These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
41-0448030
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
414 Nicollet Mall
|
||
Minneapolis, Minnesota
|
55401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
£
|
Class
|
Outstanding at July 19, 2011
|
|
Common Stock, $2.50 par value
|
484,557,036 shares
|
PART I
|
FINANCIAL INFORMATION
|
3 | |
Item 1 —
|
3 | ||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
8
|
|||
Item 2 —
|
38
|
||
Item 3 —
|
58
|
||
Item 4 —
|
58
|
||
PART II
|
OTHER INFORMATION
|
58
|
|
Item 1 —
|
58
|
||
Item 1A —
|
58
|
||
Item 6 —
|
60
|
||
61 | |||
Certifications Pursuant to Section 302
|
1
|
||
Certifications Pursuant to Section 906
|
1
|
||
Statement Pursuant to Private Litigation
|
1
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
||||||||||||||||
Electric
|
$ | 2,128,397 | $ | 2,040,702 | $ | 4,158,369 | $ | 4,036,294 | ||||||||
Natural gas
|
291,538 | 249,410 | 1,056,887 | 1,039,560 | ||||||||||||
Other
|
18,287 | 17,652 | 39,506 | 39,372 | ||||||||||||
Total operating revenues
|
2,438,222 | 2,307,764 | 5,254,762 | 5,115,226 | ||||||||||||
Operating expenses
|
||||||||||||||||
Electric fuel and purchased power
|
989,413 | 986,088 | 1,921,241 | 1,974,566 | ||||||||||||
Cost of natural gas sold and transported
|
163,056 | 126,963 | 706,432 | 708,076 | ||||||||||||
Cost of sales — other
|
6,891 | 4,704 | 14,946 | 12,396 | ||||||||||||
Other operating and maintenance expenses
|
532,170 | 516,640 | 1,042,197 | 997,613 | ||||||||||||
Conservation and demand side management program expenses
|
65,497 | 55,551 | 140,795 | 113,590 | ||||||||||||
Depreciation and amortization
|
229,264 | 211,506 | 453,987 | 417,632 | ||||||||||||
Taxes (other than income taxes)
|
92,489 | 81,008 | 189,059 | 162,384 | ||||||||||||
Total operating expenses
|
2,078,780 | 1,982,460 | 4,468,657 | 4,386,257 | ||||||||||||
Operating income
|
359,442 | 325,304 | 786,105 | 728,969 | ||||||||||||
Other income, net
|
979 | 1,709 | 5,745 | 2,684 | ||||||||||||
Equity earnings of unconsolidated subsidiaries
|
7,677 | 7,362 | 15,390 | 14,763 | ||||||||||||
Allowance for funds used during construction — equity
|
13,606 | 12,996 | 26,850 | 26,286 | ||||||||||||
Interest charges and financing costs
|
||||||||||||||||
Interest charges — includes other financing costs of $6,185, $5,146, $11,445 and $10,157, respectively
|
146,338 | 141,455 | 290,692 | 285,285 | ||||||||||||
(7,838 | ) | (6,575 | ) | (15,274 | ) | (14,312 | ) | |||||||||
Total interest charges and financing costs
|
138,500 | 134,880 | 275,418 | 270,973 | ||||||||||||
Income from continuing operations before income taxes
|
243,204 | 212,491 | 558,672 | 501,729 | ||||||||||||
Income taxes
|
84,533 | 76,866 | 196,534 | 198,764 | ||||||||||||
Income from continuing operations
|
158,671 | 135,625 | 362,138 | 302,965 | ||||||||||||
91 | 4,151 | 193 | 3,929 | |||||||||||||
Net income
|
158,762 | 139,776 | 362,331 | 306,894 | ||||||||||||
Dividend requirements on preferred stock
|
1,060 | 1,060 | 2,120 | 2,120 | ||||||||||||
Earnings available to common shareholders
|
$ | 157,702 | $ | 138,716 | $ | 360,211 | $ | 304,774 | ||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
484,918 | 460,041 | 484,283 | 459,483 | ||||||||||||
Diluted
|
485,241 | 460,432 | 484,775 | 460,068 | ||||||||||||
Earnings per average common share — basic:
|
||||||||||||||||
Income from continuing operations
|
$ | 0.33 | $ | 0.29 | $ | 0.74 | $ | 0.65 | ||||||||
Income from discontinued operations
|
- | 0.01 | - | 0.01 | ||||||||||||
Earnings per share
|
$ | 0.33 | $ | 0.30 | $ | 0.74 | $ | 0.66 | ||||||||
Earnings per average common share — diluted:
|
||||||||||||||||
Income from continuing operations
|
$ | 0.33 | $ | 0.29 | $ | 0.74 | $ | 0.65 | ||||||||
Income from discontinued operations
|
- | 0.01 | - | 0.01 | ||||||||||||
Earnings per share
|
$ | 0.33 | $ | 0.30 | $ | 0.74 | $ | 0.66 | ||||||||
Cash dividends declared per common share
|
$ | 0.26 | $ | 0.25 | $ | 0.51 | $ | 0.50 |
Six Months Ended June 30,
|
||||||||
2011
|
2010
|
|||||||
Operating activities
|
||||||||
Net income
|
$ | 362,331 | $ | 306,894 | ||||
Remove income from discontinued operations
|
(193 | ) | (3,929 | ) | ||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
463,013 | 421,820 | ||||||
Conservation and demand side management program amortization
|
6,078 | 15,514 | ||||||
Nuclear fuel amortization
|
43,732 | 49,551 | ||||||
Deferred income taxes
|
197,637 | 171,260 | ||||||
Amortization of investment tax credits
|
(3,160 | ) | (3,188 | ) | ||||
Allowance for equity funds used during construction
|
(26,850 | ) | (26,286 | ) | ||||
Equity earnings of unconsolidated subsidiaries
|
(15,390 | ) | (14,763 | ) | ||||
Dividends from unconsolidated subsidiaries
|
16,931 | 15,791 | ||||||
Share-based compensation expense
|
20,299 | 16,470 | ||||||
Net realized and unrealized hedging and derivative transactions
|
16,802 | (21,374 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
38,914 | 73,118 | ||||||
Accrued unbilled revenues
|
117,836 | 140,035 | ||||||
Inventories
|
76,028 | 101,822 | ||||||
Other current assets
|
52,397 | 29,703 | ||||||
Accounts payable
|
32,116 | (226,436 | ) | |||||
Net regulatory assets and liabilities
|
(41,888 | ) | 27,643 | |||||
Other current liabilities
|
(78,110 | ) | (139,252 | ) | ||||
Pension and other employee benefit obligations
|
(131,892 | ) | (7,169 | ) | ||||
Change in other noncurrent assets
|
13,119 | 1,128 | ||||||
Change in other noncurrent liabilities
|
(36,634 | ) | (15,137 | ) | ||||
Net cash provided by operating activities
|
1,123,116 | 913,215 | ||||||
Investing activities
|
||||||||
Utility capital/construction expenditures
|
(1,122,269 | ) | (967,331 | ) | ||||
Merricourt refund
|
101,261 | - | ||||||
Merricourt deposit
|
(90,833 | ) | - | |||||
Allowance for equity funds used during construction
|
26,850 | 26,286 | ||||||
Purchase of investments in external decommissioning fund
|
(1,226,504 | ) | (3,001,198 | ) | ||||
Proceeds from the sale of investments in external decommissioning fund
|
1,226,491 | 3,006,616 | ||||||
Investment in WYCO Development LLC
|
(961 | ) | (2,905 | ) | ||||
Change in restricted cash
|
46 | (44 | ) | |||||
Other investments
|
(3,964 | ) | 4,150 | |||||
Net cash used in investing activities
|
(1,089,883 | ) | (934,426 | ) | ||||
Financing activities
|
||||||||
Proceeds from (repayment of) short-term borrowings, net
|
189,600 | (330,000 | ) | |||||
Proceeds from issuance of long-term
|
- | 544,205 | ||||||
Repayment of long-term debt, including reacquisition premiums
|
(1,741 | ) | (25,860 | ) | ||||
Proceeds from issuance of common stock
|
3,789 | 4,294 | ||||||
Dividends paid
|
(231,715 | ) | (212,387 | ) | ||||
Net cash used in financing activities
|
(40,067 | ) | (19,748 | ) | ||||
Net decrease in cash and cash equivalents
|
(6,834 | ) | (40,959 | ) | ||||
Cash and cash equivalents at beginning of period
|
108,437 | 115,648 | ||||||
Cash and cash equivalents at end of period
|
$ | 101,603 | $ | 74,689 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest, net of amounts capitalized
|
$ | (266,559 | ) | $ | (254,113 | ) | ||
Cash received (paid) for income taxes, net
|
54,993 | (7,831 | ) | |||||
Supplemental disclosure of non-cash investing and financing transactions:
|
||||||||
Property, plant and equipment additions in accounts payable
|
$ | 120,558 | $ | 53,871 | ||||
Issuance of common stock for reinvested dividends and 401(k) plans
|
$ | 37,680 | $ | 32,261 |
June 30, 2011
|
Dec. 31, 2010
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 101,603 | $ | 108,437 | ||||
Accounts receivable, net
|
679,560 | 718,474 | ||||||
Accrued unbilled revenues
|
590,855 | 708,691 | ||||||
Inventories
|
484,772 | 560,800 | ||||||
Regulatory assets
|
381,457 | 388,541 | ||||||
Derivative instruments
|
53,832 | 54,079 | ||||||
Prepayments and other
|
186,884 | 193,621 | ||||||
Total current assets
|
2,478,963 | 2,732,643 | ||||||
Property, plant and equipment, net
|
21,513,539 | 20,663,082 | ||||||
Other assets
|
||||||||
Nuclear decommissioning fund and other investments
|
1,517,058 | 1,476,435 | ||||||
Regulatory assets
|
2,160,780 | 2,151,460 | ||||||
Derivative instruments
|
169,067 | 184,026 | ||||||
Other
|
163,817 | 180,044 | ||||||
Total other assets
|
4,010,722 | 3,991,965 | ||||||
Total assets
|
$ | 28,003,224 | $ | 27,387,690 | ||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Current portion of long-term debt
|
$ | 53,927 | $ | 55,415 | ||||
Short-term debt
|
656,000 | 466,400 | ||||||
Accounts payable
|
957,521 | 979,750 | ||||||
Regulatory liabilities
|
170,655 | 156,038 | ||||||
Taxes accrued
|
189,564 | 254,320 | ||||||
Accrued interest
|
165,313 | 163,907 | ||||||
Dividends payable
|
127,040 | 122,847 | ||||||
Derivative instruments
|
39,990 | 61,745 | ||||||
Other
|
278,749 | 276,111 | ||||||
Total current liabilities
|
2,638,759 | 2,536,533 | ||||||
Deferred credits and other liabilities
|
||||||||
Deferred income taxes
|
3,665,418 | 3,390,027 | ||||||
Deferred investment tax credits
|
89,777 | 92,937 | ||||||
Regulatory liabilities
|
1,143,485 | 1,179,765 | ||||||
Asset retirement obligations
|
1,277,785 | 969,310 | ||||||
Derivative instruments
|
272,481 | 285,986 | ||||||
Customer advances
|
258,161 | 269,087 | ||||||
Pension and employee benefit obligations
|
828,500 | 962,767 | ||||||
Other
|
225,757 | 249,635 | ||||||
Total deferred credits and other liabilities
|
7,761,364 | 7,399,514 | ||||||
Commitments and contingent liabilities
|
||||||||
Capitalization
|
||||||||
Long-term debt
|
9,263,556 | 9,263,144 | ||||||
Preferred stockholders' equity
|
104,980 | 104,980 | ||||||
Common stock – $2.50 par value per share
|
1,211,356 | 1,205,834 | ||||||
Additional paid in capital
|
5,261,687 | 5,229,075 | ||||||
Retained earnings
|
1,812,505 | 1,701,703 | ||||||
Accumulated other comprehensive loss
|
(50,983 | ) | (53,093 | ) | ||||
Total common stockholders' equity
|
8,234,565 | 8,083,519 | ||||||
Total liabilities and equity
|
$ | 28,003,224 | $ | 27,387,690 |
Common Stock Issued
|
||||||||||||||||||||||||
Shares
|
Par Value
|
Additional
Paid In Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive Income (Loss) | Total Common Stockholders' Equity | |||||||||||||||||||
Three Months Ended June 30,
2011 and 2010
|
||||||||||||||||||||||||
Balance at March 31, 2010
|
459,215 | $ | 1,148,038 | $ | 4,784,152 | $ | 1,472,308 | $ | (48,627 | ) | $ | 7,355,871 | ||||||||||||
Net income
|
139,776 | 139,776 | ||||||||||||||||||||||
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $321
|
456 | 456 | ||||||||||||||||||||||
Net derivative instrument fair value
changes, net of tax of $(2,725)
|
(3,807 | ) | (3,807 | ) | ||||||||||||||||||||
Unrealized gain - marketable securities, net of tax of $(74)
|
(107 | ) | (107 | ) | ||||||||||||||||||||
Comprehensive income for the period
|
136,318 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
Common stock
|
(117,027 | ) | (117,027 | ) | ||||||||||||||||||||
Issuances of common stock
|
412 | 1,031 | 7,612 | 8,643 | ||||||||||||||||||||
Share-based compensation
|
9,077 | 9,077 | ||||||||||||||||||||||
Balance at June 30, 2010
|
459,627 | $ | 1,149,069 | $ | 4,800,841 | $ | 1,493,997 | $ | (52,085 | ) | $ | 7,391,822 | ||||||||||||
Balance at March 31, 2011
|
484,165 | $ | 1,210,411 | $ | 5,241,533 | $ | 1,781,386 | $ | (51,847 | ) | $ | 8,181,483 | ||||||||||||
Net income
|
158,762 | 158,762 | ||||||||||||||||||||||
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $525
|
754 | 754 | ||||||||||||||||||||||
Net derivative instrument fair value changes, net of tax of $100
|
110 | 110 | ||||||||||||||||||||||
Comprehensive income for the period
|
159,626 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
Common stock
|
(126,583 | ) | (126,583 | ) | ||||||||||||||||||||
Issuances of common stock
|
378 | 945 | 8,072 | 9,017 | ||||||||||||||||||||
Share-based compensation
|
12,082 | 12,082 | ||||||||||||||||||||||
Balance at June 30, 2011
|
484,543 | $ | 1,211,356 | $ | 5,261,687 | $ | 1,812,505 | $ | (50,983 | ) | $ | 8,234,565 |
Common Stock Issued
|
||||||||||||||||||||||||
Shares
|
Par Value
|
Additional
Paid In Capital
|
Retained Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Common
Stockholders'
Equity
|
|||||||||||||||||||
Six Months Ended June 30,
2011 and 2010
|
||||||||||||||||||||||||
Balance at Dec. 31, 2009
|
457,509 | $ | 1,143,773 | $ | 4,769,980 | $ | 1,419,201 | $ | (49,709 | ) | $ | 7,283,245 | ||||||||||||
Net income
|
306,894 | 306,894 | ||||||||||||||||||||||
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $616
|
875 | 875 | ||||||||||||||||||||||
Net derivative instrument fair value changes during the period, net of tax of $(2,265)
|
(3,155 | ) | (3,155 | ) | ||||||||||||||||||||
Unrealized gain - marketable securities, net of tax of $(66)
|
(96 | ) | (96 | ) | ||||||||||||||||||||
Comprehensive income for the period
|
304,518 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(2,120 | ) | (2,120 | ) | ||||||||||||||||||||
Common stock
|
(229,978 | ) | (229,978 | ) | ||||||||||||||||||||
Issuances of common stock
|
2,118 | 5,296 | 15,633 | 20,929 | ||||||||||||||||||||
Share-based compensation
|
15,228 | 15,228 | ||||||||||||||||||||||
Balance at June 30, 2010
|
459,627 | $ | 1,149,069 | $ | 4,800,841 | $ | 1,493,997 | $ | (52,085 | ) | $ | 7,391,822 | ||||||||||||
Balance at Dec. 31, 2010
|
482,334 | $ | 1,205,834 | $ | 5,229,075 | $ | 1,701,703 | $ | (53,093 | ) | $ | 8,083,519 | ||||||||||||
Net income
|
362,331 | 362,331 | ||||||||||||||||||||||
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $1,076
|
1,548 | 1,548 | ||||||||||||||||||||||
Net derivative instrument fair value changes during the period, net of tax of $392
|
512 | 512 | ||||||||||||||||||||||
Unrealized loss - marketable securities, net of tax of $35
|
50 | 50 | ||||||||||||||||||||||
Comprehensive income for the period
|
364,441 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(2,120 | ) | (2,120 | ) | ||||||||||||||||||||
Common stock
|
(249,409 | ) | (249,409 | ) | ||||||||||||||||||||
Issuances of common stock
|
2,209 | 5,522 | 9,724 | 15,246 | ||||||||||||||||||||
Share-based compensation
|
22,888 | 22,888 | ||||||||||||||||||||||
Balance at June 30, 2011
|
484,543 | $ | 1,211,356 | $ | 5,261,687 | $ | 1,812,505 | $ | (50,983 | ) | $ | 8,234,565 |
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars)
|
June 30, 2011
|
Dec. 31, 2010
|
||||||
Accounts receivable, net
|
||||||||
Accounts receivable
|
$ | 730,694 | $ | 773,037 | ||||
Less allowance for bad debts
|
(51,134 | ) | (54,563 | ) | ||||
$ | 679,560 | $ | 718,474 | |||||
Inventories
|
||||||||
Materials and supplies
|
$ | 204,008 | $ | 196,081 | ||||
Fuel
|
180,788 | 188,566 | ||||||
Natural gas
|
99,976 | 176,153 | ||||||
$ | 484,772 | $ | 560,800 | |||||
Property, plant and equipment, net
|
||||||||
Electric plant
|
$ | 26,059,167 | $ | 24,993,582 | ||||
Natural gas plant
|
3,520,658 | 3,463,343 | ||||||
Common and other property
|
1,586,265 | 1,555,287 | ||||||
Plant to be retired
(a)
|
199,315 | 236,606 | ||||||
Construction work in progress
|
1,143,591 | 1,186,433 | ||||||
Total property, plant and equipment
|
32,508,996 | 31,435,251 | ||||||
Less accumulated depreciation
|
(11,378,696 | ) | (11,068,820 | ) | ||||
Nuclear fuel
|
1,968,017 | 1,837,697 | ||||||
Less accumulated amortization
|
(1,584,778 | ) | (1,541,046 | ) | ||||
$ | 21,513,539 | $ | 20,663,082 |
(a)
|
In 2009, in accordance with the Colorado Public Utilities Commission (CPUC)’s approval of PSCo’s 2007 Colorado resource plan and subsequent rate case decisions, PSCo agreed to early retire its Cameo Units 1 and 2, Arapahoe Units 3 and 4 and Zuni Units 1 and 2 facilities. In 2010, in response to the Clean Air Clean Jobs Act (CACJA), the CPUC approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
Year
|
|
Colorado
|
2006
|
|
Minnesota
|
2007
|
|
Texas
|
2006
|
|
Wisconsin
|
2006
|
(Millions of Dollars)
|
June 30, 2011
|
Dec. 31, 2010
|
||||||
Unrecognized tax benefit — Permanent tax positions
|
$ | 6.8 | $ | 5.9 | ||||
Unrecognized tax benefit — Temporary tax positions
|
34.0 | 34.6 | ||||||
Unrecognized tax benefit balance
|
$ | 40.8 | $ | 40.5 |
(Millions of Dollars)
|
June 30, 2011
|
Dec. 31, 2010
|
||||||
NOL and tax credit carryforwards
|
$ | (38.3 | ) | $ | (38.0 | ) |
5.
|
Rate Matters
|
|
·
|
Intervenor direct testimony due Aug. 18, 2011;
|
|
·
|
Rebuttal testimony due Sept. 20, 2011; and
|
|
·
|
Evidentiary hearings due Oct. 18-21, 2011.
|
Margin
|
Customers
|
PSCo
|
Carbon
Offsets
|
|||||||||
Less than $10 million
|
50 | % | 40 | % | 10 | % | ||||||
$10 million to $30 million
|
55 | 35 | 10 | |||||||||
Greater than $30 million
|
60 | 30 | 10 |
6.
|
Commitments and Contingent Liabilities
|
(Thousands of Dollars)
|
June 30, 2011
|
Dec. 31, 2010
|
||||||
Current assets
|
$ | 3,594 | $ | 3,794 | ||||
Property, plant and equipment, net
|
94,728 | 97,602 | ||||||
Other noncurrent assets
|
8,176 | 8,236 | ||||||
Total assets
|
$ | 106,498 | $ | 109,632 | ||||
Current liabilities
|
$ | 10,622 | $ | 11,884 | ||||
Mortgages and other long-term debt payable
|
52,715 | 53,195 | ||||||
Other noncurrent liabilities
|
8,220 | 8,333 | ||||||
Total liabilities
|
$ | 71,557 | $ | 73,412 |
(Millions of Dollars)
|
June 30, 2011
|
Dec. 31, 2010
|
||||||
Guarantees issued and outstanding
|
$ | 155.0 | $ | 155.7 | ||||
Known exposure under these guarantees
|
17.9 | 18.0 | ||||||
Bonds with indemnity protection
|
31.1 | 32.5 |
7.
|
Borrowings and Other Financing Instruments
|
(Millions of Dollars)
|
Three Months Ended
June 30, 2011
|
Twelve Months Ended
Dec. 31, 2010
|
||||||
Borrowing limit
|
$
|
2,450
|
$
|
2,177
|
||||
Amount outstanding
at period end
|
656
|
466
|
||||||
Average amount outstanding
|
548
|
263
|
||||||
Maximum amount outstanding
|
692
|
653
|
||||||
Weighted average interest rate, computed on a daily basis
|
0.36
|
%
|
0.36
|
%
|
||||
Weighted average interest rate at end of period
|
0.35
|
0.40
|
|
·
|
Each of the credit facilities, other than NSP-Wisconsin’s, may be increased by up to $200 million for Xcel Energy Inc., $100 million each for NSP-Minnesota and PSCo, and $50 million for SPS.
|
|
·
|
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio of each entity be less than or equal to 65 percent. Each entity was in compliance at June 30, 2011 and Dec. 31, 2010 as evidenced by the table below:
|
Debt-to-Total Capitalization Ratio
|
||||||||
June 30, 2011
|
Dec. 31, 2010
|
|||||||
NSP-Minnesota
|
48 | % | 49 | % | ||||
PSCo
|
44 | 46 | ||||||
SPS
|
50 | 50 | ||||||
Xcel Energy
|
55 | 55 | ||||||
NSP-Wisconsin
|
49 | N/A |
|
·
|
Each credit facility has a cross-default provision that provides Xcel Energy will be in default on its borrowings under the facility if it or any of its subsidiaries, comprising 15 percent or more of the consolidated assets, defaults on any indebtedness in an aggregate principal amount exceeding $75 million.
|
|
·
|
The interest rates under these lines of credit are based on the Eurodollar rate, plus a borrowing margin based on the applicable credit ratings of 100 to 200 basis points per year.
|
|
·
|
The commitment fees, also based on applicable long-term credit ratings, are calculated on the unused portion of the lines of credit at a range of 10 to 35 basis points per year.
|
|
·
|
NSP-Wisconsin’s intercompany borrowing arrangement with NSP-Minnesota was subsequently terminated.
|
(Millions of Dollars)
|
Credit
Facility
|
Drawn
(a)
|
Available
|
|||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 336.1 | $ | 463.9 | ||||||
PSCo
|
700.0 | 153.6 | 546.4 | |||||||||
NSP-Minnesota
|
500.0 | 12.1 | 487.9 | |||||||||
SPS
|
300.0 | 131.0 | 169.0 | |||||||||
NSP-Wisconsin
|
150.0 | 35.0 | 115.0 | |||||||||
Total
|
$ | 2,450.0 | $ | 667.8 | $ | 1,782.2 |
8.
|
Fair Value of Financial Assets and Liabilities
|
June 30, 2011
|
||||||||||||||||||||
Fair Value
|
||||||||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund
(a)
|
||||||||||||||||||||
Cash equivalents
|
$ | 64,873 | $ | 62,384 | $ | 2,489 | $ | - | $ | 64,873 | ||||||||||
Commingled funds
|
220,000 | - | 223,922 | - | 223,922 | |||||||||||||||
International equity funds
|
54,563 | - | 63,736 | - | 63,736 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
241,914 | - | 244,286 | - | 244,286 | |||||||||||||||
U.S. corporate bonds
|
189,055 | - | 197,611 | - | 197,611 | |||||||||||||||
Foreign securities
|
19,542 | - | 20,626 | - | 20,626 | |||||||||||||||
Municipal bonds
|
32,392 | - | 33,474 | - | 33,474 | |||||||||||||||
Asset-backed securities
|
20,198 | - | - | 21,004 | 21,004 | |||||||||||||||
Mortgage-backed securities
|
58,680 | - | - | 62,271 | 62,271 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
442,416 | 456,426 | - | - | 456,426 | |||||||||||||||
Total
|
$ | 1,343,633 | $ | 518,810 | $ | 786,144 | $ | 83,275 | $ | 1,388,229 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $96.7 million of equity investments in unconsolidated subsidiaries and $32.2 million of miscellaneous investments.
|
Dec. 31, 2010
|
||||||||||||||||||||
Fair Value
|
||||||||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund
(a)
|
||||||||||||||||||||
Cash equivalents
|
$ | 83,837 | $ | 76,281 | $ | 7,556 | $ | - | $ | 83,837 | ||||||||||
Commingled funds
|
131,000 | - | 133,080 | - | 133,080 | |||||||||||||||
International equity funds
|
54,561 | - | 58,584 | - | 58,584 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
146,473 | - | 146,654 | - | 146,654 | |||||||||||||||
U.S. corporate bonds
|
279,028 | - | 288,304 | - | 288,304 | |||||||||||||||
Foreign securities
|
1,233 | - | 1,581 | - | 1,581 | |||||||||||||||
Municipal bonds
|
100,277 | - | 97,557 | - | 97,557 | |||||||||||||||
Asset-backed securities
|
32,558 | - | - | 33,174 | 33,174 | |||||||||||||||
Mortgage-backed securities
|
68,072 | - | - | 72,589 | 72,589 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
436,334 | 435,270 | - | - | 435,270 | |||||||||||||||
Total
|
$ | 1,333,373 | $ | 511,551 | $ | 733,316 | $ | 105,763 | $ | 1,350,630 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $97.6 million of equity investments in unconsolidated subsidiaries and $28.2 million of miscellaneous investments.
|
Three Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
(Thousands of Dollars)
|
Mortgage-
Backed
|
Asset-
Backed
|
Mortgage-
Backed
|
Asset-
Backed
|
||||||||||||
Balance at April 1
|
$ | 98,367 | $ | 26,020 | $ | 109,044 | $ | 44,125 | ||||||||
Purchases
|
52,952 | - | - | 2,538 | ||||||||||||
Settlements
|
(88,584 | ) | (5,206 | ) | (45,329 | ) | (6,757 | ) | ||||||||
(Losses) gains recorded as regulatory assets and liabilities
|
(464 | ) | 190 | 1,344 | 161 | |||||||||||
Balance at June 30
|
$ | 62,271 | $ | 21,004 | $ | 65,059 | $ | 40,067 |
Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
(Thousands of Dollars)
|
Mortgage-
Backed
Securities
|
Asset-
Backed
|
Mortgage-
Securities
Backed
|
Asset-
Backed
|
||||||||||||
Balance at Jan. 1
|
$ | 72,589 | $ | 33,174 | $ | 81,189 | $ | 11,918 | ||||||||
Purchases
|
99,065 | 756 | 46,477 | 36,042 | ||||||||||||
Settlements
|
(108,457 | ) | (13,116 | ) | (66,175 | ) | (8,109 | ) | ||||||||
(Losses) gains recorded as regulatory assets and liabilities
|
(926 | ) | 190 | 3,568 | 216 | |||||||||||
Balance at June 30
|
$ | 62,271 | $ | 21,004 | $ | 65,059 | $ | 40,067 |
Final Contractual Maturity
|
||||||||||||||||||||
Due in 1 Year
o
r Less
|
Due in 1 to 5
Years
|
Due in 5 to 10
Years
|
Due after 10
Years
|
|||||||||||||||||
(Thousands of Dollars)
|
Total
|
|||||||||||||||||||
Government securities
|
$ | 8,540 | $ | 140,767 | $ | 84,652 | $ | 10,327 | $ | 244,286 | ||||||||||
U.S. corporate bonds
|
349 | 50,672 | 127,922 | 18,668 | 197,611 | |||||||||||||||
Foreign securities
|
- | 14,061 | 6,565 | - | 20,626 | |||||||||||||||
Municipal bonds
|
- | - | 22,862 | 10,612 | 33,474 | |||||||||||||||
Asset-backed securities
|
- | 9,889 | 11,115 | - | 21,004 | |||||||||||||||
Mortgage-backed securities
|
- | - | 1,103 | 61,168 | 62,271 | |||||||||||||||
Debt securities
|
$ | 8,889 | $ | 215,389 | $ | 254,219 | $ | 100,775 | $ | 579,272 |
(Amounts in Thousands)
(a)(b)
|
June 30, 2011
|
Dec. 31, 2010
|
||||||
Megawatt hours (MWh) of electricity
|
72,913 | 46,794 | ||||||
MMBtu of natural gas
|
56,462 | 75,806 | ||||||
Gallons of vehicle fuel
|
700 | 800 |
Three Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2011 |
2010
|
||||||
Accumulated other comprehensive loss related to cash flow hedges at April 1
|
$ | (7,692 | ) | $ | (5,783 | ) | ||
After-tax net unrealized losses related to derivatives accounted for as hedges
|
(38 | ) | (4,413 | ) | ||||
After-tax net realized losses on derivative transactions reclassified into earnings
|
148 | 606 | ||||||
Accumulated other comprehensive loss related to cash flow hedges at June 30
|
$ | (7,582 | ) | $ | (9,590 | ) |
Six Months Ended June 30,
|
||||||||
(Thousands of Dollars)
|
2011
|
2010
|
||||||
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
$ | (8,094 | ) | $ | (6,435 | ) | ||
After-tax net unrealized gains (losses) related to derivatives accounted for as hedges
|
206 | (4,387 | ) | |||||
After-tax net realized losses on derivative transactions reclassified into earnings
|
306 | 1,232 | ||||||
Accumulated other comprehensive loss related to cash flow hedges at June 30
|
$ | (7,582 | ) | $ | (9,590 | ) |
Three Months Ended June 30, 2011 | ||||||||||||||||||||
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period From:
|
|||||||||||||||||||
(Thousands of Dollars)
|
Other
Comprehensive
Loss
|
Regulatory
Assets
and
Liabilities
|
Other
Comprehensive
Income (Loss)
|
Regulatory
Assets and
Liabilities
|
Pre-Tax Gains
Recognized
During the Period
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | - | $ | - | $ | 340 |
(a)
|
$ | - | $ | - | |||||||||
Vehicle fuel and
other commodity
|
(78 | ) | - | (52 | ) (e) | - | - | |||||||||||||
Total
|
$ | (78 | ) | $ | - | $ | 288 | $ | - | $ | - | |||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 1,170 | (b) | |||||||||
Electric commodity
|
- | 10,299 | - | (8,666 | ) (c) | - | ||||||||||||||
Natural gas commodity
|
- | (9,564 | ) | - | 738 |
(d)
|
- | |||||||||||||
Total
|
$ | - | $ | 735 | $ | - | $ | (7,928 | ) | $ | 1,170 |
Six Months Ended June 30, 2011 | ||||||||||||||||||||
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period From:
|
|||||||||||||||||||
(Thousands of Dollars)
|
Other
Comprehensive
Income
|
Regulatory
Assets
and
Liabilities
|
Other
Comprehensive
Income (Loss)
|
Regulatory
Assets and
Liabilities
|
Pre-Tax Gains
Recognized
During the Period
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | - | $ | - | $ | 677 |
(a)
|
$ | - | $ | - | |||||||||
Vehicle fuel and
other commodity
|
311 | - | ( 84 |
)
(
e)
|
- | - | ||||||||||||||
Total
|
$ | 311 | $ | - | $ | 593 | $ | - | $ | - | ||||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 6,770 | (b) | |||||||||
Electric commodity
|
- | 19,145 | - | (17,554 | ) (c) | - | ||||||||||||||
Natural gas commodity
|
- | (17,179 | ) | - | 58,125 |
(d)
|
- | |||||||||||||
Total
|
$ | - | $ | 1,966 | $ | - | $ | 40,571 | $ | 6,770 |
Three Months Ended June 30, 2010 | ||||||||||||||||||||
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period From:
|
|||||||||||||||||||
(Thousands of Dollars)
|
Other
Comprehensive
Loss
|
Regulatory
Assets
and
Liabilities
|
Other
Comprehensive
Income
|
Regulatory
Assets and
Liabilities
|
Pre-Tax Gains
Recognized
During the Period
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | (7,210 | ) | $ | - | $ | 260 |
(a)
|
$ | - | $ | - | ||||||||
Vehicle fuel and
other commodity
|
(365 | ) | - | 783 |
(e)
|
- | - | |||||||||||||
Total
|
$ | (7,575 | ) | $ | - | $ | 1,043 | $ | - | $ | - | |||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 224 | (b) | |||||||||
Electric commodity
|
- | 7,597 | - | (2,111 | ) (c) | - | ||||||||||||||
Natural gas commodity
|
- | (4,612 | ) | - | 752 |
(d)
|
- | |||||||||||||
Other | - | - | - | - | 85 | |||||||||||||||
Total
|
$ | - | $ | 2,985 | $ | - | $ | (1,359 | ) | $ | 309 |
Six Months Ended June 30, 2010 | ||||||||||||||||||||
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period From:
|
|||||||||||||||||||
(Thousands of Dollars)
|
Other
Comprehensive
Loss
|
Regulatory
Assets
and
Liabilities
|
Other
Comprehensive
Income
|
Regulatory
Assets and
Liabilities
|
Pre-Tax Gains
Recognized
During the Period
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | (7,210 | ) | $ | - | $ | 419 |
(a)
|
$ | - | $ | - | ||||||||
Vehicle fuel and
other commodity
|
(322 | ) | - | 1,693 |
(e)
|
- | - | |||||||||||||
Total
|
$ | (7,532 | ) | $ | - | $ | 2,112 | $ | - | $ | - | |||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 5,605 | (b) | |||||||||
Electric commodity
|
- | (9,582 | ) | - | (4,838 | ) | - | |||||||||||||
Natural gas commodity
|
- | (40,706 | ) | - | 4,707 |
(d)
|
- | |||||||||||||
Other | - | - | - | - | 135 | (b) | ||||||||||||||
Total
|
$ | - | $ | (50,288 | ) | $ | - | $ | (131 | ) | $ | 5,740 |
(a)
|
Recorded to interest charges.
|
(b)
|
Recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(c)
|
Recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(d)
|
Recorded to cost of natural gas sold and transported. These derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(e)
|
Recorded to O&M expenses.
|
June 30, 2011
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 200 | $ | - | $ | 200 | $ | (91 | ) | $ | 109 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
410 | 27,456 | 42 | 27,908 | (11,788 | ) | 16,120 | |||||||||||||||||
Electric commodity
|
- | - | 6,601 | 6,601 | (2,618 | ) | 3,983 | |||||||||||||||||
Natural gas commodity
|
19 | 250 | - | 269 | (250 | ) | 19 | |||||||||||||||||
Total current derivative assets
|
$ | 429 | $ | 27,906 | $ | 6,643 | $ | 34,978 | $ | (14,747 | ) | 20,231 | ||||||||||||
Purchased power agreements
(a)
|
33,601 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 53,832 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 286 | $ | - | $ | 286 | $ | - | $ | 286 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 35,416 | - | 35,416 | (4,773 | ) | 30,643 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 35,702 | $ | - | $ | 35,702 | $ | (4,773 | ) | 30,929 | ||||||||||||
Purchased power agreements
(a)
|
138,138 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 169,067 |
June 30, 2011
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | 230 | $ | 22,110 | $ | 29 | $ | 22,369 | $ | (14,837 | ) | $ | 7,532 | |||||||||||
Electric commodity
|
- | - | 2,618 | 2,618 | (2,618 | ) | - | |||||||||||||||||
Natural gas commodity
|
88 | 9,559 | - | 9,647 | (341 | ) | 9,306 | |||||||||||||||||
Total current derivative liabilities
|
$ | 318 | $ | 31,669 | $ | 2,647 | $ | 34,634 | $ | (17,796 | ) | 16,838 | ||||||||||||
Purchased power agreements
(a)
|
23,152 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 39,990 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 17,275 | $ | - | $ | 17,275 | $ | (4,773 | ) | $ | 12,502 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 17,275 | $ | - | $ | 17,275 | $ | (4,773 | ) | 12,502 | ||||||||||||
Purchased power agreements
(a)
|
259,979 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 272,481 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
Dec. 31, 2010
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 126 | $ | - | $ | 126 | $ | - | $ | 126 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
487 | 37,019 | - | 37,506 | (21,352 | ) | 16,154 | |||||||||||||||||
Electric commodity
|
- | - | 3,619 | 3,619 | (1,226 | ) | 2,393 | |||||||||||||||||
Natural gas commodity
|
- | 1,595 | - | 1,595 | (1,219 | ) | 376 | |||||||||||||||||
Total current derivative assets
|
$ | 487 | $ | 38,740 | $ | 3,619 | $ | 42,846 | $ | (23,797 | ) | 19,049 | ||||||||||||
Purchased power agreements
(a)
|
35,030 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 54,079 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 150 | $ | - | $ | 150 | $ | - | $ | 150 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 32,621 | - | 32,621 | (4,595 | ) | 28,026 | |||||||||||||||||
Natural gas commodity
|
- | 1,246 | - | 1,246 | (269 | ) | 977 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 34,017 | $ | - | $ | 34,017 | $ | (4,864 | ) | 29,153 | ||||||||||||
Purchased power agreements
(a)
|
154,873 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 184,026 |
Dec. 31, 2010
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | 392 | $ | 30,608 | $ | - | $ | 31,000 | $ | (24,007 | ) | $ | 6,993 | |||||||||||
Electric commodity
|
- | - | 1,227 | 1,227 | (1,227 | ) | - | |||||||||||||||||
Natural gas commodity
|
20 | 52,709 | - | 52,729 | (21,169 | ) | 31,560 | |||||||||||||||||
Total current derivative liabilities
|
$ | 412 | $ | 83,317 | $ | 1,227 | $ | 84,956 | $ | (46,403 | ) | 38,553 | ||||||||||||
Purchased power agreements
(a)
|
23,192 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 61,745 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 18,878 | $ | - | $ | 18,878 | $ | (4,596 | ) | $ | 14,282 | |||||||||||
Natural gas commodity
|
- | 438 | - | 438 | (269 | ) | 169 | |||||||||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 19,316 | $ | - | $ | 19,316 | $ | (4,865 | ) | 14,451 | ||||||||||||
Purchased power agreements
(a)
|
271,535 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 285,986 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
Three Months Ended June 30,
|
||||||||
(Thousands of Dollars)
|
2011
|
2010
|
||||||
Balance at April 1
|
$ | 2,332 | $ | 3,946 | ||||
Purchases
|
- | 317 | ||||||
Settlements
|
27 | (44 | ) | |||||
Gains recognized in earnings
(a)
|
4 | 1,294 | ||||||
Gains recorded as regulatory assets and liabilities
|
10,299 | 6,993 | ||||||
Gains reclassified from regulatory assets and liabilities to earnings
|
(8,666 | ) | (2,700 | ) | ||||
Balance at June 30
|
$ | 3,996 | $ | 9,806 |
Six Months Ended June 30,
|
||||||||
(Thousands of Dollars)
|
2011
|
2010
|
||||||
Balance at Jan. 1
|
$ | 2,392 | $ | 28,042 | ||||
Purchases
|
- | (1,092 | ) | |||||
Settlements
|
(59 | ) | (67 | ) | ||||
Gains (losses) recognized in earnings
(a)
|
72 | (1,739 | ) | |||||
Gains (losses) recorded as regulatory assets and liabilities
|
19,145 | (9,911 | ) | |||||
Gains reclassified from regulatory assets and liabilities to earnings
|
(17,554 | ) | (5,427 | ) | ||||
Balance at June 30
|
$ | 3,996 | $ | 9,806 |
June 30, 2011
|
Dec. 31, 2010
|
|||||||||||||||
(Thousands of Dollars)
|
Historical
Cost
|
Fair Value
|
Historical
Cost
|
Fair Value
|
||||||||||||
Long-term debt, including current portion
|
$ | 9,317,483 | $ | 10,224,225 | $ | 9,318,559 | $ | 10,224,845 |
9.
|
Other Income, Net
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(Thousands of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Interest income
|
$ | 1,481 | $ | 1,243 | $ | 6,254 | $ | 3,294 | ||||||||
Other nonoperating income
|
901 | 575 | 1,784 | 1,159 | ||||||||||||
Insurance policy expense
|
(1,215 | ) | (88 | ) | (2,086 | ) | (1,748 | ) | ||||||||
Other nonoperating expense
|
(188 | ) | (21 | ) | (207 | ) | (21 | ) | ||||||||
Other income, net
|
$ | 979 | $ | 1,709 | $ | 5,745 | $ | 2,684 |
10.
|
Segment Information
|
|
·
|
Xcel Energy’s regulated electric utility segment generates electricity which is transmitted and distributed in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas, and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the U.S. Regulated electric utility also includes commodity trading operations.
|
|
·
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
|
·
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
Three Months Ended June 30, 2011
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 2,128,397 | $ | 291,538 | $ | 18,287 | $ | - | $ | 2,438,222 | ||||||||||
Intersegment revenues
|
356 | 597 | - | (953 | ) | - | ||||||||||||||
Total revenues
|
$ | 2,128,753 | $ | 292,135 | $ | 18,287 | $ | (953 | ) | $ | 2,438,222 | |||||||||
Income (loss) from continuing operations
|
$ | 162,482 | $ | 6,596 | $ | (10,407 | ) | $ | - | $ | 158,671 | |||||||||
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
Three Months Ended June 30, 2010
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 2,040,702 | $ | 249,410 | $ | 17,652 | $ | - | $ | 2,307,764 | ||||||||||
Intersegment revenues
|
259 | 2,857 | - | (3,116 | ) | - | ||||||||||||||
Total revenue
|
$ | 2,040,961 | $ | 252,267 | $ | 17,652 | $ | (3,116 | ) | $ | 2,307,764 | |||||||||
Income (loss) from continuing operations
|
$ | 138,999 | $ | 10,243 | $ | (13,617 | ) | $ | - | $ | 135,625 |
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
Six Months Ended June 30, 2011
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 4,158,369 | $ | 1,056,887 | $ | 39,506 | $ | - | $ | 5,254,762 | ||||||||||
Intersegment revenues
|
695 | 1,396 | - | (2,091 | ) | - | ||||||||||||||
Total revenues
|
$ | 4,159,064 | $ | 1,058,283 | $ | 39,506 | $ | (2,091 | ) | $ | 5,254,762 | |||||||||
Income (loss) from continuing operations
|
$ | 317,119 | $ | 65,193 | $ | (20,174 | ) | $ | - | $ | 362,138 | |||||||||
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
Six Months Ended June 30, 2010
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 4,036,294 | $ | 1,039,560 | $ | 39,372 | $ | - | $ | 5,115,226 | ||||||||||
Intersegment revenues
|
462 | 4,560 | - | (5,022 | ) | - | ||||||||||||||
Total revenues
|
$ | 4,036,756 | $ | 1,044,120 | $ | 39,372 | $ | (5,022 | ) | $ | 5,115,226 | |||||||||
Income (loss) from continuing operations
|
$ | 254,181 | $ | 73,269 | $ | (24,485 | ) | $ | - | $ | 302,965 |
11.
|
Common Stock and Equivalents
|
Three Months Ended June 30, 2011
|
Three Months Ended June 30, 2010 | ||||||||||||||||||||||
(Amounts in thousands, except per share data) |
Income
|
Shares
|
Per Share
Amount
|
Income
|
Shares
|
Per Share
Amount
|
|||||||||||||||||
Net income
|
$ | 158,762 | $ | 139,776 | |||||||||||||||||||
Less: Dividend requirements on preferred stock | (1,060 | ) | (1,060 | ) | |||||||||||||||||||
Basic earnings per share:
|
|||||||||||||||||||||||
Earnings available to common
shareholders
|
157,702 | 484,918 | $ | 0.33 | 138,716 | 460,041 | $ | 0.30 | |||||||||||||||
Effect of dilutive securities:
|
|||||||||||||||||||||||
401(k) equity awards
|
- | 323 | - | 391 | |||||||||||||||||||
Diluted earnings per share:
|
|||||||||||||||||||||||
Earnings available to common
shareholders
|
$ | 157,702 | 485,241 | $ | 0.33 | $ | 138,716 | 460,432 | $ | 0.30 |
Six Months Ended June 30, 2011
|
Six Months Ended June 30, 2010 | ||||||||||||||||||||||
(Amounts in thousands, except per share data) |
Income
|
Shares
|
Per Share
Amount
|
Income
|
Shares
|
Per Share
Amount
|
|||||||||||||||||
Net income
|
$ | 362,331 | $ | 306,894 | |||||||||||||||||||
Less: Dividend requirements on preferred stock | (2,120 | ) | (2,120 | ) | |||||||||||||||||||
Basic earnings per share:
|
|||||||||||||||||||||||
Earnings available to common
shareholders
|
360,211 | 484,283 | $ | 0.74 | 304,774 | 459,483 | $ | 0.66 | |||||||||||||||
Effect of dilutive securities:
|
|||||||||||||||||||||||
401(k) equity awards
|
- | 492 | - | 585 | |||||||||||||||||||
Diluted earnings per share:
|
|||||||||||||||||||||||
Earnings available to common
shareholders
|
$ | 360,211 | 484,775 | $ | 0.74 | $ | 304,774 | 460,068 | $ | 0.66 |
12.
|
Benefit Plans and Other Postretirement Benefits
|
Three Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
Service cost
|
$ | 20,548 | $ | 18,956 | $ | 1,097 | $ | 965 | ||||||||
Interest cost
|
40,791 | 41,853 | 10,492 | 10,861 | ||||||||||||
Expected return on plan assets
|
(55,514 | ) | (58,035 | ) | (8,013 | ) | (7,131 | ) | ||||||||
Amortization of transition obligation
|
- | - | 3,611 | 3,611 | ||||||||||||
Amortization of prior service cost (credit)
|
5,633 | 5,164 | (1,233 | ) | (1,233 | ) | ||||||||||
Amortization of net loss
|
20,527 | 13,134 | 3,304 | 3,113 | ||||||||||||
Net periodic benefit cost
|
31,985 | 21,072 | 9,258 | 10,186 | ||||||||||||
Costs not recognized and additional cost recognized due to the effects of regulation
|
(10,715 | ) | (6,314 | ) | 973 | 973 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 21,270 | $ | 14,758 | $ | 10,231 | $ | 11,159 |
Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
Service cost
|
$ | 38,660 | $ | 36,574 | $ | 2,412 | $ | 2,003 | ||||||||
Interest cost
|
80,706 | 82,505 | 21,043 | 21,390 | ||||||||||||
Expected return on plan assets
|
(110,800 | ) | (116,159 | ) | (15,981 | ) | (14,265 | ) | ||||||||
Amortization of transition obligation
|
- | - | 7,222 | 7,222 | ||||||||||||
Amortization of prior service cost (credit)
|
11,266 | 10,328 | (2,466 | ) | (2,466 | ) | ||||||||||
Amortization of net loss
|
39,256 | 24,158 | 6,647 | 5,822 | ||||||||||||
Net periodic benefit cost
|
59,088 | 37,406 | 18,877 | 19,706 | ||||||||||||
Costs not recognized and additional cost recognized due to the effects of regulation
|
(18,600 | ) | (13,640 | ) | 1,946 | 1,946 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 40,488 | $ | 23,766 | $ | 20,823 | $ | 21,652 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
Diluted Earnings (Loss) Per Share
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
PSCo
|
$ | 0.15 | $ | 0.17 | $ | 0.35 | $ | 0.40 | ||||||||
NSP-Minnesota
|
0.13 | 0.09 | 0.32 | 0.24 | ||||||||||||
SPS
|
0.05 | 0.05 | 0.07 | 0.07 | ||||||||||||
NSP-Wisconsin
|
0.02 | 0.01 | 0.05 | 0.04 | ||||||||||||
Equity earnings of unconsolidated subsidiaries
|
0.01 | 0.01 | 0.02 | 0.02 | ||||||||||||
Regulated utility — continuing operations
|
0.36 | 0.33 | 0.81 | 0.77 | ||||||||||||
Xcel Energy Inc. and other costs
|
(0.03 | ) | (0.04 | ) | (0.07 | ) | (0.06 | ) | ||||||||
Ongoing
diluted earnings per share
|
0.33 | 0.29 | 0.74 | 0.71 | ||||||||||||
COLI settlement and Medicare Part D
|
- | - | - | (0.06 | ) | |||||||||||
Earnings per share from continuing operations
|
0.33 | 0.29 | 0.74 | 0.65 | ||||||||||||
Earnings per share from discontinued operations
|
- | 0.01 | - | 0.01 | ||||||||||||
GAAP
diluted earnings per share
|
$ | 0.33 | $ | 0.30 | $ | 0.74 | $ | 0.66 |
Diluted Earnings (Loss) Per Share
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||
2010 GAAP diluted earnings per share
|
$ | 0.30 | $ | 0.66 | ||||
Earnings per share from discontinued operations
|
(0.01 | ) | (0.01 | ) | ||||
2010 diluted earnings per share from continuing operations
|
0.29 | 0.65 | ||||||
COLI settlement, PSRI and Medicare Part D
|
- | 0.06 | ||||||
2010 ongoing diluted earnings per share
|
0.29 | 0.71 | ||||||
Components of change — 2011 vs. 2010
|
||||||||
Higher electric margins
|
0.11 | 0.23 | ||||||
Higher natural gas margins
|
0.01 | 0.03 | ||||||
Higher operating and maintenance expenses
|
(0.02 | ) | (0.06 | ) | ||||
Higher depreciation and amortization
|
(0.02 | ) | (0.05 | ) | ||||
Higher taxes (other than income taxes)
|
(0.02 | ) | (0.04 | ) | ||||
Dilution from DSPP, benefit plans and the 2010 common equity issuance
|
(0.02 | ) | (0.04 | ) | ||||
Higher conservation and DSM expenses (generally offset in revenues)
|
(0.01 | ) | (0.04 | ) | ||||
Other, net
|
0.01 | - | ||||||
2011 GAAP and ongoing diluted earnings per share
|
$ | 0.33 | $ | 0.74 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
Contributions to Income (Millions of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
GAAP income (loss) by segment
|
||||||||||||||||
Regulated electric income
|
$ | 162.5 | $ | 139.0 | $ | 317.1 | $ | 254.2 | ||||||||
Regulated natural gas income
|
6.6 | 10.2 | 65.2 | 73.3 | ||||||||||||
Other income (loss)
(a)
|
4.8 | 3.9 | 9.6 | (0.4 | ) | |||||||||||
Segment income — continuing operations
|
173.9 | 153.1 | 391.9 | 327.1 | ||||||||||||
Xcel Energy Inc. and other costs
(a)
|
(15.2 | ) | (17.5 | ) | (29.8 | ) | (24.1 | ) | ||||||||
Total income — continuing operations
|
158.7 | 135.6 | 362.1 | 303.0 | ||||||||||||
Income from discontinued operations
|
0.1 | 4.2 | 0.2 | 3.9 | ||||||||||||
Total GAAP net income
|
$ | 158.8 | $ | 139.8 | $ | 362.3 | $ | 306.9 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
Contributions to Diluted Earnings (Loss) Per Share
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
GAAP earnings (loss) by segment
|
||||||||||||||||
Regulated electric
|
$ | 0.34 | $ | 0.30 | $ | 0.65 | $ | 0.55 | ||||||||
Regulated natural gas
|
0.01 | 0.02 | 0.14 | 0.16 | ||||||||||||
Other
(a)
|
0.01 | 0.01 | 0.02 | - | ||||||||||||
Segment earnings per share — continuing operations
|
0.36 | 0.33 | 0.81 | 0.71 | ||||||||||||
Xcel Energy Inc. and other costs
(a)
|
(0.03 | ) | (0.04 | ) | (0.07 | ) | (0.06 | ) | ||||||||
Total earnings per share — continuing operations
|
0.33 | 0.29 | 0.74 | 0.65 | ||||||||||||
Discontinued operations
|
- | 0.01 | - | 0.01 | ||||||||||||
Total GAAP earnings per share — diluted
|
$ | 0.33 | $ | 0.30 | $ | 0.74 | $ | 0.66 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
2011 vs.
Normal
|
2010 vs.
Normal
|
2011 vs.
2010
|
2011 vs.
Normal
|
2010 vs.
Normal
|
2011 vs.
2010
|
|||||||||||||||||||
HDD
|
0.9 | % | (16.3 | )% | 20.5 | % | 4.4 | % | (2.4 | )% | 7.0 | % | ||||||||||||
CDD
|
33.9 | 17.5 | 14.0 | 33.5 | 17.8 | 13.3 | ||||||||||||||||||
THI
|
(6.4 | ) | 6.4 | (12.1 | ) | (6.4 | ) | 6.4 | (12.1 | ) |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
2011 vs.
Normal
|
2010 vs.
Normal
|
2011 vs.
Normal
|
2011 vs.
Normal
|
2010 vs.
Normal
|
2011 vs.
Normal
|
|||||||||||||||||||
Retail electric
|
$ | 0.00 | $ | 0.01 | $ | (0.01 | ) | $ | 0.01 | $ | 0.01 | $ | 0.00 | |||||||||||
Firm natural gas
|
0.00 | (0.01 | ) | 0.01 | 0.00 | (0.01 | ) | 0.01 | ||||||||||||||||
Total
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.01 | $ | 0.00 | $ | 0.01 |
Three Months Ended June 30,
|
||||||||||||||||
Actual
|
Weather
Normalized
|
Actual Lubbock
(a)
|
Weather
Normalized
Lubbock
(a)
|
|||||||||||||
Electric residential
|
(0.8 | ) % | (0.2 | ) % | 0.2 | % | 0.7 | % | ||||||||
Electric commercial and industrial
|
(0.1 | ) | 0.0 | 0.8 | 0.9 | |||||||||||
Total retail electric sales
|
(0.2 | ) | 0.0 | 0.7 | 0.9 | |||||||||||
Firm natural gas sales
|
2.7 | (4.9 | ) | N/A | N/A |
Six Months Ended June 30,
|
||||||||||||||||
Actual
|
Weather
Normalized
|
Actual
Lubbock
(a)
|
Weather
Normalized
Lubbock
(a)
|
|||||||||||||
Electric residential
|
(0.3 | ) % | (0.5 | ) % | 0.6 | % | 0.4 | |||||||||
Electric commercial and industrial
|
0.3 | 0.3 | 1.2 | 1.2 | ||||||||||||
Total retail electric sales
|
0.2 | 0.1 | 1.1 | 1.0 | ||||||||||||
Firm natural gas sales
|
1.5 | (2.8 | ) | N/A | N/A |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(Millions of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Electric revenues
|
$ | 2,128 | $ | 2,041 | $ | 4,158 | $ | 4,036 | ||||||||
Electric fuel and purchased power
|
(989 | ) | (986 | ) | (1,921 | ) | (1,975 | ) | ||||||||
Electric margin
|
$ | 1,139 | $ | 1,055 | $ | 2,237 | $ | 2,061 |
(Millions of Dollars)
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||
Revenue requirements for PSCo gas generation acquisition
(a)
|
$ | 35 | $ | 69 | ||||
Retail rate increases, including seasonal rates (Minnesota interim, Wisconsin, Texas, North Dakota interim and Colorado)
|
23 | 58 | ||||||
Transmission revenue
|
13 | 25 | ||||||
Trading, including PSCo renewable energy credit sales
|
10 | 3 | ||||||
Conservation and DSM revenue, (partially offset by expenses)
|
10 | 18 | ||||||
Conservation and DSM incentive
|
9 | 8 | ||||||
Non-fuel riders
|
3 | 11 | ||||||
Firm wholesale
|
1 | 2 | ||||||
SPS fuel cost allocation regulatory accruals
(b)
|
(11 | ) | (11 | ) | ||||
Fuel and purchased power cost recovery
|
(2 | ) | (58 | ) | ||||
Other, net
|
(4 | ) | (3 | ) | ||||
Total increase in electric revenues
|
$ | 87 | $ | 122 |
Three Months
|
Six Months
|
|||||||
Ended June 30,
|
Ended June 30,
|
|||||||
(Millions of Dollars)
|
2011 vs. 2010
|
2011 vs. 2010
|
||||||
Revenue requirements for PSCo gas generation acquisition
(a)
|
$ | 35 | $ | 69 | ||||
Retail rate increases, including seasonal rates (Minnesota interim, Wisconsin, Texas, North Dakota interim and Colorado)
|
23 | 58 | ||||||
Conservation and DSM revenue, (partially offset by expenses)
|
10 | 18 | ||||||
Conservation and DSM incentive
|
9 | 8 | ||||||
Transmission revenue, net of costs
|
7 | 10 | ||||||
Non-fuel riders
|
3 | 11 | ||||||
Firm wholesale
|
2 | 4 | ||||||
Trading, including PSCo renewable energy credit sales
|
2 | (2 | ) | |||||
SPS fuel cost allocation regulatory accruals
(b)
|
(11 | ) | (11 | ) | ||||
Other, net
|
4 | 11 | ||||||
Total increase in electric margin
|
$ | 84 | $ | 176 |
(a)
|
The increase in revenue requirements for PSCo generation reflects the acquisition of the Rocky Mountain and Blue Spruce natural gas facilities in late 2010. These revenue requirements are partially offset by increased O&M expense, depreciation expense, property taxes and financing costs.
|
(b)
|
During the second quarter of 2010, SPS resolved certain fuel cost allocation issues allowing for the release of previously established reserves of approximately $11 million.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(Millions of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Natural gas revenues
|
$ | 292 | $ | 249 | $ | 1,057 | $ | 1,040 | ||||||||
Cost of natural gas sold and transported
|
(163 | ) | (127 | ) | (706 | ) | (708 | ) | ||||||||
Natural gas margin
|
$ | 129 | $ | 122 | $ | 351 | $ | 332 |
(Millions of Dollars)
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||
Purchased natural gas adjustment clause recovery
|
$ | 36 | $ | (1 | ) | |||
Estimated impact of weather
|
4 | 9 | ||||||
Conservation and DSM revenue, (partially offset by expenses)
|
1 | 11 | ||||||
Conservation and DSM incentive
|
1 | 1 | ||||||
Retail sales decrease (excluding weather impact)
|
(1 | ) | (3 | ) | ||||
Other, net
|
2 | - | ||||||
Total increase in natural gas revenues
|
$ | 43 | $ | 17 |
(Millions of Dollars)
|
Three Months
Ended June 30,
2011 vs. 2010
|
Six Months
Ended June
30,
2011 vs. 2010
|
||||||
Estimated impact of weather
|
$ | 4 | $ | 9 | ||||
Conservation and DSM revenue, (partially offset by expenses)
|
1 | 11 | ||||||
Conservation and DSM incentive
|
1 | 1 | ||||||
Retail sales decrease (excluding weather impact)
|
(1 | ) | (3 | ) | ||||
Other, net
|
2 | 1 | ||||||
Total increase in natural gas margin
|
$ | 7 | $ | 19 |
(Millions of Dollars)
|
Three Months
Ended June 30,
2011 vs. 2010
|
Six Months
Ended June 30,
2011 vs. 2010
|
||||||
Higher plant generation costs
|
$ | 13 | $ | 18 | ||||
Higher labor and contract labor costs
|
5 | 13 | ||||||
Higher bad debt expense
|
2 | 1 | ||||||
Higher employee benefit expense
|
- | 5 | ||||||
Other, net
|
(4 | ) | 8 | |||||
Total increase in operating and maintenance expenses
|
$ | 16 | $ | 45 |
|
·
|
Higher plant generation costs are attributable to incremental costs associated with new generation placed in service in 2010 and a higher level of scheduled maintenance and overhaul work.
|
|
·
|
Higher labor and contract labor costs are primarily due to maintenance on our distribution facilities, particularly in Colorado and the impact of annual wage increases.
|
|
·
|
Higher employee benefit costs for the six month comparable periods are primarily due to higher pension expense.
|
|
·
|
Shutdown Cherokee Units 1 and 2 in 2011 and Cherokee Unit 3 (365 MW in total) by the end of 2015, after a new natural gas combined-cycle unit is built at Cherokee Station (569 MW);
|
|
·
|
Fuel-switch Cherokee Unit 4 (352 MW) to natural gas by 2017;
|
|
·
|
Shutdown Arapahoe Unit 3 (45 MW) and fuel-switch Unit 4 (111 MW) in 2014 to natural gas;
|
|
·
|
Shutdown Valmont Unit 5 (186 MW) in 2017;
|
|
·
|
Install SCR for controlling NOx and a scrubber for controlling SO
2
on Pawnee Station in 2014;
|
|
·
|
Install SCR on Hayden Unit 1 in 2015 and Hayden Unit 2 in 2016; and
|
|
·
|
Convert Cherokee Unit 2 and Arapahoe Unit 3 to synchronous condensers to support the transmission system.
|
Six Months Ended June 30,
|
||||||||
(Thousands of Dollars)
|
2011
|
2010
|
||||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 20,249 | $ | 9,628 | ||||
Contracts realized or settled during the period
|
(7,113 | ) | (1,980 | ) | ||||
Commodity trading contract additions and changes during period
|
10,544 | 7,750 | ||||||
Fair value of commodity trading net contract assets outstanding at June 30
|
$ | 23,680 | $ | 15,398 |
Futures / Forwards
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Source of
Fair Value
|
Maturity
Less Than
|
Maturity
1 to 3 Years
|
Maturity
4 to 5 Years
|
Maturity
Greater Than
|
Total Futures/
Forwards
|
||||||||||||||||||
NSP-Minnesota
|
1 | $ | 5,363 | $ | 16,767 | $ | 433 | $ | - | $ | 22,563 | |||||||||||||
2 | 13 | - | - | - | 13 | |||||||||||||||||||
PSCo
|
1 | 298 | 941 | - | - | 1,239 | ||||||||||||||||||
$ | 5,674 | 17,708 | $ | 433 | $ | - | $ | 23,815 | ||||||||||||||||
Options
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Source of
Fair Value
|
Maturity
Less Than
|
Maturity
1 to 3 Years
|
Maturity
4 to 5 Years
|
Maturity
Greater Than
|
Total Options
Fair Value
|
||||||||||||||||||
NSP-Minnesota
|
2 | $ | (135 | ) | $ | - | $ | - | $ | - | $ | (135 | ) |
1
—
|
Prices actively quoted or based on actively quoted prices.
|
2
—
|
Prices based on models and other valuation methods. These represent the fair value of positions calculated using internal models when directly and indirectly quoted external prices or prices derived from external sources are not available. Internal models incorporate the use of options pricing and estimates of the present value of cash flows based upon underlying contractual terms. The models reflect management’s estimates, taking into account observable market prices, estimated market prices in the absence of quoted market prices, the risk-free market discount rate, volatility factors, estimated correlations of commodity prices and contractual volumes. Market price uncertainty and other risks also are factored into the models.
|
(Millions of Dollars)
|
Period Ended
June 30,
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
2011 | $ | 0.32 | $ | 3.00 | $ | 0.18 | $ | 0.33 | $ | 0.08 | ||||||||||
2010 | 0.35 | 5.00 | 0.26 | 0.51 | 0.10 |
Six Months Ended June 30,
|
||||||||
(Millions of Dollars)
|
2011
|
2010
|
||||||
Cash provided by operating activities
|
$ | 1,123 | $ | 913 |
Six Months Ended June 30,
|
||||||||
(Millions of Dollars)
|
2011
|
2010
|
||||||
Cash used in investing activities
|
$ | (1,090 | ) | $ | (934 | ) |
Six Months Ended June 30,
|
||||||||
(Millions of Dollars)
|
2011
|
2010
|
||||||
Cash used in financing activities
|
$ | (40 | ) | $ | (20 | ) |
|
·
|
$800 million for Xcel Energy Inc.;
|
|
·
|
$700 million for PSCo;
|
|
·
|
$500 million for NSP-Minnesota;
|
|
·
|
$300 million for SPS; and
|
|
·
|
$150 million for NSP-Wisconsin.
|
(Millions of Dollars)
|
Three Months Ended
June 30, 2011
|
Twelve Months Ended
Dec. 31, 2010
|
||||||
Borrowing limit
|
$
|
2,450
|
$
|
2,177
|
||||
Amount outstanding
at period end
|
656
|
466
|
||||||
Average amount outstanding
|
548
|
263
|
||||||
Maximum amount outstanding
|
692
|
653
|
||||||
Weighted average interest rate, computed on a daily basis
|
0.36
|
%
|
0.36
|
%
|
||||
Weighted average interest rate at end of period
|
0.35
|
0.40
|
(Millions of Dollars)
|
Facility
(b)
|
Drawn
(a)
|
Available
|
Cash
|
Liquidity
|
|||||||||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 332.1 | $ | 467.9 | $ | 0.3 | $ | 468.2 | ||||||||||
PSCo
|
700.0 | 208.8 | 491.2 | 0.7 | 491.9 | |||||||||||||||
NSP-Minnesota
|
500.0 | 87.1 | 412.9 | 0.2 | 413.1 | |||||||||||||||
SPS
|
300.0 | 161.0 | 139.0 | 0.3 | 139.3 | |||||||||||||||
NSP-Wisconsin
|
150.0 | 46.5 | 103.5 | 0.1 | 103.6 | |||||||||||||||
Total
|
$ | 2,450.0 | $ | 835.5 | $ | 1,614.5 | $ | 1.6 | $ | 1,616.1 |
|
·
|
PSCo plans to issue approximately $250 million of first mortgage bonds during the third quarter of 2011.
|
|
·
|
SPS plans to issue approximately $200 million of bonds in the third quarter of 2011.
|
|
·
|
Xcel Energy Inc. also anticipates issuing approximately $75 million of equity through the Dividend Reinvestment and Stock Purchase Plan (DSPP) and various benefit programs in 2011.
|
|
·
|
Normal weather patterns are experienced for the year.
|
|
·
|
Weather-adjusted retail electric utility sales, adjusted for the sale of the Lubbock distribution assets, are projected to grow approximately 1.0 percent.
|
|
·
|
Weather-adjusted retail firm natural gas sales are projected to decline 1.0 to 2.0 percent.
|
|
·
|
Constructive outcomes in all rate case and regulatory proceedings.
|
|
·
|
Rider revenue recovery is projected to be relatively flat.
|
|
·
|
O&M expenses are projected to increase up to 4 percent.
|
|
·
|
Depreciation expense is projected to increase $50 million to $60 million.
|
|
·
|
Interest expense is projected to increase approximately $10 million.
|
|
·
|
AFUDC
—
equity is projected to be relatively flat.
|
|
·
|
The effective tax rate is projected to be approximately 34 percent to 36 percent.
|
|
·
|
Average common stock and equivalents are projected to be approximately 486 million shares.
|
·
|
The risks associated with use of radioactive material in the production of energy, the management, handling, storage and disposal of these radioactive materials and the current lack of a long-term disposal solution for radioactive materials;
|
·
|
Limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with nuclear operations; and
|
·
|
Uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of licensed lives.
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 20, 2011 (Exhibit 3.01 to Form 8-K of Xcel Energy file number 001-03034, dated May 18, 2011).
|
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
|
Principal Executive Officer’s and Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
||
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Cash Flow, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Stockholder’s Equity and Comprehensive Income, (v) Notes to Condensed Consolidated Financial Statements, and (vi) document and entity information.
|
XCEL ENERGY INC.
|
||
July 29, 2011
|
By:
|
/s/ Teresa S. Madden
|
Teresa S. Madden
|
||
Vice President and Controller
|
||
(Principal Accounting Officer)
|
||
/s/ David M. Sparby
|
||
David M. Sparby
|
||
Vice President and Chief Financial Officer
|
||
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|