These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
41-0448030
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
414 Nicollet Mall
|
||
Minneapolis, Minnesota
|
55401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
o
|
Class
|
Outstanding at April 19, 2012
|
|
Common Stock, $2.50 par value
|
486,943,183 shares
|
PART I
|
3
|
|||
Item 1 —
|
3
|
|||
3
|
||||
4 | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | 5 | |||
CONSOLIDATED BALANCE SHEETS | 6 | |||
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY | 7 | |||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | 8 | |||
Item 2 —
|
30
|
|||
Item 3 —
|
44
|
|||
Item 4 —
|
44
|
|||
PART II
|
44
|
|||
Item 1 —
|
44
|
|||
Item 1A —
|
45
|
|||
Item 2 —
|
45
|
|||
Item 4 —
|
45
|
|||
Item 5 —
|
45
|
|||
Item 6 —
|
46
|
|||
47
|
||||
Certifications Pursuant to Section 302
|
1
|
|||
Certifications Pursuant to Section 906
|
1
|
|||
Statement Pursuant to Private Litigation
|
1
|
Three Months Ended March 31
|
||||||||
2012
|
2011
|
|||||||
Operating revenues
|
||||||||
Electric
|
$ | 1,936,782 | $ | 2,029,972 | ||||
Natural gas
|
621,035 | 765,349 | ||||||
Other
|
20,262 | 21,219 | ||||||
Total operating revenues
|
2,578,079 | 2,816,540 | ||||||
Operating expenses
|
||||||||
Electric fuel and purchased power
|
863,980 | 931,828 | ||||||
Cost of natural gas sold and transported
|
417,946 | 543,376 | ||||||
Cost of sales — other
|
7,304 | 8,055 | ||||||
Operating and maintenance expenses
|
510,684 | 510,027 | ||||||
Conservation and demand side management program expenses
|
63,707 | 75,298 | ||||||
Depreciation and amortization
|
228,672 | 224,723 | ||||||
Taxes (other than income taxes)
|
105,624 | 96,570 | ||||||
Total operating expenses
|
2,197,917 | 2,389,877 | ||||||
Operating income
|
380,162 | 426,663 | ||||||
Other income, net
|
3,737 | 4,766 | ||||||
Equity earnings of unconsolidated subsidiaries
|
7,158 | 7,713 | ||||||
Allowance for funds used during construction — equity
|
13,450 | 13,244 | ||||||
Interest charges and financing costs
|
||||||||
Interest charges — includes other financing costs of $6,080 and $5,260, respectively
|
151,830 | 144,354 | ||||||
Allowance for funds used during construction — debt
|
(6,607 | ) | (7,436 | ) | ||||
Total interest charges and financing costs
|
145,223 | 136,918 | ||||||
Income from continuing operations before income taxes
|
259,284 | 315,468 | ||||||
Income taxes
|
75,515 | 112,001 | ||||||
Income from continuing operations
|
183,769 | 203,467 | ||||||
Income from discontinued operations, net of tax
|
124 | 102 | ||||||
Net income
|
183,893 | 203,569 | ||||||
Dividend requirements on preferred stock
|
- | 1,060 | ||||||
Earnings available to common shareholders
|
$ | 183,893 | $ | 202,509 | ||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
487,360 | 483,641 | ||||||
Diluted
|
487,995 | 484,301 | ||||||
Earnings per average common share:
|
||||||||
Basic
|
$ | 0.38 | $ | 0.42 | ||||
Diluted
|
0.38 | 0.42 | ||||||
Cash dividends declared per common share
|
$ | 0.26 | $ | 0.25 |
Three Months Ended March 31
|
||||||||
2012
|
2011
|
|||||||
Net income
|
$ | 183,893 | $ | 203,569 | ||||
Other comprehensive income
|
||||||||
Pension and retiree medical benefits:
|
||||||||
Amortization of losses included in net periodic benefit cost, net of tax of $622 and $551, respectively
|
895 | 794 | ||||||
Derivative instruments:
|
||||||||
Net fair value increase, net of tax of $16,491 and $145, respectively
|
25,392 | 244 | ||||||
Reclassification of losses to net income, net of tax of $156 and $147, respectively
|
181 | 158 | ||||||
25,573 | 402 | |||||||
Marketable securities:
|
||||||||
Net fair value increase, net of tax of $36 and $34, respectively
|
52 | 50 | ||||||
Other comprehensive income
|
26,520 | 1,246 | ||||||
Comprehensive income
|
$ | 210,413 | $ | 204,815 |
Three Months Ended March 31
|
||||||||
2012
|
2011
|
|||||||
Operating activities
|
||||||||
Net income
|
$ | 183,893 | $ | 203,569 | ||||
Remove income from discontinued operations
|
(124 | ) | (102 | ) | ||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
233,097 | 229,217 | ||||||
Conservation and demand side management program amortization
|
1,882 | 3,024 | ||||||
Nuclear fuel amortization
|
26,000 | 25,551 | ||||||
Deferred income taxes
|
167,426 | 114,852 | ||||||
Amortization of investment tax credits
|
(1,552 | ) | (1,580 | ) | ||||
Allowance for equity funds used during construction
|
(13,450 | ) | (13,244 | ) | ||||
Equity earnings of unconsolidated subsidiaries
|
(7,158 | ) | (7,713 | ) | ||||
Dividends from unconsolidated subsidiaries
|
8,028 | 8,454 | ||||||
Share-based compensation expense
|
3,883 | 9,895 | ||||||
Net derivative losses
|
7,133 | 14,495 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(52,643 | ) | (46,947 | ) | ||||
Accrued unbilled revenues
|
197,330 | 157,996 | ||||||
Inventories
|
143,873 | 118,595 | ||||||
Other current assets
|
(71,547 | ) | 43,551 | |||||
Accounts payable
|
(202,649 | ) | (72,424 | ) | ||||
Net regulatory assets and liabilities
|
61,872 | 17,853 | ||||||
Other current liabilities
|
17,711 | 5,491 | ||||||
Pension and other employee benefit obligations
|
(180,030 | ) | (134,004 | ) | ||||
Change in other noncurrent assets
|
(38,806 | ) | 10,520 | |||||
Change in other noncurrent liabilities
|
(6,686 | ) | (27,606 | ) | ||||
Net cash provided by operating activities
|
477,483 | 659,443 | ||||||
Investing activities
|
||||||||
Utility capital/construction expenditures
|
(497,218 | ) | (540,339 | ) | ||||
Allowance for equity funds used during construction
|
13,450 | 13,244 | ||||||
Merricourt deposit
|
- | (90,833 | ) | |||||
Purchase of investments in external decommissioning fund
|
(213,618 | ) | (699,156 | ) | ||||
Proceeds from the sale of investments in external decommissioning fund
|
213,618 | 699,156 | ||||||
Investment in WYCO Development LLC
|
(172 | ) | (901 | ) | ||||
Change in restricted cash
|
86,232 | 26 | ||||||
Other, net
|
(1,304 | ) | (5,545 | ) | ||||
Net cash used in investing activities
|
(399,012 | ) | (624,348 | ) | ||||
Financing activities
|
||||||||
Proceeds from short-term borrowings, net
|
120,000 | 65,100 | ||||||
Proceeds from issuance of long-term debt
|
745 | - | ||||||
Repayments of long-term debt, including reacquisition premiums
|
(758 | ) | (551 | ) | ||||
Proceeds from issuance of common stock
|
1,598 | 1,878 | ||||||
Repurchase of common stock
|
(18,529 | ) | - | |||||
Purchase of common stock for settlement of equity awards
|
(23,307 | ) | - | |||||
Dividends paid
|
(119,162 | ) | (115,621 | ) | ||||
Net cash used in financing activities
|
(39,413 | ) | (49,194 | ) | ||||
Net change in cash and cash equivalents
|
39,058 | (14,099 | ) | |||||
Cash and cash equivalents at beginning of period
|
60,684 | 108,437 | ||||||
Cash and cash equivalents at end of period
|
$ | 99,742 | $ | 94,338 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest (net of amounts capitalized)
|
$ | (156,275 | ) | $ | (150,473 | ) | ||
Cash (paid) received for income taxes, net
|
(1,173 | ) | 59,051 | |||||
Supplemental disclosure of non-cash investing and financing transactions:
|
||||||||
Property, plant and equipment additions in accounts payable
|
$ | 224,316 | $ | 116,145 | ||||
Issuance of common stock for reinvested dividends and 401(k) plans
|
18,815 | 20,419 |
March 31, 2012
|
Dec. 31, 2011
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 99,742 | $ | 60,684 | ||||
Restricted cash
|
9,055 | 95,287 | ||||||
Accounts receivable, net
|
718,145 | 753,120 | ||||||
Accrued unbilled revenues
|
491,410 | 688,740 | ||||||
Inventories
|
474,359 | 618,232 | ||||||
Regulatory assets
|
333,053 | 402,235 | ||||||
Derivative instruments
|
61,971 | 64,340 | ||||||
Deferred income taxes
|
162,353 | 178,446 | ||||||
Prepayments and other
|
192,746 | 121,480 | ||||||
Total current assets
|
2,542,834 | 2,982,564 | ||||||
Property, plant and equipment, net
|
22,672,686 | 22,353,367 | ||||||
Other assets
|
||||||||
Nuclear decommissioning fund and other investments
|
1,537,490 | 1,463,515 | ||||||
Regulatory assets
|
2,361,648 | 2,389,008 | ||||||
Derivative instruments
|
146,438 | 152,887 | ||||||
Other
|
192,157 | 155,926 | ||||||
Total other assets
|
4,237,733 | 4,161,336 | ||||||
Total assets
|
$ | 29,453,253 | $ | 29,497,267 | ||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Current portion of long-term debt
|
$ | 1,309,681 | $ | 1,059,922 | ||||
Short-term debt
|
339,000 | 219,000 | ||||||
Accounts payable
|
786,187 | 902,078 | ||||||
Regulatory liabilities
|
220,526 | 275,095 | ||||||
Taxes accrued
|
359,064 | 289,713 | ||||||
Accrued interest
|
161,930 | 177,111 | ||||||
Dividends payable
|
126,601 | 126,487 | ||||||
Derivative instruments
|
56,132 | 157,414 | ||||||
Other
|
348,921 | 381,819 | ||||||
Total current liabilities
|
3,708,042 | 3,588,639 | ||||||
Deferred credits and other liabilities
|
||||||||
Deferred income taxes
|
4,212,924 | 4,020,377 | ||||||
Deferred investment tax credits
|
85,819 | 86,743 | ||||||
Regulatory liabilities
|
1,107,818 | 1,101,534 | ||||||
Asset retirement obligations
|
1,662,175 | 1,651,793 | ||||||
Derivative instruments
|
260,152 | 263,906 | ||||||
Customer advances
|
247,224 | 248,345 | ||||||
Pension and employee benefit obligations
|
813,792 | 1,001,906 | ||||||
Other
|
219,273 | 203,313 | ||||||
Total deferred credits and other liabilities
|
8,609,177 | 8,577,917 | ||||||
Commitments and contingencies
|
||||||||
Capitalization
|
||||||||
Long-term debt
|
8,598,363 | 8,848,513 | ||||||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 486,935,997 and 486,493,933 shares outstanding at March 31, 2012 and Dec. 31, 2011, respectively
|
1,217,339 | 1,216,234 | ||||||
Additional paid in capital
|
5,298,572 | 5,327,443 | ||||||
Retained earnings
|
2,089,275 | 2,032,556 | ||||||
Accumulated other comprehensive loss
|
(67,515 | ) | (94,035 | ) | ||||
Total common stockholders’ equity
|
8,537,671 | 8,482,198 | ||||||
Total liabilities and equity
|
$ | 29,453,253 | $ | 29,497,267 |
Common Stock Issued | ||||||||||||||||||||||||
Shares
|
Par Value
|
Additional
Paid In Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total Common
Stockholders'
Equity
|
|||||||||||||||||||
Three Months Ended March 31, 2012 and 2011
|
||||||||||||||||||||||||
Balance at Dec. 31, 2010
|
482,334 | $ | 1,205,834 | $ | 5,229,075 | $ | 1,701,703 | $ | (53,093 | ) | $ | 8,083,519 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
203,569 | 203,569 | ||||||||||||||||||||||
Other comprehensive income
|
1,246 | 1,246 | ||||||||||||||||||||||
Comprehensive income
|
204,815 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
Common stock
|
(122,826 | ) | (122,826 | ) | ||||||||||||||||||||
Issuances of common stock
|
1,831 | 4,577 | 1,652 | 6,229 | ||||||||||||||||||||
Share-based compensation
|
10,806 | 10,806 | ||||||||||||||||||||||
Balance at March 31, 2011
|
484,165 | $ | 1,210,411 | $ | 5,241,533 | $ | 1,781,386 | $ | (51,847 | ) | $ | 8,181,483 | ||||||||||||
Balance at Dec. 31, 2011
|
486,494 | $ | 1,216,234 | $ | 5,327,443 | $ | 2,032,556 | $ | (94,035 | ) | $ | 8,482,198 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
183,893 | 183,893 | ||||||||||||||||||||||
Other comprehensive income
|
26,520 | 26,520 | ||||||||||||||||||||||
Comprehensive income
|
210,413 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Common stock
|
(127,174 | ) | (127,174 | ) | ||||||||||||||||||||
Issuances of common stock
|
1,142 | 2,855 | 2,288 | 5,143 | ||||||||||||||||||||
Repurchase of common stock
|
(700 | ) | (1,750 | ) | (16,779 | ) | (18,529 | ) | ||||||||||||||||
Purchase of common stock for settlement of equity awards
|
(23,307 | ) | (23,307 | ) | ||||||||||||||||||||
Share-based compensation
|
8,927 | 8,927 | ||||||||||||||||||||||
Balance at March 31, 2012
|
486,936 | $ | 1,217,339 | $ | 5,298,572 | $ | 2,089,275 | $ | (67,515 | ) | $ | 8,537,671 |
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars)
|
March 31, 2012
|
Dec. 31, 2011
|
||||||
Accounts receivable, net
|
||||||||
Accounts receivable
|
$ | 776,140 | $ | 811,685 | ||||
Less allowance for bad debts
|
(57,995 | ) | (58,565 | ) | ||||
$ | 718,145 | $ | 753,120 | |||||
Inventories
|
||||||||
Materials and supplies
|
$ | 207,729 | $ | 202,699 | ||||
Fuel
|
176,874 | 236,023 | ||||||
Natural gas
|
89,756 | 179,510 | ||||||
$ | 474,359 | $ | 618,232 | |||||
Property, plant and equipment, net
|
||||||||
Electric plant
|
$ | 27,393,092 | $ | 27,254,541 | ||||
Natural gas plant
|
3,700,424 | 3,676,754 | ||||||
Common and other property
|
1,484,878 | 1,546,643 | ||||||
Plant to be retired
(a)
|
115,401 | 151,184 | ||||||
Construction work in progress
|
1,315,390 | 1,085,245 | ||||||
Total property, plant and equipment
|
34,009,185 | 33,714,367 | ||||||
Less accumulated depreciation
|
(11,731,341 | ) | (11,658,351 | ) | ||||
Nuclear fuel
|
2,062,790 | 1,939,299 | ||||||
Less accumulated amortization
|
(1,667,948 | ) | (1,641,948 | ) | ||||
$ | 22,672,686 | $ | 22,353,367 |
(a)
|
In 2010, in response to the Clean Air Clean Jobs Act (CACJA), the Colorado Public Utilities Commission (CPUC) approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. In 2011, Cherokee Unit 2 was taken out of service. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
Year
|
||
Colorado
|
2006
|
||
Minnesota
|
2007
|
||
Texas
|
2007
|
||
Wisconsin
|
2007
|
(Millions of Dollars)
|
March 31, 2012
|
Dec. 31, 2011
|
||||||
Unrecognized tax benefit — Permanent tax positions
|
$ | 4.4 | $ | 4.3 | ||||
Unrecognized tax benefit — Temporary tax positions
|
29.5 | 30.4 | ||||||
Unrecognized tax benefit balance
|
$ | 33.9 | $ | 34.7 |
(Millions of Dollars)
|
March 31, 2012
|
Dec. 31, 2011
|
||||||
NOL and tax credit carryforwards
|
$ | (32.8 | ) | $ | (33.6 | ) |
5.
|
Rate Matters
|
·
|
A rate increase of approximately $58 million in 2011 and an incremental rate increase of $14.8 million in 2012 based on an ROE of 10.37 percent and an equity ratio of 52.56 percent.
|
·
|
A reduction to depreciation expense and NSP-Minnesota’s rate request by $30 million.
|
·
|
The ability for NSP-Minnesota to seek deferred accounting for incremental property tax increases associated with electric and natural gas businesses in 2012.
|
·
|
The stipulation that NSP-Minnesota will not file an electric rate case prior to Nov. 1, 2012, provided that both the settlement agreement and the property tax filing are approved by the MPUC.
|
·
|
PSCo will implement an annual electric rate increase of $73 million in 2012. The rate increase will be effective on May 1, 2012, subject to refund. In addition, PSCo will implement incremental electric rate increases of $16 million on Jan. 1, 2013 and $25 million on Jan. 1, 2014. These rate increases are net of the shift of the costs from the purchased capacity cost adjustment and the transmission cost adjustment clauses to base rates.
|
·
|
The settlement reflects an authorized ROE of 10 percent and an equity ratio of 56 percent.
|
·
|
PSCo will forego the opportunity allowed under the CACJA to seek additional rate mechanisms to recover approved CACJA plan costs through 2014. PSCo will instead recover the carrying costs of CACJA related expenditures through the recording of allowance for funds used during construction.
|
·
|
For 2012 through 2014, incremental property taxes in excess of $76.7 million (2010-2011 historic test year property taxes) will be deferred over a three-year period with the amortization effective the first year after the deferral. To the extent that PSCo is successful in gaining the manufacturer’s sales tax refund as a result of the sales tax lawsuit currently pending in the Colorado Supreme Court, PSCo shall credit such refunds first against legal fees incurred to obtain the refund and then against the deferred property tax balances outstanding at the end of the 2014.
|
·
|
The rates that take effect include no incremental recovery of deferred costs associated with the expiration of the Black Hills contract. However, the jurisdictional allocator used to determine the increase in base rates and for all rider calculations will reflect the expiration of the Black Hills contract as of Dec. 31, 2011. The rates that would take effect also include no change in depreciation rates.
|
·
|
The signing parties agree to implement an earnings test, in which customers and shareholders will share earnings above an ROE of 10 percent. The sharing mechanism is as follows:
|
ROE
|
Shareholders
|
Customers
|
||||||
> 10.0%
≤
10.2%
|
40 | % | 60 | % | ||||
> 10.2%
≤
10.5%
|
50 | 50 | ||||||
> 10.5%
|
- | 100 |
·
|
PSCo agrees that it will not file for an electric rate increase that would take effect prior to Jan. 1, 2015, provided that net revenue requirements increases or decreases in excess of $10 million caused by changes in tax law, government mandates, or natural disasters may be deferred or recovered through a modified rate adjustment. In the event normalized base revenues in either 2012 or 2013 are 2.0 percent below 2011 actual levels adjusted to reflect the rate increases allowed for 2012 and 2013, PSCo has the right to an additional rate adjustment in the next year for 50 percent of the shortfall. The parties acknowledge that PSCo may file an electric rate increase as early as May 1, 2014, so long as no rate increase takes effect on either an interim or permanent basis prior to Jan. 1, 2015.
|
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
March 31, 2012
|
Dec. 31, 2011
|
||||||
Guarantees issued and outstanding
|
$ | 67.5 | $ | 67.5 | ||||
Current exposure under these guarantees
|
17.9 | 18.0 | ||||||
Bonds with indemnity protection
|
30.4 | 31.2 |
7.
|
Borrowings and Other Financing Instruments
|
(Amounts in Millions, Except Interest Rates)
|
Three Months Ended
March 31, 2012
|
Twelve Months Ended
Dec. 31, 2011
|
||||||
Borrowing limit
|
$
|
2,450
|
$
|
2,450
|
||||
Amount outstanding at period end
|
339
|
219
|
||||||
Average amount outstanding
|
324
|
430
|
||||||
Maximum amount outstanding
|
463
|
824
|
||||||
Weighted average interest rate, computed on a daily basis
|
0.36
|
%
|
0.36
|
%
|
||||
Weighted average interest rate at period end
|
0.36
|
0.40
|
(Millions of Dollars)
|
Credit
Facility
|
Drawn
(a)
|
Available
|
|||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 214.0 | $ | 586.0 | ||||||
PSCo
|
700.0 | 3.0 | 697.0 | |||||||||
NSP-Minnesota
|
500.0 | 35.7 | 464.3 | |||||||||
SPS
|
300.0 | 26.0 | 274.0 | |||||||||
NSP-Wisconsin
|
150.0 | 71.0 | 79.0 | |||||||||
Total
|
$ | 2,450.0 | $ | 349.7 | $ | 2,100.3 |
(a)
|
Includes outstanding commercial paper and letters of credit.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
Level 1
—
|
Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
|
Level 2
—
|
Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with discounted cash flow or option pricing models using highly observable inputs.
|
Level 3
—
|
Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
|
March 31, 2012
|
||||||||||||||||||||
Fair Value
|
||||||||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund
(a)
|
||||||||||||||||||||
Cash equivalents
|
$ | 12,383 | $ | 8,023 | $ | 4,360 | $ | - | $ | 12,383 | ||||||||||
Commingled funds
|
374,523 | - | 371,078 | - | 371,078 | |||||||||||||||
International equity funds
|
65,712 | - | 67,183 | - | 67,183 | |||||||||||||||
Private equity investments
|
19,358 | - | - | 20,068 | 20,068 | |||||||||||||||
Real estate
|
26,265 | - | - | 27,905 | 27,905 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
131,152 | - | 131,401 | - | 131,401 | |||||||||||||||
U.S. corporate bonds
|
156,602 | - | 163,851 | - | 163,851 | |||||||||||||||
International corporate bonds
|
25,187 | - | 26,351 | - | 26,351 | |||||||||||||||
Municipal bonds
|
53,895 | - | 56,862 | - | 56,862 | |||||||||||||||
Asset-backed securities
|
16,515 | - | - | 16,547 | 16,547 | |||||||||||||||
Mortgage-backed securities
|
65,803 | - | - | 68,671 | 68,671 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
410,729 | 447,205 | - | - | 447,205 | |||||||||||||||
Total
|
$ | 1,358,124 | $ | 455,228 | $ | 821,086 | $ | 133,191 | $ | 1,409,505 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $92.3 million of equity investments in unconsolidated subsidiaries and $35.7 million of miscellaneous investments.
|
Dec. 31, 2011
|
||||||||||||||||||||
Fair Value
|
||||||||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund
(a)
|
||||||||||||||||||||
Cash equivalents
|
$ | 26,123 | $ | 7,103 | $ | 19,020 | $ | - | $ | 26,123 | ||||||||||
Commingled funds
|
320,798 | - | 311,105 | - | 311,105 | |||||||||||||||
International equity funds
|
63,781 | - | 58,508 | - | 58,508 | |||||||||||||||
Private equity investments
|
9,203 | - | - | 9,203 | 9,203 | |||||||||||||||
Real estate
|
24,768 | - | - | 26,395 | 26,395 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
116,490 | - | 117,256 | - | 117,256 | |||||||||||||||
U.S. corporate bonds
|
187,083 | - | 193,516 | - | 193,516 | |||||||||||||||
International corporate bonds
|
35,198 | - | 35,804 | - | 35,804 | |||||||||||||||
Municipal bonds
|
60,469 | - | 64,731 | - | 64,731 | |||||||||||||||
Asset-backed securities
|
16,516 | - | - | 16,501 | 16,501 | |||||||||||||||
Mortgage-backed securities
|
75,627 | - | - | 78,664 | 78,664 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
408,122 | 398,625 | - | - | 398,625 | |||||||||||||||
Total
|
$ | 1,344,178 | $ | 405,728 | $ | 799,940 | $ | 130,763 | $ | 1,336,431 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $92.7 million of equity investments in unconsolidated subsidiaries and $34.3 million of miscellaneous investments
.
|
(Thousands of Dollars)
|
Jan. 1, 2012 | Purchases | Settlements | Gains (Losses) Recognized as Regulatory Assets and Liabilities | March 31, 2012 | |||||||||||||||
Asset-backed securities
|
$ | 16,501 | $ | - | $ | (1 | ) | $ | 47 | $ | 16,547 | |||||||||
Mortgage-backed securities
|
78,664 | 6,904 | (16,728 | ) | (169 | ) | 68,671 | |||||||||||||
Real estate
|
26,395 | 1,636 | (1,766 | ) | 1,640 | 27,905 | ||||||||||||||
Private equity investments
|
9,203 | 10,155 | - | 710 | 20,068 | |||||||||||||||
Total
|
$ | 130,763 | $ | 18,695 | $ | (18,495 | ) | $ | 2,228 | $ | 133,191 |
(Thousands of Dollars)
|
Jan. 1, 2011
|
Purchases
|
Settlements
|
Losses
Recognized as
Regulatory Assets
|
March 31, 2011 | |||||||||||||||
Asset-backed securities
|
$ | 33,174 | $ | 756 | $ | (7,910 | ) | $ | - | $ | 26,020 | |||||||||
Mortgage-backed securities
|
72,589 | 46,113 | (19,873 | ) | (462 | ) | 98,367 | |||||||||||||
Total
|
$ | 105,763 | $ | 46,869 | $ | (27,783 | ) | $ | (462 | ) | $ | 124,387 |
Final Contractual Maturity
|
||||||||||||||||||||
(Thousands of Dollars) |
Due in 1 Year
or Less
|
Due in 1 to 5
Years
|
Due in 5 to 10
Years
|
Due after 10
Years
|
Total
|
|||||||||||||||
Government securities
|
$ | 113,004 | $ | 701 | $ | 17,696 | $ | - | $ | 131,401 | ||||||||||
U.S. corporate bonds
|
- | 37,556 | 112,103 | 14,192 | 163,851 | |||||||||||||||
International corporate bonds
|
- | 8,162 | 18,186 | 3 | 26,351 | |||||||||||||||
Municipal bonds
|
- | - | 27,039 | 29,823 | 56,862 | |||||||||||||||
Asset-backed securities
|
- | 13,269 | 3,278 | - | 16,547 | |||||||||||||||
Mortgage-backed securities
|
- | - | 959 | 67,712 | 68,671 | |||||||||||||||
Debt securities
|
$ | 113,004 | $ | 59,688 | $ | 179,261 | $ | 111,730 | $ | 463,683 |
(Amounts in Thousands)
(a)(b)
|
March 31, 2012
|
Dec. 31, 2011
|
||||||
Megawatt hours (MWh) of electricity
|
23,385 | 38,822 | ||||||
MMBtu of natural gas
|
- | 40,736 | ||||||
Gallons of vehicle fuel
|
550 | 600 |
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
Three Months Ended March 31, 2012 | ||||||||||||||||||||
Fair Value Changes Recognized
During the Period in:
|
Pre-Tax Amounts Reclassified into
Income During the Period from:
|
|||||||||||||||||||
(Thousands of Dollars)
|
Accumulated
Other
Comprehensive Loss
|
Regulatory
(Assets) and
Liabilities
|
Accumulated
Other
Comprehensive
Loss
|
Regulatory
Assets and
(Liabilities)
|
Pre-Tax Gains
(Losses) Recognized
During the Period
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | 41,704 | $ | - | $ | 389 | (a) | $ | - | $ | - | |||||||||
Vehicle fuel and
other commodity
|
179 | - | (52 | ) (e) | - | - | ||||||||||||||
Total
|
$ | 41,883 | $ | - | $ | 337 | $ | - | $ | - | ||||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 1,723 | (b) | |||||||||
Electric commodity
|
- | 1,582 | - | (7,972 | ) (c) | - | ||||||||||||||
Natural gas commodity
|
- | (10,783 | ) | - | 80,939 | (d) | (109 | ) (b) | ||||||||||||
Total
|
$ | - | $ | (9,201 | ) | $ | - | $ | 72,967 | $ | 1,614 |
Three Months Ended March 31, 2011 | ||||||||||||||||||||
Fair Value Changes Recognized
During the Period in:
|
Pre-Tax Amounts Reclassified into
Income During the Period from:
|
|||||||||||||||||||
(Thousands of Dollars)
|
Accumulated
Other
Comprehensive
Loss
|
Regulatory
(Assets) and
Liabilities
|
Accumulated
Other
Comprehensive
Loss
|
Regulatory
Assets and
(Liabilities)
|
Pre-Tax Gains
Recognized
During the Period
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges | ||||||||||||||||||||
Interest rate
|
$ | - | $ | - | $ | 337 | (a) | $ | - | $ | - | |||||||||
Vehicle fuel and
other commodity
|
389 | - | (32 | ) (e) | - | - | ||||||||||||||
Total
|
$ | 389 | $ | - | $ | 305 | $ | - | $ | - | ||||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 5,600 | (b) | |||||||||
Electric commodity
|
- | 8,846 | - | (8,888 | ) (c) | - | ||||||||||||||
Natural gas commodity
|
- | (7,615 | ) | - | 57,387 | (d) | - | |||||||||||||
Total
|
$ | - | $ | 1,231 | $ | - | $ | 48,499 | $ | 5,600 |
(a)
|
Recorded to interest charges.
|
(b)
|
Recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(c)
|
Recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(d)
|
Recorded to cost of natural gas sold and transported. These derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(e)
|
Recorded to O&M expenses.
|
March 31, 2012
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Interest rate
|
$ | - | $ | 306 | $ | - | $ | 306 | $ | - | $ | 306 | ||||||||||||
Vehicle fuel and other commodity
|
- | 208 | - | 208 | - | 208 | ||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 39,483 | - | 39,483 | (16,195 | ) | 23,288 | |||||||||||||||||
Electric commodity
|
- | - | 5,898 | 5,898 | (570 | ) | 5,328 | |||||||||||||||||
Total current derivative assets
|
$ | - | $ | 39,997 | $ | 5,898 | $ | 45,895 | $ | (16,765 | ) | 29,130 | ||||||||||||
Purchased power agreements
(a)
|
32,841 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 61,971 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 209 | $ | - | $ | 209 | $ | (115 | ) | $ | 94 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 38,214 | - | 38,214 | (5,470 | ) | 32,744 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 38,423 | $ | - | $ | 38,423 | $ | (5,585 | ) | 32,838 | ||||||||||||
Purchased power agreements
(a)
|
113,600 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 146,438 |
March 31, 2012
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Interest rate
|
$ | - | $ | 16,352 | $ | - | $ | 16,352 | $ | - | $ | 16,352 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 34,130 | 4 | 34,134 | (17,272 | ) | 16,862 | |||||||||||||||||
Electric commodity
|
- | - | 570 | 570 | (570 | ) | - | |||||||||||||||||
Total current derivative liabilities
|
$ | - | $ | 50,482 | $ | 574 | $ | 51,056 | $ | (17,842 | ) | 33,214 | ||||||||||||
Purchased power agreements
(a)
|
22,918 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 56,132 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 22,918 | $ | - | $ | 22,918 | $ | (5,585 | ) | $ | 17,333 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 22,918 | $ | - | $ | 22,918 | $ | (5,585 | ) | 17,333 | ||||||||||||
Purchased power agreements
(a)
|
242,819 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 260,152 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
Dec. 31, 2011
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 169 | $ | - | $ | 169 | $ | (76 | ) | $ | 93 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 32,682 | - | 32,682 | (13,391 | ) | 19,291 | |||||||||||||||||
Electric commodity
|
- | - | 13,333 | 13,333 | (1,471 | ) | 11,862 | |||||||||||||||||
Total current derivative assets
|
$ | - | $ | 32,851 | $ | 13,333 | $ | 46,184 | $ | (14,938 | ) | 31,246 | ||||||||||||
Purchased power agreements
(a)
|
33,094 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 64,340 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 107 | $ | - | $ | 107 | $ | (59 | ) | $ | 48 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 36,599 | - | 36,599 | (5,540 | ) | 31,059 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 36,706 | $ | - | $ | 36,706 | $ | (5,599 | ) | 31,107 | ||||||||||||
Purchased power agreements
(a)
|
121,780 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 152,887 |
Dec. 31, 2011
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Total
|
Counterparty
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Interest rate
|
$ | - | $ | 57,749 | $ | - | $ | 57,749 | $ | - | $ | 57,749 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 27,891 | - | 27,891 | (14,417 | ) | 13,474 | |||||||||||||||||
Electric commodity
|
- | 698 | 916 | 1,614 | (1,471 | ) | 143 | |||||||||||||||||
Natural gas commodity
|
418 | 70,119 | - | 70,537 | (7,486 | ) | 63,051 | |||||||||||||||||
Total current derivative liabilities
|
$ | 418 | $ | 156,457 | $ | 916 | $ | 157,791 | $ | (23,374 | ) | 134,417 | ||||||||||||
Purchased power agreements
(a)
|
22,997 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 157,414 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 20,966 | $ | - | $ | 20,966 | $ | (5,599 | ) | $ | 15,367 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 20,966 | $ | - | $ | 20,966 | $ | (5,599 | ) | 15,367 | ||||||||||||
Purchased power agreements
(a)
|
248,539 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 263,906 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
Three Months Ended March 31
|
||||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Balance at Jan. 1
|
$ | 12,417 | $ | 2,392 | ||||
Settlements
|
(8,884 | ) | (7,790 | ) | ||||
Net transactions recorded during the period:
|
||||||||
(Losses) gains recognized in earnings
(a)
|
(9 | ) | 68 | |||||
Gains recognized as regulatory liabilities
|
1,800 | 7,662 | ||||||
Balance at March 31
|
$ | 5,324 | $ | 2,332 |
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
March 31, 2012
|
Dec. 31, 2011
|
|||||||||||||||
(Thousands of Dollars)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
Long-term debt, including current portion
|
$ | 9,908,044 | $ | 11,414,894 | $ | 9,908,435 | $ | 11,734,798 |
9.
|
Other Income, Net
|
Three Months Ended March 31
|
||||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Interest income
|
$ | 5,622 | $ | 4,773 | ||||
Other nonoperating income
|
922 | 864 | ||||||
Insurance policy expense
|
(2,799 | ) | (871 | ) | ||||
Other nonoperating expense
|
(8 | ) | - | |||||
Other income, net
|
$ | 3,737 | $ | 4,766 |
10.
|
Segment Information
|
|
·
|
Xcel Energy’s regulated electric utility segment generates, transmits, and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas, and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
|
·
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
|
·
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
Three Months Ended March 31, 2012
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 1,936,782 | $ | 621,035 | $ | 20,262 | $ | - | $ | 2,578,079 | ||||||||||
Intersegment revenues
|
302 | 499 | - | (801 | ) | - | ||||||||||||||
Total revenues
|
$ | 1,937,084 | $ | 621,534 | $ | 20,262 | $ | (801 | ) | $ | 2,578,079 | |||||||||
Income (loss) from continuing operations
|
$ | 143,221 | $ | 50,202 | $ | (9,654 | ) | $ | - | $ | 183,769 |
(Thousands of Dollars)
|
Regulated
Electric
|
Regulated
Natural Gas
|
All
Other
|
Reconciling
Eliminations
|
Consolidated
Total
|
|||||||||||||||
Three Months Ended March 31, 2011
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 2,029,972 | $ | 765,349 | $ | 21,219 | $ | - | $ | 2,816,540 | ||||||||||
Intersegment revenues
|
339 | 799 | - | (1,138 | ) | - | ||||||||||||||
Total revenues
|
$ | 2,030,311 | $ | 766,148 | $ | 21,219 | $ | (1,138 | ) | $ | 2,816,540 | |||||||||
Income (loss) from continuing operations
|
$ | 154,637 | $ | 58,597 | $ | (9,767 | ) | $ | - | $ | 203,467 |
11.
|
Earnings Per Share
|
|
·
|
Restricted stock unit equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
|
·
|
Performance share plan liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011
|
|||||||||||||||||||||||
(Amounts in thousands, except per share data) |
Income
|
Shares
|
Per Share Amount
|
Income
|
Shares | Per Share Amount | ||||||||||||||||||
Net income
|
$ | 183,893 | $ | 203,569 | ||||||||||||||||||||
Less: Dividend requirements on preferred stock
|
- | (1,060 | ) | |||||||||||||||||||||
Basic earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
183,893 | 487,360 | $ | 0.38 | 202,509 | 483,641 | $ | 0.42 | ||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||
401(k) equity awards
|
- | 635 | - | 660 | ||||||||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
$ | 183,893 | 487,995 | $ | 0.38 | $ | 202,509 | 484,301 | $ | 0.42 |
12.
|
Benefit Plans and Other Postretirement Benefits
|
Three Months Ended March 31
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Postretirement Health
Care Benefits
|
||||||||||||||
Service cost
|
$ | 21,329 | $ | 18,112 | $ | 1,180 | $ | 1,315 | ||||||||
Interest cost
|
38,723 | 39,915 | 9,380 | 10,551 | ||||||||||||
Expected return on plan assets
|
(51,476 | ) | (55,286 | ) | (7,111 | ) | (7,968 | ) | ||||||||
Amortization of transition obligation
|
- | - | 3,580 | 3,611 | ||||||||||||
Amortization of prior service cost (credit)
|
5,266 | 5,633 | (1,888 | ) | (1,233 | ) | ||||||||||
Amortization of net loss
|
26,318 | 18,729 | 3,965 | 3,343 | ||||||||||||
Net periodic benefit cost
|
40,160 | 27,103 | 9,106 | 9,619 | ||||||||||||
Costs not recognized and additional cost recognized due to the effects of regulation
|
(9,133 | ) | (7,885 | ) | 973 | 973 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 31,027 | $ | 19,218 | $ | 10,079 | $ | 10,592 |
Three Months Ended March 31
|
||||||||
Diluted Earnings (Loss) Per Share
|
2012
|
2011
|
||||||
PSCo
|
$ | 0.19 | $ | 0.20 | ||||
NSP-Minnesota
|
0.16 | 0.19 | ||||||
NSP-Wisconsin
|
0.03 | 0.03 | ||||||
SPS
|
0.02 | 0.02 | ||||||
Equity earnings of unconsolidated subsidiaries
|
0.01 | 0.01 | ||||||
Regulated utility — continuing operations
|
0.41 | 0.45 | ||||||
Xcel Energy Inc. and other costs
|
(0.03 | ) | (0.03 | ) | ||||
GAAP diluted earnings per share
|
$ | 0.38 | $ | 0.42 |
Diluted Earnings (Loss) Per Share
|
Three Months
Ended March 31
|
|||
2011 GAAP diluted earnings per share
|
$ | 0.42 | ||
Components of change — 2012 vs. 2011
|
||||
Lower electric margins
|
(0.03 | ) | ||
Lower natural gas margins
|
(0.02 | ) | ||
Higher interest charges
|
(0.01 | ) | ||
Higher taxes (other than income taxes)
|
(0.01 | ) | ||
Lower effective tax rate
|
0.03 | |||
Lower conservation and DSM expenses (generally offset in revenues)
|
0.01 | |||
Other, net
|
(0.01 | ) | ||
2012 GAAP diluted earnings per share
|
$ | 0.38 |
Three Months Ended March 31
|
||||||||
Contributions to Income (Millions of Dollars)
|
2012
|
2011
|
||||||
GAAP income (loss) by segment
|
||||||||
Regulated electric income
|
$ | 143.2 | $ | 154.6 | ||||
Regulated natural gas income
|
50.2 | 58.6 | ||||||
Other income
(a)
|
7.3 | 5.0 | ||||||
Segment income — continuing operations
|
200.7 | 218.2 | ||||||
Xcel Energy Inc. and other costs
(a)
|
(16.9 | ) | (14.7 | ) | ||||
Total income — continuing operations
|
183.8 | 203.5 | ||||||
Income from discontinued operations
|
0.1 | 0.1 | ||||||
Total GAAP net income
|
$ | 183.9 | $ | 203.6 |
Three Months Ended March 31
|
||||||||
Contributions to Diluted Earnings (Loss) Per Share
|
2012
|
2011
|
||||||
GAAP earnings (loss) by segment
|
||||||||
Regulated electric
|
$ | 0.29 | $ | 0.32 | ||||
Regulated natural gas
|
0.10 | 0.12 | ||||||
Other
(a)
|
0.02 | 0.01 | ||||||
Segment earnings per share — continuing operations
|
0.41 | 0.45 | ||||||
Xcel Energy Inc. and other costs
(a)
|
(0.03 | ) | (0.03 | ) | ||||
Total earnings per share — continuing operations
|
0.38 | 0.42 | ||||||
Discontinued operations
|
- | - | ||||||
Total GAAP earnings per diluted share
|
$ | 0.38 | $ | 0.42 |
(a)
|
Not a reportable segment. Included in all other segment results in Note 10 to the consolidated financial statements.
|
Three Months Ended March 31 | ||||||||||||
2012 vs.
Normal
|
2011 vs.
Normal
|
2012 vs.
2011
|
||||||||||
HDD
|
(18.7 | ) % | 5.2 | % | (22.1 | ) % |
Three Months Ended March 31 | ||||||||||||
2012 vs.
Normal
|
2011 vs.
Normal
|
2012 vs.
2011
|
||||||||||
Retail electric
|
$ | (0.023 | ) | $ | 0.007 | $ | (0.030 | ) | ||||
Firm natural gas
|
(0.021 | ) | 0.007 | (0.028 | ) | |||||||
Total
|
$ | (0.044 | ) | $ | 0.014 | $ | (0.058 | ) |
Three Months Ended March 31
|
Three Months Ended March 31
(Without Leap Day)
|
|||||||||||||||
Actual
|
Weather
Normalized
|
Actual
|
Weather
Normalized
|
|||||||||||||
Electric residential
|
(5.1 | ) % | 0.5 | % | (6.1 | ) % | (0.6 | ) % | ||||||||
Electric commercial and industrial
|
(0.7 | ) | 0.2 | (1.8 | ) | (0.9 | ) | |||||||||
Total retail electric sales
|
(2.0 | ) | 0.3 | (3.1 | ) | (0.8 | ) | |||||||||
Firm natural gas sales
|
(14.7 | ) | 1.3 | (15.7 | ) | 0.2 |
Three Months Ended March 31 | ||||||||
(Millions of Dollars)
|
2012 | 2011 | ||||||
Electric revenues
|
$ | 1,937 | $ | 2,030 | ||||
Electric fuel and purchased power
|
(864 | ) | (932 | ) | ||||
Electric margin
|
$ | 1,073 | $ | 1,098 |
(Millions of Dollars)
|
Three Months
Ended March 31,
|
|||
Fuel and purchased power cost recovery
|
$ | (65 | ) | |
Estimated impact of weather
|
(22 | ) | ||
Firm wholesale
(a)
|
(13 | ) | ||
Trading, including PSCo renewable energy credit sales
|
(7 | ) | ||
Conservation and DSM revenue (offset by expenses)
|
(4 | ) | ||
Transmission revenue
|
10 | |||
Retail rate increases (Minnesota, Texas, New Mexico, South Dakota interim, North Dakota, Wisconsin and Michigan)
(b)
|
5 | |||
Sales mix and demand revenue
|
2 | |||
Conservation and DSM incentive
|
2 | |||
Other, net
|
(1 | ) | ||
Total decrease in electric revenues
|
$ | (93 | ) |
(a)
|
Decrease is primarily due to the expiration of a long-term wholesale power agreement with Black Hills Corp.
|
(b)
|
NSP-Minnesota reduced depreciation expense and revenues by approximately $8 million in the first quarter of 2012 to reflect the settlement in the
Minnesota electric rate case.
|
(Millions of Dollars)
|
Three Months
Ended March 31,
|
|||
Estimated impact of weather
|
$ | (22 | ) | |
Firm wholesale
(a)
|
(11 | ) | ||
Conservation and DSM revenue (offset by expenses)
|
(4 | ) | ||
Transmission revenue, net of costs
|
5 | |||
Retail rate increases (Minnesota, Texas, New Mexico, South Dakota interim, North Dakota, Wisconsin and Michigan)
(b)
|
5 | |||
Sales mix and demand revenue
|
2 | |||
Conservation and DSM incentive
|
2 | |||
Other, net
|
(2 | ) | ||
Total decrease in electric margin
|
$ | (25 | ) |
(a)
|
Decrease is primarily due to the expiration of a long-term wholesale power agreement with Black Hills Corp.
|
(b)
|
NSP-Minnesota reduced depreciation expense and revenues by approximately $8 million in the first quarter of 2012 to reflect the settlement in the
Minnesota electric rate case.
|
Three Months Ended March 31, | ||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Natural gas revenues
|
$ | 621 | $ | 765 | ||||
Cost of natural gas sold and transported
|
(418 | ) | (543 | ) | ||||
Natural gas margin
|
$ | 203 | $ | 222 |
(Millions of Dollars)
|
Three Months
Ended March 31,
2012 vs. 2011
|
|||
Purchased natural gas adjustment clause recovery
|
$ | (125 | ) | |
Estimated impact of weather
|
(21 | ) | ||
Conservation and DSM revenue (offset by expenses)
|
(9 | ) | ||
Retail rate increase (Colorado, Wisconsin)
|
3 | |||
Pipeline system integrity adjustment rider (Colorado)
|
3 | |||
Return on PSCo gas in storage
|
2 | |||
Conservation and DSM incentive
|
1 | |||
Other, net
|
2 | |||
Total decrease in natural gas revenues
|
$ | (144 | ) |
(Millions of Dollars)
|
Three Months
Ended March 31,
2012 vs. 2011
|
|||
Estimated impact of weather
|
$ | (21 | ) | |
Conservation and DSM revenue (offset by expenses)
|
(9 | ) | ||
Retail rate increase (Colorado, Wisconsin)
|
3 | |||
Pipeline system integrity adjustment rider (Colorado)
|
3 | |||
Return on PSCo gas in storage
|
2 | |||
Conservation and DSM incentive
|
1 | |||
Other, net
|
2 | |||
Total decrease in natural gas margin
|
$ | (19 | ) |
(Millions of Dollars)
|
Three Months
Ended March 31,
2012 vs. 2011
|
|||
Higher plant generation costs
|
$ | 6 | ||
Pipeline system integrity costs
|
3 | |||
Lower consulting costs
|
(3 | ) | ||
Lower employee benefit expense
|
(2 | ) | ||
Other, net
|
(3 | ) | ||
Total increase in O&M expenses
|
$ | 1 |
|
·
|
Higher plant generation costs are attributable to a higher level of scheduled overhaul work.
|
|
·
|
Higher pipeline system integrity costs were for verification and testing natural gas pipeline integrity. These costs are recovered through a rider in Colorado.
|
|
·
|
Lower employee benefit expenses were driven by lower compensation and incentive expenses, partially offset by higher pension expense.
|
Three Months Ended March 31
|
||||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 20,424 | $ | 20,249 | ||||
Contracts realized or settled during the period
|
(3,261 | ) | (1,668 | ) | ||||
Commodity trading contract additions and changes during period
|
3,482 | 5,902 | ||||||
Fair value of commodity trading net contract assets outstanding at March 31
|
$ | 20,645 | $ | 24,483 |
Futures/ Forwards | ||||||||||||||||||||||||
(Thousands of Dollars)
|
Source of
Fair Value
|
Maturity
Less Than
1 Year
|
Maturity
1 to 3 Years
|
Maturity
4 to 5 Years
|
Maturity
Greater Than
5 Years
|
Total Futures/
Forwars
Fair Value
|
||||||||||||||||||
NSP-Minnesota
|
1 | $ | 4,878 | $ | 14,377 | $ | 366 | $ | - | $ | 19,621 | |||||||||||||
PSCo
|
1 | 471 | 553 | - | - | 1,024 | ||||||||||||||||||
$ | 5,349 | $ | 14,930 | $ | 366 | $ | - | $ | 20,645 |
(Millions of Dollars)
|
Period Ended
March 31
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
2012
|
$ | 0.43 | $ | 3.00 | $ | 0.20 | $ | 0.92 | $ | 0.06 | ||||||||||
2011
|
0.30 | 3.00 | 0.17 | 0.30 | 0.10 |
Three Months Ended March 31
|
||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Cash provided by operating activities
|
$ | 477 | $ | 659 |
Three Months Ended March 31
|
||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Cash used in investing activities
|
$ | (399 | ) | $ | (624 | ) |
Three Months Ended March 31
|
||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Cash used in financing activities
|
$ | (39 | ) | $ | (49 | ) |
|
·
|
$800 million for Xcel Energy Inc.;
|
|
·
|
$700 million for PSCo;
|
|
·
|
$500 million for NSP-Minnesota;
|
|
·
|
$300 million for SPS; and
|
|
·
|
$150 million for NSP-Wisconsin.
|
(Amounts in Millions, Except Interest Rates)
|
Three Months Ended
March 31, 2012
|
Twelve Months Ended
Dec. 31, 2011
|
||||||
Borrowing limit
|
$
|
2,450
|
$
|
2,450
|
||||
Amount outstanding at period end
|
339
|
219
|
||||||
Average amount outstanding
|
324
|
430
|
||||||
Maximum amount outstanding
|
463
|
824
|
||||||
Weighted average interest rate, computed on a daily basis
|
0.36
|
%
|
0.36
|
%
|
||||
Weighted average interest rate at period end
|
0.36
|
0.40
|
(Millions of Dollars)
|
Facility
(a)
|
Drawn
(b)
|
Available
|
Cash
|
Liquidity
|
|||||||||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 227.0 | $ | 573.0 | $ | 1.0 | $ | 574.0 | ||||||||||
PSCo
|
700.0 | 3.0 | 697.0 | 0.2 | 697.2 | |||||||||||||||
NSP-Minnesota
|
500.0 | 22.7 | 477.3 | 1.1 | 478.4 | |||||||||||||||
SPS
|
300.0 | 53.0 | 247.0 | 1.1 | 248.1 | |||||||||||||||
NSP-Wisconsin
|
150.0 | 80.0 | 70.0 | 0.7 | 70.7 | |||||||||||||||
Total
|
$ | 2,450.0 | $ | 385.7 | $ | 2,064.3 | $ | 4.1 | $ | 2,068.4 |
(a
)
|
These credit facilities expire in March 2015.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
|
·
|
NSP-Minnesota may issue approximately $800 million of first mortgage bonds in the third quarter of 2012.
|
|
·
|
PSCo may issue approximately $750 million of first mortgage bonds in the third quarter of 2012.
|
|
·
|
SPS may issue approximately $100 million of first mortgage bonds in the first half of 2012.
|
|
·
|
NSP-Wisconsin may issue approximately $100 million of first mortgage bonds in the second half of 2012.
|
|
·
|
Constructive outcomes in all rate case and regulatory proceedings, including the MPUC’s approval of our request to defer incremental property tax increases in 2012.
|
|
·
|
Normal weather patterns are experienced for the remainder of the year.
|
|
·
|
Weather-adjusted retail electric utility sales are projected to be relatively flat.
|
|
·
|
Weather-adjusted retail firm natural gas sales are projected to be relatively flat.
|
|
·
|
Rider revenue recovery is projected to increase approximately $35 million to $45 million over 2011 levels.
|
|
·
|
O&M expenses are projected to increase up to 1.0 percent over 2011 levels.
|
|
·
|
Depreciation expense is projected to increase $50 million to $60 million over 2011 levels.
|
|
·
|
Property taxes are projected to be relatively flat. This assumes the MPUC approves NSP-Minnesota’s request to defer incremental 2012 property taxes in Minnesota.
|
|
·
|
Interest expense (net of AFUDC
—
debt) is projected to increase approximately $10 million.
|
|
·
|
AFUDC
—
equity is projected to increase approximately $10 million to $20 million over 2011 levels.
|
|
·
|
The effective tax rate is projected to be approximately 34 percent to 35 percent.
|
|
·
|
Average common stock and equivalents are projected to be approximately 488 million shares.
|
Issuer Purchases of Equity Securities | ||||||||||||||||
Period
|
Total Number of
Shares
Purchased
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
Maximum Number (or
Approximate Dollar
Value) of Shares That
May Yet Be Purchased
Under the Plans or
Programs
|
||||||||||||
Jan. 1, 2012 — Jan. 31, 2012
(a)
|
17,487 | $ | 26.69 | - | - | |||||||||||
Feb. 1, 2012 — Feb. 29, 2012
|
- | - | - | - | ||||||||||||
March 1, 2012 — March 31, 2012
(b)
|
700,000 | 26.42 | - | - | ||||||||||||
Total
|
717,487 | - | - |
(a)
|
Xcel Energy Inc. or one of its agents periodically purchases common shares in order to satisfy obligations under the Stock Equivalent Plan for Non-Employee Directors.
|
(b)
|
The Xcel Energy Inc. Board of Directors approved the repurchase of up to 700,000 shares of common stock for the issuance of shares in connection with the vesting of awards under the Xcel Energy Inc. 2005 Long-Term Incentive Plan. Purchases were authorized to be made in the open market pursuant to Rule 10b-18.
|
Year Ended Dec. 31
|
||||||||||||
(Thousands of Dollars)
|
2011
|
2010
|
2009
|
|||||||||
Net income
|
$ | 841,172 | $ | 755,834 | $ | 680,887 | ||||||
Other comprehensive (loss) income
|
||||||||||||
Pension and retiree medical benefits:
|
||||||||||||
Net pension and retiree medical benefit losses arising during the period, net of tax of $(4,442), $(2,647) and $(3,215), respectively
|
(6,367 | ) | (3,606 | ) | (4,604 | ) | ||||||
Amortization of losses included in net periodic benefit cost, net of tax of $2,195, $1,231 and $1,012, respectively
|
3,162 | 1,751 | 1,475 | |||||||||
(3,205 | ) | (1,855 | ) | (3,129 | ) | |||||||
Derivative instruments:
|
||||||||||||
Net fair value decrease, net of tax of $(25,086), $(3,159) and $(843), respectively
|
(38,292 | ) | (4,289 | ) | (710 | ) | ||||||
Reclassification of losses to net income, net of tax of $598, $1,951 and $5,067, respectively
|
648 | 2,630 | 7,388 | |||||||||
(37,644 | ) | (1,659 | ) | 6,678 | ||||||||
Marketable securities:
|
||||||||||||
Net fair value (decrease) increase, net of tax of $(63), $89 and $284, respectively
|
(93 | ) | 130 | 411 | ||||||||
Other comprehensive (loss) income
|
(40,942 | ) | (3,384 | ) | 3,960 | |||||||
Comprehensive income
|
$ | 800,230 | $ | 752,450 | $ | 684,847 |
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 20, 2011 (Exhibit 3.01 to Form 8-K of Xcel Energy file number 001-03034, dated May 18, 2011).
|
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
|
Principal Executive Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
||
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
XCEL ENERGY INC.
|
||
April 27, 2012
|
By:
|
/s/ JEFFREY S. SAVAGE
|
Jeffrey S. Savage
|
||
Vice President and Controller
|
||
(Principal Accounting Officer)
|
||
/s/ TERESA S. MADDEN
|
||
Teresa S. Madden
|
||
Senior Vice President and Chief Financial Officer
|
||
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|