These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
41-0448030
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
414 Nicollet Mall
|
||
|
Minneapolis, Minnesota
|
55401
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
o
|
|
Class
|
Outstanding at Oct. 20, 2011
|
|
|
Common Stock, $2.50 par value
|
484,955,743 shares
|
|
PART I
|
FINANCIAL INFORMATION
|
3
|
|
|
Item 1 —
|
3
|
||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
8
|
|||
|
Item 2 —
|
40
|
||
|
Item 3 —
|
61
|
||
|
Item 4 —
|
62
|
||
|
PART II
|
OTHER INFORMATION
|
62
|
|
|
Item 1 —
|
62
|
||
|
Item 1A —
|
62
|
||
| Item 5 — | Other Information | 64 | |
|
Item 6 —
|
64
|
||
|
65
|
|||
|
Certifications Pursuant to Section 302
|
1
|
||
|
Certifications Pursuant to Section 906
|
1
|
||
|
Statement Pursuant to Private Litigation
|
1
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Operating revenues
|
||||||||||||||||
|
Electric
|
$ | 2,619,424 | $ | 2,440,917 | $ | 6,777,793 | $ | 6,477,211 | ||||||||
|
Natural gas
|
194,930 | 170,594 | 1,251,817 | 1,210,154 | ||||||||||||
|
Other
|
17,244 | 17,276 | 56,750 | 56,648 | ||||||||||||
|
Total operating revenues
|
2,831,598 | 2,628,787 | 8,086,360 | 7,744,013 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Electric fuel and purchased power
|
1,150,252 | 1,110,781 | 3,071,493 | 3,085,347 | ||||||||||||
|
Cost of natural gas sold and transported
|
87,107 | 66,571 | 793,539 | 774,647 | ||||||||||||
|
Cost of sales — other
|
7,154 | 8,848 | 22,100 | 21,244 | ||||||||||||
|
Other operating and maintenance expenses
|
532,962 | 509,634 | 1,575,159 | 1,507,247 | ||||||||||||
|
Conservation and demand side management program expenses
|
71,280 | 60,861 | 212,075 | 174,451 | ||||||||||||
|
Depreciation and amortization
|
242,329 | 221,671 | 696,316 | 639,303 | ||||||||||||
|
Taxes (other than income taxes)
|
89,018 | 81,791 | 278,077 | 244,175 | ||||||||||||
|
Total operating expenses
|
2,180,102 | 2,060,157 | 6,648,759 | 6,446,414 | ||||||||||||
|
Operating income
|
651,496 | 568,630 | 1,437,601 | 1,297,599 | ||||||||||||
|
Other income, net
|
2,550 | 27,450 | 8,295 | 30,134 | ||||||||||||
|
Equity earnings of unconsolidated subsidiaries
|
7,423 | 7,670 | 22,813 | 22,433 | ||||||||||||
|
Allowance for funds used during construction — equity
|
11,840 | 13,464 | 38,690 | 39,750 | ||||||||||||
|
Interest charges and financing costs
|
||||||||||||||||
|
Interest charges — includes other financing costs of $6,279, $5,229, $17,724 and $15,386, respectively
|
148,011 | 144,849 | 438,703 | 430,134 | ||||||||||||
|
Allowance for funds used during construction — debt
|
(6,301 | ) | (6,323 | ) | (21,575 | ) | (20,635 | ) | ||||||||
|
Total interest charges and financing costs
|
141,710 | 138,526 | 417,128 | 409,499 | ||||||||||||
|
Income from continuing operations before income taxes
|
531,599 | 478,688 | 1,090,271 | 980,417 | ||||||||||||
|
Income taxes
|
193,304 | 166,200 | 389,838 | 364,964 | ||||||||||||
|
Income from continuing operations
|
338,295 | 312,488 | 700,433 | 615,453 | ||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
37 | (182 | ) | 230 | 3,747 | |||||||||||
|
Net income
|
338,332 | 312,306 | 700,663 | 619,200 | ||||||||||||
|
Dividend requirements on preferred stock
|
1,414 | 1,060 | 3,534 | 3,180 | ||||||||||||
|
Premium on redemption of preferred stock
|
3,260 | - | 3,260 | - | ||||||||||||
|
Earnings available to common shareholders
|
$ | 333,658 | $ | 311,246 | $ | 693,869 | $ | 616,020 | ||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
485,344 | 460,471 | 484,640 | 459,816 | ||||||||||||
|
Diluted
|
485,894 | 462,019 | 485,152 | 460,722 | ||||||||||||
|
Earnings per average common share — basic:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.69 | $ | 0.68 | $ | 1.43 | $ | 1.33 | ||||||||
|
Income from discontinued operations
|
- | - | - | 0.01 | ||||||||||||
|
Earnings per share
|
$ | 0.69 | $ | 0.68 | $ | 1.43 | $ | 1.34 | ||||||||
|
Earnings per average common share — diluted:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.69 | $ | 0.67 | $ | 1.43 | $ | 1.33 | ||||||||
|
Income from discontinued operations
|
- | - | - | 0.01 | ||||||||||||
|
Earnings per share
|
$ | 0.69 | $ | 0.67 | $ | 1.43 | $ | 1.34 | ||||||||
|
Cash dividends declared per common share
|
$ | 0.26 | $ | 0.25 | $ | 0.77 | $ | 0.75 | ||||||||
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
Operating activities
|
|
|
||||||
|
Net income
|
$ | 700,663 | $ | 619,200 | ||||
|
Remove income from discontinued operations
|
(230 | ) | (3,747 | ) | ||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
709,936 | 648,089 | ||||||
|
Conservation and demand side management program amortization
|
7,979 | 18,694 | ||||||
|
Nuclear fuel amortization
|
75,292 | 78,150 | ||||||
|
Deferred income taxes
|
389,355 | 325,530 | ||||||
|
Amortization of investment tax credits
|
(4,740 | ) | (4,782 | ) | ||||
|
Allowance for equity funds used during construction
|
(38,690 | ) | (39,750 | ) | ||||
|
Equity earnings of unconsolidated subsidiaries
|
(22,813 | ) | (22,433 | ) | ||||
|
Dividends from unconsolidated subsidiaries
|
25,481 | 23,821 | ||||||
|
Share-based compensation expense
|
31,943 | 27,272 | ||||||
|
Net realized and unrealized hedging and derivative transactions
|
14,537 | (61,136 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(33,649 | ) | 31,876 | |||||
|
Accrued unbilled revenues
|
155,854 | 159,769 | ||||||
|
Inventories
|
(47,207 | ) | (25,520 | ) | ||||
|
Other current assets
|
60,216 | 32,201 | ||||||
|
Accounts payable
|
(82,681 | ) | (283,123 | ) | ||||
|
Net regulatory assets and liabilities
|
134,338 | 85,128 | ||||||
|
Other current liabilities
|
5,969 | (45,984 | ) | |||||
|
Pension and other employee benefit obligations
|
(136,538 | ) | (9,481 | ) | ||||
|
Change in other noncurrent assets
|
21,211 | (231 | ) | |||||
|
Change in other noncurrent liabilities
|
(42,108 | ) | (27,220 | ) | ||||
|
Net cash provided by operating activities
|
1,924,118 | 1,526,323 | ||||||
|
Investing activities
|
||||||||
|
Utility capital/construction expenditures
|
(1,604,206 | ) | (1,561,987 | ) | ||||
|
Allowance for equity funds used during construction
|
38,690 | 39,750 | ||||||
|
Merricourt refund
|
101,261 | - | ||||||
|
Merricourt deposit
|
(90,833 | ) | - | |||||
|
Purchase of investments in external decommissioning fund
|
(1,741,907 | ) | (3,309,093 | ) | ||||
|
Proceeds from the sale of investments in external decommissioning fund
|
1,741,909 | 3,314,356 | ||||||
|
Investment in WYCO Development LLC
|
(1,768 | ) | (6,119 | ) | ||||
|
Change in restricted cash
|
(99,972 | ) | 91 | |||||
|
Other investments
|
(4,129 | ) | 2,044 | |||||
|
Net cash used in investing activities
|
(1,660,955 | ) | (1,520,958 | ) | ||||
|
Financing activities
|
||||||||
|
Repayment of short-term borrowings, net
|
(416,400 | ) | (419,000 | ) | ||||
|
Proceeds from issuance of long-term debt
|
688,686 | 1,038,368 | ||||||
|
Repayment of long-term debt, including reacquisition premiums
|
(104,525 | ) | (200,452 | ) | ||||
|
Proceeds from issuance of common stock
|
6,164 | 5,869 | ||||||
|
Dividends paid
|
(351,370 | ) | (322,187 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(177,445 | ) | 102,598 | |||||
|
Net increase in cash and cash equivalents
|
85,718 | 107,963 | ||||||
|
Cash and cash equivalents at beginning of period
|
108,437 | 115,648 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 194,155 | $ | 223,611 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest, net of amounts capitalized
|
$ | (405,111 | ) | $ | (389,719 | ) | ||
|
Cash received (paid) for income taxes, net
|
53,567 | (17,410 | ) | |||||
|
Supplemental disclosure of non-cash investing and financing transactions:
|
||||||||
|
Property, plant and equipment additions in accounts payable
|
$ | 136,236 | $ | 62,663 | ||||
|
Issuance of common stock for reinvested dividends and 401(k) plans
|
55,319 | 48,685 | ||||||
|
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
Assets
|
|
|
||||||
|
Current assets
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 194,155 | $ | 108,437 | ||||
|
Restricted cash
|
100,007 | - | ||||||
|
Accounts receivable, net
|
752,123 | 718,474 | ||||||
|
Accrued unbilled revenues
|
552,837 | 708,691 | ||||||
|
Inventories
|
608,007 | 560,800 | ||||||
|
Regulatory assets
|
412,211 | 388,541 | ||||||
|
Derivative instruments
|
50,281 | 54,079 | ||||||
|
Prepayments and other
|
191,852 | 193,621 | ||||||
|
Total current assets
|
2,861,473 | 2,732,643 | ||||||
|
Property, plant and equipment, net
|
21,729,488 | 20,663,082 | ||||||
|
Other assets
|
||||||||
|
Nuclear decommissioning fund and other investments
|
1,399,527 | 1,476,435 | ||||||
|
Regulatory assets
|
2,224,509 | 2,151,460 | ||||||
|
Derivative instruments
|
158,362 | 184,026 | ||||||
|
Other
|
164,495 | 180,044 | ||||||
|
Total other assets
|
3,946,893 | 3,991,965 | ||||||
|
Total assets
|
$ | 28,537,854 | $ | 27,387,690 | ||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 462,414 | $ | 55,415 | ||||
|
Short-term debt
|
50,000 | 466,400 | ||||||
|
Accounts payable
|
837,259 | 979,750 | ||||||
|
Regulatory liabilities
|
309,032 | 156,038 | ||||||
|
Taxes accrued
|
250,135 | 254,320 | ||||||
|
Accrued interest
|
162,374 | 163,907 | ||||||
|
Dividends payable
|
127,497 | 122,847 | ||||||
|
Derivative instruments
|
125,514 | 61,745 | ||||||
|
Other
|
328,958 | 276,111 | ||||||
|
Total current liabilities
|
2,653,183 | 2,536,533 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes
|
3,809,638 | 3,390,027 | ||||||
|
Deferred investment tax credits
|
88,197 | 92,937 | ||||||
|
Regulatory liabilities
|
1,133,747 | 1,179,765 | ||||||
|
Asset retirement obligations
|
1,293,424 | 969,310 | ||||||
|
Derivative instruments
|
265,481 | 285,986 | ||||||
|
Customer advances
|
256,764 | 269,087 | ||||||
|
Pension and employee benefit obligations
|
829,364 | 962,767 | ||||||
|
Other
|
221,616 | 249,635 | ||||||
|
Total deferred credits and other liabilities
|
7,898,231 | 7,399,514 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Capitalization
|
||||||||
|
Long-term debt
|
9,450,157 | 9,263,144 | ||||||
|
Preferred stockholders' equity
|
104,980 | 104,980 | ||||||
|
Common stock – $2.50 par value per share
|
1,212,369 | 1,205,834 | ||||||
|
Additional paid in capital
|
5,280,463 | 5,229,075 | ||||||
|
Retained earnings
|
2,019,440 | 1,701,703 | ||||||
|
Accumulated other comprehensive loss
|
(80,969 | ) | (53,093 | ) | ||||
|
Total common stockholders' equity
|
8,431,303 | 8,083,519 | ||||||
|
Total liabilities and equity
|
$ | 28,537,854 | $ | 27,387,690 | ||||
|
Common Stock Issued
|
||||||||||||||||||||||||
|
Shares
|
Par Value
|
Additional Paid In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Common Stockholders' Equity
|
|||||||||||||||||||
|
Three Months Ended Sept. 30, 2011 and 2010
|
||||||||||||||||||||||||
|
Balance at June 30, 2010
|
459,627 | $ | 1,149,069 | $ | 4,800,841 | $ | 1,493,997 | $ | (52,085 | ) | $ | 7,391,822 | ||||||||||||
|
Net income
|
312,306 | 312,306 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $236
|
510 | 510 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $554
|
784 | 784 | ||||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $37
|
54 | 54 | ||||||||||||||||||||||
|
Comprehensive income for the period
|
313,654 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
|
Common stock
|
(116,754 | ) | (116,754 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
478 | 1,192 | 7,805 | 8,997 | ||||||||||||||||||||
|
Share-based compensation
|
9,018 | 9,018 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2010
|
460,105 | $ | 1,150,261 | $ | 4,817,664 | $ | 1,688,489 | $ | (50,737 | ) | $ | 7,605,677 | ||||||||||||
|
Balance at June 30, 2011
|
484,543 | $ | 1,211,356 | $ | 5,261,687 | $ | 1,812,505 | $ | (50,983 | ) | $ | 8,234,565 | ||||||||||||
|
Net income
|
338,332 | 338,332 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $515
|
743 | 743 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $(20,142)
|
(30,788 | ) | (30,788 | ) | ||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $41
|
59 | 59 | ||||||||||||||||||||||
|
Comprehensive income for the period
|
308,346 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(1,414 | ) | (1,414 | ) | ||||||||||||||||||||
|
Common stock
|
(126,723 | ) | (126,723 | ) | ||||||||||||||||||||
|
Premium on redemption of preferred stock
|
(3,260 | ) | (3,260 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
405 | 1,013 | 8,738 | 9,751 | ||||||||||||||||||||
|
Share-based compensation
|
10,038 | 10,038 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2011
|
484,948 | $ | 1,212,369 | $ | 5,280,463 | $ | 2,019,440 | $ | (80,969 | ) | $ | 8,431,303 | ||||||||||||
|
Common Stock Issued
|
||||||||||||||||||||||||
|
Shares
|
Par Value
|
Additional Paid In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total Common Stockholders' Equity
|
|||||||||||||||||||
|
Nine Months Ended Sept. 30, 2011 and 2010
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at Dec. 31, 2009
|
457,509 | $ | 1,143,773 | $ | 4,769,980 | $ | 1,419,201 | $ | (49,709 | ) | $ | 7,283,245 | ||||||||||||
|
Net income
|
619,200 | 619,200 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $852
|
1,385 | 1,385 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $(1,711)
|
(2,371 | ) | (2,371 | ) | ||||||||||||||||||||
|
Unrealized gain - marketable securities, net of tax of $(29)
|
(42 | ) | (42 | ) | ||||||||||||||||||||
|
Comprehensive income for the period
|
618,172 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(3,180 | ) | (3,180 | ) | ||||||||||||||||||||
|
Common stock
|
(346,732 | ) | (346,732 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
2,596 | 6,488 | 23,437 | 29,925 | ||||||||||||||||||||
|
Share-based compensation
|
24,247 | 24,247 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2010
|
460,105 | $ | 1,150,261 | $ | 4,817,664 | $ | 1,688,489 | $ | (50,737 | ) | $ | 7,605,677 | ||||||||||||
|
Balance at Dec. 31, 2010
|
482,334 | $ | 1,205,834 | $ | 5,229,075 | $ | 1,701,703 | $ | (53,093 | ) | $ | 8,083,519 | ||||||||||||
|
Net income
|
700,663 | 700,663 | ||||||||||||||||||||||
|
Changes in unrecognized amounts of pension and retiree medical benefits, net of tax of $1,591
|
2,290 | 2,290 | ||||||||||||||||||||||
|
Net derivative instrument fair value changes, net of tax of $(19,750)
|
(30,276 | ) | (30,276 | ) | ||||||||||||||||||||
|
Unrealized loss - marketable securities, net of tax of $76
|
110 | 110 | ||||||||||||||||||||||
|
Comprehensive income for the period
|
672,787 | |||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||
|
Cumulative preferred stock
|
(3,534 | ) | (3,534 | ) | ||||||||||||||||||||
|
Common stock
|
(376,132 | ) | (376,132 | ) | ||||||||||||||||||||
|
Premium on redemption of preferred stock
|
(3,260 | ) | (3,260 | ) | ||||||||||||||||||||
|
Issuances of common stock
|
2,614 | 6,535 | 18,462 | 24,997 | ||||||||||||||||||||
|
Share-based compensation
|
32,926 | 32,926 | ||||||||||||||||||||||
|
Balance at Sept. 30, 2011
|
484,948 | $ | 1,212,369 | $ | 5,280,463 | $ | 2,019,440 | $ | (80,969 | ) | $ | 8,431,303 | ||||||||||||
|
1.
|
Summary of Significant Accounting Policies
|
|
2.
|
Accounting Pronouncements
|
|
3.
|
Selected Balance Sheet Data
|
|
(Thousands of Dollars)
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
Accounts receivable, net
|
|
|
||||||
|
Accounts receivable
|
$ | 806,360 | $ | 773,037 | ||||
|
Less allowance for bad debts
|
(54,237 | ) | (54,563 | ) | ||||
| $ | 752,123 | $ | 718,474 | |||||
|
Inventories
|
||||||||
|
Materials and supplies
|
$ | 205,736 | $ | 196,081 | ||||
|
Fuel
|
205,126 | 188,566 | ||||||
|
Natural gas
|
197,145 | 176,153 | ||||||
| $ | 608,007 | $ | 560,800 | |||||
|
Property, plant and equipment, net
|
||||||||
|
Electric plant
|
$ | 26,437,558 | $ | 24,993,582 | ||||
|
Natural gas plant
|
3,574,976 | 3,463,343 | ||||||
|
Common and other property
|
1,536,759 | 1,555,287 | ||||||
|
Plant to be retired
(a)
|
182,487 | 236,606 | ||||||
|
Construction work in progress
|
1,169,746 | 1,186,433 | ||||||
|
Total property, plant and equipment
|
32,901,526 | 31,435,251 | ||||||
|
Less accumulated depreciation
|
(11,484,612 | ) | (11,068,820 | ) | ||||
|
Nuclear fuel
|
1,928,912 | 1,837,697 | ||||||
|
Less accumulated amortization
|
(1,616,338 | ) | (1,541,046 | ) | ||||
|
|
$ | 21,729,488 | $ | 20,663,082 | ||||
|
(a)
|
In 2009, in accordance with the Colorado Public Utilities Commission (CPUC)’s approval of PSCo’s 2007 Colorado resource plan and subsequent rate case decisions, PSCo agreed to early retire its Cameo Units 1 and 2, Arapahoe Units 3 and 4 and Zuni Units 1 and 2 facilities. In 2010, in response to the Clean Air Clean Jobs Act (CACJA), the CPUC approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. Amounts are presented net of accumulated depreciation.
|
|
4.
|
Income Taxes
|
|
State
|
|
Year
|
|
Colorado
|
|
2006
|
|
Minnesota
|
|
2007
|
|
Texas
|
|
2007
|
|
Wisconsin
|
|
2006
|
|
(Millions of Dollars)
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
Unrecognized tax benefit — Permanent tax positions
|
$ | 3.5 | $ | 5.9 | ||||
|
Unrecognized tax benefit — Temporary tax positions
|
31.7 | 34.6 | ||||||
|
Unrecognized tax benefit balance
|
$ | 35.2 | $ | 40.5 | ||||
|
(Millions of Dollars)
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
NOL and tax credit carryforwards
|
$ | (33.3 | ) | $ | (38.0 | ) | ||
|
5.
|
Rate Matters
|
|
Margin
|
Customers
|
PSCo
|
Carbon
Offsets
|
|||||||||
|
Less than $10 million
|
50 | % | 40 | % | 10 | % | ||||||
|
$10 million to $30 million
|
55 | 35 | 10 | |||||||||
|
Greater than $30 million
|
60 | 30 | 10 | |||||||||
|
6.
|
Commitments and Contingent Liabilities
|
|
(Thousands of Dollars)
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
Current assets
|
$ | 3,711 | $ | 3,794 | ||||
|
Property, plant and equipment, net
|
95,618 | 97,602 | ||||||
|
Other noncurrent assets
|
8,267 | 8,236 | ||||||
|
Total assets
|
$ | 107,596 | $ | 109,632 | ||||
|
Current liabilities
|
$ | 13,400 | $ | 11,884 | ||||
|
Mortgages and other long-term debt payable
|
51,204 | 53,195 | ||||||
|
Other noncurrent liabilities
|
8,513 | 8,333 | ||||||
|
Total liabilities
|
$ | 73,117 | $ | 73,412 | ||||
|
(Millions of Dollars)
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
Guarantees issued and outstanding
|
$ | 155.0 | $ | 155.7 | ||||
|
Known exposure under these guarantees
|
17.9 | 18.0 | ||||||
|
Bonds with indemnity protection
|
31.2 | 32.5 | ||||||
|
7.
|
Borrowings and Other Financing Instruments
|
|
(Millions of Dollars)
|
|
Three Months
Ended
Sept. 30, 2011
|
|
|
Twelve Months
Ended
Dec. 31, 2010
|
|
||
|
Borrowing limit
|
|
$
|
2,450
|
|
|
$
|
2,177
|
|
|
Amount outstanding
at period end
|
|
|
50
|
|
|
|
466
|
|
|
Average amount outstanding
|
|
|
477
|
|
|
|
263
|
|
|
Maximum amount outstanding
|
|
|
824
|
|
|
|
653
|
|
|
Weighted average interest rate, computed on a daily basis
|
|
|
0.36
|
%
|
|
0.36
|
%
|
|
|
Weighted average interest rate at period end
|
|
|
0.34
|
|
|
|
0.40
|
|
|
|
·
|
Each of the credit facilities, other than NSP-Wisconsin’s, may be increased by up to $200 million for Xcel Energy Inc., $100 million each for NSP-Minnesota and PSCo, and $50 million for SPS.
|
|
|
·
|
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio of each entity be less than or equal to 65 percent. Each entity was in compliance at Sept. 30, 2011 as evidenced by the table below:
|
|
|
Debt-to-Total Capitalization Ratio
|
||
|
NSP-Minnesota
|
48 | % | |
|
PSCo
|
45 | ||
|
SPS
|
48 | ||
|
Xcel Energy
|
54 | ||
|
NSP-Wisconsin
|
48 |
|
|
·
|
The Xcel Energy Inc. credit facility has a cross-default provision that provides Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries, except NSP-Wisconsin as long as its total assets do not comprise more than 15 percent of Xcel Energy’s consolidated total assets, default on certain indebtedness in an aggregate principal amount exceeding $75 million.
|
|
|
·
|
The interest rates under these lines of credit are based on the Eurodollar rate or an alternate base rate, plus a borrowing margin of 0 to 200 basis points per year based on the applicable credit ratings.
|
|
|
·
|
The commitment fees, also based on applicable long-term credit ratings, are calculated on the unused portion of the lines of credit at a range of 10 to 35 basis points per year.
|
|
|
·
|
NSP-Wisconsin’s intercompany borrowing arrangement with NSP-Minnesota was subsequently terminated.
|
|
(Millions of Dollars)
|
Credit Facility
|
Drawn
(a)
|
Available
|
|||||||||
|
Xcel Energy Inc.
|
$ | 800.0 | $ | 22.1 | $ | 777.9 | ||||||
|
PSCo
|
700.0 | 4.8 | 695.2 | |||||||||
|
NSP-Minnesota
|
500.0 | 7.1 | 492.9 | |||||||||
|
SPS
|
300.0 | - | 300.0 | |||||||||
|
NSP-Wisconsin
|
150.0 | 28.0 | 122.0 | |||||||||
|
Total
|
$ | 2,450.0 | $ | 62.0 | $ | 2,388.0 | ||||||
|
(a)
|
Includes outstanding commercial paper and letters of credit.
|
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
|
Sept. 30, 2011
|
|||||||||||||||||||
|
|
|
Fair Value
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|||||||||||||||
|
Cash equivalents
|
$ | 77,875 | $ | 75,370 | $ | 2,505 | $ | - | $ | 77,875 | ||||||||||
|
Commingled funds
|
296,629 | - | 267,511 | - | 267,511 | |||||||||||||||
|
International equity funds
|
63,781 | - | 56,956 | - | 56,956 | |||||||||||||||
|
Debt securities:
|
||||||||||||||||||||
|
Government securities
|
163,744 | - | 168,798 | - | 168,798 | |||||||||||||||
|
U.S. corporate bonds
|
174,314 | - | 176,450 | - | 176,450 | |||||||||||||||
|
Foreign securities
|
35,434 | - | 35,558 | - | 35,558 | |||||||||||||||
|
Municipal bonds
|
43,652 | - | 46,229 | - | 46,229 | |||||||||||||||
|
Asset-backed securities
|
10,251 | - | - | 10,246 | 10,246 | |||||||||||||||
|
Mortgage-backed securities
|
51,674 | - | - | 54,815 | 54,815 | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||
|
Common stock
|
440,855 | 377,253 | - | - | 377,253 | |||||||||||||||
|
Total
|
$ | 1,358,209 | $ | 452,623 | $ | 754,007 | $ | 65,061 | $ | 1,271,691 | ||||||||||
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $95.5 million of equity investments in unconsolidated subsidiaries and $32.3 million of miscellaneous investments.
|
|
|
Dec. 31, 2010
|
|||||||||||||||||||
|
|
|
Fair Value
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|||||||||||||||
|
Cash equivalents
|
$ | 83,837 | $ | 76,281 | $ | 7,556 | $ | - | $ | 83,837 | ||||||||||
|
Commingled funds
|
131,000 | - | 133,080 | - | 133,080 | |||||||||||||||
|
International equity funds
|
54,561 | - | 58,584 | - | 58,584 | |||||||||||||||
|
Debt securities:
|
||||||||||||||||||||
|
Government securities
|
146,473 | - | 146,654 | - | 146,654 | |||||||||||||||
|
U.S. corporate bonds
|
279,028 | - | 288,304 | - | 288,304 | |||||||||||||||
|
Foreign securities
|
1,233 | - | 1,581 | - | 1,581 | |||||||||||||||
|
Municipal bonds
|
100,277 | - | 97,557 | - | 97,557 | |||||||||||||||
|
Asset-backed securities
|
32,558 | - | - | 33,174 | 33,174 | |||||||||||||||
|
Mortgage-backed securities
|
68,072 | - | - | 72,589 | 72,589 | |||||||||||||||
|
Equity securities:
|
||||||||||||||||||||
|
Common stock
|
436,334 | 435,270 | - | - | 435,270 | |||||||||||||||
|
Total
|
$ | 1,333,373 | $ | 511,551 | $ | 733,316 | $ | 105,763 | $ | 1,350,630 | ||||||||||
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $97.6 million of equity investments in unconsolidated subsidiaries and $28.2 million of miscellaneous investments.
|
|
|
Three Months Ended Sept. 30,
|
|||||||||||||||
|
|
2011
|
2010
|
||||||||||||||
|
|
Mortgage-
|
Asset-
|
Mortgage-
|
Asset-
|
||||||||||||
|
|
Backed
|
Backed
|
Backed
|
Backed
|
||||||||||||
|
(Thousands of Dollars)
|
Securities
|
Securities
|
Securities
|
Securities
|
||||||||||||
|
Balance at July 1
|
$ | 62,271 | $ | 21,004 | $ | 65,059 | $ | 40,067 | ||||||||
|
Purchases
|
1,972 | 9,496 | - | - | ||||||||||||
|
Settlements
|
(8,978 | ) | (19,443 | ) | (1,949 | ) | (5,744 | ) | ||||||||
|
(Losses) gains recorded as regulatory assets and liabilities
|
(450 | ) | (811 | ) | 1,286 | 171 | ||||||||||
|
Balance at Sept. 30
|
$ | 54,815 | $ | 10,246 | $ | 64,396 | $ | 34,494 | ||||||||
|
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
|
2011
|
2010
|
||||||||||||||
|
|
Mortgage-
|
Asset-
|
Mortgage-
|
Asset-
|
||||||||||||
|
|
Backed
|
Backed
|
Backed
|
Backed
|
||||||||||||
|
(Thousands of Dollars)
|
Securities
|
Securities
|
Securities
|
Securities
|
||||||||||||
|
Balance at Jan. 1
|
$ | 72,589 | $ | 33,174 | $ | 81,189 | $ | 11,918 | ||||||||
|
Purchases
|
101,037 | 10,252 | 46,477 | 36,042 | ||||||||||||
|
Settlements
|
(117,435 | ) | (32,559 | ) | (68,124 | ) | (13,853 | ) | ||||||||
|
(Losses) gains recorded as regulatory assets and liabilities
|
(1,376 | ) | (621 | ) | 4,854 | 387 | ||||||||||
|
Balance at Sept. 30
|
$ | 54,815 | $ | 10,246 | $ | 64,396 | $ | 34,494 | ||||||||
|
|
Final Contractual Maturity
|
|||||||||||||||||||
|
(Thousands of Dollars)
|
Due in 1 Year or Less
|
Due in 1 to 5 Years
|
Due in 5 to 10 Years
|
Due after 10 Years
|
Total
|
|||||||||||||||
|
Government securities
|
$ | 8,232 | $ | 105,016 | $ | 35,623 | $ | 19,927 | $ | 168,798 | ||||||||||
|
U.S. corporate bonds
|
345 | 42,949 | 114,639 | 18,517 | 176,450 | |||||||||||||||
|
Foreign securities
|
- | 16,569 | 18,032 | 957 | 35,558 | |||||||||||||||
|
Municipal bonds
|
- | - | 33,282 | 12,947 | 46,229 | |||||||||||||||
|
Asset-backed securities
|
- | 5,836 | 4,410 | - | 10,246 | |||||||||||||||
|
Mortgage-backed securities
|
- | - | 1,171 | 53,644 | 54,815 | |||||||||||||||
|
Debt securities
|
$ | 8,577 | $ | 170,370 | $ | 207,157 | $ | 105,992 | $ | 492,096 | ||||||||||
|
(Amounts in Thousands)
(a)(b)
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||
|
Megawatt hours (MWh) of electricity
|
55,542 | 46,794 | ||||||
|
MMBtu of natural gas
|
72,002 | 75,806 | ||||||
|
Gallons of vehicle fuel
|
650 | 800 | ||||||
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
|
Three Months Ended Sept. 30,
|
|||||||
|
(Thousands of Dollars)
|
2011
|
2010
|
||||||
|
Accumulated other comprehensive loss related to cash flow hedges at July 1
|
$ | (7,582 | ) | $ | (9,590 | ) | ||
|
After-tax net unrealized (losses) gains related to derivatives accounted for as hedges
|
(30,947 | ) | 35 | |||||
|
After-tax net realized losses on derivative transactions reclassified into earnings
|
159 | 749 | ||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
|
$ | (38,370 | ) | $ | (8,806 | ) | ||
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
(Thousands of Dollars)
|
2011
|
2010
|
||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
$ | (8,094 | ) | $ | (6,435 | ) | ||
|
After-tax net unrealized losses related to derivatives accounted for as hedges
|
(30,740 | ) | (4,350 | ) | ||||
|
After-tax net realized losses on derivative transactions reclassified into earnings
|
464 | 1,979 | ||||||
|
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
|
$ | (38,370 | ) | $ | (8,806 | ) | ||
|
|
Three Months Ended Sept. 30, 2011
|
|||||||||||||||||||
|
|
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period from:
|
Pre-Tax Gains (Losses)
|
|||||||||||||||||
|
(Thousands of Dollars)
|
Other
Comprehensive
|
Regulatory
Assets and
|
Other
Comprehensive
|
Regulatory
Assets and
|
Recognized
During the Period
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
|
Interest rate
|
$ | (51,033 | ) | $ | - | $ | 354 | (a) | $ | - | $ | - | ||||||||
|
Vehicle fuel and other commodity
|
(206 | ) | - | (45 | ) (e) | - | - | |||||||||||||
|
Total
|
$ | (51,239 | ) | $ | - | $ | 309 | $ | - | $ | - | |||||||||
|
Other derivative instruments
|
||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 326 | (b) | |||||||||
|
Electric commodity
|
- | 10,392 | - | (11,050 | ) (c) | - | ||||||||||||||
|
Natural gas commodity
|
- | (41,120 | ) | - | 308 | (d) | (126 | ) (b) | ||||||||||||
|
Total
|
$ | - | $ | (30,728 | ) | $ | - | $ | (10,742 | ) | $ | 200 | ||||||||
|
|
Nine Months Ended Sept. 30, 2011
|
|||||||||||||||||||
|
|
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period from:
|
Pre-Tax Gains (Losses)
|
|||||||||||||||||
|
(Thousands of Dollars)
|
Other
Comprehensive
|
Regulatory
Assets and
|
Other
Comprehensive
|
Regulatory
Assets and
|
Recognized
During the Period
|
|||||||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|||||||||||||||
|
Interest rate
|
$ | (51,033 | ) | $ | - | $ | 1,031 | (a) | $ | - | $ | - | ||||||||
|
Vehicle fuel and other commodity
|
105 | - | (129 | ) (e) | - | - | ||||||||||||||
|
Total
|
$ | (50,928 | ) | $ | - | $ | 902 | $ | - | $ | - | |||||||||
|
Other derivative instruments
|
||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 7,096 | (b) | |||||||||
|
Electric commodity
|
- | 29,537 | - | (28,605 | ) (c) | - | ||||||||||||||
|
Natural gas commodity
|
- | (58,299 | ) | - | 58,433 | (d) | (126 | ) (b) | ||||||||||||
|
Total
|
$ | - | $ | (28,762 | ) | $ | - | $ | 29,828 | $ | 6,970 | |||||||||
|
|
Three Months Ended Sept. 30, 2010
|
|||||||||||||||||||
|
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period from:
|
Pre-Tax Gains
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Other
Comprehensive
|
Regulatory
Assets and
|
Other
Comprehensive
|
Regulatory
Assets and
|
Recognized
During the Period
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|||||||||||||||
|
Interest rate
|
$ | - | $ | - | $ | 344 | (a) | $ | - | $ | - | |||||||||
|
Vehicle fuel and other commodity
|
61 | - | 933 | (e) | - | - | ||||||||||||||
|
Total
|
$ | 61 | $ | - | $ | 1,277 | $ | - | $ | - | ||||||||||
|
Other derivative instruments
|
||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 4,320 | (b) | |||||||||
|
Electric commodity
|
- | 6,568 | - | (8,259 | ) (c) | - | ||||||||||||||
|
Natural gas commodity
|
- | (65,303 | ) | - | 925 | (d) | - | |||||||||||||
|
Total
|
$ | - | $ | (58,735 | ) | $ | - | $ | (7,334 | ) | $ | 4,320 | ||||||||
|
|
Nine Months Ended Sept. 30, 2010
|
|||||||||||||||||||
|
Fair Value
Changes Recognized
During the Period in:
|
Pre-Tax Amounts
Reclassified into Income
During the Period from:
|
Pre-Tax Gains
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Other
Comprehensive
|
Regulatory
Assets and
|
Other
Comprehensive
|
Regulatory
Assets and
|
Recognized
During the Period
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|||||||||||||||
|
Interest rate
|
$ | (7,210 | ) | $ | - | $ | 763 | (a) | $ | - | $ | - | ||||||||
|
Vehicle fuel and other commodity
|
(261 | ) | - | 2,626 | (e) | - | - | |||||||||||||
|
Total
|
$ | (7,471 | ) | $ | - | $ | 3,389 | $ | - | $ | - | |||||||||
|
Other derivative instruments
|
||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 9,925 | (b) | |||||||||
|
Electric commodity
|
- | (3,014 | ) | - | (13,097 | ) (c) | - | |||||||||||||
|
Natural gas commodity
|
- | (106,009 | ) | - | 5,632 | (d) | - | |||||||||||||
|
Other
|
- | - | - | - | 135 | (b) | ||||||||||||||
|
Total
|
$ | - | $ | (109,023 | ) | $ | - | $ | (7,465 | ) | $ | 10,060 | ||||||||
|
(a)
|
Recorded to interest charges.
|
|
(b)
|
Recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
|
(c)
|
Recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(d)
|
Recorded to cost of natural gas sold and transported. These derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(e)
|
Recorded to O&M expenses.
|
|
|
Sept. 30, 2011
|
|||||||||||||||||||||||
|
|
Fair Value
|
|
|
|||||||||||||||||||||
|
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
|
Current derivative assets
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 144 | $ | - | $ | 144 | $ | (65 | ) | $ | 79 | |||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
129 | 25,653 | 31 | 25,813 | (12,283 | ) | 13,530 | |||||||||||||||||
|
Electric commodity
|
- | - | 4,978 | 4,978 | (1,653 | ) | 3,325 | |||||||||||||||||
|
Total current derivative assets
|
$ | 129 | $ | 25,797 | $ | 5,009 | $ | 30,935 | $ | (14,001 | ) | 16,934 | ||||||||||||
|
Purchased power agreements
(a)
|
33,347 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 50,281 | ||||||||||||||||||||||
|
Noncurrent derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 75 | $ | - | $ | 75 | $ | - | $ | 75 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
- | 32,919 | - | 32,919 | (4,591 | ) | 28,328 | |||||||||||||||||
|
Total noncurrent derivative assets
|
$ | - | $ | 32,994 | $ | - | $ | 32,994 | $ | (4,591 | ) | 28,403 | ||||||||||||
|
Purchased power agreements
(a)
|
129,959 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 158,362 | ||||||||||||||||||||||
|
|
Sept. 30, 2011
|
|||||||||||||||||||||||
|
|
Fair Value
|
|
|
|||||||||||||||||||||
|
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Interest rate
|
$ | - | $ | 45,210 | $ | - | $ | 45,210 | $ | - | $ | 45,210 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
135 | 20,759 | 37 | 20,931 | (11,953 | ) | 8,978 | |||||||||||||||||
|
Electric commodity
|
- | - | 1,653 | 1,653 | (1,653 | ) | - | |||||||||||||||||
|
Natural gas commodity
|
793 | 49,524 | - | 50,317 | (2,065 | ) | 48,252 | |||||||||||||||||
|
Total current derivative liabilities
|
$ | 928 | $ | 115,493 | $ | 1,690 | $ | 118,111 | $ | (15,671 | ) | 102,440 | ||||||||||||
|
Purchased power agreements
(a)
|
23,074 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 125,514 | ||||||||||||||||||||||
|
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | 15,813 | $ | - | $ | 15,813 | $ | (4,590 | ) | $ | 11,223 | |||||||||||
|
Total noncurrent derivative liabilities
|
$ | - | $ | 15,813 | $ | - | $ | 15,813 | $ | (4,590 | ) | 11,223 | ||||||||||||
|
Purchased power agreements
(a)
|
254,258 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 265,481 | ||||||||||||||||||||||
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(b)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
|
From Level 3 to Level 2
(a) (b)
|
|||||||
|
(Thousands of Dollars)
|
Three Months Ended
Sept. 30, 2010
|
Nine Months Ended
Sept. 30, 2010
|
||||||
|
Trading commodity derivatives not designated as cash flow hedges:
|
|
|
||||||
|
Current assets
|
$ | 716 | $ | 7,271 | ||||
|
Noncurrent assets
|
12,313 | 26,438 | ||||||
|
Current liabilities
|
(776 | ) | (4,115 | ) | ||||
|
Noncurrent liabilities
|
(9,269 | ) | (16,069 | ) | ||||
|
Total
|
$ | 2,984 | $ | 13,525 | ||||
|
(a)
|
The transfer of amounts from Level 3 to Level 2 is due to the valuation of certain long-term derivative contracts for which observable commodity pricing forecasts became a more significant input during the period.
|
|
(b)
|
Th
ere were no transfers of amounts from Level 2 to Level 3.
|
|
|
Dec. 31, 2010
|
|||||||||||||||||||||||
|
|
Fair Value
|
|
|
|||||||||||||||||||||
|
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
|
Current derivative assets
|
|
|
|
|
|
|
||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 126 | $ | - | $ | 126 | $ | - | $ | 126 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
487 | 37,019 | - | 37,506 | (21,352 | ) | 16,154 | |||||||||||||||||
|
Electric commodity
|
- | - | 3,619 | 3,619 | (1,226 | ) | 2,393 | |||||||||||||||||
|
Natural gas commodity
|
- | 1,595 | - | 1,595 | (1,219 | ) | 376 | |||||||||||||||||
|
Total current derivative assets
|
$ | 487 | $ | 38,740 | $ | 3,619 | $ | 42,846 | $ | (23,797 | ) | 19,049 | ||||||||||||
|
Purchased power agreements
(a)
|
35,030 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 54,079 | ||||||||||||||||||||||
|
Noncurrent derivative assets
|
||||||||||||||||||||||||
|
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
|
Vehicle fuel and other commodity
|
$ | - | $ | 150 | $ | - | $ | 150 | $ | - | $ | 150 | ||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
- | 32,621 | - | 32,621 | (4,595 | ) | 28,026 | |||||||||||||||||
|
Natural gas commodity
|
- | 1,246 | - | 1,246 | (269 | ) | 977 | |||||||||||||||||
|
Total noncurrent derivative assets
|
$ | - | $ | 34,017 | $ | - | $ | 34,017 | $ | (4,864 | ) | 29,153 | ||||||||||||
|
Purchased power agreements
(a)
|
154,873 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 184,026 | ||||||||||||||||||||||
|
|
Dec. 31, 2010
|
|||||||||||||||||||||||
|
|
Fair Value
|
|
|
|||||||||||||||||||||
|
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
|
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
Other derivative instruments:
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading commodity
|
$ | 392 | $ | 30,608 | $ | - | $ | 31,000 | $ | (24,007 | ) | $ | 6,993 | |||||||||||
|
Electric commodity
|
- | - | 1,227 | 1,227 | (1,227 | ) | - | |||||||||||||||||
|
Natural gas commodity
|
20 | 52,709 | - | 52,729 | (21,169 | ) | 31,560 | |||||||||||||||||
|
Total current derivative liabilities
|
$ | 412 | $ | 83,317 | $ | 1,227 | $ | 84,956 | $ | (46,403 | ) | 38,553 | ||||||||||||
|
Purchased power agreements
(a)
|
23,192 | |||||||||||||||||||||||
|
Current derivative instruments
|
$ | 61,745 | ||||||||||||||||||||||
|
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
|
Other derivative instruments:
|
||||||||||||||||||||||||
|
Trading commodity
|
$ | - | $ | 18,878 | $ | - | $ | 18,878 | $ | (4,596 | ) | $ | 14,282 | |||||||||||
|
Natural gas commodity
|
- | 438 | - | 438 | (269 | ) | 169 | |||||||||||||||||
|
Total noncurrent derivative liabilities
|
$ | - | $ | 19,316 | $ | - | $ | 19,316 | $ | (4,865 | ) | 14,451 | ||||||||||||
|
Purchased power agreements
(a)
|
271,535 | |||||||||||||||||||||||
|
Noncurrent derivative instruments
|
$ | 285,986 | ||||||||||||||||||||||
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(b)
|
The accounting guidance for derivatives and hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
|
Three Months Ended Sept. 30
|
|||||||
|
(Thousands of Dollars)
|
2011
|
2010
|
||||||
|
Balance at July 1
|
$ | 3,996 | $ | 9,806 | ||||
|
Purchases
|
- | 957 | ||||||
|
Settlements
|
(12 | ) | (236 | ) | ||||
|
Transfers out of Level 3
|
- | (2,984 | ) | |||||
|
Losses recognized in earnings
(a)
|
(7 | ) | (2,622 | ) | ||||
|
Gains recorded as regulatory assets and liabilities
|
10,392 | 6,691 | ||||||
|
Gains reclassified from regulatory assets and liabilities to earnings
|
(11,050 | ) | (7,464 | ) | ||||
|
Balance at Sept. 30
|
$ | 3,319 | $ | 4,148 | ||||
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
(Thousands of Dollars)
|
2011
|
2010
|
||||||
|
Balance at Jan. 1
|
$ | 2,392 | $ | 28,042 | ||||
|
Purchases
|
- | (135 | ) | |||||
|
Settlements
|
(72 | ) | (303 | ) | ||||
|
Transfers out of Level 3
|
- | (13,525 | ) | |||||
|
Gains recognized in earnings
(a)
|
64 | 6,180 | ||||||
|
Gains (losses) recorded as regulatory assets and liabilities
|
29,537 | (3,220 | ) | |||||
|
Gains reclassified from regulatory assets and liabilities to earnings
|
(28,602 | ) | (12,891 | ) | ||||
|
Balance at Sept. 30
|
$ | 3,319 | $ | 4,148 | ||||
|
|
Sept. 30, 2011
|
Dec. 31, 2010
|
||||||||||||||
|
(Thousands of Dollars)
|
Historical
Cost
|
Fair Value
|
Historical
Cost
|
Fair Value
|
||||||||||||
|
Long-term debt, including current portion
|
$ | 9,912,571 | $ | 11,687,247 | $ | 9,318,559 | $ | 10,224,845 | ||||||||
|
9.
|
Other Income, Net
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||
|
(Thousands of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Interest income
|
$ | 1,974 | $ | 4,880 | $ | 8,228 | $ | 8,174 | ||||||||
|
COLI settlement
|
- | 25,000 | - | 25,000 | ||||||||||||
|
Other nonoperating income
|
806 | - | 2,590 | 1,105 | ||||||||||||
|
Insurance policy expense
|
(159 | ) | (2,362 | ) | (2,245 | ) | (4,110 | ) | ||||||||
|
Other nonoperating expense
|
(71 | ) | (68 | ) | (278 | ) | (35 | ) | ||||||||
|
Other income, net
|
$ | 2,550 | $ | 27,450 | $ | 8,295 | $ | 30,134 | ||||||||
|
10.
|
Segment Information
|
|
|
·
|
Xcel Energy’s regulated electric utility segment generates electricity which is transmitted and distributed in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas, and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the U.S. Regulated electric utility also includes commodity trading operations.
|
|
|
·
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
|
|
·
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
|
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
|
Three Months Ended Sept. 30, 2011
|
|
|
|
|
|
|||||||||||||||
|
Operating revenues from external customers
|
$ | 2,619,424 | $ | 194,930 | $ | 17,244 | $ | - | $ | 2,831,598 | ||||||||||
|
Intersegment revenues
|
294 | 294 | - | (588 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 2,619,718 | $ | 195,224 | $ | 17,244 | $ | (588 | ) | $ | 2,831,598 | |||||||||
|
Income (loss) from continuing operations
|
$ | 353,846 | $ | (6,445 | ) | $ | (9,106 | ) | $ | - | $ | 338,295 | ||||||||
|
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
|
Three Months Ended Sept. 30, 2010
|
|
|
|
|
|
|||||||||||||||
|
Operating revenues from external customers
|
$ | 2,440,917 | $ | 170,594 | $ | 17,276 | $ | - | $ | 2,628,787 | ||||||||||
|
Intersegment revenues
|
268 | 4,258 | - | (4,526 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 2,441,185 | $ | 174,852 | $ | 17,276 | $ | (4,526 | ) | $ | 2,628,787 | |||||||||
|
Income (loss) from continuing operations
|
$ | 303,301 | $ | (5,167 | ) | $ | 14,354 | $ | - | $ | 312,488 | |||||||||
|
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
|||||||||||||||
|
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
|
Nine Months Ended Sept. 30, 2011
|
|
|
|
|
|
|||||||||||||||
|
Operating revenues from external customers
|
$ | 6,777,793 | $ | 1,251,817 | $ | 56,750 | $ | - | $ | 8,086,360 | ||||||||||
|
Intersegment revenues
|
989 | 1,690 | - | (2,679 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 6,778,782 | $ | 1,253,507 | $ | 56,750 | $ | (2,679 | ) | $ | 8,086,360 | |||||||||
|
Income (loss) from continuing operations
|
$ | 670,965 | $ | 58,748 | $ | (29,280 | ) | $ | - | $ | 700,433 | |||||||||
|
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
|||||||||||||||
|
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
|
Nine Months Ended Sept. 30, 2010
|
|
|
|
|
|
|||||||||||||||
|
Operating revenues from external customers
|
$ | 6,477,211 | $ | 1,210,154 | $ | 56,648 | $ | - | $ | 7,744,013 | ||||||||||
|
Intersegment revenues
|
730 | 8,818 | - | (9,548 | ) | - | ||||||||||||||
|
Total revenues
|
$ | 6,477,941 | $ | 1,218,972 | $ | 56,648 | $ | (9,548 | ) | $ | 7,744,013 | |||||||||
|
Income (loss) from continuing operations
|
$ | 557,482 | $ | 68,102 | $ | (10,131 | ) | $ | - | $ | 615,453 | |||||||||
|
11.
|
Preferred and Common Stock
|
|
Three Months Ended Sept. 30, 2011
|
Three Months Ended Sept. 30, 2010
|
|||||||||||||||||||||||
|
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share Amount
|
Income
|
Shares
|
Per Share Amount
|
||||||||||||||||||
|
Net income
|
$ | 338,332 |
|
|
$ | 312,306 | ||||||||||||||||||
|
Less: Dividend requirements on preferred stock
|
(1,414 | ) |
|
|
(1,060 | ) | ||||||||||||||||||
|
Less: Premium on redemption of preferred stock
|
(3,260 | ) |
|
|
- | |||||||||||||||||||
|
Basic earnings per share:
|
|
|
||||||||||||||||||||||
|
Earnings available to common shareholders
|
333,658 | 485,344 | $ | 0.69 | 311,246 | 460,471 | $ | 0.68 | ||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
401(k) equity awards
|
- | 550 | - | 581 | ||||||||||||||||||||
|
Equity forward instruments
|
- | - | - | 967 | ||||||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||||||||||
|
Earnings available to common shareholders
|
$ | 333,658 | 485,894 | $ | 0.69 | $ | 311,246 | 462,019 | $ | 0.67 | ||||||||||||||
|
Nine Months Ended Sept. 30, 2011
|
Nine Months Ended Sept. 30, 2010
|
|||||||||||||||||||||||
|
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share Amount
|
Income
|
Shares
|
Per Share Amount
|
||||||||||||||||||
|
Net income
|
$ | 700,663 |
|
|
$ | 619,200 | ||||||||||||||||||
|
Less: Dividend requirements on preferred stock
|
(3,534 | ) |
|
|
(3,180 | ) | ||||||||||||||||||
|
Less: Premium on redemption of preferred stock
|
(3,260 | ) |
|
|
- | |||||||||||||||||||
|
Basic earnings per share:
|
|
|
||||||||||||||||||||||
|
Earnings available to common shareholders
|
693,869 | 484,640 | $ | 1.43 | 616,020 | 459,816 | $ | 1.34 | ||||||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||||||||||
|
401(k) equity awards
|
- | 512 | - | 583 | ||||||||||||||||||||
|
Equity forward instruments
|
- | - | - | 323 | ||||||||||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||||||||||
|
Earnings available to common shareholders
|
$ | 693,869 | 485,152 | $ | 1.43 | $ | 616,020 | 460,722 | $ | 1.34 | ||||||||||||||
|
12.
|
Benefit Plans and Other Postretirement Benefits
|
|
|
Three Months Ended Sept. 30,
|
|||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
|
Service cost
|
$ | 19,330 | $ | 18,286 | $ | 1,206 | $ | 1,002 | ||||||||
|
Interest cost
|
40,353 | 41,253 | 10,522 | 10,695 | ||||||||||||
|
Expected return on plan assets
|
(55,400 | ) | (58,080 | ) | (7,991 | ) | (7,132 | ) | ||||||||
|
Amortization of transition obligation
|
- | - | 3,611 | 3,611 | ||||||||||||
|
Amortization of prior service cost (credit)
|
5,633 | 5,165 | (1,233 | ) | (1,233 | ) | ||||||||||
|
Amortization of net loss
|
19,627 | 12,078 | 3,324 | 2,910 | ||||||||||||
|
Net periodic benefit cost
|
29,543 | 18,702 | 9,439 | 9,853 | ||||||||||||
|
Costs not recognized and additional cost recognized due to the effects of regulation
|
(9,299 | ) | (6,630 | ) | 972 | 972 | ||||||||||
|
Net benefit cost recognized for financial reporting
|
$ | 20,244 | $ | 12,072 | $ | 10,411 | $ | 10,825 | ||||||||
|
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
|
Service cost
|
$ | 57,990 | $ | 54,860 | $ | 3,618 | $ | 3,005 | ||||||||
|
Interest cost
|
121,059 | 123,758 | 31,565 | 32,085 | ||||||||||||
|
Expected return on plan assets
|
(166,200 | ) | (174,239 | ) | (23,972 | ) | (21,397 | ) | ||||||||
|
Amortization of transition obligation
|
- | - | 10,833 | 10,833 | ||||||||||||
|
Amortization of prior service cost (credit)
|
16,899 | 15,493 | (3,699 | ) | (3,699 | ) | ||||||||||
|
Amortization of net loss
|
58,883 | 36,236 | 9,971 | 8,732 | ||||||||||||
|
Net periodic benefit cost
|
88,631 | 56,108 | 28,316 | 29,559 | ||||||||||||
|
Costs not recognized and additional cost recognized due to the effects of regulation
|
(27,899 | ) | (20,270 | ) | 2,918 | 2,918 | ||||||||||
|
Net benefit cost recognized for financial reporting
|
$ | 60,732 | $ | 35,838 | $ | 31,234 | $ | 32,477 | ||||||||
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||
|
Diluted Earnings (Loss) Per Share
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
PSCo
|
$ | 0.29 | $ | 0.29 | $ | 0.63 | $ | 0.69 | ||||||||
|
NSP-Minnesota
|
0.29 | 0.24 | 0.62 | 0.48 | ||||||||||||
|
SPS
|
0.10 | 0.08 | 0.17 | 0.16 | ||||||||||||
|
NSP-Wisconsin
|
0.04 | 0.04 | 0.09 | 0.08 | ||||||||||||
|
Equity earnings of unconsolidated subsidiaries
|
0.01 | 0.01 | 0.03 | 0.03 | ||||||||||||
|
Regulated utility — continuing operations
|
0.73 | 0.66 | 1.54 | 1.44 | ||||||||||||
|
Xcel Energy Inc and other costs
|
(0.04 | ) | (0.04 | ) | (0.11 | ) | (0.10 | ) | ||||||||
|
Ongoing
diluted earnings per share
|
0.69 | 0.62 | 1.43 | 1.34 | ||||||||||||
|
COLI settlement and Medicare Part D
|
- | 0.05 | - | (0.01 | ) | |||||||||||
|
Earnings per share from continuing operations
|
0.69 | 0.67 | 1.43 | 1.33 | ||||||||||||
|
Earnings per share from discontinued operations
|
- | - | - | 0.01 | ||||||||||||
|
GAAP
diluted earnings per share
|
$ | 0.69 | $ | 0.67 | $ | 1.43 | $ | 1.34 | ||||||||
|
Diluted Earnings (Loss) Per Share
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||
|
2010 GAAP diluted earnings per share
|
$ | 0.67 | $ | 1.34 | ||||
|
Earnings per share from discontinued operations
|
- | (0.01 | ) | |||||
|
2010 diluted earnings per share from continuing operations
|
0.67 | 1.33 | ||||||
|
COLI settlement and Medicare Part D
|
(0.05 | ) | 0.01 | |||||
|
2010 ongoing diluted earnings per share
|
0.62 | 1.34 | ||||||
|
Components of change — 2011 vs 2010
|
||||||||
|
Higher electric margins
|
0.18 | 0.42 | ||||||
|
Higher natural gas margins
|
0.01 | 0.03 | ||||||
|
Dilution from DSPP, benefit plans and the 2010 common equity issuance
|
(0.04 | ) | (0.08 | ) | ||||
|
Higher operating and maintenance expenses
|
(0.03 | ) | (0.09 | ) | ||||
|
Higher depreciation and amortization
|
(0.03 | ) | (0.08 | ) | ||||
|
Higher conservation and DSM expenses (generally offset in revenues)
|
(0.01 | ) | (0.05 | ) | ||||
|
Higher taxes (other than income taxes)
|
(0.01 | ) | (0.04 | ) | ||||
|
Other, net (including interest and premium on redemption of preferred stock)
|
- | (0.02 | ) | |||||
|
2011 GAAP and ongoing
diluted earnings per share
|
$ | 0.69 | $ | 1.43 | ||||
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||
|
Contributions to Income (Millions of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
GAAP income (loss) by segment
|
|
|
||||||||||||||
|
Regulated electric income
|
$ | 353.8 | $ | 303.3 | $ | 671.0 | $ | 557.5 | ||||||||
|
Regulated natural gas income
|
(6.4 | ) | (5.2 | ) | 58.7 | 68.1 | ||||||||||
|
Other income
(a)
|
8.4 | 31.0 | 18.1 | 30.6 | ||||||||||||
|
Segment income — continuing operations
|
355.8 | 329.1 | 747.8 | 656.2 | ||||||||||||
|
Xcel Energy Inc. and other costs
(a)
|
(17.5 | ) | (16.6 | ) | (47.3 | ) | (40.7 | ) | ||||||||
|
Total income — continuing operations
|
338.3 | 312.5 | 700.5 | 615.5 | ||||||||||||
|
Income (loss) from discontinued operations
|
- | (0.2 | ) | 0.2 | 3.7 | |||||||||||
|
Total GAAP net income
|
$ | 338.3 | $ | 312.3 | $ | 700.7 | $ | 619.2 | ||||||||
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
Contributions to Diluted Earnings (Loss) Per Share
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
GAAP earnings (loss) by segment
|
|
|
|
|
||||||||||||
|
Regulated electric
|
$ | 0.73 | $ | 0.66 | $ | 1.38 | $ | 1.21 | ||||||||
|
Regulated natural gas
|
(0.01 | ) | (0.01 | ) | 0.12 | 0.15 | ||||||||||
|
Other
(a)
|
0.01 | 0.06 | 0.04 | 0.07 | ||||||||||||
|
Segment earnings per share — continuing operations
|
0.73 | 0.71 | 1.54 | 1.43 | ||||||||||||
|
Xcel Energy Inc. and other costs
(a)
|
(0.04 | ) | (0.04 | ) | (0.11 | ) | (0.10 | ) | ||||||||
|
Total earnings per share — continuing operations
|
0.69 | 0.67 | 1.43 | 1.33 | ||||||||||||
|
Discontinued operations
|
- | - | - | 0.01 | ||||||||||||
|
Total GAAP earnings per share — diluted
|
$ | 0.69 | $ | 0.67 | $ | 1.43 | $ | 1.34 | ||||||||
|
(a)
|
Not a reportable segment. Included in all other segment results in Note 10 to the consolidated financial statements.
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||||||||
|
|
2011 vs.
|
2010 vs.
|
2011 vs.
|
2011 vs.
|
2010 vs.
|
2011 vs.
|
||||||||||||||||||
|
|
Normal
|
Normal
(a)
|
2010
|
Normal
|
Normal
(a)
|
2010
|
||||||||||||||||||
|
HDD
|
(11.9 | ) % | (30.2 | ) % | 26.2 | % | 3.8 | % | (3.3 | ) % | 7.4 | % | ||||||||||||
|
CDD
|
38.6 | 10.1 | 25.8 | 37.3 | 12.3 | 22.2 | ||||||||||||||||||
|
THI
|
50.3 | 38.8 | 8.3 | 36.0 | 30.5 | 4.3 | ||||||||||||||||||
|
(a)
|
Adjusted for the October 2010 sale of SPS electric distribution assets to the city of Lubbock, Texas.
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||||||||||
|
|
2011 vs.
|
2010 vs.
|
2011 vs.
|
2011 vs.
|
2010 vs.
|
2011 vs.
|
||||||||||||||||||
|
|
Normal
|
Normal
|
2010
|
Normal
|
Normal
|
2010
|
||||||||||||||||||
|
Retail electric
|
$ | 0.07 | $ | 0.04 | $ | 0.03 | $ | 0.08 | $ | 0.05 | $ | 0.03 | ||||||||||||
|
Firm natural gas
|
0.00 | 0.00 | 0.00 | 0.00 | (0.01 | ) | 0.01 | |||||||||||||||||
|
Total
|
$ | 0.07 | $ | 0.04 | $ | 0.03 | $ | 0.08 | $ | 0.04 | $ | 0.04 | ||||||||||||
|
|
Three Months Ended Sept. 30,
|
|||||||||||||||
|
Actual
|
Weather Normalized
|
Actual Lubbock
(a)
|
Weather Normalized Lubbock
(a)
|
|||||||||||||
|
Electric residential
|
2.7 | % | (0.7 | ) % | 3.8 | % | 0.3 | % | ||||||||
|
Electric commercial and industrial
|
1.1 | 0.1 | 2.1 | 1.0 | ||||||||||||
|
Total retail electric sales
|
1.7 | (0.1 | ) | 2.7 | 0.9 | |||||||||||
|
Firm natural gas sales
|
(1.4 | ) | (4.3 | ) | N/A | N/A | ||||||||||
|
|
Nine Months Ended Sept. 30,
|
|||||||||||||||
|
Actual
|
Weather Normalized
|
Actual Lubbock
(a)
|
Weather Normalized Lubbock
(a)
|
|||||||||||||
|
Electric residential
|
0.8 | % | (0.6 | ) % | 1.8 | % | 0.3 | % | ||||||||
|
Electric commercial and industrial
|
0.6 | 0.2 | 1.5 | 1.1 | ||||||||||||
|
Total retail electric sales
|
0.7 | 0.0 | 1.7 | 1.0 | ||||||||||||
|
Firm natural gas sales
|
1.2 | (3.0 | ) | N/A | N/A | |||||||||||
|
(a)
|
Adjusted for the October 2010 sale of SPS electric distribution assets to the city of Lubbock, Texas.
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||
|
(Millions of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Electric revenues
|
$ | 2,619 | $ | 2,441 | $ | 6,778 | $ | 6,477 | ||||||||
|
Electric fuel and purchased power
|
(1,150 | ) | (1,111 | ) | (3,071 | ) | (3,085 | ) | ||||||||
|
Electric margin
|
$ | 1,469 | $ | 1,330 | $ | 3,707 | $ | 3,392 | ||||||||
|
(Millions of Dollars)
|
Three Months
Ended Sept. 30,
2011 vs. 2010
|
Nine Months
Ended Sept. 30,
2011 vs. 2010
|
||||||
|
Fuel and purchased power cost recovery
|
$ | 65 | $ | 7 | ||||
|
Retail rate increases, including seasonal rates (Minnesota interim, Wisconsin, Texas, North Dakota interim, Michigan and Colorado)
|
41 | 97 | ||||||
|
Revenue requirements for PSCo gas generation acquisition
(a)
|
29 | 98 | ||||||
|
Estimated impact of weather
|
19 | 20 | ||||||
|
Transmission revenue
|
15 | 39 | ||||||
|
Conservation and DSM revenue (offset by expenses)
|
10 | 27 | ||||||
|
Conservation and DSM incentive
|
8 | 16 | ||||||
|
Firm wholesale
|
7 | 8 | ||||||
|
Trading, including PSCo renewable energy credit sales
|
(12 | ) | (8 | ) | ||||
|
Non-fuel riders
|
(3 | ) | 8 | |||||
|
Other, net
|
(1 | ) | (11 | ) | ||||
|
Total increase in electric revenues
|
$ | 178 | $ | 301 | ||||
|
(Millions of Dollars)
|
Three Months
Ended Sept. 30,
2011 vs. 2010
|
Nine Months
Ended Sept. 30,
2011 vs. 2010
|
||||||
|
Retail rate increases, including seasonal rates (Minnesota interim, Wisconsin, Texas, North Dakota interim, Michigan and Colorado)
|
$ | 41 | $ | 97 | ||||
|
Revenue requirements for PSCo gas generation acquisition
(a)
|
29 | 98 | ||||||
|
Estimated impact of weather
|
19 | 20 | ||||||
|
Conservation and DSM revenue (offset by expenses)
|
10 | 27 | ||||||
|
Firm wholesale
|
9 | 13 | ||||||
|
Conservation and DSM incentive
|
8 | 16 | ||||||
|
Transmission revenue, net of costs
|
5 | 15 | ||||||
|
Non-fuel riders
|
(3 | ) | 8 | |||||
|
Other, net (including trading and deferred fuel adjustments)
|
21 | 21 | ||||||
|
Total increase in electric margin
|
$ | 139 | $ | 315 | ||||
|
(a)
|
The increase in revenue requirements for PSCo generation reflects the acquisition of the Rocky Mountain and Blue Spruce natural gas facilities in late 2010. These revenue requirements are partially offset by higher O&M expense, depreciation expense, property taxes and financing costs.
|
|
|
Three Months Ended Sept. 30,
|
Nine Months Ended Sept. 30,
|
||||||||||||||
|
(Millions of Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Natural gas revenues
|
$ | 195 | $ | 171 | $ | 1,252 | $ | 1,210 | ||||||||
|
Cost of natural gas sold and transported
|
(87 | ) | (67 | ) | (794 | ) | (775 | ) | ||||||||
|
Natural gas margin
|
$ | 108 | $ | 104 | $ | 458 | $ | 435 | ||||||||
|
(Millions of Dollars)
|
Three Months
Ended Sept. 30,
2011 vs. 2010
|
Nine Months
Ended Sept. 30,
2011 vs. 2010
|
||||||
|
Purchased natural gas adjustment clause recovery
|
$ | 21 | $ | 20 | ||||
|
Conservation and DSM revenue (offset by expenses)
|
1 | 12 | ||||||
|
Retail sales decrease (excluding weather impact)
|
(1 | ) | (4 | ) | ||||
|
Estimated impact of weather
|
- | 9 | ||||||
|
Conservation and DSM incentive
|
- | 1 | ||||||
|
Other, net
|
3 | 4 | ||||||
|
Total increase in natural gas revenues
|
$ | 24 | $ | 42 | ||||
|
(Millions of Dollars)
|
Three Months
Ended Sept. 30,
2011 vs. 2010
|
Nine Months
Ended Sept. 30,
2011 vs. 2010
|
||||||
|
Conservation and DSM revenue (offset by expenses)
|
$ | 1 | $ | 12 | ||||
|
Retail sales decrease (excluding weather impact)
|
(1 | ) | (4 | ) | ||||
|
Estimated impact of weather
|
- | 9 | ||||||
|
Conservation and DSM incentive
|
- | 1 | ||||||
|
Other, net
|
4 | 5 | ||||||
|
Total increase in natural gas margin
|
$ | 4 | $ | 23 | ||||
|
(Millions of Dollars)
|
Three Months
Ended Sept. 30,
2011 vs. 2010
|
Nine Months
Ended Sept. 30,
2011 vs. 2010
|
||||||
|
Higher plant generation costs
|
$ | 6 | $ | 23 | ||||
|
Higher labor and contract labor costs
|
4 | 18 | ||||||
|
Higher employee benefit expense
|
3 | 9 | ||||||
|
Higher facilities expense
|
3 | 3 | ||||||
|
Higher nuclear plant operation costs
|
3 | 2 | ||||||
|
Other, net
|
4 | 13 | ||||||
|
Total increase in O&M expenses
|
$ | 23 | $ | 68 | ||||
|
|
·
|
Higher plant generation costs are attributable to incremental costs associated with new generation placed in service in 2010 and a higher level of scheduled maintenance and overhaul work.
|
|
|
·
|
Higher labor and contract labor costs are primarily due to maintenance on our distribution facilities and the impact of annual wage increases.
|
|
|
·
|
Higher employee benefit costs for the nine month comparable periods are primarily due to higher pension expense.
|
|
|
·
|
Higher nuclear plant operation costs were largely driven by increased labor and contractors for security-related requirements.
|
|
|
·
|
Shutdown Cherokee Units 1 and 2 in 2011 and Cherokee Unit 3 (365 MW in total) by the end of 2015, after a new natural gas combined-cycle unit is built at Cherokee Station (569 MW);
|
|
|
·
|
Fuel-switch Cherokee Unit 4 (352 MW) to natural gas by 2017;
|
|
|
·
|
Shutdown Arapahoe Unit 3 (45 MW) and fuel-switch Unit 4 (111 MW) in 2014 to natural gas;
|
|
|
·
|
Shutdown Valmont Unit 5 (186 MW) in 2017;
|
|
|
·
|
Install SCR for controlling NOx and a scrubber for controlling SO
2
on Pawnee Generating Station in 2014;
|
|
|
·
|
Install SCRs on Hayden Unit 1 in 2015 and Hayden Unit 2 in 2016; and
|
|
|
·
|
Convert Cherokee Unit 2 and Arapahoe Unit 3 to synchronous condensers to support the transmission system.
|
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
(Thousands of Dollars)
|
2011
|
2010
|
||||||
|
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 20,249 | $ | 9,628 | ||||
|
Contracts realized or settled during the period
|
(9,064 | ) | (4,282 | ) | ||||
|
Commodity trading contract additions and changes during period
|
10,803 | 14,494 | ||||||
|
Fair value of commodity trading net contract assets outstanding at Sept. 30
|
$ | 21,988 | $ | 19,840 | ||||
|
|
Futures / Forwards
|
|||||||||||||||||||||||
|
(Thousands of Dollars)
|
Source of
Fair Value
|
Maturity
Less Than
|
Maturity
1 to 3 Years
|
Maturity
4 to 5 Years
|
Maturity
Greater Than
|
Total Futures/
Forwards
|
||||||||||||||||||
|
NSP-Minnesota
|
1 | $ | 4,469 | $ | 16,007 | $ | 153 | $ | - | $ | 20,629 | |||||||||||||
|
PSCo
|
1 | 414 | 945 | - | - | 1,359 | ||||||||||||||||||
|
|
$ | 4,883 | $ | 16,952 | $ | 153 | $ | - | $ | 21,988 | ||||||||||||||
|
(Millions of Dollars)
|
Period Ended
Sept. 30,
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
|
2011
|
$ | 0.17 | $ | 3.00 | $ | 0.12 | $ | 0.32 | $ | 0.04 | ||||||||||
|
2010
|
0.43 | 3.00 | 0.25 | 0.64 | 0.06 | |||||||||||||||
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
(Millions of Dollars)
|
2011
|
2010
|
||||||
|
Cash provided by operating activities
|
$ | 1,924 | $ | 1,526 | ||||
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
(Millions of Dollars)
|
2011
|
2010
|
||||||
|
Cash used in investing activities
|
$ | (1,661 | ) | $ | (1,521 | ) | ||
|
|
Nine Months Ended Sept. 30,
|
|||||||
|
(Millions of Dollars)
|
2011
|
2010
|
||||||
|
Cash (used in) provided by financing activities
|
$ | (177 | ) | $ | 103 | |||
|
|
·
|
$800 million for Xcel Energy Inc.;
|
|
|
·
|
$700 million for PSCo;
|
|
|
·
|
$500 million for NSP-Minnesota;
|
|
|
·
|
$300 million for SPS; and
|
|
|
·
|
$150 million for NSP-Wisconsin.
|
|
(Millions of Dollars)
|
Three Months Ended
Sept. 30, 2011
|
Twelve Months Ended
Dec. 31, 2010
|
||||||
|
Borrowing limit
|
$ | 2,450 | $ | 2,177 | ||||
|
Amount outstanding
at period end
|
50 | 466 | ||||||
|
Average amount outstanding
|
477 | 263 | ||||||
|
Maximum amount outstanding
|
824 | 653 | ||||||
|
Weighted average interest rate, computed on a daily basis
|
0.36 | % | 0.36 | % | ||||
|
Weighted average interest rate at period end
|
0.34 | 0.40 | ||||||
|
(Millions of Dollars)
|
Facility
(b)
|
Drawn
(a)
|
Available
|
Cash
|
Liquidity
|
|||||||||||||||
|
Xcel Energy Inc.
|
$ | 800.0 | $ | 29.1 | $ | 770.9 | $ | 0.2 | $ | 771.1 | ||||||||||
|
PSCo
|
700.0 | 4.8 | 695.2 | 23.7 | 718.9 | |||||||||||||||
|
NSP-Minnesota
|
500.0 | 7.1 | 492.9 | 0.2 | 493.1 | |||||||||||||||
|
SPS
|
300.0 | - | 300.0 | 30.5 | 330.5 | |||||||||||||||
|
NSP-Wisconsin
|
150.0 | 45.0 | 105.0 | 0.6 | 105.6 | |||||||||||||||
|
Total
|
$ | 2,450.0 | $ | 86.0 | $ | 2,364.0 | $ | 55.2 | $ | 2,419.2 | ||||||||||
|
(a)
|
Includes outstanding commercial paper and letters of credit.
|
|
(b)
|
These credit facilities expire in March 2015.
|
|
|
·
|
In August 2011, PSCo issued $250 million of 30-year first mortgage bonds with a coupon of 4.75 percent.
|
|
|
·
|
In August 2011, SPS issued $200 million of 30-year first mortgage bonds with a coupon of 4.5 percent.
|
|
|
·
|
In September 2011, Xcel Energy Holding Co. issued $250 million of 30-year unsecured bonds with a coupon of 4.8 percent.
|
|
|
·
|
In September 2011, Xcel Energy Holding Co. announced it would redeem all series of its preferred stock on Oct. 31, 2011. The preferred stock has a par value of $105 million.
|
|
|
·
|
Normal weather patterns are experienced for the remainder of the year.
|
|
|
·
|
Weather-adjusted retail electric utility sales, adjusted for the sale of the Lubbock distribution assets, are projected to grow approximately 1 percent.
|
|
|
·
|
Weather-adjusted retail firm natural gas sales are projected to decline approximately 3 percent.
|
|
|
·
|
Constructive outcomes in all rate case and regulatory proceedings.
|
|
|
·
|
Rider revenue recovery is projected to be relatively flat.
|
|
|
·
|
O&M expenses are projected to increase approximately 4.5 percent.
|
|
|
·
|
Depreciation expense is projected to increase approximately $60 million to $70 million.
|
|
|
·
|
Interest expense (net of AFUDC
—
debt) is projected to increase approximately $10 million to $15 million.
|
|
|
·
|
AFUDC
—
equity is projected to be relatively flat.
|
|
|
·
|
The effective tax rate is projected to be approximately 35 percent to 36 percent.
|
|
|
·
|
Average common stock and equivalents are projected to be approximately 486 million shares.
|
|
|
·
|
Constructive outcomes in all rate case and regulatory proceedings.
|
|
|
·
|
Normal weather patterns are experienced for the year.
|
|
|
·
|
Weather-adjusted retail electric utility sales are projected to grow 0.5 to 1.0 percent.
|
|
|
·
|
Weather-adjusted retail firm natural gas sales are projected to grow up to 1.0 percent.
|
|
|
·
|
Rider revenue recovery is projected to increase approximately $50 million to $55 million over 2011 projected levels.
|
|
|
·
|
O&M expenses are projected to increase approximately 3.0 to 4.0 percent over 2011 projected levels.
|
|
|
·
|
Depreciation expense is projected to increase $70 million to $80 million over 2011 projected levels.
|
|
|
·
|
Interest expense (net of AFUDC
—
debt) is projected to be relatively flat.
|
|
|
·
|
AFUDC
—
equity is projected to increase approximately $25 million to $30 million over 2011 projected levels.
|
|
|
·
|
The effective tax rate is projected to be approximately 34 percent to 36 percent.
|
|
|
·
|
Average common stock and equivalents are projected to be approximately 488 million shares.
|
|
·
|
The risks associated with use of radioactive material in the production of energy, the management, handling, storage and disposal of these radioactive materials and the current lack of a long-term disposal solution for radioactive materials;
|
|
·
|
Limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with nuclear operations; and
|
|
·
|
Uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of licensed lives.
|
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 20, 2011 (Exhibit 3.01 to Form 8-K of Xcel Energy file number 001-03034, dated May 18, 2011).
|
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
|
4.01*
|
Supplemental Indenture No. 6 dated as of Sept. 1, 2011 between Xcel Energy Inc. and Wells Fargo Bank, National Association (NA), as Trustee, creating $250 million principal amount of 4.80 percent Senior Notes, Series due 2041. (Exhibit 4.01 to Form 8-K dated Sept. 12, 2011 (file no. 001-03034)).
|
|
4.02*
|
Supplemental Indenture dated as of Aug. 1, 2011 between PSCo and U.S. Bank NA, as successor Trustee, creating $250 million principal amount of 4.75 percent First Mortgage Bonds, Series No. 22 due 2041. (Exhibit 4.01 to Form 8-K dated Aug. 9, 2011 (file no. 001-03280)).
|
|
4.03*
|
Indenture dated as of Aug. 1, 2011 between SPS and U.S. Bank NA, as Trustee. (Exhibit 4.01 to Form 8-K dated Aug. 10, 2011 (file no. 001-03789)).
|
|
4.04*
|
Supplemental Indenture dated as of Aug. 3, 2011 between SPS and U.S. Bank NA, as Trustee, creating $200 million principal amount of 4.50 percent First Mortgage Bonds, Series No. 1 due 2041. (Exhibit 4.02 to Form 8-K dated Aug. 10, 2011 (file no. 001-03789)).
|
|
Principal Executive Officer’s and Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended Sept. 30, 2011 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Cash Flow, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Stockholder’s Equity and Comprehensive Income, (v) Notes to Condensed Consolidated Financial Statements, and (vi) document and entity information.
|
|
XCEL ENERGY INC.
|
||
|
Oct. 28, 2011
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
Jeffrey S. Savage
|
||
|
Vice President and Controller
|
||
|
(Principal Accounting Officer)
|
||
|
/s/ TERESA S. MADDEN
|
||
|
Teresa S. Madden
|
||
|
Senior Vice President and Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
| Supplier name | Ticker |
|---|---|
| American Electric Power Company, Inc. | AEP |
| CMS Energy Corporation | CMS |
| Duke Energy Corporation | DUK |
| General Electric Company | GE |
| PG&E Corporation | PCG |
| PPL Corporation | PPL |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|