
|
|
Vacation ownership interest sales
|
263
|
|
|
271
|
|
||
Franchise fees
|
122
|
|
|
118
|
|
||
Consumer financing
|
105
|
|
|
103
|
|
||
Other
|
74
|
|
|
40
|
|
||
Net revenues
|
1,133
|
|
|
1,036
|
|
||
Expenses
|
|
|
|
||||
Operating
|
506
|
|
|
442
|
|
||
Cost of vacation ownership interests
|
32
|
|
|
28
|
|
||
Consumer financing interest
|
21
|
|
|
23
|
|
||
Marketing and reservation
|
177
|
|
|
167
|
|
||
General and administrative
|
164
|
|
|
153
|
|
||
Depreciation and amortization
|
52
|
|
|
45
|
|
||
Total expenses
|
952
|
|
|
858
|
|
||
Operating income
|
181
|
|
|
178
|
|
||
Other income, net
|
(1
|
)
|
|
(3
|
)
|
||
Interest expense
|
32
|
|
|
33
|
|
||
Early extinguishment of debt
|
111
|
|
|
106
|
|
||
Interest income
|
(2
|
)
|
|
(2
|
)
|
||
Income before income taxes
|
41
|
|
|
44
|
|
||
Provision for income taxes
|
14
|
|
|
13
|
|
||
Net income
|
27
|
|
|
31
|
|
||
Net loss attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Net income attributable to Wyndham shareholders
|
$
|
27
|
|
|
$
|
32
|
|
Earnings per share
|
|
|
|
||||
Basic
|
$
|
0.19
|
|
|
$
|
0.22
|
|
Diluted
|
0.19
|
|
|
0.21
|
|
||
|
|
|
|
||||
Cash dividends declared per share
|
$
|
0.29
|
|
|
$
|
0.23
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2013
|
|
2012
|
||||
Net income
|
$
|
27
|
|
|
$
|
31
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
||||
Foreign currency translation adjustments
|
(32
|
)
|
|
38
|
|
||
Unrealized gain on cash flow hedges
|
1
|
|
|
2
|
|
||
Other comprehensive income/(loss), net of tax
|
(31
|
)
|
|
40
|
|
||
Comprehensive income/(loss)
|
(4
|
)
|
|
71
|
|
||
Net loss attributable to noncontrolling interest
|
—
|
|
|
1
|
|
||
Comprehensive income/(loss) attributable to Wyndham shareholders
|
$
|
(4
|
)
|
|
$
|
72
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
217
|
|
|
$
|
195
|
|
Trade receivables, net
|
614
|
|
|
442
|
|
||
Vacation ownership contract receivables, net
|
318
|
|
|
318
|
|
||
Inventory
|
365
|
|
|
379
|
|
||
Prepaid expenses
|
145
|
|
|
122
|
|
||
Deferred income taxes
|
152
|
|
|
157
|
|
||
Other current assets
|
330
|
|
|
253
|
|
||
Total current assets
|
2,141
|
|
|
1,866
|
|
||
Long-term vacation ownership contract receivables, net
|
2,493
|
|
|
2,571
|
|
||
Non-current inventory
|
686
|
|
|
698
|
|
||
Property and equipment, net
|
1,470
|
|
|
1,292
|
|
||
Goodwill
|
1,556
|
|
|
1,566
|
|
||
Trademarks, net
|
727
|
|
|
730
|
|
||
Franchise agreements and other intangibles, net
|
449
|
|
|
459
|
|
||
Other non-current assets
|
370
|
|
|
281
|
|
||
Total assets
|
$
|
9,892
|
|
|
$
|
9,463
|
|
Liabilities and Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Securitized vacation ownership debt
|
$
|
228
|
|
|
$
|
218
|
|
Current portion of long-term debt
|
254
|
|
|
326
|
|
||
Accounts payable
|
503
|
|
|
307
|
|
||
Deferred income
|
471
|
|
|
383
|
|
||
Due to former Parent and subsidiaries
|
22
|
|
|
22
|
|
||
Accrued expenses and other current liabilities
|
611
|
|
|
675
|
|
||
Total current liabilities
|
2,089
|
|
|
1,931
|
|
||
Long-term securitized vacation ownership debt
|
1,766
|
|
|
1,742
|
|
||
Long-term debt
|
2,707
|
|
|
2,276
|
|
||
Deferred income taxes
|
1,121
|
|
|
1,141
|
|
||
Deferred income
|
204
|
|
|
207
|
|
||
Due to former Parent and subsidiaries
|
17
|
|
|
17
|
|
||
Other non-current liabilities
|
244
|
|
|
218
|
|
||
Total liabilities
|
8,148
|
|
|
7,532
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $.01 par value, authorized 6,000,000 shares, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, authorized 600,000,000 shares, issued 215,478,164 shares in 2013 and 214,812,395 shares in 2012
|
2
|
|
|
2
|
|
||
Treasury stock, at cost –79,908,170 shares in 2013 and 77,523,995 shares in 2012
|
(2,741
|
)
|
|
(2,601
|
)
|
||
Additional paid-in capital
|
3,818
|
|
|
3,820
|
|
||
Retained earnings
|
544
|
|
|
558
|
|
||
Accumulated other comprehensive income
|
120
|
|
|
151
|
|
||
Total stockholders’ equity
|
1,743
|
|
|
1,930
|
|
||
Noncontrolling interest
|
1
|
|
|
1
|
|
||
Total equity
|
1,744
|
|
|
1,931
|
|
||
Total liabilities and equity
|
$
|
9,892
|
|
|
$
|
9,463
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2013
|
|
2012
|
||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
27
|
|
|
$
|
31
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
52
|
|
|
45
|
|
||
Provision for loan losses
|
84
|
|
|
96
|
|
||
Deferred income taxes
|
(5
|
)
|
|
14
|
|
||
Stock-based compensation
|
11
|
|
|
10
|
|
||
Excess tax benefits from stock-based compensation
|
(12
|
)
|
|
(25
|
)
|
||
Early extinguishment of debt
|
106
|
|
|
105
|
|
||
Non-cash interest
|
10
|
|
|
6
|
|
||
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:
|
|
|
|
||||
Trade receivables
|
(182
|
)
|
|
(164
|
)
|
||
Vacation ownership contract receivables
|
(5
|
)
|
|
(48
|
)
|
||
Inventory
|
10
|
|
|
25
|
|
||
Prepaid expenses
|
(24
|
)
|
|
(11
|
)
|
||
Other current assets
|
(21
|
)
|
|
(41
|
)
|
||
Accounts payable, accrued expenses and other current liabilities
|
135
|
|
|
124
|
|
||
Due to former Parent and subsidiaries, net
|
—
|
|
|
(1
|
)
|
||
Deferred income
|
89
|
|
|
66
|
|
||
Other, net
|
(1
|
)
|
|
(4
|
)
|
||
Net cash provided by operating activities
|
274
|
|
|
228
|
|
||
Investing Activities
|
|
|
|
||||
Property and equipment additions
|
(41
|
)
|
|
(33
|
)
|
||
Net assets acquired, net of cash acquired
|
(126
|
)
|
|
—
|
|
||
Development advances
|
(49
|
)
|
|
(2
|
)
|
||
Equity investments and loans
|
(2
|
)
|
|
(1
|
)
|
||
Increase in securitization restricted cash
|
(20
|
)
|
|
(31
|
)
|
||
Increase in escrow deposit restricted cash
|
(16
|
)
|
|
(8
|
)
|
||
Other, net
|
1
|
|
|
(1
|
)
|
||
Net cash used in investing activities
|
(253
|
)
|
|
(76
|
)
|
||
Financing Activities
|
|
|
|
||||
Proceeds from securitized borrowings
|
455
|
|
|
616
|
|
||
Principal payments on securitized borrowings
|
(422
|
)
|
|
(478
|
)
|
||
Proceeds from long-term debt
|
202
|
|
|
834
|
|
||
Principal payments on long-term debt
|
(170
|
)
|
|
(1,012
|
)
|
||
Repayments of commercial paper, net
|
(71
|
)
|
|
—
|
|
||
Proceeds from note issuances
|
843
|
|
|
941
|
|
||
Repurchase of notes
|
(636
|
)
|
|
(755
|
)
|
||
Dividends to shareholders
|
(41
|
)
|
|
(37
|
)
|
||
Repurchase of common stock
|
(135
|
)
|
|
(156
|
)
|
||
Proceeds from stock option exercises
|
—
|
|
|
12
|
|
||
Excess tax benefits from stock-based compensation
|
12
|
|
|
25
|
|
||
Debt issuance costs
|
(5
|
)
|
|
(7
|
)
|
||
Net share settlement of incentive equity awards
|
(25
|
)
|
|
(41
|
)
|
||
Net cash provided by/(used in) financing activities
|
7
|
|
|
(58
|
)
|
||
Effect of changes in exchange rates on cash and cash equivalents
|
(6
|
)
|
|
3
|
|
||
Net increase in cash and cash equivalents
|
22
|
|
|
97
|
|
||
Cash and cash equivalents, beginning of period
|
195
|
|
|
142
|
|
||
Cash and cash equivalents, end of period
|
$
|
217
|
|
|
$
|
239
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2012
|
137
|
|
|
$
|
2
|
|
|
$
|
(2,601
|
)
|
|
$
|
3,820
|
|
|
$
|
558
|
|
|
$
|
151
|
|
|
$
|
1
|
|
|
$
|
1,931
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||||
Repurchase of common stock
|
(2
|
)
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||||
Balance as of March 31, 2013
|
136
|
|
|
$
|
2
|
|
|
$
|
(2,741
|
)
|
|
$
|
3,818
|
|
|
$
|
544
|
|
|
$
|
120
|
|
|
$
|
1
|
|
|
$
|
1,744
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2011
|
147
|
|
|
$
|
2
|
|
|
$
|
(2,009
|
)
|
|
$
|
3,818
|
|
|
$
|
293
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
2,232
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
(1
|
)
|
|
31
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||||
Exercise of stock options and SSARs
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
Issuance of shares for RSU vesting
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
Repurchase of common stock
|
(3
|
)
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Balance as of March 31, 2012
|
146
|
|
|
$
|
2
|
|
|
$
|
(2,160
|
)
|
|
$
|
3,825
|
|
|
$
|
290
|
|
|
$
|
168
|
|
|
$
|
(1
|
)
|
|
$
|
2,124
|
|
•
|
Lodging
—primarily franchises hotels in the upper upscale, upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Vacation Exchange and Rentals
—provides vacation exchange services and products to owners of intervals of vacation ownership interests (“VOIs”) and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
2.
|
Earnings Per Share
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2013
|
|
2012
|
|
||||
Net income attributable to Wyndham shareholders
|
$
|
27
|
|
|
$
|
32
|
|
|
Basic weighted average shares
|
137
|
|
|
146
|
|
|
||
Stock options, SSARs and RSUs
(a) (b)
|
1
|
|
|
2
|
|
|
||
Warrants
|
—
|
|
|
1
|
|
(c)
|
||
Weighted average diluted shares
(d)
|
138
|
|
|
149
|
|
|
||
Earnings per share:
|
|
|
|
|
||||
Basic
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
Diluted
|
0.19
|
|
|
0.21
|
|
|
|
(a)
|
Includes unvested dilutive restricted stock units (“RSUs”) which are subject to future forfeitures.
|
(b)
|
Excludes
103,000
and
120,000
stock options and stock-settled stock appreciation rights ("SSARs") for the three months ended
March 31, 2013
and
2012
, respectively, as it would have been anti-dilutive to EPS.
|
(c)
|
Represents the dilutive effect of warrants to purchase shares of the Company’s common stock related to the May 2009 issuance of the Company’s convertible notes.
|
(d)
|
Excludes
840,000
and
609,000
performance vested restricted stock units ("PSUs") for the three months ended
March 31, 2013
and
2012
, respectively, as the Company has not met the required performance metrics.
|
|
Shares
|
|
Cost
|
|
Average Price
|
|||||
As of December 31, 2012
|
53.0
|
|
|
$
|
1,820
|
|
|
$
|
34.33
|
|
For the three months ended March 31, 2013
|
2.4
|
|
|
140
|
|
|
58.68
|
|
||
As of March 31, 2013
|
55.4
|
|
|
$
|
1,960
|
|
|
35.38
|
|
3.
|
Acquisitions
|
4.
|
Intangible Assets
|
|
As of March 31, 2013
|
|
As of December 31, 2012
|
||||||||||||||||||||
|
Gross
|
|
|
|
Net
|
|
Gross
|
|
|
|
Net
|
||||||||||||
|
Carrying
|
|
Accumulated
|
|
Carrying
|
|
Carrying
|
|
Accumulated
|
|
Carrying
|
||||||||||||
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amount
|
|
Amortization
|
|
Amount
|
||||||||||||
Unamortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
$
|
1,556
|
|
|
|
|
|
|
$
|
1,566
|
|
|
|
|
|
||||||||
Trademarks
|
$
|
721
|
|
|
|
|
|
|
$
|
724
|
|
|
|
|
|
||||||||
Amortized Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Franchise agreements
|
$
|
594
|
|
|
$
|
344
|
|
|
$
|
250
|
|
|
$
|
594
|
|
|
$
|
340
|
|
|
$
|
254
|
|
Trademarks
|
8
|
|
|
2
|
|
|
6
|
|
|
7
|
|
|
1
|
|
|
6
|
|
||||||
Other
|
266
|
|
|
67
|
|
|
199
|
|
|
270
|
|
|
65
|
|
|
205
|
|
||||||
|
$
|
868
|
|
|
$
|
413
|
|
|
$
|
455
|
|
|
$
|
871
|
|
|
$
|
406
|
|
|
$
|
465
|
|
|
|
|
Goodwill
|
|
Goodwill
|
|
|
|
|
||||||||||
|
Balance as of
|
|
Acquired
|
|
Acquired
|
|
Foreign
|
|
Balance as of
|
||||||||||
|
December 31, 2012
|
|
During 2013
|
|
During 2012
|
|
Exchange
|
|
March 31, 2013
|
||||||||||
Lodging
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
Vacation Exchange and Rentals
|
1,241
|
|
|
10
|
|
|
5
|
|
|
(27
|
)
|
|
1,229
|
|
|||||
Vacation Ownership
|
25
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
27
|
|
|||||
Total Company
|
$
|
1,566
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
(27
|
)
|
|
$
|
1,556
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2013
|
|
2012
|
||||
Franchise agreements
|
$
|
4
|
|
|
$
|
4
|
|
Trademarks and Other
|
5
|
|
|
4
|
|
||
Total
(*)
|
$
|
9
|
|
|
$
|
8
|
|
|
|
Amount
|
||
Remainder of 2013
|
$
|
27
|
|
2014
|
35
|
|
|
2015
|
34
|
|
|
2016
|
32
|
|
|
2017
|
32
|
|
|
2018
|
30
|
|
5.
|
Vacation Ownership Contract Receivables
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
Current vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
254
|
|
|
$
|
252
|
|
Non-securitized
|
119
|
|
|
118
|
|
||
|
373
|
|
|
370
|
|
||
Less: Allowance for loan losses
|
55
|
|
|
52
|
|
||
Current vacation ownership contract receivables, net
|
$
|
318
|
|
|
$
|
318
|
|
Long-term vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
2,097
|
|
|
$
|
2,149
|
|
Non-securitized
|
845
|
|
|
867
|
|
||
|
2,942
|
|
|
3,016
|
|
||
Less: Allowance for loan losses
|
449
|
|
|
445
|
|
||
Long-term vacation ownership contract receivables, net
|
$
|
2,493
|
|
|
$
|
2,571
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2012
|
$
|
497
|
|
Provision for loan losses
|
84
|
|
|
Contract receivables write-offs, net
|
(77
|
)
|
|
Allowance for loan losses as of March 31, 2013
|
$
|
504
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2011
|
$
|
394
|
|
Provision for loan losses
|
96
|
|
|
Contract receivables write-offs, net
|
(81
|
)
|
|
Allowance for loan losses as of March 31, 2012
|
$
|
409
|
|
|
As of March 31, 2013
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,368
|
|
|
$
|
1,052
|
|
|
$
|
325
|
|
|
$
|
95
|
|
|
$
|
316
|
|
|
$
|
3,156
|
|
31 - 60 days
|
11
|
|
|
20
|
|
|
18
|
|
|
4
|
|
|
5
|
|
|
58
|
|
||||||
61 - 90 days
|
7
|
|
|
13
|
|
|
14
|
|
|
2
|
|
|
2
|
|
|
38
|
|
||||||
91 - 120 days
|
10
|
|
|
28
|
|
|
22
|
|
|
2
|
|
|
1
|
|
|
63
|
|
||||||
Total
|
$
|
1,396
|
|
|
$
|
1,113
|
|
|
$
|
379
|
|
|
$
|
103
|
|
|
$
|
324
|
|
|
$
|
3,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,459
|
|
|
$
|
1,064
|
|
|
$
|
274
|
|
|
$
|
94
|
|
|
$
|
312
|
|
|
$
|
3,203
|
|
31 - 60 days
|
13
|
|
|
26
|
|
|
23
|
|
|
3
|
|
|
5
|
|
|
70
|
|
||||||
61 - 90 days
|
10
|
|
|
14
|
|
|
17
|
|
|
2
|
|
|
2
|
|
|
45
|
|
||||||
91 - 120 days
|
13
|
|
|
30
|
|
|
23
|
|
|
1
|
|
|
1
|
|
|
68
|
|
||||||
Total
|
$
|
1,495
|
|
|
$
|
1,134
|
|
|
$
|
337
|
|
|
$
|
100
|
|
|
$
|
320
|
|
|
$
|
3,386
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
Land held for VOI development
|
$
|
139
|
|
|
$
|
137
|
|
VOI construction in process
|
159
|
|
|
147
|
|
||
Completed inventory and vacation credits
(a)(b)
|
753
|
|
|
793
|
|
||
Total inventory
|
1,051
|
|
|
1,077
|
|
||
Less: Current portion
|
365
|
|
|
379
|
|
||
Non-current inventory
|
$
|
686
|
|
|
$
|
698
|
|
|
(a)
|
Includes estimated recoveries of
$203 million
and
$202 million
as of
March 31, 2013
and
December 31, 2012
, respectively.
|
(b)
|
Vacation credits relate to both the Company’s vacation ownership and vacation exchange and rentals businesses of which
$67 million
and
$69 million
as of
March 31, 2013
and
December 31, 2012
, respectively, related to the Company’s vacation exchange and rentals business.
|
7.
|
Long-Term Debt and Borrowing Arrangements
|
|
March 31,
2013 |
|
December 31,
2012 |
|
||||
Securitized vacation ownership debt
:
(a)
|
|
|
|
|
||||
Term notes
|
$
|
1,869
|
|
|
$
|
1,770
|
|
|
Bank conduit facility
|
125
|
|
|
190
|
|
|
||
Total securitized vacation ownership debt
|
1,994
|
|
|
1,960
|
|
|
||
Less: Current portion of securitized vacation ownership debt
|
228
|
|
|
218
|
|
|
||
Long-term securitized vacation ownership debt
|
$
|
1,766
|
|
|
$
|
1,742
|
|
|
Long-term debt
:
(b)
|
|
|
|
|
||||
Revolving credit facility (due July 2016)
|
$
|
34
|
|
|
$
|
85
|
|
|
Commercial paper
|
202
|
|
|
273
|
|
|
||
9.875% senior unsecured notes (due May 2014)
|
—
|
|
|
42
|
|
(c)
|
||
$315 million 6.00% senior unsecured notes (due December 2016)
|
319
|
|
(d)
|
361
|
|
(e)
|
||
$300 million 2.95% senior unsecured notes (due March 2017)
|
298
|
|
|
298
|
|
|
||
$14 million 5.75% senior unsecured notes (due February 2018)
|
14
|
|
|
248
|
|
(f)
|
||
$450 million 2.50% senior unsecured notes (due March 2018)
|
447
|
|
|
—
|
|
|
||
$40 million 7.375% senior unsecured notes (due March 2020)
|
40
|
|
|
248
|
|
(f)
|
||
$250 million 5.625% senior unsecured notes (due March 2021)
|
246
|
|
|
246
|
|
|
||
$650 million 4.25% senior unsecured notes (due March 2022)
|
644
|
|
|
644
|
|
|
||
$400 million 3.90% senior unsecured notes (due March 2023)
|
397
|
|
|
—
|
|
|
||
Capital leases
|
187
|
|
|
105
|
|
|
||
Other
|
133
|
|
|
52
|
|
|
||
Total long-term debt
|
2,961
|
|
|
2,602
|
|
|
||
Less: Current portion of long-term debt
|
254
|
|
|
326
|
|
|
||
Long-term debt
|
$
|
2,707
|
|
|
$
|
2,276
|
|
|
|
(a)
|
Represents non-recourse debt that is securitized through bankruptcy-remote SPEs, the creditors of which have no recourse to the Company for principal and interest. These outstanding borrowings are collateralized by
$2,512 million
and
$2,543 million
of underlying gross vacation ownership contract receivables and related assets as of
March 31, 2013
and
December 31, 2012
, respectively.
|
(b)
|
The carrying amounts of the senior unsecured notes are net of unamortized discount of
$19 million
and
$18 million
as of
March 31, 2013
and
December 31, 2012
, respectively.
|
(c)
|
Aggregate principal balance as of
December 31, 2012
was
$43 million
.
|
(d)
|
Includes
$4 million
of unamortized gains from the settlement of a derivative.
|
(e)
|
Aggregate principal balance as of
December 31, 2012
was
$357 million
and includes
$5 million
of unamortized gains from the settlement of a derivative.
|
(f)
|
Aggregate principal balance as of
December 31, 2012
was
$250 million
.
|
|
Securitized Vacation Ownership Debt
|
|
Other
|
|
Total
|
||||||
Within 1 year
|
$
|
228
|
|
|
$
|
254
|
|
|
$
|
482
|
|
Between 1 and 2 years
|
237
|
|
|
47
|
|
|
284
|
|
|||
Between 2 and 3 years
|
297
|
|
|
48
|
|
|
345
|
|
|||
Between 3 and 4 years
|
214
|
|
|
695
|
|
|
909
|
|
|||
Between 4 and 5 years
|
206
|
|
|
475
|
|
|
681
|
|
|||
Thereafter
|
812
|
|
|
1,442
|
|
|
2,254
|
|
|||
|
$
|
1,994
|
|
|
$
|
2,961
|
|
|
$
|
4,955
|
|
|
Securitized Bank Conduit Facility
(a)
|
|
Revolving
Credit Facility
|
|
||||
Total Capacity
|
$
|
650
|
|
|
$
|
1,000
|
|
|
Less: Outstanding Borrowings
|
125
|
|
|
34
|
|
|
||
Letters of credit
|
—
|
|
|
11
|
|
|
||
Commercial paper borrowings
|
—
|
|
|
202
|
|
(b)
|
||
Available Capacity
|
$
|
525
|
|
|
$
|
753
|
|
|
|
(a)
|
The capacity of this facility is subject to the Company’s ability to provide additional assets to collateralize additional securitized borrowings.
|
(b)
|
The Company considers outstanding borrowings under its commercial paper program to be a reduction of the available capacity of its revolving credit facility.
|
8.
|
Variable Interest Entities
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
Securitized contract receivables, gross
(a)
|
$
|
2,351
|
|
|
$
|
2,401
|
|
Securitized restricted cash
(b)
|
140
|
|
|
121
|
|
||
Interest receivables on securitized contract receivables
(c)
|
19
|
|
|
19
|
|
||
Other assets
(d)
|
2
|
|
|
2
|
|
||
Total SPE assets
(e)
|
2,512
|
|
|
2,543
|
|
||
Securitized term notes
(f)
|
1,869
|
|
|
1,770
|
|
||
Securitized conduit facilities
(f)
|
125
|
|
|
190
|
|
||
Other liabilities
(g)
|
3
|
|
|
5
|
|
||
Total SPE liabilities
|
1,997
|
|
|
1,965
|
|
||
SPE assets in excess of SPE liabilities
|
$
|
515
|
|
|
$
|
578
|
|
|
(a)
|
Included in current (
$254 million
and
$252 million
as of
March 31, 2013
and
December 31, 2012
, respectively) and non-current (
$2,097 million
and
$2,149 million
as of
March 31, 2013
and
December 31, 2012
, respectively) vacation ownership contract receivables on the Consolidated Balance Sheets.
|
(b)
|
Included in other current assets (
$84 million
and
$65 million
as of
March 31, 2013
and
December 31, 2012
, respectively) and other non-current assets (
$56 million
as of both
March 31, 2013
and
December 31, 2012
) on the Consolidated Balance Sheets.
|
(c)
|
Included in trade receivables, net on the Consolidated Balance Sheets.
|
(d)
|
Includes interest rate derivative contracts and related assets; included in other non-current assets on the Consolidated Balance Sheets.
|
(e)
|
Excludes deferred financing costs of
$29 million
and
$28 million
as of
March 31, 2013
and
December 31, 2012
, respectively, related to securitized debt.
|
(f)
|
Included in current (
$228 million
and
$218 million
as of
March 31, 2013
and
December 31, 2012
, respectively) and long-term (
$1,766 million
and
$1,742 million
as of
March 31, 2013
and
December 31, 2012
, respectively) securitized vacation ownership debt on the Consolidated Balance Sheets.
|
(g)
|
Primarily includes interest rate derivative contracts and accrued interest on securitized debt; included in accrued expenses and other current liabilities (
$2 million
as of both
March 31, 2013
and
December 31, 2012
) and other non-current liabilities (
$1 million
and
$3 million
as of
March 31, 2013
and
December 31, 2012
, respectively) on the Consolidated Balance Sheets.
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
SPE assets in excess of SPE liabilities
|
$
|
515
|
|
|
$
|
578
|
|
Non-securitized contract receivables
|
964
|
|
|
985
|
|
||
Less: Allowance for loan losses
|
504
|
|
|
497
|
|
||
Total, net
|
$
|
975
|
|
|
$
|
1,066
|
|
|
March 31,
2013 |
||
Cash
|
$
|
4
|
|
Property and equipment, net
|
115
|
|
|
Total SPE assets
|
119
|
|
|
Accrued expenses and other current liabilities
|
1
|
|
|
Long-term debt
(*)
|
124
|
|
|
Total SPE liabilities
|
125
|
|
|
SPE liabilities in excess of SPE assets
|
$
|
(6
|
)
|
|
(*)
|
Includes
$115 million
and
$9 million
of a four-year mortgage note and mandatorily redeemable equity, respectively, of which
$27 million
is included in current portion of long-term debt on the Consolidated Balance Sheet.
|
9.
|
Fair Value
|
|
As of
|
|
As of
|
||||||||||||||||||||
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Fair Value
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||||
Foreign exchange contracts
|
3
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
Securities available-for-sale
(b)
|
6
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Total assets
|
$
|
11
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
9
|
|
|
$
|
3
|
|
|
$
|
6
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
||||||
Foreign exchange contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
Total liabilities
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
(a)
|
Included in other current assets (
$3 million
and
$1 million
as of
March 31, 2013
and
December 31, 2012
, respectively) and other non-current assets (
$2 million
as of both
March 31, 2013
and
December 31, 2012
, respectively) on the Consolidated Balance Sheets; carrying value is equal to estimated fair value.
|
(b)
|
Included in other non-current assets on the Consolidated Balance Sheets; carrying value is equal to estimated fair value.
|
(c)
|
Included in accrued expenses and other current liabilities (
$2 million
and
$1 million
as of
March 31, 2013
and
December 31, 2012
, respectively) and other non-current liabilities (
$2 million
and
$3 million
as of
March 31, 2013
and
December 31, 2012
, respectively) on the Consolidated Balance Sheets; carrying value is equal to estimated fair value.
|
|
Derivative Asset-Call Options
|
|
Derivative Liability- Bifurcated Conversion Feature
|
|
Securities Available-For-Sale
|
||||||
Balance as of December 31, 2011
|
$
|
24
|
|
|
$
|
(24
|
)
|
|
$
|
6
|
|
Change in fair value
|
8
|
|
|
(8
|
)
|
|
—
|
|
|||
Balance as of March 31, 2012
|
$
|
32
|
|
|
$
|
(32
|
)
|
|
$
|
6
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
Carrying
Amount
|
|
Estimated Fair Value
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Vacation ownership contract receivables, net
|
$
|
2,811
|
|
|
$
|
3,327
|
|
|
$
|
2,889
|
|
|
$
|
3,391
|
|
Debt
|
|
|
|
|
|
|
|
||||||||
Total debt
|
4,955
|
|
|
5,140
|
|
|
4,562
|
|
|
4,811
|
|
10.
|
Derivative Instruments and Hedging Activities
|
11.
|
Income Taxes
|
12.
|
Commitments and Contingencies
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains/(Losses)
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
on Cash Flow
|
|
Pension
|
|
|
||||||||
Pretax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2012
|
$
|
137
|
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
$
|
120
|
|
Period change
|
(44
|
)
|
|
2
|
|
|
—
|
|
|
(42
|
)
|
||||
Balance, March 31, 2013
|
$
|
93
|
|
|
$
|
(7
|
)
|
|
$
|
(8
|
)
|
|
$
|
78
|
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains/(Losses)
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
on Cash Flow
|
|
Pension
|
|
|
||||||||
Tax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2012
|
$
|
25
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
31
|
|
Period change
|
12
|
|
|
(1
|
)
|
|
—
|
|
|
11
|
|
||||
Balance, March 31, 2013
|
$
|
37
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
42
|
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains/(Losses)
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
on Cash Flow
|
|
Pension
|
|
|
||||||||
Net of Tax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2012
|
$
|
162
|
|
|
$
|
(5
|
)
|
|
$
|
(6
|
)
|
|
$
|
151
|
|
Period change
|
(32
|
)
|
|
1
|
|
|
—
|
|
|
(31
|
)
|
||||
Balance, March 31, 2013
|
$
|
130
|
|
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
$
|
120
|
|
14.
|
Stock-Based Compensation
|
|
RSUs
|
|
SSARs
|
||||||||||
|
Number of RSUs
|
|
Weighted Average Grant Price
|
|
Number of SSARs
|
|
Weighted Average Exercise Price
|
||||||
Balance as of December 31, 2012
|
3.1
|
|
|
$
|
32.41
|
|
|
1.1
|
|
|
$
|
17.13
|
|
Granted
|
0.9
|
|
(b)
|
60.24
|
|
|
0.1
|
|
(b)
|
60.24
|
|
||
Vested/exercised
|
(1.2
|
)
|
|
28.89
|
|
|
—
|
|
|
—
|
|
||
Balance as of March 31, 2013
(a)
|
2.8
|
|
(c)
|
42.36
|
|
|
1.2
|
|
(d)
|
20.24
|
|
|
(a)
|
Aggregate unrecognized compensation expense related to RSUs and SSARs was
$119 million
as of
March 31, 2013
, which is expected to be recognized over a weighted average period of
3
years.
|
(b)
|
Represents awards granted by the Company on February 28, 2013.
|
(c)
|
Approximately
2.7 million
RSUs outstanding as of
March 31, 2013
are expected to vest over time.
|
(d)
|
Approximately
1 million
SSARs are exercisable as of
March 31, 2013
. The Company assumes that all unvested SSARs are expected to vest over time. SSARs outstanding as of
March 31, 2013
had an intrinsic value of
$54 million
and have a weighted average remaining contractual life of
2.4
years.
|
|
SSARs Issued on
|
||
|
February 28, 2013
|
||
Grant date fair value
|
$
|
19.93
|
|
Grant date strike price
|
$
|
60.24
|
|
Expected volatility
|
44.56
|
%
|
|
Expected life
|
5 years
|
|
|
Risk free interest rate
|
0.80
|
%
|
|
Projected dividend yield
|
1.93
|
%
|
15.
|
Segment Information
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
|
Net Revenues
|
|
EBITDA
|
|
Net Revenues
|
|
EBITDA
|
||||||||
Lodging
|
$
|
222
|
|
(b)
|
$
|
58
|
|
|
$
|
185
|
|
(b)
|
$
|
49
|
|
Vacation Exchange and Rentals
|
374
|
|
|
94
|
|
|
361
|
|
|
95
|
|
||||
Vacation Ownership
|
549
|
|
|
111
|
|
|
501
|
|
|
103
|
|
||||
Total Reportable Segments
|
1,145
|
|
|
263
|
|
|
1,047
|
|
|
247
|
|
||||
Corporate and Other
(a)
|
(12
|
)
|
|
(29
|
)
|
|
(11
|
)
|
|
(21
|
)
|
||||
Total Company
|
$
|
1,133
|
|
|
234
|
|
|
$
|
1,036
|
|
|
226
|
|
||
Depreciation and amortization
|
|
|
52
|
|
|
|
|
45
|
|
||||||
Interest expense
|
|
|
32
|
|
|
|
|
33
|
|
||||||
Early extinguishment of debt
|
|
|
111
|
|
|
|
|
106
|
|
||||||
Interest income
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
||||||
Income before income taxes
|
|
|
$
|
41
|
|
|
|
|
$
|
44
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes
$8 million
of inter-segment trademark fees during both the three months ended March 31, 2013 and 2012, which is offset in expenses primarily at the Company's Vacation Ownership segment. Transactions between segments are recorded at fair value and eliminated in consolidation.
|
|
Liability as of
|
|
Costs
|
|
|
|
Liability as of
|
||||||||
|
December 31, 2012
|
|
Recognized/(Reversed)
|
|
Cash Payments
|
|
March 31,
2013 |
||||||||
Personnel-related
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
Facility-related
|
5
|
|
|
1
|
|
|
(1
|
)
|
|
5
|
|
||||
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
9
|
|
17.
|
Separation Adjustments and Transactions with Former Parent and
Subsidiaries
|
•
|
Lodging
—primarily franchises hotels in the upper upscale, upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Vacation Exchange and Rentals
—provides vacation exchange services and products to owners of intervals of vacation ownership interests (“VOIs”) and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
|
Three Months Ended March 31,
|
||||||||
|
2013
|
|
2012
|
|
% Change
|
||||
Lodging
|
|
|
|
|
|
||||
Number of rooms
(a)
|
631,800
|
|
|
609,300
|
|
|
3.7
|
||
RevPAR
(b)
|
$
|
31.05
|
|
|
$
|
29.73
|
|
|
4.4
|
Vacation Exchange and Rentals
|
|
|
|
|
|
||||
Average number of members (in 000s)
(c)
|
3,668
|
|
|
3,684
|
|
|
(0.4)
|
||
Exchange revenue per member
(d)
|
$
|
210.96
|
|
|
$
|
204.56
|
|
|
3.1
|
Vacation rental transactions (in 000s)
(e) (f)
|
423
|
|
|
418
|
|
|
1.2
|
||
Average net price per vacation rental
(f) (g)
|
$
|
392.64
|
|
|
$
|
379.40
|
|
|
3.5
|
Vacation Ownership
(h)
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(i)(j)
|
$
|
384,000
|
|
|
$
|
384,000
|
|
|
—
|
Tours
(k)
|
163,000
|
|
|
148,000
|
|
|
10.1
|
||
Volume Per Guest (“VPG”)
(l)
|
$
|
2,211
|
|
|
$
|
2,414
|
|
|
(8.4)
|
|
(a)
|
Represents the number of rooms at lodging properties at the end of the period which are under franchise and/or management agreements, or are company owned.
|
(b)
|
Represents revenue per available room and is calculated by multiplying the percentage of available rooms occupied during the period by the average rate charged for renting a lodging room for one day.
|
(c)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or within the allowed grace period.
|
(d)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(e)
|
Represents the number of transactions that are generated during the period in connection with customers booking their vacation rental stays through us. One rental transaction is recorded for each standard one-week rental.
|
(f)
|
Includes the impact from the acquisition of Smoky Mountain Property Management Group ("Smoky Mountain") (August 2012), Oceana Resorts (December 2012) and two tuck-in acquisitions (December 2012 and January 2013) from the acquisition dates forward. Therefore, such operating statistics for 2013 are not presented on a comparable basis to the 2012 operating statistics.
|
(g)
|
Represents the net rental price generated from renting vacation properties to customers and other related rental servicing fees during the period divided by the number of vacation rental transactions during the period.
|
(h)
|
Includes
the impact of the acquisition of Shell Vacations Club ("Shell") (September 2012) from the acquisition date forward. Therefore, the operating statistics for 2013 are not presented on a comparable basis to the 2012 operating statistics.
|
(i)
|
Represents total sales of VOIs, including sales under the Wyndham Asset Affiliation Model (“WAAM”) 1.0, before loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(j)
|
The following table provides a reconciliation of Gross VOI sales to Vacation ownership interest sales for the three months ended March 31 (in millions):
|
|
2013
|
|
2012
|
||||
Gross VOI sales
(1)
|
$
|
384
|
|
|
$
|
384
|
|
Less: WAAM 1.0 sales
(2)
|
36
|
|
|
17
|
|
||
Gross VOI sales, net of WAAM 1.0 sales
(3)
|
347
|
|
|
367
|
|
||
Less: Loan loss provision
|
84
|
|
|
96
|
|
||
Vacation ownership interest sales
|
$
|
263
|
|
|
$
|
271
|
|
|
(1)
|
For the three months ended March 31, 2013, includes $13 million of gross VOI sales under our WAAM 2.0 sales model which enables us to acquire and own completed timeshare units close to the timing of the sales of such units and to offer financing to the purchaser. This significantly reduces the period between the deployment of capital to acquire inventory and the subsequent return on investment which occurs at the time of its sale to a timeshare purchaser. We implemented this sales model during the second quarter of 2012.
|
(2)
|
Represents total sales of VOIs through our fee-for-service vacation ownership sales model designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. WAAM 1.0 commission revenues amounted to $24 million and $12 million for the three months ended March 31, 2013 and 2012, respectively.
|
(3)
|
Amounts may not foot due to rounding.
|
(k)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(l)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were $24 million and $27 million during the three months ended March 31, 2013 and 2012, respectively. We have excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of this business’s tour selling efforts during a given reporting period.
|
|
Three Months Ended March 31, 2013
|
||||||||||
|
2013
|
|
2012
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
1,133
|
|
|
$
|
1,036
|
|
|
$
|
97
|
|
Expenses
|
952
|
|
|
858
|
|
|
(94
|
)
|
|||
Operating income
|
181
|
|
|
178
|
|
|
3
|
|
|||
Other income, net
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
Interest expense
|
32
|
|
|
33
|
|
|
1
|
|
|||
Early extinguishment of debt
|
111
|
|
|
106
|
|
|
(5
|
)
|
|||
Interest income
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Income before income taxes
|
41
|
|
|
44
|
|
|
(3
|
)
|
|||
Provision for income taxes
|
14
|
|
|
13
|
|
|
(1
|
)
|
|||
Net loss attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Net income attributable to Wyndham shareholders
|
$
|
27
|
|
|
$
|
32
|
|
|
$
|
(5
|
)
|
•
|
$64 million of incremental revenues contributed by acquisitions;
|
•
|
$21 million of higher revenues at our lodging business primarily from an increase in royalty, marketing and reservation revenues (inclusive of Wyndham Rewards) and higher fees from ancillary services;
|
•
|
$9 million at our vacation ownership business primarily resulting from higher property management fees and WAAM 1.0 commissions partially offset by lower net VOI sales; and
|
•
|
$4 million of higher revenues at our exchange and rentals business resulting primarily from fees received for new product offerings and higher exchange fees.
|
•
|
$58 million of incremental expenses associated with acquisitions;
|
•
|
$36 million of higher operating expenses primarily related to revenue increases;
|
•
|
a $7 million increase in depreciation and amortization resulting from the impact of acquisitions and capital expenditures made during 2012; and
|
•
|
a $4 million increase from the absence of a net benefit during 2012 related to resolution of and adjustment to certain contingent liabilities and assets resulting from the Separation.
|
•
|
net revenues of approximately $4.93 billion to $5.1 billion;
|
•
|
depreciation and amortization of approximately $217 million to $222 million; and
|
•
|
interest expense, net (excluding early extinguishment of debt costs) of approximately $125 million to $130 million.
|
|
Net Revenues
|
|
EBITDA
|
||||||||||||||||
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||
Lodging
|
$
|
222
|
|
|
$
|
185
|
|
|
20.0
|
|
$
|
58
|
|
|
$
|
49
|
|
|
18.4
|
Vacation Exchange and Rentals
|
374
|
|
|
361
|
|
|
3.6
|
|
94
|
|
|
95
|
|
(e)
|
(1.1)
|
||||
Vacation Ownership
|
549
|
|
|
501
|
|
|
9.6
|
|
111
|
|
(b)
|
103
|
|
|
7.8
|
||||
Total Reportable Segments
|
1,145
|
|
|
1,047
|
|
|
9.4
|
|
263
|
|
|
247
|
|
|
6.5
|
||||
Corporate and Other
(a)
|
(12
|
)
|
|
(11
|
)
|
|
*
|
|
(29
|
)
|
(c)
|
(21
|
)
|
(c)
|
*
|
||||
Total Company
|
$
|
1,133
|
|
|
$
|
1,036
|
|
|
9.4
|
|
234
|
|
|
226
|
|
|
3.5
|
||
Depreciation and amortization
|
|
|
|
|
|
|
52
|
|
|
45
|
|
|
|
||||||
Interest expense
|
|
|
|
|
|
|
32
|
|
|
33
|
|
|
|
||||||
Early extinguishment of debt
|
|
|
|
|
|
|
111
|
|
(d)
|
106
|
|
(f)
|
|
||||||
Interest income
|
|
|
|
|
|
|
(2
|
)
|
|
(2
|
)
|
|
|
||||||
Income before income taxes
|
|
|
|
|
|
|
$
|
41
|
|
|
$
|
44
|
|
|
|
|
(*)
|
Not meaningful.
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes
$2 million
of costs incurred in connection with the acquisition of a hotel through the consolidation of an SPE during January 2013, which will be converted to WAAM inventory.
|
(c)
|
Includes (i)
$4 million
of a net benefit related to the resolution of and adjustment to certain contingent liabilities and assets resulting from our separation from Cendant during the three months ended
March 31, 2012
and (ii)
$29 million
and
$25 million
of corporate costs during the three months ended
March 31, 2013
and
2012
, respectively.
|
(d)
|
Represents costs incurred for the early repurchase of a portion of our
5.75%
,
7.375%
and
6.00%
senior unsecured notes and the remaining portion of our
9.875%
senior unsecured notes.
|
(e)
|
Includes a
$2 million
benefit related to the reversal of an allowance associated with a previously divested asset.
|
(f)
|
Represents costs incurred for the early repurchase of a portion of our 9.875% and 6.00% senior unsecured notes.
|
•
|
RevPAR to be up 4% to 6%; and
|
•
|
number of rooms to increase 2% to 4%.
|
•
|
the absence of a $4 million favorable adjustment for value-added taxes recorded during the first quarter of 2012;
|
•
|
a $4 million foreign exchange loss related to the devaluation of the official exchange rate of Venezuela; and
|
•
|
the absence of a $2 million benefit recorded during the first quarter of 2012 related to the reversal of an allowance associated with a previously divested asset.
|
•
|
vacation rental transactions to increase 6% to 9%;
|
•
|
average net price per vacation rental to increase 6% to 9%;
|
•
|
average number of members to be flat; and
|
•
|
exchange revenue per member to increase 1% to 3%.
|
|
March 31,
2013 |
|
December 31,
2012 |
|
Change
|
||||||
Total assets
|
$
|
9,892
|
|
|
$
|
9,463
|
|
|
$
|
429
|
|
Total liabilities
|
8,148
|
|
|
7,532
|
|
|
616
|
|
|||
Total equity
|
1,744
|
|
|
1,931
|
|
|
(187
|
)
|
•
|
a $178 million increase in property and equipment primarily related to a consolidated SPE's acquisition of a hotel which will be converted to WAAM inventory and the reclassification of our Corporate headquarters to a capital lease resulting from the extension of the term of such lease, partially offset by current year depreciation of property and equipment;
|
•
|
a $172 million increase in trade receivables, net, primarily due to seasonality at our European vacation rentals businesses;
|
•
|
an $89 million increase in other non-current assets primarily due to the issuance of development advance notes resulting from new franchise and management agreements entered into with multi-unit owners and performance guarantees associated with management agreements executed at our lodging business; and
|
•
|
a $77 million increase in other current assets primarily due to increased restricted cash related to our vacation ownership contract receivables securitizations, performance guarantees associated with management agreements executed at our lodging business and increased escrow deposits related to advanced bookings received on vacation rental transactions.
|
•
|
a $359 million net increase in long-term debt primarily reflecting the issuance of $850 million of senior unsecured notes and $124 million of borrowings incurred by a consolidated SPE, partially offset by the early repurchase of $531 million of senior unsecured notes and a $122 million decrease in borrowings under our commercial paper and corporate revolver facilities;
|
•
|
a $196 million increase in accounts payable primarily due to seasonality at our European vacation rentals businesses; and
|
•
|
an $85 million increase in deferred income primarily resulting from the seasonality of arrival-based bookings within our vacation rentals businesses.
|
•
|
$140 million of stock repurchases;
|
•
|
$41 million of dividends; and
|
•
|
$31 million of other comprehensive loss.
|
|
Three Months Ended March 31,
|
||||||||||
|
2013
|
|
2012
|
|
Change
|
||||||
Cash provided by/(used in)
|
|
|
|
|
|
||||||
Operating activities
|
$
|
274
|
|
|
$
|
228
|
|
|
$
|
46
|
|
Investing activities
|
(253
|
)
|
|
(76
|
)
|
|
(177
|
)
|
|||
Financing activities
|
7
|
|
|
(58
|
)
|
|
65
|
|
|||
Effects of changes in exchange rates on cash and cash equivalents
|
(6
|
)
|
|
3
|
|
|
(9
|
)
|
|||
Net change in cash and cash equivalents
|
$
|
22
|
|
|
$
|
97
|
|
|
$
|
(75
|
)
|
•
|
$210 million of lower net payments related to non-securitized borrowings;
|
•
|
$119 million of lower repurchases of notes; and
|
•
|
$21 million of lower share repurchases.
|
•
|
$105 million of lower net proceeds related to securitized vacation ownership debt;
|
•
|
$98 million of lower proceeds from the issuance of notes; and
|
•
|
$71 million of higher net payments of commercial paper.
|
|
04/01/13- 3/31/14
|
|
4/01/14- 3/31/15
|
|
4/01/15- 3/31/16
|
|
4/01/16- 3/31/17
|
|
4/01/17- 3/31/18
|
|
Thereafter
|
|
Total
|
||||||||||||||
Securitized debt
(a)
|
$
|
228
|
|
|
$
|
237
|
|
|
$
|
297
|
|
|
$
|
214
|
|
|
$
|
206
|
|
|
$
|
812
|
|
|
$
|
1,994
|
|
Long-term debt
(b)
|
254
|
|
|
47
|
|
|
48
|
|
|
695
|
|
|
475
|
|
|
1,442
|
|
|
2,961
|
|
|||||||
Interest on debt
(c)
|
174
|
|
|
165
|
|
|
154
|
|
|
134
|
|
|
102
|
|
|
252
|
|
|
981
|
|
|||||||
Operating leases
|
72
|
|
|
53
|
|
|
47
|
|
|
41
|
|
|
38
|
|
|
172
|
|
|
423
|
|
|||||||
Other purchase commitments
(b)(d)
|
131
|
|
|
112
|
|
|
58
|
|
|
23
|
|
|
12
|
|
|
207
|
|
|
543
|
|
|||||||
Separation liabilities
(e)
|
22
|
|
|
17
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||||
Total
(f)
|
$
|
881
|
|
|
$
|
631
|
|
|
$
|
605
|
|
|
$
|
1,108
|
|
|
$
|
833
|
|
|
$
|
2,885
|
|
|
$
|
6,943
|
|
|
(a)
|
Represents debt that is securitized through bankruptcy-remote SPEs, the creditors to which have no recourse to us for principal and interest.
|
(b)
|
Includes a $146 million purchase commitment for WAAM related VOI Inventory from an SPE, that is consolidated in our financial statements, of which $124 million is included in long-term debt and $22 million is included in other purchase commitments.
|
(c)
|
Includes interest on both securitized and long-term debt; estimated using the stated interest rates on our long-term debt and the swapped interest rates on our securitized debt.
|
(d)
|
Primarily represents commitments for the development of vacation ownership properties. The $207 million balance due after March 31, 2018 includes approximately $100 million of vacation ownership development commitments which we may terminate at minimal cost.
|
(e)
|
Represents liabilities which we assumed and are responsible for pursuant to our separation (See Note 17 –Separation Adjustments and Transactions with Former Parent and Subsidiaries for further details.)
|
(f)
|
Excludes $38
million of our liability for unrecognized tax benefits associated with the guidance for uncertainty in income taxes since it is not reasonably estimable to determine the periods in which such liability would be settled with the respective tax authorities.
|
(a)
|
Disclosure Controls and Procedures.
Our management, with the participation of our Chairman and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our Chairman and Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
|
(b)
|
Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
(c)
|
Below is a summary of our Wyndham common stock repurchases by month for the quarter ended March 31, 2013:
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under Plan
|
||||||
January 1-31, 2013
|
936,049
|
|
$
|
56.09
|
|
936,049
|
|
$
|
454,595,682
|
|
February 1-28, 2013
|
760,041
|
|
$
|
58.20
|
|
760,041
|
|
$
|
410,359,652
|
|
March 1-31, 2013
(*)
|
689,500
|
|
$
|
62.74
|
|
689,500
|
|
$
|
367,100,230
|
|
Total
|
2,385,590
|
|
$
|
58.68
|
|
2,385,590
|
|
$
|
367,100,230
|
|
(*)
|
Includes 153,300 shares purchased for which the trade date occurred during March 2013 while settlement occurred during April 2013.
|
|
WYNDHAM WORLDWIDE CORPORATION
|
|
|
Date: April 24, 2013
|
/s/ Thomas G. Conforti
|
|
Thomas G. Conforti
|
|
Chief Financial Officer
|
|
|
Date: April 24, 2013
|
/s/ Nicola Rossi
|
|
Nicola Rossi
|
|
Chief Accounting Officer
|
Exhibit No.
|
Description
|
3.1
|
Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to the Registrant's Form 8-K filed May 10, 2012)
|
3.2
|
Amended and Restated By-Laws (incorporated by reference to Exhibit 3.3 to the Registrant's Form 8-K filed May 10, 2012)
|
10.1*
|
Amendment No. 2 to Employment Agreement with Franz S. Hanning, dated March 15, 2013
|
10.2*
|
Amendment No. 3 to Employment Agreement with Eric A. Danziger, dated March 15, 2013
|
12*
|
Computation of Ratio of Earnings to Fixed Charges
|
15*
|
Letter re: Unaudited Interim Financial Information
|
31.1*
|
Certification of Chairman and Chief Executive Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended
|
32*
|
Certification of Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS**
|
XBRL Instance document
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
101.CAL**
|
XBRL Taxonomy Calculation Linkbase Document
|
101.DEF**
|
XBRL Taxonomy Label Linkbase Document
|
101.LAB**
|
XBRL Taxonomy Presentation Linkbase Document
|
101.PRE**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|