These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2010
|
|
|
or
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
41-0448030
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, $2.50 par value per share
|
New York
|
|
|
Rights to Purchase Common Stock, $2.50 par value per share
|
New York
|
|
|
Cumulative Preferred Stock, $100 par value:
|
||
|
Preferred Stock $3.60 Cumulative
|
New York
|
|
|
Preferred Stock $4.08 Cumulative
|
New York
|
|
|
Preferred Stock $4.10 Cumulative
|
New York
|
|
|
Preferred Stock $4.11 Cumulative
|
New York
|
|
|
Preferred Stock $4.16 Cumulative
|
New York
|
|
|
Preferred Stock $4.56 Cumulative
|
New York
|
|
|
$7.60 Junior Subordinated Notes, Series due 2068
|
New York
|
|
|
Securities registered pursuant to section 12(g) of the Act:
None
|
||
|
PART I
|
|||
|
3
|
|||
|
3
|
|||
|
8
|
|||
|
10
|
|||
|
10
|
|||
|
10
|
|||
|
16
|
|||
|
17
|
|||
|
21
|
|||
|
27
|
|||
|
27
|
|||
|
27
|
|||
|
28
|
|||
|
29
|
|||
|
30
|
|||
|
32
|
|||
|
32
|
|||
|
32
|
|||
|
33
|
|||
|
33
|
|||
|
34
|
|||
|
42
|
|||
|
42
|
|||
|
44
|
|||
|
45
|
|||
|
PART II
|
|||
|
45
|
|||
|
48
|
|||
|
48
|
|||
|
80
|
|||
|
80
|
|||
|
151
|
|||
|
151
|
|||
|
151
|
|||
|
PART III
|
|||
|
151
|
|||
|
151
|
|||
|
152
|
|||
|
152
|
|||
|
152
|
|||
|
PART IV
|
|||
|
152
|
|||
|
163
|
|||
|
Xcel Energy Subsidiaries and Affiliates
(current and former)
|
|
|
Cheyenne
|
Cheyenne Light, Fuel and Power Company, a Wyoming corporation
|
|
Eloigne
|
Eloigne Company, a Minnesota corporation which invests in rental housing projects that qualify for low-income housing tax credits.
|
|
e prime
|
e prime, inc., a wholly owned subsidiary formerly in the business of natural gas trading
|
|
NCE
|
New Century Energies, Inc.
|
|
NRG
|
NRG Energy, Inc., a Delaware corporation and independent power producer
|
|
NSP-Minnesota
|
Northern States Power Company, a Minnesota corporation
|
|
NSP-Wisconsin
|
Northern States Power Company, a Wisconsin corporation
|
|
PSCo
|
Public Service Company of Colorado, a Colorado corporation
|
|
PSRI
|
P.S.R. Investments, Inc., a manager of corporate owned life insurance policies
|
|
Seren
|
Seren Innovations, Inc., a wholly owned subsidiary formerly a broadband communications network
|
|
SPS
|
Southwestern Public Service Co., a New Mexico corporation
|
|
UE
|
Utility Engineering Corporation, an engineering, construction and design company
|
|
utility subsidiaries
|
NSP-Minnesota, NSP-Wisconsin, PSCo, SPS
|
|
WGI
|
WestGas InterState, Inc., a Colorado corporation operating an interstate natural gas pipeline
|
|
WYCO
|
WYCO Development LLC, a joint venture formed with Colorado Interstate Gas Company to develop and lease natural gas pipeline, storage, and compression facilities
|
|
Xcel Energy
|
Xcel Energy Inc., a Minnesota corporation
|
|
Federal and State Regulatory Agencies
|
|
|
AQCC
|
Colorado Air Quality Control Commission
|
|
ASLB
|
Atomic Safety and Licensing Board
|
|
CAPCD
|
Colorado Air Pollution Control Division
|
|
CPUC
|
Colorado Public Utilities Commission. The state agency that regulates the retail rates, services and other aspects of PSCo’s operations in Colorado. The CPUC also has jurisdiction over the capital structure and issuance of securities by PSCo.
|
|
CSB
|
U.S. Chemical Safety Board
|
|
DOE
|
United States Department of Energy
|
|
DOT
|
United States Department of Transportation
|
|
EIB
|
New Mexico Environmental Improvement Board
|
|
EPA
|
United States Environmental Protection Agency
|
|
FERC
|
Federal Energy Regulatory Commission. The U.S. agency that regulates the rates and services for transportation of electricity and natural gas; the sale of wholesale electricity, in interstate commerce, including the sale of electricity at market-based rates; hydroelectric generation licensing; and accounting requirements for utility holding companies, service companies, and public utilities.
|
|
IRS
|
Internal Revenue Service
|
|
MOAG
|
Minnesota Office of Attorney General
|
|
MPCA
|
Minnesota Pollution Control Agency
|
|
MPSC
|
Michigan Public Service Commission. The state agency that regulates the retail rates, services and other aspects of NSP-Wisconsin’s operations in Michigan.
|
|
MPUC
|
Minnesota Public Utilities Commission. The state agency that regulates the retail rates, services and other aspects of NSP-Minnesota’s operations in Minnesota. The MPUC also has jurisdiction over the capital structure and issuance of securities by NSP-Minnesota.
|
|
NDPSC
|
North Dakota Public Service Commission. The state agency that regulates the retail rates, services and other aspects of NSP-Minnesota’s operations in North Dakota.
|
|
NERC
|
North American Electric Reliability Corporation. A self-regulatory organization, subject to oversight by the FERC and government authorities in Canada, to develop and enforce reliability standards.
|
|
NMED
|
New Mexico Environment Department
|
|
NMPRC
|
New Mexico Public Regulation Commission. The state agency that regulates the retail rates and services and other aspects of SPS’ operations in New Mexico. The NMPRC also has jurisdiction over the issuance of securities by SPS.
|
|
NRC
|
Nuclear Regulatory Commission. The federal agency that regulates the operation of nuclear power plants.
|
|
OCC
|
Colorado Office of Consumer Counsel
|
|
OES
|
Office of Energy Security, Minnesota Department of Commerce.
|
|
OSHA
|
Occupational Safety and Health Administration
|
|
PSCW
|
Public Service Commission of Wisconsin. The state agency that regulates the retail rates, services, securities issuances and other aspects of NSP-Wisconsin’s operations in Wisconsin.
|
|
PUCT
|
Public Utility Commission of Texas. The state agency that regulates the retail rates, services and other aspects of SPS’ operations in Texas.
|
|
SDPUC
|
South Dakota Public Utilities Commission. The state agency that regulates the retail rates, services and other aspects of NSP-Minnesota’s operations in South Dakota.
|
|
SEC
|
Securities and Exchange Commission
|
|
Electric, Purchased Gas and Resource Adjustment Clauses
|
|
|
CIP
|
Conservation improvement program. Includes a comprehensive list of programs that
benefits customers who conserve energy or use electricity at off-peak times of day.
|
|
DSM
|
Demand side management. Energy conservation, weatherization and other programs to conserve or manage energy use by customers.
|
|
DSMCA
|
Demand side management cost adjustment. A clause permitting PSCo to recover demand side management costs over five years while non-labor incremental expenses and carrying costs associated with deferred DSM costs are recovered on an annual basis. Costs for the low-income energy assistance program are recovered through the DSMCA.
|
|
ECA
|
Retail electric commodity adjustment. Allows PSCo to recover its actual fuel and purchased energy expense in a calendar year to a benchmark formula. Short-term sales margins and margins from the sale of SO
2
allowances are shared with retail customers through the ECA.
|
|
EECRF
|
Energy efficiency cost recovery factor
|
|
EIR
|
Environmental improvement rider. Recovers costs of improvements made to two Minnesota plants under the MERP program.
|
|
FCA
|
Fuel clause adjustment. A clause included in electric rate schedules that provides for monthly rate adjustments to reflect the actual cost of electric fuel and purchased energy compared to a prior forecast. The difference between the electric costs collected through the FCA rates and the actual costs incurred in a month are collected or refunded in a subsequent period.
|
|
FPPCAC
|
Fuel and purchased power cost adjustment clause. Allows SPS to use a monthly adjustment factor for fuel and purchased power.
|
|
GAP
|
Gas affordability program. Recovers costs of offering co-payment program to low income customers.
|
|
GCA
|
Gas cost adjustment. Allows PSCo to recover its actual costs of purchased natural gas and natural gas transportation. The GCA is revised monthly to coincide with changes in purchased gas costs.
|
|
MCR
|
Mercury cost recovery rider. Recovers the cost related to reducing mercury emissions at two NSP-Minnesota fossil fuel power plants.
|
|
OATT
|
Open Access Transmission Tariff
|
|
PCCA
|
Purchased capacity cost adjustment. Allows PSCo to recover from retail customers for all purchased capacity payments to power suppliers. Capacity charges are not included in PSCo’s electric rates or other recovery mechanisms.
|
|
PDRA
|
Partial Decoupling Rate Adjustment. A clause included in PSCo’s retail natural gas schedules that recovers revenue lost to decreasing use per customer beyond a threshold.
|
|
PGA
|
Purchased gas adjustment. A clause included in NSP-Minnesota’s and NSP-Wisconsin’s retail natural gas rate schedules that provides for prospective monthly rate adjustments to reflect the forecasted cost of purchased natural gas and natural gas transportation. The annual difference between the natural gas costs collected through PGA rates and the actual natural gas costs is collected or refunded over the subsequent period.
|
|
QSP
|
Quality of service plan. Provides for bill credits to retail customers if the utility does not achieve certain operational performance targets and/or specific capital investments for reliability. The current QSP for the PSCo electric utility provides for bill credits to customers based on operational performance standards through Dec. 31, 2012.
|
|
RDF
|
Renewable development fund. Supports the development of renewable energy projects.
|
|
RES
|
Renewable energy standard
|
|
RESA
|
Renewable energy standard adjustment
|
|
SCA
|
Steam cost adjustment. Allows PSCo to recover the difference between its actual cost of fuel and the amount of these costs recovered under its base steam service rates. The SCA is revised annually to coincide with changes in fuel costs.
|
|
SEP
|
State Energy Policy
|
|
TCA
|
Transmission cost adjustment. Provides for the recovery of transmission plant revenue requirements.
|
|
TCR
|
Transmission cost recovery adjustment. Allows NSP-Minnesota to recover the cost of transmission facilities not included in the determination of NSP-Minnesota’s electric rates in retail electric rates in Minnesota. The TCR will be revised annually as new transmission investments and costs are incurred.
|
|
TCRF
|
Transmission cost recovery factor
|
|
Other Terms and Abbreviations
|
|
|
ACRS
|
Advisory Committee for Reactor Safety
|
|
AFUDC
|
Allowance for funds used during construction. Defined in regulatory accounts as non-cash accounting convention that represents the estimated composite interest costs of debt and a return on equity funds used to finance
construction. The allowance is capitalized in property accounts and included in income.
|
|
ALJ
|
Administrative law judge. A judge presiding over regulatory proceedings.
|
|
APBO
|
Accumulated Postretirement Benefit Obligation
|
|
ARC
|
Aggregator of Retail Customers
|
|
ARO
|
Asset retirement obligation. Obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.
|
|
ASC
|
FASB Accounting Standards Codification
|
|
ASM
|
Ancillary Services Market
|
|
BAL
|
Balancing authority
|
|
BART
|
Best Available Retrofit Technology
|
|
BRIGO
|
Buffalo Ridge Incremental Generation Outlet
|
|
BTA
|
Best Technology Available
|
|
CAA
|
Clean Air Act
|
|
CACJA
|
Clean Air Clean Jobs Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CAMR
|
Clean Air Mercury Rule
|
|
CapX2020
|
An alliance of electric cooperatives, municipals and investor-owned utilities in the upper Midwest involved in a joint transmission line planning and construction effort.
|
|
CATR
|
Clean Air Transport Rule
|
|
CCN
|
Certificate of Convenience and Necessity
|
|
CIPS
|
Critical Infrastructure Protection Standards
|
|
CO
2
|
Carbon dioxide
|
|
Codification
|
FASB Accounting Standards Codification
|
|
COLI
|
Corporate owned life insurance
|
|
CON
|
Certificate of Need
|
|
CPCN
|
Certificate of Public Convenience and Necessity
|
|
CWA
|
Clean Water Act
|
|
CWIP
|
Construction work in progress
|
|
decommissioning
|
The process of closing down a nuclear facility and reducing the residual radioactivity to a level that permits the release of the property and termination of license. Nuclear power plants are required by the NRC to set aside funds for their decommissioning costs during operation.
|
|
derivative instrument
|
A financial instrument or other contract with all three of the following characteristics:
|
|
| ● | An underlying and a notional amount or payment provision or both; | |
| ● | Requires no initial investment or an initial net investment that is smaller than would be required for other types of contracts that would be expected to have a similar response to changes in market factors; and | |
| ● | Terms require or permit a net settlement, can be readily settled net by means outside the contract, or provides for delivery of an asset that puts the recipient in a position not substantially different from net settlement. | |
|
distribution
|
The system of lines, transformers, switches and mains that connect electric and natural gas transmission systems to customers.
|
|
|
DOI
|
Division of Investigation
|
|
|
DRIP
|
Dividend Reinvestment Program
|
|
|
EEI
|
Edison Electric Institute
|
|
|
EPS
|
Earnings per share of common stock outstanding
|
|
|
ETR
|
Effective tax rate
|
|
|
FASB
|
Financial Accounting Standards Board
|
|
|
Fitch
|
Fitch Ratings
|
|
|
FTRs
|
Financial transmission rights. Used to hedge the costs associated with transmission congestion.
|
|
|
GAAP
|
Generally accepted accounting principles
|
|
|
generation
|
The process of transforming other forms of energy, such as nuclear or fossil fuels, into electricity. Also, the amount of electric energy produced, expressed in MW (capacity) or MW hours (energy).
|
|
|
GHG
|
Greenhouse gas
|
|
|
IRP
|
Integrated Resource Plan
|
|
|
LIBOR
|
London Interbank Offered Rate
|
|
|
LLW
|
Low-level radioactive waste
|
|
|
LNG
|
Liquefied natural gas. Natural gas that has been converted to a liquid.
|
|
|
MACT
|
Maximum Achievable Control Technology
|
|
|
mark-to-market
|
The process whereby an asset or liability is recognized at fair value.
|
|
|
MERP
|
Metropolitan Emissions Reduction Project
|
|
|
MGP
|
Manufactured gas plant
|
|
|
MISO
|
Midwest Independent Transmission System Operator, Inc.
|
|
|
Moody’s
|
Moody’s Investors Service
|
|
|
MRO
|
Midwest Reliability Organization
|
|
|
MVP
|
Multi-Value Project
|
|
|
native load
|
The customer demand of retail and wholesale customers that a utility has an obligation to serve: e.g., an obligation to provide electric or natural gas service created by statute or long-term contract.
|
|
|
natural gas
|
A naturally occurring mixture of gases found in porous geological formations beneath the earth’s surface, often in association with petroleum. The principal constituent is methane.
|
|
|
NAV
|
Notice of alleged violation
|
|
|
NOL
|
Net operating loss
|
|
|
nonutility
|
All items of revenue, expense and investment not associated, either by direct assignment or by allocation, with providing service to the utility customer.
|
|
|
NOPR
|
Notice of proposed rulemaking
|
|
|
NOx
|
Nitrogen oxide
|
|
|
NEI
|
Nuclear Energy Institute
|
|
|
O&M
|
Operating and maintenance
|
|
|
OCI
|
Other comprehensive income
|
|
|
PBRP
|
Performance-based regulatory plan. An annual electric earnings test, an electric quality of service plan and a natural gas quality of service plan established by the CPUC.
|
|
|
PCB
|
Polychlorinated biphenyl
|
|
|
PFS
|
Private Fuel Storage, LLC. A consortium of private parties (including NSP-Minnesota) working to establish a private facility for interim storage of spent nuclear fuel.
|
|
|
PIIC
|
Prairie Island Indian Community
|
|
|
PJM
|
PJM Interconnection, LLC
|
|
|
PPA
|
Purchased power agreement
|
|
|
Provident
|
Provident Life & Accident Insurance Company
|
|
|
PRP
|
Potentially responsible party
|
|
|
PSP
|
Performance share plan
|
|
|
PURPA
|
Public Utility Regulatory Policies Act of 1978
|
|
|
PV
|
Photovoltaic
|
|
|
rate base
|
The investor-owned plant facilities for generation, transmission and distribution and other assets used in supplying utility service to the consumer.
|
|
|
REC
|
Renewable energy credit
|
|
|
RECB
|
Regional Expansion Criteria Benefits
|
|
|
RFP
|
Request for proposal
|
|
|
ROE
|
Return on equity
|
|
|
ROFR
|
Right of first refusal
|
|
|
RPS
|
Renewable Portfolio Standard. A regulation that requires the increased production of energy from renewable energy sources, such as wind, solar, biomass, and geothermal.
|
|
|
RTO
|
Regional Transmission Organization. An independent entity, which is established to have “functional control” over a utility’s electric transmission systems, in order to provide non-discriminatory access to transmission of electricity.
|
|
|
SCR
|
Selective Catalytic Reduction
|
|
|
SIP
|
State implementation plan
|
|
|
SO
2
|
Sulfur dioxide
|
|
|
SPP
|
Southwest Power Pool, Inc.
|
|
|
Standard & Poor’s
|
Standard & Poor’s Ratings Services
|
|
|
TSR
|
Total shareholder return
|
|
|
unbilled revenues
|
Amount of service rendered but not billed at the end of an accounting period. Cycle meter-reading practices result in unbilled consumption between the date of last meter reading and the end of the period.
|
|
|
underlying
|
A specified interest rate, security price, commodity price, foreign exchange rate, index of prices or rates, or other variable, including the occurrence or nonoccurrence of a specified event such as a scheduled payment under a contract.
|
|
|
WECC
|
Western Electricity Coordinating Council
|
|
|
wheeling or transmission
|
An electric service wherein high-voltage transmission facilities of one utility system are used to transmit power generated within or purchased from another system.
|
|
|
working capital
|
Funds necessary to meet operating expenses.
|
|
|
WTMPA
|
West Texas Municipal Power Agency
|
|
|
Measurements
|
||
|
Bcf
|
Billion cubic feet
|
|
|
Btu
|
British thermal unit. A standard unit for measuring thermal energy or heat commonly used as a gauge for the energy content of natural gas and other fuels.
|
|
|
GWh
|
Gigawatt hours. One gigawatt hour equals one billion watt hours.
|
|
|
KV
|
Kilovolts (one KV equals one thousand volts)
|
|
|
KW
|
Kilowatts (one KW equals one thousand watts)
|
|
|
KWh
|
Kilowatt hours
|
|
|
Mcf
|
Thousand cubic feet
|
|
|
MMBtu
|
One million Btus
|
|
|
MW
|
Megawatts (one MW equals one thousand KW)
|
|
|
Volt
|
The unit of measurement of electromotive force. Equivalent to the force required to produce a current of one ampere through a resistance of one ohm. The unit of measure for electrical potential. Generally measured in kilovolts.
|
|
|
Watt
|
A measure of power production or usage.
|
|
|
|
●
|
CIP
— The CIP recovers the costs of programs that help customers save energy. CIP includes a comprehensive list of programs that benefit all customers including Saver’s Switch
®
, energy efficiency rebates and energy audits.
|
|
|
●
|
EIR
— The EIR recovers the costs of environmental improvements to the A.S. King, High Bridge and Riverside plants, which were renovated under the MERP program.
|
|
|
●
|
GAP
— The GAP is a surcharge billed to all non-interruptible customers to recover the costs of offering a low-income customer co-pay program designed to reduce natural gas service disconnections.
|
|
|
●
|
MCR
— The MCR recovers costs related to reducing Mercury emissions at two NSP-Minnesota fossil fuel power plants.
|
|
|
●
|
RDF
— The RDF allocates money collected from retail customers to support the development of emerging renewable energy projects research and development of renewable energy technologies.
|
|
|
●
|
RES
— The RES is a rider that recovers the costs of new renewable generation.
|
|
|
●
|
SEP
— The SEP recovers costs related to various energy policies approved by the Minnesota legislature.
|
|
|
●
|
TCR
— The TCR recovers costs associated with new investments in the electric transmission.
|
|
System Peak Demand (in MW)
|
||||||||||||||||
|
2008
|
2009
|
2010
|
2011 Forecast
|
|||||||||||||
|
NSP System
|
8,697 | 8,615 | 9,131 | 9,357 | ||||||||||||
|
Weighted
|
||||||||||||||||||||||||||||
|
|
Coal*
|
Nuclear
|
Natural Gas
|
Average
|
||||||||||||||||||||||||
|
NSP System Generating Plants
|
Cost
|
Percent |
Cost
|
Percent |
Cost
|
Percent |
Fuel Cost
|
|||||||||||||||||||||
|
2010
|
$
|
1.89
|
51
|
%
|
$
|
0.83
|
42
|
%
|
$
|
6.29
|
7
|
%
|
$
|
1.73
|
||||||||||||||
|
2009
|
1.78
|
57
|
0.70
|
39
|
7.36
|
4
|
1.61
|
|||||||||||||||||||||
|
2008
|
1.73
|
58
|
0.56
|
39
|
10.09
|
3
|
1.55
|
|||||||||||||||||||||
|
* Includes refuse-derived fuel and wood.
|
||||||||||||||||||||||||||||
|
|
●
|
Current nuclear fuel supply contracts cover 100 percent of uranium concentrates requirements through 2012, approximately 66 percent of the requirements for 2013 through 2017, and approximately 38 percent of the requirements for 2018 through 2025. Contracts for additional uranium concentrate supplies are currently being negotiated that are expected to provide a portion of the remaining open requirements through 2025.
|
|
|
●
|
Current contracts for conversion services cover 100 percent of the requirements through 2011, approximately 78 percent of the requirements from 2012 through 2016, and approximately 30 percent of the requirements for 2017 through 2025. Contracts for additional conversion services are being negotiated to provide a portion of remaining open requirements for 2012 and beyond.
|
|
|
●
|
Current enrichment services contracts cover 100 percent of 2011 through 2016 requirements, and approximately 54 percent of the requirements for 2017 through 2025. Contracts for additional enrichment services are being negotiated to provide a portion of the remaining open requirements for 2017 and beyond.
|
|
(Millions of Dollars)
|
||||
|
2011
|
$ | 120 | ||
|
2012
|
160 | |||
|
2013
|
204 | |||
|
2014 and thereafter
|
256 | |||
|
|
●
|
ECA
— The ECA recovers fuel and purchase power costs. Short-term sales margins and margins from the sale of SO
2
allowances are shared with retail customers through the ECA. The ECA mechanism is revised quarterly.
|
|
|
●
|
PCCA
— The PCCA allows for recovery of purchased capacity payments for power purchase agreements. Effective January 2011, the PCCA recovers the revenue requirement associated with the purchase of two facilities formerly under power purchase agreement: Blue Spruce Energy Center and Rocky Mountain Energy Center.
|
|
|
●
|
SCA
— The SCA allows PSCo to recover the difference between its actual cost of fuel and the amount of these costs recovered under its base steam service rates. The SCA rate is revised annually on Jan. 1, as well as on an interim basis to coincide with changes in fuel costs.
|
|
|
●
|
DSMCA
— The DSMCA clause permits PSCo to recover DSM and interruptible service option credit costs on a concurrent basis and performance initiatives based on achieving various energy savings goals. Beginning 2010, the CPUC approved recovery of the full amount of DSM-related costs through the combination of base rates and a DSMCA tracker mechanism.
|
|
|
●
|
RESA
— The RESA recovers the incremental costs of compliance with the RES and is set at its maximum level of 2 percent of the customer’s total bill.
|
|
|
●
|
Wind Source Service
— The Wind Source Service is a premium service for those customers who voluntarily choose to contribute funds for the acquisition of additional renewable resources beyond the level of PSCo’s resource plan. Wind Energy Service customers pay a charge that is in addition to the rates paid by other customers.
|
|
|
●
|
TCA
— The TCA provides for the recovery outside of rate cases of transmission plant revenue requirements and allows for a return on CWIP for transmission investments.
|
|
System Peak Demand (in MW)
|
||||||||||||||||
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||
|
PSCo
|
6,903 | 6,258 | 6,401 | 6,521 | ||||||||||||
|
|
●
|
At least 12 percent of its retail sales for the years 2011 through 2014;
|
|
|
●
|
At least 20 percent of its retail sales for the years 2015 through 2019; and
|
|
|
●
|
At least 30 percent of its retail sales for the years 2020 and thereafter.
|
|
|
●
|
At least 1 percent of retail sales in the years 2011 and 2012 and 1.25 percent of retail sales in the years 2013 and 2014;
|
|
|
●
|
At least 1.75 percent of retail sales in the years 2015 and 2016 and 2 percent of retail sales in the years 2017, 2018 and 2019; and
|
|
|
●
|
At least 3 percent of retail sales in the years 2020 and thereafter.
|
|
|
●
|
Shutdown Cherokee Units 1 and 2 in 2011 and Cherokee Unit 3 (365 MW in total) by the end of 2015, after a new natural gas combined-cycle unit is built at Cherokee Station (569 MW);
|
|
|
●
|
Fuel-switch Cherokee Unit 4 (352 MW) to natural gas by 2017;
|
|
|
●
|
Shutdown Arapahoe Unit 3 (45 MW) and fuel-switch Unit 4 (352 MW) in 2013 to natural gas;
|
|
|
●
|
Shutdown Valmont Unit 5 (186 MW) in 2017;
|
|
|
●
|
Install SCR for controlling NOx and a scrubber for controlling SO
2
on Pawnee Station in 2014;
|
|
|
●
|
Install SCR on Hayden Unit 1 in 2015 and Hayden Unit 2 in 2016; and
|
|
|
●
|
Convert Cherokee Unit 2 and Arapahoe Unit 3 to synchronous condensers to support the transmission system.
|
|
Weighted
|
||||||||||||||||||||
|
Coal
|
Natural Gas
|
Average
|
||||||||||||||||||
|
PSCo Generating Plants
|
Cost
|
Percent |
Cost
|
Percent |
Fuel Cost
|
|||||||||||||||
|
2010
|
$
|
1.58
|
85
|
%
|
$
|
5.05
|
15
|
%
|
$
|
2.11
|
||||||||||
|
2009
|
1.52
|
82
|
3.99
|
18
|
1.97
|
|||||||||||||||
|
2008
|
1.42
|
84
|
7.03
|
16
|
2.31
|
|||||||||||||||
|
System Peak Demand (in MW)
|
||||||||||||||||
|
2008
|
2009
|
2010
|
2011 Forecast
|
|||||||||||||
|
SPS
|
4,996 | 5,038 | 4,985 | 5,142 | ||||||||||||
|
Weighted
|
||||||||||||||||||||
|
Coal
|
Natural Gas
|
Average
|
||||||||||||||||||
|
SPS Generating Plants
|
Cost
|
Percent |
Cost
|
Percent |
Fuel Cost
|
|||||||||||||||
|
2010
|
$
|
1.84
|
71
|
%
|
$
|
4.59
|
29
|
%
|
$
|
2.64
|
||||||||||
|
2009
|
1.74
|
73
|
3.80
|
27
|
2.30
|
|||||||||||||||
|
2008
|
1.86
|
71
|
8.41
|
29
|
3.78
|
|||||||||||||||
|
Year Ended Dec. 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Electric sales (Millions of KWh)
|
||||||||||||
|
Residential
|
25,143 | 24,039 | 24,448 | |||||||||
|
Commercial and industrial
|
62,817 | 61,255 | 63,511 | |||||||||
|
Public authorities and other
|
1,100 | 1,079 | 1,079 | |||||||||
|
Total retail
|
89,060 | 86,373 | 89,038 | |||||||||
|
Sales for resale
|
20,532 | 21,588 | 23,454 | |||||||||
|
Total energy sold
|
109,592 | 107,961 | 112,492 | |||||||||
|
Number of customers at end of period
|
||||||||||||
|
Residential
|
2,906,248 | 2,905,105 | 2,891,320 | |||||||||
|
Commercial and industrial
|
414,862 | 415,703 | 411,935 | |||||||||
|
Public authorities and other
|
70,413 | 71,677 | 71,403 | |||||||||
|
Total retail
|
3,391,523 | 3,392,485 | 3,374,658 | |||||||||
|
Wholesale
|
88 | 101 | 114 | |||||||||
|
Total customers
|
3,391,611 | 3,392,586 | 3,374,772 | |||||||||
|
Electric revenues (Thousands of Dollars)
|
||||||||||||
|
Residential
|
$ | 2,622,284 | $ | 2,355,138 | $ | 2,458,105 | ||||||
|
Commercial and industrial
|
4,490,070 | 4,071,707 | 4,625,581 | |||||||||
|
Public authorities and other
|
126,345 | 116,933 | 127,757 | |||||||||
|
Total retail
|
7,238,699 | 6,543,778 | 7,211,443 | |||||||||
|
Wholesale
|
960,505 | 886,417 | 1,266,256 | |||||||||
|
Other electric revenues
|
252,641 | 274,528 | 205,294 | |||||||||
|
Total electric revenues
|
$ | 8,451,845 | $ | 7,704,723 | $ | 8,682,993 | ||||||
|
KWh sales per retail customer
|
26,260 | 25,460 | 26,384 | |||||||||
|
Revenue per retail customer
|
$ | 2,134 | $ | 1,929 | $ | 2,137 | ||||||
|
Residential revenue per KWh
|
10.43 | ¢ | 9.80 | ¢ | 10.05 | ¢ | ||||||
|
Commercial and industrial revenue per KWh
|
7.15 | 6.65 | 7.28 | |||||||||
|
Wholesale revenue per KWh
|
4.68 | 4.11 | 5.40 | |||||||||
|
2010
|
$ | 5.43 | ||
|
2009
|
5.78 | |||
|
2008
|
8.41 |
|
2010
|
$
|
5.46
|
||
|
2009
|
5.85
|
|||
|
2008
|
8.54
|
|
|
●
|
GCA
— The GCA mechanism allows PSCo to recover its actual costs of purchased gas and transportation to meet the requirements of its customers. The GCA is revised quarterly to allow for changes in gas rates.
|
|
|
●
|
DSMCA
— PSCo has a low-income energy assistance program. The costs of this energy conservation and weatherization program are recovered through the gas DSMCA.
|
|
|
●
|
PDRA
— The PDRA recovers revenue lost to decreasing use per customer beyond a threshold. No revenue is currently recovered through this clause.
|
|
2010
|
$ | 5.10 | ||
|
2009
|
5.13 | |||
|
2008
|
7.04 |
|
Year Ended Dec. 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Natural gas deliveries (Thousands of MMBtu)
|
||||||||||||
|
Residential
|
137,809 | 141,719 | 145,615 | |||||||||
|
Commercial and industrial
|
87,599 | 88,943 | 92,682 | |||||||||
|
Total retail
|
225,408 | 230,662 | 238,297 | |||||||||
|
Transportation and other
|
121,261 | 126,993 | 133,207 | |||||||||
|
Total deliveries
|
346,669 | 357,655 | 371,504 | |||||||||
|
Number of customers at end of period
|
||||||||||||
|
Residential
|
1,735,032 | 1,723,419 | 1,712,835 | |||||||||
|
Commercial and industrial
|
152,937 | 152,312 | 151,731 | |||||||||
|
Total retail
|
1,887,969 | 1,875,731 | 1,864,566 | |||||||||
|
Transportation and other
|
5,281 | 4,826 | 4,350 | |||||||||
|
Total customers
|
1,893,250 | 1,880,557 | 1,868,916 | |||||||||
|
Natural gas revenues (Thousands of Dollars)
|
||||||||||||
|
Residential
|
$ | 1,115,253 | $ | 1,159,079 | $ | 1,496,772 | ||||||
|
Commercial and industrial
|
589,449 | 631,728 | 872,224 | |||||||||
|
Total retail
|
1,704,702 | 1,790,807 | 2,368,996 | |||||||||
|
Transportation and other
|
77,880 | 74,896 | 73,992 | |||||||||
|
Total natural gas revenues
|
$ | 1,782,582 | $ | 1,865,703 | $ | 2,442,988 | ||||||
|
MMBtu sales per retail customer
|
119.39 | 122.97 | 127.80 | |||||||||
|
Revenue per retail customer
|
$ | 903 | $ | 955 | $ | 1,271 | ||||||
|
Residential revenue per MMBtu
|
8.09 | ¢ | 8.18 | ¢ | 10.28 | ¢ | ||||||
|
Commercial and industrial revenue per MMBtu
|
6.73 | 7.10 | 9.41 | |||||||||
|
Transportation and other revenue per MMBtu
|
0.64 | 0.59 | 0.56 | |||||||||
|
|
●
|
NSP-Minnesota had 2,060 and NSP-Wisconsin had 402 bargaining employees covered under a collective-bargaining agreement, which expired at the end of 2010. NSP-Minnesota also had an additional 219 nuclear operation bargaining employees covered under several collective-bargaining agreements, which expired at various dates through September 2010. As of Dec. 31, 2010, contract negotiations with the NSP-Minnesota and NSP-Wisconsin bargaining groups were in process. On Feb. 16, 2011, the negotiations were settled via arbitration and a new collective-bargaining agreement with an expiration date of Dec. 31, 2013 went into effect.
|
|
|
●
|
PSCo had 2,142 bargaining employees covered under a collective-bargaining agreement, which expires in May 2014.
|
|
|
●
|
SPS had 804 bargaining employees covered under a collective-bargaining agreement, which expires in October 2011.
|
|
2010
|
2009
|
|||||||
|
NSP-Minnesota
|
3,689 | 3,763 | ||||||
|
NSP-Wisconsin
|
559 | 561 | ||||||
|
PSCo
|
2,823 | 2,791 | ||||||
|
SPS
|
1,192 | 1,186 | ||||||
|
Xcel Energy Services Inc.
|
3,027 | 3,050 | ||||||
|
Total
|
11,290 | 11,351 | ||||||
|
|
●
|
Sites of former MGPs operated by our subsidiaries, predecessors, or other entities; and
|
|
|
●
|
Third party sites, such as landfills, for which we are alleged to be a potentially responsible party that sent hazardous materials and wastes.
|
|
|
●
|
The risks associated with storage, handling and disposal of radioactive materials and the current lack of a long-term disposal solution for radioactive materials;
|
|
|
●
|
Limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with nuclear operations; and
|
|
|
●
|
Uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of licensed lives.
|
|
NSP-Minnesota
|
Summer 2010
|
|||||||||
|
Net Dependable
|
||||||||||
|
Station, Location and Unit
|
Fuel
|
Installed
|
Capability (MW)
|
|||||||
|
Steam:
|
||||||||||
|
A.S. King-Bayport, Minn.
|
Coal
|
1968
|
511 | |||||||
|
Sherco-Becker, Minn.
|
||||||||||
|
Unit 1
|
Coal
|
1976
|
680 | |||||||
|
Unit 2
|
Coal
|
1977
|
682 | |||||||
|
Unit 3
|
Coal
|
1987
|
507 |
(a)
|
||||||
|
Monticello-Monticello, Minn.
|
Nuclear
|
1971
|
554 | |||||||
|
Prairie Island-Welch, Minn.
|
||||||||||
|
Unit 1
|
Nuclear
|
1973
|
521 | |||||||
|
Unit 2
|
Nuclear
|
1974
|
519 | |||||||
|
Black Dog-Burnsville, Minn., 2 Units
|
Coal/Natural Gas
|
1955-1960 | 241 | |||||||
|
Various locations, 4 Units
|
Wood/RDF
|
Various
|
36 |
(c)
|
||||||
|
Combustion Turbine:
|
||||||||||
|
Angus Anson-Sioux Falls, S.D., 3 Units
|
Natural Gas
|
1994-2005 | 338 | |||||||
|
Black Dog-Burnsville, Minn., 2 Units
|
Natural Gas
|
1987-2002 | 243 | |||||||
|
Blue Lake-Shakopee, Minn., 6 Units
|
Natural Gas
|
1974-2005 | 467 | |||||||
|
High Bridge-St. Paul, Minn., 3 Units
|
Natural Gas
|
2008 | 488 | |||||||
|
Inver Hills-Inver Grove Heights, Minn., 6 Units
|
Natural Gas
|
1972 | 282 | |||||||
|
Riverside-Minneapolis, Minn., 3 Units
|
Natural Gas
|
2009 | 473 | |||||||
|
Various locations, 18 Units
|
Natural Gas
|
Various
|
107 | |||||||
|
Wind:
|
||||||||||
|
Grand Meadow-Mower County, Minn.
|
Wind
|
2008 | 101 |
(b)
|
||||||
|
Nobles-Nobles County, Minn.
|
Wind
|
2010 | 201 |
(b)
|
||||||
|
Total
|
6,951 | |||||||||
| (a) | Based on NSP-Minnesota’s ownership of 59 percent. |
| (b) | This capacity is only available when wind conditions are sufficiently high enough to support the noted generation values above. Therefore, the on-demand net dependable capacity is zero. |
| (c) | RDF is refuse-derived fuel, made from municipal solid waste. |
|
NSP-Wisconsin
|
Summer 2010
|
|||||||||
|
Net Dependable
|
||||||||||
|
Station, Location and Unit
|
Fuel
|
Installed
|
Capability (MW)
|
|||||||
|
Steam:
|
||||||||||
|
Bay Front-Ashland, Wis., 3 Units
|
Coal/Wood/Natural Gas
|
1948-1956 | 56 | |||||||
|
French Island-La Crosse, Wis., 2 Units
|
Wood/RDF
|
1940-1948 | 17 |
(a)
|
||||||
|
Combustion Turbine:
|
||||||||||
|
Flambeau Station-Park Falls, Wis.
|
Natural Gas
|
1969 | 14 | |||||||
|
French Island-La Crosse, Wis., 2 Units
|
Natural Gas
|
1974 | 122 | |||||||
|
Wheaton-Eau Claire, Wis., 6 Units
|
Natural Gas
|
1973 | 300 | |||||||
|
Hydro:
|
||||||||||
|
Various locations, 63 Units
|
Hydro
|
Various
|
75 | |||||||
|
Total
|
584 | |||||||||
| (a) | RDF is refuse-derived fuel, made from municipal solid waste. |
|
PSCo
|
Summer 2010
|
|||||||||
|
Net Dependable
|
||||||||||
|
Station, Location and Unit
|
Fuel
|
Installed
|
Capability (MW)
|
|||||||
|
Steam:
|
||||||||||
|
Arapahoe-Denver, Colo., 2 Units
|
Coal
|
1951-1955 | 153 | |||||||
|
Cherokee-Denver, Colo., 4 Units
|
Coal
|
1957-1968 | 717 | |||||||
|
Comanche-Pueblo, Colo., 3 Units
|
Coal
|
1973-2010 | 1,171 |
(a)
|
||||||
|
Craig-Craig, Colo., 2 Units
|
Coal
|
1979-1980 | 83 |
(b)
|
||||||
|
Hayden-Hayden, Colo., 2 Units
|
Coal
|
1965-1976 | 237 |
(c)
|
||||||
|
Pawnee-Brush, Colo.
|
Coal
|
1981 | 505 | |||||||
|
Valmont-Boulder, Colo.
|
Coal
|
1964 | 184 | |||||||
|
Zuni-Denver, Colo., 2 Units
|
Coal
|
1948-1954 | 65 | |||||||
|
Combustion Turbine:
|
||||||||||
|
Blue Spruce-Aurora, Colo., 2 Units
|
Natural Gas
|
2003 | 278 |
(e)
|
||||||
|
Fort St. Vrain-Platteville, Colo., 6 Units
|
Natural Gas
|
1972-2009 | 969 | |||||||
|
Rocky Mountain-Keenesburg, Colo., 3 Units
|
Natural Gas
|
2004 | 601 |
(e)
|
||||||
|
Various locations, 6 Units
|
Natural Gas
|
Various
|
174 | |||||||
|
Hydro:
|
||||||||||
|
Cabin Creek-Georgetown, Colo.
|
||||||||||
|
Pumped Storage, 2 Units
|
Hydro
|
1967 | 210 | |||||||
|
Various locations, 9 Units
|
Hydro
|
Various
|
26 | |||||||
|
Wind:
|
||||||||||
|
Ponnequin-Weld County, Colo.
|
Wind
|
1999-2001 | 25 |
(d)
|
||||||
|
Diesel:
|
||||||||||
|
Cherokee-Denver, Colo., 2 Units
|
Diesel
|
1967 | 6 | |||||||
|
Total
|
5,404 | |||||||||
| (a) | Construction of Comanche Unit 3, a 750 MW coal-fired unit, was completed in 2010. PSCo owns two-thirds of the completed unit. |
|
(b)
|
Based on PSCo’s ownership interest of 10 percent.
|
|
(c)
|
Based on PSCo’s ownership interest of 76 percent of Unit 1 and 37 percent of Unit 2.
|
|
(d)
|
Amount represents nameplate rating capacity.
|
|
(e)
|
PSCo completed its acquisition of Blue Spruce Energy Center and Rocky Mountain Energy Center in December 2010. See Note 19 to the consolidated financial statements for further discussion.
|
|
SPS
|
Summer 2010
|
|||||||||
|
Net Dependable
|
||||||||||
|
Station, Location and Unit
|
Fuel
|
Installed
|
Capability (MW)
|
|||||||
|
Steam:
|
||||||||||
|
Harrington-Amarillo, Texas, 3 Units
|
Coal
|
1976-1980 | 1,018 | |||||||
|
Tolk-Muleshoe, Texas, 2 Units
|
Coal
|
1982-1985 | 1,065 | |||||||
|
Cunningham-Hobbs, N.M., 2 Units
|
Natural Gas
|
1957-1965 | 257 | |||||||
|
Jones-Lubbock, Texas, 2 Units
|
Natural Gas
|
1971-1974 | 486 | |||||||
|
Maddox-Hobbs, N.M.
|
Natural Gas
|
1967 | 118 | |||||||
|
Moore County-Amarillo, Texas
|
Natural Gas
|
1954 | 46 | |||||||
|
Nichols-Amarillo, Texas, 3 Units
|
Natural Gas
|
1960-1968 | 457 | |||||||
|
Plant X-Earth, Texas, 4 Units
|
Natural Gas
|
1952-1964 | 412 | |||||||
|
Combustion Turbine:
|
||||||||||
|
Carlsbad-Carlsbad, N.M.
|
Natural Gas
|
1968 | 10 | |||||||
|
Cunningham-Hobbs, N.M., 2 Units
|
Natural Gas
|
1998 | 223 | |||||||
|
Maddox-Hobbs, N.M.
|
Natural Gas
|
1963-1976 | 58 | |||||||
|
Riverview-Electric City, Texas
|
Natural Gas
|
1973 | 22 | |||||||
|
Diesel:
|
||||||||||
|
Tucumcari-Tucumcari, N.M., 2 Units
|
Diesel
|
1976-1979 | — |
(a)
|
||||||
|
Total
|
4,172 | |||||||||
|
Conductor Miles
|
NSP-Minnesota
|
NSP-Wisconsin
|
PSCo
|
SPS
|
||||||||||||
|
500 KV
|
2,917 | — | — | — | ||||||||||||
|
345 KV
|
6,387 | 1,152 | 1,614 | 6,806 | ||||||||||||
|
230 KV
|
1,801 | — | 11,519 | 9,509 | ||||||||||||
|
161 KV
|
385 | 1,536 | — | — | ||||||||||||
|
138 KV
|
— | — | 92 | — | ||||||||||||
|
115 KV
|
7,362 | 1,736 | 4,882 | 11,365 | ||||||||||||
|
Less than 115 KV
|
82,692 | 31,809 | 72,946 | 21,130 | ||||||||||||
|
NSP-Minnesota
|
NSP-Wisconsin
|
PSCo
|
SPS
|
|||||||||||||
|
Quantity
|
369 | 204 | 222 | 421 | ||||||||||||
|
Miles
|
NSP-Minnesota
|
NSP-Wisconsin
|
PSCo
|
WGI
|
||||||||||||
|
Transmission
|
135 | — | 2,301 | 12 | ||||||||||||
|
Distribution
|
9,586 | 2,209 | 21,302 | — | ||||||||||||
|
2010
|
High | Low | Dividends | |||||||||
|
First quarter
|
$ | 21.76 | $ | 19.82 | $ | 0.2450 | ||||||
|
Second quarter
|
22.14 | 19.81 | 0.2525 | |||||||||
|
Third quarter
|
23.28 | 20.47 | 0.2525 | |||||||||
|
Fourth quarter
|
24.36 | 23.02 | 0.2525 | |||||||||
|
2009
|
High | Low | Dividends | |||||||||
|
First quarter
|
$ | 19.13 | $ | 16.01 | $ | 0.2375 | ||||||
|
Second quarter
|
18.98 | 16.83 | 0.2450 | |||||||||
|
Third quarter
|
20.29 | 17.44 | 0.2450 | |||||||||
|
Fourth quarter
|
21.94 | 18.53 | 0.2450 | |||||||||
|
*
|
$100 invested on Dec. 31, 2005 in stock and index — including reinvestment of dividends. Fiscal years ending Dec. 31.
|
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||||||
|
Xcel Energy
|
$ | 100 | $ | 131 | $ | 133 | $ | 115 | $ | 138 | $ | 160 | ||||||||||||
|
EEI Investor-Owned Electrics
|
100 | 121 | 141 | 104 | 115 | 124 | ||||||||||||||||||
|
S&P 500
|
100 | 116 | 122 | 77 | 97 | 112 | ||||||||||||||||||
| Issuer Purchases of Equity Securities | ||||||||||||||||
|
Period
|
Total Number
of Share
Purchases
|
Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs | ||||||||||||
|
01/01/10 - 01/31/10
|
— | $ | — | — | — | |||||||||||
|
02/01/10 - 02/28/10
(a)
|
68,685 | 20.89 | — | — | ||||||||||||
|
03/01/10 - 03/31/10
(b)
|
9,868 | 21.00 | — | — | ||||||||||||
|
04/01/10 - 04/30/10
|
— | — | — | — | ||||||||||||
|
05/01/10 - 05/31/10
|
— | — | — | — | ||||||||||||
|
06/01/10 - 06/30/10
|
— | — | — | — | ||||||||||||
|
07/01/10 - 07/31/10
|
— | — | — | — | ||||||||||||
|
08/01/10 - 08/31/10
(a)
|
29,895 | 22.33 | — | — | ||||||||||||
|
09/01/10 - 09/30/10
|
— | — | — | — | ||||||||||||
|
10/01/10 - 10/31/10
|
— | — | — | — | ||||||||||||
|
11/01/10 - 11/30/10
|
— | — | — | — | ||||||||||||
|
12/01/10 - 12/31/10
|
— | — | — | — | ||||||||||||
|
Total
|
108,448 | — | — | |||||||||||||
|
(a)
|
Xcel Energy or one of its agents periodically purchases common shares in order to satisfy obligations under the Stock Equivalent Plan for Non-Employee Directors.
|
|
(b)
|
The repurchase of shares noted in the table above was made pursuant to the Xcel Energy Executive Annual Incentive Award Plan. The shares were returned to Xcel Energy on behalf of some of the participants receiving an incentive award of common shares to effectuate the payment of federal and state income taxes on the award.
|
|
(Millions of Dollars, Except Share and
|
||||||||||||||||||||
|
Per Share Data)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
|
Operating revenues
|
$ | 10,311 | $ | 9,644 | $ | 11,203 | $ | 10,034 | $ | 9,840 | ||||||||||
|
Operating expenses
|
8,691 | 8,176 | 9,812 | 8,683 | 8,663 | |||||||||||||||
|
Income from continuing operations
|
752 | 686 | 646 | 576 | 569 | |||||||||||||||
|
Net income
|
756 | 681 | 646 | 577 | 572 | |||||||||||||||
|
Earnings available to common shareholders
|
752 | 677 | 641 | 573 | 568 | |||||||||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
462,052 | 456,433 | 437,054 | 416,139 | 405,689 | |||||||||||||||
|
Diluted
|
463,391 | 457,139 | 441,813 | 433,131 | 429,605 | |||||||||||||||
|
Earnings per share from continuing operations:
|
||||||||||||||||||||
|
Basic
|
$ | 1.62 | $ | 1.49 | $ | 1.47 | $ | 1.38 | $ | 1.39 | ||||||||||
|
Diluted
|
1.61 | 1.49 | 1.46 | 1.35 | 1.35 | |||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic
|
1.63 | 1.48 | 1.47 | 1.38 | 1.40 | |||||||||||||||
|
Diluted
|
1.62 | 1.48 | 1.46 | 1.35 | 1.36 | |||||||||||||||
|
Dividends declared per common share
|
1.00 | 0.97 | 0.94 | 0.91 | 0.88 | |||||||||||||||
|
Total assets
|
27,388 | 25,306 | 24,805 | 23,087 | 21,805 | |||||||||||||||
|
Long-term debt
|
9,263 | 7,889 | 7,732 | 6,342 | 6,450 | |||||||||||||||
|
Book value per share
|
16.76 | 15.92 | 15.35 | 14.70 | 14.28 | |||||||||||||||
|
Return on average common equity
|
9.8 | % | 9.5 | % | 9.7 | % | 9.5 | % | 10.1 | % | ||||||||||
|
Ratio of earnings to fixed charges
(a)
|
2.6 | 2.5 | 2.5 | 2.2 | 2.2 | |||||||||||||||
|
|
●
|
We continue to increase our use of efficient renewable resources.
|
|
|
●
|
We provide our customers with energy efficiency options at the lowest cost available while reducing emissions and saving natural resources.
|
|
|
●
|
We work with policy makers to undertake balanced, cost-effective and proactive initiatives to reduce the emissions and environmental impact associated with our operations.
|
|
|
●
|
In December 2010, the CPUC approved PSCo’s Plan, required by the CACJA, to reduce annual emissions of NOx, SO
2
and mercury from five coal-fired power plants in Colorado by more than 80 percent from 2008 levels by 2017.
|
|
|
●
|
Xcel Energy, with approval from the CPUC, established the Innovative Clean Technology Program, an initiative to test promising new technologies with the potential to lower GHG emissions and result in other environmental improvements.
|
|
|
●
|
As noted above, Xcel Energy is the nation’s largest utility wind energy provider, holding this ranking for the last six years. In 2009 Xcel Energy had 3,176 MW of wind energy on our system. In 2010, this has grown to 3,432 MW. Xcel Energy plans continue to grow this to between 4,500 MW and 5,000 MW by 2015. Wind energy accounted for approximately 8 percent of our energy mix and by 2020, we project it will be approximately 16 percent of our energy.
|
|
|
●
|
Xcel Energy has a number of environmental initiatives focused on our customers. Xcel Energy has the third largest customer-driven wind program in the nation called WindSource
®
.
|
|
|
●
|
In 2010, NSP-Minnesota completed the new 201 MW Nobles Wind Project in southern Minnesota. NSP-Minnesota is also investing approximately $400 million for the 150 MW Merricourt Wind project located in southeastern North Dakota, expected to be operational by the end of 2011.
|
|
|
●
|
Xcel Energy is the nation’s fifth largest utility solar energy provider, holding this ranking for the last three years.
|
|
|
●
|
In Colorado, Minnesota and New Mexico, Xcel Energy manages a growing customer-sited solar program, known as Solar*Rewards
®
.
|
|
|
●
|
In 2010, PSCo completed a solar demonstration project under the Innovative Clean Technology Program described above. That project tested the use of solar thermal energy to supplement a coal plant steam cycle and reduce the plant’s fuel consumption and emissions.
|
|
|
●
|
Hydro provides 4 percent of Xcel Energy’s electric generation.
|
|
|
●
|
Xcel Energy operates 27 hydroelectric power plants in Wisconsin, Minnesota and Colorado, which can generate more than 500 MW and purchases large amounts of emissions-free, reasonably priced hydro-generated electricity from Manitoba Hydro.
|
|
|
●
|
Xcel Energy’s efficiency programs saved approximately 698 GWh of electric energy in 2010, and Xcel Energy is allowed a performance incentive in Minnesota, Colorado and New Mexico.
|
|
|
●
|
Xcel Energy is also working to apply intelligence to its electric grid, creating a smart grid, to provide customers with more choice, reliability and control over their energy use. To that end, Xcel Energy has completed the nation’s first fully integrated SmartGridCity™ in Boulder, Colo., and is testing its potential to help manage energy consumption, improve service and reduce environmental impacts.
|
|
|
●
|
In conjunction with its significant position in wind and currently with ownership with over 18,100 line miles, Xcel Energy is the fourth largest investor-owned transmission system. Further we expect to invest an additional $3.8 billion in transmission through 2015.
|
|
|
●
|
Xcel Energy is participating in a project called CapX2020 which is a joint initiative of 11 transmission-owning utilities in the upper Midwest to expand the electric transmission grid by approximately 700 miles. The estimated cost of this initiative is $1.9 billion, consisting of four major transmission projects, with the goal of providing continued reliable and affordable electric service. NSP-Minnesota’s and NSP-Wisconsin’s percentage ownership varies by project and its projected share of the investment is approximately $1 billion.
|
|
|
●
|
Under Senate Bill 100 in Colorado, PSCo has proposed to build approximately 1,000 miles of transmission in the state, including the San Luis Valley-Calumet-Comanche project, where utilities commission approval is pending. PSCo is partnering with Tri-State on the San Luis Valley-Calumet-Comanche Transmission Project, with an overall sharing percentage of approximately 60 percent to PSCo and 40 percent to Tri-State. As of December 2010, partnerships and sharing percentages have not been determined for any other projects.
|
|
|
●
|
Increase overall system wind capacity from approximately 3,432 MW at the end of 2010 to over 5,000 MW by 2015;
|
|
|
●
|
Extend power purchases and exchange agreements with Manitoba Hydro through 2025 for NSP-Minnesota;
|
|
|
●
|
Continue expansion of our customer energy efficiency and conservation programs;
|
|
|
●
|
Retire and replace several existing coal-fired electric generation facilities with natural gas or combined-cycle generation units at PSCo and NSP-Minnesota;
|
|
|
●
|
Install several SCRs for controlling NOx emissions and a scrubber for controlling SO
2
emissions on specified units at PSCo;
|
|
|
●
|
Improve the efficiency and reduction of CO
2
, mercury, SO
2
and NOx emissions at several existing fossil plants at NSP-Minnesota and PSCo; and
|
|
|
●
|
Upgrade the capacity of existing nuclear facilities at NSP-Minnesota.
|
|
|
●
|
A long-term annual earnings per share growth rate target of 5 percent to 7 percent;
|
|
|
●
|
Annual dividend increases of 2 percent to 4 percent; and
|
|
|
●
|
Senior unsecured debt credit ratings in the BBB+ to A range.
|
|
Diluted Earnings (Loss) Per Share
|
2010
|
2009
|
2008
|
|||||||||
|
PSCo
|
$ | 0.86 | $ | 0.72 | $ | 0.76 | ||||||
|
NSP-Minnesota
|
0.60 | 0.64 | 0.65 | |||||||||
|
SPS
|
0.17 | 0.15 | 0.07 | |||||||||
|
NSP-Wisconsin
|
0.09 | 0.10 | 0.10 | |||||||||
|
Equity earnings of unconsolidated subsidiaries
|
0.04 | 0.03 | 0.01 | |||||||||
|
Regulated utility — continuing operations
|
1.76 | 1.64 | 1.59 | |||||||||
|
Holding company and other costs
|
(0.14 | ) | (0.14 | ) | (0.14 | ) | ||||||
|
Ongoing diluted earnings per share
|
1.62 | 1.50 | 1.45 | |||||||||
|
COLI settlement, PSRI and Medicare Part D
|
(0.01 | ) | (0.01 | ) | 0.01 | |||||||
|
Earnings per share from continuing operations
|
1.61 | 1.49 | 1.46 | |||||||||
|
Earnings (loss) per diluted share from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
GAAP
diluted earnings per share
|
$ | 1.62 | $ | 1.48 | $ | 1.46 | ||||||
|
Diluted Earnings (Loss) Per Share
|
Dec. 31,
|
|||
|
2009 GAAP diluted earnings per share
|
$ | 1.48 | ||
|
PSRI
|
0.01 | |||
|
2009 diluted earnings per share from continuing operations
|
1.49 | |||
|
Loss per share from discontinued operations
|
0.01 | |||
|
2009 ongoing diluted earnings per share
|
1.50 | |||
|
Components of change — 2010 vs. 2009
|
||||
|
Higher electric margins
|
0.55 | |||
|
Higher natural gas margins
|
0.03 | |||
|
Higher operating and maintenance expenses
|
(0.20 | ) | ||
|
Higher conservation and DSM expenses (partially offset in revenues)
|
(0.08 | ) | ||
|
Higher depreciation and amortization
|
(0.05 | ) | ||
|
Lower AFUDC — equity
|
(0.04 | ) | ||
|
Higher taxes (other than income taxes)
|
(0.03 | ) | ||
|
Dilution from DRIP, benefit plans and the 2010 common equity issuance
|
(0.02 | ) | ||
|
Higher interest charges
|
(0.02 | ) | ||
|
Other, net
|
(0.02 | ) | ||
|
2010 ongoing diluted earnings per share
|
1.62 | |||
|
COLI settlement, PSRI, and Medicare Part D
|
(0.01 | ) | ||
|
2010 diluted earnings per share from continuing operations
|
1.61 | |||
|
Earnings per share from discontinued operations
|
0.01 | |||
|
2010 GAAP diluted earnings per share
|
$ | 1.62 | ||
|
Diluted Earnings (Loss) Per Share
|
Dec. 31,
|
|||
|
2008 GAAP
diluted earnings per share
|
$ | 1.46 | ||
|
PSRI
|
(0.01 | ) | ||
|
2008 ongoing diluted earnings per share
|
1.45 | |||
|
Components of change — 2009 vs. 2008
|
||||
|
Higher electric margins
|
0.44 | |||
|
Lower natural gas margins
|
(0.02 | ) | ||
|
Higher equity earnings of unconsolidated subsidiaries
|
0.02 | |||
|
Higher operating and maintenance expenses
|
(0.19 | ) | ||
|
Higher conservation and DSM expenses (partially offset in revenues)
|
(0.09 | ) | ||
|
Lower other income (expense), net
|
(0.03 | ) | ||
|
Higher taxes, other than income taxes
|
(0.03 | ) | ||
|
Dilution from DRIP, benefit plan and the 2008 common equity issuance
|
(0.05 | ) | ||
|
2009 ongoing diluted earnings per share
|
1.50 | |||
|
PSRI
|
(0.01 | ) | ||
|
2009 diluted earnings per share from continuing operations
|
1.49 | |||
|
Diluted loss per share from discontinued operations
|
(0.01 | ) | ||
|
2009 GAAP diluted earnings per share
|
$ | 1.48 | ||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Ongoing earnings
|
$ | 756.4 | $ | 690.0 | $ | 641.1 | ||||||
|
COLI settlement, PSRI and Medicare Part D
|
(4.5 | ) | (4.5 | ) | 4.6 | |||||||
|
Total continuing operations
|
751.9 | 685.5 | 645.7 | |||||||||
|
Income (loss) from discontinued operations
|
3.9 | (4.6 | ) | (0.1 | ) | |||||||
|
Total GAAP earnings
|
$ | 755.8 | $ | 680.9 | $ | 645.6 | ||||||
|
Diluted Earnings (Loss) Per Share
|
2010
|
2009
|
2008
|
|||||||||
|
Ongoing earnings per diluted share
(a)
|
$ | 1.62 | $ | 1.50 | $ | 1.45 | ||||||
|
COLI settlement, PSRI and Medicare Part D
|
(0.01 | ) | (0.01 | ) | 0.01 | |||||||
|
Earnings per share — continuing operations
(a)
|
1.61 | 1.49 | 1.46 | |||||||||
|
Earnings (loss) from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
Total GAAP earnings per diluted share
(a)
|
$ | 1.62 | $ | 1.48 | $ | 1.46 | ||||||
|
|
●
|
Regulated utility subsidiaries, operating in the electric and natural gas segments; and
|
|
|
●
|
Other nonregulated subsidiaries and the holding company.
|
|
Contributions to Income
|
||||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
GAAP income (loss) by segment
|
||||||||||||
|
Regulated electric income
|
$ | 665.2 | $ | 611.9 | $ | 552.3 | ||||||
|
Regulated natural gas income
|
114.6 | 108.9 | 129.3 | |||||||||
|
Other income
(a)
|
36.6 | 27.2 | 27.0 | |||||||||
|
Segment income — continuing operations
|
816.4 | 748.0 | 708.6 | |||||||||
|
Holding company and other costs
(a)
|
(64.5 | ) | (62.5 | ) | (62.9 | ) | ||||||
|
Total income — continuing operations
|
751.9 | 685.5 | 645.7 | |||||||||
|
Income (loss) from discontinued operations
|
3.9 | (4.6 | ) | (0.1 | ) | |||||||
|
Total GAAP net income
|
$ | 755.8 | $ | 680.9 | $ | 645.6 | ||||||
|
Contributions to Diluted Earnings (Loss) Per Share
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
GAAP earnings (loss) by segment
|
||||||||||||
|
Regulated electric
|
$ | 1.43 | $ | 1.33 | $ | 1.25 | ||||||
|
Regulated natural gas
|
0.24 | 0.24 | 0.29 | |||||||||
|
Other
(a)
|
0.08 | 0.06 | 0.06 | |||||||||
|
Segment earnings per share — continuing operations
|
1.75 | 1.63 | 1.60 | |||||||||
|
Holding company and other costs
(a)
|
(0.14 | ) | (0.14 | ) | (0.14 | ) | ||||||
|
Total earnings per share — continuing operations
|
1.61 | 1.49 | 1.46 | |||||||||
|
Earnings (loss) from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
Total GAAP earnings per diluted share
|
$ | 1.62 | $ | 1.48 | $ | 1.46 | ||||||
| 2010 vs. Normal | 2009 vs. Normal |
2010 vs.
2009
|
2008 vs. Normal |
2009 vs.
2008
|
||||||||||||||||
|
HDD
|
(4.7 | ) % | 0.4 | % | (5.0 | ) % | 4.5 | % | (3.9 | ) % | ||||||||||
|
CDD
|
10.8 | (10.5 | ) | 23.8 | 1.0 | (11.4 | ) | |||||||||||||
|
THI
|
27.8 | (34.5 | ) | 95.1 | (15.5 | ) | (22.5 | ) | ||||||||||||
|
2010 vs.
Normal
|
2009 vs.
Normal
|
2010 vs.
2009
|
2008 vs.
Normal
|
2009 vs.
2008
|
||||||||||||||||
|
Retail electric
|
$ | 0.04 | $ | (0.05 | ) | $ | 0.09 | $ | (0.01 | ) | $ | (0.04 | ) | |||||||
|
Firm natural gas
|
(0.01 | ) | — | (0.01 | ) | 0.01 | (0.01 | ) | ||||||||||||
|
Total
|
$ | 0.03 | $ | (0.05 | ) | $ | 0.08 | $ | — | $ | (0.05 | ) | ||||||||
|
Dec. 31, 2010
|
Dec. 31, 2009
|
|||||||||||||||||||
|
Weather
|
||||||||||||||||||||
|
Weather
|
Normalized
|
Weather
|
||||||||||||||||||
|
Actual
|
Normalized
|
Lubbock
(a)
|
Actual
|
Normalized
|
||||||||||||||||
|
Electric residential
|
4.6 | % | 0.7 | % | 0.9 | % | (1.4 | ) % | 0.7 | % | ||||||||||
|
Electric commercial and industrial
|
2.6 | 1.4 | 1.6 | (3.3 | ) | (2.7 | ) | |||||||||||||
|
Total retail electric sales
|
3.1 | 1.2 | 1.4 | (2.7 | ) | (1.8 | ) | |||||||||||||
|
Firm natural gas sales
|
(2.9 | ) | (0.2 | ) | N/A | (2.6 | ) | 0.1 | ||||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Electric revenues
|
$ | 8,452 | $ | 7,705 | $ | 8,683 | ||||||
|
Electric fuel and purchased power
|
(4,011 | ) | (3,672 | ) | (4,948 | ) | ||||||
|
Electric margin
|
$ | 4,441 | $ | 4,033 | $ | 3,735 | ||||||
|
(Millions of Dollars)
|
2010 vs. 2009
|
|||
|
Fuel and purchased power cost recovery
|
$ | 288 | ||
|
Retail rate increases, including seasonal rates (Colorado, Wisconsin, South Dakota and New Mexico)
|
228 | |||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
72 | |||
|
Estimated impact of weather
|
65 | |||
|
Retail sales increase (excluding weather impact)
|
18 | |||
|
Sales mix and demand revenues
|
16 | |||
|
Non-fuel riders
|
15 | |||
|
Transmission revenue
|
14 | |||
|
Trading
|
2 | |||
|
Firm wholesale
|
(11 | ) | ||
|
Other, net
|
40 | |||
|
Total increase in electric revenue
|
$ | 747 | ||
|
(Millions of Dollars)
|
2010 vs. 2009
|
|||
|
Retail rate increases, including seasonal rates (Colorado, Wisconsin, South Dakota and New Mexico)
|
$
|
228
|
||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
72
|
|||
|
Estimated impact of weather
|
65
|
|||
|
Retail sales increase (excluding weather impact)
|
18
|
|||
|
Sales mix and demand revenue
|
16
|
|||
|
Non-fuel riders
|
15
|
|||
|
Firm wholesale
|
9
|
|||
|
Trading
|
(7
|
) | ||
|
Other, net
|
(8
|
) | ||
|
Total increase in electric margin
|
$
|
408
|
||
|
(Millions of Dollars)
|
2009 vs. 2008
|
|||
|
Fuel and purchased power cost recovery
|
$ | (1,237 | ) | |
|
Trading
|
(73 | ) | ||
|
Estimated impact of weather
|
(26 | ) | ||
|
Retail sales decline (excluding weather impact)
|
(22 | ) | ||
|
Retail rate increases (Colorado, Minnesota, Texas, New Mexico and Wisconsin)
|
218 | |||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
74 | |||
|
Non-fuel riders
|
22 | |||
|
MERP rider
|
17 | |||
|
2008 refund of nuclear refueling outage revenues due to change in recovery method
|
16 | |||
|
Transmission revenue
|
14 | |||
|
Sales mix and demand revenues
|
4 | |||
|
Other, net
|
15 | |||
|
Total decrease in electric revenue
|
$ | (978 | ) | |
|
(Millions of Dollars)
|
2009 vs. 2008
|
|||
|
Retail rate increases (Colorado, Minnesota, Texas, New Mexico and Wisconsin)
|
$ | 218 | ||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
74 | |||
|
Non-fuel riders
|
22 | |||
|
MERP rider
|
17 | |||
|
2008 refund of nuclear refueling outage revenues due to change in recovery method
|
16 | |||
|
NSP-Wisconsin fuel recovery
|
14 | |||
|
SPS 2008 fuel cost allocation regulatory accruals
|
12 | |||
|
Firm wholesale
|
11 | |||
|
Sales mix and demand revenues
|
4 | |||
|
Purchased capacity costs
|
(44 | ) | ||
|
Estimated impact of weather
|
(26 | ) | ||
|
Retail sales decline (excluding weather impact)
|
(22 | ) | ||
|
Other, net
|
2 | |||
|
Total increase in electric margin
|
$ | 298 | ||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Natural gas revenues
|
$ | 1,783 | $ | 1,866 | $ | 2,443 | ||||||
|
Cost of natural gas sold and transported
|
(1,163 | ) | (1,266 | ) | (1,833 | ) | ||||||
|
Natural gas margin
|
$ | 620 | $ | 600 | $ | 610 | ||||||
|
(Millions of Dollars)
|
2010 vs. 2009
|
|||
|
Purchased natural gas adjustment clause recovery
|
$ | (100 | ) | |
|
Estimated impact of weather
|
(8 | ) | ||
|
Retail sales decrease (excluding weather impact)
|
(2 | ) | ||
|
Conservation and DSM revenue and incentive
|
18 | |||
|
Rate increase (Minnesota)
|
6 | |||
|
Other (including sales mix), net
|
3 | |||
|
Total decrease in natural gas revenues
|
$ | (83 | ) | |
|
(Millions of Dollars)
|
2010 vs. 2009
|
|||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
$ | 18 | ||
|
Rate increase (Minnesota)
|
6 | |||
|
Estimated impact of weather
|
(8 | ) | ||
|
Retail sales decrease (excluding weather impact)
|
(2 | ) | ||
|
Other, net
|
6 | |||
|
Total increase in natural gas margin
|
$ | 20 | ||
|
(Millions of Dollars)
|
2009 vs. 2008
|
|||
|
Purchased natural gas adjustment clause recovery
|
$ | (568 | ) | |
|
Estimated impact of weather
|
(10 | ) | ||
|
Conservation and DSM revenue and incentive
|
6 | |||
|
Other (including sales mix), net
|
(5 | ) | ||
|
Total decrease in natural gas revenues
|
$ | (577 | ) | |
|
(Millions of Dollars)
|
2009 vs. 2008
|
|||
|
Estimated impact of weather
|
(10 | ) | ||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
6 | |||
|
Other (including sales mix), net
|
(6 | ) | ||
|
Total decrease in natural gas margin
|
$ | (10 | ) | |
|
(Millions of Dollars)
|
2010 vs. 2009
|
|||
|
Higher plant generation costs
|
$ | 47 | ||
|
Higher labor costs
|
24 | |||
|
Higher nuclear plant operation costs
|
20 | |||
|
Higher contract labor costs
|
18 | |||
|
Higher employee benefit expense
|
15 | |||
|
Higher nuclear outage costs, net of deferral
|
10 | |||
|
Other, net
|
15 | |||
|
Total increase in operating and maintenance expenses
|
$ | 149 | ||
|
|
●
|
Higher plant generation costs are primarily attributable to the timing of planned maintenance and overhaul work as well as incremental operating costs associated with new generation facilities placed in service in 2010.
|
|
|
●
|
Higher contract labor is primarily related to maintenance on our distribution facilities.
|
|
|
●
|
Higher nuclear plant operation costs are mainly due to increased labor and security expenses.
|
|
|
●
|
Higher labor costs are primarily due to higher overtime for storm restoration work and a shift in labor resources from capital to O&M projects.
|
|
|
●
|
Higher nuclear outage costs are due to the timing and higher cost of nuclear refueling outages.
|
|
|
●
|
Higher employee benefit costs for the year are primarily due to increased pension costs partially offset by lower health care costs.
|
|
(Millions of Dollars)
|
2009 vs. 2008
|
|||
|
Higher employee benefit expense
|
$ | 90 | ||
|
Nuclear outage costs, net of deferral
|
30 | |||
|
Higher nuclear plant operation costs
|
21 | |||
|
Higher plant generation costs
|
9 | |||
|
Higher labor costs
|
6 | |||
|
Lower consulting costs
|
(18 | ) | ||
|
Other, net
|
(8 | ) | ||
|
Total increase in operating and maintenance expenses
|
$ | 130 | ||
|
|
●
|
Higher employee benefits costs are primarily attributable to 2009 employee performance based incentive compensation expenses, higher pension expenses and increased medical expenses. In 2008, no employee performance based incentive benefits were earned.
|
|
|
●
|
The increase in nuclear outage costs is due to the commissions’ approval of the change in the nuclear refueling outage recovery method from the direct expense method to the deferral and amortization method in 2008.
|
|
|
●
|
The increase in nuclear plant operation costs is driven primarily by an increase in security costs and regulatory fees, resulting from new NRC requirements.
|
|
|
●
|
Lower consulting costs are primarily the result of cost management initiatives achieved throughout 2009.
|
|
|
●
|
Lower uncollectible receivable costs are mainly due to improved collections and a decrease in natural gas prices.
|
|
Contribution to Xcel Energy
’
s Earnings
|
||||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Financing costs and preferred dividends — Holding Company
|
$ | (72.9 | ) | $ | (65.6 | ) | $ | (69.7 | ) | |||
|
Eloigne
|
5.4 | (4.7 | ) | 1.5 | ||||||||
|
Holding Company, taxes and other results
|
3.0 | 7.8 | 5.3 | |||||||||
|
Total Holding Company and other loss — continuing operations
|
$ | (64.5 | ) | $ | (62.5 | ) | $ | (62.9 | ) | |||
|
Contribution to Xcel Energy’s Earnings per Share
|
||||||||||||
|
(Earnings per Share)
|
2010
|
2009
|
2008
|
|||||||||
|
Financing costs and preferred dividends — Holding Company
|
$ | (0.16 | ) | $ | (0.14 | ) | $ | (0.15 | ) | |||
|
Eloigne
|
0.01 | (0.01 | ) | — | ||||||||
|
Holding Company, taxes and other results
|
0.01 | 0.01 | 0.01 | |||||||||
|
Total Holding Company and other loss per share — continuing operations
|
$ | (0.14 | ) | $ | (0.14 | ) | $ | (0.14 | ) | |||
|
|
●
|
$256 million in 2010;
|
|
|
●
|
$225 million in 2009; and
|
|
|
●
|
$213 million in 2008.
|
|
|
●
|
$473 million in 2010;
|
|
|
●
|
$89 million in 2009; and
|
|
|
●
|
$230 million in 2008.
|
|
|
●
|
Xcel Energy accelerated its planned 2010 contribution of $100 million based on available liquidity, bringing its total pension contributions to $200 million during 2009.
|
|
|
●
|
In 2010, Xcel Energy voluntarily contributed $34 million to one of its pension plans.
|
|
|
●
|
In January 2011, Xcel Energy contributed $134 million, allocated across three of its pension plans. The January 2011 contribution raised the overall funded status from 84 percent at Dec. 31, 2010 to 88 percent with all other pension assumptions remaining constant. At this time, no additional contributions are planned for 2011.
|
|
|
●
|
Projected pension funding contributions for 2012, which will be dependent on several factors including realized asset performance, future discount rate, IRS and legislative initiatives as well as other actuarial assumptions, are estimated to range between $150 million to $175 million.
|
|
|
●
|
For future years, we anticipate contributions will be made to avoid benefit restrictions and at-risk status.
|
|
Pension Costs
|
||||||||
|
(Millions of Dollars)
|
+1%
|
-1%
|
||||||
|
Rate of return
|
$ | (30.2 | ) | $ | 30.6 | |||
|
Discount rate
|
(13.8 | ) | 14.4 | |||||
|
|
●
|
Xcel Energy contributed $62.2 million and $48.4 million during 2009 and 2010, respectively, to the postretirement health care plans.
|
|
|
●
|
Xcel Energy expects to contribute approximately $40.5 million during 2011.
|
|
|
●
|
NSP-Minnesota recognizes pension expense in all regulatory jurisdictions based on expense as calculated using the aggregate normal cost actuarial method. Differences between aggregate normal cost and expense as calculated under accounting guidance are deferred as a regulatory liability.
|
|
|
●
|
Colorado, Texas, New Mexico and FERC jurisdictions allow the recovery of other post retirement benefit costs only to the extent that recognized expense is matched by cash contributions to an irrevocable trust. The company has consistently funded at a level to allow full recovery of costs in these jurisdictions.
|
|
|
●
|
Escalation Rate
— The MPUC determines the escalation rate based on various presumptions surrounded by the fact that associated costs will escalate at a certain rate over time. The most recent decommissioning study set the escalation rate at 2.89 percent. An escalation rate for the cost of disposing of nuclear fuel waste was set at 6.0 percent. Over the short-term, these rates can differ from the set rates and accrual estimates can be significantly affected by small changes in assumed escalation rates.
|
|
|
●
|
Life Extension
— Currently, decommissioning recovery periods end in 2030 for Monticello and in 2023 and 2024 for Prairie Island’s two facilities. Changes made to decommissioning cost estimates, the escalation rate and the earnings rate can be affected by changes to these life periods. With the recent re-licensing of Monticello and the application for the re-licensing of Prairie Island, any change in license life could have a material effect on the accrual. Current decommissioning cost calculations for Monticello have assumed full life extension, which brings the regulatory recovery period up to 2030. An application to extend the operating licenses for both reactors at Prairie Island by 20 years was submitted to the NRC in 2008. The NRC is expected to decide on the application in 2011. Prairie Island’s operating license would be extended to 2033 and 2034 if life extension is approved. In the interim, the MPUC has extended the recovery period for Prairie Island Unit 1 to 2023 and Unit 2 to 2024. These changes were effective Jan. 1, 2009.
|
|
|
●
|
Cost Estimate with Spent Fuel Disposal
— Federal regulations require the DOE to provide a permanent repository for the storage of spent nuclear fuel. NSP-Minnesota has funded its portion of the DOE’s permanent disposal program since 1981. The spent fuel storage assumptions have a significant influence on the decommissioning cost estimate. The manner in which spent nuclear fuel is managed and the assumptions used to develop cost estimates of decommissioning programs have a dramatic impact, which in turn can have a corresponding impact on the resulting accrual.
|
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 9,628 | $ | 4,169 | ||||
|
Contracts realized or settled during the period
|
(4,449 | ) | (21,740 | ) | ||||
|
Commodity trading contract additions and changes during period
|
15,070 | 27,199 | ||||||
|
Fair value of commodity trading net contract assets outstanding at Dec. 31
|
$ | 20,249 | $ | 9,628 | ||||
|
Futures / Forwards
|
||||||||||||||||||||||||
|
Maturity
|
Maturity
|
Total Futures/
|
||||||||||||||||||||||
|
Source of
|
Less Than
|
Maturity
|
Maturity
|
Greater Than
|
Forwards
|
|||||||||||||||||||
|
(Thousands of Dollars)
|
Fair Value
|
1 Year
|
1 to 3 Years
|
4 to 5 Years
|
5 Years
|
Fair Value
|
||||||||||||||||||
|
NSP-Minnesota
|
1 | $ | 5,914 | $ | 11,523 | $ | 976 | $ | — | $ | 18,413 | |||||||||||||
|
PSCo
|
1 | 573 | 1,245 | — | — | 1,818 | ||||||||||||||||||
| $ | 6,487 | $ | 12,768 | $ | 976 | $ | — | $ | 20,231 | |||||||||||||||
|
Options
|
||||||||||||||||||||||||
|
Maturity
|
Maturity
|
|||||||||||||||||||||||
|
Source of
|
Less Than
|
Maturity
|
Maturity
|
Greater Than
|
Total Options
|
|||||||||||||||||||
|
(Thousands of Dollars)
|
Fair Value
|
1 Year
|
1 to 3 Years
|
4 to 5 Years
|
5 Years
|
Fair Value
|
||||||||||||||||||
|
NSP-Minnesota
|
2 | $ | 18 | $ | — | $ | — | $ | — | $ | 18 | |||||||||||||
| $ | 18 | $ | — | $ | — | $ | — | $ | 18 | |||||||||||||||
|
Year Ended
|
||||||||||||||||||||
|
(Millions of Dollars)
|
Dec. 31
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
|
2010
|
$ | 0.15 | $ | 3.00 | $ | 0.22 | $ | 0.64 | $ | 0.03 | ||||||||||
|
2009
|
0.50 | 5.00 | 0.44 | 2.02 | 0.06 | |||||||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Cash provided by operating activities
|
$ | 1,894 | $ | 1,913 | $ | 1,688 | ||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Cash used in investing activities
|
$ | (2,807 | ) | $ | (1,735 | ) | $ | (2,157 | ) | |||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Cash provided by (used in) financing activities
|
$ | 906 | $ | (322 | ) | $ | 671 | |||||
|
(Millions of Dollars)
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
By Subsidiary
|
||||||||||||||||||||
|
NSP-Minnesota
|
$ | 1,300 | $ | 1,080 | $ | 1,470 | $ | 1,290 | $ | 1,090 | ||||||||||
|
PSCo
|
700 | 820 | 920 | 880 | 760 | |||||||||||||||
|
SPS
|
300 | 280 | 450 | 420 | 530 | |||||||||||||||
|
NSP-Wisconsin
|
150 | 170 | 160 | 210 | 170 | |||||||||||||||
|
Total capital expenditures
|
$ | 2,450 | $ | 2,350 | $ | 3,000 | $ | 2,800 | $ | 2,550 | ||||||||||
|
By Function
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Electric generation
|
$ | 700 | $ | 700 | $ | 1,120 | $ | 945 | $ | 740 | ||||||||||
|
Electric transmission
|
450 | 705 | 960 | 865 | 870 | |||||||||||||||
|
Electric distribution
|
400 | 445 | 460 | 450 | 455 | |||||||||||||||
|
Wind
generation
|
400 | — | — | — | — | |||||||||||||||
|
Natural gas
|
200 | 175 | 215 | 215 | 170 | |||||||||||||||
|
Nuclear fuel
|
100 | 155 | 95 | 145 | 140 | |||||||||||||||
|
Common and other
|
200 | 170 | 150 | 180 | 175 | |||||||||||||||
|
Total capital expenditures
|
$ | 2,450 | $ | 2,350 | $ | 3,000 | $ | 2,800 | $ | 2,550 | ||||||||||
|
By Project
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Base and other capital expenditures
|
$ | 1,500 | $ | 1,485 | $ | 1,575 | $ | 1,640 | $ | 1,785 | ||||||||||
|
NSP-Minnesota wind generation
|
400 | — | — | — | — | |||||||||||||||
|
Nuclear capacity increases and life extension
|
200 | 80 | 240 | 105 | 100 | |||||||||||||||
|
Nuclear fuel
|
100 | 155 | 95 | 145 | 140 | |||||||||||||||
|
PSCo CACJA
|
100 | 170 | 330 | 245 | 140 | |||||||||||||||
|
CapX2020
|
70 | 190 | 330 | 290 | 145 | |||||||||||||||
|
RES and infrastructure investments
|
70 | 150 | 200 | 185 | 205 | |||||||||||||||
|
Black Dog repowering
|
10 | 120 | 230 | 190 | 35 | |||||||||||||||
|
Total capital expenditures
|
$ | 2,450 | $ | 2,350 | $ | 3,000 | $ | 2,800 | $ | 2,550 | ||||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Less than 1
|
1 to 3
|
4 to 5
|
After 5
|
|||||||||||||||||
|
(Thousands of Dollars)
|
Total
|
Year
|
Years
|
Years
|
Years
|
|||||||||||||||
|
Long-term debt, principal and interest payments
|
$ | 18,195,520 | $ | 598,011 | $ | 2,283,166 | $ | 1,400,650 | $ | 13,913,693 | ||||||||||
|
Capital lease obligations
|
417,166 | 18,523 | 34,989 | 33,412 | 330,242 | |||||||||||||||
|
Operating leases
(a)(b)
|
3,150,020 | 177,327 | 379,375 | 406,600 | 2,186,718 | |||||||||||||||
|
Unconditional purchase obligations
|
10,010,629 | 1,860,084 | 2,311,469 | 1,676,557 | 4,162,519 | |||||||||||||||
|
Other long-term obligations
(c)
|
139,823 | 31,431 | 53,916 | 46,359 | 8,117 | |||||||||||||||
|
Payments to vendors in process
|
97,168 | 97,168 | — | — | — | |||||||||||||||
|
Short-term debt
|
466,400 | 466,400 | — | — | — | |||||||||||||||
|
Total contractual cash obligations
(d) (e) (f) (g)
|
$ | 32,476,726 | $ | 3,248,944 | $ | 5,062,915 | $ | 3,563,578 | $ | 20,601,289 | ||||||||||
|
(a)
|
Under some leases, Xcel Energy would have to sell or purchase the property that it leases if it chose to terminate before the scheduled lease expiration date. Most of Xcel Energy’s railcar, vehicle and equipment and aircraft leases have these terms. At Dec. 31, 2010, the amount that Xcel Energy would have to have to pay if it chose to terminate these leases was approximately $99.0 million. In addition, at the end of the equipment lease terms, each lease must be extended, equipment purchased for the greater of the fair value or unamortized value of equipment sold to a third party with Xcel Energy making up any deficiency between the sales price and the unamortized value.
|
|
(b)
|
Included in operating lease payments are $148.9 million, $332.4 million, $362.6 million and $2.1 billion, for the less than 1 year, 1-3 years, 4-5 years and after 5 years categories, respectively, pertaining to PPAs that were accounted for as operating leases.
|
|
(c)
|
Included in other long-term obligations are tax and interest related to unrecognized tax benefits recorded as required by accounting guidance.
|
|
(d)
|
Xcel Energy and its subsidiaries have contracts providing for the purchase and delivery of a significant portion of its current coal, nuclear fuel and natural gas requirements. Additionally, the utility subsidiaries of Xcel Energy have entered into agreements with utilities and other energy suppliers for purchased power to meet system load and energy requirements, replace generation from company-owned units under maintenance and during outages, and meet operating reserve obligations. Certain contractual purchase obligations are adjusted on indices. The effects of price changes are mitigated through cost of energy adjustment mechanisms.
|
|
(e)
|
Xcel Energy also has outstanding authority under contracts and blanket purchase orders to purchase up to approximately $2.1 billion of goods and services through the year 2050, in addition to the amounts disclosed in this table and in the forecasted capital expenditures.
|
|
(f)
|
In January 2011, Xcel Energy contributed $134 million, allocated across three of its pension plans. At this time, no additional contributions are planned for 2011. Projected pension funding contributions for 2010, which will be dependent on several factors including realized asset performance, future discount rate, IRS and legislative initiatives as well as other actuarial assumptions, are estimated to range between $150 million to $175 million.
|
|
(g)
|
Xcel Energy expects to contribute approximately $40.5 million to the postretirement health care plans during 2011.
|
|
|
●
|
Projected cash generation from utility operations;
|
|
|
●
|
Projected capital investment in the utility businesses;
|
|
|
●
|
A reasonable rate of return on shareholder investment; and
|
|
|
●
|
The impact on Xcel Energy’s capital structure and credit ratings.
|
|
(Millions of Dollars)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Fair value of pension assets
|
$ | 2,541 | $ | 2,449 | ||||
|
Projected pension obligation
(a)
|
3,030 | 2,830 | ||||||
|
Funded status
|
$ | (489 | ) | $ | (381 | ) | ||
|
Pension Assumptions
|
2011
|
2010
|
||||||
|
Discount rate
|
5.50 | % | 6.00 | % | ||||
|
Expected long-term rate of return
|
7.50 | 7.79 | ||||||
|
|
●
|
$800 million for Xcel Energy;
|
|
|
●
|
$500 million for NSP-Minnesota;
|
|
|
●
|
$700 million for PSCo;
|
|
|
●
|
$250 million for SPS; and
|
|
|
●
|
$150 million for NSP-Wisconsin.
|
|
(Millions of Dollars)
|
Facility
(c)
|
Drawn
(a)
|
Available
|
Cash
|
Liquidity
|
|||||||||||||||
|
NSP-Minnesota
|
$ | 482.2 | $ | 5.3 | $ | 476.9 | $ | 31.9 | $ | 508.8 | ||||||||||
|
PSCo
|
675.1 | 152.0 | 523.1 | 18.0 | 541.1 | |||||||||||||||
|
SPS
|
247.9 | 43.0 | 204.9 | 0.4 | 205.3 | |||||||||||||||
|
Xcel Energy — Holding Company
|
771.6 | 343.1 | 428.5 | 2.0 | 430.5 | |||||||||||||||
|
NSP-Wisconsin
(b)
|
— | — | — | 0.3 | 0.3 | |||||||||||||||
|
Total
|
$ | 2,176.8 | $ | 543.4 | $ | 1,633.4 | $ | 52.6 | $ | 1,686.0 | ||||||||||
|
(a)
|
Includes direct borrowings, outstanding commercial paper and letters of credit.
|
|
(b)
|
NSP-Wisconsin does not currently have a specific credit facility; however, it does have a borrowing agreement with NSP-Minnesota. For further discussion, see Note 4 to the consolidated financial statements.
|
|
(c)
|
These credit facilities expire in December 2011.
|
|
●
|
Xcel Energy has an effective automatic shelf registration statement that does not contain a limit on issuance capacity. However, Xcel Energy’s ability to issue securities is limited by authority granted by the Board of Directors, which currently authorizes the issuance of up to an additional $480 million of debt and common equity securities.
|
|
●
|
NSP-Minnesota has an automatic shelf registration statement filed in January 2011 that does not contain a limit on issuance capacity. However, NSP-Minnesota’s ability to issue securities is limited by authority granted by its Board of Directors, which currently authorizes the issuance of up to $1.5 billion of debt securities.
|
|
●
|
PSCo has an automatic shelf registration statement filed in October 2010 that does not contain a limit on issuance capacity. However, PSCo’s ability to issue securities is limited by authority granted by its Board of Directors, which currently authorizes the issuance of up to $1.4 billion of debt securities.
|
|
●
|
NSP-Wisconsin has $50 million of debt securities remaining under its currently effective registration statement.
|
|
|
●
|
NSP-Minnesota may issue up to $300 million of first mortgage bonds during the second half of 2011.
|
|
|
●
|
PSCo may issue approximately $250 million of first mortgage bonds during the second half of 2011.
|
|
|
●
|
SPS may issue approximately $150 million of senior unsecured notes during the second half of 2011.
|
|
|
●
|
Xcel Energy also anticipates issuing approximately $75 million of equity through the Dividend Reinvestment Program and various benefit programs in 2011.
|
|
|
●
|
Normal weather patterns are experienced for the year.
|
|
|
●
|
Weather-adjusted retail electric utility sales, adjusted for the sale of the Lubbock distribution assets, are projected to grow approximately 1.0 to 1.3 percent.
|
|
|
●
|
Weather-adjusted retail firm natural gas sales are projected to be relatively flat.
|
|
|
●
|
Constructive outcomes in all rate case and regulatory proceedings.
|
|
|
●
|
Rider revenue recovery is projected to increase approximately $35 million.
|
|
|
●
|
O&M expenses are projected to increase approximately 4 percent.
|
|
|
●
|
Depreciation expense is projected to increase $55 million to $65 million.
|
|
|
●
|
Interest expense is projected to increase approximately $15 million to $25 million.
|
|
|
●
|
AFUDC — equity is projected to be relatively flat.
|
|
|
●
|
The effective tax rate is projected to be approximately 34 percent to 36 percent.
|
|
|
●
|
Average common stock and equivalents are projected to be approximately 485 million shares.
|
|
/S/ RICHARD C. KELLY
|
/S/ DAVID M. SPARBY
|
|
|
Richard C. Kelly
|
David M. Sparby
|
|
|
Chairman and Chief Executive Officer
|
Vice President and Chief Financial Officer
|
|
|
February 28, 2011
|
February 28, 2011
|
|
Year Ended Dec. 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating revenues
|
||||||||||||
|
Electric
|
$ | 8,451,845 | $ | 7,704,723 | $ | 8,682,993 | ||||||
|
Natural gas
|
1,782,582 | 1,865,703 | 2,442,988 | |||||||||
|
Other
|
76,520 | 73,877 | 77,175 | |||||||||
|
Total operating revenues
|
10,310,947 | 9,644,303 | 11,203,156 | |||||||||
|
Operating expenses
|
||||||||||||
|
Electric fuel and purchased power
|
4,010,660 | 3,672,490 | 4,947,979 | |||||||||
|
Cost of natural gas sold and transported
|
1,162,926 | 1,266,440 | 1,832,699 | |||||||||
|
Cost of sales — other
|
29,540 | 22,107 | 21,082 | |||||||||
|
Other operating and maintenance expenses
|
2,057,249 | 1,908,097 | 1,777,933 | |||||||||
|
Conservation and demand side management program expenses
|
239,827 | 182,112 | 117,713 | |||||||||
|
Depreciation and amortization
|
858,882 | 818,052 | 828,379 | |||||||||
|
Taxes (other than income taxes)
|
331,894 | 306,433 | 286,580 | |||||||||
|
Total operating expenses
|
8,690,978 | 8,175,731 | 9,812,365 | |||||||||
|
Operating income
|
1,619,969 | 1,468,572 | 1,390,791 | |||||||||
|
Other income, net
|
31,143 | 9,771 | 40,406 | |||||||||
|
Equity earnings of unconsolidated subsidiaries
|
29,948 | 24,664 | 3,571 | |||||||||
|
Allowance for funds used during construction — equity
|
56,152 | 75,686 | 63,519 | |||||||||
|
Interest charges and financing costs
|
||||||||||||
|
Interest charges — includes other financing costs of $20,638, $20,162, and $20,390, respectively
|
577,291 | 561,654 | 552,919 | |||||||||
|
Allowance for funds used during construction — debt
|
(28,670 | ) | (39,799 | ) | (39,038 | ) | ||||||
|
Total interest charges and financing costs
|
548,621 | 521,855 | 513,881 | |||||||||
|
Income from continuing operations before income taxes
|
1,188,591 | 1,056,838 | 984,406 | |||||||||
|
Income taxes
|
436,635 | 371,314 | 338,686 | |||||||||
|
Income from continuing operations
|
751,956 | 685,524 | 645,720 | |||||||||
|
Income (loss) from discontinued operations, net of tax
|
3,878 | (4,637 | ) | (166 | ) | |||||||
|
Net income
|
755,834 | 680,887 | 645,554 | |||||||||
|
Dividend requirements on preferred stock
|
4,241 | 4,241 | 4,241 | |||||||||
|
Earnings available to common shareholders
|
$ | 751,593 | $ | 676,646 | $ | 641,313 | ||||||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
462,052 | 456,433 | 437,054 | |||||||||
|
Diluted
|
463,391 | 457,139 | 441,813 | |||||||||
|
Earnings per average common share — basic:
|
||||||||||||
|
Income from continuing operations
|
$ | 1.62 | $ | 1.49 | $ | 1.47 | ||||||
|
Income (loss) from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
Earnings per share
|
$ | 1.63 | $ | 1.48 | $ | 1.47 | ||||||
|
Earnings per average common share — diluted:
|
||||||||||||
|
Income from continuing operations
|
$ | 1.61 | $ | 1.49 | $ | 1.46 | ||||||
|
Income (loss) from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
Earnings per share
|
$ | 1.62 | $ | 1.48 | $ | 1.46 | ||||||
|
Cash dividends declared per common share
|
$ | 1.00 | $ | 0.97 | $ | 0.94 | ||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||
|
Year Ended Dec. 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
$ | 755,834 | $ | 680,887 | $ | 645,554 | ||||||
|
Remove (income) loss from discontinued operations
|
(3,878 | ) | 4,637 | 166 | ||||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
872,186 | 835,597 | 843,461 | |||||||||
|
Conservation and demand side management program amortization
|
21,700 | 29,418 | 39,931 | |||||||||
|
Nuclear fuel amortization
|
105,369 | 80,104 | 64,203 | |||||||||
|
Deferred income taxes
|
414,460 | 407,517 | 281,802 | |||||||||
|
Amortization of investment tax credits
|
(6,353 | ) | (6,426 | ) | (7,198 | ) | ||||||
|
Allowance for equity funds used during construction
|
(56,152 | ) | (75,686 | ) | (63,519 | ) | ||||||
|
Equity earnings of unconsolidated subsidiaries
|
(29,948 | ) | (24,664 | ) | (3,571 | ) | ||||||
|
Dividends from unconsolidated subsidiaries
|
32,538 | 29,059 | — | |||||||||
|
Provision for bad debts
|
44,068 | 49,023 | 63,407 | |||||||||
|
Share-based compensation expense
|
35,807 | 29,672 | 25,511 | |||||||||
|
Net realized and unrealized hedging and derivative transactions
|
(35,552 | ) | 39,029 | (31,895 | ) | |||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(29,749 | ) | 122,503 | (13,405 | ) | |||||||
|
Accrued unbilled revenues
|
(14,642 | ) | 49,430 | (11,520 | ) | |||||||
|
Inventories
|
9,239 | 100,504 | (135,099 | ) | ||||||||
|
Other current assets
|
10,461 | (84,783 | ) | 9,181 | ||||||||
|
Accounts payable
|
(188,855 | ) | (50,638 | ) | 27,463 | |||||||
|
Net regulatory assets and liabilities
|
36,096 | (38,403 | ) | (136,807 | ) | |||||||
|
Other current liabilities
|
13,192 | 49,388 | 140,264 | |||||||||
|
Pension and other employee benefit obligations
|
(62,625 | ) | (245,987 | ) | (105,113 | ) | ||||||
|
Change in other noncurrent assets
|
5,936 | (1,991 | ) | 48,283 | ||||||||
|
Change in other noncurrent liabilities
|
(35,190 | ) | (65,284 | ) | 6,507 | |||||||
|
Net cash provided by operating activities
|
1,893,942 | 1,912,906 | 1,687,606 | |||||||||
|
Investing activities
|
||||||||||||
|
Utility capital/construction expenditures
|
(2,217,327 | ) | (1,786,902 | ) | (2,113,655 | ) | ||||||
|
Allowance for equity funds used during construction
|
56,152 | 75,686 | 63,519 | |||||||||
|
Purchase of investments in external decommissioning fund
|
(3,781,438 | ) | (1,644,278 | ) | (957,752 | ) | ||||||
|
Proceeds from the sale of investments in external decommissioning fund
|
3,786,373 | 1,664,957 | 914,514 | |||||||||
|
Proceeds from the sale of assets
|
87,823 | — | — | |||||||||
|
Acquisition of generation assets
|
(732,495 | ) | — | — | ||||||||
|
Investment in WYCO Development LLC
|
(8,046 | ) | (42,490 | ) | (97,924 | ) | ||||||
|
Change in restricted cash
|
89 | 264 | 32,008 | |||||||||
|
Other investments
|
2,145 | (1,917 | ) | 2,589 | ||||||||
|
Net cash used in investing activities
|
(2,806,724 | ) | (1,734,680 | ) | (2,156,701 | ) | ||||||
|
Financing activities
|
||||||||||||
|
Proceeds from (repayment of) short-term borrowings, net
|
7,400 | 3,750 | (633,310 | ) | ||||||||
|
Proceeds from issuance of long-term debt
|
1,433,406 | 689,915 | 1,915,060 | |||||||||
|
Repayment of long-term debt, including reacquisition premiums
|
(560,383 | ) | (621,296 | ) | (581,313 | ) | ||||||
|
Proceeds from issuance of common stock
|
457,258 | 20,133 | 352,871 | |||||||||
|
Dividends paid
|
(432,110 | ) | (414,922 | ) | (382,282 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
905,571 | (322,420 | ) | 671,026 | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(7,211 | ) | (144,194 | ) | 201,931 | |||||||
|
Cash and cash equivalents at beginning of period
|
115,648 | 259,842 | 57,911 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 108,437 | $ | 115,648 | $ | 259,842 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest (net of amounts capitalized)
|
$ | (530,072 | ) | $ | (514,675 | ) | $ | (485,373 | ) | |||
|
Cash received (paid) for income taxes, net
|
(16,635 | ) | 21,154 | (94,744 | ) | |||||||
|
Supplemental disclosure of non-cash investing transactions:
|
||||||||||||
|
Property, plant and equipment additions in accounts payable
|
$ | 174,903 | $ | 68,417 | $ | 55,715 | ||||||
|
Storage assets under capital lease
|
6,314 | 71,553 | — | |||||||||
|
Supplemental disclosure of non-cash financing transactions:
|
||||||||||||
|
Issuance of common stock for reinvested dividends and 401(k) plans
|
$ | 63,905 | $ | 54,638 | $ | 56,009 | ||||||
|
Issuance of common stock for senior convertible notes
|
— | — | 57,500 | |||||||||
|
Dec. 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 108,437 | $ | 115,648 | ||||
|
Accounts receivable, net
|
718,474 | 730,152 | ||||||
|
Accrued unbilled revenues
|
708,691 | 694,049 | ||||||
|
Inventories
|
560,800 | 566,205 | ||||||
|
Regulatory assets
|
388,541 | 357,011 | ||||||
|
Derivative instruments
|
54,079 | 97,700 | ||||||
|
Deferred income taxes
|
— | 223,079 | ||||||
|
Prepayments and other
|
193,621 | 192,791 | ||||||
|
Total current assets
|
2,732,643 | 2,976,635 | ||||||
|
Property, plant and equipment, net
|
20,663,082 | 18,508,296 | ||||||
|
Other assets
|
||||||||
|
Nuclear decommissioning fund and other investments
|
1,476,435 | 1,381,835 | ||||||
|
Regulatory assets
|
2,151,460 | 1,987,369 | ||||||
|
Derivative instruments
|
184,026 | 289,530 | ||||||
|
Other
|
180,044 | 162,296 | ||||||
|
Total other assets
|
3,991,965 | 3,821,030 | ||||||
|
Total assets
|
$ | 27,387,690 | $ | 25,305,961 | ||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 55,415 | $ | 543,814 | ||||
|
Short-term debt
|
466,400 | 459,000 | ||||||
|
Accounts payable
|
979,750 | 1,083,572 | ||||||
|
Regulatory liabilities
|
156,038 | 199,154 | ||||||
|
Taxes accrued
|
254,320 | 257,739 | ||||||
|
Accrued interest
|
163,907 | 159,686 | ||||||
|
Dividends payable
|
122,847 | 113,147 | ||||||
|
Derivative instruments
|
61,745 | 46,554 | ||||||
|
Other
|
276,111 | 227,333 | ||||||
|
Total current liabilities
|
2,536,533 | 3,089,999 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes
|
3,390,027 | 3,156,369 | ||||||
|
Deferred investment tax credits
|
92,937 | 99,290 | ||||||
|
Regulatory liabilities
|
1,179,765 | 1,148,014 | ||||||
|
Asset retirement obligations
|
969,310 | 881,479 | ||||||
|
Derivative instruments
|
285,986 | 307,770 | ||||||
|
Customer advances
|
269,087 | 295,470 | ||||||
|
Pension and employee benefit obligations
|
962,767 | 839,051 | ||||||
|
Other
|
249,635 | 211,666 | ||||||
|
Total deferred credits and other liabilities
|
7,399,514 | 6,939,109 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Capitalization
|
||||||||
|
Long-term debt
|
9,263,144 | 7,888,628 | ||||||
|
Preferred stockholders’ equity
|
104,980 | 104,980 | ||||||
|
Common stock — $2.50 par value per share
|
1,205,834 | 1,143,773 | ||||||
|
Additional paid in capital
|
5,229,075 | 4,769,980 | ||||||
|
Retained earnings
|
1,701,703 | 1,419,201 | ||||||
|
Accumulated other comprehensive loss
|
(53,093 | ) | (49,709 | ) | ||||
|
Total common stockholders’ equity
|
8,083,519 | 7,283,245 | ||||||
|
Total liabilities and equity
|
$ | 27,387,690 | $ | 25,305,961 | ||||
|
Common Stock Issued
|
Accumulated
|
Total
|
||||||||||||||||||||||
|
Additional
|
Other
|
Common
|
||||||||||||||||||||||
|
Paid In
|
Retained
|
Comprehensive
|
Stockholders’
|
|||||||||||||||||||||
|
Shares
|
Par Value
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
|||||||||||||||||||
|
Balance at Dec. 31, 2007
|
428,783 | $ | 1,071,957 | $ | 4,286,917 | $ | 963,916 | $ | (21,788 | ) | $ | 6,301,002 | ||||||||||||
|
Adoption of new accounting guidance for endorsement split-dollar life insurance, net of tax of $(1,038)
|
(1,640 | ) | (1,640 | ) | ||||||||||||||||||||
|
Net income
|
645,554 | 645,554 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $(11,986)
|
(19,441 | ) | (19,441 | ) | ||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $(5,758)
|
(11,697 | ) | (11,697 | ) | ||||||||||||||||||||
|
Unrealized loss - marketable securities, net of tax of $(513)
|
(743 | ) | (743 | ) | ||||||||||||||||||||
|
Comprehensive income for 2008
|
613,673 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(4,241 | ) | (4,241 | ) | ||||||||||||||||||||
|
Common stock
|
(415,678 | ) | (415,678 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
25,009 | 62,523 | 372,061 | 434,584 | ||||||||||||||||||||
|
Share-based compensation
|
36,041 | 36,041 | ||||||||||||||||||||||
|
Balance at Dec. 31, 2008
|
453,792 | $ | 1,134,480 | $ | 4,695,019 | $ | 1,187,911 | $ | (53,669 | ) | $ | 6,963,741 | ||||||||||||
|
Net income
|
680,887 | 680,887 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $(2,203)
|
(3,129 | ) | (3,129 | ) | ||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $4,224
|
6,678 | 6,678 | ||||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $284
|
411 | 411 | ||||||||||||||||||||||
|
Comprehensive income for 2009
|
684,847 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(4,241 | ) | (4,241 | ) | ||||||||||||||||||||
|
Common stock
|
(445,356 | ) | (445,356 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
3,717 | 9,293 | 48,679 | 57,972 | ||||||||||||||||||||
|
Share-based compensation
|
26,282 | 26,282 | ||||||||||||||||||||||
|
Balance at Dec. 31, 2009
|
457,509 | $ | 1,143,773 | $ | 4,769,980 | $ | 1,419,201 | $ | (49,709 | ) | $ | 7,283,245 | ||||||||||||
|
Net income
|
755,834 | 755,834 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $(1,416)
|
(1,855 | ) | (1,855 | ) | ||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $(1,208)
|
(1,659 | ) | (1,659 | ) | ||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $89
|
130 | 130 | ||||||||||||||||||||||
|
Comprehensive income for 2010
|
752,450 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(4,241 | ) | (4,241 | ) | ||||||||||||||||||||
|
Common stock
|
(469,091 | ) | (469,091 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
24,825 | 62,061 | 426,717 | 488,778 | ||||||||||||||||||||
|
Share-based compensation
|
32,378 | 32,378 | ||||||||||||||||||||||
|
Balance at Dec. 31, 2010
|
482,334 | $ | 1,205,834 | $ | 5,229,075 | $ | 1,701,703 | $ | (53,093 | ) | $ | 8,083,519 | ||||||||||||
|
Dec. 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Long-Term Debt
|
||||||||
|
NSP-Minnesota
|
||||||||
|
First Mortgage Bonds, Series due:
|
||||||||
|
Aug. 1, 2010, 4.75%
|
$ | — | $ | 175,000 | ||||
|
Aug. 28, 2012, 8%
|
450,000 | 450,000 | ||||||
|
Aug. 15, 2015, 1.95%
|
250,000 | — | ||||||
|
March 1, 2018, 5.25%
|
500,000 | 500,000 | ||||||
|
March 1, 2019, 8.5%
(b)
|
27,900 | 27,900 | ||||||
|
Sept. 1, 2019, 8.5%
(b)
|
100,000 | 100,000 | ||||||
|
July 1, 2025, 7.125%
|
250,000 | 250,000 | ||||||
|
March 1, 2028, 6.5%
|
150,000 | 150,000 | ||||||
|
April 1, 2030, 8.5%
(b)
|
69,000 | 69,000 | ||||||
|
July 15, 2035, 5.25%
|
250,000 | 250,000 | ||||||
|
June 1, 2036, 6.25%
|
400,000 | 400,000 | ||||||
|
July 1, 2037, 6.2%
|
350,000 | 350,000 | ||||||
|
Nov. 1, 2039, 5.35%
|
300,000 | 300,000 | ||||||
|
Aug. 15, 2040, 4.85%
|
250,000 | — | ||||||
|
Other
|
32 | 66 | ||||||
|
Unamortized discount
|
(9,020 | ) | (8,788 | ) | ||||
|
Total
|
3,337,912 | 3,013,178 | ||||||
|
Less current maturities
|
19 | 175,037 | ||||||
|
Total NSP-Minnesota long-term debt
|
$ | 3,337,893 | $ | 2,838,141 | ||||
|
PSCo
|
||||||||
|
First Mortgage Bonds, Series due:
|
||||||||
|
Oct. 1, 2012, 7.875%
|
$ | 600,000 | $ | 600,000 | ||||
|
March 1, 2013, 4.875%
|
250,000 | 250,000 | ||||||
|
April 1, 2014, 5.5%
|
275,000 | 275,000 | ||||||
|
Sept. 1, 2017, 4.375%
(b)
|
129,500 | 129,500 | ||||||
|
Aug. 1, 2018, 5.8%
|
300,000 | 300,000 | ||||||
|
Jan. 1, 2019, 5.1%
(b)
|
48,750 | 48,750 | ||||||
|
June 1, 2019, 5.125%
|
400,000 | 400,000 | ||||||
|
Nov. 15, 2020, 3.2%
|
400,000 | — | ||||||
|
Sept. 1, 2037, 6.25%
|
350,000 | 350,000 | ||||||
|
Aug. 1, 2038, 6.5%
|
300,000 | 300,000 | ||||||
|
Capital lease obligations, through 2060, 11.2% — 13.6%
|
190,223 | 183,026 | ||||||
|
Unamortized discount
|
(8,250 | ) | (7,324 | ) | ||||
|
Total
|
3,235,223 | 2,828,952 | ||||||
|
Less current maturities
|
6,970 | 3,964 | ||||||
|
Total PSCo long-term debt
|
$ | 3,228,253 | $ | 2,824,988 | ||||
|
SPS
|
||||||||
|
Unsecured Senior E Notes, due Oct. 1, 2016, 5.6%
|
$ | 200,000 | $ | 200,000 | ||||
|
Unsecured Senior G Notes, due Dec. 1, 2018, 8.75%
|
250,000 | 250,000 | ||||||
|
Unsecured Senior C and D Notes, due Oct. 1, 2033, 6%
|
100,000 | 100,000 | ||||||
|
Unsecured Senior F Notes, due Oct. 1, 2036, 6%
|
250,000 | 250,000 | ||||||
|
Pollution control obligations, securing pollution control revenue bonds, due:
|
||||||||
|
July 1, 2011, 5.2%
|
44,500 | 44,500 | ||||||
|
July 1, 2016, 8.5%
|
— | 25,000 | ||||||
|
Sept. 1, 2016, 5.75%
|
57,300 | 57,300 | ||||||
|
Unamortized discount
|
(4,033 | ) | (4,353 | ) | ||||
|
Total
|
897,767 | 922,447 | ||||||
|
Less current maturities
|
44,500 | — | ||||||
|
Total SPS long-term debt
|
$ | 853,267 | $ | 922,447 | ||||
|
Dec. 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Long-Term Debt — continued
|
||||||||
|
NSP-Wisconsin
|
||||||||
|
First Mortgage Bonds, Series due:
|
||||||||
|
Oct. 1, 2018, 5.25%
|
$ | 150,000 | $ | 150,000 | ||||
|
Sept. 1, 2038, 6.375%
|
200,000 | 200,000 | ||||||
|
City of La Crosse Resource Recovery Bond, Series due Nov. 1, 2021, 6%
(a)
|
18,600 | 18,600 | ||||||
|
Fort McCoy System Acquisition, due Oct. 15, 2030, 7%
|
659 | 693 | ||||||
|
Other
|
1,954 | 2,015 | ||||||
|
Unamortized discount
|
(1,857 | ) | (1,965 | ) | ||||
|
Total
|
369,356 | 369,343 | ||||||
|
Less current maturities
|
1,502 | 34 | ||||||
|
Total NSP-Wisconsin long-term debt
|
$ | 367,854 | $ | 369,309 | ||||
|
Other Subsidiaries
|
||||||||
|
Various Eloigne Co. Affordable Housing Project Notes, due 2011-2045, 0% — 9%
|
$ | 61,039 | $ | 68,179 | ||||
|
Total
|
61,039 | 68,179 | ||||||
|
Less current maturities
|
5,088 | 7,344 | ||||||
|
Total other subsidiaries long-term debt
|
$ | 55,951 | $ | 60,835 | ||||
|
Xcel Energy Inc.
|
||||||||
|
Unsecured Senior Notes, Series due:
|
||||||||
|
Dec. 1, 2010, 7%
|
$ | — | $ | 358,636 | ||||
|
April 1, 2017, 5.613%
|
253,979 | 253,979 | ||||||
|
May 15, 2020, 4.7%
|
550,000 | — | ||||||
|
July 1, 2036, 6.5%
|
300,000 | 300,000 | ||||||
|
Junior Subordinated Notes, Series due:
|
||||||||
|
Jan. 1, 2068, 7.6%
|
400,000 | 400,000 | ||||||
|
Elimination of PSCo capital lease obligation with affiliates
|
(74,937 | ) | (70,557 | ) | ||||
|
Unamortized discount
|
(11,780 | ) | (11,715 | ) | ||||
|
Total
|
1,417,262 | 1,230,343 | ||||||
|
Less current maturities (including elimination of PSCo capital lease obligation)
|
(2,664 | ) | 357,435 | |||||
|
Total Xcel Energy Inc. long-term debt
|
$ | 1,419,926 | $ | 872,908 | ||||
|
Total long-term debt
|
$ | 9,263,144 | $ | 7,888,628 | ||||
|
Preferred Stockholders’ Equity
|
||||||||
|
Preferred Stock — authorized 7,000,000 shares of $100 par value; outstanding shares:
|
||||||||
|
2010: 1,049,800; 2009: 1,049,800
|
||||||||
|
$3.60 series, 275,000 shares
|
$ | 27,500 | $ | 27,500 | ||||
|
$4.08 series, 150,000 shares
|
15,000 | 15,000 | ||||||
|
$4.10 series, 175,000 shares
|
17,500 | 17,500 | ||||||
|
$4.11 series, 200,000 shares
|
20,000 | 20,000 | ||||||
|
$4.16 series, 99,800 shares
|
9,980 | 9,980 | ||||||
|
$4.56 series, 150,000 shares
|
15,000 | 15,000 | ||||||
|
Total preferred stockholders
’
equity
|
$ | 104,980 | $ | 104,980 | ||||
|
Common Stockholders’ Equity
|
||||||||
|
Common Stock — authorized 1,000,000,000 shares of $2.50 par value; outstanding shares:
|
||||||||
|
2010: 482,333,750; 2009: 457,509,263
|
$ | 1,205,834 | $ | 1,143,773 | ||||
|
Additional paid in capital
|
5,229,075 | 4,769,980 | ||||||
|
Retained earnings
|
1,701,703 | 1,419,201 | ||||||
|
Accumulated other comprehensive loss
|
(53,093 | ) | (49,709 | ) | ||||
|
Total common stockholders’ equity
|
$ | 8,083,519 | $ | 7,283,245 | ||||
|
(a)
Resource recovery financing.
|
||||||||
|
(b)
Pollution control financing.
|
|
|
●
|
NSP-Minnesota’s rates include a cost of fuel and purchased energy mechanism and a cost of gas recovery mechanism allowing recovery of the respective costs, which are trued-up on a two-month and annual basis, respectively. The electric cost of fuel and purchased energy mechanisms for NSP-Minnesota also provide a sharing among shareholders and customers of certain margins on short-term wholesale and commodity trading.
|
|
|
●
|
NSP-Minnesota’s rates include a CIP rider for cost recovery of conservation and energy management program costs as well as recovery of a financial incentive for meeting energy savings goals.
|
|
|
●
|
NSP-Minnesota operates under various service quality standards, which could require customer refunds if certain criteria are not met. NSP-Minnesota is allowed to recover certain costs associated with new transmission facilities through the TCR and certain costs associated with generation facilities through other rate riders.
|
|
|
●
|
NSP-Wisconsin’s retail rates in Wisconsin include a cost of gas adjustment clause for purchased natural gas, but not for purchased electric energy or electric fuel. Requests can be made for recovery of those electric costs prospectively through the rate review process, which normally occurs every two years, or an interim fuel-cost hearing process. Effective 2011, NSP-Wisconsin will submit a forward-looking annual fuel cost plan that will allow deferral of fuel cost under-collection or over-collection, subject to PSCW hearings and approval, and other requirements. NSP-Wisconsin’s wholesale electric rate schedules include an FCA to provide adjustments to billings and revenues for changes in the cost of fuel and purchased energy.
|
|
|
●
|
PSCo generally recovers all prudently incurred electric fuel and purchased energy costs through the ECA for PSCo’s retail jurisdiction. The ECA allows for sharing of margins on short-term energy sales and margins from the sale of SO
2
allowances.
|
|
|
●
|
PSCo generally recovers all purchased capacity costs through the PCCA for the company’s retail jurisdiction. The PCCA mechanism is revised annually. In October 2010, the CPUC approved the acquisition of generation assets from subsidiaries of Calpine Corporation and the associated cost recovery of the purchase through the PCCA mechanism on an interim basis until PSCo’s next electric rate case on or before April 30, 2012.
|
|
|
●
|
PSCo’s rates include annual adjustments for the recovery of conservation and energy management program costs, as well as a financial incentive based on its performance in achieving established goals through the DSMCA. PSCo is allowed to recover certain costs associated with renewable energy resources through a specific retail rate rider.
|
|
|
●
|
PSCo recovers costs associated with investment in transmission facilities made after December 2008 through the TCA rate rider.
|
|
|
●
|
In Texas, SPS recovers fuel and purchased energy costs through a fixed fuel and purchased energy recovery factor, which is part of SPS’ retail electric rates. The Texas retail fuel factors can change up to three times per year based on the projected costs of natural gas. In January 2010, the PUCT approved recovery of certain transmission investments and other transmission costs through the TCRF rider. In New Mexico, the NMPRC has authorized SPS to use a monthly adjustment factor for FPPCAC to recover fuel and purchased power costs, subject to ongoing NMPRC approvals and audits.
|
|
|
●
|
NSP-Minnesota, NSP-Wisconsin, PSCo and SPS sell firm power and energy in wholesale markets, which are regulated by the FERC. Certain of the rates charged on wholesale power sales include monthly wholesale fuel cost-recovery mechanisms. For NSP-Minnesota, these rates include cost recovery mechanisms indexed to retail rates, including the monthly cost of fuel and purchased energy recovery mechanisms.
|
|
|
●
|
Certain costs, which would otherwise be charged to expense, are deferred as regulatory assets based on the expected ability to recover the costs in future rates; and
|
|
|
●
|
Certain credits, which would otherwise be reflected as income, are deferred as regulatory liabilities based on the expectation the amounts will be returned to customers in future rates, or because the amounts were collected in rates prior to the costs being incurred.
|
|
(Thousands of Dollars)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Accounts receivable, net
|
||||||||
|
Accounts receivable
|
$ | 773,037 | $ | 786,255 | ||||
|
Less allowance for bad debts
|
(54,563 | ) | (56,103 | ) | ||||
| $ | 718,474 | $ | 730,152 | |||||
|
Inventories
|
||||||||
|
Materials and supplies
|
$ | 196,081 | $ | 172,993 | ||||
|
Fuel
|
188,566 | 221,457 | ||||||
|
Natural gas
|
176,153 | 171,755 | ||||||
| $ | 560,800 | $ | 566,205 | |||||
|
Property, plant and equipment, net
|
||||||||
|
Electric plant
|
$ | 24,993,582 | $ | 22,402,657 | ||||
|
Natural gas plant
|
3,463,343 | 3,269,934 | ||||||
|
Common and other property
|
1,555,287 | 1,492,463 | ||||||
|
Plant to be retired
(a)
|
236,606 | 48,572 | ||||||
|
Construction work in progress
|
1,186,433 | 1,769,545 | ||||||
|
Total property, plant and equipment
|
31,435,251 | 28,983,171 | ||||||
|
Less accumulated depreciation
|
(11,068,820 | ) | (10,776,667 | ) | ||||
|
Nuclear fuel
|
1,837,697 | 1,737,469 | ||||||
|
Less accumulated amortization
|
(1,541,046 | ) | (1,435,677 | ) | ||||
| $ | 20,663,082 | $ | 18,508,296 | |||||
|
(a)
|
In 2009, in accordance with the CPUC’s approval of PSCo’s 2007 Colorado resource plan and subsequent rate case decisions, PSCo agreed to early retire its Cameo Units 1 and 2, Arapahoe Units 3 and 4 and Zuni Units 1 and 2 facilities. In 2010, in response to the CACJA, the CPUC approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. Amounts are presented net of accumulated depreciation. See Item 1 – Public Utility Regulation for further discussion.
|
|
(Millions of Dollars)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Commercial paper outstanding
|
$
|
466
|
$
|
459
|
||||
|
Weighted average interest rate
|
0.40
|
%
|
0.36
|
%
|
||||
|
Commercial paper borrowing limit
|
$
|
2,177
|
$
|
2,177
|
||||
|
(Millions of Dollars)
|
Credit Facility
|
Drawn
(a)
|
Available
|
Original Term
|
Maturity
|
||||||||||
|
NSP-Minnesota
|
$ | 482 | $ | 5 | $ | 477 |
Five year
|
December 2011
|
|||||||
|
PSCo
|
675 | 275 | 400 |
Five year
|
December 2011
|
||||||||||
|
SPS
|
248 | 49 | 199 |
Five year
|
December 2011
|
||||||||||
|
Xcel Energy — Holding Company
|
772 | 148 | 624 |
Five year
|
December 2011
|
||||||||||
|
NSP-Wisconsin
(b)
|
— | — | — | ||||||||||||
|
Total
|
$ | 2,177 | $ | 477 | $ | 1,700 | |||||||||
|
(a)
|
Includes outstanding commercial paper and issued and outstanding letters of credit.
|
|
(b)
|
NSP-Wisconsin does not have a separate credit facility; however, it has a borrowing agreement with NSP-Minnesota, see further discussion below.
|
|
|
●
|
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio of each entity be less than or equal to 65 percent. Each entity was in compliance at Dec. 31, 2010 and 2009 as evidenced by the table below:
|
|
Debt-to-Total Capitalization Ratio
|
||||||||
|
2010
|
2009
|
|||||||
|
NSP-Minnesota
|
49 | % | 48 | % | ||||
|
PSCo
|
46 | 45 | ||||||
|
SPS
|
50 | 49 | ||||||
|
Xcel Energy — Consolidated
|
55 | 55 | ||||||
|
|
●
|
Each credit facility has a cross default provision that provides Xcel Energy will be in default on its borrowings under the facility if any of its subsidiaries, comprising more than 15 percent of the consolidated assets of Xcel Energy on a consolidated basis, defaults on any of its indebtedness greater than $50 million.
|
|
|
●
|
The interest rates under these lines of credit are based on either the agent bank’s prime rate or the applicable LIBOR, plus a borrowing margin based on the applicable debt rating. Based on current credit ratings, the borrowing margin is 35 basis points for Xcel Energy and SPS, and 25 basis points for NSP-Minnesota and PSCo.
|
|
|
●
|
The commitment fees, also based on applicable long-term credit ratings, are calculated on the unused portion of the lines of credit at 8 basis points per year for Xcel Energy and SPS and at 6 basis points per year for NSP-Minnesota and PSCo.
|
|
|
●
|
At Dec. 31, 2010, the credit facilities were used to provide backup for $466.4 million of commercial paper outstanding and $10.1 million of letters of credit. At Dec. 31, 2009, the credit facilities were used to provide backup for $459.0 million of commercial paper outstanding and $21.0 million of letters of credit.
|
|
|
●
|
Xcel Energy plans to syndicate new credit agreements at the Holding Company, NSP-Minnesota, PSCo, SPS, and NSP-Wisconsin during the first quarter of 2011 to replace the existing agreements. The total anticipated size of the new credit facilities will be approximately $2.45 billion.
|
|
|
●
|
In an order dated Feb. 4, 2011, NSP-Wisconsin received regulatory approval to establish a commercial paper program authorized for $150 million and enter into a back-up credit facility. Subsequently, NSP-Wisconsin’s intercompany borrowing arrangement with NSP-Minnesota will be terminated.
|
|
(Millions of Dollars)
|
||||
|
2011
|
$ | 55 | ||
|
2012
|
1,059 | |||
|
2013
|
259 | |||
|
2014
|
282 | |||
|
2015
|
257 | |||
|
Construction
|
||||||||||||||||
|
Plant in
|
Accumulated
|
Work in
|
||||||||||||||
|
(Thousands of Dollars)
|
Service
|
Depreciation
|
Progress
|
Ownership %
|
||||||||||||
|
NSP-Minnesota
|
||||||||||||||||
|
Electric Generation:
|
||||||||||||||||
|
Sherco Unit 3
|
$ | 538,043 | $ | 350,093 | $ | 13,494 | 59.0 | |||||||||
|
Sherco Common Facilities Units 1, 2 and 3
|
126,437 | 79,988 | 5,601 | 75.0 | ||||||||||||
|
Sherco Substation
|
4,790 | 2,486 | — | 59.0 | ||||||||||||
|
Electric Transmission:
|
||||||||||||||||
|
Grand Meadow Line and Substation
|
11,204 | 603 | — | 50.0 | ||||||||||||
|
CapX2020 Transmission
|
19,449 | 4,075 | 48,758 | 55.6 | ||||||||||||
|
Total NSP-Minnesota
|
$ | 699,923 | $ | 437,245 | $ | 67,853 | ||||||||||
|
Construction
|
||||||||||||||||
|
Plant in
|
Accumulated
|
Work in
|
||||||||||||||
|
(Thousands of Dollars)
|
Service
|
Depreciation
|
Progress
|
Ownership %
|
||||||||||||
|
PSCo
|
||||||||||||||||
|
Electric Generation:
|
||||||||||||||||
|
Hayden Unit 1
|
$ | 89,176 | $ | 59,191 | $ | — | 75.5 | |||||||||
|
Hayden Unit 2
|
82,079 | 54,680 | 21,405 | 37.4 | ||||||||||||
|
Hayden Common Facilities
|
33,553 | 13,286 | 170 | 53.1 | ||||||||||||
|
Craig Units 1 and 2
|
53,878 | 32,344 | 284 | 9.7 | ||||||||||||
|
Craig Common Facilities 1, 2 and 3
|
33,710 | 15,444 | 2,534 | 6.5 - 9.7 | ||||||||||||
|
Comanche Unit 3
|
882,626 | 11,069 | 130 | 66.7 | ||||||||||||
|
Comanche Common Facilities
|
4,246 | 80 | 3,205 | 82.0 | ||||||||||||
|
Electric Transmission:
|
||||||||||||||||
|
Transmission and other facilities,
including substations
|
148,002 | 55,249 | 2,080 |
Various
|
||||||||||||
|
Gas Transportation:
|
||||||||||||||||
|
Rifle to Avon
|
16,278 | 6,369 | 4 | 60.0 | ||||||||||||
|
Total PSCo
|
$ | 1,343,548 | $ | 247,712 | $ | 29,812 | ||||||||||
|
State
|
Year
|
||
|
Colorado
|
2004 | ||
|
Minnesota
|
2006 | ||
|
Texas
|
2006 | ||
|
Wisconsin
|
2006 |
|
(Millions of Dollars)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Unrecognized tax benefit - Permanent tax positions
|
$ | 5.9 | $ | 10.6 | ||||
|
Unrecognized tax benefit - Temporary tax positions
|
34.6 | 19.7 | ||||||
|
Unrecognized tax benefit balance
|
$ | 40.5 | $ | 30.3 | ||||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Balance at Jan. 1
|
$ | 30.3 | $ | 42.1 | $ | 30.6 | ||||||
|
Additions based on tax positions related to the current year - continuing operations
|
13.4 | 12.6 | 9.7 | |||||||||
|
Reductions based on tax positions related to the current year - continuing operations
|
(0.6 | ) | (1.8 | ) | (1.0 | ) | ||||||
|
Additions for tax positions of prior years - continuing operations
|
5.5 | 6.8 | 7.6 | |||||||||
|
Reductions for tax positions of prior years - continuing operations
|
(1.8 | ) | (2.3 | ) | (0.3 | ) | ||||||
|
Additions for tax positions of prior years - discontinued operations
|
— | — | 2.3 | |||||||||
|
Reductions for tax positions of prior years - discontinued operations
|
(6.3 | ) | — | — | ||||||||
|
Settlements with taxing authorities - continuing operations
|
— | (27.1 | ) | (4.0 | ) | |||||||
|
Lapse of applicable statutes of limitations - continuing operations
|
— | — | (2.8 | ) | ||||||||
|
Balance at Dec. 31
|
$ | 40.5 | $ | 30.3 | $ | 42.1 | ||||||
|
(Millions of Dollars)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
NOL and tax credit carryforwards
|
$ | (38.0 | ) | $ | (29.3 | ) | ||
|
(Millions of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Payable for interest related to unrecognized tax benefits at Jan. 1
|
$ | (0.2 | ) | $ | (0.4 | ) | $ | (5.3 | ) | |||
|
Interest income (expense) related to unrecognized tax benefits - continuing operations
|
(0.6 | ) | 1.5 | 3.9 | ||||||||
|
Interest income (expense) related to unrecognized tax benefits - discontinued operations
|
0.5 | (1.3 | ) | 1.0 | ||||||||
|
Payable for interest related to unrecognized tax benefits at Dec. 31
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | (0.4 | ) | |||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Federal NOL carryforward
|
$ | 989 | $ | 523 | ||||
|
Federal tax credit carryforwards
|
205 | 183 | ||||||
|
State NOL carryforwards
|
1,363 | 1,244 | ||||||
|
Valuation allowances for state NOL carryforwards
|
(32 | ) | (76 | ) | ||||
|
State tax credit carryforwards, net of federal detriment
|
21 | 19 | ||||||
|
Valuation allowances for state tax credit carryforwards, net of federal benefit
|
— | (5 | ) | |||||
| 2010 | 2009 | 2008 | ||||||||||
|
Federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Increases (decreases) in tax from:
|
||||||||||||
|
State income taxes, net of federal income tax benefit
|
3.9 | 4.0 | 4.4 | |||||||||
|
Tax credits recognized, net of federal income tax expense
|
(1.8 | ) | (2.0 | ) | (1.8 | ) | ||||||
|
Regulatory differences — utility plant items
|
(1.1 | ) | (2.0 | ) | (2.1 | ) | ||||||
|
Resolution of income tax audits and other
|
0.6 | 0.8 | — | |||||||||
|
Change in unrecognized tax benefits
|
0.1 | (0.5 | ) | (0.1 | ) | |||||||
|
Life insurance policies
|
(0.8 | ) | (0.2 | ) | (0.2 | ) | ||||||
|
Previously recognized Medicare Part D subsidies
|
1.4 | — | — | |||||||||
|
Other, net
|
(0.6 | ) | — | (0.8 | ) | |||||||
|
Effective income tax rate from continuing operations
|
36.7 | % | 35.1 | % | 34.4 | % | ||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Current federal tax expense (benefit)
|
$ | 16,657 | $ | (39,886 | ) | $ | 56,044 | |||||
|
Current state tax expense
|
12,580 | 8,672 | 26,904 | |||||||||
|
Current change in unrecognized tax expense (benefit)
|
(2,982 | ) | (7,627 | ) | 3,891 | |||||||
|
Current tax credits
|
(944 | ) | — | — | ||||||||
|
Deferred federal tax expense
|
376,073 | 360,252 | 236,307 | |||||||||
|
Deferred state tax expense
|
52,543 | 69,947 | 38,758 | |||||||||
|
Deferred change in unrecognized tax expense (benefit)
|
4,641 | 2,387 | (4,535 | ) | ||||||||
|
Deferred tax credits
|
(15,580 | ) | (16,005 | ) | (11,485 | ) | ||||||
|
Deferred investment tax credits
|
(6,353 | ) | (6,426 | ) | (7,198 | ) | ||||||
|
Total income tax expense from continuing operations
|
$ | 436,635 | $ | 371,314 | $ | 338,686 | ||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Differences between book and tax bases of property
|
$ | 3,853,425 | $ | 3,224,842 | ||||
|
Regulatory assets
|
242,760 | 232,887 | ||||||
|
Other
|
219,035 | 198,912 | ||||||
|
Total deferred tax liabilities
|
$ | 4,315,220 | $ | 3,656,641 | ||||
|
Deferred tax assets:
|
||||||||
|
NOL carryforward
|
$ | 423,728 | $ | 251,089 | ||||
|
Tax credit carryforward
|
226,022 | 196,475 | ||||||
|
Unbilled revenue - fuel costs
|
69,358 | 62,056 | ||||||
|
Regulatory liabilities
|
51,600 | 48,426 | ||||||
|
Environmental remediation
|
41,696 | 40,874 | ||||||
|
Deferred investment tax credits
|
39,916 | 39,968 | ||||||
|
Rate refund
|
8,971 | 40,956 | ||||||
|
Accrued liabilities and other
|
58,891 | 43,507 | ||||||
|
Total deferred tax assets
|
$ | 920,182 | $ | 723,351 | ||||
|
Net deferred tax liability
|
$ | 3,395,038 | $ | 2,933,290 | ||||
|
Preferred
Shares Authorized
|
Par Value | Preferred Shares Outstanding | |||||||||
|
SPS
|
10,000,000 | $ | 1.00 |
None
|
|||||||
|
PSCo
|
10,000,000 | 0.01 |
None
|
||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
|
(Amounts in thousands,
except per share data)
|
Income
|
Shares
|
Per
Share
Amount
|
Income
|
Shares
|
Per
Share
Amount
|
Income
|
Shares
|
Per
Share
Amount
|
|||||||||||||||||||||||||||
|
Net income
|
$ | 755,834 | $ | 680,887 | $ | 645,554 | ||||||||||||||||||||||||||||||
|
Less: Dividend requirements on preferred stock
|
(4,241 | ) | (4,241 | ) | (4,241 | ) | ||||||||||||||||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||||||||||||||||||||||
|
Earnings available to common shareholders
|
751,593 | 462,052 | $ | 1.63 | 676,646 | 456,433 | $ | 1.48 | 641,313 | 437,054 | $ | 1.47 | ||||||||||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||||||||||||||
|
Equity forward instruments
|
— | 700 | — | — | — | — | ||||||||||||||||||||||||||||||
|
Convertible senior notes
|
— | — | — | — | 4,498 | 4,144 | ||||||||||||||||||||||||||||||
|
401(k) equity awards
|
— | 639 | — | 705 | — | 596 | ||||||||||||||||||||||||||||||
|
Stock options
|
— | — | — | 1 | — | 19 | ||||||||||||||||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||||||||||||||||||||||
|
Earnings available to common shareholders and assumed conversions
|
$ | 751,593 | 463,391 | $ | 1.62 | $ | 676,646 | 457,139 | $ | 1.48 | $ | 645,811 | 441,813 | $ | 1.46 | |||||||||||||||||||||
|
Dividends Per Share
|
2010
|
2009
|
2008
|
|||||||||
|
First quarter
|
$ | 0.2450 | $ | 0.2375 | $ | 0.2300 | ||||||
|
Second quarter
|
0.2525 | 0.2450 | 0.2375 | |||||||||
|
Third quarter
|
0.2525 | 0.2450 | 0.2375 | |||||||||
|
Fourth quarter
|
0.2525 | 0.2450 | 0.2375 | |||||||||
| $ | 1.0025 | $ | 0.9725 | $ | 0.9425 | |||||||
|
|
●
|
PSCo currently has authorization to issue up to $1.4 billion of long-term debt and up to $800 million of short-term debt.
|
|
|
●
|
SPS currently has authorization to issue up to $200 million of long-term debt and up to $400 million of short-term debt.
|
|
|
●
|
NSP-Wisconsin currently has authorization to issue up to $50 million of long-term debt and $150 million of short-term debt.
|
|
|
●
|
NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization ratio remains between 46.9 percent and 57.3 percent and to issue short-term debt provided it does not exceed 15 percent of total capitalization. Total capitalization for NSP-Minnesota cannot exceed $8.1 billion.
|
|
|
●
|
The FERC has granted a blanket authorization for certain intra-system financings involving holding companies. The utility subsidiaries participate in the money pool, in amounts ranging from $250 million for each of NSP-Minnesota and PSCo, to $100 million for SPS. NSP-Wisconsin is not authorized and does not participate in the money pool. NSP-Wisconsin currently has regulatory authorization to borrow up to $150 million in short-term borrowings from NSP-Minnesota. In an order dated Feb. 4, 2011, NSP-Wisconsin received regulatory approval to establish a commercial paper program authorized for $150 million and enter into a back-up credit facility. Subsequently, NSP-Wisconsin’s intercompany borrowing arrangement with NSP-Minnesota will be terminated.
|
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||||
|
Exercise
|
Exercise
|
Exercise
|
||||||||||||||||||||||
|
(Awards in Thousands)
|
Awards
|
Price
|
Awards
|
Price
|
Awards
|
Price
|
||||||||||||||||||
|
Outstanding and exercisable at Jan. 1
|
6,657 | $ | 28.17 | 8,460 | $ | 27.05 | 9,547 | $ | 27.19 | |||||||||||||||
|
Exercised
|
(51 | ) | 19.31 | (794 | ) | 19.84 | (12 | ) | 18.28 | |||||||||||||||
|
Forfeited
|
— | — | (11 | ) | 20.04 | (67 | ) | 22.28 | ||||||||||||||||
|
Expired
|
(4,108 | ) | 26.91 | (998 | ) | 25.40 | (1,008 | ) | 28.76 | |||||||||||||||
|
Outstanding and exercisable at Dec. 31
|
2,498 | 30.42 | 6,657 | 28.17 | 8,460 | 27.05 | ||||||||||||||||||
|
Range of Exercise Prices
|
||||||||||||
| $25.90 to $30.00 |
$30.01 to
$40.00
|
$40.01 to
$47.00
|
||||||||||
|
Options outstanding and exercisable
:
|
||||||||||||
|
Number outstanding and exercisable
|
1,981,225 | 14,343 | 502,780 | |||||||||
|
Weighted average remaining contractual life (years)
|
0.9 | 0.8 | 0.5 | |||||||||
|
Weighted average exercise price
|
$ | 26.20 | $ | 35.95 | $ | 46.88 | ||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Market value of exercises
|
$ | 1,087 | $ | 16,429 | $ | 250 | ||||||
|
Intrinsic value of options exercised
(a)
|
93 | 670 | 36 | |||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Cash received from stock options exercised
|
$ | 1,033 | $ | 15,759 | $ | 214 | ||||||
|
Tax benefit realized for the tax deductions from stock options exercised
|
40 | 277 | — | |||||||||
|
(Shares in Thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
Granted shares
|
44 | — | 28 | |||||||||
|
Grant date fair value
|
$ | 20.47 | $ | — | $ | 20.62 | ||||||
| (Shares in Thousands) | Shares | Weighted Average Grant Date Fair Value | ||||||
|
Nonvested restricted stock at Jan. 1, 2010
|
32 | $ | 21.77 | |||||
|
Granted
|
44 | 20.47 | ||||||
|
Vested
|
(23 | ) | 22.85 | |||||
|
Dividend equivalents
|
2 | 21.98 | ||||||
|
Nonvested restricted stock at Dec. 31, 2010
|
55 | 20.28 | ||||||
|
(Units in Thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
Granted units
|
601 | 597 | 460 | |||||||||
|
Weighted average grant date fair value
|
$ | 21.26 | $ | 18.88 | $ | 20.60 | ||||||
|
(Units in Thousands)
|
Units
|
Weighted Average Grant Date Fair Value
|
||||||
|
Nonvested restricted stock units at Jan. 1, 2010
|
1,199 | $ | 19.52 | |||||
|
Granted
|
601 | 21.26 | ||||||
|
Forfeited
|
(106 | ) | 19.84 | |||||
|
Vested
|
(627 | ) | 20.11 | |||||
|
Dividend equivalents
|
71 | 19.95 | ||||||
|
Nonvested restricted stock units at Dec. 31, 2010
|
1,138 | 20.12 | ||||||
|
(Units in Thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
Granted units
|
66 | 72 | 85 | |||||||||
|
Grant date fair value
|
$ | 21.14 | $ | 17.87 | $ | 20.46 | ||||||
|
(Units in Thousands)
|
Units
|
Weighted Average Grant Date Fair Value
|
||||||
|
Stock equivalent units at Jan. 1, 2010
|
622 | $ | 19.50 | |||||
|
Granted
|
66 | 21.14 | ||||||
|
Units distributed
|
(241 | ) | 19.42 | |||||
|
Dividend equivalents
|
24 | 22.04 | ||||||
|
Stock equivalent units at Dec. 31, 2010
|
471 | 19.90 | ||||||
|
(In Thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
Awards granted
|
225 | 207 | 216 | |||||||||
|
(In Thousands)
|
2010
|
2009
|
2008
|
|||||||||
|
Awards settled
|
267 | 293 | 328 | |||||||||
|
Settlement amount (cash and common stock)
|
$ | 5,460 | $ | 5,195 | $ | 6,826 | ||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Compensation cost for share-based awards
(a) (b)
|
$ | 35,807 | $ | 29,672 | $ | 23,912 | ||||||
|
Tax benefit recognized in income
|
13,964 | 11,471 | 9,241 | |||||||||
|
Total compensation cost capitalized
|
3,646 | 3,636 | 3,666 | |||||||||
|
(a)
|
Compensation costs for share-based payment arrangements is included in other O&M expense in the consolidated statements of income.
|
|
(b)
|
Included in compensation cost for share-based awards are matching contributions related to the Xcel Energy 401(k) plan, which totaled $20.7 million, $19.3 million, and $18.6 million for the years ended 2010, 2009, and 2008, respectively.
|
|
|
●
|
NSP-Minnesota had 2,060 and NSP-Wisconsin had 402 bargaining employees covered under a collective-bargaining agreement, which expired at the end of 2010. NSP-Minnesota also had an additional 219 nuclear operation bargaining employees covered under several collective-bargaining agreements, which expired at various dates through September 2010. As of Dec. 31, 2010, contract negotiations with the NSP-Minnesota and NSP-Wisconsin bargaining groups were in process. On Feb. 16, 2011, the negotiations were settled via arbitration and a new collective-bargaining agreement with an expiration date of Dec. 31, 2013 went into effect.
|
|
|
●
|
PSCo had 2,142 bargaining employees covered under a collective-bargaining agreement, which expires in May 2014.
|
|
|
●
|
SPS had 804 bargaining employees covered under a collective-bargaining agreement, which expires in October 2011.
|
|
2010
|
2009
|
|||||||
|
Domestic and international equity securities
|
24 | % | 24 | % | ||||
|
Long-duration fixed income securities
|
41 | 34 | ||||||
|
Short-to-intermediate fixed income securities
|
11 | 19 | ||||||
|
Alternative investments
|
17 | 18 | ||||||
|
Cash
|
7 | 5 | ||||||
|
Total
|
100 | % | 100 | % | ||||
|
Dec. 31, 2010
|
||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Cash equivalents
|
$ | — | $ | 109,027 | $ | — | $ | 109,027 | ||||||||
|
Short-term investments
|
122,643 | 26,683 | — | 149,326 | ||||||||||||
|
Derivatives
|
— | 8,140 | — | 8,140 | ||||||||||||
|
Government securities
|
— | 117,522 | — | 117,522 | ||||||||||||
|
Corporate bonds
|
— | 641,807 | — | 641,807 | ||||||||||||
|
Asset-backed securities
|
— | — | 26,986 | 26,986 | ||||||||||||
|
Mortgage-backed securities
|
— | — | 113,418 | 113,418 | ||||||||||||
|
Common stock
|
117,899 | — | — | 117,899 | ||||||||||||
|
Private equity investments
|
— | — | 122,223 | 122,223 | ||||||||||||
|
Commingled equity and bond funds
|
— | 1,152,386 | — | 1,152,386 | ||||||||||||
|
Real estate
|
— | — | 73,701 | 73,701 | ||||||||||||
|
Securities lending collateral obligation and other
|
— | (91,727 | ) | — | (91,727 | ) | ||||||||||
|
Total
|
$ | 240,542 | $ | 1,963,838 | $ | 336,328 | $ | 2,540,708 | ||||||||
|
Dec. 31, 2009
|
||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Cash equivalents
|
$ | — | $ | 221,971 | $ | — | $ | 221,971 | ||||||||
|
Short-term investments
|
— | 324,683 | — | 324,683 | ||||||||||||
|
Derivatives
|
— | 11,606 | — | 11,606 | ||||||||||||
|
Government securities
|
— | 94,949 | — | 94,949 | ||||||||||||
|
Corporate bonds
|
— | 522,403 | — | 522,403 | ||||||||||||
|
Asset-backed securities
|
— | — | 47,825 | 47,825 | ||||||||||||
|
Mortgage-backed securities
|
— | — | 144,006 | 144,006 | ||||||||||||
|
Common stock
|
89,260 | — | — | 89,260 | ||||||||||||
|
Private equity investments
|
— | — | 82,098 | 82,098 | ||||||||||||
|
Commingled equity and bond funds
|
— | 1,014,072 | — | 1,014,072 | ||||||||||||
|
Real estate
|
— | — | 66,704 | 66,704 | ||||||||||||
|
Securities lending collateral obligation and other
|
— | (170,251 | ) | — | (170,251 | ) | ||||||||||
|
Total
|
$ | 89,260 | $ | 2,019,433 | $ | 340,633 | $ | 2,449,326 | ||||||||
|
(Thousands of Dollars)
|
Jan. 1, 2010
|
Realized and
Unrealized Gains
(Losses)
|
Purchases,
Issuances, and
Settlements, net
|
Dec. 31, 2010
|
||||||||||||
|
Asset-backed securities
|
$ | 47,825 | $ | (3,678 | ) | $ | (17,161 | ) | $ | 26,986 | ||||||
|
Mortgage-backed securities
|
144,006 | (5,376 | ) | (25,212 | ) | 113,418 | ||||||||||
|
Real estate
|
66,704 | 7,100 | (103 | ) | 73,701 | |||||||||||
|
Private equity investments
|
82,098 | (1,032 | ) | 41,157 | 122,223 | |||||||||||
|
Total
|
$ | 340,633 | $ | (2,986 | ) | $ | (1,319 | ) | $ | 336,328 | ||||||
|
(Thousands of Dollars)
|
Jan. 1, 2009
|
Realized and
Unrealized Gains
(Losses)
|
Purchases,
Issuances, and
Settlements, net
|
Dec. 31, 2009
|
||||||||||||
|
Asset-backed securities
|
$ | 77,398 | $ | 48,285 | $ | (77,858 | ) | $ | 47,825 | |||||||
|
Mortgage-backed securities
|
166,610 | 103,470 | (126,074 | ) | 144,006 | |||||||||||
|
Real estate
|
109,289 | (43,207 | ) | 622 | 66,704 | |||||||||||
|
Private equity investments
|
81,034 | (5,682 | ) | 6,746 | 82,098 | |||||||||||
|
Total
|
$ | 434,331 | $ | 102,866 | $ | (196,564 | ) | $ | 340,633 | |||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Accumulated Benefit Obligation at Dec. 31
|
$ | 2,865,845 | $ | 2,676,174 | ||||
|
Change in Projected Benefit Obligation:
|
||||||||
|
Obligation at Jan. 1
|
$ | 2,829,631 | $ | 2,598,032 | ||||
|
Service cost
|
73,147 | 65,461 | ||||||
|
Interest cost
|
165,010 | 169,790 | ||||||
|
Plan amendments
|
18,739 | (35,341 | ) | |||||
|
Actuarial loss
|
169,203 | 223,122 | ||||||
|
Benefit payments
|
(225,438 | ) | (191,433 | ) | ||||
|
Obligation at Dec. 31
|
$ | 3,030,292 | $ | 2,829,631 | ||||
|
Change in Fair Value of Plan Assets:
|
||||||||
|
Fair value of plan assets at Jan. 1
|
$ | 2,449,326 | $ | 2,185,203 | ||||
|
Actual return on plan assets
|
282,688 | 255,556 | ||||||
|
Employer contributions
|
34,132 | 200,000 | ||||||
|
Benefit payments
|
(225,438 | ) | (191,433 | ) | ||||
|
Fair value of plan assets at Dec. 31
|
$ | 2,540,708 | $ | 2,449,326 | ||||
|
Funded Status of Plans at Dec. 31:
|
||||||||
|
Funded status
(a)
|
$ | (489,584 | ) | $ | (380,305 | ) | ||
|
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
|
||||||||
|
Net loss
|
$ | 1,502,888 | $ | 1,432,370 | ||||
|
Prior service cost
|
40,965 | 42,883 | ||||||
|
Total
|
$ | 1,543,853 | $ | 1,475,253 | ||||
|
Amounts Related to the Funded Status of the Plans Have Been Recorded as
Follows Based Upon Expected Recovery in Rates:
|
||||||||
|
Regulatory assets
|
$ | 1,478,890 | $ | 1,413,774 | ||||
|
Deferred income taxes
|
26,592 | 25,101 | ||||||
|
Net-of-tax accumulated other comprehensive income
|
38,371 | 36,378 | ||||||
|
Total
|
$ | 1,543,853 | $ | 1,475,253 | ||||
|
Measurement date
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Significant Assumptions Used to Measure Benefit Obligations:
|
||||||||
|
Discount rate for year-end valuation
|
5.50 | % | 6.00 | % | ||||
|
Expected average long-term increase in compensation level
|
4.00 | 4.00 | ||||||
|
Mortality table
|
RP 2000
|
RP 2000
|
||||||
|
|
●
|
Voluntary contributions were made to the Xcel Energy Pension Plan of $34 million in 2010.
|
|
|
●
|
Voluntary contributions were made to the PSCo Bargaining Pension Plan of $173 million in 2009.
|
|
|
●
|
Voluntary contributions were made to the NCE Non-Bargaining Pension Plan of $27 million in 2009.
|
|
|
●
|
Voluntary contributions were made across three of Xcel Energy’s pension plans for $134 million in January 2011. The contribution raised the overall funded status from 84 percent at Dec. 31, 2010 to 88 percent with all other pension assumptions remaining constant.
|
|
|
●
|
Pension funding contributions for 2012, which will be dependent on several factors including, realized asset performance, future discount rate, IRS and legislative initiatives as well as other actuarial assumptions, are estimated to range between $150 million to $175 million.
|
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Service cost
|
$ | 73,147 | $ | 65,461 | $ | 62,698 | ||||||
|
Interest cost
|
165,010 | 169,790 | 167,881 | |||||||||
|
Expected return on plan assets
|
(232,318 | ) | (256,538 | ) | (274,338 | ) | ||||||
|
Amortization of prior service cost
|
20,657 | 24,618 | 20,584 | |||||||||
|
Amortization of net loss
|
48,315 | 12,455 | 11,156 | |||||||||
|
Net periodic pension cost
(credit)
|
74,811 | 15,786 | (12,019 | ) | ||||||||
|
(Costs) credits not recognized due to effects of regulation
|
(27,027 | ) | (2,891 | ) | 9,034 | |||||||
|
Net benefit cost (credit) recognized for financial reporting
|
$ | 47,784 | $ | 12,895 | $ | (2,985 | ) | |||||
|
Significant Assumptions Used to Measure Costs:
|
||||||||||||
|
Discount rate
|
6.00 | % | 6.75 | % | 6.25 | % | ||||||
|
Expected average long-term increase in compensation level
|
4.00 | 4.00 | 4.00 | |||||||||
|
Expected average long-term rate of return on assets
|
7.79 | 8.50 | 8.75 | |||||||||
|
|
●
|
The former NSP discontinued contributing toward health care benefits for nonbargaining employees retiring after 1998 and for bargaining employees of NSP-Minnesota and NSP-Wisconsin who retired after 1999.
|
|
|
●
|
Xcel Energy discontinued contributing toward health care benefits for former NCE nonbargaining employees retiring after June 30, 2003.
|
|
|
●
|
Employees of NCE who retired in 2002 continue to receive employer-subsidized health care benefits.
|
|
|
●
|
Nonbargaining employees of the former NCE who retired after 1998, bargaining employees of the former NCE who retired after 1999 and nonbargaining employees of NCE who retired after June 30, 2003, are eligible to participate in the Xcel Energy health care program with no employer subsidy.
|
|
Dec. 31, 2010
|
||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Cash equivalents
|
$ | 72,573 | $ | 76,352 | $ | — | $ | 148,925 | ||||||||
|
Derivatives
|
— | 13,632 | — | 13,632 | ||||||||||||
|
Government securities
|
— | 3,402 | — | 3,402 | ||||||||||||
|
Corporate bonds
|
— | 70,752 | — | 70,752 | ||||||||||||
|
Asset-backed securities
|
— | — | 2,585 | 2,585 | ||||||||||||
|
Mortgage-backed securities
|
— | — | 19,212 | 19,212 | ||||||||||||
|
Preferred stock
|
— | 507 | — | 507 | ||||||||||||
|
Commingled equity and bond funds
|
— | 102,962 | — | 102,962 | ||||||||||||
|
Securities lending collateral obligation and other
|
— | 70,253 | — | 70,253 | ||||||||||||
|
Total
|
$ | 72,573 | $ | 337,860 | $ | 21,797 | $ | 432,230 | ||||||||
|
Dec. 31, 2009
|
||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Cash equivalents
|
$ | — | $ | 165,291 | $ | — | $ | 165,291 | ||||||||
|
Short-term investments
|
— | 2,226 | — | 2,226 | ||||||||||||
|
Derivatives
|
— | 5,937 | — | 5,937 | ||||||||||||
|
Government securities
|
— | 1,538 | — | 1,538 | ||||||||||||
|
Corporate bonds
|
— | 60,416 | — | 60,416 | ||||||||||||
|
Asset-backed securities
|
— | — | 8,293 | 8,293 | ||||||||||||
|
Mortgage-backed securities
|
— | — | 47,078 | 47,078 | ||||||||||||
|
Preferred stock
|
— | 540 | — | 540 | ||||||||||||
|
Commingled equity and bond funds
|
— | 89,296 | — | 89,296 | ||||||||||||
|
Securities lending collateral obligation and other
|
— | 4,074 | — | 4,074 | ||||||||||||
|
Total
|
$ | — | $ | 329,318 | $ | 55,371 | $ | 384,689 | ||||||||
|
(Thousands of Dollars)
|
Jan. 1, 2010
|
Realized and
Unrealized Gains |
Purchases,
Issuances, and Settlements, net |
Dec. 31, 2010
|
||||||||||||
|
Asset-backed securities
|
$ | 8,293 | $ | 1,814 | $ | (7,522 | ) | $ | 2,585 | |||||||
|
Mortgage-backed securities
|
47,078 | 14,715 | (42,581 | ) | 19,212 | |||||||||||
|
(Thousands of Dollars)
|
Jan. 1, 2009
|
Realized and
Unrealized Gains |
Purchases,
Issuances, and Settlements, net |
Dec. 31, 2009
|
||||||||||||
|
Asset-backed securities
|
$ | 8,705 | $ | 1,029 | $ | (1,441 | ) | $ | 8,293 | |||||||
|
Mortgage-backed securities
|
69,988 | 3,022 | (25,932 | ) | 47,078 | |||||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Change in Projected Benefit Obligation:
|
||||||||
|
Obligation at Jan. 1
|
$ | 728,902 | $ | 794,597 | ||||
|
Service cost
|
4,006 | 4,665 | ||||||
|
Interest cost
|
42,780 | 50,412 | ||||||
|
Medicare subsidy reimbursements
|
5,423 | 3,226 | ||||||
|
Plan amendments
|
— | (27,407 | ) | |||||
|
Plan participants’ contributions
|
14,315 | 13,786 | ||||||
|
Actuarial loss (gain)
|
68,126 | (47,446 | ) | |||||
|
Benefit payments
|
(68,647 | ) | (62,931 | ) | ||||
|
Obligation at Dec. 31
|
$ | 794,905 | $ | 728,902 | ||||
|
Change in Fair Value of Plan Assets:
|
||||||||
|
Fair value of plan assets at Jan. 1
|
$ | 384,689 | $ | 299,566 | ||||
|
Actual return on plan assets
|
53,430 | 72,101 | ||||||
|
Plan participants’ contributions
|
14,315 | 13,786 | ||||||
|
Employer contributions
|
48,443 | 62,167 | ||||||
|
Benefit payments
|
(68,647 | ) | (62,931 | ) | ||||
|
Fair value of plan assets at Dec. 31
|
$ | 432,230 | $ | 384,689 | ||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Funded Status of Plans at Dec. 31:
|
||||||||
|
Funded status
|
$ | (362,675 | ) | $ | (344,213 | ) | ||
|
Current liabilities
|
(5,392 | ) | (2,240 | ) | ||||
|
Noncurrent liabilities
|
(357,283 | ) | (341,973 | ) | ||||
|
Net postretirement amounts recognized on consolidated balance sheets
|
$ | (362,675 | ) | $ | (344,213 | ) | ||
|
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
|
||||||||
|
Net loss
|
$ | 221,335 | $ | 189,743 | ||||
|
Prior service credit
|
(28,954 | ) | (33,886 | ) | ||||
|
Transition obligation
|
29,591 | 44,035 | ||||||
|
Total
|
$ | 221,972 | $ | 199,892 | ||||
|
Amounts Related to the Funded Status of the Plans Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
|
||||||||
|
Regulatory assets
|
$ | 218,177 | $ | 190,172 | ||||
|
Regulatory liabilities
|
(6,423 | ) | — | |||||
|
Deferred income taxes
|
4,159 | 3,943 | ||||||
|
Net-of-tax accumulated other comprehensive income
|
6,059 | 5,777 | ||||||
|
Total
|
$ | 221,972 | $ | 199,892 | ||||
|
Measurement date
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Significant Assumptions Used to Measure Benefit Obligations:
|
||||||||
|
Discount rate for year-end valuation
|
5.50 | % | 6.00 | % | ||||
|
Mortality table
|
RP 2000
|
RP 2000
|
||||||
|
Health care costs trend rate - initial
|
6.50 | % | 6.80 | % | ||||
| One Percentage Point | ||||||||
|
(Thousands of Dollars)
|
Increase
|
Decrease
|
||||||
|
APBO
|
$ | 98,812 | $ | (76,175 | ) | |||
|
Service and interest components
|
5,006 | (4,193 | ) | |||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Service cost
|
$ | 4,006 | $ | 4,665 | $ | 5,350 | ||||||
|
Interest cost
|
42,780 | 50,412 | 51,047 | |||||||||
|
Expected return on plan assets
|
(28,529 | ) | (22,775 | ) | (31,851 | ) | ||||||
|
Amortization of transition obligation
|
14,444 | 14,444 | 14,577 | |||||||||
|
Amortization of prior service cost
|
(4,932 | ) | (2,726 | ) | (2,175 | ) | ||||||
|
Amortization of net loss
|
11,643 | 19,329 | 11,498 | |||||||||
|
Net periodic postretirement benefit cost
|
39,412 | 63,349 | 48,446 | |||||||||
|
Additional cost recognized due to effects of regulation
|
3,891 | 3,891 | 3,891 | |||||||||
|
Net benefit cost recognized for financial reporting
|
$ | 43,303 | $ | 67,240 | $ | 52,337 | ||||||
|
Significant Assumptions Used to Measure Costs:
|
||||||||||||
|
Discount rate
|
6.00 | % | 6.75 | % | 6.25 | % | ||||||
|
Expected average long-term rate of return on assets (before tax)
|
7.50 | 7.50 | 7.50 | |||||||||
|
(Thousands of Dollars)
|
Projected Pension Benefit Payments
|
Gross Projected Postretirement Health Care Benefit Payments
|
Expected Medicare Part D Subsidies
|
Net Projected Postretirement Health Care Benefit Payments
|
||||||||||||
|
2011
|
$ | 254,426 | $ | 59,752 | $ | 4,770 | $ | 54,982 | ||||||||
|
2012
|
247,156 | 60,230 | 5,126 | 55,104 | ||||||||||||
|
2013
|
249,908 | 60,607 | 5,475 | 55,132 | ||||||||||||
|
2014
|
257,886 | 61,833 | 5,773 | 56,060 | ||||||||||||
|
2015
|
259,978 | 63,184 | 6,061 | 57,123 | ||||||||||||
|
2016-2020
|
1,338,658 | 325,154 | 34,115 | 291,039 | ||||||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Interest income
|
$ | 11,023 | $ | 14,928 | $ | 29,753 | ||||||
|
COLI settlement (See Note 6)
|
25,000 | — | — | |||||||||
|
Other nonoperating income
|
1,689 | 3,650 | 6,320 | |||||||||
|
Insurance policy (expenses) income
|
(6,529 | ) | (8,646 | ) | 4,337 | |||||||
|
Other nonoperating expenses
|
(40 | ) | (161 | ) | (4 | ) | ||||||
|
Other income, net
|
$ | 31,143 | $ | 9,771 | $ | 40,406 | ||||||
|
11. Derivative Instruments and Fair Value Measurements
|
|
(Amounts in Thousands)
(a)(b)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
MWh of electricity
|
46,794 | 37,932 | ||||||
|
MMBtu of natural gas
|
75,806 | 57,181 | ||||||
|
Gallons of vehicle fuel
|
800 | 3,580 | ||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
$ | (6,435 | ) | $ | (13,113 | ) | $ | (1,416 | ) | |||
|
After-tax net unrealized losses related to derivatives accounted for as hedges
|
(4,289 | ) | (710 | ) | (12,083 | ) | ||||||
|
After-tax net realized losses on derivative transactions reclassified into earnings
|
2,630 | 7,388 | 386 | |||||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Dec. 31
|
$ | (8,094 | ) | $ | (6,435 | ) | $ | (13,113 | ) | |||
|
Dec. 31, 2010
|
||||||||||||||||||||
|
Fair Value
|
Pre-Tax Amounts
|
|||||||||||||||||||
|
Changes Recognized
|
Reclassified into Income
|
Pre-Tax Gains
|
||||||||||||||||||
|
During the Period in:
|
During the Period from:
|
Recognized
|
|
|||||||||||||||||
|
Other
|
Regulatory
|
Other
|
Regulatory
|
|
During the
|
|
||||||||||||||
|
Comprehensive
|
Assets and
|
Comprehensive
|
Assets and
|
|
Period in
|
|
||||||||||||||
|
(Thousands of Dollars)
|
Losses
|
Liabilities
|
Income
|
Liabilities
|
|
Income
|
|
|||||||||||||
|
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
|
Interest rate
|
$
|
(7,210
|
) |
$
|
—
|
$
|
1,107
|
(a)
|
$
|
—
|
$
|
—
|
||||||||
|
Vehicle fuel and other commodity
|
(238
|
) |
—
|
3,474
|
(e)
|
—
|
—
|
|||||||||||||
|
Total
|
$
|
(7,448
|
) |
$
|
—
|
$
|
4,581
|
$
|
—
|
$
|
—
|
|||||||||
|
Other derivative instruments
|
||||||||||||||||||||
|
Trading commodity
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
11,004
|
(b)
|
|||||||||
|
Electric commodity
|
—
|
3,969
|
—
|
(21,840
|
)
(c)
|
—
|
||||||||||||||
|
Natural gas commodity
|
—
|
(105,396
|
) |
—
|
51,034
|
(d)
|
—
|
|||||||||||||
|
Other
|
—
|
—
|
—
|
—
|
135
|
(b)
|
||||||||||||||
|
Total
|
$
|
—
|
$
|
(101,427
|
) |
$
|
—
|
$
|
29,194
|
$
|
11,139
|
|||||||||
|
Dec. 31, 2009
|
||||||||||||||||||||
|
Fair Value
|
Pre-Tax Amounts
|
|||||||||||||||||||
|
Changes Recognized
|
Reclassified into Income
|
Pre-Tax Gains | ||||||||||||||||||
|
During the Period in:
|
During the Period from:
|
(Losses)
|
||||||||||||||||||
|
Other
|
Recognized
|
|||||||||||||||||||
|
Comprehensive
|
Regulatory
|
Other
|
Regulatory
|
During the
|
||||||||||||||||
|
Income
|
Assets and
|
Comprehensive
|
Assets and
|
Period in
|
||||||||||||||||
|
(Thousands of Dollars)
|
(Losses)
|
Liabilities
|
Income
|
Liabilities
|
Income
|
|||||||||||||||
|
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
|
Interest rate
|
$
|
(3,840
|
) |
$
|
—
|
$
|
6,064
|
(a)
|
$
|
—
|
$
|
—
|
||||||||
|
Electric commodity
|
—
|
(18,599
|
) |
—
|
(4,755
|
)
(c)
|
—
|
|||||||||||||
|
Natural gas commodity
|
—
|
(15,830
|
) |
—
|
78,488
|
(d)
|
(30,241
|
)
(d)
|
||||||||||||
|
Vehicle fuel and other commodity
|
2,287
|
—
|
6,391
|
(e)
|
—
|
—
|
||||||||||||||
|
Total
|
$
|
(1,553
|
) |
$
|
(34,429
|
) |
$
|
12,455
|
$
|
73,733
|
$
|
(30,241
|
) | |||||||
|
Other derivative instruments
|
||||||||||||||||||||
|
Interest rate
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
2,503
|
(a)
|
|||||||||
|
Trading commodity
|
—
|
—
|
—
|
—
|
9,866
|
(b)
|
||||||||||||||
|
Electric commodity
|
—
|
20,607
|
—
|
(343
|
)
(c)
|
—
|
||||||||||||||
|
Natural gas commodity
|
—
|
3,962
|
—
|
9,307
|
(d)
|
—
|
||||||||||||||
|
Other
|
—
|
—
|
—
|
—
|
(160
|
)
(b)
|
||||||||||||||
|
Total
|
$
|
—
|
$
|
24,569
|
$
|
—
|
$
|
8,964
|
$
|
12,209
|
||||||||||
|
(a)
|
Recorded to interest charges.
|
|
(b)
|
Recorded to electric operating revenues. Portions of these total gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
|
(c)
|
Recorded to electric fuel and purchased power; these derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(d)
|
Recorded to cost of natural gas sold and transported; these derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(e)
|
Recorded to other O&M expenses.
|
|
Dec. 31, 2010
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(c)
|
Total
|
||||||||||||||||||
|
Current derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | — | $ | 126 | $ | — | $ | 126 | $ | — | $ | 126 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
487 | 37,019 | — | 37,506 | (21,352 | ) | 16,154 | |||||||||||||||||
|
Electric commodity
|
— | — | 3,619 | 3,619 | (1,226 | ) | 2,393 | |||||||||||||||||
|
Natural gas commodity
|
— | 1,595 | — | 1,595 | (1,219 | ) | 376 | |||||||||||||||||
|
Total current derivative assets
|
$ | 487 | $ | 38,740 | $ | 3,619 | $ | 42,846 | $ | (23,797 | ) | 19,049 | ||||||||||||
|
Purchased power agreements
(b)
|
35,030 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 54,079 | ||||||||||||||||||||||
|
Noncurrent derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | — | $ | 150 | $ | — | $ | 150 | $ | — | $ | 150 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
— | 32,621 | — | 32,621 | (4,595 | ) | 28,026 | |||||||||||||||||
|
Natural gas commodity
|
— | 1,246 | — | 1,246 | (269 | ) | 977 | |||||||||||||||||
|
Total noncurrent derivative assets
|
$ | — | $ | 34,017 | $ | — | $ | 34,017 | $ | (4,864 | ) | 29,153 | ||||||||||||
|
Purchased power agreements
(b)
|
154,873 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 184,026 | ||||||||||||||||||||||
|
Dec. 31, 2010
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(c)
|
Total
|
||||||||||||||||||
|
Other recurring fair value assets
|
||||||||||||||||||||||||
|
Nuclear decommissioning fund
(a)
|
||||||||||||||||||||||||
|
Cash equivalents
|
$ | 76,281 | $ | 7,556 | $ | — | $ | 83,837 | $ | — | $ | 83,837 | ||||||||||||
|
Commingled funds
|
— | 133,080 | — | 133,080 | — | 133,080 | ||||||||||||||||||
|
International equity funds
|
— | 58,584 | — | 58,584 | — | 58,584 | ||||||||||||||||||
|
Debt securities:
|
||||||||||||||||||||||||
|
Government securities
|
— | 146,654 | — | 146,654 | — | 146,654 | ||||||||||||||||||
|
U.S. corporate bonds
|
— | 288,304 | — | 288,304 | — | 288,304 | ||||||||||||||||||
|
Foreign securities
|
— | 1,581 | — | 1,581 | — | 1,581 | ||||||||||||||||||
|
Municipal bonds
|
— | 97,557 | — | 97,557 | — | 97,557 | ||||||||||||||||||
|
Asset-backed securities
|
— | — | 33,174 | 33,174 | — | 33,174 | ||||||||||||||||||
|
Mortgage-backed securities
|
— | — | 72,589 | 72,589 | — | 72,589 | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
435,270 | — | — | 435,270 | — | 435,270 | ||||||||||||||||||
|
Total
|
$ | 511,551 | $ | 733,316 | $ | 105,763 | $ | 1,350,630 | $ | — | $ | 1,350,630 | ||||||||||||
|
Current derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | 392 | $ | 30,608 | $ | — | $ | 31,000 | $ | (24,007 | ) | $ | 6,993 | |||||||||||
|
Electric commodity
|
— | — | 1,227 | 1,227 | (1,227 | ) | — | |||||||||||||||||
|
Natural gas commodity
|
20 | 52,709 | — | 52,729 | (21,169 | ) | 31,560 | |||||||||||||||||
|
Total current derivative liabilities
|
$ | 412 | $ | 83,317 | $ | 1,227 | $ | 84,956 | $ | (46,403 | ) | 38,553 | ||||||||||||
|
Purchased power agreements
(b)
|
23,192 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 61,745 | ||||||||||||||||||||||
|
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | — | $ | 18,878 | $ | — | $ | 18,878 | $ | (4,596 | ) | $ | 14,282 | |||||||||||
|
Natural gas commodity
|
— | 438 | — | 438 | (269 | ) | 169 | |||||||||||||||||
|
Total noncurrent derivative liabilities
|
$ | — | $ | 19,316 | $ | — | $ | 19,316 | $ | (4,865 | ) | 14,451 | ||||||||||||
|
Purchased power agreements
(b)
|
271,535 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 285,986 | ||||||||||||||||||||||
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $97.6 million of equity investments in unconsolidated subsidiaries and $28.2 million of miscellaneous investments
|
|
(b)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(c)
|
The accounting guidance for derivatives and hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
Year Ended
|
||||
|
(Thousands of Dollars)
|
Dec. 31, 2010
|
|||
|
Trading commodity derivatives not designated as cash flow hedges:
|
||||
|
Current assets
|
$ | 7,271 | ||
|
Noncurrent assets
|
26,438 | |||
|
Current liabilities
|
(4,115 | ) | ||
|
Noncurrent liabilities
|
(16,069 | ) | ||
|
Total
|
$ | 13,525 | ||
|
Dec. 31, 2009
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(c)
|
Total
|
||||||||||||||||||
|
Current derivative assets
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | — | $ | 16,128 | $ | 7,241 | $ | 23,369 | $ | (13,763 | ) | $ | 9,606 | |||||||||||
|
Electric commodity
|
— | — | 23,540 | 23,540 | 1,425 | 24,965 | ||||||||||||||||||
|
Natural gas commodity
|
— | 10,921 | — | 10,921 | 165 | 11,086 | ||||||||||||||||||
|
Total current derivative assets
|
$ | — | $ | 27,049 | $ | 30,781 | $ | 57,830 | $ | (12,173 | ) | 45,657 | ||||||||||||
|
Purchased power agreements
(b)
|
52,043 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 97,700 | ||||||||||||||||||||||
|
Noncurrent derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | — | $ | 154 | $ | — | $ | 154 | $ | — | $ | 154 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
— | 8,554 | 13,145 | 21,699 | (3,516 | ) | 18,183 | |||||||||||||||||
|
Natural gas commodity
|
— | 527 | — | 527 | 254 | 781 | ||||||||||||||||||
|
Total noncurrent derivative assets
|
$ | — | $ | 9,235 | $ | 13,145 | $ | 22,380 | $ | (3,262 | ) | 19,118 | ||||||||||||
|
Purchased power agreements
(b)
|
270,412 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 289,530 | ||||||||||||||||||||||
|
Dec. 31, 2009
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(c)
|
Total
|
||||||||||||||||||
|
Other recurring fair value assets
|
||||||||||||||||||||||||
|
Nuclear decommissioning fund
(a)
|
||||||||||||||||||||||||
|
Cash equivalents
|
$ | — | $ | 28,134 | $ | — | $ | 28,134 | $ | — | $ | 28,134 | ||||||||||||
|
Debt securities:
|
||||||||||||||||||||||||
|
Government securities
|
— | 74,126 | — | 74,126 | — | 74,126 | ||||||||||||||||||
|
U.S. corporate bonds
|
— | 312,844 | — | 312,844 | — | 312,844 | ||||||||||||||||||
|
Foreign securities
|
— | 9,445 | — | 9,445 | — | 9,445 | ||||||||||||||||||
|
Municipal bonds
|
— | 149,088 | — | 149,088 | — | 149,088 | ||||||||||||||||||
|
Asset-backed securities
|
— | — | 11,918 | 11,918 | — | 11,918 | ||||||||||||||||||
|
Mortgage-backed securities
|
— | — | 81,189 | 81,189 | — | 81,189 | ||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||
|
Common stock
|
581,995 | — | — | 581,995 | — | 581,995 | ||||||||||||||||||
|
Total
|
$ | 581,995 | $ | 573,637 | $ | 93,107 | $ | 1,248,739 | $ | — | $ | 1,248,739 | ||||||||||||
|
Current derivative liabilities
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | — | $ | 3,243 | $ | — | $ | 3,243 | $ | — | $ | 3,243 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
— | 17,803 | 4,566 | 22,369 | (18,093 | ) | 4,276 | |||||||||||||||||
|
Electric commodity
|
— | — | 3,276 | 3,276 | 1,425 | 4,701 | ||||||||||||||||||
|
Natural gas commodity
|
— | 6,749 | — | 6,749 | 165 | 6,914 | ||||||||||||||||||
|
Other commodity
|
— | — | 360 | 360 | — | 360 | ||||||||||||||||||
|
Total current derivative liabilities
|
$ | — | $ | 27,795 | $ | 8,202 | $ | 35,997 | $ | (16,503 | ) | 19,494 | ||||||||||||
|
Purchased power agreements
(b)
|
27,060 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 46,554 | ||||||||||||||||||||||
|
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | — | $ | 5,384 | $ | 7,682 | $ | 13,066 | $ | (3,521 | ) | $ | 9,545 | |||||||||||
|
Natural gas commodity
|
— | 662 | — | 662 | 254 | 916 | ||||||||||||||||||
|
Total noncurrent derivative liabilities
|
$ | — | $ | 6,046 | $ | 7,682 | $ | 13,728 | $ | (3,267 | ) | 10,461 | ||||||||||||
|
Purchased power agreements
(b)
|
297,309 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 307,770 | ||||||||||||||||||||||
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $104.5 million of equity investments in unconsolidated subsidiaries and $28.6 million of miscellaneous investments.
|
|
(b)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(c)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
Year Ended Dec. 31,
|
||||||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Balance at Jan. 1
|
$ | 28,042 | $ | 23,221 | $ | 19,466 | ||||||
|
Purchases and settlements, net
|
(963 | ) | (4,143 | ) | (5,981 | ) | ||||||
|
Transfers (out of) into Level 3
|
(13,525 | ) | 1,280 | (3,962 | ) | |||||||
|
(Losses) gains recognized in earnings
|
(14,924 | ) | (581 | ) | 2,129 | |||||||
|
Gains recognized as regulatory assets and liabilities
|
3,762 | 8,265 | 11,569 | |||||||||
|
Balance at Dec. 31
|
$ | 2,392 | $ | 28,042 | $ | 23,221 | ||||||
| Year Ended Dec. 31, | ||||||||||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||||||||||
|
Mortgage-
|
Asset-
|
Mortgage-
|
Asset-
|
Mortgage-
|
Asset-
|
|||||||||||||||||||
|
Backed
|
Backed
|
Backed
|
Backed
|
Backed
|
Backed
|
|||||||||||||||||||
|
(Thousands of Dollars)
|
Securities
|
Securities
|
Securities
|
Securities
|
Securities
|
Securities
|
||||||||||||||||||
|
Balance at Jan. 1
|
$ | 81,189 | $ | 11,918 | $ | 98,461 | $ | 10,962 | $ | 100,802 | $ | 7,854 | ||||||||||||
|
Purchases and settlements, net
|
(12,204 | ) | 20,993 | (27,872 | ) | (484 | ) | 7,907 | 4,291 | |||||||||||||||
|
Gains (losses) recognized as regulatory assets and liabilities
|
3,604 | 263 | 10,600 | 1,440 | (10,248 | ) | (1,183 | ) | ||||||||||||||||
|
Balance at Dec. 31
|
$ | 72,589 | $ | 33,174 | $ | 81,189 | $ | 11,918 | $ | 98,461 | $ | 10,962 | ||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
(Thousands of Dollars)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
|
Nuclear decommissioning fund
|
$ | 1,350,630 | $ | 1,350,630 | $ | 1,248,739 | $ | 1,248,739 | ||||||||
|
Other investments
|
9,063 | 9,063 | 9,649 | 9,649 | ||||||||||||
|
Long-term debt, including current portion
|
9,318,559 | 10,224,845 | 8,432,442 | 9,026,257 | ||||||||||||
|
(Millions of Dollars)
|
Guarantor
|
Guarantee Amount
|
Current Exposure
|
Triggering Event
|
||||||||||
|
Guarantee the indemnification obligations of Lubbock under an asset purchase agreement
(g) (h)
|
SPS
|
$ | 87.0 |
|
(g)
|
|
(g)
|
|||||||
|
Guarantee the indemnification obligations of Xcel Energy Wholesale Group Inc. under a stock purchase agreement
(h)
|
Xcel Energy
|
17.5 | $ | 17.5 |
|
(c)
|
||||||||
|
Guarantee the indemnification obligations of Xcel Energy Argentina Inc. under a stock purchase agreement
(h)
|
Xcel Energy
|
14.7 | — |
|
(c)
|
|||||||||
|
Guarantee the indemnification obligations of Seren under an asset purchase agreement
(h)
|
Xcel Energy
|
12.5 | — |
|
(c)
|
|||||||||
|
Guarantee the indemnification obligations of Seren under an asset purchase agreement
(h)
|
Xcel Energy
|
10.0 | — |
|
(c)
|
|||||||||
|
Guarantee of customer loans for the Farm Rewiring Program
(e)
|
NSP-Wisconsin
|
1.0 | 0.5 |
|
(e)
|
|||||||||
|
Combination of guarantees benefiting various Xcel Energy subsidiaries
(h)
|
Xcel Energy
|
13.0 | — |
|
(b) (c)
|
|||||||||
|
Total guarantees issued
|
$ | 155.7 | $ | 18.0 | ||||||||||
|
Guarantee performance and payment of surety bonds for itself and its
subsidiaries (f) (i) |
Xcel Energy
|
$ | 32.5 |
|
(a)
|
|
(d)
|
|||||||
|
(a)
|
The total exposure of this indemnification cannot be determined. Xcel Energy believes the exposure to be significantly less than the total amount of the outstanding bonds.
|
|
(b)
|
Nonperformance and/or nonpayment.
|
|
(c)
|
Losses caused by default in performance of covenants or breach of any warranty or representation in the purchase agreement.
|
|
(d)
|
Failure of Xcel Energy or one of its subsidiaries to perform under the agreement that is the subject of the relevant bond. In addition, per the
indemnity agreement between Xcel Energy and the various surety companies, the surety companies have the discretion to demand that collateral be posted.
|
|
(e)
|
The debtor becomes the subject of bankruptcy or other insolvency proceedings.
|
|
(f)
|
Xcel Energy agreed to indemnify an insurance company in connection with surety bonds they may issue or have issued for Utility Engineering up to $80 million. The Xcel Energy indemnification will be triggered only in the event that Utility Engineering has failed to meet its obligations to the surety company.
|
|
(g)
|
SPS has provided indemnification to Lubbock for losses arising out of any breach of the representations, warranties and covenants under the related asset purchase agreement and for losses arising out of certain other matters, including pre-closing unknown liabilities. The indemnification provisions are capped at the purchase price, $87 million, in the aggregate. As of Dec. 31, 2010, no claims have been made. The indemnification provisions for most representations and warranties expire 12 months after the closing date. Certain representations and warranties, including those having to do with transaction authorization survive indefinitely. The indemnification for covenants survives until the applicable covenant is performed. See Note 19 to the consolidated financial statements for further discussion.
|
|
(h)
|
The term of this guarantee is continuing.
|
|
(i)
|
The guarantee expires at various dates through 2022.
|
|
13. Rate Matters
|
|
Pending and Recently Concluded Regulatory Proceedings — MPUC
|
|
|
●
|
Intervenor direct testimony due April 5, 2011;
|
|
|
●
|
Rebuttal testimony due May 4, 2011;
|
|
|
●
|
Surrebuttal testimony due
May 26, 2011;
|
|
|
●
|
Evidentiary hearings due June 1-8, 2011;
|
|
|
●
|
Initial brief due July 29, 2011;
|
|
|
●
|
Reply brief and findings due Aug. 19, 2011;
|
|
|
●
|
ALJ report Sept. 19, 2011; and
|
|
|
●
|
MPUC order due Nov. 28, 2011.
|
|
|
●
|
Intervenor direct testimony due June 20, 2011;
|
|
|
●
|
Rebuttal testimony due July 22, 2011;
|
|
|
●
|
Evidentiary hearings due Aug. 9-12, 2011;
|
|
|
●
|
Initial briefs due Sept. 16, 2011;
|
|
|
●
|
Reply brief and findings due Sept. 30, 2011; and
|
|
|
●
|
NDPSC order due Nov. 16, 2011.
|
|
NSP-Wisconsin
|
|
Pending and Recently Concluded Regulatory Proceedings — PSCW
|
|
|
●
|
A rate increase of $67 million was implemented on Jan. 1, 2010.
|
|
|
●
|
In May 2010, base rates were increased to recover $125 million annually, when Comanche Unit 3 went into service.
|
|
|
●
|
Base rates increased to recover approximately $130 million annually on Jan. 1, 2011, to reflect 2011 property taxes.
|
|
Carbon
|
||||||||||||
|
Margin
|
Customers
|
PSCo
|
Offsets
|
|||||||||
|
Less than $10 million
|
50 | % | 40 | % | 10 | % | ||||||
|
$10 million to $30 million
|
55 | 35 | 10 | |||||||||
|
Greater than $30 million
|
60 | 30 | 10 | |||||||||
|
(Millions of Dollars)
|
2010
|
|||
|
Coal
|
$ | 2,711.2 | ||
|
Nuclear fuel
|
1,170.1 | |||
|
Natural gas supply
|
1,313.7 | |||
|
Natural gas storage and transportation
|
3,053.4 | |||
|
(Millions of Dollars)
|
||||
|
2011
|
$ | 328.1 | ||
|
2012
|
266.5 | |||
|
2013
|
219.1 | |||
|
2014
|
217.0 | |||
|
2015
|
195.8 | |||
|
2016 and thereafter
|
535.7 | |||
|
Total
|
$ | 1,762.2 | ||
|
(Thousands of Dollars)
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||
|
Current assets
|
$ | 3,794 | $ | 3,674 | ||||
|
Property, plant and equipment, net
|
97,602 | 103,552 | ||||||
|
Other noncurrent assets
|
8,236 | 7,577 | ||||||
|
Total assets
|
$ | 109,632 | $ | 114,803 | ||||
|
Current liabilities
|
$ | 11,884 | $ | 12,315 | ||||
|
Mortgages and other long-term debt payable
|
53,195 | 54,927 | ||||||
|
Other noncurrent liabilities
|
8,333 | 8,250 | ||||||
|
Total liabilities
|
$ | 73,412 | $ | 75,492 | ||||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Storage, leaseholds and rights
|
$ | 196.1 | $ | 183.6 | ||||
|
Gas pipeline
|
20.7 | 20.7 | ||||||
|
Property held under capital lease
|
216.8 | 204.3 | ||||||
|
Accumulated depreciation
|
(26.6 | ) | (21.3 | ) | ||||
|
Total property held under capital leases, net
|
$ | 190.2 | $ | 183.0 | ||||
|
Purchase Power
|
||||||||||||||||
|
Other
|
Agreement
|
Total
|
||||||||||||||
|
Operating
|
Operating
|
Operating
|
||||||||||||||
|
(Millions of Dollars)
|
Leases
|
Leases
(a) (b)
|
Leases
|
Capital Leases
|
||||||||||||
|
2011
|
$ | 28.4 | $ | 148.9 | $ | 177.3 | $ | 18.5 | ||||||||
|
2012
|
24.1 | 159.0 | 183.1 | 17.6 | ||||||||||||
|
2013
|
22.8 | 173.4 | 196.2 | 17.4 | ||||||||||||
|
2014
|
22.6 | 180.6 | 203.2 | 17.3 | ||||||||||||
|
2015
|
21.5 | 182.0 | 203.5 | 16.1 | ||||||||||||
|
Thereafter
|
104.1 | 2,082.6 | 2,186.7 | 330.2 | ||||||||||||
|
Total minimum obligation
|
417.1 | |||||||||||||||
|
Interest component of obligation
|
(301.8 | ) | ||||||||||||||
|
Present value of minimum obligation
|
$ | 115.3 | ||||||||||||||
|
(a)
|
Amounts do not include purchase power agreements accounted for as executory contracts.
|
|
(b)
|
Purchase power agreement operating leases contractually expire through 2033.
|
|
IBM
|
Accenture
|
|||||||
|
(Millions of Dollars)
|
Agreement
|
Agreement
|
||||||
|
2011
|
$ | 19.0 | $ | 9.7 | ||||
|
2012
|
17.9 | 8.7 | ||||||
|
2013
|
17.6 | 8.4 | ||||||
|
2014
|
17.2 | 8.2 | ||||||
|
2015 and thereafter
|
11.9 | 16.3 | ||||||
|
Beginning
|
Revisions
|
Ending
|
||||||||||||||||||||||
|
Balance
|
Liabilities
|
Liabilities
|
to Prior
|
Balance
|
||||||||||||||||||||
|
(Thousands of Dollars)
|
Jan. 1, 2010
|
Recognized
|
Settled
|
Accretion
|
Estimates
|
Dec. 31, 2010
|
||||||||||||||||||
|
Electric plant
|
||||||||||||||||||||||||
|
Steam production asbestos
|
$ | 95,093 | $ | 3,771 | $ | (2,330 | ) | $ | 6,037 | $ | (8,942 | ) | $ | 93,629 | ||||||||||
|
Steam production ash containment
|
17,552 | 32 | — | 903 | 1,201 | 19,688 | ||||||||||||||||||
|
Steam production radiation sources
|
176 | — | — | 12 | (22 | ) | 166 | |||||||||||||||||
|
Nuclear production decommissioning
|
758,923 | — | — | 50,551 | — | 809,474 | ||||||||||||||||||
|
Wind production
|
7,751 | 25,671 | — | 592 | 4,539 | 38,553 | ||||||||||||||||||
|
Electric transmission and distribution
|
27 | — | — | 12 | 5,688 | 5,727 | ||||||||||||||||||
|
Natural gas plant
|
||||||||||||||||||||||||
|
Gas transmission and distribution
|
936 | — | — | 60 | — | 996 | ||||||||||||||||||
|
Common and other property
|
||||||||||||||||||||||||
|
Common general plant asbestos
|
1,021 | — | — | 56 | — | 1,077 | ||||||||||||||||||
|
Total liability
|
$ | 881,479 | $ | 29,474 | $ | (2,330 | ) | $ | 58,223 | $ | 2,464 | $ | 969,310 | |||||||||||
|
Beginning
|
Revisions
|
Ending
|
||||||||||||||||||||||
|
Balance
|
Liabilities
|
Liabilities
|
to Prior
|
Balance
|
||||||||||||||||||||
|
(Thousands of Dollars)
|
Jan. 1, 2009
|
Recognized
|
Settled
|
Accretion
|
Estimates
|
Dec. 31, 2009
|
||||||||||||||||||
|
Electric plant
|
||||||||||||||||||||||||
|
Steam production asbestos
|
$ | 93,141 | $ | — | $ | — | $ | 5,987 | $ | (4,035 | ) | $ | 95,093 | |||||||||||
|
Steam production ash containment
|
18,643 | — | — | 1,100 | (2,191 | ) | 17,552 | |||||||||||||||||
|
Steam production radiation sources
|
337 | — | — | 24 | (185 | ) | 176 | |||||||||||||||||
|
Nuclear production decommissioning
|
1,013,342 | — | — | 61,469 | (315,888 | ) | 758,923 | |||||||||||||||||
|
Wind production
|
7,447 | — | — | 483 | (179 | ) | 7,751 | |||||||||||||||||
|
Electric transmission and distribution
|
313 | — | — | 19 | (305 | ) | 27 | |||||||||||||||||
|
Natural gas plant
|
||||||||||||||||||||||||
|
Gas transmission and distribution
|
880 | — | — | 56 | — | 936 | ||||||||||||||||||
|
Common and other property
|
||||||||||||||||||||||||
|
Common general plant asbestos
|
1,079 | — | — | 59 | (117 | ) | 1,021 | |||||||||||||||||
|
Total liability
|
$ | 1,135,182 | $ | — | $ | — | $ | 69,197 | $ | (322,900 | ) | $ | 881,479 | |||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
NSP-Minnesota
|
$ | 400 | $ | 372 | ||||
|
NSP-Wisconsin
|
107 | 102 | ||||||
|
PSCo
|
385 | 375 | ||||||
|
SPS
|
88 | 93 | ||||||
|
Total Xcel Energy
|
$ | 980 | $ | 942 | ||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Estimated decommissioning cost obligation (2008 dollars)
|
$ | 2,308,196 | $ | 2,308,196 | ||||
|
Effect of escalating costs (to 2010 and 2009 dollars, respectively, at 2.89 percent per year)
|
135,342 | 66,707 | ||||||
|
Estimated decommissioning cost obligation (in current dollars)
|
2,443,538 | 2,374,903 | ||||||
|
Effect of escalating costs to payment date (2.89 percent per year)
|
2,672,825 | 2,741,460 | ||||||
|
Estimated future decommissioning costs (undiscounted)
|
5,116,363 | 5,116,363 | ||||||
|
Effect of discounting obligation (using risk-free interest rate)
|
(3,856,516 | ) | (3,973,493 | ) | ||||
|
Discounted decommissioning cost obligation
|
1,259,847 | 1,142,870 | ||||||
|
Assets held in external decommissioning trust
|
1,350,630 | 1,248,739 | ||||||
|
Excess assets in external trust compared to discounted decommissioning obligation
|
$ | (90,783 | ) | $ | (105,869 | ) | ||
|
(Thousands of Dollars)
|
2010
|
2009
|
2008
|
|||||||||
|
Annual decommissioning cost expense reported as depreciation expense:
|
||||||||||||
|
Externally funded
|
$ | 934 | $ | 2,849 | $ | 43,239 | ||||||
|
Internally funded (including interest costs)
|
(777 | ) | (884 | ) | (819 | ) | ||||||
|
Net decommissioning expense recorded
|
$ | 157 | $ | 1,965 | $ | 42,420 | ||||||
|
2010
|
2009
|
|||||||||||||||
|
Fair
|
Fair
|
|||||||||||||||
|
(Thousands of Dollars)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
Cash equivalents
|
$ | 83,837 | $ | 83,837 | $ | 28,134 | $ | 28,134 | ||||||||
|
Commingled funds
|
131,000 | 133,080 | — | — | ||||||||||||
|
International equity funds
|
54,561 | 58,584 | — | — | ||||||||||||
|
Equity securities - Common stock
|
436,334 | 435,270 | 662,655 | 581,995 | ||||||||||||
|
Debt securities
|
||||||||||||||||
|
Government securities
|
146,473 | 146,654 | 74,162 | 74,126 | ||||||||||||
|
U.S. corporate bonds
|
279,028 | 288,304 | 299,259 | 312,844 | ||||||||||||
|
Foreign securities
|
1,233 | 1,581 | 9,269 | 9,445 | ||||||||||||
|
Municipal bonds
|
100,277 | 97,557 | 147,689 | 149,088 | ||||||||||||
|
Asset-backed securities
|
32,558 | 33,174 | 11,565 | 11,918 | ||||||||||||
|
Mortgage-backed securities
|
68,072 | 72,589 | 80,276 | 81,189 | ||||||||||||
|
Total nuclear decommissioning fund
|
$ | 1,333,373 | $ | 1,350,630 | $ | 1,313,009 | $ | 1,248,739 | ||||||||
|
Final Contractual Maturity
|
||||||||||||||||||||
|
(Thousands of Dollars)
|
Due in 1 Year
or Less |
Due in 1 to 5
Years |
Due in 5 to 10
Years |
Due after 10
Years |
Total
|
|||||||||||||||
|
Government securities
|
$ | 301 | $ | 117,041 | $ | 15,270 | $ | 14,042 | $ | 146,654 | ||||||||||
|
U.S. corporate bonds
|
3,071 | 71,615 | 178,067 | 35,551 | 288,304 | |||||||||||||||
|
Foreign securities
|
— | 1,581 | — | — | 1,581 | |||||||||||||||
|
Municipal bonds
|
— | — | 50,729 | 46,828 | 97,557 | |||||||||||||||
|
Asset-backed securities
|
— | 22,232 | 10,942 | — | 33,174 | |||||||||||||||
|
Mortgage-backed securities
|
— | — | 1,249 | 71,340 | 72,589 | |||||||||||||||
|
Debt securities
|
$ | 3,372 | $ | 212,469 | $ | 256,257 | $ | 167,761 | $ | 639,859 | ||||||||||
|
See
|
Remaining
|
||||||||||||||||||||
|
(Thousands of Dollars)
|
Note(s)
|
Amortization Period
|
Dec. 31, 2010
|
Dec. 31, 2009
|
|||||||||||||||||
|
Regulatory Assets
|
Current
|
Noncurrent
|
Current
|
Noncurrent
|
|||||||||||||||||
|
Recoverable purchased natural gas and electric energy costs
|
1 |
One to two years
|
$ | 27,770 | $ | 9,907 | $ | 56,744 | $ | 10,620 | |||||||||||
|
Pension and employee benefit obligations
(a)
|
9 |
Various
|
115,218 | 1,209,879 | 87,255 | 1,119,300 | |||||||||||||||
|
AFUDC recorded in plant
(b)
|
1 |
Plant lives
|
— | 276,861 | — | 254,630 | |||||||||||||||
|
Contract valuation adjustments
(c)
|
11 |
Term of related contract
|
45,155 | 134,027 | — | 89,026 | |||||||||||||||
|
Net AROs
(d)
|
1,14 |
Plant lives
|
— | 150,913 | — | 206,994 | |||||||||||||||
|
Conservation programs
(b)
|
One to ten years
|
57,679 | 74,236 | 61,836 | 59,842 | ||||||||||||||||
|
Environmental remediation costs
|
13,14 |
Various
|
3,561 | 98,725 | 4,175 | 98,788 | |||||||||||||||
|
Renewable and environmental initiative costs
|
13,14 |
One to six years
|
75,372 | 20,487 | 63,493 | 13,579 | |||||||||||||||
|
Losses on reacquired debt
|
1 |
Term of related debt
|
6,319 | 49,001 | 6,685 | 55,320 | |||||||||||||||
|
Purchased power contracts costs
|
11 |
Term of related contract
|
— | 44,464 | — | 33,203 | |||||||||||||||
|
Nuclear outage costs
|
1,15 |
One to two years
|
33,819 | 7,169 | 57,707 | 3,040 | |||||||||||||||
|
Gas pipeline inspection costs
|
Pending rate case
|
2,000 | 29,358 | 2,542 | 10,234 | ||||||||||||||||
|
Depreciation differences
|
1 |
One to seven years
|
5,859 | 12,379 | — | — | |||||||||||||||
|
State commission adjustments
(b)
|
1 |
Plant lives
|
— | 9,235 | — | 8,401 | |||||||||||||||
|
Other
|
Various
|
15,789 | 24,819 | 16,574 | 24,392 | ||||||||||||||||
|
Total regulatory assets
|
$ | 388,541 | $ | 2,151,460 | $ | 357,011 | $ | 1,987,369 | |||||||||||||
|
Regulatory Liabilities
|
|||||||||||||||||||||
|
Deferred electric, gas, and steam production costs
|
1 | $ | 107,674 | $ | — | $ | 142,828 | $ | — | ||||||||||||
|
Plant removal costs
|
1,14 | — | 979,666 | 5,915 | 936,044 | ||||||||||||||||
|
Investment tax credit deferrals
|
1 | — | 65,856 | — | 65,884 | ||||||||||||||||
|
Deferred income tax adjustment
|
1 | — | 42,863 | — | 46,435 | ||||||||||||||||
|
Gain from asset sales
|
19 |
Pending future rate cases
|
4,281 | 25,492 | — | 10,329 | |||||||||||||||
|
Contract valuation adjustments
(c)
|
11 | 6,684 | 19,743 | 38,521 | 72,892 | ||||||||||||||||
|
REC margin sharing
|
13 |
Pending future rate case
|
— | 26,104 | — | — | |||||||||||||||
|
Renewable environmental initiative
|
13 | 14,752 | — | — | — | ||||||||||||||||
|
Low income discount program
|
7,062 | 4,032 | 5,160 | 2,017 | |||||||||||||||||
|
Nuclear outage costs
|
1 | 3,441 | 3,441 | 3,441 | 6,881 | ||||||||||||||||
|
Other
|
12,144 | 12,568 | 3,289 | 7,532 | |||||||||||||||||
|
Total regulatory liabilities
|
$ | 156,038 | $ | 1,179,765 | $ | 199,154 | $ | 1,148,014 | |||||||||||||
|
(a)
|
Includes $392.4 million and $415.5 million for the regulatory recognition of the NSP-Minnesota pension expense and the PSCo unamortized prior service costs at Dec. 31, 2010 and Dec. 31, 2009, respectively. These amounts are offset by $20.4 million and $18.1 million of regulatory assets related to the non-qualified pension plan of which $2.2 million and $2.1 million is included in the current asset at Dec. 31, 2010 and Dec. 31, 2009, respectively.
|
|
(b)
|
Earns a return on investment in the ratemaking process. These amounts are amortized consistent with recovery in rates.
|
|
(c)
|
Includes the fair value of certain long-term PPAs used to meet energy capacity requirements.
|
|
(d)
|
Includes amounts recorded for future recovery of AROs, less amounts recovered through nuclear decommissioning accruals and gains from decommissioning investments.
|
|
|
●
|
Xcel Energy’s regulated electric utility segment generates, transmits, and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas, and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
|
|
●
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
|
|
●
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
||||||||||||||||
|
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
| 2010 | ||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 8,451,845 | $ | 1,782,582 | $ | 76,520 | $ | — | $ | 10,310,947 | ||||||||||
|
Intersegment revenues
|
1,015 | 5,653 | — | (6,668 | ) | — | ||||||||||||||
|
Total revenues
|
$ | 8,452,860 | 1,788,235 | 76,520 | (6,668 | ) | $ | 10,310,947 | ||||||||||||
|
Depreciation and amortization
|
$ | 748,815 | $ | 99,220 | $ | 10,847 | $ | — | $ | 858,882 | ||||||||||
|
Interest charges and financing costs
|
380,074 | 49,314 | 119,233 | — | 548,621 | |||||||||||||||
|
Income tax expense (benefit)
|
434,756 | 59,790 | (57,911 | ) | — | 436,635 | ||||||||||||||
|
Income (loss) from continuing operations
|
665,155 | 114,554 | (27,753 | ) | — | 751,956 | ||||||||||||||
|
2009
|
||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 7,704,723 | $ | 1,865,703 | $ | 73,877 | $ | — | $ | 9,644,303 | ||||||||||
|
Intersegment revenues
|
816 | 2,931 | - | (3,747 | ) | — | ||||||||||||||
|
Total revenues
|
$ | 7,705,539 | $ | 1,868,634 | $ | 73,877 | $ | (3,747 | ) | $ | 9,644,303 | |||||||||
|
Depreciation and amortization
|
$ | 711,090 | $ | 95,633 | $ | 11,329 | $ | — | $ | 818,052 | ||||||||||
|
Interest charges and financing costs
|
371,525 | 44,572 | 105,758 | — | 521,855 | |||||||||||||||
|
Income tax expense (benefit)
|
357,128 | 81,956 | (67,770 | ) | — | 371,314 | ||||||||||||||
|
Income (loss) from continuing operations
|
611,851 | 108,948 | (35,275 | ) | — | 685,524 | ||||||||||||||
|
(Thousands of Dollars)
|
Regulated Electric |
Regulated
Natural Gas
|
All Other | Reconciling Eliminations | Consolidated Total | |||||||||||||||
|
2008
|
||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 8,682,993 | $ | 2,442,988 | $ | 77,175 | $ | — | $ | 11,203,156 | ||||||||||
|
Intersegment revenues
|
973 | 6,793 | — | (7,766 | ) | — | ||||||||||||||
|
Total revenues
|
$ | 8,683,966 | $ | 2,449,781 | $ | 77,175 | $ | (7,766 | ) | $ | 11,203,156 | |||||||||
|
Depreciation and amortization
|
$ | 715,695 | $ | 99,306 | $ | 13,378 | $ | — | $ | 828,379 | ||||||||||
|
Interest charges and financing costs
|
352,083 | 45,819 | 115,979 | — | 513,881 | |||||||||||||||
|
Income tax expense (benefit)
|
345,543 | 73,647 | (80,504 | ) | — | 338,686 | ||||||||||||||
|
Income (loss) from continuing operations
|
552,300 | 129,298 | (35,878 | ) | — | 645,720 | ||||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
(Amounts in thousands, except per share data)
|
March 31, 2010
|
June 30, 2010
|
Sept. 30, 2010
|
Dec. 31, 2010
|
||||||||||||
|
Operating revenues
|
$ | 2,807,462 | $ | 2,307,764 | $ | 2,628,787 | $ | 2,566,934 | ||||||||
|
Operating income
|
403,665 | 325,304 | 568,630 | 322,370 | ||||||||||||
|
Income from continuing operations
|
167,340 | 135,625 | 312,488 | 136,503 | ||||||||||||
|
Discontinued operations — income (loss)
|
(222 | ) | 4,151 | (182 | ) | 131 | ||||||||||
|
Net income
|
167,118 | 139,776 | 312,306 | 136,634 | ||||||||||||
|
Earnings available to common shareholders
|
166,058 | 138,716 | 311,246 | 135,573 | ||||||||||||
|
Earnings per share total — basic
|
$ | 0.36 | $ | 0.30 | $ | 0.68 | $ | 0.29 | ||||||||
|
Earnings per share total — diluted
|
0.36 | 0.30 | 0.67 | 0.29 | ||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
(Amounts in thousands, except per share data)
|
March 31, 2009
|
June 30, 2009
|
Sept. 30, 2009
|
Dec. 31, 2009
|
||||||||||||
|
Operating revenues
|
$ | 2,695,542 | $ | 2,016,083 | $ | 2,314,562 | $ | 2,618,116 | ||||||||
|
Operating income
|
370,797 | 279,368 | 465,148 | 353,259 | ||||||||||||
|
Income from continuing operations
|
175,818 | 117,064 | 221,793 | 170,849 | ||||||||||||
|
Discontinued operations — income (loss)
|
(1,751 | ) | 43 | (965 | ) | (1,964 | ) | |||||||||
|
Net income
|
174,067 | 117,107 | 220,828 | 168,885 | ||||||||||||
|
Earnings available to common shareholders
|
173,007 | 116,047 | 219,768 | 167,824 | ||||||||||||
|
Earnings per share total — basic
|
$ | 0.38 | $ | 0.25 | $ | 0.48 | $ | 0.37 | ||||||||
|
Earnings per share total — diluted
|
0.38 | 0.25 | 0.48 | 0.37 | ||||||||||||
|
(Thousands of Dollars)
|
||||
|
Assets acquired
|
||||
|
Inventory
|
$ | 3,834 | ||
|
Property, plant and equipment
|
735,916 | |||
|
Total assets acquired
|
739,750 | |||
|
Liabilities assumed
|
||||
|
Accrued expenses
|
7,255 | |||
|
Total liabilities assumed
|
7,255 | |||
|
Net assets acquired
|
$ | 732,495 | ||
|
1.
|
Consolidated Financial Statements:
|
|
Management Report on Internal Controls — For the year ended Dec. 31, 2010.
|
|
|
Reports of Independent Registered Public Accounting Firm — For the years ended Dec. 31, 2010, 2009 and 2008.
|
|
|
Consolidated Statements of Income — For the three years ended Dec. 31, 2010, 2009 and 2008.
|
|
|
Consolidated Statements of Cash Flows — For the three years ended Dec. 31, 2010, 2009 and 2008.
|
|
|
Consolidated Balance Sheets — As of Dec. 31, 2010 and 2009.
|
|
|
2.
|
Schedule I — Condensed Financial Information of Registrant.
|
|
Schedule II — Valuation and Qualifying Accounts and Reserves for the years ended Dec. 31, 2010, 2009 and 2008.
|
|
|
3.
|
Exhibits
|
| * | Indicates incorporation by reference |
| + | Executive Compensation Arrangements and Benefit Plans Covering Executive Officers and Directors |
| t | Certain portions of this agreement have been omitted pursuant to a request for confidential treatment and have been filed separately with the SEC. |
|
^
|
Furnished, herewith, not filed. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
Xcel Energy
|
|
|
2.01*
t
|
Purchase and Sale Agreement by and between Riverside Energy Center, LLC and Calpine Development Holdings, Inc., as Sellers, and PSCo, as Purchaser, dated as of April 2, 2010 (excluding certain schedules and exhibits referred to in the agreement, as amended, which the Registrant agrees to furnish supplemental to the SEC upon request) (Exhibit 2.01 to Form 10-Q for the quarter ended June 30, 2010 (file no. 001-03034)).
|
|
3.01*
|
Restated Articles of Incorporation of Xcel Energy, as amended on May 21, 2008 (Exhibit 3.01 to Form 10-Q for the quarter ended June 30, 2008 (file no. 001-03034)).
|
|
3.02*
|
Restated By-Laws of Xcel Energy (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
|
4.01*
|
Trust Indenture dated Dec. 1, 2000, between Xcel Energy and Wells Fargo Bank, Minnesota, National Association (NA), as Trustee. (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated Dec. 18, 2000).
|
|
4.02*
|
Indenture dated Nov. 21, 2002 between Xcel Energy and Wells Fargo Bank, Minnesota, NA, 7.5 percent convertible senior notes due 2007 (Exhibit 4.137 to Form 10-K (file no. 001-03034) dated March 31, 2003).
|
|
4.03*
|
Supplemental Trust Indenture No. 2 dated June 15, 2003 between Xcel Energy and Wells Fargo Bank, Minnesota, NA, supplementing trust indenture dated Dec. 1, 2000 (Exhibit 4.01 to Form 10-Q (file no. 001-03034) dated Aug. 15, 2003).
|
|
4.04*+
|
Form of Stock Option Agreement Dated Aug. 5, 2005 (Exhibit 4.04 to Form S-8 (file no. 333-127217) dated Aug. 5, 2005).
|
|
4.05*+
|
Form of Restricted Stock Agreement Dated Aug. 5, 2005 (Exhibit 4.08 to Form S-8 (file no. 333-127217) dated Aug. 5, 2005).
|
|
4.06*
|
Supplemental Trust Indenture dated June 1, 2006 between Xcel Energy and Wells Fargo Bank, Minnesota, NA, as Trustee, creating $300,000,000 principal amount of 6.5 percent Senior Notes, Series due 2036 (Exhibit 4.01 to Current Report on Form 8-K (file no. 001-03034) dated June 6, 2006).
|
|
4.07*
|
Registration Rights Agreement dated March 30, 2007 between Xcel Energy and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Greenwich Capital Markets, Inc. and Lazard Capital Markets LLC (Exhibit 10.1 to Form 8-K (file no. 001-03034) dated March 30, 2007).
|
|
4.08*
|
Supplemental Indenture dated March 30, 2007 between Xcel Energy and Wells Fargo Bank, Minnesota, NA, as Trustee, creating $253,979,000 aggregate principal amount of 5.613 percent Senior Notes, Series due 2017 (Exhibit 4.1 to Form 8-K (file no. 001-03034) dated March 30, 2007).
|
|
4.09*
|
Junior Subordinated Indenture, dated as of Jan. 1, 2008, by and between Xcel Energy and Wells Fargo Bank, Minnesota, NA, as Trustee (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated Jan. 16, 2008).
|
|
4.10*
|
Supplemental Indenture No. 1, dated Jan. 16, 2008, by and between Xcel Energy and Wells Fargo Bank, Minnesota, NA, as Trustee (Exhibit 4.02 to Form 8-K (file no. 001-03034) dated Jan. 16, 2008).
|
|
4.11*
|
Replacement Capital Covenant, dated Jan. 16, 2008 (Exhibit 4.03 to Form 8-K (file no. 001-03034) dated Jan. 16, 2008).
|
|
4.12*
|
Supplemental Indenture No. 5 dated as of May 1, 2010 between Xcel Energy and Wells Fargo Bank, NA, as Trustee, creating $550,000,000 principal amount of 4.70 percent Senior Notes, Series due May 15, 2020 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated May 13, 2010).
|
|
NSP-Minnesota
|
|
|
4.13*
|
Supplemental and Restated Trust Indenture, dated May 1, 1988, from NSP-Minnesota to Harris Trust and Savings Bank, as Trustee, providing for the issuance of First Mortgage Bonds (Exhibit 4.02 to Form 10-K of NSP-Minnesota for the year 1988, file no. 001-03034). Supplemental Indentures between NSP-Minnesota and said Trustee, dated as follows:
|
|
Supplemental Indenture dated June 1, 1995, creating $250,000,000 principal amount of 7.125 percent First Mortgage Bonds, Series due July 1, 2025 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated June 28, 1995, Rider A).
|
|
|
Supplemental Indenture dated April 1, 1997, creating $100,000,000 principal amount of 8.5 percent First Mortgage Bonds, Series due Sept. 1, 2019 and $27,900,000 principal amount of 8.5 percent First Mortgage Bonds, Series due March 1, 2019 (Exhibit 4.47 to Form 10-K (file no. 001-03034) dated Dec. 31, 1997.)
|
|
|
Supplemental Indenture dated March 1, 1998, creating $150,000,000 principal amount of 6.5 percent First Mortgage Bonds, Series due March 1, 2028 (Exhibit 4.01 to Form 8-K (file no. 001-03034) dated March 11, 1998, Rider A).
|
|
|
4.14*
|
Supplemental Indenture Aug. 1, 2000 (Assignment and Assumption of Trust Indenture) (Exhibit 4.51 to NSP-Minnesota Form 10-12G (file no. 000-31709) dated Oct. 5, 2000).
|
|
4.15*
|
Indenture, dated July 1, 1999, between NSP-Minnesota and Norwest Bank Minnesota, NA, as Trustee, providing for the issuance of Sr. Debt Securities. (Exhibit 4.01 to NSP-Minnesota Form 8-K (file no. 001-03034) dated July 21, 1999).
|
|
4.16*
|
Supplemental Indenture, dated Aug. 18, 2000, supplemental to the Indenture dated July 1, 1999, among Xcel Energy, NSP-Minnesota and Wells Fargo Bank Minnesota, NA, as Trustee (Assignment and Assumption of Indenture). (Exhibit 4.63 to NSP-Minnesota Form 10-12G (file no. 000-31709) dated Oct. 5, 2000).
|
|
4.17*
|
Supplemental Indenture dated July 1, 2002 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $69,000,000 principal amount of 8.5 percent First Mortgage Bonds, Series due April 1, 2030 (Exhibit 4.06 to NSP-Minnesota Current Report on Form 10-Q, (file no. 000-31387) dated Sept. 30, 2002).
|
|
4.18*
|
Supplemental Trust Indenture dated Aug. 1, 2002 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $450,000,000 principal amount of 8.0 percent First Mortgage Bonds, Series due Aug. 28, 2012 (Exhibit 4.01 to NSP-Minnesota Current Report on Form 8-K, (file no. 000-31387) dated Aug. 22, 2002).
|
|
4.19*
|
Supplemental Indenture dated July 1, 2005 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $250,000,000 principal amount of 5.25 percent First Mortgage Bonds, Series due July 15, 2035 (Exhibit 4.01 to NSP-Minnesota Current Report on Form 8-K, (file no. 000-31387) dated July 14, 2005).
|
|
4.20*
|
Supplemental Indenture dated May 1, 2006 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee, creating $400,000,000 principal amount of 6.25 percent First Mortgage Bonds, Series due June 1, 2036 (Exhibit 4.01 to NSP-Minnesota Current Report on Form 8-K, (file no. 000-31387) dated May 18, 2006).
|
|
4.21*
|
Supplemental Indenture, dated June 1, 2007, between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee (Exhibit 4.01 to NSP-Minnesota Form 8-K (file no. 001-31387) dated June 19, 2007).
|
|
4.22*
|
Supplemental Indenture dated March 1, 2008 between NSP-Minnesota and BNY Midwest Trust Company, as successor Trustee (Exhibit 4.01 to Form 8-K (file no. 001-31387) dated March 11, 2008).
|
|
4.23*
|
Supplemental Indenture dated as of Nov. 1, 2009 between NSP-Minnesota and The Bank of New York Mellon Trust Co., NA, as successor Trustee, creating $300,000,000 principal amount of 5.35 percent First Mortgage Bonds, Series due Sept. 1, 2039 (Exhibit 4.01 of Form 8-K of NSP-Minnesota dated Nov. 16, 2009 (file no. 001-31387)).
|
|
4.24*
|
Supplemental Indenture dated as of Aug. 1, 2010 between NSP-Minnesota and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $250,000,000 principal amount of 1.950 percent First Mortgage Bonds, Series due Aug. 15, 2015 and $250,000,000 principal amount of 4.850 percent First Mortgage Bonds, Series due Aug. 15, 2040 (Exhibit 4.01 to Form 8-K dated Aug. 11, 2010 (file no. 001-31387)).
|
|
NSP-Wisconsin
|
|
|
4.25*
|
Supplemental and Restated Trust Indenture, dated March 1, 1991, between NSP-Wisconsin and First Wisconsin Trust company, providing for the issuance of First Mortgage Bonds (Exhibit 4.01 to Registration Statement 33-39831).
|
|
4.26*
|
Supplemental Trust Indenture, dated April 1, 1991 (Exhibit 4.01 to Form 10-Q (file no. 001-03140) for the quarter ended March 31, 1991).
|
|
4.27*
|
Supplemental Trust Indenture, dated Dec. 1, 1996. (Exhibit 4.01 to Form 8-K (file no. 001-03140) dated Dec. 12, 1996).
|
|
4.28*
|
Trust Indenture dated Sept. 1, 2000, between NSP-Wisconsin and Firstar Bank, NA as Trustee. (Exhibit 4.01 to Form 8-K (file no. 001-03140) dated Sept. 25, 2000).
|
|
4.29*
|
Supplemental Trust Indenture dated Sept. 1, 2003 between NSP-Wisconsin and US Bank NA, supplementing indentures dated April 1, 1947 and March 1, 1991 (Exhibit 4.05 to Xcel Energy Form 10-Q (file no. 001-03034) dated Nov. 13, 2003).
|
|
4.30*
|
Supplemental Trust Indenture dated as of Sept. 1, 2008 between NSP-Wisconsin and U.S. Bank NA, as successor Trustee, creating $200,000,000 principal amount of 6.375 percent First Mortgage Bonds, Series due Sept. 1, 2038 (Exhibit 4.01 of Form 8-K of NSP-Wisconsin dated Sept. 3, 2008 (file no. 001-03140)).
|
|
PSCo
|
|
|
4.31*
|
Indenture, dated as of Oct. 1, 1993, between PSCo and Morgan Guaranty Trust Company of New York, as trustee,
providing for the issuance of First Collateral Trust Bonds (Form 10-Q, Sept. 30, 1993 — Exhibit 4(a)).
|
|
4.32*
|
Indentures supplemental to Indenture dated as of Oct. 1, 1993, between PSCo and Morgan Guaranty Trust Company of New York, as trustee,:
|
|
Dated as of
|
Previous Filing: Form; Date or file no.
|
Exhibit
No.
|
Dated as of
|
Previous Filing: Form; Date or file no.
|
Exhibit
No.
|
|||||
|
Nov. 1, 1993
|
S-3, (33-51167)
|
4(b)(2)
|
Aug. 15, 2002
|
10-Q, Sept. 30, 2002 (001-03280)
|
4.03
|
|||||
|
Jan. 1, 1994
|
10-K, 1993
|
4(b)(3)
|
Sept. 1, 2002
|
8-K, Sept. 18, 2002 (001-03280)
|
4.01
|
|||||
|
Sept. 2, 1994
|
8-K, September 1994
|
4(b)
|
Sept. 15, 2002
|
10-Q, Sept. 30, 2002 (001-03280)
|
4.04
|
|||||
|
May 1, 1996
|
10-Q, June 30, 1996
|
4(b)
|
March 1, 2003
|
S-3, April 14, 2003 (333-104504)
|
4(b)(3)
|
|||||
|
Nov. 1, 1996
|
10-K, 1996 (001-03280)
|
4(b)(3)
|
April 1, 2003
|
10-Q May 15, 2003 (001-03280)
|
4.02
|
|||||
|
Feb. 1, 1997
|
10-Q, March 31, 1997 (001-03280)
|
4(a)
|
May 1, 2003
|
S-4, June 11, 2003 (333-106011)
|
4.9
|
|||||
|
April 1, 1998
|
10-Q, March 31,1998 (001-03280)
|
4(b)
|
Sept. 1, 2003
|
8-K, Sept. 2, 2003 (001-03280)
|
4.02
|
|||||
|
Sept. 15, 2003
|
Xcel 10-K, March 15, 2004 (001-03034)
|
4.100
|
||||||||
|
Aug. 1, 2005
|
PSCo 8-K, Aug. 18, 2005 (001-03280)
|
4.02
|
||||||||
|
Aug. 1, 2007
|
PSCo 8-K, Aug. 14, 2007 (001-03280)
|
4.01
|
||||||||
|
Nov. 1, 2010
|
PSCo 8-K, Nov. 8, 2010 (001-03280)
|
4.01
|
|
4.33*
|
Indenture dated July 1, 1999, between PSCo and The Bank of New York, providing for the issuance of Senior Debt Securities and Supplemental Indenture dated July 15, 1999, between PSCo and The Bank of New York (Exhibits 4.1 and 4.2 to Form 8-K (file no. 001-03280) dated July 13, 1999).
|
|
4.34*
|
Financing Agreement between Adams County, Colorado and PSCo, dated as of Aug. 1, 2005 relating to $129,500,000 Adams County, Colorado Pollution Control Refunding Revenue Bonds, 2005 Series A. (Exhibit 4.01 to PSCo Current Report on Form 8-K, dated Aug. 18, 2005, file number 001-3280).
|
|
4.35*
|
Supplemental Indenture, dated Aug. 1, 2007, between PSCo and U.S. Bank Trust NA, as successor Trustee (Exhibit 4.01 to PSCo Form 8-K (file no 001-03280) dated Aug. 14, 2007).
|
|
4.36*
|
Supplemental Indenture dated as of Aug. 1, 2008, between PSCo and U.S. Bank Trust NA, as successor Trustee, creating $300,000,000 principal amount of 5.80 percent First Mortgage Bonds, Series No. 18 due 2018 and $300,000,000 principal amount of 6.50 percent First Mortgage Bonds, Series No. 19 due 2038 (Exhibit 4.01 of Form 8-K of PSCo dated Aug. 6, 2008 (file no. 001-03280)).
|
|
4.37*
|
Supplemental Indenture dated as of May 1, 2009 between PSCo and U.S. Bank Trust NA, as successor Trustee, creating $400,000,000 principal amount of 5.125 percent First Mortgage Bonds, Series No. 20 due 2019 (Exhibit 4.01 of Form 8-K of PSCo dated May 28, 2009 (file no. 001-03280)).
|
|
4.38*
|
Supplemental Indenture dated as of Nov. 1, 2010 between PSCo and U.S. Bank Trust NA, as successor Trustee, creating $400,000,000 principal amount of 3.200 percent First Mortgage Bonds, Series No. 21 due 2020 (Exhibit 4.01 of Form 8-K of PSCo dated Nov. 16, 2010 (file no. 001-03280)).
|
|
SPS
|
|
|
4.39*
|
Indenture dated Feb. 1, 1999 between SPS and The Chase Manhattan Bank (Exhibit 99.2 to Form 8-K (file no. 001-03789) dated Feb. 25, 1999).
|
|
4.40*
|
First Supplemental Indenture dated March 1, 1999 between SPS and The Chase Manhattan Bank (Exhibit 99.3 to Form 8-K (file no. 001-03789) dated Feb. 25, 1999).
|
|
4.41*
|
Second Supplemental Indenture dated Oct. 1, 2001 between SPS and The Chase Manhattan Bank (Exhibit 4.01 to Form 8-K (file no. 001-03789) dated Oct. 23, 2001).
|
|
4.42*
|
Third Supplemental Indenture dated Oct. 1, 2003 to the indenture dated Feb. 1, 1999 between SPS and JPMorgan Chase Bank, as successor Trustee, creating $100 million principal amount of Series C and Series D Notes, 6 percent due 2033 (Exhibit 4.04 to Xcel Energy Form 10-Q (file no. 001-03034) dated Nov. 13, 2003).
|
|
4.43*
|
Fourth Supplemental Indenture dated Oct. 1, 2006 between SPS and The Bank of New York, as successor Trustee (Exhibit 4.01 to Form 8-K (file no. 001-03789) dated Oct. 3, 2006).
|
|
4.44*
|
Red River Authority for Texas Indenture of Trust dated July 1, 1991 (Form 10-K, Aug. 31, 1991 — Exhibit 4(b)).
|
|
4.45*
|
Supplemental Trust Indenture dated as of Nov. 1, 2008 between SPS and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $250,000,000 principal amount of Series G Senior Notes, 8.75 percent due 2018 (Exhibit 4.01 of Form 8-K of SPS, dated Nov. 14, 2008 (file no. 001-
03789)).
|
|
Xcel Energy
|
|
|
10.01*+
|
Xcel Energy Omnibus Incentive Plan (Exhibit A to Form DEF-14A (file no. 001-03034) filed Aug. 29, 2000).
|
|
10.02*+
|
Xcel Energy Non-Qualified Pension Plan (2009 Restatement) (Exhibit 10.02 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008).
|
|
10.03*+
|
Amended and Restated Executive Long-Term Incentive Award Stock Plan (Exhibit 10.02 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended March 31, 1998).
|
|
10.04*+
|
NCE Omnibus Incentive Plan (Exhibit A to NCE, Inc. Form DEF 14A (file no. 001-12927) filed March 26, 1998.
|
|
10.05*+
|
Xcel Energy Senior Executive Severance Policy (2009 Amendment and Restatement) (Exhibit 10.05 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008).
|
|
10.06*+
|
Stock Equivalent Plan for Non-Employee Directors of Xcel Energy as amended and restated Jan. 1, 2009 (Exhibit 10.06 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008).
|
|
10.07*+
|
Xcel Energy Nonqualified Deferred Compensation Plan (2009 Restatement) (Exhibit 10.07 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008).
|
|
10.08*+
|
Xcel Energy Non-employee Directors’ Deferred Compensation Plan as amended and restated Jan. 1, 2009 (Exhibit 10.08 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008).
|
|
10.09*
|
Form of Services Agreement between Xcel Energy Services Inc. and utility companies (Exhibit H-1 to Form U5B (file no. 001-03034) dated Nov. 16, 2000).
|
|
10.10*+
|
Xcel Energy Omnibus Incentive Plan Form of Restricted Stock Unit Agreement (Exhibit 10.05 to Xcel Energy Form 10-Q (file no. 001-03034) dated June 30, 2005).
|
|
10.11*+
|
Xcel Energy Omnibus Incentive Plan Form of Performance Share Agreement (Exhibit 10.04 to Xcel Energy Form 10-Q (file no. 001-03034) dated June 30, 2005).
|
|
10.12*+
|
Xcel Energy Omnibus Incentive Plan Form of Restricted Stock Unit Agreement (Exhibit 10.07 to Xcel Energy Form 10-Q (file no. 001-03034) dated June 30, 2005).
|
|
10.13*+
|
Xcel Energy Omnibus 2005 Incentive Plan (Appendix B to Schedule 14A, Definitive Proxy Statement to Xcel Energy (file no. 001-03034) dated April 11, 2005).
|
|
10.14*+
|
Xcel Energy Executive Annual Incentive Award Plan (Appendix C to Schedule 14A, Definitive Proxy Statement to Xcel Energy (file no. 001-03034) dated April 11, 2005)
|
|
10.15*+
|
Xcel Energy Supplemental Executive Retirement Plan as amended and restated Jan. 1, 2009 (Exhibit 10.17 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2008).
|
|
10.16*+
|
Amendment dated as of April 13, 2009 to the Xcel Energy Credit Agreement dated as of Dec. 14, 2006 (Exhibit 10.01 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended June 30, 2009).
|
|
10.17*
|
Credit Agreement dated Dec. 14, 2006 between Xcel Energy and various lenders (Exhibit 10.01 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009).
|
|
10.18*+
|
Amendment dated Aug. 26, 2009 to the Xcel Energy Senior Executive Severance and Change-in-Control Policy (Exhibit 10.06 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009).
|
|
10.19*+
|
Xcel Energy Inc. Executive Annual Incentive Award Plan Form of Restricted Stock Agreement (Exhibit 10.08 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009).
|
|
10.20*+
|
Xcel Energy 2010 Executive Annual Discretionary Award Plan (Exhibit 10.24 to Form 10-K of Xcel Energy (file no. 001-03034) for the year ended Dec. 31, 2009).
|
|
10.21*+
|
Xcel Energy Executive Annual Incentive Award Plan (as amended and restated effective Feb. 17, 2010) (incorporated by reference to Appendix A to Schedule 14A, Definitive Proxy Statement to Xcel Energy Inc. (file no. 001-03034) dated April 6, 2010).
|
|
10.22*+
|
Xcel Energy 2005 Long-Term Incentive Plan (as amended and restated effective Feb. 17, 2010) (incorporated by reference to Appendix B to Schedule 14A, Definitive Proxy Statement to Xcel Energy Inc. (file no. 001-03034) dated April 6, 2010).
|
|
Xcel Energy 2010 Executive Annual Discretionary Award Plan (as amended and restated effective Dec. 15, 2010).
|
|
|
Xcel Energy 2005 Long-Term Incentive Plan Form of Bonus Stock Agreement.
|
|
|
Xcel Energy 2005 Long-Term Incentive Plan Form of Performance Share Agreement.
|
|
|
Xcel Energy 2005 Long-Term Incentive Plan Form of Restricted Stock Unit Agreement.
|
|
NSP-Minnesota
|
|
|
10.27*
|
Ownership and Operating Agreement, dated March 11, 1982, between NSP-Minnesota, Southern Minnesota Municipal Power Agency and United Minnesota Municipal Power Agency concerning Sherburne County Generating Unit No. 3 (Exhibit 10.01 to Form 10-Q for the quarter ended Sept. 30, 1994, file no. 001-03034).
|
|
10.28*
|
Restated Interchange Agreement dated Jan. 16, 2001 between NSP-Wisconsin and NSP-Minnesota (Exhibit 10.01 to NSP-Wisconsin Form S-4 (file no. 333-112033) dated Jan. 21, 2004).
|
|
10.29*
|
Amendment dated as of April 13, 2009 to the NSP-Minnesota Credit Agreement dated as of Dec. 14, 2006 (Exhibit 10.02 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended June. 30, 2009).
|
|
10.30*
|
Credit Agreement dated Dec. 14, 2006 between NSP-Minnesota and various lenders (Exhibit 10.02 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009).
|
|
NSP-Wisconsin
|
|
|
10.31*
|
Restated Interchange Agreement dated Jan. 16, 2001 between NSP- Wisconsin and NSP-Minnesota (Exhibit 10.01 to Form S-4 (file no. 333-112033) dated Jan. 21, 2004).
|
|
PSCo
|
|
|
10.32*
|
Amended and Restated Coal Supply Agreement entered into Oct. 1, 1984 but made effective as of Jan. 1, 1976 between PSCo and Amax Inc. on behalf of its division, Amax Coal Co. (Form 10-K (file no. 001-03280) Dec. 31, 1984 — Exhibit 10I (1)).
|
|
10.33*
|
First Amendment to Amended and Restated Coal Supply Agreement entered into May 27, 1988 but made effective Jan. 1, 1988 between PSCo and Amax Coal Co. (Form 10-K (file no. 001-03280) Dec. 31, 1988 — Exhibit 10I (2)).
|
|
10.34*
|
Proposed Settlement Agreement excerpts, as filed with the CPUC (Exhibit 99.02 to Form 8-K (file no. 001-03034) dated Dec. 3, 2004).
|
|
10.35*
|
Settlement Agreement among PSCo and Concerned Environmental and Community Parties, dated Dec. 3, 2004 (Exhibit 99.03 to Form 8-K (file no. 001-03034) dated Dec. 3, 2004).
|
|
10.36*
|
Amendment dated as of April 13, 2009 to the PSCo Credit Agreement dated as of Dec. 14, 2006 (Exhibit 10.03 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended June. 30, 2009).
|
|
10.37*
|
Credit Agreement dated Dec. 14, 2006 between PSCo and various lenders (Exhibit 10.03 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009).
|
|
SPS
|
|
|
10.38*
|
Coal Supply Agreement (Harrington Station) between SPS and TUCO, dated May 1, 1979 (Form 8-K (file no. 001-03789), May 14, 1979 — Exhibit 3).
|
|
10.39*
|
Master Coal Service Agreement between Swindell-Dressler Energy Supply Co. and TUCO, dated July 1, 1978 (Form 8-K, (file no. 001-03789) May 14, 1979 — Exhibit 5(A)).
|
|
10.40*
|
Guaranty of Master Coal Service Agreement between Swindell-Dressler Energy Supply Co. and TUCO (Form 8-K, (file no. 3789) May 14, 1979 — Exhibit 5(B)).
|
|
10.41*
|
Coal Supply Agreement (Tolk Station) between SPS and TUCO dated April 30, 1979, as amended Nov. 1, 1979 and Dec. 30, 1981 (Form 10-Q, (file no. 3789) Feb. 28, 1982 — Exhibit 10(b)).
|
|
10.42*
|
Master Coal Service Agreement between Wheelabrator Coal Services Co. and TUCO dated Dec. 30, 1981, as amended Nov. 1, 1979 and Dec. 30, 1981 (Form 10-Q, (file no. 3789) Feb. 28, 1982 — Exhibit 10I).
|
|
10.43*
|
Power Purchase Agreement dated May 23, 1997 between Borger Energy Associates, L.P, and SPS.
|
|
10.44*
|
Amendment dated as of April 13, 2009 to the SPS Credit Agreement dated as of Dec. 14, 2006 (Exhibit 10.04 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended June. 30, 2009).
|
|
10.45*
|
Credit Agreement dated Dec. 14, 2006 between SPS and various lenders (Exhibit 10.04 to Form 10-Q of Xcel Energy (file no. 001-03034) for the quarter ended Sept. 30, 2009).
|
|
Xcel Energy
|
|
|
Statement of Computation of Ratio of Earnings to Fixed Charges.
|
|
|
Subsidiaries of Xcel Energy Inc.
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
Written Consent Resolution of the Board of Directors of Xcel Energy Inc., adopting Power of Attorney
|
|
|
Principal Executive Officer’s certification pursuant to 18 U.S. C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Principal Financial Officer’s certification pursuant to 18 U.S. C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
|
101^
|
The following materials from Xcel Energy’s Annual Report on Form 10-K for the year ended Dec. 31, 2010 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Cash Flows, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Common Stockholders’ Equity and Comprehensive Income, (v) Consolidated Statements of Capitalization, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
Year Ended Dec. 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Income
|
||||||||||||
|
Equity earnings of subsidiaries
|
$ | 818,212 | $ | 743,798 | $ | 708,943 | ||||||
|
Total income
|
818,212 | 743,798 | 708,943 | |||||||||
|
Expenses and other deductions
|
||||||||||||
|
Operating expenses
|
11,849 | 9,116 | 10,481 | |||||||||
|
Other income
|
(681 | ) | (1,295 | ) | (6,327 | ) | ||||||
|
Interest charges and financing costs
|
112,510 | 101,118 | 114,341 | |||||||||
|
Total expenses and other deductions
|
123,678 | 108,939 | 118,495 | |||||||||
|
Income from continuing operations before income taxes
|
694,534 | 634,859 | 590,448 | |||||||||
|
Income tax benefit
|
(57,422 | ) | (50,665 | ) | (55,272 | ) | ||||||
|
Income from continuing operations
|
751,956 | 685,524 | 645,720 | |||||||||
|
Income (loss) from discontinued operations, net of tax
|
3,878 | (4,637 | ) | (166 | ) | |||||||
|
Net income
|
755,834 | 680,887 | 645,554 | |||||||||
|
Dividend requirements on preferred stock
|
4,241 | 4,241 | 4,241 | |||||||||
|
Earnings available to common shareholders
|
$ | 751,593 | $ | 676,646 | $ | 641,313 | ||||||
|
Weighted average common shares outstanding:
|
||||||||||||
|
Basic
|
462,052 | 456,433 | 437,054 | |||||||||
|
Diluted
|
463,391 | 457,139 | 441,813 | |||||||||
|
Earnings per average common share — basic:
|
||||||||||||
|
Income from continuing operations
|
$ | 1.62 | $ | 1.49 | $ | 1.47 | ||||||
|
Income (loss) from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
Earnings per share
|
$ | 1.63 | $ | 1.48 | $ | 1.47 | ||||||
|
Earnings per average common share — diluted:
|
||||||||||||
|
Income from continuing operations
|
$ | 1.61 | $ | 1.49 | $ | 1.46 | ||||||
|
Income (loss) from discontinued operations
|
0.01 | (0.01 | ) | — | ||||||||
|
Earnings per share
|
$ | 1.62 | $ | 1.48 | $ | 1.46 | ||||||
|
Cash dividends declared per common share
|
$ | 1.00 | $ | 0.97 | $ | 0.94 | ||||||
|
Year Ended Dec. 31
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net cash provided by operating activities
|
$ | 537,840 | $ | 627,013 | $ | 455,387 | ||||||
|
Investing activities
|
||||||||||||
|
Return of capital from subsidiaries
|
— | — | 64,353 | |||||||||
|
Capital contributions to subsidiaries
|
(523,369 | ) | (297,004 | ) | (630,427 | ) | ||||||
|
Net cash used in investing activities
|
(523,369 | ) | (297,004 | ) | (566,074 | ) | ||||||
|
Financing activities
|
||||||||||||
|
Proceeds from (repayment of) short-term borrowings, net
|
(216,000 | ) | 13,750 | 125,000 | ||||||||
|
Proceeds from issuance of long-term debt
|
543,923 | — | 386,518 | |||||||||
|
Repayment of long-term debt
|
(358,636 | ) | — | (322,803 | ) | |||||||
|
Proceeds from issuance of common stock
|
457,258 | 20,133 | 352,871 | |||||||||
|
Dividends paid
|
(432,110 | ) | (414,922 | ) | (382,282 | ) | ||||||
|
Net cash used in (provided by) financing activities
|
(5,565 | ) | (381,039 | ) | 159,304 | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
8,906 | (51,030 | ) | 48,617 | ||||||||
|
Cash and cash equivalents at beginning of period
|
748 | 51,778 | 3,161 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 9,654 | $ | 748 | $ | 51,778 | ||||||
|
Dec. 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 9,654 | $ | 748 | ||||
|
Accounts receivable from subsidiaries
|
266,323 | 264,789 | ||||||
|
Other current assets
|
35,276 | 30,165 | ||||||
|
Total current assets
|
311,253 | 295,702 | ||||||
|
Investment in subsidiaries
|
9,559,780 | 8,876,145 | ||||||
|
Other assets
|
134,157 | 64,813 | ||||||
|
Total other assets
|
9,693,937 | 8,940,958 | ||||||
|
Total assets
|
$ | 10,005,190 | $ | 9,236,660 | ||||
|
Liabilities and Equity
|
||||||||
|
Current portion of long-term debt
|
$ | — | $ | 358,636 | ||||
|
Dividends payable
|
122,847 | 113,147 | ||||||
|
Short-term debt
|
148,000 | 364,000 | ||||||
|
Other current liabilities
|
24,453 | 43,503 | ||||||
|
Total current liabilities
|
295,300 | 879,286 | ||||||
|
Other liabilities
|
29,192 | 26,885 | ||||||
|
Total other liabilities
|
29,192 | 26,885 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Capitalization
|
||||||||
|
Long-term debt
|
1,492,199 | 942,264 | ||||||
|
Preferred stockholders
’
equity
|
104,980 | 104,980 | ||||||
|
Common stockholders’ equity
|
8,083,519 | 7,283,245 | ||||||
|
Total capitalization
|
9,680,698 | 8,330,489 | ||||||
|
Total liabilities and equity
|
$ | 10,005,190 | $ | 9,236,660 | ||||
|
2010
|
2009
|
|||||||||||||||
|
Accounts
|
Accounts
|
Accounts
|
Accounts
|
|||||||||||||
|
(Thousands of Dollars)
|
Receivable
|
Payable
|
Receivable
|
Payable
|
||||||||||||
|
NSP-Minnesota
|
$ | 81,447 | $ | — | $ | 78,722 | $ | — | ||||||||
|
NSP-Wisconsin
|
12,510 | — | 9,122 | (20,448 | ) | |||||||||||
|
PSCo
|
66,828 | (11,532 | ) | 65,822 | (17,576 | ) | ||||||||||
|
SPS
|
24,769 | — | 17,240 | (2,560 | ) | |||||||||||
|
Xcel Energy Services Inc.
|
35,311 | (997 | ) | 49,642 | (1,146 | ) | ||||||||||
|
Xcel Energy Ventures Inc.
|
41,692 | — | 43,153 | — | ||||||||||||
|
Other subsidiaries of Xcel Energy
|
20,076 | (3,784 | ) | 42,674 | (241 | ) | ||||||||||
| $ | 282,633 | $ | (16,313 | ) | $ | 306,375 | $ | (41,971 | ) | |||||||
|
Additions
|
||||||||||||||||||||
|
Balance at
Jan. 1 |
Charged to
costs and expenses |
Charged to
other accounts (a) |
Deductions
from reserves (b) |
Balance at
Dec. 31 |
||||||||||||||||
|
Reserve deducted from related assets:
|
||||||||||||||||||||
|
Allowance for bad debts:
|
||||||||||||||||||||
|
2010
|
$ | 56,103 | $ | 44,068 | $ | 15,202 | $ | 60,810 | $ | 54,563 | ||||||||||
|
2009
|
64,239 | 49,023 | 21,869 | 79,028 | 56,103 | |||||||||||||||
|
2008
|
49,401 | 63,407 | 16,468 | 65,037 | 64,239 | |||||||||||||||
|
XCEL ENERGY INC.
|
||
|
Feb. 28, 2011
|
By:
|
/s/ DAVID M. SPARBY
|
|
David M. Sparby
Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
/s/ RICHARD C. KELLY
|
Chairman, Chief Executive Officer and Director
|
|
|
RICHARD C. KELLY
|
(Principal Executive Officer)
|
|
|
/s/ TERESA S. MADDEN
|
Vice President and Controller
|
|
|
TERESA S. MADDEN
|
(Principal Accounting Officer)
|
|
|
/s/ DAVID M. SPARBY
|
Vice President and Chief Financial Officer
|
|
|
DAVID M. SPARBY
|
(Principal Financial Officer)
|
|
|
/s/ BENJAMIN G.S. FOWKE III
|
President, Chief Operating Officer and Director
|
|
|
BENJAMIN G.S. FOWKE III
|
||
|
*
|
Director
|
|
|
FREDRIC W. CORRIGAN
|
||
|
*
|
Director
|
|
|
RICHARD K. DAVIS
|
||
|
*
|
Director
|
|
|
ALBERT F. MORENO
|
||
|
*
|
Director
|
|
|
CHRISTOPHER J. POLICINSKI
|
||
|
*
|
Director
|
|
|
A. PATRICIA SAMPSON
|
||
|
*
|
Director
|
|
|
DAVID A. WESTERLUND
|
||
|
*
|
Director
|
|
|
TIMOTHY V. WOLF
|
||
|
*
|
|
Director
|
|
KIM WILLIAMS
|
||
|
*
|
/s/ DAVID M. SPARBY
|
Attorney-in-Fact
|
|
DAVID M. SPARBY
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
| Supplier name | Ticker |
|---|---|
| American Electric Power Company, Inc. | AEP |
| CMS Energy Corporation | CMS |
| Duke Energy Corporation | DUK |
| General Electric Company | GE |
| PG&E Corporation | PCG |
| PPL Corporation | PPL |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|