These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
State of Minnesota
|
|
41-1848181
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
30 East 7
th
Street, Suite 1300
St. Paul, Minnesota 55101
|
|
(651) 227-7333
|
|
|
|
(Address of principal executive offices)
|
|
(Registrant’s telephone number)
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
None
|
|
None
|
|
None
|
|
|
Limited Partnership Units
|
|
|
|
(Title of class)
|
|
|
☐
Large accelerated filer
|
☐
Accelerated filer
|
|
☒
Non-accelerated filer
|
☒
Smaller reporting company
|
|
☐
Emerging growth company
|
|
|
Property
|
Purchase
Date
|
|
Original Property
Cost
|
|
Tenant
|
Annual
Lease
Payment
|
Annual
Rent
Per Sq. Ft.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts Store
Indianapolis, IN
(65%)
|
12/21/06
|
$
|
1,244,173
|
|
Advance Stores
Company, Inc.
|
$
|
81,861
|
$
|
17.99
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy Store
Lake Geneva, WI
(33%)
|
10/6/08
|
$
|
2,022,246
|
|
Best Buy
Stores, L.P.
|
$
|
129,395
|
$
|
12.91
|
|
|
|
|
|
|
|
|
|
|
|
|
Staples Store
Clermont, FL
(28%)
|
10/21/11
|
$
|
900,295
|
(1)
|
None (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Vincent Medical Clinic
Lonoke, AR
|
6/6/13
|
$
|
1,680,000
|
(1)
|
St. Vincent
Health System
|
$
|
166,760
|
$
|
27.26
|
|
|
|
|
|
|
|
|
|
|
|
|
Talecris Plasma Facility
Dallas, TX
(50%)
|
7/31/20
|
$
|
2,746,350
|
|
Talecris Plasma Resources, Inc.
|
$
|
187,496
|
$
|
37.20
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2020
|
December 31,
2019
|
|||
|
Properties
|
$
|
8,872,000
|
$
|
6,885,000
|
|
Cash
|
1,841,000
|
3,774,000
|
||
|
Current liabilities
|
(141,000)
|
(162,000)
|
||
|
Value attributable to the interest of the General Partners
|
(106,000)
|
(105,000)
|
||
|
Value attributable to the interest of the Limited Partners
|
$
|
10,466,000
|
$
|
10,392,000
|
|
Limited Partnership Units outstanding
|
12,692
|
12,692
|
||
|
|
|
|
|
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
17 – 18
|
|
|
Balance Sheets as of December 31, 2020 and 2019
|
19
|
|
|
Statements for the Years Ended December 31, 2020 and 2019:
|
||
|
Income
|
20
|
|
|
Cash Flows
|
21
|
|
|
Changes in Partners’ Capital
|
22
|
|
|
Notes to Financial Statements
|
23 – 37
|
|
|
/s/ Boulay PLLP
|
|
|
We have served as the Partnership’s auditor since 1996
|
|
|
Minneapolis, Minnesota
|
|
|
March 30, 2021
|
|
| December 31, | December 31, | |||||
|
2020
|
2019
|
|||||
|
Current Assets:
|
||||||
|
Cash
|
$ | 1,802,014 | $ | 3,725,349 | ||
|
Real Estate Investments:
|
||||||
|
Land
|
1,867,879 | 1,622,456 | ||||
|
Buildings
|
5,543,826 | 4,115,876 | ||||
|
Acquired Intangible Lease Assets
|
1,181,359 | 932,882 | ||||
|
Real Estate Held for Investment, at cost
|
8,593,064 | 6,671,214 | ||||
|
Accumulated Depreciation and Amortization
|
(2,305,252 | ) | (2,281,861 | ) | ||
|
Real Estate Held for Investment, Net
|
6,287,812 | 4,389,353 | ||||
|
Total Assets
|
$ | 8,089,826 | $ | 8,114,702 |
|
Current Liabilities:
|
||||||
|
Payable to AEI Fund Management, Inc.
|
$ | 6,066 | $ | 9,285 | ||
|
Distributions Payable
|
109,279 | 136,599 | ||||
|
Total Current Liabilities
|
115,345 | 145,884 | ||||
|
Partners’ Capital:
|
||||||
|
General Partners
|
8,557 | 14,876 | ||||
|
Limited Partners – 24,000 Units authorized;
12,692 Units issued and outstanding
as of December 31, 2020 and 2019, respectively
|
7,965,924 | 7,953,942 | ||||
|
Total Partners' Capital
|
7,974,481 | 7,968,818 | ||||
|
Total Liabilities and Partners' Capital
|
$ | 8,089,826 | $ | 8,114,702 |
|
Years Ended December 31
|
||||||
|
2020
|
2019
|
|||||
|
Rental Income
|
$ | 503,548 | $ | 560,172 | ||
|
Expenses:
|
||||||
|
Partnership Administration – Affiliates
|
101,063 | 107,704 | ||||
|
Partnership Administration and Property
Management – Unrelated Parties
|
46,511 | 44,778 | ||||
|
Depreciation and Amortization
|
227,029 | 231,234 | ||||
|
Total Expenses
|
374,603 | 383,716 | ||||
|
Operating Income
|
128,945 | 176,456 | ||||
|
Other Income:
|
||||||
|
Gain on Sale of Real Estate
|
324,442 | 1,540,914 | ||||
|
Interest Income
|
8,978 | 33,231 | ||||
|
Total Other Income
|
333,420 | 1,574,145 | ||||
|
Net Income
|
$ | 462,365 | $ | 1,750,601 | ||
|
Net Income Allocated:
|
||||||
|
General Partners
|
$ | 7,382 | $ | 74,462 | ||
|
Limited Partners
|
454,983 | 1,676,139 | ||||
|
Total
|
$ | 462,365 | $ | 1,750,601 | ||
|
Net Income per Limited Partnership Unit
|
$ | 35.85 | $ | 128.73 | ||
|
Weighted Average Units Outstanding –
Basic and Diluted
|
12,692 | 13,021 | ||||
|
Years Ended December 31
|
||||||
|
2020
|
2019
|
|||||
|
Cash Flows from Operating Activities:
|
||||||
|
Net Income
|
$ | 462,365 | $ | 1,750,601 | ||
|
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
|
||||||
|
Depreciation and Amortization
|
280,609 | 280,986 | ||||
|
Gain on Sale of Real Estate
|
(324,442 | ) | (1,540,914 | ) | ||
|
Increase (Decrease) in Payable to
AEI Fund Management, Inc.
|
(3,219 | ) | (34,311 | ) | ||
|
Increase (Decrease) in Unearned Rent
|
0 | (9,620 | ) | |||
|
Total Adjustments
|
(47,052 | ) | (1,303,859 | ) | ||
|
Net Cash Provided By (Used For)
Operating Activities
|
415,313 | 446,742 | ||||
|
Cash Flows from Investing Activities:
|
||||||
|
Investments in Real Estate
|
(2,788,850 | ) | (30,000 | ) | ||
|
Proceeds from Sale of Real Estate
|
934,224 | 3,602,430 | ||||
|
Net Cash Provided By (Used For)
Investing Activities
|
(1,854,626 | ) | 3,572,430 | |||
|
Cash Flows from Financing Activities:
|
||||||
|
Distributions Paid to Partners
|
(484,022 | ) | (565,457 | ) | ||
|
Repurchase of Partnership Units
|
0 | (578,885 | ) | |||
|
Net Cash Provided By (Used For)
Financing Activities
|
(484,022 | ) | (1,144,342 | ) | ||
|
Net Increase (Decrease) in Cash
|
(1,923,335 | ) | 2,874,830 | |||
|
Cash, beginning of year
|
3,725,349 | 850,519 | ||||
|
Cash, end of year
|
$ | 1,802,014 | $ | 3,725,349 | ||
|
General Partners
|
Limited Partners
|
Total
|
Limited Partnership Units Outstanding
|
||||||||||
|
Balance, December 31, 2018
|
$ | (37,817 | ) | $ | 7,394,501 | $ | 7,356,684 | 13,462.92 | |||||
|
Distributions Declared
|
(15,980 | ) | (543,602 | ) | (559,582 | ) | |||||||
|
Repurchase of Partnership Units
|
(5,789 | ) | (573,096 | ) | (578,885 | ) | (771.14 | ) | |||||
|
Net Income
|
74,462 | 1,676,139 | 1,750,601 | ||||||||||
|
Balance, December 31, 2019
|
14,876 | 7,953,942 | 7,968,818 | 12,691.78 | |||||||||
|
Distributions Declared
|
(13,701 | ) | (443,001 | ) | (456,702 | ) | |||||||
|
Net Income
|
7,382 | 454,983 | 462,365 | ||||||||||
|
Balance, December 31, 2020
|
$ | 8,557 | $ | 7,965,924 | $ | 7,974,481 | 12,691.78 | ||||||
|
2020
|
2019
|
||||
|
|
|
|
|
||
|
a.
|
AEI is reimbursed for costs incurred in providing services related to managing the Partnership's operations and properties, maintaining the Partnership's books, and communicating with the Limited Partners.
|
$
|
101,063
|
$
|
107,704
|
|
|
|
|
|
||
|
b.
|
AEI is reimbursed for all direct expenses it paid on the Partnership's behalf to third parties related to Partnership administration and property management. These expenses included printing costs, legal and filing fees, direct administrative costs, outside audit costs, taxes, insurance and other property costs.
|
$
|
46,511
|
$
|
44,778
|
|
|
|
|
|
||
|
c.
|
AEI is reimbursed for costs incurred in providing services and direct expenses related to the acquisition of property on behalf of the Partnership.
|
$
|
48,900
|
$
|
0
|
|
|
|
|
|
||
|
d.
|
AEI is reimbursed for costs incurred in providing services related to the sale of property on behalf of the Partnership.
|
$
|
4,950
|
$
|
20,122
|
|
|
|
|
|
|
Property
|
Land
|
Buildings
|
Total
|
Accumulated
Depreciation
|
||||
|
|
|
|
|
|
|
|
|
|
|
Advance Auto Parts,
Indianapolis, IN
|
$
|
537,914
|
$
|
706,259
|
$
|
1,244,173
|
$
|
396,686
|
|
Best Buy, Lake Geneva, WI
|
|
335,142
|
|
1,687,104
|
|
2,022,246
|
|
823,867
|
|
Staples, Clermont, FL
|
|
239,400
|
|
543,942
|
|
783,342
|
|
199,716
|
|
St. Vincent Medical Clinic, Lonoke, AR
|
|
170,000
|
|
898,523
|
|
1,068,523
|
|
271,050
|
|
Talecris Plasma Facility, Dallas, TX
|
|
585,423
|
|
1,707,998
|
|
2,293,421
|
|
28,467
|
|
$
|
1,867,879
|
$
|
5,543,826
|
$
|
7,411,705
|
$
|
1,719,786
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
2019
|
|||||||
|
Cost
|
Accumulated Amortization
|
Cost
|
Accumulated Amortization
|
|||||
|
In-Place Lease Intangibles
(weighted average life of 56 and 29 months, respectively)
|
$
|
581,378
|
$
|
262,652
|
$
|
418,089
|
$
|
320,123
|
|
|
|
|
|
|
|
|
|
|
|
Above-Market Lease Intangibles
(weighted average life of 50 and 43 months, respectively)
|
|
599,981
|
|
322,814
|
|
514,793
|
|
336,561
|
|
Acquired Intangible Lease Assets
|
$
|
1,181,359
|
$
|
585,466
|
$
|
932,882
|
$
|
656,684
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization Expense for
In-Place Lease Intangibles
|
|
Decrease to Rental Income
for Above-Market Leases
|
|||
|
|
|
|
|
|
|
|
|
2021
|
|
$
|
52,468
|
|
$
|
62,268
|
|
2022
|
|
|
52,468
|
|
|
62,268
|
|
2023
|
|
|
49,578
|
|
|
55,357
|
|
2024
|
|
|
35,188
|
|
|
20,844
|
|
2025
|
|
|
35,188
|
|
|
20,844
|
|
|
$
|
224,890
|
|
$
|
221,581
|
|
|
|
|
|
|
|
|
|
|
2021
|
$
|
568,220
|
|
2022
|
|
578,929
|
|
2023
|
|
557,599
|
|
2024
|
|
315,113
|
|
2025
|
|
234,217
|
|
Thereafter
|
|
581,924
|
|
|
$
|
2,836,002
|
|
|
|
|
|
Tenants
|
Industry
|
2020
|
2019
|
|||
|
Best Buy Stores, L.P.
|
Retail
|
$
|
129,395
|
$
|
120,271
|
|
|
St. Vincent Health System
|
Medical
|
|
121,288
|
|
116,549
|
|
|
Talecris Plasma Resources, Inc.
|
Medical
|
|
92,968
|
|
N/A
|
|
|
Advance Stores Company
|
Retail
|
|
81,861
|
|
81,861
|
|
|
Staples the Office Superstore East
|
Retail
|
|
N/A
|
|
73,031
|
|
|
Tractor Supply Company
|
Retail
|
|
N/A
|
|
67,338
|
|
|
PetSmart, Inc.
|
Retail
|
|
N/A
|
|
59,418
|
|
|
Aggregate rental income of major tenants
|
|
|
$
|
425,512
|
$
|
518,468
|
|
Aggregate rental income of major tenants
as a percentage of total rental income
|
|
|
|
85%
|
|
93%
|
|
|
|
|
|
|
|
|
2020
|
2019
|
|||
|
|
|
|
|
|
|
Net Income for Financial Reporting Purposes
|
$
|
462,365
|
$
|
1,750,601
|
|
|
|
|
|
|
|
and Amortization for Financial Reporting Purposes
|
|
111,309
|
|
107,029
|
|
|
|
|
|
|
|
Income Accrued for Tax Purposes Under
Income for Financial Reporting Purposes
|
|
0
|
|
(9,620)
|
|
|
|
|
|
|
|
Gain on Sale of Real Estate for Tax Purposes
Under Gain for Financial Reporting Purposes
|
|
(156,830)
|
|
(352,913)
|
|
Taxable Income to Partners
|
$
|
416,844
|
$
|
1,495,097
|
|
|
|
|
|
|
2020
|
2019
|
|||
|
|
|
|
|
|
|
Partners' Capital for Financial Reporting Purposes
|
$
|
7,974,481
|
$
|
7,968,818
|
|
|
|
|
|
|
|
Adjusted Tax Basis of Investments in Real Estate
Over Net Investments in Real Estate
for Financial Reporting Purposes
|
|
952,884
|
|
998,405
|
|
|
|
|
|
|
|
Syndication Costs Treated as Reduction
of Capital For Financial Reporting Purposes
|
|
2,418,726
|
|
2,418,726
|
|
Partners' Capital for Tax Reporting Purposes
|
$
|
11,346,091
|
$
|
11,385,949
|
|
|
|
|
|
|
Name and Address
of Beneficial Owner
|
Number of
Units Held
|
Percent
of Class
|
|
AEI Fund Management XXI, Inc.
|
22
|
0.17%
|
|
Robert P. Johnson
|
0
|
0.00%
|
|
Patrick W. Keene
|
0
|
0.00%
|
|
Marni J. Nygard
|
0
|
0.00%
|
|
Keith E. Petersen
|
0
|
0.00%
|
|
Address for all: 1300 Wells Fargo Place, 30 East 7th Street, St. Paul, Minnesota 55101
|
||
|
Andrea B. Currier
|
824.74227
|
6.50%
|
|
P.O. Box E, The Plains, Virginia 20198
|
||
|
Person or Entity
Receiving
Compensation
|
Form and Method
of Compensation
|
Amount Incurred From
Inception (July 31, 1996)
To December 31, 2020
|
||
|
|
|
|
||
|
AEI Securities, Inc.
|
Selling Commissions equal to 8% of proceeds plus a 2% nonaccountable expense allowance, most of which was reallowed to Participating Dealers.
|
$
|
1,691,722
|
|
|
|
|
|
||
|
General Partners and Affiliates
|
Reimbursement at Cost for other Organization and Offering Costs.
|
$
|
762,880
|
|
|
|
|
|
||
|
General Partners and Affiliates
|
Reimbursement at Cost for all Acquisition Expenses.
|
$
|
629,927
|
|
|
|
|
|
||
|
General Partners and Affiliates
|
Reimbursement at Cost for providing administrative services to the Fund, including all expenses related to management of the Fund's properties and all other transfer agency, reporting, partner relations and other administrative functions.
|
$
|
3,653,791
|
|
|
|
|
|
||
|
General Partners and Affiliates
|
Reimbursement at Cost for providing services related to the disposition of the Fund's properties.
|
$
|
704,928
|
|
|
|
|
|
||
|
General Partners
|
3% of Net Cash Flow in any fiscal year.
|
$
|
562,275
|
|
|
General Partners
|
1% of distributions of Net Proceeds of Sale until Limited Partners have received an amount equal to (a) their Adjusted Capital Contributions, plus (b) an amount equal to 9% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously distributed. 10% of distributions of Net Proceeds of Sale thereafter.
|
$
|
48,977
|
|
|
Fee Category
|
2020
|
2019
|
||
|
|
|
|
|
|
|
Audit Fees
|
$
|
18,230
|
$
|
17,650
|
|
Audit-Related Fees
|
|
0
|
|
0
|
|
Tax Fees
|
|
0
|
|
0
|
|
All Other Fees
|
|
0
|
|
0
|
|
Total Fees
|
$
|
18,230
|
$
|
17,650
|
|
|
|
|
|
|
AEI INCOME & GROWTH FUND XXII
|
||
|
Limited Partnership
|
||
|
By:
|
AEI Fund Management XXI, Inc.
|
|
|
Its Managing General Partner
|
||
|
March 30, 2021
|
By:
|
/s/ MARNI J NYGARD
|
|
Marni J. Nygard, President
|
||
|
(Principal Executive Officer)
|
||
|
Name
|
Title
|
Date
|
||
| /s/ MARNI J NYGARD |
President
|
March 30, 2021
|
||
|
Marni J. Nygard
|
(Principal Executive Officer)
|
|||
|
/s/ KEITH E PETERSEN
|
Chief Financial Officer and Treasurer
|
March 30, 2021
|
||
|
Keith E. Petersen
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|