These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
20-0052541
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
22 Sylvan Way
|
|
07054
|
Parsippany, New Jersey
|
|
(Zip Code)
|
(Address of Principal Executive Offices)
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Page
|
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net revenues
|
|
|
|
||||
Service and membership fees
|
$
|
634
|
|
|
$
|
599
|
|
Vacation ownership interest sales
|
342
|
|
|
336
|
|
||
Franchise fees
|
138
|
|
|
147
|
|
||
Consumer financing
|
107
|
|
|
104
|
|
||
Other
|
82
|
|
|
76
|
|
||
Net revenues
|
1,303
|
|
|
1,262
|
|
||
Expenses
|
|
|
|
||||
Operating
|
613
|
|
|
564
|
|
||
Cost of vacation ownership interests
|
37
|
|
|
33
|
|
||
Consumer financing interest
|
18
|
|
|
18
|
|
||
Marketing and reservation
|
192
|
|
|
195
|
|
||
General and administrative
|
186
|
|
|
181
|
|
||
Restructuring
|
—
|
|
|
(1
|
)
|
||
Depreciation and amortization
|
62
|
|
|
56
|
|
||
Total expenses
|
1,108
|
|
|
1,046
|
|
||
Operating income
|
195
|
|
|
216
|
|
||
Other (income)/expense, net
|
(10
|
)
|
|
(5
|
)
|
||
Interest expense
|
33
|
|
|
26
|
|
||
Early extinguishment of debt
|
11
|
|
|
—
|
|
||
Interest income
|
(2
|
)
|
|
(3
|
)
|
||
Income before income taxes
|
163
|
|
|
198
|
|
||
Provision for income taxes
|
67
|
|
|
76
|
|
||
Net income
|
$
|
96
|
|
|
$
|
122
|
|
Earnings per share
|
|
|
|
||||
Basic
|
$
|
0.85
|
|
|
$
|
1.01
|
|
Diluted
|
0.84
|
|
|
1.00
|
|
||
|
|
|
|
||||
Cash dividends declared per share
|
$
|
0.50
|
|
|
$
|
0.42
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net income
|
$
|
96
|
|
|
$
|
122
|
|
Other comprehensive income/(loss), net of tax
|
|
|
|
||||
Foreign currency translation adjustments
|
36
|
|
|
(80
|
)
|
||
Unrealized gains/(losses) on cash flow hedges
|
1
|
|
|
(4
|
)
|
||
Defined benefit pension plans
|
(1
|
)
|
|
—
|
|
||
Other comprehensive income/(loss), net of tax
|
36
|
|
|
(84
|
)
|
||
Comprehensive income
|
$
|
132
|
|
|
$
|
38
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
318
|
|
|
$
|
171
|
|
Trade receivables, net
|
810
|
|
|
586
|
|
||
Vacation ownership contract receivables, net
|
270
|
|
|
272
|
|
||
Inventory
|
293
|
|
|
295
|
|
||
Prepaid expenses
|
177
|
|
|
153
|
|
||
Deferred income taxes
|
144
|
|
|
126
|
|
||
Other current assets
|
337
|
|
|
266
|
|
||
Total current assets
|
2,349
|
|
|
1,869
|
|
||
Long-term vacation ownership contract receivables, net
|
2,430
|
|
|
2,438
|
|
||
Non-current inventory
|
961
|
|
|
964
|
|
||
Property and equipment, net
|
1,403
|
|
|
1,399
|
|
||
Goodwill
|
1,564
|
|
|
1,563
|
|
||
Trademarks, net
|
726
|
|
|
726
|
|
||
Franchise agreements and other intangibles, net
|
389
|
|
|
397
|
|
||
Other non-current assets
|
343
|
|
|
333
|
|
||
Total assets
|
$
|
10,165
|
|
|
$
|
9,689
|
|
Liabilities and Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Securitized vacation ownership debt
|
$
|
207
|
|
|
$
|
209
|
|
Current portion of long-term debt
|
45
|
|
|
44
|
|
||
Accounts payable
|
634
|
|
|
394
|
|
||
Deferred income
|
596
|
|
|
483
|
|
||
Accrued expenses and other current liabilities
|
774
|
|
|
827
|
|
||
Total current liabilities
|
2,256
|
|
|
1,957
|
|
||
Long-term securitized vacation ownership debt
|
1,919
|
|
|
1,897
|
|
||
Long-term debt
|
3,261
|
|
|
3,031
|
|
||
Deferred income taxes
|
1,306
|
|
|
1,252
|
|
||
Deferred income
|
198
|
|
|
198
|
|
||
Other non-current liabilities
|
385
|
|
|
401
|
|
||
Total liabilities
|
9,325
|
|
|
8,736
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock, $.01 par value, authorized 6,000,000 shares, none issued and outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, authorized 600,000,000 shares, issued 218,109,675 shares in 2016 and 217,534,615 shares in 2015
|
2
|
|
|
2
|
|
||
Treasury stock, at cost – 106,248,706 shares in 2016 and 103,730,568 shares in 2015
|
(4,668
|
)
|
|
(4,493
|
)
|
||
Additional paid-in capital
|
3,913
|
|
|
3,923
|
|
||
Retained earnings
|
1,628
|
|
|
1,592
|
|
||
Accumulated other comprehensive loss
|
(38
|
)
|
|
(74
|
)
|
||
Total stockholders’ equity
|
837
|
|
|
950
|
|
||
Noncontrolling interest
|
3
|
|
|
3
|
|
||
Total equity
|
840
|
|
|
953
|
|
||
Total liabilities and equity
|
$
|
10,165
|
|
|
$
|
9,689
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2016
|
|
2015
|
||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
96
|
|
|
$
|
122
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
62
|
|
|
56
|
|
||
Provision for loan losses
|
63
|
|
|
46
|
|
||
Deferred income taxes
|
41
|
|
|
27
|
|
||
Stock-based compensation
|
14
|
|
|
15
|
|
||
Excess tax benefits from stock-based compensation
|
(6
|
)
|
|
(17
|
)
|
||
Loss on early extinguishment of debt
|
11
|
|
|
—
|
|
||
Non-cash interest
|
5
|
|
|
6
|
|
||
Net change in assets and liabilities, excluding the impact of acquisitions:
|
|
|
|
||||
Trade receivables
|
(219
|
)
|
|
(224
|
)
|
||
Vacation ownership contract receivables
|
(43
|
)
|
|
(14
|
)
|
||
Inventory
|
(1
|
)
|
|
(1
|
)
|
||
Prepaid expenses
|
(24
|
)
|
|
(31
|
)
|
||
Other current assets
|
(27
|
)
|
|
(1
|
)
|
||
Accounts payable, accrued expenses and other current liabilities
|
178
|
|
|
190
|
|
||
Deferred income
|
105
|
|
|
91
|
|
||
Other, net
|
6
|
|
|
(12
|
)
|
||
Net cash provided by operating activities
|
261
|
|
|
253
|
|
||
Investing Activities
|
|
|
|
||||
Property and equipment additions
|
(43
|
)
|
|
(56
|
)
|
||
Net assets acquired, net of cash acquired
|
—
|
|
|
(60
|
)
|
||
Payments of development advance notes
|
(2
|
)
|
|
(3
|
)
|
||
Proceeds from development advance notes
|
—
|
|
|
4
|
|
||
Equity investments and loans
|
(6
|
)
|
|
(8
|
)
|
||
Proceeds from asset sales
|
—
|
|
|
4
|
|
||
Increase in securitization restricted cash
|
(22
|
)
|
|
(19
|
)
|
||
Increase in escrow deposit restricted cash
|
(17
|
)
|
|
(10
|
)
|
||
Other, net
|
—
|
|
|
(1
|
)
|
||
Net cash used in investing activities
|
(90
|
)
|
|
(149
|
)
|
||
Financing Activities
|
|
|
|
||||
Proceeds from securitized borrowings
|
643
|
|
|
514
|
|
||
Principal payments on securitized borrowings
|
(620
|
)
|
|
(491
|
)
|
||
Proceeds from long-term debt
|
25
|
|
|
31
|
|
||
Principal payments on long-term debt
|
(42
|
)
|
|
(60
|
)
|
||
Proceeds from commercial paper, net
|
234
|
|
|
158
|
|
||
Proceeds from term loan
|
325
|
|
|
—
|
|
||
Repurchases of notes
|
(327
|
)
|
|
—
|
|
||
Proceeds from vacation ownership inventory arrangements
|
1
|
|
|
—
|
|
||
Repayments of vacation ownership inventory arrangements
|
(5
|
)
|
|
—
|
|
||
Dividends to shareholders
|
(60
|
)
|
|
(54
|
)
|
||
Repurchase of common stock
|
(168
|
)
|
|
(154
|
)
|
||
Excess tax benefits from stock-based compensation
|
6
|
|
|
17
|
|
||
Debt issuance costs
|
(7
|
)
|
|
(9
|
)
|
||
Net share settlement of incentive equity awards
|
(30
|
)
|
|
(41
|
)
|
||
Other, net
|
(2
|
)
|
|
(2
|
)
|
||
Net cash used in financing activities
|
(27
|
)
|
|
(91
|
)
|
||
Effect of changes in exchange rates on cash and cash equivalents
|
3
|
|
|
(16
|
)
|
||
Net increase/(decrease) in cash and cash equivalents
|
147
|
|
|
(3
|
)
|
||
Cash and cash equivalents, beginning of period
|
171
|
|
|
183
|
|
||
Cash and cash equivalents, end of period
|
$
|
318
|
|
|
$
|
180
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss)/ Income
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2015
|
114
|
|
|
$
|
2
|
|
|
$
|
(4,493
|
)
|
|
$
|
3,923
|
|
|
$
|
1,592
|
|
|
$
|
(74
|
)
|
|
$
|
3
|
|
|
$
|
953
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
Repurchase of common stock
|
(3
|
)
|
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||||
Balance as of March 31, 2016
|
112
|
|
|
$
|
2
|
|
|
$
|
(4,668
|
)
|
|
$
|
3,913
|
|
|
$
|
1,628
|
|
|
$
|
(38
|
)
|
|
$
|
3
|
|
|
$
|
840
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Non-controlling Interest
|
|
Total Equity
|
|||||||||||||||
Balance as of December 31, 2014
|
121
|
|
|
$
|
2
|
|
|
$
|
(3,843
|
)
|
|
$
|
3,889
|
|
|
$
|
1,183
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
1,257
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(84
|
)
|
|||||||
Issuance of shares for RSU vesting
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net share settlement of incentive equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|||||||
Change in deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
Repurchase of common stock
|
(2
|
)
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|||||||
Change in excess tax benefit on equity awards
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Balance as of March 31, 2015
|
120
|
|
|
$
|
2
|
|
|
$
|
(3,993
|
)
|
|
$
|
3,881
|
|
|
$
|
1,252
|
|
|
$
|
(60
|
)
|
|
$
|
2
|
|
|
$
|
1,084
|
|
1.
|
Basis of Presentation
|
•
|
Hotel Group
—primarily franchises hotels in the upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Destination Network
—provides vacation exchange services and products to owners of intervals of vacation ownership interests (“VOIs”) and manages and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
2.
|
Earnings Per Share
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2016
|
|
2015
|
||||
Net income
|
$
|
96
|
|
|
$
|
122
|
|
Basic weighted average shares outstanding
|
113
|
|
|
121
|
|
||
SSARs
(a)
, RSUs
(b)
and PSUs
(c)
|
1
|
|
|
1
|
|
||
Diluted weighted average shares outstanding
|
114
|
|
|
122
|
|
||
Earnings per share:
|
|
|
|
||||
Basic
|
$
|
0.85
|
|
|
$
|
1.01
|
|
Diluted
|
0.84
|
|
|
1.00
|
|
||
Dividends:
|
|
|
|
||||
Aggregate dividends paid to shareholders
|
$
|
60
|
|
|
$
|
54
|
|
|
(a)
|
Excludes stock-settled appreciation rights (“SSARs”) that would have been anti-dilutive to EPS.
|
(b)
|
Includes unvested dilutive restricted stock units (“RSUs”) which are subject to future forfeitures.
|
(c)
|
Excludes
0.6 million
performance vested restricted stock units (“PSUs”) for both the three months ended
March 31, 2016
and
2015
, as the Company has not met the required performance metrics.
|
|
Shares
|
|
Cost
|
|
Average Price Per Share
|
|||||
As of December 31, 2015
|
79.2
|
|
|
$
|
3,712
|
|
|
$
|
46.85
|
|
For the three months ended March 31, 2016
|
2.5
|
|
|
175
|
|
|
69.48
|
|
||
As of March 31, 2016
|
81.7
|
|
|
$
|
3,887
|
|
|
47.55
|
|
3.
|
Vacation Ownership Contract Receivables
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Current vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
242
|
|
|
$
|
248
|
|
Non-securitized
|
83
|
|
|
81
|
|
||
Current vacation ownership receivables, gross
|
325
|
|
|
329
|
|
||
Less: Allowance for loan losses
|
55
|
|
|
57
|
|
||
Current vacation ownership contract receivables, net
|
$
|
270
|
|
|
$
|
272
|
|
Long-term vacation ownership contract receivables:
|
|
|
|
||||
Securitized
|
$
|
2,170
|
|
|
$
|
2,214
|
|
Non-securitized
|
774
|
|
|
748
|
|
||
Long-term vacation ownership receivables, gross
|
2,944
|
|
|
2,962
|
|
||
Less: Allowance for loan losses
|
514
|
|
|
524
|
|
||
Long-term vacation ownership contract receivables, net
|
$
|
2,430
|
|
|
$
|
2,438
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2015
|
$
|
581
|
|
Provision for loan losses
|
63
|
|
|
Contract receivables write-offs, net
|
(75
|
)
|
|
Allowance for loan losses as of March 31, 2016
|
$
|
569
|
|
|
Amount
|
||
Allowance for loan losses as of December 31, 2014
|
$
|
581
|
|
Provision for loan losses
|
46
|
|
|
Contract receivables write-offs, net
|
(62
|
)
|
|
Allowance for loan losses as of March 31, 2015
|
$
|
565
|
|
|
As of March 31, 2016
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,609
|
|
|
$
|
1,009
|
|
|
$
|
169
|
|
|
$
|
116
|
|
|
$
|
239
|
|
|
$
|
3,142
|
|
31 - 60 days
|
15
|
|
|
22
|
|
|
15
|
|
|
5
|
|
|
3
|
|
|
60
|
|
||||||
61 - 90 days
|
10
|
|
|
13
|
|
|
10
|
|
|
3
|
|
|
2
|
|
|
38
|
|
||||||
91 - 120 days
|
5
|
|
|
11
|
|
|
10
|
|
|
2
|
|
|
1
|
|
|
29
|
|
||||||
Total
|
$
|
1,639
|
|
|
$
|
1,055
|
|
|
$
|
204
|
|
|
$
|
126
|
|
|
$
|
245
|
|
|
$
|
3,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2015
|
||||||||||||||||||||||
|
700+
|
|
600-699
|
|
<600
|
|
No Score
|
|
Asia Pacific
|
|
Total
|
||||||||||||
Current
|
$
|
1,623
|
|
|
$
|
1,023
|
|
|
$
|
163
|
|
|
$
|
115
|
|
|
$
|
231
|
|
|
$
|
3,155
|
|
31 - 60 days
|
16
|
|
|
25
|
|
|
17
|
|
|
5
|
|
|
2
|
|
|
65
|
|
||||||
61 - 90 days
|
10
|
|
|
14
|
|
|
11
|
|
|
3
|
|
|
1
|
|
|
39
|
|
||||||
91 - 120 days
|
7
|
|
|
11
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
32
|
|
||||||
Total
|
$
|
1,656
|
|
|
$
|
1,073
|
|
|
$
|
202
|
|
|
$
|
125
|
|
|
$
|
235
|
|
|
$
|
3,291
|
|
4.
|
Inventory
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Land held for VOI development
|
$
|
137
|
|
|
$
|
136
|
|
VOI construction in process
|
67
|
|
|
62
|
|
||
Inventory sold subject to conditional repurchase
|
144
|
|
|
155
|
|
||
Completed VOI inventory
|
609
|
|
|
604
|
|
||
Estimated recoveries
|
239
|
|
|
242
|
|
||
Destination network vacation credits and other
|
58
|
|
|
60
|
|
||
Total inventory
|
1,254
|
|
|
1,259
|
|
||
Less: Current portion
(*)
|
293
|
|
|
295
|
|
||
Non-current inventory
|
$
|
961
|
|
|
$
|
964
|
|
|
(*)
|
Represents inventory that the Company expects to sell within the next 12 months.
|
5.
|
Long-Term Debt and Borrowing Arrangements
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Securitized vacation ownership debt
:
(a)
|
|
|
|
||||
Term notes
(b)
|
$
|
2,005
|
|
|
$
|
1,867
|
|
Bank conduit facility (due August 2017)
|
121
|
|
|
239
|
|
||
Total securitized vacation ownership debt
|
2,126
|
|
|
2,106
|
|
||
Less: Current portion of securitized vacation ownership debt
|
207
|
|
|
209
|
|
||
Long-term securitized vacation ownership debt
|
$
|
1,919
|
|
|
$
|
1,897
|
|
Long-term debt
:
(c)
|
|
|
|
||||
Revolving credit facility (due July 2020)
|
$
|
10
|
|
|
$
|
7
|
|
Commercial paper
|
343
|
|
|
109
|
|
||
Term loan (due March 2021)
|
323
|
|
|
—
|
|
||
$315 million 6.00% senior unsecured notes (due December 2016)
(d)
|
—
|
|
|
316
|
|
||
$300 million 2.95% senior unsecured notes (due March 2017)
|
299
|
|
|
299
|
|
||
$14 million 5.75% senior unsecured notes (due February 2018)
|
14
|
|
|
14
|
|
||
$450 million 2.50% senior unsecured notes (due March 2018)
|
448
|
|
|
448
|
|
||
$40 million 7.375% senior unsecured notes (due March 2020)
|
40
|
|
|
40
|
|
||
$250 million 5.625% senior unsecured notes (due March 2021)
|
247
|
|
|
247
|
|
||
$650 million 4.25% senior unsecured notes (due March 2022)
(e)
|
648
|
|
|
648
|
|
||
$400 million 3.90% senior unsecured notes (due March 2023)
(f)
|
408
|
|
|
408
|
|
||
$350 million 5.10% senior unsecured notes (due October 2025)
(g)
|
337
|
|
|
337
|
|
||
Capital leases
|
158
|
|
|
153
|
|
||
Other
|
31
|
|
|
49
|
|
||
Total long-term debt
|
3,306
|
|
|
3,075
|
|
||
Less: Current portion of long-term debt
|
45
|
|
|
44
|
|
||
Long-term debt
|
$
|
3,261
|
|
|
$
|
3,031
|
|
|
(a)
|
Represents non-recourse debt that is securitized through bankruptcy-remote special purpose entities (“SPEs”), the creditors of which have no recourse to the Company for principal and interest. These outstanding borrowings (which legally are not liabilities of the Company) are collateralized by
$2,548 million
and
$2,576 million
of underlying gross vacation ownership contract receivables and related assets (which legally are not assets of the Company) as of
March 31, 2016
and
December 31, 2015
, respectively.
|
(b)
|
The carrying amounts of the term notes are net of debt issuance costs aggregating
$26 million
and
$24 million
as of
March 31, 2016
and
December 31, 2015
, respectively.
|
(c)
|
The carrying amounts of the senior unsecured notes and term loan are net of unamortized discounts of
$13 million
and
$14 million
as of
March 31, 2016
and
December 31, 2015
, respectively. The carrying amounts of the senior unsecured notes and term loan are net of debt issuance costs of
$5 million
and
$3 million
as of
March 31, 2016
and
December 31, 2015
, respectively.
|
(d)
|
Includes
$1 million
of unamortized gains from the settlement of a derivative as of
December 31, 2015
.
|
(e)
|
Includes
$2 million
of unamortized gains from the settlement of a derivative as of both
March 31, 2016
and
December 31, 2015
.
|
(f)
|
Includes
$10 million
and
$11 million
of unamortized gains from the settlement of a derivative as of
March 31, 2016
and
December 31, 2015
, respectively.
|
(g)
|
Includes
$10 million
of unamortized losses from the settlement of a derivative as of both
March 31, 2016
and
December 31, 2015
.
|
|
Securitized Vacation Ownership Debt
|
|
Long-Term Debt
|
|
Total
|
||||||
Within 1 year
|
$
|
207
|
|
|
$
|
344
|
|
(*)
|
$
|
551
|
|
Between 1 and 2 years
|
210
|
|
|
478
|
|
|
688
|
|
|||
Between 2 and 3 years
|
291
|
|
|
18
|
|
|
309
|
|
|||
Between 3 and 4 years
|
213
|
|
|
74
|
|
|
287
|
|
|||
Between 4 and 5 years
|
227
|
|
|
912
|
|
|
1,139
|
|
|||
Thereafter
|
978
|
|
|
1,480
|
|
|
2,458
|
|
|||
|
$
|
2,126
|
|
|
$
|
3,306
|
|
|
$
|
5,432
|
|
|
|
Securitized Bank
Conduit Facility (a) |
|
Revolving
Credit Facility
|
|
||||
Total Capacity
|
$
|
650
|
|
|
$
|
1,500
|
|
|
Less: Outstanding Borrowings
|
121
|
|
|
10
|
|
|
||
Letters of credit
|
—
|
|
|
1
|
|
|
||
Commercial paper borrowings
|
—
|
|
|
343
|
|
(b)
|
||
Available Capacity
|
$
|
529
|
|
|
$
|
1,146
|
|
|
|
(a)
|
The capacity of this facility is subject to the Company’s ability to provide additional assets to collateralize additional securitized borrowings.
|
(b)
|
The Company considers outstanding borrowings under its commercial paper programs to be a reduction of the available capacity of its revolving credit facility.
|
6.
|
Variable Interest Entities
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Securitized contract receivables, gross
(a)
|
$
|
2,412
|
|
|
$
|
2,462
|
|
Securitized restricted cash
(b)
|
115
|
|
|
92
|
|
||
Interest receivables on securitized contract receivables
(c)
|
20
|
|
|
20
|
|
||
Other assets
(d)
|
4
|
|
|
5
|
|
||
Total SPE assets
|
2,551
|
|
|
2,579
|
|
||
Securitized term notes
(e) (f)
|
2,005
|
|
|
1,867
|
|
||
Securitized conduit facilities
(e)
|
121
|
|
|
239
|
|
||
Other liabilities
(g)
|
2
|
|
|
2
|
|
||
Total SPE liabilities
|
2,128
|
|
|
2,108
|
|
||
SPE assets in excess of SPE liabilities
|
$
|
423
|
|
|
$
|
471
|
|
|
(a)
|
Included in current (
$242 million
and
$248 million
as of
March 31, 2016
and
December 31, 2015
, respectively) and non-current (
$2,170 million
and
$2,214 million
as of
March 31, 2016
and
December 31, 2015
, respectively) vacation ownership contract receivables on the Consolidated Balance Sheets.
|
(b)
|
Included in other current assets (
$92 million
and
$73 million
as of
March 31, 2016
and
December 31, 2015
, respectively) and other non-current assets (
$23 million
and
$19 million
as of
March 31, 2016
and
December 31, 2015
, respectively) on the Consolidated Balance Sheets.
|
(c)
|
Included in trade receivables, net on the Consolidated Balance Sheets.
|
(d)
|
Primarily includes deferred financing costs for the bank conduit facility and a security investment asset, which is included in other non-current assets on the Consolidated Balance Sheets.
|
(e)
|
Included in current (
$207 million
and
$209 million
as of
March 31, 2016
and
December 31, 2015
, respectively) and long-term (
$1,919 million
and
$1,897 million
as of
March 31, 2016
and
December 31, 2015
, respectively) securitized vacation ownership debt on the Consolidated Balance Sheets.
|
(f)
|
Includes deferred financing costs of
$26 million
and
$24 million
as of
March 31, 2016
and
December 31, 2015
, respectively, related to securitized debt.
|
(g)
|
Primarily includes accrued interest on securitized debt, which is included in accrued expenses and other current liabilities on the Consolidated Balance Sheets.
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
SPE assets in excess of SPE liabilities
|
$
|
423
|
|
|
$
|
471
|
|
Non-securitized contract receivables
|
857
|
|
|
829
|
|
||
Less: Allowance for loan losses
|
569
|
|
|
581
|
|
||
Total, net
|
$
|
711
|
|
|
$
|
719
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
Receivable for leased property and equipment
(a)
|
$
|
29
|
|
|
$
|
47
|
|
Total SPE assets
|
29
|
|
|
47
|
|
||
Accrued expenses and other current liabilities
|
—
|
|
|
1
|
|
||
Long-term debt
(b)
|
30
|
|
|
46
|
|
||
Total SPE liabilities
|
30
|
|
|
47
|
|
||
SPE deficit
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
(a)
|
Represents a receivable for assets leased to the Company which are reported within property and equipment, net on the Company’s Consolidated Balance Sheets.
|
(b)
|
As of
March 31, 2016
, included
$27 million
relating to a mortgage note due in 2017 and
$3 million
of mandatorily redeemable equity which are included in current portion of long-term debt on the Consolidated Balance Sheet. As of
December 31, 2015
, included
$42 million
relating to a mortgage note due in 2017 and
$4 million
of mandatorily redeemable equity;
$29 million
was included in current portion of long-term debt on the Consolidated Balance Sheet.
|
7.
|
Fair Value
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
Amount
|
|
Estimated Fair Value
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Vacation ownership contract receivables, net
|
$
|
2,700
|
|
|
$
|
3,261
|
|
|
$
|
2,710
|
|
|
$
|
3,272
|
|
Debt
|
|
|
|
|
|
|
|
||||||||
Total debt
|
5,432
|
|
|
5,490
|
|
|
5,181
|
|
|
5,234
|
|
8.
|
Derivative Instruments and Hedging Activities
|
9.
|
Income Taxes
|
10.
|
Commitments and Contingencies
|
11.
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains on
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
Cash Flow
|
|
Pension
|
|
|
||||||||
Pretax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2015
|
$
|
(139
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
(148
|
)
|
Period change
|
30
|
|
|
1
|
|
|
(1
|
)
|
|
30
|
|
||||
Balance, March 31, 2016
|
$
|
(109
|
)
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
(118
|
)
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains on
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
Cash Flow
|
|
Pension
|
|
|
||||||||
Tax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2015
|
$
|
70
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
74
|
|
Period change
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Balance, March 31, 2016
|
$
|
76
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
80
|
|
|
Foreign
|
|
Unrealized
|
|
Defined
|
|
|
||||||||
|
Currency
|
|
Gains on
|
|
Benefit
|
|
|
||||||||
|
Translation
|
|
Cash Flow
|
|
Pension
|
|
|
||||||||
Net of Tax
|
Adjustments
|
|
Hedges
|
|
Plans
|
|
AOCI
|
||||||||
Balance, December 31, 2015
|
$
|
(69
|
)
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
(74
|
)
|
Period change
|
36
|
|
|
1
|
|
|
(1
|
)
|
|
36
|
|
||||
Balance, March 31, 2016
|
$
|
(33
|
)
|
|
$
|
2
|
|
|
$
|
(7
|
)
|
|
$
|
(38
|
)
|
12.
|
Stock-Based Compensation
|
|
RSUs
|
|
PSUs
|
|
SSARs
|
|||||||||||||||
|
Number of RSUs
|
|
Weighted Average Grant Price
|
|
Number of PSUs
|
|
Weighted Average Grant Price
|
|
Number of SSARs
|
|
Weighted Average Exercise Price
|
|||||||||
Balance as of December 31, 2015
|
1.6
|
|
|
$
|
73.75
|
|
|
0.6
|
|
|
$
|
73.60
|
|
|
0.8
|
|
|
$
|
46.45
|
|
Granted
(a)
|
0.8
|
|
|
71.65
|
|
|
0.2
|
|
|
71.65
|
|
|
0.1
|
|
|
71.65
|
|
|||
Vested
|
(0.7
|
)
|
|
72.84
|
|
|
(0.2
|
)
|
|
72.84
|
|
|
(0.1
|
)
|
|
22.84
|
|
|||
Balance as of March 31, 2016
|
1.7
|
|
(b) (c)
|
75.87
|
|
|
0.6
|
|
(d)
|
77.84
|
|
|
0.8
|
|
(b) (e)
|
55.05
|
|
|
(a)
|
Represents awards granted by the Company on
February 25, 2016
.
|
(b)
|
Aggregate unrecognized compensation expense related to RSUs and SSARs was
$138 million
as of
March 31, 2016
, which is expected to be recognized over a weighted average period of
3.1 years
.
|
(c)
|
Approximately
1.7 million
RSUs outstanding as of
March 31, 2016
are expected to vest over time.
|
(d)
|
Maximum aggregate unrecognized compensation expense was
$38 million
as of
March 31, 2016
, which is expected to be recognized over a weighted average period of
2.2 years
.
|
(e)
|
Approximately
0.5 million
SSARs are exercisable as of
March 31, 2016
. The Company assumes that all unvested SSARs are expected to vest over time. SSARs outstanding as of
March 31, 2016
had an intrinsic value of
$19 million
and have a weighted average remaining contractual life of
2.8 years
.
|
|
SSARs Issued on
|
||
|
February 25, 2016
|
||
Grant date fair value
|
$
|
13.70
|
|
Grant date strike price
|
$
|
71.65
|
|
Expected volatility
|
27.81
|
%
|
|
Expected life
|
5.2 years
|
|
|
Risk free interest rate
|
1.33
|
%
|
|
Projected dividend yield
|
2.79
|
%
|
13.
|
Segment Information
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Net Revenues
|
|
EBITDA
|
|
Net Revenues
|
|
EBITDA
|
||||||||
Hotel Group
|
$
|
295
|
|
(b)
|
$
|
84
|
|
|
$
|
292
|
|
(d)
|
$
|
76
|
|
Destination Network
|
385
|
|
(c)
|
81
|
|
|
369
|
|
|
105
|
|
||||
Vacation Ownership
|
641
|
|
|
136
|
|
|
617
|
|
|
130
|
|
||||
Total Reportable Segments
|
1,321
|
|
|
301
|
|
|
1,278
|
|
|
311
|
|
||||
Corporate and Other
(a)
|
(18
|
)
|
|
(34
|
)
|
|
(16
|
)
|
|
(34
|
)
|
||||
Total Company
|
$
|
1,303
|
|
|
$
|
267
|
|
|
$
|
1,262
|
|
|
$
|
277
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of EBITDA to Net income
|
|||||||||||||||
|
|
|
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
|
|
2015
|
||||||||
EBITDA
|
|
|
$
|
267
|
|
|
|
|
$
|
277
|
|
||||
Depreciation and amortization
|
|
|
62
|
|
|
|
|
56
|
|
||||||
Interest expense
|
|
|
33
|
|
|
|
|
26
|
|
||||||
Early extinguishment of debt
|
|
|
11
|
|
|
|
|
—
|
|
||||||
Interest income
|
|
|
(2
|
)
|
|
|
|
(3
|
)
|
||||||
Income before income taxes
|
|
|
163
|
|
|
|
|
198
|
|
||||||
Provision for income taxes
|
|
|
67
|
|
|
|
|
76
|
|
||||||
Net income
|
|
|
$
|
96
|
|
|
|
|
$
|
122
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes
$16 million
of intercompany segment revenues in the Company’s Hotel Group segment comprised of (i)
$13 million
of intersegment licensing fees for use of the Wyndham trade name, (ii)
$2 million
of other fees primarily associated with the Wyndham Rewards program and (iii)
$1 million
of room revenues at a Company owned hotel. Such revenues are offset in expenses at the Company’s Vacation Ownership segment.
|
(c)
|
Includes
$2 million
of intercompany segment revenues in the Company’s Destination Network segment comprised of call center operations and support services provided to the Company’s Hotel Group segment.
|
(d)
|
Includes
$16 million
of intercompany segment revenues in the Company’s Hotel Group segment comprised of (i)
$12 million
of intersegment licensing fees for use of the Wyndham trade name, (ii)
$2 million
of other fees primarily associated with the Wyndham Rewards program and (iii)
$2 million
of room revenues at a Company owned hotel. Such revenues are offset in expenses at the Company’s Vacation Ownership segment.
|
14.
|
Restructuring and Other Charge
|
|
Liability as of
|
|
|
|
Liability as of
|
||||||
|
December 31, 2015
|
|
Cash Payments
|
|
March 31, 2016
|
||||||
Personnel-related
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
Facility-related
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
15.
|
Separation Adjustments and Transactions with Former Parent and
Subsidiaries
|
•
|
Hotel Group
—primarily franchises hotels in the upscale, upper midscale, midscale, economy and extended stay segments and provides hotel management services for full-service and select limited-service hotels.
|
•
|
Destination Network
—provides vacation exchange services and products to owners of intervals of vacation ownership interests (“VOIs”) and manages and markets vacation rental properties primarily on behalf of independent owners.
|
•
|
Vacation Ownership
—develops, markets and sells VOIs to individual consumers, provides consumer financing in connection with the sale of VOIs and provides property management services at resorts.
|
|
Three Months Ended March 31,
|
||||||||
|
2016
|
|
2015
|
|
% Change
|
||||
Hotel Group
(a)
|
|
|
|
|
|
||||
Number of rooms
(b)
|
679,100
|
|
|
667,400
|
|
|
1.8
|
||
RevPAR
(c)
|
$
|
31.59
|
|
|
$
|
32.84
|
|
|
(3.8)
|
Destination Network
|
|
|
|
|
|
||||
Average number of members (in 000s)
(d)
|
3,841
|
|
|
3,822
|
|
|
0.5
|
||
Exchange revenue per member
(e)
|
$
|
189.78
|
|
|
$
|
194.06
|
|
|
(2.2)
|
Vacation rental transactions (in 000s)
(a) (f)
|
500
|
|
|
459
|
|
|
8.9
|
||
Average net price per vacation rental
(a) (g)
|
$
|
366.08
|
|
|
$
|
361.20
|
|
|
1.4
|
Vacation Ownership
|
|
|
|
|
|
||||
Gross VOI sales (in 000s)
(h) (i)
|
$
|
428,000
|
|
|
$
|
390,000
|
|
|
9.7
|
Tours (in 000s)
(j)
|
179
|
|
|
168
|
|
|
6.5
|
||
Volume Per Guest (“VPG”)
(k)
|
$
|
2,244
|
|
|
$
|
2,177
|
|
|
3.1
|
|
(a)
|
Includes the impact from acquisitions from the acquisition dates forward. Therefore, such operating statistics for
2016
are not presented on a comparable basis to the
2015
operating statistics.
|
(b)
|
Represents the number of rooms at hotel group properties at the end of the period which are under franchise and/or management agreements, or are company owned.
|
(c)
|
Represents revenue per available room and is calculated by multiplying the percentage of available rooms occupied during the period by the average rate charged for renting a hotel room for one day.
|
(d)
|
Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or who are within the allowed grace period.
|
(e)
|
Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.
|
(f)
|
Represents the number of transactions that are generated during the period in connection with customers booking their vacation rental stays through us. One rental transaction is recorded for each standard one-week rental.
|
(g)
|
Represents the net rental price generated from renting vacation properties to customers and other related rental servicing fees during the period divided by the number of vacation rental transactions during the period.
|
(h)
|
Represents total sales of VOIs, including sales under the Wyndham Asset Affiliation Model (“WAAM”) Fee-for-Service, before the net effect of percentage-of-completion (“POC”) accounting and loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.
|
(i)
|
The following table provides a reconciliation of Gross VOI sales to vacation ownership interest sales for the three months ended March 31(in millions):
|
|
2016
|
|
2015
|
||||
Gross VOI sales
|
$
|
428
|
|
|
$
|
390
|
|
Less: WAAM Fee-for-Service sales
(*)
|
(23
|
)
|
|
(21
|
)
|
||
Gross VOI sales, net of WAAM Fee-for-Service sales
|
405
|
|
|
369
|
|
||
Less: Loan loss provision
|
(63
|
)
|
|
(46
|
)
|
||
Plus: Impact of POC accounting
|
—
|
|
|
13
|
|
||
Vacation ownership interest sales
|
$
|
342
|
|
|
$
|
336
|
|
|
(*)
|
Represents total sales of VOIs through our WAAM Fee-for-Service sales model designed to offer turn-key solutions for developers or banks in possession of newly developed inventory, which we will sell for a commission fee through our extensive sales and marketing channels. WAAM Fee-for-Service commission revenues were
$17 million
and
$12 million
for the three months ended
March 31, 2016
and
2015
, respectively.
|
(j)
|
Represents the number of tours taken by guests in our efforts to sell VOIs.
|
(k)
|
VPG is calculated by dividing Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) by the number of tours. Tele-sales upgrades were
$25 million
and
$24 million
during the three months ended
March 31, 2016
and
2015
, respectively. We have excluded tele-sales upgrades in the calculation of VPG because tele-sales upgrades are generated by a different marketing channel. We believe that VPG provides an enhanced understanding of the performance of our vacation ownership business because it directly measures the efficiency of this business’s tour selling efforts during a given reporting period.
|
|
Three Months Ended March 31,
|
||||||||||
|
2016
|
|
2015
|
|
Favorable/(Unfavorable)
|
||||||
Net revenues
|
$
|
1,303
|
|
|
$
|
1,262
|
|
|
$
|
41
|
|
Expenses
|
1,108
|
|
|
1,046
|
|
|
(62
|
)
|
|||
Operating income
|
195
|
|
|
216
|
|
|
(21
|
)
|
|||
Other income, net
|
(10
|
)
|
|
(5
|
)
|
|
5
|
|
|||
Interest expense
|
33
|
|
|
26
|
|
|
(7
|
)
|
|||
Early extinguishment of debt
|
11
|
|
|
—
|
|
|
(11
|
)
|
|||
Interest (income)/expense, net
|
(2
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
Income before income taxes
|
163
|
|
|
198
|
|
|
(35
|
)
|
|||
Provision for income taxes
|
67
|
|
|
76
|
|
|
9
|
|
|||
Net income
|
$
|
96
|
|
|
$
|
122
|
|
|
$
|
(26
|
)
|
•
|
$28 million of higher revenues at our vacation ownership business primarily resulting from higher property management revenues and net VOI sales;
|
•
|
$17 million of higher revenues at our destination network business primarily from stronger volume and yield on rental transactions; and
|
•
|
$16 million of incremental revenues (inclusive of $8 million at our hotel group related to reimbursable fees, which have no impact on EBITDA) resulting from acquisitions during 2015 at our hotel group and destination network businesses.
|
•
|
$27 million of higher expenses from operations primarily related to the revenue increases;
|
•
|
a $24 million foreign exchange loss related to the devaluation of the Venezuela exchange rate;
|
•
|
$14 million of incremental expenses related to acquisitions at our hotel group and destination network businesses; and
|
•
|
a $6 million increase in depreciation and amortization resulting from the impact of property and equipment additions made during 2015.
|
|
Net Revenues
|
|
EBITDA
|
||||||||||||||||
|
2016
|
|
2015
|
|
%
Change
|
|
2016
|
|
2015
|
|
%
Change
|
||||||||
Hotel Group
|
$
|
295
|
|
|
$
|
292
|
|
|
1.0
|
|
$
|
84
|
|
|
$
|
76
|
|
(e)
|
10.5
|
Destination Network
|
385
|
|
|
369
|
|
|
4.3
|
|
81
|
|
(b)
|
105
|
|
(f)
|
(22.9)
|
||||
Vacation Ownership
|
641
|
|
|
617
|
|
|
3.9
|
|
136
|
|
|
130
|
|
|
4.6
|
||||
Total Reportable Segments
|
1,321
|
|
|
1,278
|
|
|
3.4
|
|
301
|
|
|
311
|
|
|
(3.2)
|
||||
Corporate and Other
(a)
|
(18
|
)
|
|
(16
|
)
|
|
(12.5)
|
|
(34
|
)
|
(c)
|
(34
|
)
|
(c)
|
—
|
||||
Total Company
|
$
|
1,303
|
|
|
$
|
1,262
|
|
|
3.2
|
|
$
|
267
|
|
|
$
|
277
|
|
|
(3.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of EBITDA to Net income
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
||||||||
EBITDA
|
|
|
|
|
|
|
$
|
267
|
|
|
$
|
277
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
|
62
|
|
|
56
|
|
|
|
||||||
Interest expense
|
|
|
|
|
|
|
33
|
|
|
26
|
|
|
|
||||||
Early extinguishment of debt
|
|
|
|
|
|
|
11
|
|
(d)
|
—
|
|
|
|
||||||
Interest income
|
|
|
|
|
|
|
(2
|
)
|
|
(3
|
)
|
|
|
||||||
Income before income taxes
|
|
|
|
|
|
|
163
|
|
|
198
|
|
|
|
||||||
Provision for income taxes
|
|
|
|
|
|
|
67
|
|
|
76
|
|
|
|
||||||
Net income
|
|
|
|
|
|
|
$
|
96
|
|
|
$
|
122
|
|
|
|
|
(a)
|
Includes the elimination of transactions between segments.
|
(b)
|
Includes a $24 million foreign currency loss related to the devaluation of the exchange rate of Venezuela.
|
(c)
|
Includes
$34 million
of corporate costs during both the three months ended
March 31, 2016
and
2015
.
|
(d)
|
Represents costs incurred for the early repurchase of our 6.00% senior unsecured notes.
|
(e)
|
Includes $3 million of costs incurred in connection with the Dolce Hotels and Resorts (“Dolce”) acquisition.
|
(f)
|
Includes a $1 million reversal of a portion of the restructuring reserve established during the fourth quarter of 2014.
|
•
|
$12 million of higher costs resulting from revenue increases across our vacation rentals brands; and
|
•
|
the absence of a $4 million benefit from a reserve reversal for value-added taxes resulting from a favorable ruling during the first quarter of 2015.
|
•
|
$7 million of higher marketing costs associated with increased tours and higher VOI sales;
|
•
|
a $4 million increase in the cost of VOIs sold due to higher VOI sales and increased product costs;
|
•
|
$3 million of higher sales and commission expenses primarily due to higher VOI sales; and
|
•
|
$3 million of lower EBITDA from ancillary VOI-related activities.
|
|
March 31,
2016 |
|
December 31,
2015 |
|
Change
|
||||||
Total assets
|
$
|
10,165
|
|
|
$
|
9,689
|
|
|
$
|
476
|
|
Total liabilities
|
9,325
|
|
|
8,736
|
|
|
589
|
|
|||
Total equity
|
840
|
|
|
953
|
|
|
(113
|
)
|
•
|
a $224 million increase in trade receivables, net, primarily due to the seasonality of vacation rental bookings at our destination network business in Europe;
|
•
|
$147 million increase in cash and cash equivalents primarily due to the seasonality of vacation rental bookings at our destination network business principally in Europe; and
|
•
|
a $71 million increase in other current assets primarily due to (i) increased deferred costs and escrow deposits primarily related to seasonality of advanced bookings received on vacation rental transactions and (ii) restricted cash related to our vacation ownership contract receivables securitizations.
|
•
|
a $240 million increase in accounts payable primarily due to higher homeowner liabilities resulting from the seasonality of vacation rental bookings at our destination network business;
|
•
|
a $231 million increase in long term debt; and
|
•
|
a $113 million increase in deferred income primarily resulting from seasonality of advanced arrival-based vacation rental bookings at our destination network business.
|
|
Three Months Ended March 31,
|
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Cash provided by/(used in)
|
|
|
|
|
|
||||||
Operating activities
|
$
|
261
|
|
|
$
|
253
|
|
|
$
|
8
|
|
Investing activities
|
(90
|
)
|
|
(149
|
)
|
|
59
|
|
|||
Financing activities
|
(27
|
)
|
|
(91
|
)
|
|
64
|
|
|||
Effects of changes in exchange rates on cash and cash equivalents
|
3
|
|
|
(16
|
)
|
|
19
|
|
|||
Net change in cash and cash equivalents
|
$
|
147
|
|
|
$
|
(3
|
)
|
|
$
|
150
|
|
|
4/1/16 - 3/31/17
|
|
4/1/17 - 3/31/18
|
|
4/1/18 - 3/31/19
|
|
4/1/19 - 3/31/20
|
|
4/1/20 - 3/31/21
|
|
Thereafter
|
|
Total
|
||||||||||||||
Securitized debt
(a)
|
$
|
207
|
|
|
$
|
210
|
|
|
$
|
291
|
|
|
$
|
213
|
|
|
$
|
227
|
|
|
$
|
978
|
|
|
$
|
2,126
|
|
Long-term debt
(b)
|
344
|
|
|
478
|
|
|
18
|
|
|
74
|
|
|
912
|
|
|
1,480
|
|
|
3,306
|
|
|||||||
Interest on debt
(c)
|
180
|
|
|
166
|
|
|
149
|
|
|
145
|
|
|
123
|
|
|
166
|
|
|
929
|
|
|||||||
Operating leases
|
90
|
|
|
65
|
|
|
55
|
|
|
44
|
|
|
34
|
|
|
186
|
|
|
474
|
|
|||||||
Purchase commitments
(d)
|
221
|
|
|
131
|
|
|
83
|
|
|
40
|
|
|
30
|
|
|
68
|
|
|
573
|
|
|||||||
Inventory sold subject to conditional repurchase
(e)
|
91
|
|
|
106
|
|
|
101
|
|
|
37
|
|
|
47
|
|
|
58
|
|
|
440
|
|
|||||||
Separation liabilities
(f)
|
19
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||
Total
(g) (h)
|
$
|
1,152
|
|
|
$
|
1,171
|
|
|
$
|
697
|
|
|
$
|
553
|
|
|
$
|
1,373
|
|
|
$
|
2,936
|
|
|
$
|
7,882
|
|
|
(a)
|
Represents debt that is securitized through bankruptcy-remote special purpose entities the creditors to which have no recourse to us for principal and interest.
|
(b)
|
Includes $299 million of senior unsecured notes due during March 2017 which we intend to refinance on a long-term basis and have the ability to do so with our revolving credit facility.
|
(c)
|
Includes interest on both securitized and long-term debt; estimated using the stated interest rates on our long-term debt and the swapped interest rates on our securitized debt.
|
(d)
|
Includes (i) $166 million for information technology activities, (ii) $157 million for marketing related activities, and (iii) $156 million relating to the development of vacation ownership properties, of which $53 million is included within total liabilities on the Consolidated Balance Sheet.
|
(e)
|
Represents obligations to repurchase completed vacation ownership properties from third-party developers (See Note 4 – Inventory for further detail) of which $146 million is included within total liabilities on the Consolidated Balance Sheet.
|
(f)
|
Represents liabilities which we assumed and are responsible for pursuant to our Separation (See Note 15 – Separation Adjustments and Transactions with Former Parent and Subsidiaries for further details).
|
(g)
|
Excludes a $36 million liability for unrecognized tax benefits associated with the guidance for uncertainty in income taxes since it is not reasonably estimable to determine the periods in which such liability would be settled with the respective tax authorities.
|
(h)
|
Excludes other guarantees at our hotel group business as it is not reasonably estimable to determine the periods in which such commitments would be settled (See Note 10 – Commitments and Contingencies for further details).
|
(a)
|
Disclosure Controls and Procedures.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive and principal financial officers, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13(a)-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on such evaluation, our principal executive and principal financial officers concluded that our disclosure controls and procedures were effective and operating to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
|
(b)
|
Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As of
March 31, 2016
, we utilized the criteria established in
Internal Control-Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission.
|
(c)
|
Below is a summary of our Wyndham common stock repurchases by month for the quarter ended
March 31, 2016
:
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under Plan
|
||||||
January 1-31, 2016
|
1,528,300
|
|
$
|
67.01
|
|
1,528,300
|
|
$
|
263,531,489
|
|
February 1-29, 2016
|
318,218
|
|
$
|
67.92
|
|
318,218
|
|
$
|
1,241,918,696
|
|
March 1-31, 2016
|
673,112
|
|
$
|
75.81
|
|
673,112
|
|
$
|
1,190,887,114
|
|
Total
|
2,519,630
|
|
$
|
69.48
|
|
2,519,630
|
|
$
|
1,190,887,114
|
|
|
|
WYNDHAM WORLDWIDE CORPORATION
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/ Thomas G. Conforti
|
|
|
Thomas G. Conforti
|
|
|
Chief Financial Officer
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/ Nicola Rossi
|
|
|
Nicola Rossi
|
|
|
Chief Accounting Officer
|
Exhibit No.
|
Description
|
10.1*
|
Credit Agreement, dated as of March 24, 2016, among Wyndham Worldwide Corporation, the lenders party thereto from time to time, JPMorgan Chase Bank, N.A., as Administrative Agent and Wells Fargo Bank, National Association and Bank of America, N.A., as Co-Syndication Agents
|
12*
|
Computation of Ratio of Earnings to Fixed Charges
|
15*
|
Letter re: Unaudited Interim Financial Information
|
31.1*
|
Certification of Chairman and Chief Executive Officer Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934
|
31.2*
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) Under the Securities Exchange Act of 1934
|
32**
|
Certification of Chairman and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed with this report
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|