These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
47-3812456
|
||
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||
|
2 Ilan Ramon, Science Park
|
|||
|
Ness Ziona, Israel
|
7403635
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
|
Accelerated Filer ☐
|
|
Non-accelerated filer ☐
|
|
Smaller reporting company ☒
|
|
|
Emerging growth company ☒
|
|
3
|
||
|
3
|
||
|
4
|
||
|
9
|
||
|
9
|
||
|
10
|
||
|
10
|
||
|
|
11 |
|
Page
|
|
|
F - 2- F - 3
|
|
|
F - 4
|
|
|
F - 5
|
|
|
F - 6
|
|
|
F - 7 - F - 22
|
|
March 31,
|
December 31,
|
|||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
7,141
|
$
|
7
|
||||
|
Other accounts receivables and prepaid expenses
|
177
|
78
|
||||||
|
Total
current assets
|
7,318
|
85
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Deferred private placement costs
|
-
|
90
|
||||||
|
Property and equipment, net
|
80
|
61
|
||||||
|
Total
non-current assets
|
80
|
151
|
||||||
|
TOTAL ASSETS
|
$
|
7,398
|
$
|
236
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Bank Loan
|
$
|
27
|
$
|
39
|
||||
|
Trade payables
|
548
|
528
|
||||||
|
Other accounts payable
|
857
|
1,093
|
||||||
|
Loans from related parties and others
|
208
|
379
|
||||||
|
T
otal
current liabilities
|
1,640
|
2,039
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Convertible notes
|
-
|
2,895
|
||||||
|
Liability related to warrants
|
4,886
|
-
|
||||||
|
Total
non-current liabilities
|
4,886
|
2,895
|
||||||
|
TOTAL LIABILITIES
|
6,526
|
4,934
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY (DEFICIENCY):
|
||||||||
|
Common Stock, $0.0001 par value per share -
|
||||||||
|
100,000,000 and 11,665,085 shares authorized at March 31, 2017 (unaudited) and December 31, 2016
respectively; 6,290,663 and 2,207,449 shares issued and outstanding shares at March 31, 2017
(unaudited) and December 31, 2016, respectively
|
1
|
1
|
||||||
|
Preferred Stock, $0.0001 par value per share -
|
||||||||
|
10,000,000 shares authorized at March 31, 2017 (unaudited) and December 31, 2016; 0 issued and outstanding shares at March 31, 2017 (unaudited) and December 31, 2016
|
-
|
-
|
||||||
|
Treasury shares
|
(25
|
)
|
-
|
|||||
|
Additional paid- in capital
|
20,752
|
8,874
|
||||||
|
Deficit accumulated
|
(19,856
|
)
|
(13,573
|
)
|
||||
|
Total
shareholders' equity (deficiency)
|
872
|
(4,698
|
)
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
$
|
7,398
|
$
|
236
|
||||
|
Three months ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Operating expenses:
|
||||||||
|
Research and development expenses
|
$
|
1,439
|
$
|
224
|
||||
|
General and administrative expenses
|
2,121
|
274
|
||||||
|
Costs related to aborted IPO
|
-
|
425
|
||||||
|
Operating loss
|
3,560
|
923
|
||||||
|
Financial expense, net
|
2,717
|
339
|
||||||
|
Loss before taxes on income
|
6,277
|
1,262
|
||||||
|
Tax on income
|
6
|
11
|
||||||
|
Net loss
|
6,283
|
1,273
|
||||||
|
Net basic and diluted loss per share
|
$
|
1.12
|
$
|
0.58
|
||||
|
Weighted average number of shares of Common Stock used in computing basic and diluted net loss per share
|
5,617,762
|
2,207,449
|
||||||
|
Common Stock
|
Treasury
|
Additional Paid-in
|
Accumulated
|
Total stockholders' Equity
|
||||||||||||||||||||
|
Number
|
Amount
|
Shares
|
Capital
|
Deficit
|
(Deficiency)
|
|||||||||||||||||||
|
Balance as of January 1, 2016
|
2,207,449
|
$
|
1
|
$
|
-
|
$
|
8,028
|
$
|
(9,853
|
)
|
$
|
(1,824
|
)
|
|||||||||||
|
Modification of Consultants' warrants to purchase Common Stock
|
-
|
-
|
-
|
94
|
-
|
94
|
||||||||||||||||||
|
Waiver of salary by AIT's CEO
|
-
|
-
|
-
|
304
|
-
|
304
|
||||||||||||||||||
|
Stock-based compensation related to options granted to employees and non-employees
|
-
|
-
|
-
|
243
|
-
|
243
|
||||||||||||||||||
|
Stock-based compensation related to RSU's granted to Board of Directors' member
|
-
|
-
|
-
|
28
|
-
|
28
|
||||||||||||||||||
|
Beneficial conversion feature in respect to Convertible Notes
|
-
|
-
|
-
|
177
|
-
|
177
|
||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(3,720
|
)
|
(3,720
|
)
|
||||||||||||||||
|
Balance as of December 31, 2016
|
2,207,449
|
1
|
-
|
8,874
|
(13,573
|
)
|
(4,698
|
)
|
||||||||||||||||
|
-
|
||||||||||||||||||||||||
|
Shares issued with respect to reverse merger of AITT Inc.
|
103,200
|
*)-
|
-
|
(295
|
)
|
(295
|
)
|
|||||||||||||||||
|
Treasury shares
|
(90,000
|
)
|
*)-
|
(25
|
)
|
-
|
-
|
(25
|
)
|
|||||||||||||||
|
Stock-based compensation related to options granted to employees and non-employees
|
-
|
-
|
-
|
65
|
-
|
65
|
||||||||||||||||||
|
Stock-based compensation related to RSU's granted to Board of Directors' member
|
3,927
|
*)-
|
-
|
4
|
-
|
4
|
||||||||||||||||||
|
Issuance of restricted shares to members of the Board of Directors
|
856,909
|
*)-
|
-
|
1,329
|
1,329
|
|||||||||||||||||||
|
Issuance of warrants to service provider
|
-
|
-
|
-
|
480
|
-
|
480
|
||||||||||||||||||
|
Issuance of Common Stock, net of issuance costs
|
1,812,110
|
*)-
|
-
|
6,322
|
-
|
6,322
|
||||||||||||||||||
|
Conversion of Convertible Notes into Common Stock upon the merger
|
1,397,068
|
*)-
|
-
|
3,973
|
3,973
|
|||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(6,283
|
)
|
(6,283
|
)
|
||||||||||||||||
|
Balance as of March 31, 2017 (unaudited)
|
6,290,663
|
$
|
1
|
$
|
(25
|
)
|
$
|
20,752
|
$
|
(19,856
|
)
|
$
|
872
|
|||||||||||
|
Three months ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$
|
(6,283
|
)
|
$
|
(1,273
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
6
|
6
|
||||||
|
Stock-based compensation, warrants, RS and RSU's
|
1,877
|
188
|
||||||
|
Issuance of Common Stock to finder upon the conversion of Convertible Notes
|
18
|
-
|
||||||
|
Amortization of beneficial conversion feature and debt issuance costs in the Convertible Notes
|
1,046
|
242
|
||||||
|
457
|
-
|
|||||||
|
Issuance of additional warrants granted to investors
|
2,434
|
|||||||
|
(1,308
|
)
|
-
|
||||||
|
Imputed interest on Convertible Notes, loans from related parties and bank loan
|
30
|
71
|
||||||
|
Change in:
|
||||||||
|
(99
|
)
|
6
|
||||||
|
20
|
102
|
|||||||
|
Other accounts payable
|
(410
|
)
|
116
|
|||||
|
Deferred IPO costs that was aborted
|
-
|
352
|
||||||
|
Net cash used in operating activities
|
(2,212
|
)
|
(190
|
)
|
||||
|
Cash flows from investing activities
|
||||||||
|
(25
|
)
|
-
|
||||||
|
Purchase price that has been paid upon the reverse merger
|
(295
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(320
|
)
|
-
|
|||||
|
Cash flows from financing activities
|
||||||||
|
57
|
-
|
|||||||
|
(241
|
)
|
-
|
||||||
|
Proceeds from issuance of Convertible Note
|
-
|
41
|
||||||
|
Proceeds from bank loan
|
-
|
204
|
||||||
|
(14
|
)
|
(154
|
)
|
|||||
|
9,889
|
-
|
|||||||
|
Treasury shares
|
(25
|
)
|
-
|
|||||
|
Net cash provided by financing activities
|
9,666
|
91
|
||||||
|
Change in cash and cash equivalents
|
7,134
|
(99
|
)
|
|||||
|
Cash and cash equivalents at the beginning of the period
|
7
|
129
|
||||||
|
Cash and cash equivalents at the end of the period
|
$
|
7,141
|
$
|
30
|
||||
| Supplemental disclosure of non‑cash financing activities: | ||||||||
|
Conversion of Convertible Notes into Common Stock
|
$
|
3,955
|
$
|
-
|
||||
| NOTE 1:- |
GENERAL
|
| a. |
AIT Therapeutics, Inc. ("AITT" or the "Company") was incorporated on April 24, 2015 as KokiCare, Inc. under the laws of the State of Delaware. On January 9, 2017, the name of the Company was changed to AIT Therapeutics, Inc.
|
| b. |
Reverse merger:
|
| 1. |
The Company received a $320 cash purchase price (the "Purchase Price") from AIT and used the cash purchase price to (i) pay off all the liabilities of the Company as of the Closing of the Merger, (ii) issued a cash dividend of $2.50 per share to its stockholders as of immediately prior to the closing of the Merger, and (iii) acquire 90,000 (on a post-reverse stock split basis) shares of its common stock, par value $0.0001 per share (“Common Stock”) from the Company’s prior sole officer and director, for $25.
|
| 2. |
KokiCare Inc. adopted its Amended and Restated Certificate of Incorporation ("COI") to (i) change its name from "KokiCare Inc." to "AIT Therapeutics Inc.", (ii) increase its capitalization to provide for the issuance of up to 100,000,000 shares of its Common Stock and up to 10,000,000 shares of Preferred Stock, par value $0.0001 per share; and (iii) effect a one-for-100 reverse stock split of the Common Stock.
|
| NOTE 1:- |
GENERAL (Cont.)
|
| c. |
Since its inception, the Company has devoted substantially most of its effort to business planning, research and development. The Company has incurred a net loss and had negative cash flow from operating activities of $6,283 and $2,212, respectively, for the three month period ended March 31, 2017, and had an accumulated deficit of $19,856 as of March 31, 2017. These conditions among others raise substantial doubts about the Company's ability to continue as a going concern. The Company's ability to continue to operate is dependent upon raising additional funds to finance its activities. There are no assurances, however, that the Company will be successful in obtaining an adequate level of financing needed for the long-term development and commercialization of its products.
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES
|
| a. |
The significant accounting policies applied in the annual consolidated financial statements of AIT as of December 31, 2016 are
applied consistently in these interim consolidated financial statements.
|
| NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| b. |
Warrants to purchase Common Stock:
|
| c. |
Treasury shares:
|
| d. |
Impact of recently issued accounting pronouncements:
|
| NOTE 3:- |
UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
|
| NOTE 4:- |
BANK LOAN
|
| NOTE 5:- |
CONVERTIBLE NOTES
|
|
March 31,
|
December 31,
|
|||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Opening balance
|
$
|
2,895
|
$
|
1,552
|
||||
|
Receipt of Convertible Notes
|
-
|
184
|
||||||
|
BCF in respect of Convertible Notes
|
-
|
(177
|
)
|
|||||
|
Amortization of BCF
|
1,031
|
1,034
|
||||||
|
Amortization of debts issuance costs
|
15
|
16
|
||||||
|
Imputed interest
|
14
|
286
|
||||||
|
Conversion of Convertible Notes into Common Stock
|
(3,955
|
)
|
-
|
|||||
|
$
|
-
|
$
|
2,895
|
|||||
| NOTE 6:- |
FAIR VALUE MEASUREMENT
|
|
Level 1 -
|
quoted prices in active markets for identical assets or liabilities;
|
|
Level 2 -
|
inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
|
|
Level 3 -
|
unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
| NOTE 6:- |
FAIR VALUE MEASUREMENT (Cont.)
|
|
March 31,
|
February 17,
|
January 13,
|
||||||||||
|
2017
|
2017
|
2017
|
||||||||||
|
Unaudited
|
||||||||||||
|
Risk-free interest rate (1)
|
1.93
|
%
|
1.87
|
%
|
1.89
|
%
|
||||||
|
Expected volatility (2)
|
75.2
|
%
|
75.2
|
%
|
75.2
|
%
|
||||||
|
Expected life (in years) (3)
|
5-4.75
|
5.00
|
5.00
|
|||||||||
|
Dividend yield (4)
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||
|
Fair value per warrant
|
$
|
1.39-1.34
|
$
|
1.43
|
$
|
2.02
|
||||||
| (1) |
Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds.
|
| (2) |
Expected volatility - was calculated based on actual historical stock price movements of comparable companies in the same industry over a term that is equivalent to the expected term of the option.
|
| (3) |
Expected life - the expected life was based on the expiration date of the warrants.
|
| (4) |
Dividend yield - was based on the fact that the Company has not paid dividends to its stockholders in the past and does not expect to pay dividends to its stockholders in the future.
|
|
Fair value
of liability related to warrants |
||||
|
Unaudited
|
||||
|
Balance at January 1, 2017
|
$
|
-
|
||
|
Fair value of warrants granted to investors and placement agent
|
3,760
|
|||
|
Fair value of additional warrants granted to investors
|
2,434
|
|||
|
Revaluation of warrants to purchase Common Stock
|
(1,308
|
)
|
||
|
Balance at March 31, 2017 (unaudited)
|
$
|
4,886
|
||
| NOTE 6:- |
FAIR VALUE MEASUREMENT (Cont.)
|
| NOTE 7:- |
CONTINGENT LIABILITIES AND COMMITMENTS
|
| a. |
On October 22, 2013, AIT entered into a patent license agreement with a third party, pursuant to which AIT agreed pay to the third party a non-refundable upfront fee of $150 and is obligated to pay 5% royalties of any licensed product revenues, but at least $50 per annum during the royalty period. As of March 31, 2017, AIT did not record any revenues and therefore no royalties were paid or accrued.
|
| b. |
On March 4, 2015, AIT entered into an agreement with a gas supplier pursuant to which AIT granted the supplier exclusivity in the US market in exchange for gas supply for clinical studies for Bronchiolitis.
|
| c. |
In August 2015, AIT entered into an Option Agreement (the "Option Agreement") with a third party whereby AIT acquired on September 7, 2016 for $25 the Option to purchase certain intellectual property assets and rights (the "Option"). According to the Option Agreement, the Option was originally exercisable for a period of six months, starting August 2015 (which was extended in 2016 for a period which ended January 2017). AIT exercised the Option in January 2017 and paid an exercise price of $500. Additionally, AIT is required to make certain one-time development and sales milestone payments to the third party, starting from the date on which AIT receives regulatory approval for the commercial sale of its first product candidate.
|
| NOTE 8:- |
STOCKHOLDERS' EQUITY (DEFICIENCY)
|
| a. |
Share capital:
|
| b. |
Effective December 29, 2016, the Company's Board of Directors and the stockholders approved a reverse stock split of the outstanding Common Stock, at the ratio of 100 for 1.
|
| c. |
Issuance of Common Stock:
|
| 1. |
In December 2016, AIT entered into a Securities Purchase and Registration Rights Agreement (the "SPA") pursuant to which AIT agreed to issue and sell purchased units in the minimum aggregate amount of $10,000 and up to maximum aggregate amount of $25,000.
|
| NOTE 8:- |
STOCKHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
| 2. |
Following the aforementioned SPA in Note 8c1, in March 2017, the Company raised additional gross funds amounted to approximately $663 from new investors by issuance of an aggregate of 110,494 purchased units, each of which comprised one share of Common Stock and a warrant to acquire two shares of Common Stock at an exercise price of $6.9 per share. Direct and incremental costs related to such investment round amounted to $199 ($144 out of which have been paid as of March 31, 2017). In addition, the Company incurred additional costs amounted to $15 with respect to warrants that the Company is obligated to issue to the placement agent. These costs were allocated between the Common Stock and the issued Warrants.
|
| 3. |
Following to Note 5, on January 13, 2017, all AIT's outstanding Convertible Notes and the accrued interest amounted to $3,955 were converted into 1,390,595 shares of Common Stock. In addition, AIT issued 6,473 Ordinary Shares as a finders’ fee upon the aforesaid conversion of the Convertible Notes. Consequently, the Company recorded finance expenses amounted to $18.
|
| d. |
Treasury shares:
|
| e. |
Stock options granted to employees:
|
| NOTE 8:- |
STOCKHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
|
Three months period ended
March 31, 2017
|
||||||||||||
|
Number of options
|
Weighted average exercise price
|
Weighted average remaining contractual life
|
||||||||||
|
Options outstanding at beginning of period
|
134,693
|
$
|
3.31
|
8.99
|
||||||||
|
Granted
|
150,000
|
6.0
|
||||||||||
|
Forfeited
|
(5,481
|
)
|
4.44
|
|||||||||
|
Options outstanding at end of period
|
279,212
|
$
|
4.73
|
8.86
|
||||||||
|
Options exercisable at end of period
|
103,430
|
$
|
2.71
|
7.40
|
||||||||
| f. |
Options granted to non-employees:
|
|
Grant date
|
Number of options
|
Exercise
price
|
Expiration date
|
||||||
|
September 8, 2013
|
17,080
|
$
|
4.01
|
September 8, 2023
|
|||||
|
September 8, 2013
|
2,340
|
$
|
*)-
|
|
September 8, 2023
|
||||
|
December 29, 2013
|
3,511
|
$
|
4.01
|
December 29, 2023
|
|||||
|
April 8, 2014
|
9,158
|
$
|
*)-
|
April 8, 2024
|
|||||
|
July 24, 2014
|
2,492
|
$
|
5.46
|
July 24, 2024
|
|||||
|
March 1, 2015
|
57,779
|
$
|
5.46
|
March 1, 2025
|
|||||
|
October 20, 2015
|
12,456
|
$
|
*)-
|
October 20, 2025
|
|||||
|
December 1, 2015
|
11,210
|
$
|
5.46
|
December 1, 2025
|
|||||
|
November 8, 2016
|
9,601
|
$
|
0.01
|
November 8, 2026
|
|||||
|
125,627
|
|||||||||
| *) |
Represents an amount lower than $1.
|
| NOTE 8:- |
STOCKHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
| g. |
Stock-based compensation:
|
|
Three months ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Research and development
|
$
|
21
|
$
|
63
|
||||
|
General and administrative expenses
|
44
|
23
|
||||||
|
$
|
65
|
$
|
86
|
|||||
| h. |
Issuance of RSU's:
|
| i. |
Issuance of Restricted Shares ("RS"):
|
| 1. |
On January 13, 2017, AIT issued 492,624 restricted shares of AIT to one of the directors of the Company, which will vest based on agreed terms. For the three months period ended March 31, 2017, the Company recorded general and administrative expenses of $544 in connection with the above grant.
|
| NOTE 8:- |
STOCKHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
| 2. |
On June 24, 2016, AIT entered into agreement with a certain individual to serve as AIT's member of the Board of Directors pursuant to which, among the others, AIT agreed to pay as compensation and benefits upon consummation of Financing Round in the United States (“Financing Round”) (i) an annual retainer of $40 to be paid on equal monthly installments; (ii) one-time bonus amounted to $150 with 30 days from completion of the Financing Round ("One-Time Bonus") and (iii) restricted stock equal to 3% of all issued and outstanding fully diluted shares of AIT after the completion of the Financing Round (including any green shoe or similar) with vesting schedule of 33.33% of such shares to be vested immediately upon the completion of a Financing Round, 33.33% of such shares to be vested after 6 month anniversary of the completion of a Financing Round and the remaining 33.33% of such shares after 12 month anniversary of the completion of a Financing Round. Upon closing change of control transaction, as defined in the agreement, the unvested options shall be accelerated and vested immediately. This agreement has a three-year term, subject to earlier termination as defined in the agreement.
|
| j. |
Warrants:
|
| 1. |
On October 3, 2013 ("Grant Date"), AIT granted warrants to a strategic adviser to purchase 85,474 ordinary shares of AIT with an exercise price of $8.19. Such warrant was fully vested on the Grant Date and eligible for exercise during a period of three years commencing as of the issuance of the warrants and ending on the third annual anniversary of the Grant Date ("Exercise Period"). In addition, the warrant will be expired in the event of an IPO or an acquisition of AIT unless it was already converted.
|
| NOTE 8:- |
STOCKHOLDERS' EQUITY (DEFICIENCY) (Cont.)
|
| 2. |
Following to Note 7c, as of January 13, 2017, AIT accounted the warrants granted and held by third party pursuant to ASC 505-50 and measured the warrants at fair value according to the Black-Scholes model was approximately $480. Such amount was fully recognized during the three months period ended March 31, 2017 based on the vesting schedule of the warrants. The value of the warrant is based on the following assumptions: share price of $3.98, exercise price of $4.8, expected dividend rate of 0%, expected standard deviation of 75.23%, risk-free interest rates of 2.20% and expected life until exercise of 7 years.
|
| 3. |
On February 20, 2017, AIT's Board of Directors approved the extension of the exercise period of options that have been granted to one of the Company’s officers by additional nine months from three months to one year from the termination date. AIT accounted for such extension pursuant to ASC 718 as a modification. Accordingly, additional compensation of $13 was calculated as the fair value of the modified award in excess of the fair value of the original award measured immediately before its terms have been modified based on current circumstances and recorded incremental fair value as an immediate compensation expense.
|
|
March 31,
|
December 31,
|
|||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Convertible Notes (d)
|
$
|
-
|
$
|
892
|
||||
|
Other accounts payable (b), (c)
|
$
|
43
|
$
|
65
|
||||
|
Loan from related parties (a)
|
$
|
105
|
$
|
379
|
||||
|
Additional paid in capital (e)
|
$
|
304
|
$
|
304
|
||||
|
Three months ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Amounts charged to:
|
||||||||
|
General and administrative expenses (e), (f)
|
$
|
100
|
$
|
196
|
||||
|
Research and Development expenses (b), (c)
|
$
|
15
|
$
|
82
|
||||
|
Financial expense (a), (d)
|
$
|
13
|
$
|
35
|
||||
| NOTE 9:- |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont.)
|
| a. |
On February 10, 2014, AIT signed a loan agreement with one of its stockholders for a total amount of $22. The loan bears an interest of 4% per annum.
|
| b. |
On September 9, 2012, AIT signed a consultancy agreement (which was amended at November 8, 2012) with one of its stockholders. As of March 31, 2017 the consultant is not considered as related parties.
|
| c. |
On December 15, 2012, AIT signed a consultancy agreement (which was amended at October 21, 2014) with one of its stockholders. For the three months periods ended March 31, 2017 and 2016, AIT recorded expenses in the amount of $15 and $23, respectively.
|
| d. |
Commencing December 2013, AIT signed a certain convertible note agreements of which consideration of $892 was with related parties as of December 31, 2016 (see also Note 5). The Convertible notes bear an interest rate of 8% per annum compounded annually. Upon the closing of the Merger (see also Note 1b), all AIT's outstanding Convertible Notes were converted into 1,397,068 Common Stock. For the three months periods ended March 31, 2017 and 2016, AIT recorded finance expenses in the amounts of $13 and $3, respectively.
|
| e. |
On September 17, 2015, AIT entered into an employment agreement with AIT's Chief Executive Officer ("CEO"), effective as of January 1, 2016. Under the agreement, the CEO was entitled to a base salary of approximately $16 per month.
|
| NOTE 9:- |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont.)
|
| f. |
In January 2017, the Company entered into a consulting agreement with one of the Company’s directors in consideration of $18 per month.
|
|
Three months ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Unaudited
|
||||||||
|
Financial expenses, net:
|
||||||||
|
Bank charges and other
|
$
|
3
|
$
|
2
|
||||
|
Imputed interest expense
in respect to Convertible Notes
|
14
|
67
|
||||||
|
Imputed interest expense
in respect to loans from related parties and others and loan from bank
|
16
|
3
|
||||||
|
Foreign currency translation adjustments, net
|
37
|
25
|
||||||
|
Amortization of debt issuance costs
|
15
|
4
|
||||||
|
Amortization of BCF in respect to Convertible Notes
|
1,031
|
238
|
||||||
|
Issuance of Common Stock to finder fee upon the conversion of Convertible Notes
|
18
|
-
|
||||||
|
Issuance of additional warrants granted to investors
|
2,434
|
|||||||
|
Revaluation of warrants to purchase Common Stock
|
(1,308
|
)
|
-
|
|||||
|
Issuance cost related to warrants to investors and placement agent
|
457
|
-
|
||||||
|
$
|
2,717
|
$
|
339
|
|||||
| NOTE 11:- |
BASIC AND DILUTED NET LOSS PER SHARE
|
|
Three months ended March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Net loss attributable to holders of Common stock as reported
|
$
|
(6,283
|
)
|
$
|
(1,273
|
)
|
||
|
|
||||||||
|
Weighted average number of shares of Common stock used in computing basic and diluted net loss per share
|
5,617,762
|
2,207,449
|
||||||
|
|
||||||||
|
Net loss per share of Common stock, basic and diluted
|
$
|
(1.12
|
)
|
$
|
(0.58
|
)
|
||
| · |
the progress and costs of our preclinical studies, clinical trials and other research and development activities;
|
| · |
the scope, prioritization and number of our clinical trials and other research and development programs;
|
| · |
the costs and timing of obtaining regulatory approval for our product candidates;
|
| · |
the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights;
|
| · |
the costs of, and timing for, strengthening our manufacturing agreements for production of sufficient clinical quantities of our product candidates;
|
| · |
the potential costs of contracting with third parties to provide marketing and distribution services for us or for building such capacities internally;
|
| · |
the costs of acquiring or undertaking the development and commercialization efforts for additional, future therapeutic applications of our product candidates;
|
| · |
the magnitude of our general and administrative expenses; and
|
| · |
any cost that we may incur under current and future in-and out-licensing arrangements relating to our product candidates.
|
|
4.1
|
Form of Warrant, dated March 31, 2017, filed as Exhibit 4.1 to our Current Report on Form 8-K, as amended and filed with the SEC on April 4, 2017 and incorporated herein by reference.
|
||
|
10.1
|
Employment Agreement, dated as of February 28, 2017, by and between Advanced Inhalation Therapies (AIT) Ltd. and Mr. Hai Aviv, filed as Exhibit 10.1 to our Current Report on Form 8-K, as amended and filed with the SEC on January 31, 2017 and incorporated herein by reference.
|
||
|
10.2
|
Stock Purchase and Registration Rights Agreement, dated March 31, 2017, by and among AIT Therapeutics, Inc. and the Investors party thereto, filed as Exhibit 10.1 to our Current Report on Form 8-K, as amended and filed with the SEC on April 4, 2017 and incorporated herein by reference.
|
||
|
10.3
|
Form of Subscription Agreement, dated March 31, 2017, by and among AIT Therapeutics, Inc. and the Investors party thereto, filed as Exhibit 10.2 to our Current Report on Form 8-K, as amended and filed with the SEC on April, 4, 2017 and incorporated herein by reference.
|
||
|
31.1*
|
Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K
|
||
|
31.2*
|
Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K
|
||
|
32.1**
|
Certification of Chief Executive Officer pursuant to Item 601(b)(32) of Regulation S-K
|
||
|
32.2**
|
Certification of Chief Financial Officer pursuant to Item 601(b)(32) of Regulation S-K
|
||
|
101.INS*
|
XBRL Instance Document
|
||
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
||
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
||
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
||
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
AIT THERAPEUTICS, INC.
|
|
Date: May 15, 2017
|
/s/ Amir Avniel
Amir Avniel
President and Chief Executive Officer
(Principal Executive Officer)
|
| Date: May 15, 2017 |
/s/ Hai Aviv
Hai Aviv
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
4.1
|
Form of Warrant, dated March 31, 2017, filed as Exhibit 4.1 to our Current Report on Form 8-K, as amended and filed with the SEC on April 4, 2017 and incorporated herein by reference.
|
||
|
10.1
|
Employment Agreement, dated as of February 28, 2017, by and between Advanced Inhalation Therapies (AIT) Ltd. and Mr. Hai Aviv, filed as Exhibit 10.1 to our Current Report on Form 8-K, as amended and filed with the SEC on January 31, 2017 and incorporated herein by reference.
|
||
|
10.2
|
Stock Purchase and Registration Rights Agreement, dated March 31, 2017, by and among AIT Therapeutics, Inc. and the Investors party thereto, filed as Exhibit 10.1 to our Current Report on Form 8-K, as amended and filed with the SEC on April 4, 2017 and incorporated herein by reference.
|
||
|
10.3
|
Form of Subscription Agreement, dated March 31, 2017, by and among AIT Therapeutics, Inc. and the Investors party thereto, filed as Exhibit 10.2 to our Current Report on Form 8-K, as amended and filed with the SEC on April, 4, 2017 and incorporated herein by reference.
|
||
|
31.1*
|
Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K
|
||
|
31.2*
|
Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K
|
||
|
32.1**
|
Certification of Chief Executive Officer pursuant to Item 601(b)(32) of Regulation S-K
|
||
|
32.2**
|
Certification of Chief Financial Officer pursuant to Item 601(b)(32) of Regulation S-K
|
||
|
101.INS*
|
XBRL Instance Document
|
||
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
||
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
||
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
||
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
||
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|