These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2018
|
|
or
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________________ to
___________________
|
|
WidePoint Corporation
|
|
(Exact name of Registrant as specified in its charter)
|
|
Delaware
|
|
52-2040275
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
|
incorporation or organization)
|
|
identification no.)
|
|
7926 Jones
Branch Drive, Suite 520, McLean, Virginia 22102
|
|
(Address of principal executive offices) (Zip Code)
|
|
(703) 349-2577
|
|
(Registrant’s telephone number, including area
code)
|
|
Large
accelerated filer ☐
|
|
Accelerated
filer ☐
|
|
Non-accelerated
filer ☐
(Do not
check if a smaller reporting company)
|
|
Smaller
reporting company ☑
Emerging
growth company ☐
|
|
|
Page
No.
|
|
|
|
|
Part
I. FINANCIAL
INFORMATION
|
|
|
|
|
|
Item
1. Condensed Consolidated Financial
Statements
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2018 and December
31, 2017 (unaudited)
|
2
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the three and nine month
periods ended September 30, 2018 and 2017 (unaudited)
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Loss for the three and
nine month periods ended September 30, 2018 and 2017
(unaudited)
|
4
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the nine month periods
ended September 30, 2018 and 2017 (unaudited)
|
5
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
(unaudited)
|
7
|
|
|
|
|
Item
2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
22
|
|
|
|
|
Item
3. Quantitative and Qualitative Disclosures
About Market Risk
|
27
|
|
|
|
|
Item
4. Controls and Procedures
|
28
|
|
|
|
|
Part
II. OTHER INFORMATION
|
|
|
|
|
|
Item
1. Legal
Proceedings
|
28
|
|
Item
1A. Risk Factors
|
28
|
|
Item
2. Unregistered Sales of Equity
Securities and Use of Proceeds
|
28
|
|
Item
3. Default Upon Senior
Securities
|
28
|
|
Item
4. Mine Safety
Disclosures
|
28
|
|
Item
5. Other
Information
|
28
|
|
Item
6. Exhibits
|
28
|
|
|
|
|
SIGNATURES
|
29
|
|
|
|
|
CERTIFICATIONS
|
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
ASSETS
|
||
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
3,950,106
|
$
5,272,457
|
|
Accounts
receivable, net of allowance for doubtful accounts
|
|
|
|
of
$96,846 and $107,618 in 2018 and 2017, respectively
|
8,022,377
|
8,131,025
|
|
Unbilled
accounts receivable
|
7,803,572
|
8,131,448
|
|
Other
current assets
|
963,649
|
767,944
|
|
|
|
|
|
Total
current assets
|
20,739,704
|
22,302,874
|
|
|
|
|
|
NONCURRENT
ASSETS
|
|
|
|
Property
and equipment, net
|
1,058,786
|
1,318,420
|
|
Intangibles,
net
|
3,284,626
|
3,671,506
|
|
Goodwill
|
18,555,578
|
18,555,578
|
|
Other
long-term assets
|
145,477
|
44,553
|
|
|
|
|
|
Total
assets
|
$
43,784,171
|
$
45,892,931
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable
|
$
6,080,686
|
$
7,266,212
|
|
Accrued
expenses
|
9,064,369
|
9,796,350
|
|
Deferred
revenue
|
2,689,038
|
2,348,578
|
|
Current
portion of capital leases
|
105,712
|
101,591
|
|
Current
portion of other term obligations
|
107,109
|
203,271
|
|
|
|
|
|
Total
current liabilities
|
18,046,914
|
19,716,002
|
|
|
|
|
|
NONCURRENT
LIABILITIES
|
|
|
|
Capital
leases, net of current portion
|
151,037
|
232,109
|
|
Other
term obligations, net of current portion
|
64,006
|
78,336
|
|
Deferred
revenue
|
410,310
|
264,189
|
|
Deferred
tax liability
|
393,975
|
392,229
|
|
|
|
|
|
Total
liabilities
|
19,066,242
|
20,682,865
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Preferred
stock, $0.001 par value; 10,000,000 shares
|
|
|
|
authorized;
2,045,714 shares issued and none outstanding
|
-
|
-
|
|
Common
stock, $0.001 par value; 110,000,000 shares
|
|
|
|
authorized;
84,062,446 and 83,031,595 shares
|
|
|
|
issued;
83,762,446 and 83,031,595 shares
|
|
|
|
outstanding,
respectively
|
83,763
|
83,032
|
|
Additional
paid-in capital
|
94,814,580
|
94,200,237
|
|
Accumulated
other comprehensive loss
|
(185,317
)
|
(122,461
)
|
|
Accumulated
deficit
|
(69,995,097
)
|
(68,950,742
)
|
|
|
|
|
|
Total
stockholders’ equity
|
24,717,929
|
25,210,066
|
|
|
|
|
|
Total
liabilities and stockholders’ equity
|
$
43,784,171
|
$
45,892,931
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
REVENUES
|
$
21,294,360
|
$
18,463,872
|
$
58,918,317
|
$
55,956,617
|
|
COST OF REVENUES
(including amortization and depreciation
|
|
|
|
|
|
of $248,009,
$318,461, $802,174, and $895,088, respectively)
|
17,609,287
|
15,087,567
|
48,134,084
|
45,859,532
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
3,685,073
|
3,376,305
|
10,784,233
|
10,097,085
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
Sales and
marketing
|
387,407
|
532,714
|
1,366,989
|
1,709,892
|
|
General and
administrative expenses (including share-based
|
|
|
|
|
|
compensation of
$272,737, ($81,043), $593,075 and
|
|
|
|
|
|
$138,036,
respectively)
|
3,257,262
|
3,046,148
|
10,037,904
|
10,668,368
|
|
Product
development
|
-
|
11,342
|
-
|
219,141
|
|
Depreciation and
amortization
|
104,914
|
69,935
|
312,763
|
212,874
|
|
|
|
|
|
|
|
Total operating
expenses
|
3,749,583
|
3,660,139
|
11,717,656
|
12,810,275
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
(64,510
)
|
(283,834
)
|
(933,423
)
|
(2,713,190
)
|
|
|
|
|
|
|
|
OTHER (EXPENSE)
INCOME
|
|
|
|
|
|
Interest
income
|
936
|
1,971
|
6,339
|
11,564
|
|
Interest
expense
|
(21,644
)
|
(13,985
)
|
(71,531
)
|
(36,402
)
|
|
Other income
(expense)
|
2
|
(1,541
)
|
3
|
1,758
|
|
|
|
|
|
|
|
Total other
expense
|
(20,706
)
|
(13,555
)
|
(65,189
)
|
(23,080
)
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAX PROVISION
|
(85,216
)
|
(297,389
)
|
(998,612
)
|
(2,736,270
)
|
|
INCOME TAX
PROVISION
|
24,795
|
17,212
|
45,743
|
32,723
|
|
|
|
|
|
|
|
NET
LOSS
|
$
(110,011
)
|
$
(314,601
)
|
$
(1,044,355
)
|
$
(2,768,993
)
|
|
|
|
|
|
|
|
BASIC LOSS PER
SHARE
|
$
(0.00
)
|
$
(0.00
)
|
$
(0.01
)
|
$
(0.03
)
|
|
|
|
|
|
|
|
BASIC
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
83,177,804
|
82,946,847
|
83,100,832
|
82,878,287
|
|
|
|
|
|
|
|
DILUTED LOSS PER
SHARE
|
$
(0.00
)
|
$
(0.00
)
|
$
(0.01
)
|
$
(0.03
)
|
|
|
|
|
|
|
|
DILUTED
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
83,177,804
|
82,946,847
|
83,100,832
|
82,878,287
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
NET
LOSS
|
$
(110,011
)
|
$
(314,601
)
|
$
(1,044,355
)
|
$
(2,768,993
)
|
|
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
|
Foreign
currency translation adjustments, net of tax
|
(27,459
)
|
45,673
|
(62,856
)
|
173,705
|
|
|
|
|
|
|
|
Other
comprehensive (loss) income
|
(27,459
)
|
45,673
|
(62,856
)
|
173,705
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS
|
$
(137,470
)
|
$
(268,928
)
|
$
(1,107,211
)
|
$
(2,595,288
)
|
|
|
NINE MONTHS
ENDED
|
|
|
|
SEPTEMBER
30,
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(1,044,355
)
|
$
(2,768,993
)
|
|
Adjustments to
reconcile net loss to net cash provided by (used in)
|
|
|
|
operating
activities:
|
|
|
|
Deferred income tax
benefit
|
-
|
(10,173
)
|
|
Depreciation
expense
|
414,507
|
295,798
|
|
(Recovery of)
provision for doubtful accounts
|
(6,149
)
|
31,187
|
|
Amortization of
intangibles
|
700,430
|
812,164
|
|
Amortization of
deferred financing costs
|
16,054
|
9,485
|
|
Share-based
compensation expense
|
593,075
|
138,036
|
|
Gain on sale of
assets held for sale
|
-
|
(66,683
)
|
|
Loss on disposal of
fixed assets
|
-
|
172,472
|
|
Changes in assets
and liabilities:
|
|
|
|
Accounts receivable
and unbilled receivables
|
390,672
|
(612,010
)
|
|
Inventories
|
(61,778
)
|
(189,607
)
|
|
Prepaid expenses
and other current assets
|
(236,532
)
|
(245,637
)
|
|
Other
assets
|
(108,742
)
|
(10,849
)
|
|
Accounts payable
and accrued expenses
|
(1,890,395
)
|
(552,531
)
|
|
Income tax
payable
|
16,289
|
85,891
|
|
Deferred revenue
and other liabilities
|
505,619
|
281,168
|
|
|
|
|
|
Net cash used in
operating activities
|
(711,305
)
|
(2,630,282
)
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
Purchases of
property and equipment
|
(164,573
)
|
(573,400
)
|
|
Software
development costs
|
(230,101
)
|
(360,685
)
|
|
Proceeds
from sale of assets held for sale
|
-
|
236,451
|
|
Proceeds from the
sale of property and equipment
|
-
|
53,861
|
|
|
|
|
|
Net cash used in
investing activities
|
(394,674
)
|
(643,773
)
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
Advances on bank
line of credit
|
14,048,741
|
11,599,343
|
|
Repayments of bank
line of credit advances
|
(14,048,741
)
|
(11,046,604
)
|
|
Principal
repayments of long-term debt
|
-
|
(82,440
)
|
|
Principal
repayments under capital lease obligations
|
(75,785
)
|
(25,562
)
|
|
Contingent
consideration payment
|
(100,000
)
|
-
|
|
Restricted stock
award tax liability payment
|
-
|
(60,614
)
|
|
Proceeds from
exercise of stock options
|
22,000
|
17,100
|
|
|
|
|
|
Net cash (used in)
provided by financing activities
|
(153,785
)
|
401,223
|
|
|
|
|
|
Net
effect of exchange rate on cash and equivalents
|
(62,587
)
|
173,308
|
|
|
|
|
|
NET DECREASE IN
CASH
|
(1,322,351
)
|
(2,699,524
)
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS, beginning of period
|
5,272,457
|
9,123,498
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS, end of period
|
$
3,950,106
|
$
6,423,974
|
|
|
NINE MONTHS
ENDED
|
|
|
|
SEPTEMBER
30,
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
SUPPLEMENTAL CASH
FLOW INFORMATION
|
|
|
|
Cash paid for
interest
|
$
51,032
|
$
23,656
|
|
Cash paid for
income taxes
|
$
14,418
|
$
8,787
|
|
Cash received from
income tax refund
|
$
-
|
$
2,674
|
|
|
|
|
|
NONCASH INVESTING
AND FINANCING ACTIVITIES
|
|
|
|
Fair
value of contingent consideration paid in connection
|
|
|
|
with
software asset purchase (Note 3)
|
$
-
|
$
50,000
|
|
Insurance policies
financed by short term notes payable
|
$
76,979
|
$
68,488
|
|
Acquisition of
assets under capital lease obligation (Notes 7 and 9)
|
$
-
|
$
93,301
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
Government
|
$
5,738,189
|
$
6,055,397
|
|
Commercial
|
2,381,034
|
2,183,246
|
|
Gross accounts
receivable
|
8,119,223
|
8,238,643
|
|
Less: allowances
for doubtful
|
|
|
|
accounts
|
96,846
|
107,618
|
|
|
|
|
|
Accounts
receivable, net
|
$
8,022,377
|
$
8,131,025
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
As a %
of
|
As a %
of
|
|
Customer
Name
|
Receivables
|
Receivables
|
|
|
(Unaudited)
|
|
|
U.S. Customs Border
Patrol
|
8%
|
12%
|
|
U.S.
Immigration and Customs Enforcement
|
14%
|
13%
|
|
U.S.
Federal Air Marshall Service
|
4%
|
10%
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
As a %
of
|
As a %
of
|
As a %
of
|
As a %
of
|
|
Customer
Name
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
|
|
(Unaudited)
|
|||
|
U.S. Immigration
and Customs Enforcement
|
16%
|
18%
|
18%
|
17%
|
|
U.S. Customs Border
Patrol
|
15%
|
9%
|
11%
|
11%
|
|
U.S. Citizenship
and Immigration Services
|
15%
|
5%
|
5%
|
5%
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
As a %
of
|
As a %
of
|
|
Customer
Name
|
Receivables
|
Receivables
|
|
|
(Unaudited)
|
|
|
U.S.
Department of Homeland Security Headquarters
|
13%
|
11%
|
|
U.S.
Immigration and Customs Enforcement
|
30%
|
27%
|
|
U.S. Transportation
Safety Administration
|
12%
|
12%
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
Inventories
|
$
218,703
|
$
157,058
|
|
Prepaid rent,
insurance and other assets
|
744,946
|
610,886
|
|
|
|
|
|
Total other current
assets
|
$
963,649
|
$
767,944
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
Carrier service
costs
|
$
6,798,020
|
$
7,339,150
|
|
Salaries and
payroll taxes
|
1,229,736
|
1,259,331
|
|
Inventory
purchases, consultants and other costs
|
1,012,029
|
762,770
|
|
Severance
costs
|
1,634
|
328,109
|
|
U.S. income tax
payable
|
11,350
|
8,850
|
|
Foreign income tax
payable (receivable)
|
11,600
|
(1,860
)
|
|
Contingent
consideration (Note 3)
|
-
|
100,000
|
|
|
|
|
|
Total accrued
expenses
|
$
9,064,369
|
$
9,796,350
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
Computer hardware
and software
|
$
2,042,522
|
$
1,943,180
|
|
Furniture and
fixtures
|
334,984
|
296,316
|
|
Leasehold
improvements
|
253,759
|
260,748
|
|
Automobiles
|
182,314
|
188,238
|
|
Gross property and
equipment
|
2,813,579
|
2,688,482
|
|
Less: accumulated
depreciation and
|
|
|
|
amortization
|
1,754,793
|
1,370,062
|
|
|
|
|
|
Property and
equipment, net
|
$
1,058,786
|
$
1,318,420
|
|
|
SEPTEMBER 30,
|
DECEMBER
31,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
|
|
Automobiles
|
$
97,706
|
$
100,882
|
|
Computer hardware
and software
|
290,223
|
290,223
|
|
Gross leased
property and equipment
|
$
387,929
|
$
391,105
|
|
Less: accumulated
amortization
|
110,539
|
20,890
|
|
|
|
|
|
Capital lease
assets, net
|
$
277,390
|
$
370,215
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
Owned property and
equipment depreciation
|
$
108,600
|
$
94,200
|
$
323,200
|
$
282,000
|
|
Leased property and
equipment amortization
|
30,500
|
6,000
|
91,300
|
13,800
|
|
|
|
|
|
|
|
Total property and
equipment depreciation and
|
|
|
|
|
|
amortization
|
$
139,100
|
$
100,200
|
$
414,500
|
$
295,800
|
|
|
SEPTEMBER 30, 2018
|
DECEMBER 31,
2017
|
||||
|
|
Current
|
Non-Current
|
|
Current
|
Non-Current
|
|
|
|
Portion
|
Portion
|
Total
|
Portion
|
Portion
|
Total
|
|
|
(Unaudited)
|
(Unaudited)
|
||||
|
Capital
Lease Obligations (1)
|
$
105,712
|
$
151,037
|
$
256,749
|
$
101,591
|
$
232,109
|
$
333,700
|
|
|
|
|
|
|
|
|
|
Deferred
Rent Liability (2)
|
45,043
|
64,006
|
109,049
|
70,021
|
78,336
|
148,357
|
|
Short
term installment borrowings (3)
|
62,066
|
-
|
62,066
|
133,250
|
-
|
133,250
|
|
Total
Other Term Obligations
|
$
107,109
|
$
64,006
|
$
171,115
|
$
203,271
|
$
78,336
|
$
281,607
|
|
|
|
|
|
|
|
|
|
Total
Capital Leases and Other
|
|
|
|
|
|
|
|
Term
Obligations
|
$
212,821
|
$
215,043
|
|
$
304,862
|
$
310,445
|
|
|
2018
|
$
121,951
|
|
2019
|
121,951
|
|
2020
|
36,432
|
|
|
|
|
Total principal and
interest payments
|
280,334
|
|
Less: portion
representing interest
|
23,585
|
|
Present value of
minimum lease payments
|
|
|
under capital
leases
|
256,749
|
|
Less: current
portion
|
105,712
|
|
Capital leases, net
of current portion
|
$
151,037
|
|
|
2018
|
|
2017
|
|
NON-VESTED
AWARDS
|
(Unaudited)
|
||
|
|
|
|
|
|
Non-vested awards
outstanding, January 1,
|
-
|
|
250,000
|
|
Granted
(+)
|
980,851
|
(1
)
|
300,000
|
|
Cancelled
(-)
|
-
|
|
150,000
|
|
Vested
(-)
|
680,851
|
(1
)
|
275,000
|
|
Non-vested awards
outstanding, September 30,
|
300,000
|
|
125,000
|
|
|
|
|
|
|
Weighted-average
remaining contractual life (in years)
|
0.8
|
|
0.2
|
|
|
|
|
|
|
Unamortized RSA
compensation expense
|
$
153,418
|
|
$
1,090
|
|
|
|
|
|
|
Aggregate intrinsic
value of RSAs non-vested, September 30
|
$
138,000
|
|
$
81,250
|
|
|
|
|
|
|
Aggregate intrinsic
value of RSAs vested, September 30
|
$
320,000
|
|
$
177,750
|
|
|
2018
|
2017
|
||||
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
Grant
Date
|
|
|
Grant
Date
|
|
NON-VESTED
AWARDS
|
Shares
|
|
Fair
Value
|
Shares
|
|
Fair
Value
|
|
|
(Unaudited)
|
|||||
|
Non-vested
balances, January 1,
|
2,685,004
|
|
$
0.35
|
920,000
|
|
$
0.59
|
|
Granted
(+)
|
125,000
|
(1
)
|
$
0.25
|
3,440,000
|
(2
)
|
$
0.30
|
|
Cancelled
(-)
|
50,000
|
(3
)
|
$
0.32
|
860,000
|
(3
)
|
$
0.68
|
|
Vested/Excercised
(-)
|
312,500
|
|
$
0.26
|
110,000
|
|
$
0.69
|
|
Non-vested
balances, September 30,
|
2,447,504
|
|
$
0.35
|
3,390,000
|
|
$
0.27
|
|
|
2018
|
2017
|
||||
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
Average
|
|
OUTSTANDING
AND EXERCISABLE AWARDS
|
Shares
|
|
Exercise
Price
|
Shares
|
|
Exercise
Price
|
|
|
(Unaudited)
|
|||||
|
Awards outstanding,
January 1,
|
4,173,334
|
|
$
0.60
|
2,090,668
|
|
$
0.86
|
|
Granted
(+)
|
125,000
|
(1
)
|
$
0.50
|
3,440,000
|
(2
)
|
$
0.59
|
|
Cancelled
(-)
|
110,000
|
(3
)
|
$
1.11
|
1,402,334
|
(3
)
|
$
0.97
|
|
Exercised
(-)
|
50,000
|
(4
)
|
$
0.44
|
30,000
|
(4
)
|
$
0.57
|
|
Awards outstanding,
September 30,
|
4,138,334
|
|
$
0.58
|
4,098,334
|
|
$
0.60
|
|
|
|
|
|
|
|
|
|
Awards vested and
expected to vest,
|
|
|
|
|
|
|
|
September
30,
|
3,547,472
|
|
$
0.58
|
3,614,538
|
|
$
0.59
|
|
|
|
|
|
|
|
|
|
Awards outstanding
and exercisable,
|
|
|
|
|
|
|
|
September
30,
|
1,690,830
|
|
$
0.56
|
708,334
|
|
$
0.73
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
Restricted stock
compensation expense
|
$
202,664
|
$
5,447
|
$
370,582
|
$
156,768
|
|
Non-qualified
option stock compensation expense
|
70,073
|
(86,490
)
|
222,493
|
(18,732
)
|
|
|
|
|
|
|
|
Total
share-based compensation before taxes
|
$
272,737
|
$
(81,043
)
|
$
593,075
|
$
138,036
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
Basic
Loss Per Share Computation:
|
|
|
|
|
|
Net
loss
|
$
(110,011
)
|
$
(314,601
)
|
$
(1,044,355
)
|
$
(2,768,993
)
|
|
Weighted average
number of common shares
|
83,177,804
|
82,946,847
|
83,100,832
|
82,878,287
|
|
Basic Loss Per
Share
|
$
(0.00
)
|
$
(0.00
)
|
$
(0.01
)
|
$
(0.03
)
|
|
|
|
|
|
|
|
Diluted
Loss Per Share Computation:
|
|
|
|
|
|
Net
loss
|
$
(110,011
)
|
$
(314,601
)
|
$
(1,044,355
)
|
$
(2,768,993
)
|
|
|
|
|
|
|
|
Weighted average
number of common shares
|
83,177,804
|
82,946,847
|
83,100,832
|
82,878,287
|
|
Incremental shares
from assumed conversions
|
|
|
|
|
|
of stock
options
|
-
|
-
|
-
|
-
|
|
Adjusted weighted
average number of
|
|
|
|
|
|
common
shares
|
83,177,804
|
82,946,847
|
83,100,832
|
82,878,287
|
|
|
|
|
|
|
|
Diluted Loss Per
Share
|
$
(0.00
)
|
$
(0.00
)
|
$
(0.01
)
|
$
(0.03
)
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
Carrier
Services
|
$
13,104,865
|
$
11,245,395
|
$
36,199,890
|
$
33,522,669
|
|
Managed
Services:
|
|
|
|
|
|
Managed
Service Fees
|
5,729,620
|
5,295,743
|
16,709,827
|
16,859,799
|
|
Billable
Service Fees
|
423,858
|
796,727
|
1,553,750
|
2,556,304
|
|
Reselling
and Other Services
|
2,036,017
|
1,126,007
|
4,454,850
|
3,017,845
|
|
|
|
|
|
|
|
|
$
21,294,360
|
$
18,463,872
|
$
58,918,317
|
$
55,956,617
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
U.S.
Federal Government
|
$
16,947,681
|
$
14,379,567
|
$
45,132,500
|
$
43,098,730
|
|
U.S.
State and Local Governments
|
112,273
|
134,904
|
331,801
|
293,216
|
|
Foreign
Governments
|
28,933
|
48,563
|
133,855
|
145,015
|
|
Commercial
Enterprises
|
4,205,473
|
3,900,838
|
13,320,161
|
12,419,656
|
|
|
|
|
|
|
|
|
$
21,294,360
|
$
18,463,872
|
$
58,918,317
|
$
55,956,617
|
|
|
THREE MONTHS
ENDED
|
NINE MONTHS
ENDED
|
||
|
|
SEPTEMBER
30,
|
SEPTEMBER
30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(Unaudited)
|
|||
|
North
America
|
$
20,033,557
|
$
17,342,443
|
$
55,074,640
|
$
52,664,719
|
|
Europe
|
1,260,803
|
1,121,429
|
3,843,677
|
3,291,898
|
|
|
|
|
|
|
|
|
$
21,294,360
|
$
18,463,872
|
$
58,918,317
|
$
55,956,617
|
|
|
THREE MONTHS
ENDED
|
|
|
|
|
SEPTEMBER
30,
|
Dollar
|
|
|
|
2018
|
2017
|
Variance
|
|
|
(Unaudited)
|
|
|
|
Carrier
Services
|
$
13,104,865
|
$
11,245,395
|
$
1,859,470
|
|
Managed
Services:
|
|
|
|
|
Managed
Service Fees
|
5,729,620
|
5,295,743
|
433,877
|
|
Billable
Service Fees
|
423,858
|
796,727
|
(372,869
)
|
|
Reselling
and Other Services
|
2,036,017
|
1,126,007
|
910,010
|
|
|
|
|
|
|
|
$
21,294,360
|
$
18,463,872
|
$
2,830,488
|
|
|
NINE MONTHS
ENDED
|
|
|
|
|
SEPTEMBER
30,
|
Dollar
|
|
|
|
2018
|
2017
|
Variance
|
|
|
(Unaudited)
|
|
|
|
Carrier
Services
|
$
36,199,890
|
$
33,522,669
|
$
2,677,221
|
|
Managed
Services:
|
|
|
|
|
Managed
Service Fees
|
16,709,827
|
16,859,799
|
(149,972
)
|
|
Billable
Service Fees
|
1,553,750
|
2,556,304
|
(1,002,554
)
|
|
Reselling
and Other Services
|
4,454,850
|
3,017,845
|
1,437,005
|
|
|
|
|
|
|
|
$
58,918,317
|
$
55,956,617
|
$
2,961,700
|
|
|
|
WIDEPOINT
CORPORATION
|
|
|
|
|
|
Date:
|
November 14,
2018
|
/s/ JIN H.
KANG
|
|
|
|
Jin H. Kang
|
|
|
|
President and Chief
Executive Officer
|
|
Date:
|
November 14,
2018
|
/s/ KITO A.
MUSSA
|
|
|
|
Kito A.
Mussa
|
|
|
|
Chief Financial
Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|