These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
41-0448030
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
414 Nicollet Mall
|
|
|
Minneapolis, Minnesota
|
55401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
T
|
Accelerated filer
£
|
|
Non-accelerated filer
£
(Do not check if smaller reporting company)
|
Smaller reporting company
£
|
|
Class
|
Outstanding at Oct. 21, 2010
|
|
|
Common Stock, $2.50 par value
|
460,112,922 shares
|
|
PART I
|
FINANCIAL INFORMATION
|
|||||
|
Item 1 —
|
Financial Statements (unaudited)
|
|||||
|
2
|
||||||
|
3
|
||||||
|
4
|
||||||
|
5
|
||||||
|
7
|
||||||
|
40
|
||||||
|
62
|
||||||
|
63
|
||||||
|
63
|
||||||
|
63
|
||||||
|
63
|
||||||
|
64
|
||||||
| 65 | ||||||
|
|
||||||
|
|
||||||
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Operating revenues
|
||||||||||||||||
|
Electric
|
$ | 2,440,917 | $ | 2,128,955 | $ | 6,477,211 | $ | 5,749,207 | ||||||||
|
Natural gas
|
170,594 | 169,601 | 1,210,154 | 1,224,161 | ||||||||||||
|
Other
|
17,276 | 16,006 | 56,648 | 52,819 | ||||||||||||
|
Total operating revenues
|
2,628,787 | 2,314,562 | 7,744,013 | 7,026,187 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Electric fuel and purchased power
|
1,110,781 | 982,103 | 3,085,347 | 2,703,952 | ||||||||||||
|
Cost of natural gas sold and transported
|
66,571 | 71,638 | 774,647 | 809,791 | ||||||||||||
|
Cost of sales — other
|
8,848 | 4,915 | 21,244 | 14,268 | ||||||||||||
|
Other operating and maintenance expenses
|
509,634 | 466,465 | 1,507,247 | 1,410,760 | ||||||||||||
|
Conservation and demand side management program expenses
|
60,861 | 47,157 | 174,451 | 133,793 | ||||||||||||
|
Depreciation and amortization
|
221,671 | 198,222 | 639,303 | 609,285 | ||||||||||||
|
Taxes (other than income taxes)
|
81,791 | 78,914 | 244,175 | 229,025 | ||||||||||||
|
Total operating expenses
|
2,060,157 | 1,849,414 | 6,446,414 | 5,910,874 | ||||||||||||
|
Operating income
|
568,630 | 465,148 | 1,297,599 | 1,115,313 | ||||||||||||
|
Other income (expense), net
|
27,450 | (977 | ) | 30,134 | 4,394 | |||||||||||
|
Equity earnings of unconsolidated subsidiaries
|
7,670 | 4,363 | 22,433 | 10,760 | ||||||||||||
|
Allowance for funds used during construction — equity
|
13,464 | 18,618 | 39,750 | 55,565 | ||||||||||||
|
Interest charges and financing costs
|
||||||||||||||||
|
Interest charges — includes other financing costs of $5,229, $5,103, $15,386 and $15,255, respectively
|
144,849 | 139,347 | 430,134 | 420,447 | ||||||||||||
|
Allowance for funds used during construction — debt
|
(6,323 | ) | (9,598 | ) | (20,635 | ) | (29,671 | ) | ||||||||
|
Total interest charges and financing costs
|
138,526 | 129,749 | 409,499 | 390,776 | ||||||||||||
|
Income from continuing operations before income taxes
|
478,688 | 357,403 | 980,417 | 795,256 | ||||||||||||
|
Income taxes
|
166,200 | 135,610 | 364,964 | 280,581 | ||||||||||||
|
Income from continuing operations
|
312,488 | 221,793 | 615,453 | 514,675 | ||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
(182 | ) | (965 | ) | 3,747 | (2,673 | ) | |||||||||
|
Net income
|
312,306 | 220,828 | 619,200 | 512,002 | ||||||||||||
|
Dividend requirements on preferred stock
|
1,060 | 1,060 | 3,180 | 3,180 | ||||||||||||
|
Earnings available to common shareholders
|
$ | 311,246 | $ | 219,768 | $ | 616,020 | $ | 508,822 | ||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
460,471 | 456,769 | 459,816 | 456,095 | ||||||||||||
|
Diluted
|
462,019 | 457,453 | 460,722 | 456,729 | ||||||||||||
|
Earnings per average common share — basic:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.68 | $ | 0.48 | $ | 1.33 | $ | 1.12 | ||||||||
|
Income from discontinued operations
|
- | - | 0.01 | - | ||||||||||||
|
Earnings per share
|
$ | 0.68 | $ | 0.48 | $ | 1.34 | $ | 1.12 | ||||||||
|
Earnings per average common share — diluted:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.67 | $ | 0.48 | $ | 1.33 | $ | 1.11 | ||||||||
|
Income from discontinued operations
|
- | - | 0.01 | - | ||||||||||||
|
Earnings per share
|
$ | 0.67 | $ | 0.48 | $ | 1.34 | $ | 1.11 | ||||||||
|
Cash dividends declared per common share
|
$ | 0.25 | $ | 0.25 | $ | 0.75 | $ | 0.73 | ||||||||
|
Nine Months Ended Sept. 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 619,200 | $ | 512,002 | ||||
|
Remove (income) loss from discontinued operations
|
(3,747 | ) | 2,673 | |||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
648,089 | 622,563 | ||||||
|
Conservation and demand side management program expenses
|
18,694 | 21,661 | ||||||
|
Nuclear fuel amortization
|
78,150 | 59,520 | ||||||
|
Deferred income taxes
|
299,572 | 304,707 | ||||||
|
Amortization of investment tax credits
|
(4,782 | ) | (5,213 | ) | ||||
|
Allowance for equity funds used during construction
|
(39,750 | ) | (55,565 | ) | ||||
|
Equity earnings of unconsolidated subsidiaries
|
(22,433 | ) | (10,760 | ) | ||||
|
Dividends from unconsolidated subsidiaries
|
23,821 | 20,999 | ||||||
|
Share-based compensation expense
|
27,272 | 13,252 | ||||||
|
Net realized and unrealized hedging and derivative transactions
|
(61,136 | ) | 46,298 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
31,670 | 265,655 | ||||||
|
Accrued unbilled revenues
|
159,769 | 272,574 | ||||||
|
Inventories
|
(25,520 | ) | 111,780 | |||||
|
Recoverable purchased natural gas and electric energy costs
|
28,770 | (30,792 | ) | |||||
|
Other current assets
|
17,635 | (72,817 | ) | |||||
|
Accounts payable
|
(282,950 | ) | (286,019 | ) | ||||
|
Net regulatory assets and liabilities
|
56,358 | 20,422 | ||||||
|
Other current liabilities
|
(26,116 | ) | 7,347 | |||||
|
Change in other noncurrent assets
|
(4,184 | ) | (2,014 | ) | ||||
|
Change in other noncurrent liabilities
|
(36,634 | ) | (172,291 | ) | ||||
|
Operating cash flows provided by (used in) discontinued operations
|
19,981 | (17,166 | ) | |||||
|
Net cash provided by operating activities
|
1,521,729 | 1,628,816 | ||||||
|
Investing activities
|
||||||||
|
Utility capital/construction expenditures
|
(1,561,987 | ) | (1,310,686 | ) | ||||
|
Allowance for equity funds used during construction
|
39,750 | 55,565 | ||||||
|
Purchase of investments in external decommissioning fund
|
(3,309,093 | ) | (1,278,554 | ) | ||||
|
Proceeds from the sale of investments in external decommissioning fund
|
3,314,356 | 1,276,417 | ||||||
|
Investment in WYCO Development LLC
|
(6,119 | ) | (38,936 | ) | ||||
|
Change in restricted cash
|
91 | (1,389 | ) | |||||
|
Other investments
|
2,044 | 3,472 | ||||||
|
Net cash used in investing activities
|
(1,520,958 | ) | (1,294,111 | ) | ||||
|
Financing activities
|
||||||||
|
Proceeds from (repayment of) short-term borrowings, net
|
(419,000 | ) | 38,750 | |||||
|
Proceeds from issuance of long-term debt
|
1,038,368 | 394,762 | ||||||
|
Repayment of long-term debt, including reacquisition premiums
|
(200,452 | ) | (620,074 | ) | ||||
|
Proceeds from issuance of common stock
|
5,869 | 4,174 | ||||||
|
Dividends paid
|
(322,187 | ) | (309,320 | ) | ||||
|
Net cash provided by (used in) financing activities
|
102,598 | (491,708 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
103,369 | (157,003 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents — discontinued operations
|
2,297 | (1,989 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
107,789 | 249,198 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 213,455 | $ | 90,206 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest, net of amounts capitalized
|
$ | (389,719 | ) | $ | (400,511 | ) | ||
|
Cash (paid) received for income taxes, net
|
(17,410 | ) | 21,857 | |||||
|
Supplemental disclosure of non-cash investing transactions:
|
||||||||
|
Property, plant and equipment additions in accounts payable
|
$ | 62,663 | $ | 33,116 | ||||
|
Supplemental disclosure of non-cash financing transactions:
|
||||||||
|
Issuance of common stock for reinvested dividends and 401(k) plans
|
$ | 48,685 | $ | 44,668 | ||||
|
Sept. 30, 2010
|
Dec. 31, 2009
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 213,455 | $ | 107,789 | ||||
|
Accounts receivable, net
|
703,960 | 729,409 | ||||||
|
Accrued unbilled revenues
|
534,280 | 694,049 | ||||||
|
Inventories
|
591,725 | 566,205 | ||||||
|
Recoverable purchased natural gas and electric energy costs
|
27,974 | 56,744 | ||||||
|
Derivative instruments valuation
|
65,573 | 97,700 | ||||||
|
Prepayments and other
|
296,097 | 359,560 | ||||||
|
Current assets related to discontinued operations
|
96,449 | 151,955 | ||||||
|
Total current assets
|
2,529,513 | 2,763,411 | ||||||
|
Property, plant and equipment, net
|
19,444,841 | 18,508,296 | ||||||
|
Other assets
|
||||||||
|
Nuclear decommissioning fund and other investments
|
1,443,300 | 1,381,791 | ||||||
|
Regulatory assets
|
2,324,744 | 2,287,636 | ||||||
|
Derivative instruments valuation
|
261,748 | 289,530 | ||||||
|
Other
|
162,473 | 140,367 | ||||||
|
Noncurrent assets related to discontinued operations
|
134,847 | 117,397 | ||||||
|
Total other assets
|
4,327,112 | 4,216,721 | ||||||
|
Total assets
|
$ | 26,301,466 | $ | 25,488,428 | ||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 414,443 | $ | 543,814 | ||||
|
Short-term debt
|
40,000 | 459,000 | ||||||
|
Accounts payable
|
794,381 | 1,083,127 | ||||||
|
Taxes accrued
|
224,483 | 232,964 | ||||||
|
Accrued interest
|
161,553 | 157,253 | ||||||
|
Dividends payable
|
117,236 | 113,147 | ||||||
|
Derivative instruments valuation
|
80,929 | 46,554 | ||||||
|
Other
|
357,274 | 350,318 | ||||||
|
Current liabilities related to discontinued operations
|
9,185 | 29,080 | ||||||
|
Total current liabilities
|
2,199,484 | 3,015,257 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes
|
3,616,378 | 3,336,354 | ||||||
|
Deferred investment tax credits
|
94,508 | 99,290 | ||||||
|
Regulatory liabilities
|
1,236,097 | 1,222,833 | ||||||
|
Asset retirement obligations
|
920,129 | 881,479 | ||||||
|
Derivative instruments valuation
|
299,279 | 307,770 | ||||||
|
Customer advances
|
274,310 | 295,470 | ||||||
|
Pension and employee benefit obligations
|
830,286 | 838,067 | ||||||
|
Other
|
251,819 | 211,666 | ||||||
|
Noncurrent liabilities related to discontinued operations
|
3,760 | 3,389 | ||||||
|
Total deferred credits and other liabilities
|
7,526,566 | 7,196,318 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Capitalization
|
||||||||
|
Long-term debt
|
8,864,759 | 7,888,628 | ||||||
|
Preferred stockholders’ equity – authorized 7,000,000 shares of $100 par value; outstanding shares: 1,049,800
|
104,980 | 104,980 | ||||||
|
Common stockholders’ equity – authorized 1,000,000,000 shares of $2.50 par value; outstanding shares: Sept. 30, 2010 – 460,104,538;
Dec. 31, 2009 – 457,509,263
|
7,605,677 | 7,283,245 | ||||||
|
Total liabilities and equity
|
$ | 26,301,466 | $ | 25,488,428 | ||||
|
Common Stock Issued
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Common Stockholders' Equity
|
|||||||||||||||||||||
|
Shares
|
Par Value
|
Additional Paid In Capital
|
||||||||||||||||||||||
|
Three Months Ended Sept. 30, 2010 and 2009
|
||||||||||||||||||||||||
|
Balance at June 30, 2009
|
455,717 | $ | 1,139,292 | $ | 4,727,380 | $ | 1,256,405 | $ | (49,354 | ) | $ | 7,073,723 | ||||||||||||
|
Net income
|
220,828 | 220,828 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $260
|
365 | 365 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes during the period, net of tax of $(3,876)
|
(5,557 | ) | (5,557 | ) | ||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $62
|
90 | 90 | ||||||||||||||||||||||
|
Comprehensive income for the period
|
215,726 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
|
Common stock
|
(112,255 | ) | (112,255 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
534 | 1,337 | 7,485 | 8,822 | ||||||||||||||||||||
|
Share-based compensation
|
6,224 | 6,224 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2009
|
456,251 | $ | 1,140,629 | $ | 4,741,089 | $ | 1,363,918 | $ | (54,456 | ) | $ | 7,191,180 | ||||||||||||
|
Balance at June 30, 2010
|
459,627 | $ | 1,149,069 | $ | 4,800,841 | $ | 1,493,997 | $ | (52,085 | ) | $ | 7,391,822 | ||||||||||||
|
Net income
|
312,306 | 312,306 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $236
|
510 | 510 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes during the period, net of tax of $554
|
784 | 784 | ||||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $37
|
54 | 54 | ||||||||||||||||||||||
|
Comprehensive income for the period
|
313,654 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
|
Common stock
|
(116,754 | ) | (116,754 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
478 | 1,192 | 7,805 | 8,997 | ||||||||||||||||||||
|
Share-based compensation
|
9,018 | 9,018 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2010
|
460,105 | $ | 1,150,261 | $ | 4,817,664 | $ | 1,688,489 | $ | (50,737 | ) | $ | 7,605,677 | ||||||||||||
|
Common Stock Issued
|
Retained
Earnings
|
Accumulated Other Comprehensive
Income (Loss)
|
Total Common Stockholders'
Equity
|
|||||||||||||||||||||
|
Shares
|
Par Value
|
Additional Paid In
Capital
|
||||||||||||||||||||||
|
Nine Months Ended Sept. 30, 2010 and 2009
|
||||||||||||||||||||||||
|
Balance at Dec 31, 2008
|
453,792 | $ | 1,134,480 | $ | 4,695,019 | $ | 1,187,911 | $ | (53,669 | ) | $ | 6,963,741 | ||||||||||||
|
Net income
|
512,002 | 512,002 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $769
|
1,106 | 1,106 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes during the period, net of tax of $(1,736)
|
(2,226 | ) | (2,226 | ) | ||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $230
|
333 | 333 | ||||||||||||||||||||||
|
Comprehensive income for the period
|
511,215 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(3,180 | ) | (3,180 | ) | ||||||||||||||||||||
|
Common stock
|
(332,815 | ) | (332,815 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
2,459 | 6,149 | 25,550 | 31,699 | ||||||||||||||||||||
|
Share-based compensation
|
20,520 | 20,520 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2009
|
456,251 | $ | 1,140,629 | $ | 4,741,089 | $ | 1,363,918 | $ | (54,456 | ) | $ | 7,191,180 | ||||||||||||
|
Balance at Dec. 31, 2009
|
457,509 | $ | 1,143,773 | $ | 4,769,980 | $ | 1,419,201 | $ | (49,709 | ) | $ | 7,283,245 | ||||||||||||
|
Net income
|
619,200 | 619,200 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $852
|
1,385 | 1,385 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes during the period, net of tax of $(1,711)
|
(2,371 | ) | (2,371 | ) | ||||||||||||||||||||
|
Unrealized loss - marketable securities, net of tax of $(29)
|
(42 | ) | (42 | ) | ||||||||||||||||||||
|
Comprehensive income for the period
|
618,172 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(3,180 | ) | (3,180 | ) | ||||||||||||||||||||
|
Common stock
|
(346,732 | ) | (346,732 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
2,596 | 6,488 | 23,437 | 29,925 | ||||||||||||||||||||
|
Share-based compensation
|
24,247 | 24,247 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2010
|
460,105 | $ | 1,150,261 | $ | 4,817,664 | $ | 1,688,489 | $ | (50,737 | ) | $ | 7,605,677 | ||||||||||||
|
See Notes to Consolidated Financial Statements
|
|
1.
|
Summary of Significant Accounting Policies
|
|
2.
|
Accounting Pronouncements
|
|
3.
|
Selected Balance Sheet Data
|
|
(Thousands of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Accounts receivable, net
|
||||||||
|
Accounts receivable
|
$ | 755,725 | $ | 785,512 | ||||
|
Less allowance for bad debts
|
(51,765 | ) | (56,103 | ) | ||||
| $ | 703,960 | $ | 729,409 | |||||
|
Inventories
|
||||||||
|
Materials and supplies
|
$ | 186,199 | $ | 172,993 | ||||
|
Fuel
|
213,222 | 221,457 | ||||||
|
Natural gas
|
192,304 | 171,755 | ||||||
| $ | 591,725 | $ | 566,205 | |||||
|
Property, plant and equipment, net
|
||||||||
|
Electric plant
|
$ | 23,923,771 | $ | 22,589,071 | ||||
|
Natural gas plant
|
3,367,303 | 3,269,934 | ||||||
|
Common and other property
|
1,512,255 | 1,492,463 | ||||||
|
Construction work in progress
|
1,667,407 | 1,769,545 | ||||||
|
Total property, plant and equipment
|
30,470,736 | 29,121,013 | ||||||
|
Less accumulated depreciation
|
(11,310,973 | ) | (10,914,509 | ) | ||||
|
Nuclear fuel
|
1,798,905 | 1,737,469 | ||||||
|
Less accumulated amortization
|
(1,513,827 | ) | (1,435,677 | ) | ||||
| $ | 19,444,841 | $ | 18,508,296 | |||||
|
4.
|
Discontinued Operations
|
|
(Thousands of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Cash
|
$ | 10,156 | $ | 7,859 | ||||
|
Deferred income tax benefits
|
59,993 | 106,770 | ||||||
|
Other current assets
|
26,300 | 37,326 | ||||||
|
Current assets related to discontinued operations
|
$ | 96,449 | $ | 151,955 | ||||
|
Deferred income tax benefits
|
$ | 116,826 | $ | 95,424 | ||||
|
Other noncurrent assets
|
18,021 | 21,973 | ||||||
|
Noncurrent assets related to discontinued operations
|
$ | 134,847 | $ | 117,397 | ||||
|
Accounts payable
|
$ | 272 | $ | 445 | ||||
|
Other current liabilities
|
8,913 | 28,635 | ||||||
|
Current liabilities related to discontinued operations
|
$ | 9,185 | $ | 29,080 | ||||
|
Noncurrent liabilities related to discontinued operations
|
$ | 3,760 | $ | 3,389 | ||||
|
5.
|
Income Taxes
|
|
State
|
Year
|
|
|
Colorado
|
2004
|
|
|
Minnesota
|
2006
|
|
|
Texas
|
2005
|
|
|
Wisconsin
|
2005
|
|
(Millions of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Unrecognized tax benefit - Permanent tax positions
|
$ | 3.7 | $ | 4.0 | ||||
|
Unrecognized tax benefit - Temporary tax positions
|
30.6 | 19.7 | ||||||
|
Unrecognized tax benefit balance
|
$ | 34.3 | $ | 23.7 | ||||
|
(Millions of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Unrecognized tax benefit - Permanent tax positions
|
$ | 0.3 | $ | 6.6 | ||||
|
Unrecognized tax benefit - Temporary tax positions
|
- | - | ||||||
|
Unrecognized tax benefit balance
|
$ | 0.3 | $ | 6.6 | ||||
|
(Millions of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Continuing operations
|
$ | (19.5 | ) | $ | (8.9 | ) | ||
|
Discontinued operations
|
(13.4 | ) | (20.4 | ) | ||||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Payable for interest related to unrecognized tax benefits at Jan. 1
|
$ | (0.4 | ) | $ | (1.9 | ) | ||
|
Interest expense related to unrecognized tax benefits for the three months ended March 31
|
(0.1 | ) | (0.3 | ) | ||||
|
Interest expense related to unrecognized tax benefits for the three months ended June 30
|
(0.3 | ) | - | |||||
|
Interest expense related to unrecognized tax benefits for the three months ended Sept. 30
|
- | (0.7 | ) | |||||
|
Payable for interest related to unrecognized tax benefits at Sept. 30
|
$ | (0.8 | ) | $ | (2.9 | ) | ||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Receivable for interest related to unrecognized tax benefits at Jan. 1
|
$ | 0.2 | $ | 1.5 | ||||
|
Interest income related to unrecognized tax benefits for the three months ended March 31
|
0.1 | 0.2 | ||||||
|
Interest income related to unrecognized tax benefits for the three months ended June 30
|
0.2 | 0.1 | ||||||
|
Interest income related to unrecognized tax benefits for the three months ended Sept. 30
|
0.1 | 0.6 | ||||||
|
Receivable for interest related to unrecognized tax benefits at Sept. 30
|
$ | 0.6 | $ | 2.4 | ||||
|
6.
|
Rate Matters
|
|
(Millions of Dollars)
|
Request
|
|||
|
Production and transmission fixed charges
|
$ | 19.3 | ||
|
Fuel and purchased power
|
12.1 | |||
|
Other
|
3.5 | |||
|
Monticello nuclear decommissioning fund refund
|
(5.8 | ) | ||
|
Total
|
$ | 29.1 | ||
|
|
·
|
Staff and intervenor direct testimony due Nov. 5, 2010;
|
|
|
·
|
Rebuttal testimony due Nov. 12, 2010;
|
|
|
·
|
Surrebuttal testimony due Nov. 16, 2010;
|
|
|
·
|
Technical and public hearings scheduled for Nov. 17, 2010; and
|
|
|
·
|
Initial brief due Dec. 6, 2010.
|
|
·
|
A rate increase of $67 million was implemented on Jan. 1, 2010 because of the delay of the in-service date of Comanche Unit 3;
|
|
·
|
Base rates were increased to recover $123 million annually, on May 14, 2010 when Comanche Unit 3 went into service, including an additional $2 million of recovery for long-term debt interest in the working capital calculation granted under reconsideration; and
|
|
·
|
Base rates will increase to recover approximately $130 million annually on Jan. 1, 2011 to reflect 2011 property taxes.
|
|
Margin
|
Customers
|
PSCo
|
Carbon Offsets
|
|||||||||
|
Less that $10 million
|
50 | % | 40 | % | 10 | % | ||||||
|
$10 million to $30 million
|
55 | 35 | 10 | |||||||||
|
Greater than $30 million
|
60 | 30 | 10 | |||||||||
|
(Millions of Dollars)
|
Request
|
|||
|
Proposed base rate increase
|
$ | 62.0 | ||
|
Franchise fee cost recovery
|
8.7 | |||
|
Nitrogen oxide emission allowances
|
0.8 | |||
|
Purchased capacity recovery factor
|
(13.5 | ) | ||
|
Transmission cost recovery factor
|
(4.6 | ) | ||
|
Adjusted rate increase
|
$ | 53.4 | ||
|
|
·
|
Intervenor direct testimony due Jan. 18, 2011;
|
|
|
·
|
PUCT staff direct testimony due Jan. 25, 2011;
|
|
|
·
|
PUCT staff and intervenor cross rebuttal testimony due Feb. 1, 2011;
|
|
|
·
|
SPS rebuttal testimony due Feb. 8, 2011; and
|
|
|
·
|
Hearings on Feb. 21, 2011 through March 11, 2011.
|
|
7.
|
Commitments and Contingent Liabilities
|
|
(Thousands of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Current assets
|
$ | 3,527 | $ | 3,674 | ||||
|
Property, plant and equipment, net
|
100,144 | 103,552 | ||||||
|
Other noncurrent assets
|
8,355 | 7,577 | ||||||
|
Total assets
|
$ | 112,026 | $ | 114,803 | ||||
|
Current liabilities
|
$ | 11,832 | $ | 12,315 | ||||
|
Mortgages and other long-term debt payable
|
54,524 | 54,927 | ||||||
|
Other noncurrent liabilities
|
8,344 | 8,250 | ||||||
|
Total liabilities
|
$ | 74,700 | $ | 75,492 | ||||
|
8.
|
Short-Term Borrowings and Other Financing Instruments
|
|
(Millions of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Commercial paper outstanding
|
$ | 40 | $ | 459 | ||||
|
Weighted average interest rate
|
0.33 | % | 0.36 | % | ||||
|
Commercial paper borrowing limit
|
$ | 2,177 | $ | 2,177 | ||||
|
9.
|
Long-Term Borrowings and Other Financing Instruments
|
|
10.
|
Derivative Instruments and Fair Value Measurements
|
|
(Amounts in Thousands)
(a)(b)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Megawatt hours (MWh) of electricity
|
58,879 | 37,932 | ||||||
|
MMBtu of natural gas
|
95,443 | 57,181 | ||||||
|
Gallons of vehicle fuel
|
1,195 | 3,580 | ||||||
|
Three Months Ended Sept. 30,
|
||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Accumulated other comprehensive loss related to cash flow hedges at July 1
|
$ | (9,590 | ) | $ | (9,782 | ) | ||
|
After-tax net unrealized gains (losses) related to derivatives accounted for as hedges
|
35 | (6,589 | ) | |||||
|
After-tax net realized losses on derivative transactions reclassified into earnings
|
749 | 1,032 | ||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
|
$ | (8,806 | ) | $ | (15,339 | ) | ||
|
Nine Months Ended Sept. 30,
|
||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
$ | (6,435 | ) | $ | (13,113 | ) | ||
|
After-tax net unrealized losses related to derivatives accounted for as hedges
|
(4,350 | ) | (5,770 | ) | ||||
|
After-tax net realized losses on derivative transactions reclassified into earnings
|
1,979 | 3,544 | ||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
|
$ | (8,806 | ) | $ | (15,339 | ) | ||
|
Three Months Ended Sept. 30, 2010
|
||||||||||||||||||||
|
Fair Value Changes Recognized
During the Period in:
|
Pre-Tax Amounts Reclassified into
Income During the Period from:
|
Pre-Tax Gains Recognized During the Period
in Income
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Other Comprehensive
Income (Losses)
|
Regulatory Assets and
Liabilities
|
Other Comprehensive
Income
|
Regulatory Assets and
Liabilities
|
||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||
|
Interest rate
|
$ | - | $ | - | $ | 344 | (a) | $ | - | $ | - | |||||||||
|
Vehicle fuel and other commodity
|
61 | - | 933 | (e) | - | - | ||||||||||||||
|
Total
|
$ | 61 | $ | - | $ | 1,277 | $ | - | $ | - | ||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 4,320 | (b) | |||||||||
|
Electric commodity
|
- | 6,568 | - | (8,259 | ) (c) | - | ||||||||||||||
|
Natural gas commodity
|
- | (65,303 | ) | - | 925 | (d) | - | |||||||||||||
|
Total
|
$ | - | $ | (58,735 | ) | $ | - | $ | (7,334 | ) | $ | 4,320 | ||||||||
|
Nine Months Ended Sept. 30, 2010
|
||||||||||||||||||||
|
Fair Value Changes Recognized
During the Period in:
|
Pre-Tax Amounts Reclassified into
Income During the Period from:
|
Pre-Tax Gains Recognized During the Period
in Income
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Other Comprehensive
Income (Losses)
|
Regulatory Assets and
Liabilities
|
Other Comprehensive
Income
|
Regulatory Assets and
Liabilities
|
||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||
|
Interest rate
|
$ | (7,210 | ) | $ | - | $ | 763 | (a) | $ | - | $ | - | ||||||||
|
Vehicle fuel and other commodity
|
(261 | ) | - | 2,626 | (e) | - | - | |||||||||||||
|
Total
|
$ | (7,471 | ) | $ | - | $ | 3,389 | $ | - | $ | - | |||||||||
|
Other derivative instruments:
|
||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 9,925 | (b) | |||||||||
|
Electric commodity
|
- | (3,014 | ) | - | (13,097 | ) (c) | - | |||||||||||||
|
Natural gas commodity
|
- | (106,009 | ) | - | 5,632 | (d) | - | |||||||||||||
|
Other
|
- | - | - | - | 135 | (b) | ||||||||||||||
|
Total
|
$ | - | $ | (109,023 | ) | $ | - | $ | (7,465 | ) | $ | 10,060 | ||||||||
|
Three Months Ended Sept. 30, 2009
|
||||||||||||||||||||
|
Fair Value Changes Recognized
During the Period in:
|
Pre-Tax Amounts Reclassified into Income During the Period from:
|
Pre-Tax Gains (Losses) Recognized During the Period
in Income
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Other Comprehensive
Income (Losses)
|
Regulatory Assets and
Liabilities
|
Other Comprehensive
Income
|
Regulatory Assets and
Liabilities
|
||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||
|
Interest rate
|
$ | (10,846 | ) | $ | - | $ | 291 | (a) | $ | - | $ | - | ||||||||
|
Natural gas commodity
|
- | 1,457 | - | 202 | (d) | - | ||||||||||||||
|
Vehicle fuel and other commodity
|
(304 | ) | - | 1,426 | (e) | - | - | |||||||||||||
|
Total
|
$ | (11,150 | ) | $ | 1,457 | $ | 1,717 | $ | 202 | $ | - | |||||||||
|
Other derivative instruments:
|
||||||||||||||||||||
|
Interest rate
|
$ | - | $ | - | $ | - | $ | - | $ | (242 | ) (a) | |||||||||
|
Trading commodity
|
- | - | - | - | 2,850 | (b) | ||||||||||||||
|
Electric commodity
|
- | (8,012 | ) | - | 1,284 | (c) | - | |||||||||||||
|
Natural gas commodity
|
- | 46,700 | - | 1,325 | (d) | - | ||||||||||||||
|
Total
|
$ | - | $ | 38,688 | $ | - | $ | 2,609 | $ | 2,608 | ||||||||||
|
Nine Months Ended Sept. 30, 2009
|
||||||||||||||||||||
|
Fair Value Changes Recognized
During the Period in:
|
Pre-Tax Amounts Reclassified into Income During the Period from:
|
Pre-Tax Gains (Losses) Recognized During the Period
in Income
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Other Comprehensive
Income (Losses)
|
Regulatory Assets and
Liabilities
|
Other Comprehensive
Income
|
Regulatory Assets and
Liabilities
|
||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||
|
Interest rate
|
$ | (11,425 | ) | $ | - | $ | 834 | (a) | $ | - | $ | - | ||||||||
|
Electric commodity
|
- | (18,599 | ) | - | (4,755 | ) (c) | - | |||||||||||||
|
Natural gas commodity
|
- | (15,830 | ) | - | 78,488 | (d) | (30,241 | ) (d) | ||||||||||||
|
Vehicle fuel and other commodity
|
1,610 | - | 5,019 | (e) | - | - | ||||||||||||||
|
Total
|
$ | (9,815 | ) | $ | (34,429 | ) | $ | 5,853 | $ | 73,733 | $ | (30,241 | ) | |||||||
|
Other derivative instruments:
|
||||||||||||||||||||
|
Interest rate
|
$ | - | $ | - | $ | - | $ | - | $ | 1,766 | (a) | |||||||||
|
Trading commodity
|
- | - | - | - | 6,918 | (b) | ||||||||||||||
|
Electric commodity
|
- | 35,329 | - | 899 | (c) | - | ||||||||||||||
|
Natural gas commodity
|
- | 37,535 | - | 1,340 | (d) | - | ||||||||||||||
|
Other
|
- | - | - | - | 200 | (b) | ||||||||||||||
|
Total
|
$ | - | $ | 72,864 | $ | - | $ | 2,239 | $ | 8,884 | ||||||||||
|
(a)
|
Recorded to interest charges.
|
|
(b)
|
Recorded to electric operating revenues. Portions of these gains and losses are shared with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
|
(c)
|
Recorded to electric fuel and purchased power; these derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(d)
|
Recorded to cost of natural gas sold and transported; these derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(e)
|
Recorded to other O&M expenses.
|
|
Sept. 30, 2010
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value Total
|
Counterparty Netting
(c)
|
Total
|
||||||||||||||||||
|
Current derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 57 | $ | - | $ | 57 | $ | (57 | ) | $ | - | |||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
3,928 | 34,336 | 2 | 38,266 | (23,412 | ) | 14,854 | |||||||||||||||||
|
Electric commodity
|
- | - | 5,282 | 5,282 | (1,130 | ) | 4,152 | |||||||||||||||||
|
Natural gas commodity
|
- | 24 | - | 24 | (24 | ) | - | |||||||||||||||||
|
Total current derivative assets
|
$ | 3,928 | $ | 34,417 | $ | 5,284 | $ | 43,629 | $ | (24,623 | ) | 19,006 | ||||||||||||
|
Purchased power agreements
(b)
|
46,567 | |||||||||||||||||||||||
|
Current derivative instruments valuation
|
$ | 65,573 | ||||||||||||||||||||||
|
Noncurrent derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 103 | $ | - | $ | 103 | $ | - | $ | 103 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
- | 43,899 | - | 43,899 | (8,024 | ) | 35,875 | |||||||||||||||||
|
Natural gas commodity
|
- | 10 | - | 10 | (1 | ) | 9 | |||||||||||||||||
|
Total noncurrent derivative assets
|
$ | - | $ | 44,012 | $ | - | $ | 44,012 | $ | (8,025 | ) | 35,987 | ||||||||||||
|
Purchased power agreements
(b)
|
225,761 | |||||||||||||||||||||||
|
Noncurrent derivative instruments valuation
|
$ | 261,748 | ||||||||||||||||||||||
|
Other recurring fair value assets
|
||||||||||||||||||||||||
|
Cash equivalents
|
$ | - | $ | 65,000 | $ | - | $ | 65,000 | $ | - | $ | 65,000 | ||||||||||||
|
Nuclear decommissioning fund:
(a)
|
||||||||||||||||||||||||
|
Cash equivalents
|
- | 42,117 | - | 42,117 | - | 42,117 | ||||||||||||||||||
|
Commingled funds
|
- | 114,845 | - | 114,845 | - | 114,845 | ||||||||||||||||||
|
International equity funds
|
- | 57,155 | - | 57,155 | - | 57,155 | ||||||||||||||||||
|
Debt securities:
|
||||||||||||||||||||||||
|
Government securities
|
- | 209,806 | - | 209,806 | - | 209,806 | ||||||||||||||||||
|
US corporate bonds
|
- | 317,295 | - | 317,295 | - | 317,295 | ||||||||||||||||||
|
Foreign securities
|
- | 2,258 | - | 2,258 | - | 2,258 | ||||||||||||||||||
|
Municipal bonds
|
- | 81,759 | - | 81,759 | - | 81,759 | ||||||||||||||||||
|
Asset-backed securities
|
- | - | 34,494 | 34,494 | - | 34,494 | ||||||||||||||||||
|
Mortgage-backed securities
|
- | - | 64,396 | 64,396 | - | 64,396 | ||||||||||||||||||
|
Equity securities (common stock)
|
390,993 | - | - | 390,993 | - | 390,993 | ||||||||||||||||||
|
Total nuclear decommissioning fund
|
$ | 390,993 | $ | 825,235 | $ | 98,890 | $ | 1,315,118 | $ | - | $ | 1,315,118 | ||||||||||||
|
Sept. 30, 2010
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(c)
|
Total
|
||||||||||||||||||
|
Current derivative liabilities
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 805 | $ | - | $ | 805 | $ | (57 | ) | $ | 748 | |||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
3,064 | 30,431 | 6 | 33,501 | (28,416 | ) | 5,085 | |||||||||||||||||
|
Electric commodity
|
- | - | 1,130 | 1,130 | (1,130 | ) | - | |||||||||||||||||
|
Natural gas commodity
|
577 | 94,650 | - | 95,227 | (43,323 | ) | 51,904 | |||||||||||||||||
|
Total current derivative liabilities
|
$ | 3,641 | $ | 125,886 | $ | 1,136 | $ | 130,663 | $ | (72,926 | ) | 57,737 | ||||||||||||
|
Purchased power agreements
(b)
|
23,192 | |||||||||||||||||||||||
|
Current derivative instruments valuation
|
$ | 80,929 | ||||||||||||||||||||||
|
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | 28,824 | $ | - | $ | 28,824 | $ | (8,024 | ) | $ | 20,800 | |||||||||||
|
Natural gas commodity
|
- | 1,147 | - | 1,147 | (1 | ) | 1,146 | |||||||||||||||||
|
Total noncurrent derivative liabilities
|
$ | - | $ | 29,971 | $ | - | $ | 29,971 | $ | (8,025 | ) | 21,946 | ||||||||||||
|
Purchased power agreements
(b)
|
277,333 | |||||||||||||||||||||||
|
Noncurrent derivative instruments valuation
|
$ | 299,279 | ||||||||||||||||||||||
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $99.9 million of equity investments in unconsolidated subsidiaries and $28.3 million of miscellaneous investments.
|
|
(b)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting contained in
ASC 815 Derivatives and Hedging
, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(c)
|
ASC 815 Derivatives and Hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
From Level 3 to Level 2
(a) (b)
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||
|
(Thousands of Dollars)
|
Sept. 30, 2010
|
Sept. 30, 2010
|
||||||
|
Trading commodity derivatives not designated as cash flow hedges:
|
||||||||
|
Current assets
|
$ | 716 | $ | 7,271 | ||||
|
Noncurrent assets
|
12,313 | 26,438 | ||||||
|
Current liabilities
|
(776 | ) | (4,115 | ) | ||||
|
Noncurrent liabilities
|
(9,269 | ) | (16,069 | ) | ||||
|
Total
|
$ | 2,984 | $ | 13,525 | ||||
|
(a)
|
The transfer of amounts from Level 3 to Level 2 is due to the valuation of certain long term derivative contracts for which observable commodity pricing forecasts became a more significant input during the period
.
|
|
(b)
|
There were no transfers of amounts from Level 2 to Level 3.
|
|
Dec. 31, 2009
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value Total
|
Counterparty Netting
(c)
|
Total
|
||||||||||||||||||
|
Current derivative assets
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | 16,128 | $ | 7,241 | $ | 23,369 | $ | (13,763 | ) | $ | 9,606 | |||||||||||
|
Electric commodity
|
- | - | 23,540 | 23,540 | 1,425 | 24,965 | ||||||||||||||||||
|
Natural gas commodity
|
- | 10,921 | - | 10,921 | 165 | 11,086 | ||||||||||||||||||
|
Total current derivative assets
|
$ | - | $ | 27,049 | $ | 30,781 | $ | 57,830 | $ | (12,173 | ) | 45,657 | ||||||||||||
|
Purchased power agreements
(b)
|
52,043 | |||||||||||||||||||||||
|
Current derivative instruments valuation
|
$ | 97,700 | ||||||||||||||||||||||
|
Noncurrent derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 154 | $ | - | $ | 154 | $ | - | $ | 154 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
- | 8,554 | 13,145 | 21,699 | (3,516 | ) | 18,183 | |||||||||||||||||
|
Natural gas commodity
|
- | 527 | - | 527 | 254 | 781 | ||||||||||||||||||
|
Total noncurrent derivative assets
|
$ | - | $ | 9,235 | $ | 13,145 | $ | 22,380 | $ | (3,262 | ) | 19,118 | ||||||||||||
|
Purchased power agreements
(b)
|
270,412 | |||||||||||||||||||||||
|
Noncurrent derivative instruments valuation
|
$ | 289,530 | ||||||||||||||||||||||
|
Other recurring fair value assets
|
||||||||||||||||||||||||
|
Nuclear decommissioning fund:
(a)
|
||||||||||||||||||||||||
|
Cash equivalents
|
$ | - | $ | 28,134 | $ | - | $ | 28,134 | $ | - | $ | 28,134 | ||||||||||||
|
Debt securities:
|
||||||||||||||||||||||||
|
Government securities
|
- | 74,126 | - | 74,126 | - | 74,126 | ||||||||||||||||||
|
US corporate bonds
|
- | 312,844 | - | 312,844 | - | 312,844 | ||||||||||||||||||
|
Foreign securities
|
- | 9,445 | - | 9,445 | - | 9,445 | ||||||||||||||||||
|
Municipal bonds
|
- | 149,088 | - | 149,088 | - | 149,088 | ||||||||||||||||||
|
Asset-backed securities
|
- | - | 11,918 | 11,918 | - | 11,918 | ||||||||||||||||||
|
Mortgage-backed securities
|
- | - | 81,189 | 81,189 | - | 81,189 | ||||||||||||||||||
|
Equity securities (common stock)
|
581,995 | - | - | 581,995 | - | 581,995 | ||||||||||||||||||
|
Total nuclear decommissioning fund
|
$ | 581,995 | $ | 573,637 | $ | 93,107 | $ | 1,248,739 | $ | - | $ | 1,248,739 | ||||||||||||
|
Dec. 31, 2009
|
||||||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value Total
|
Counterparty Netting
(c)
|
Total
|
||||||||||||||||||
|
Current derivative liabilities
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 3,243 | $ | - | $ | 3,243 | $ | - | $ | 3,243 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
- | 17,803 | 4,566 | 22,369 | (18,093 | ) | 4,276 | |||||||||||||||||
|
Electric commodity
|
- | - | 3,276 | 3,276 | 1,425 | 4,701 | ||||||||||||||||||
|
Natural gas commodity
|
- | 6,749 | - | 6,749 | 165 | 6,914 | ||||||||||||||||||
|
Other commodity
|
- | - | 360 | 360 | - | 360 | ||||||||||||||||||
|
Total current derivative liabilities
|
$ | - | $ | 27,795 | $ | 8,202 | $ | 35,997 | $ | (16,503 | ) | 19,494 | ||||||||||||
|
Purchased power agreements
(b)
|
27,060 | |||||||||||||||||||||||
|
Current derivative instruments valuation
|
$ | 46,554 | ||||||||||||||||||||||
|
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | 5,384 | $ | 7,682 | $ | 13,066 | $ | (3,521 | ) | $ | 9,545 | |||||||||||
|
Natural gas commodity
|
- | 662 | - | 662 | 254 | 916 | ||||||||||||||||||
|
Total noncurrent derivative liabilities
|
$ | - | $ | 6,046 | $ | 7,682 | $ | 13,728 | $ | (3,267 | ) | 10,461 | ||||||||||||
|
Purchased power agreements
(b)
|
297,309 | |||||||||||||||||||||||
|
Noncurrent derivative instruments valuation
|
$ | 307,770 | ||||||||||||||||||||||
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $104.5 million of equity investments in unconsolidated subsidiaries and $28.6 million of miscellaneous investments.
|
|
(b)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting contained in
ASC 815 Derivatives and Hedging
, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(c)
|
ASC 815 Derivatives and Hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
Three Months Ended Sept. 30,
|
||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||
|
Nuclear Decommissioning Fund
|
Nuclear Decommissioning Fund
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Commodity
Derivatives, Net
|
Mortgage-Backed Securities
|
Asset-Backed Securities
|
Commodity
Derivatives, Net
|
Mortgage-Backed Securities
|
Asset-Backed Securities
|
||||||||||||||||||
|
Balance at July 1
|
$ | 9,806 | $ | 65,059 | $ | 40,067 | $ | 49,311 | $ | 72,230 | $ | 14,107 | ||||||||||||
|
Purchases and settlements, net
|
721 | (1,949 | ) | (5,744 | ) | (1,557 | ) | 7,332 | (1,542 | ) | ||||||||||||||
|
Transfers (out of) into Level 3
|
(2,984 | ) | - | - | 1,202 | - | - | |||||||||||||||||
|
(Losses) gains recognized in earnings
|
(10,086 | ) | - | - | 1,197 | - | - | |||||||||||||||||
|
Gains (losses) recognized as regulatory assets and liabilities
|
6,691 | 1,286 | 171 | (5,832 | ) | 5,820 | 286 | |||||||||||||||||
|
Balance at Sept. 30
|
$ | 4,148 | $ | 64,396 | $ | 34,494 | $ | 44,321 | $ | 85,382 | $ | 12,851 | ||||||||||||
|
Nine Months Ended Sept. 30,
|
||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||
|
Nuclear Decommissioning Fund
|
Nuclear Decommissioning Fund
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Commodity
Derivatives, Net
|
Mortgage-Backed Securities
|
Asset-Backed Securities
|
Commodity
Derivatives, Net
|
Mortgage-Backed Securities
|
Asset-Backed Securities
|
||||||||||||||||||
|
Balance at Jan. 1
|
$ | 28,042 | $ | 81,189 | $ | 11,918 | $ | 23,221 | $ | 98,461 | $ | 10,962 | ||||||||||||
|
Purchases and settlements, net
|
(438 | ) | (21,647 | ) | 22,189 | (2,779 | ) | (22,702 | ) | 366 | ||||||||||||||
|
Transfers (out of) into Level 3
|
(13,525 | ) | - | - | 1,770 | - | - | |||||||||||||||||
|
Losses recognized in earnings
|
(6,711 | ) | - | - | (878 | ) | - | - | ||||||||||||||||
|
(Losses) gains recognized as regulatory assets and liabilities
|
(3,220 | ) | 4,854 | 387 | 22,987 | 9,623 | 1,523 | |||||||||||||||||
|
Balance at Sept. 30
|
$ | 4,148 | $ | 64,396 | $ | 34,494 | $ | 44,321 | $ | $85,382 | $ | 12,851 | ||||||||||||
|
11.
|
Financial Instruments
|
|
Sept. 30, 2010
|
Dec. 31, 2009
|
|||||||||||||||
|
(Thousands of Dollars)
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
Fair Value
|
||||||||||||
|
Nuclear decommissioning fund
|
$ | 1,315,118 | $ | 1,315,118 | $ | 1,248,739 | $ | 1,248,739 | ||||||||
|
Other investments
|
9,036 | 9,036 | 9,649 | 9,649 | ||||||||||||
|
Long-term debt, including current portion
|
9,279,202 | 10,563,272 | 8,432,442 | 9,026,257 | ||||||||||||
|
(Millions of Dollars)
|
Sept. 30, 2010
|
Dec. 31, 2009
|
||||||
|
Guarantees issued and outstanding
|
$ | 69.7 | $ | 76.4 | ||||
|
Known exposure under these guarantees
|
17.9 | 18.0 | ||||||
|
Bonds with indemnity protection
|
26.7 | 29.9 | ||||||
|
12.
|
Other Income (Expense), Net
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest income
|
$ | 4,880 | $ | 2,709 | $ | 8,174 | $ | 8,775 | ||||||||
|
COLI settlement (See Note 5)
|
25,000 | - | 25,000 | - | ||||||||||||
|
Other nonoperating income
|
- | 248 | 1,105 | 3,078 | ||||||||||||
|
Insurance policy expense
|
(2,362 | ) | (3,534 | ) | (4,110 | ) | (6,877 | ) | ||||||||
|
Other nonoperating expense
|
(68 | ) | (400 | ) | (35 | ) | (582 | ) | ||||||||
|
Other income (expense), net
|
$ | 27,450 | $ | (977 | ) | $ | 30,134 | $ | 4,394 | |||||||
|
13.
|
Segment Information
|
|
(Thousands of Dollars)
|
Regulated Electric
|
Regulated Natural Gas
|
All Other
|
Reconciling Eliminations
|
Consolidated Total
|
|||||||||||||||
|
Three Months Ended Sept. 30, 2010
|
||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 2,440,917 | $ | 170,594 | $ | 17,276 | $ | - | $ | 2,628,787 | ||||||||||
|
Intersegment revenues
|
268 | 4,258 | - | (4,526 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 2,441,185 | $ | 174,852 | $ | 17,276 | $ | (4,526 | ) | $ | 2,628,787 | |||||||||
|
Income (loss) from continuing operations
|
$ | 303,301 | $ | (5,167 | ) | $ | 14,354 | $ | - | $ | 312,488 | |||||||||
|
Three Months Ended Sept. 30, 2009
|
||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 2,128,955 | $ | 169,601 | $ | 16,006 | $ | - | $ | 2,314,562 | ||||||||||
|
Intersegment revenues
|
151 | 584 | - | (735 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 2,129,106 | $ | 170,185 | $ | 16,006 | $ | (735 | ) | $ | 2,314,562 | |||||||||
|
Income (loss) from continuing operations
|
$ | 235,751 | $ | (1,000 | ) | $ | (12,958 | ) | $ | - | $ | 221,793 | ||||||||
|
(Thousands of Dollars)
|
Regulated Electric
|
Regulated Natural Gas
|
All Other
|
Reconciling Eliminations
|
Consolidated Total
|
|||||||||||||||
|
Nine Months Ended Sept. 30, 2010
|
||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 6,477,211 | $ | 1,210,154 | $ | 56,648 | $ | - | $ | 7,744,013 | ||||||||||
|
Intersegment revenues
|
730 | 8,818 | - | (9,548 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 6,477,941 | $ | 1,218,972 | $ | 56,648 | $ | (9,548 | ) | $ | 7,744,013 | |||||||||
|
Income (loss) from continuing operations
|
$ | 557,482 | $ | 68,102 | $ | (10,131 | ) | $ | - | $ | 615,453 | |||||||||
|
Nine Months Ended Sept. 30, 2009
|
||||||||||||||||||||
|
Operating revenues from external customers
|
$ | 5,749,207 | $ | 1,224,161 | $ | 52,819 | $ | - | $ | 7,026,187 | ||||||||||
|
Intersegment revenues
|
569 | 2,505 | - | (3,074 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 5,749,776 | $ | 1,226,666 | $ | 52,819 | $ | (3,074 | ) | $ | 7,026,187 | |||||||||
|
Income (loss) from continuing operations
|
$ | 473,392 | $ | 71,070 | $ | (29,787 | ) | $ | - | $ | 514,675 | |||||||||
|
14.
|
Common Stock and Equivalents
|
|
Three Months Ended Sept. 30, 2010
|
Three Months Ended Sept. 30, 2009
|
|||||||||||||||||||||||
|
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share Amount
|
Income
|
Shares
|
Per Share Amount
|
||||||||||||||||||
|
Net income
|
$ | 312,306 | $ | 220,828 | ||||||||||||||||||||
|
Less: Dividend requirements on preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||||||||||
|
Earnings available to common shareholders
|
311,246 | 460,471 | $ | 0.68 | 219,768 | 456,769 | $ | 0.48 | ||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
401(k) equity awards
|
581 | 683 | ||||||||||||||||||||||
|
Equity forward instruments
|
967 | - | ||||||||||||||||||||||
|
Stock options
|
- | - | - | 1 | ||||||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||||||||||
|
Earnings available to common shareholders
|
$ | 311,246 | 462,019 | $ | 0.67 | $ | 219,768 | 457,453 | $ | 0.48 | ||||||||||||||
|
Nine Months Ended Sept. 30, 2010
|
Nine Months Ended Sept. 30, 2009
|
|||||||||||||||||||||||
|
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share Amount
|
Income
|
Shares
|
Per Share Amount
|
||||||||||||||||||
|
Net income
|
$ | 619,200 | $ | 512,002 | ||||||||||||||||||||
|
Less: Dividend requirements on preferred stock
|
(3,180 | ) | (3,180 | ) | ||||||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||||||||||
|
Earnings available to common shareholders
|
616,020 | 459,816 | $ | 1.34 | 508,822 | 456,095 | $ | 1.12 | ||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
401(k) equity awards
|
- | 583 | - | 634 | ||||||||||||||||||||
|
Equity forward instruments
|
- | 323 | - | - | ||||||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||||||||||
|
Earnings available to common shareholders
|
$ | 616,020 | 460,722 | $ | 1.34 | $ | 508,822 | 456,729 | $ | 1.11 | ||||||||||||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
(In Thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Stock options
|
5,185 | 7,289 | 6,102 | 7,685 | ||||||||||||
|
15.
|
Benefit Plans and Other Postretirement Benefits
|
|
Three Months Ended Sept. 30,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
|
Service cost
|
$ | 18,286 | $ | 16,365 | $ | 1,002 | $ | 1,166 | ||||||||
|
Interest cost
|
41,253 | 42,448 | 10,695 | 12,603 | ||||||||||||
|
Expected return on plan assets
|
(58,080 | ) | (64,135 | ) | (7,132 | ) | (5,694 | ) | ||||||||
|
Amortization of transition obligation
|
- | - | 3,611 | 3,611 | ||||||||||||
|
Amortization of prior service cost (credit)
|
5,165 | 6,155 | (1,233 | ) | (681 | ) | ||||||||||
|
Amortization of net loss
|
12,078 | 3,114 | 2,910 | 4,832 | ||||||||||||
|
Net periodic benefit cost
|
18,702 | 3,947 | 9,853 | 15,837 | ||||||||||||
|
Costs not recognized and additional cost recognized due to the effects of regulation
|
(6,630 | ) | (723 | ) | 972 | 972 | ||||||||||
|
Net benefit cost recognized for financial reporting
|
$ | 12,072 | $ | 3,224 | $ | 10,825 | $ | 16,809 | ||||||||
|
Nine Months Ended Sept. 30,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
|
Service cost
|
$ | 54,860 | $ | 49,095 | $ | 3,005 | $ | 3,499 | ||||||||
|
Interest cost
|
123,758 | 127,343 | 32,085 | 37,809 | ||||||||||||
|
Expected return on plan assets
|
(174,239 | ) | (192,404 | ) | (21,397 | ) | (17,082 | ) | ||||||||
|
Amortization of transition obligation
|
- | - | 10,833 | 10,833 | ||||||||||||
|
Amortization of prior service cost (credit)
|
15,493 | 18,464 | (3,699 | ) | (2,044 | ) | ||||||||||
|
Amortization of net loss
|
36,236 | 9,342 | 8,732 | 14,497 | ||||||||||||
|
Net periodic benefit cost
|
56,108 | 11,840 | 29,559 | 47,512 | ||||||||||||
|
Costs not recognized and additional cost recognized due to the effects of regulation
|
(20,270 | ) | (2,169 | ) | 2,918 | 2,918 | ||||||||||
|
Net benefit cost recognized for financial reporting
|
$ | 35,838 | $ | 9,671 | $ | 32,477 | $ | 50,430 | ||||||||
|
16.
|
PSCo Agreement to Acquire Assets from Calpine
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
Diluted Earnings (Loss) Per Share
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
PSCo
|
$ | 0.29 | $ | 0.20 | $ | 0.69 | $ | 0.51 | ||||||||
|
NSP-Minnesota
|
0.24 | 0.20 | 0.48 | 0.48 | ||||||||||||
|
SPS
|
0.08 | 0.08 | 0.16 | 0.14 | ||||||||||||
|
NSP-Wisconsin
|
0.04 | 0.03 | 0.08 | 0.08 | ||||||||||||
|
Equity earnings of unconsolidated subsidiaries
|
0.01 | 0.01 | 0.03 | 0.02 | ||||||||||||
|
Regulated utility — continuing operations
|
0.66 | 0.52 | 1.44 | 1.23 | ||||||||||||
|
Holding company and other costs
|
(0.04 | ) | (0.04 | ) | (0.10 | ) | (0.11 | ) | ||||||||
|
Ongoing
diluted earnings per share
|
0.62 | 0.48 | 1.34 | 1.12 | ||||||||||||
|
COLI settlement, PSRI and Medicare Part D
|
0.05 | - | (0.01 | ) | (0.01 | ) | ||||||||||
|
Earnings per share from continuing operations
|
0.67 | 0.48 | 1.33 | 1.11 | ||||||||||||
|
Earnings per share from discontinued operations
|
- | - | 0.01 | - | ||||||||||||
|
GAAP
diluted earnings per share
|
$ | 0.67 | $ | 0.48 | $ | 1.34 | $ | 1.11 | ||||||||
|
Three Months
|
Nine Months
|
|||||||
|
Diluted Earnings (Loss) Per Share
|
Ended Sept. 30,
|
Ended Sept. 30,
|
||||||
|
2009 GAAP diluted earnings per share
|
$ | 0.48 | $ | 1.11 | ||||
|
PSRI
|
- | 0.01 | ||||||
|
2009 ongoing diluted earnings per share
|
0.48 | 1.12 | ||||||
|
Components of change — 2010 vs 2009
|
||||||||
|
Higher electric margins
|
0.24 | 0.46 | ||||||
|
Higher natural gas margins
|
0.01 | 0.03 | ||||||
|
Higher operating and maintenance expenses
|
(0.06 | ) | (0.13 | ) | ||||
|
Higher depreciation and amortization
|
(0.03 | ) | (0.04 | ) | ||||
|
Higher conservation and DSM expenses (generally offset in revenues)
|
(0.02 | ) | (0.05 | ) | ||||
|
Lower AFUDC — equity
|
(0.01 | ) | (0.03 | ) | ||||
|
Higher taxes (other than income taxes)
|
- | (0.02 | ) | |||||
|
Other, net
|
0.01 | - | ||||||
|
2010 ongoing diluted earnings per share
|
0.62 | 1.34 | ||||||
|
COLI settlement, PSRI and Medicare Part D
|
0.05 | (0.01 | ) | |||||
|
2010 earnings per share from continuing operations
|
0.67 | 1.33 | ||||||
|
Earnings per share from discontinued operations
|
- | 0.01 | ||||||
|
2010 GAAP diluted earnings per share
|
$ | 0.67 | $ | 1.34 | ||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
Contributions to Income (Millions of Dollars)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
GAAP income (loss) by segment
|
||||||||||||||||
|
Regulated electric income
|
$ | 303.3 | $ | 235.8 | $ | 557.5 | $ | 473.4 | ||||||||
|
Regulated natural gas income
|
(5.2 | ) | (1.0 | ) | 68.1 | 71.1 | ||||||||||
|
Other income
(a)
|
31.0 | 4.2 | 30.6 | 17.9 | ||||||||||||
|
Segment income — continuing operations
|
329.1 | 239.0 | 656.2 | 562.4 | ||||||||||||
|
Holding company and other costs
(a)
|
(16.6 | ) | (17.2 | ) | (40.7 | ) | (47.7 | ) | ||||||||
|
Total income — continuing operations
|
312.5 | 221.8 | 615.5 | 514.7 | ||||||||||||
|
Income (loss) from discontinued operations
|
(0.2 | ) | (1.0 | ) | 3.7 | (2.7 | ) | |||||||||
|
Total GAAP net income
|
$ | 312.3 | $ | 220.8 | $ | 619.2 | $ | 512.0 | ||||||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
Contributions to Earnings Per Share
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
GAAP earnings (loss) by segment
|
||||||||||||||||
|
Regulated electric
|
$ | 0.66 | $ | 0.50 | $ | 1.21 | $ | 1.04 | ||||||||
|
Regulated natural gas
|
(0.01 | ) | - | 0.15 | 0.15 | |||||||||||
|
Other
(a)
|
0.06 | 0.02 | 0.07 | 0.03 | ||||||||||||
|
Segment earnings per share — continuing operations
|
0.71 | 0.52 | 1.43 | 1.22 | ||||||||||||
|
Holding company and other costs
(a)
|
(0.04 | ) | (0.04 | ) | (0.10 | ) | (0.11 | ) | ||||||||
|
Total earnings per share — continuing operations
|
0.67 | 0.48 | 1.33 | 1.11 | ||||||||||||
|
Discontinued operations
|
- | - | 0.01 | - | ||||||||||||
|
Total GAAP earnings per share — diluted
|
$ | 0.67 | $ | 0.48 | $ | 1.34 | $ | 1.11 | ||||||||
|
(a)
|
Not a reportable segment. Included in all other segment results in Note 13 to the consolidated financial statements.
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||||||||||
|
2010 vs. Normal
|
2009 vs. Normal
|
2010 vs. 2009
|
2010 vs. Normal
|
2009 vs. Normal
|
2010 vs. 2009
|
|||||||||||||||||||
|
HDD
|
(30.1 | ) % | (24.7 | ) % | (7.1 | )% | (3.7 | ) % | (2.7 | ) % | (1.1 | )% | ||||||||||||
|
CDD
|
8.8 | (11.8 | ) | 23.3 | 11.4 | (10.0 | ) | 23.8 | ||||||||||||||||
|
THI
|
35.7 | (41.4 | ) | 131.4 | 28.3 | (34.0 | ) | 94.4 | ||||||||||||||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||||||||||
|
2010 vs.
Normal
|
2009 vs.
Normal
|
2010 vs.
2009
|
2010 vs.
Normal
|
2009 vs.
Normal
|
2010 vs.
2009
|
|||||||||||||||||||
|
Retail electric
|
$ | 0.04 | $ | (0.05 | ) | $ | 0.09 | $ | 0.05 | $ | (0.05 | ) | $ | 0.10 | ||||||||||
|
Firm natural gas
|
0.00 | 0.00 | 0.00 | (0.01 | ) | (0.01 | ) | 0.00 | ||||||||||||||||
|
Total
|
$ | 0.04 | $ | (0.05 | ) | $ | 0.09 | $ | 0.04 | $ | (0.06 | ) | $ | 0.10 | ||||||||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
Actual
|
Normalized
|
Actual
|
Normalized
|
|||||||||||||
|
Electric residential
|
13.1 | % | 0.1 | % | 7.3 | % | 1.4 | % | ||||||||
|
Electric commercial and industrial
|
5.0 | 1.5 | 2.9 | 1.4 | ||||||||||||
|
Total retail electric sales
|
7.3 | 1.2 | 4.1 | 1.4 | ||||||||||||
|
Firm natural gas sales
|
(5.1 | ) | (1.9 | ) | 2.2 | 0.4 | ||||||||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Electric revenues
|
$ | 2,441 | $ | 2,129 | $ | 6,477 | $ | 5,749 | ||||||||
|
Electric fuel and purchased power
|
(1,111 | ) | (982 | ) | (3,085 | ) | (2,704 | ) | ||||||||
|
Electric margin
|
$ | 1,330 | $ | 1,147 | $ | 3,392 | $ | 3,045 | ||||||||
|
(Millions of Dollars)
|
Three Months Ended Sept. 30,
2010 vs. 2009
|
Nine Months Ended Sept. 30,
2010 vs. 2009
|
||||||
|
Retail rate increases, including seasonal rates (Colorado, Wisconsin, South Dakota and New Mexico)
|
$ | 88 | $ | 210 | ||||
|
Fuel and purchased power cost recovery
|
87 | 331 | ||||||
|
Estimated impact of weather
|
58 | 69 | ||||||
|
NSP-Minnesota 2009 rate case adjustment for final rates (largely offset in depreciation expense)
|
25 | - | ||||||
|
Non-fuel riders
|
13 | 9 | ||||||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
11 | 39 | ||||||
|
Retail sales increase (excluding weather impact)
|
4 | 18 | ||||||
|
Sales mix and demand revenue
|
(4 | ) | 13 | |||||
|
Firm wholesale
|
(2 | ) | (11 | ) | ||||
|
Other, net
|
32 | 50 | ||||||
|
Total increase in electric revenues
|
$ | 312 | $ | 728 | ||||
|
(Millions of Dollars)
|
Three Months Ended Sept. 30,
2010 vs. 2009
|
Nine Months Ended Sept. 30,
2010 vs. 2009
|
||||||
|
Retail rate increases, including seasonal rates (Colorado, Wisconsin, South Dakota and New Mexico)
|
$ | 88 | $ | 210 | ||||
|
Estimated impact of weather
|
58 | 69 | ||||||
|
NSP-Minnesota 2009 rate case adjustment for final rates (largely offset in depreciation expense)
|
25 | - | ||||||
|
Non-fuel riders
|
13 | 9 | ||||||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
11 | 39 | ||||||
|
Retail sales increase (excluding weather impact)
|
4 | 18 | ||||||
|
Sales mix and demand revenue
|
(4 | ) | 13 | |||||
|
Other, net (including trading and deferred fuel adjustments)
|
(12 | ) | (11 | ) | ||||
|
Total increase in electric margin
|
$ | 183 | $ | 347 | ||||
|
·
|
A rate increase of $67 million was implemented on Jan. 1, 2010 because of the delay of the in-service date of Comanche Unit 3;
|
|
·
|
Base rates were increased to recover $123 million annually, on May 14, 2010 when Comanche Unit 3 went into service, including an additional $2 million of recovery for long-term debt interest in the working capital calculation granted under reconsideration; and
|
|
·
|
Base rates will increase to recover approximately $130 million annually on Jan. 1, 2011 to reflect 2011 property taxes.
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Natural gas revenues
|
$ | 171 | $ | 170 | $ | 1,210 | $ | 1,224 | ||||||||
|
Cost of natural gas sold and transported
|
(67 | ) | (72 | ) | (775 | ) | (810 | ) | ||||||||
|
Natural gas margin
|
$ | 104 | $ | 98 | $ | 435 | $ | 414 | ||||||||
|
(Millions of Dollars)
|
Three Months Ended Sept. 30,
2010 vs. 2009
|
Nine Months Ended Sept. 30,
2010 vs. 2009
|
||||||
|
Purchased natural gas adjustment clause recovery
|
$ | (4 | ) | $ | (30 | ) | ||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
4 | 9 | ||||||
|
Rate increase (Minnesota interim)
|
1 | 4 | ||||||
|
Other, net
|
- | 3 | ||||||
|
Total increase (decrease) in natural gas revenues
|
$ | 1 | $ | (14 | ) | |||
|
(Millions of Dollars)
|
Three Months Ended Sept. 30,
2010 vs. 2009
|
Nine Months Ended Sept. 30,
2010 vs. 2009
|
||||||
|
Conservation and DSM revenue and incentive (partially offset by expenses)
|
$ | 4 | $ | 9 | ||||
|
Rate increase (Minnesota interim)
|
1 | 4 | ||||||
|
Other, net
|
1 | 8 | ||||||
|
Total increase in natural gas margin
|
$ | 6 | $ | 21 | ||||
|
(Millions of Dollars)
|
Three Months Ended Sept. 30,
2010 vs. 2009
|
Nine Months Ended Sept. 30,
2010 vs.
2009
|
||||||
|
Higher employee benefit costs
|
$ | 14 | $ | 18 | ||||
|
Higher plant generation costs
|
7 | 24 | ||||||
|
Higher labor costs
|
7 | 18 | ||||||
|
Higher nuclear plant operation costs
|
5 | 10 | ||||||
|
Higher insurance costs
|
1 | 8 | ||||||
|
Nuclear outage costs, net of deferral
|
- | 10 | ||||||
|
Other, net
|
9 | 9 | ||||||
|
Total increase in other operating and maintenance expenses
|
$ | 43 | 97 | |||||
|
|
·
|
Higher employee benefit costs are primarily related to performance based incentive compensation as well as pension costs.
|
|
|
·
|
Higher plant generation costs are primarily attributable to higher levels of scheduled maintenance and overhaul work as well as incremental operating costs associated with new generation facilities placed in service in the current year.
|
|
|
·
|
Higher labor costs are primarily due to an increase in compliance requirements, higher overtime for storm restoration work, and a shift in labor resources from capital to O&M projects.
|
|
|
·
|
Higher nuclear outage costs are due to the timing and cost of nuclear refueling outages.
|
|
|
·
|
Higher insurance costs are due to general premium increases.
|
|
·
|
At least 12 percent of its retail sales for the years 2011 through 2014;
|
|
·
|
At least 20 percent of its retail sales for the years 2015 through 2019; and
|
|
·
|
At least 30 percent of its retail sales for the years 2020 and thereafter.
|
|
·
|
At least 1 percent of retail sales in the years 2011 and 2012 and 1.25 percent of retail sales in the years 2013 and 2014;
|
|
·
|
At least 1.75 percent of retail sales in the years 2015 and 2016 and 2 percent of retail sales in the years 2017, 2018 and 2019; and
|
|
·
|
At least 3 percent of retail sales in the years 2020 and thereafter.
|
|
|
·
|
Retires 900 MW of coal generation at its Valmont (186 MW) and Cherokee (717 MW) power plants by the end of 2017 and the end of 2022, respectively;
|
|
|
·
|
Repowers its Cherokee generating facility with efficient, natural gas generation of 883 MW (589 MW in 2015 and 314 MW in 2022). PSCo also will switch to natural gas generation at the 111 MW Arapahoe Unit 4 generating facility in 2013; and
|
|
|
·
|
Retrofits about 950 MW of coal-fired generation at the Pawnee (505 MW) and Hayden (446 MW) generating facilities with modern emission control technology.
|
|
(Millions of Dollars)
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
Total
|
||||||||||||||||||||||||
|
Combined cycle
|
$ | 16.0 | $ | 81.0 | $ | 203.1 | $ | 105.4 | $ | 103.1 | $ | 25.9 | $ | - | $ | 534.5 | ||||||||||||||||
|
Pollution control unit
|
69.6 | 82.8 | 66.3 | 93.4 | 26.1 | 8.6 | - | 346.8 | ||||||||||||||||||||||||
|
Transmission
|
1.2 | 3.1 | 3.1 | 4.5 | 11.4 | - | - | 23.3 | ||||||||||||||||||||||||
|
Gas pipeline
|
5.9 | 6.1 | 57.2 | 40.7 | - | - | - | 109.9 | ||||||||||||||||||||||||
|
Total
|
$ | 92.7 | $ | 173.0 | $ | 329.7 | $ | 244.0 | $ | 140.6 | $ | 34.5 | $ | - | $ | 1,014.5 | ||||||||||||||||
|
·
|
For projects rated at a voltage level less than 100 KV, all costs would be recovered from the pricing zone of the project;
|
|
·
|
For projects rated at a voltage level between 100 KV and 300 KV, one-third of the costs would be recovered on an SPP region-wide basis and two-thirds would be recovered from the pricing zone of the project; and
|
|
·
|
For projects rated at a voltage level greater than 300 KV, 100 percent of costs would be recovered on an SPP region-wide basis.
|
|
Nine Months Ended Sept. 30,
|
||||||||
|
(Thousands of Dollars)
|
2010
|
2009
|
||||||
|
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 9,628 | $ | 4,169 | ||||
|
Contracts realized or settled during the period
|
(4,282 | ) | (14,499 | ) | ||||
|
Commodity trading contract additions and changes during period
|
14,494 | 17,254 | ||||||
|
Fair value of commodity trading net contract assets outstanding at Sept. 30
|
$ | 19,840 | $ | 6,924 | ||||
|
Futures / Forwards
|
||||||||||||||||||||||||
|
(Thousands of Dollars)
|
Source of
Fair Value
|
Maturity Less Than
1 Year
|
Maturity
1 to 3 Years
|
Maturity
4 to 5 Years
|
Maturity Greater Than
5 Years
|
Total Futures/ Forwards
Fair Value
|
||||||||||||||||||
|
NSP-Minnesota
|
1 | $ | 4,601 | $ | 12,225 | $ | 1,295 | $ | 146 | $ | 18,267 | |||||||||||||
| 2 | (5 | ) | - | - | - | (5 | ) | |||||||||||||||||
|
PSCo
|
1 | 372 | 1,409 | - | - | 1,781 | ||||||||||||||||||
| 2 | - | - | - | - | - | |||||||||||||||||||
| $ | 4,968 | $ | 13,634 | $ | 1,295 | $ | 146 | $ | 20,043 | |||||||||||||||
|
Options
|
||||||||||||||||||||||||
|
(Thousands of Dollars)
|
Source of
Fair Value
|
Maturity Less Than
1 Year
|
Maturity
1 to 3 Years
|
Maturity
4 to 5 Years
|
Maturity Greater Than
5 Years
|
Total Options
Fair Value
|
||||||||||||||||||
|
NSP-Minnesota
|
2 | $ | (203 | ) | $ | - | $ | - | $ | - | $ | (203 | ) | |||||||||||
| $ | (203 | ) | $ | - | $ | - | $ | - | $ | (203 | ) | |||||||||||||
|
1
—
|
Prices actively quoted or based on actively quoted prices.
|
|
2
—
|
Prices based on models and other valuation methods. These represent the fair value of positions calculated using internal models when directly and indirectly quoted external prices or prices derived from external sources are not available. Internal models incorporate the use of options pricing and estimates of the present value of cash flows based upon underlying contractual terms. The models reflect management’s estimates, taking into account observable market prices, estimated market prices in the absence of quoted market prices, the risk-free market discount rate, volatility factors, estimated correlations of commodity prices and contractual volumes. Market price uncertainty and other risks also are factored into the models.
|
|
(Millions of Dollars)
|
Period Ended Sept. 30,
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
|
2010
|
$ | 0.43 | $ | 3.00 | $ | 0.25 | $ | 0.64 | $ | 0.06 | ||||||||||
|
2009
|
0.46 | 5.00 | 0.45 | 1.51 | 0.16 | |||||||||||||||
|
Nine Months Ended Sept. 30,
|
||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Cash provided by operating activities
|
$ | 1,522 | $ | 1,629 | ||||
|
Nine Months Ended Sept. 30,
|
||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Cash used in investing activities
|
$ | (1,521 | ) | $ | (1,294 | ) | ||
|
Nine Months Ended Sept. 30,
|
||||||||
|
(Millions of Dollars)
|
2010
|
2009
|
||||||
|
Cash provided by (used in) financing activities
|
$ | 103 | $ | (492 | ) | |||
|
|
·
|
$800 million for Xcel Energy;
|
|
|
·
|
$500 million for NSP-Minnesota;
|
|
|
·
|
$700 million for PSCo; and
|
|
|
·
|
$250 million for SPS.
|
|
(Millions of Dollars)
|
Facility
|
Drawn
(a)
|
Available
|
Cash
|
Liquidity
|
Maturity
|
|||||||||||||||
|
NSP-Minnesota
|
$ | 482.2 | $ | 5.3 | $ | 476.9 | $ | 56.8 | $ | 533.7 |
December 2011
|
||||||||||
|
PSCo
|
675.1 | 4.5 | 670.6 | 19.1 | 689.7 |
December 2011
|
|||||||||||||||
|
SPS
|
247.9 | - | 247.9 | 4.3 | 252.2 |
December 2011
|
|||||||||||||||
|
Xcel Energy – Holding Company
|
771.6 | 47.1 | 724.5 | 0.8 | 725.3 |
December 2011
|
|||||||||||||||
|
NSP-Wisconsin
(b)
|
- | - | - | 13.2 | 13.2 | ||||||||||||||||
|
Total
|
$ | 2,176.8 | $ | 56.9 | $ | 2,119.9 | $ | 94.2 | $ | 2,214.1 | |||||||||||
|
·
|
Xcel Energy has an effective automatic shelf registration statement that does not contain a limit on issuance capacity; however, Xcel Energy’s ability to issue securities is limited by authority granted by the Board of Directors, which authority currently authorizes the issuance of up to an additional $950 million of debt and common equity securities. Assuming physical settlement of the forward sale contract that Xcel Energy entered into in August 2010, this issuance authority would be reduced by approximately $470 million.
|
|
·
|
NSP-Minnesota has $200 million of debt securities available under its currently effective registration statement.
|
|
|
·
|
PSCo has an automatic shelf registration statement filed on October 2010 that does not contain a limit on issuance capacity. However, PSCo’s ability to issue securities is limited by authority granted by its Board of Directors, which currently authorizes the issuance of up to $1.8 billion of debt securities.
|
|
|
·
|
NSP-Wisconsin has $50 million of debt securities remaining under its currently effective registration statement.
|
|
|
·
|
In May 2010, Xcel Energy issued $550 million of 10-year unsecured debt with a coupon of 4.7 percent.
|
|
|
·
|
In August 2010, NSP-Minnesota issued $250 million of five-year first mortgage bonds with a coupon of 1.95 percent and $250 million of 30-year first mortgage bonds with a coupon of 4.85 percent.
|
|
|
·
|
In August 2010, Xcel Energy entered into a forward equity sales agreement to issue 21.85 million shares of common stock.
|
|
|
·
|
PSCo plans to issue approximately $400 million of first mortgage bonds in the fourth quarter of 2010.
|
|
|
·
|
Xcel Energy also anticipates issuing approximately $75 million of equity through the Dividend Reinvestment Program and various benefit programs in 2010.
|
|
|
·
|
Normal weather patterns are experienced for the rest of the year.
|
|
|
·
|
Weather-adjusted retail electric utility sales increase approximately 1.2 to 1.4 percent.
|
|
|
·
|
Weather-adjusted retail firm natural gas sales increase approximately 0 percent to 1 percent.
|
|
|
·
|
Increased revenue due to the full year impact of 2009 electric rate cases in Colorado, Texas and New Mexico, along with the 2010 electric rate increases in Colorado.
|
|
|
·
|
Constructive outcomes in all regulatory proceedings.
|
|
|
·
|
Increased rider revenue recovery of approximately $30 million.
|
|
|
·
|
O&M expenses are projected to increase approximately 8 percent to 9 percent.
|
|
|
·
|
Depreciation expense is projected to increase $35 million to $45 million.
|
|
|
·
|
Interest expense is projected to increase approximately $20 million to $30 million.
|
|
|
·
|
AFUDC
—
equity is projected to decrease approximately $20 million.
|
|
|
·
|
The effective tax rate is approximately 35 percent to 37 percent.
|
|
|
·
|
Average common stock and equivalents total approximately 465 million shares.
|
|
|
·
|
Normal weather patterns are experienced for the year.
|
|
|
·
|
Weather-adjusted retail electric utility sales, adjusted for the sale of the Lubbock distribution assets, grow approximately 1 percent.
|
|
|
·
|
Weather-adjusted retail firm natural gas sales are projected to be relatively flat.
|
|
|
·
|
Constructive outcomes in all rate case and regulatory proceedings.
|
|
|
·
|
Increased rider revenue recovery of approximately $35 million.
|
|
|
·
|
O&M expenses are projected to increase 3 percent to 4 percent.
|
|
|
·
|
Depreciation expense is projected to increase $55 million to $65 million.
|
|
|
·
|
Interest expense is projected to increase approximately $30 million to $40 million.
|
|
|
·
|
AFUDC
—
equity is projected to be relatively flat.
|
|
|
·
|
The effective tax rate is approximately 35 percent to 37 percent.
|
|
|
·
|
Average common stock and equivalents total approximately 485 million shares.
|
|
1.01*
|
Confirmations dated Aug. 3, 2010 and Aug. 4, 2010, between Xcel Energy and Bank of America, NA (Exhibits 1.01 and 1.02 to Form 8-K dated Aug. 9, 2010 (file no. 001-03034)).
|
|
3.01*
|
Restated Articles of Incorporation of Xcel Energy, as amended on May 21, 2008. (Exhibit 3.01 to Form 10-Q for the quarter ended June 30, 2008 (file no. 001-03034)).
|
|
3.02*
|
Restated By-Laws of Xcel Energy (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
|
4.01*
|
Supplemental Indenture dated as of Aug. 1, 2010 between NSP-Minnesota and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $250,000,000 principal amount of 1.950% First Mortgage Bonds, Series due August 15, 2015 and $250,000,000 principal amount of 4.850% First Mortgage Bonds, Series due Aug. 15, 2040. (Exhibit 4.01 to Form 8-K dated Aug. 11, 2010 (file no. 001-31387)).
|
|
Principal Executive Officer’s and Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
t
|
The following materials from Xcel Energy’s Quarterly Report on Form 10-Q for the quarter ended Sept. 30, 2010 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Cash Flow, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Stockholder’s Equity and Comprehensive Income, (v) Notes to Condensed Consolidated Financial Statements, and (vi) document and entity information.
|
|
XCEL ENERGY INC.
|
||
|
(Registrant)
|
||
|
Oct. 29, 2010
|
By:
|
/s/ TERESA S. MADDEN
|
|
Teresa S. Madden
|
||
|
Vice President and Controller
|
||
|
(Principal Accounting Officer)
|
||
|
/s/ DAVID M. SPARBY
|
||
|
David M. Sparby
|
||
|
Vice President and Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
| Supplier name | Ticker |
|---|---|
| American Electric Power Company, Inc. | AEP |
| CMS Energy Corporation | CMS |
| Duke Energy Corporation | DUK |
| General Electric Company | GE |
| PG&E Corporation | PCG |
| PPL Corporation | PPL |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|