These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Minnesota
|
|
41-0448030
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
414 Nicollet Mall
|
|
|
Minneapolis, Minnesota
|
|
55401
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
£
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
|
Smaller reporting company
£
|
Class
|
|
Outstanding at Oct. 18, 2012
|
Common Stock, $2.50 par value
|
|
487,619,543 shares
|
PART I
|
|
3
|
|
|
Item 1 —
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
|
9
|
|
|
Item 2 —
|
36
|
|
|
Item 3 —
|
55
|
|
|
Item 4 —
|
56
|
|
PART II
|
|
56
|
|
|
Item 1 —
|
56
|
|
|
Item 1A —
|
56
|
|
|
Item 2 —
|
56
|
|
|
Item 4 —
|
56
|
|
|
Item 5 —
|
56
|
|
|
Item 6 —
|
57
|
|
|
|
58
|
|
|
|
Certifications Pursuant to Section 302
|
1
|
|
|
Certifications Pursuant to Section 906
|
1
|
|
|
Statement Pursuant to Private Litigation
|
1
|
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Operating revenues
|
||||||||||||||||
Electric
|
$ | 2,532,709 | $ | 2,619,424 | $ | 6,506,320 | $ | 6,777,793 | ||||||||
Natural gas
|
174,513 | 194,930 | 1,016,861 | 1,251,817 | ||||||||||||
Other
|
17,119 | 17,244 | 53,907 | 56,750 | ||||||||||||
Total operating revenues
|
2,724,341 | 2,831,598 | 7,577,088 | 8,086,360 | ||||||||||||
Operating expenses
|
||||||||||||||||
Electric fuel and purchased power
|
1,006,830 | 1,150,252 | 2,725,183 | 3,071,493 | ||||||||||||
Cost of natural gas sold and transported
|
49,739 | 87,107 | 557,444 | 793,539 | ||||||||||||
Cost of sales — other
|
7,251 | 7,154 | 20,499 | 22,100 | ||||||||||||
Operating and maintenance expenses
|
531,480 | 532,962 | 1,576,178 | 1,575,159 | ||||||||||||
Conservation and demand side management program expenses
|
68,920 | 71,280 | 191,242 | 212,075 | ||||||||||||
Depreciation and amortization
|
239,051 | 242,329 | 694,364 | 696,316 | ||||||||||||
Taxes (other than income taxes)
|
100,636 | 89,018 | 305,892 | 278,077 | ||||||||||||
Total operating expenses
|
2,003,907 | 2,180,102 | 6,070,802 | 6,648,759 | ||||||||||||
Operating income
|
720,434 | 651,496 | 1,506,286 | 1,437,601 | ||||||||||||
Other income, net
|
488 | 2,550 | 4,953 | 8,295 | ||||||||||||
Equity earnings of unconsolidated subsidiaries
|
7,490 | 7,423 | 22,150 | 22,813 | ||||||||||||
Allowance for funds used during construction — equity
|
15,860 | 11,840 | 44,504 | 38,690 | ||||||||||||
Interest charges and financing costs
|
||||||||||||||||
Interest charges — includes other financing costs of
$6,010, $6,279, $18,126 and $17,724, respectively
|
153,719 | 148,011 | 457,470 | 438,703 | ||||||||||||
Allowance for funds used during construction — debt
|
(10,439 | ) | (6,301 | ) | (24,729 | ) | (21,575 | ) | ||||||||
Total interest charges and financing costs
|
143,280 | 141,710 | 432,741 | 417,128 | ||||||||||||
Income from continuing operations before income taxes
|
600,992 | 531,599 | 1,145,152 | 1,090,271 | ||||||||||||
Income taxes
|
202,845 | 193,304 | 380,161 | 389,838 | ||||||||||||
Income from continuing operations
|
398,147 | 338,295 | 764,991 | 700,433 | ||||||||||||
(Loss) income from discontinued operations, net of tax
|
(41 | ) | 37 | 68 | 230 | |||||||||||
Net income
|
398,106 | 338,332 | 765,059 | 700,663 | ||||||||||||
Dividend requirements on preferred stock
|
- | 1,414 | - | 3,534 | ||||||||||||
Premium on redemption of preferred stock
|
- | 3,260 | - | 3,260 | ||||||||||||
Earnings available to common shareholders
|
$ | 398,106 | $ | 333,658 | $ | 765,059 | $ | 693,869 | ||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
488,084 | 485,344 | 487,722 | 484,640 | ||||||||||||
Diluted
|
488,578 | 485,894 | 488,198 | 485,152 | ||||||||||||
Earnings per average common share:
|
||||||||||||||||
Basic
|
$ | 0.82 | $ | 0.69 | $ | 1.57 | $ | 1.43 | ||||||||
Diluted
|
0.81 | 0.69 | 1.57 | 1.43 | ||||||||||||
Cash dividends declared per common share
|
$ | 0.27 | $ | 0.26 | $ | 0.80 | $ | 0.77 |
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
|
|
|
|
||||||||||||
Net income
|
$ | 398,106 | $ | 338,332 | $ | 765,059 | $ | 700,663 | ||||||||
Other comprehensive loss
|
||||||||||||||||
Pension and retiree medical benefits:
|
||||||||||||||||
Amortization of losses included in net periodic benefit cost,
net of tax of $636, $515, $1,905 and $1,591, respectively
|
911 | 743 | 2,738 | 2,290 | ||||||||||||
Derivative instruments:
|
||||||||||||||||
Net fair value decrease, net of tax of $(5,913), $(20,292),
$(12,586) and $(20,188), respectively
|
(8,853 | ) | (30,947 | ) | (19,188 | ) | (30,740 | ) | ||||||||
Reclassification of losses to net income, net of tax of
$296, $150, $610 and $438, respectively
|
393 | 159 | 756 | 464 | ||||||||||||
(8,460 | ) | (30,788 | ) | (18,432 | ) | (30,276 | ) | |||||||||
Marketable securities:
|
||||||||||||||||
Net fair value (decrease) increase, net of tax of
$(30), $41, $89 and $76, respectively
|
(45 | ) | 59 | 129 | 110 | |||||||||||
Other comprehensive loss
|
(7,594 | ) | (29,986 | ) | (15,565 | ) | (27,876 | ) | ||||||||
Comprehensive income
|
$ | 390,512 | $ | 308,346 | $ | 749,494 | $ | 672,787 |
Nine Months Ended Sept. 30
|
||||||||
2012
|
2011
|
|||||||
Operating activities
|
|
|
||||||
Net income
|
$ | 765,059 | $ | 700,663 | ||||
Remove income from discontinued operations
|
(68 | ) | (230 | ) | ||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
707,630 | 709,936 | ||||||
Conservation and demand side management program amortization
|
5,511 | 7,979 | ||||||
Nuclear fuel amortization
|
79,171 | 75,292 | ||||||
Deferred income taxes
|
440,413 | 389,355 | ||||||
Amortization of investment tax credits
|
(4,656 | ) | (4,740 | ) | ||||
Allowance for equity funds used during construction
|
(44,504 | ) | (38,690 | ) | ||||
Equity earnings of unconsolidated subsidiaries
|
(22,150 | ) | (22,813 | ) | ||||
Dividends from unconsolidated subsidiaries
|
24,922 | 25,481 | ||||||
Share-based compensation expense
|
20,886 | 31,943 | ||||||
Net realized and unrealized hedging and derivative transactions
|
(90,123 | ) | 14,537 | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(125,803 | ) | (33,649 | ) | ||||
Accrued unbilled revenues
|
166,857 | 155,854 | ||||||
Inventories
|
55,511 | (47,207 | ) | |||||
Other current assets
|
(30,289 | ) | 60,216 | |||||
Accounts payable
|
(118,276 | ) | (82,681 | ) | ||||
Net regulatory assets and liabilities
|
1,848 | 134,338 | ||||||
Other current liabilities
|
(35,283 | ) | 5,969 | |||||
Pension and other employee benefit obligations
|
(181,281 | ) | (136,538 | ) | ||||
Change in other noncurrent assets
|
(38,790 | ) | 21,211 | |||||
Change in other noncurrent liabilities
|
(4,664 | ) | (42,108 | ) | ||||
Net cash provided by operating activities
|
1,571,921 | 1,924,118 | ||||||
Investing activities
|
||||||||
Utility capital/construction expenditures
|
(1,805,843 | ) | (1,604,206 | ) | ||||
Proceeds from insurance recoveries
|
56,892 | - | ||||||
Merricourt refund
|
- | 101,261 | ||||||
Merricourt deposit
|
- | (90,833 | ) | |||||
Allowance for equity funds used during construction
|
44,504 | 38,690 | ||||||
Purchases of investments in external decommissioning fund
|
(501,009 | ) | (1,741,907 | ) | ||||
Proceeds from the sale of investments in external decommissioning fund
|
501,009 | 1,741,909 | ||||||
Investment in WYCO Development LLC
|
(779 | ) | (1,768 | ) | ||||
Change in restricted cash
|
95,287 | (99,972 | ) | |||||
Other, net
|
343 | (4,129 | ) | |||||
Net cash used in investing activities
|
(1,609,596 | ) | (1,660,955 | ) | ||||
Financing activities
|
||||||||
Proceeds from (repayments of) short-term borrowings, net
|
85,000 | (416,400 | ) | |||||
Proceeds from issuance of long-term debt
|
1,691,322 | 688,686 | ||||||
Repayments of long-term debt, including reacquisition premiums
|
(653,532 | ) | (104,525 | ) | ||||
Proceeds from issuance of common stock
|
5,878 | 6,164 | ||||||
Repurchase of common stock
|
(18,529 | ) | - | |||||
Purchase of common stock for settlement of equity awards
|
(23,307 | ) | - | |||||
Dividends paid
|
(362,568 | ) | (351,370 | ) | ||||
Net cash provided by (used in) financing activities
|
724,264 | (177,445 | ) | |||||
Net change in cash and cash equivalents
|
686,589 | 85,718 | ||||||
Cash and cash equivalents at beginning of period
|
60,684 | 108,437 | ||||||
Cash and cash equivalents at end of period
|
$ | 747,273 | $ | 194,155 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest (net of amounts capitalized)
|
$ | (436,296 | ) | $ | (405,111 | ) | ||
Cash (paid) received for income taxes, net
|
(6,257 | ) | 53,567 | |||||
Supplemental disclosure of non-cash investing and financing transactions:
|
||||||||
Property, plant and equipment additions in accounts payable
|
$ | 229,847 | $ | 136,236 | ||||
Issuance of common stock for reinvested dividends and 401(k) plans
|
51,350 | 55,319 |
Sept. 30, 2012
|
Dec. 31, 2011
|
|||||||
Assets
|
|
|
||||||
Current assets
|
|
|
||||||
Cash and cash equivalents
|
$ | 747,273 | $ | 60,684 | ||||
Restricted cash
|
- | 95,287 | ||||||
Accounts receivable, net
|
704,580 | 753,120 | ||||||
Accrued unbilled revenues
|
521,883 | 688,740 | ||||||
Inventories
|
562,721 | 618,232 | ||||||
Regulatory assets
|
353,807 | 402,235 | ||||||
Derivative instruments
|
79,988 | 64,340 | ||||||
Deferred income taxes
|
225,877 | 178,446 | ||||||
Prepayments and other
|
174,715 | 121,480 | ||||||
Total current assets
|
3,370,844 | 2,982,564 | ||||||
Property, plant and equipment, net
|
23,401,597 | 22,353,367 | ||||||
Other assets
|
||||||||
Nuclear decommissioning fund and other investments
|
1,578,381 | 1,463,515 | ||||||
Regulatory assets
|
2,367,431 | 2,389,008 | ||||||
Derivative instruments
|
135,739 | 152,887 | ||||||
Other
|
203,506 | 155,926 | ||||||
Total other assets
|
4,285,057 | 4,161,336 | ||||||
Total assets
|
$ | 31,057,498 | $ | 29,497,267 | ||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Current portion of long-term debt
|
$ | 859,462 | $ | 1,059,922 | ||||
Short-term debt
|
304,000 | 219,000 | ||||||
Accounts payable
|
885,099 | 902,078 | ||||||
Regulatory liabilities
|
219,464 | 275,095 | ||||||
Taxes accrued
|
264,792 | 289,713 | ||||||
Accrued interest
|
160,621 | 177,111 | ||||||
Dividends payable
|
131,653 | 126,487 | ||||||
Derivative instruments
|
33,126 | 157,414 | ||||||
Other
|
302,317 | 381,819 | ||||||
Total current liabilities
|
3,160,534 | 3,588,639 | ||||||
Deferred credits and other liabilities
|
||||||||
Deferred income taxes
|
4,551,072 | 4,020,377 | ||||||
Deferred investment tax credits
|
83,971 | 86,743 | ||||||
Regulatory liabilities
|
1,053,542 | 1,101,534 | ||||||
Asset retirement obligations
|
1,716,612 | 1,651,793 | ||||||
Derivative instruments
|
248,321 | 263,906 | ||||||
Customer advances
|
252,879 | 248,345 | ||||||
Pension and employee benefit obligations
|
810,057 | 1,001,906 | ||||||
Other
|
224,400 | 203,313 | ||||||
Total deferred credits and other liabilities
|
8,940,854 | 8,577,917 | ||||||
Commitments and contingencies
|
||||||||
Capitalization
|
||||||||
Long-term debt
|
10,105,947 | 8,848,513 | ||||||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 487,612,881 and
486,493,933 shares outstanding at Sept. 30, 2012 and Dec. 31, 2011, respectively
|
1,219,032 | 1,216,234 | ||||||
Additional paid in capital
|
5,334,715 | 5,327,443 | ||||||
Retained earnings
|
2,406,016 | 2,032,556 | ||||||
Accumulated other comprehensive loss
|
(109,600 | ) | (94,035 | ) | ||||
Total common stockholders' equity
|
8,850,163 | 8,482,198 | ||||||
Total liabilities and equity
|
$ | 31,057,498 | $ | 29,497,267 |
Common Stock Issued
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Other
|
Total
Common
|
|||||||||||||||||||||||
Additional
Paid In
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Earnings
|
Loss
|
Equity
|
|||||||||||||||||||
Three Months Ended Sept. 30,
2012 and 2011
|
||||||||||||||||||||||||
Balance at June 30, 2011
|
484,543 | $ | 1,211,356 | $ | 5,261,687 | $ | 1,812,505 | $ | (50,983 | ) | $ | 8,234,565 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
338,332 | 338,332 | ||||||||||||||||||||||
Other comprehensive loss
|
(29,986 | ) | (29,986 | ) | ||||||||||||||||||||
Comprehensive income
|
308,346 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(1,414 | ) | (1,414 | ) | ||||||||||||||||||||
Common stock
|
(126,723 | ) | (126,723 | ) | ||||||||||||||||||||
Premium on redemption of
preferred stock
|
(3,260 | ) | (3,260 | ) | ||||||||||||||||||||
Issuances of common stock
|
405 | 1,013 | 8,738 | 9,751 | ||||||||||||||||||||
Share-based compensation
|
10,038 | 10,038 | ||||||||||||||||||||||
Balance at Sept. 30, 2011
|
484,948 | $ | 1,212,369 | $ | 5,280,463 | $ | 2,019,440 | $ | (80,969 | ) | $ | 8,431,303 | ||||||||||||
Balance at June 30, 2012
|
487,286 | $ | 1,218,214 | $ | 5,316,658 | $ | 2,140,639 | $ | (102,006 | ) | $ | 8,573,505 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
398,106 | 398,106 | ||||||||||||||||||||||
Other comprehensive loss
|
(7,594 | ) | (7,594 | ) | ||||||||||||||||||||
Comprehensive income
|
390,512 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Common stock
|
(132,729 | ) | (132,729 | ) | ||||||||||||||||||||
Issuances of common stock
|
327 | 818 | 8,679 | 9,497 | ||||||||||||||||||||
Share-based compensation
|
9,378 | 9,378 | ||||||||||||||||||||||
Balance at Sept. 30, 2012
|
487,613 | $ | 1,219,032 | $ | 5,334,715 | $ | 2,406,016 | $ | (109,600 | ) | $ | 8,850,163 |
Common Stock Issued
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Other
|
Total
Common
|
|||||||||||||||||||||||
Additional
|
Retained
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||||
Shares
|
Par Value
|
Paid In
Capital
|
Earnings
|
Loss
|
Equity
|
|||||||||||||||||||
Nine Months Ended Sept. 30,
2012 and 2011
|
||||||||||||||||||||||||
Balance at Dec. 31, 2010
|
482,334 | $ | 1,205,834 | $ | 5,229,075 | $ | 1,701,703 | $ | (53,093 | ) | $ | 8,083,519 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
700,663 | 700,663 | ||||||||||||||||||||||
Other comprehensive loss
|
(27,876 | ) | (27,876 | ) | ||||||||||||||||||||
Comprehensive income
|
672,787 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(3,534 | ) | (3,534 | ) | ||||||||||||||||||||
Common stock
|
(376,132 | ) | (376,132 | ) | ||||||||||||||||||||
Premium on redemption of
preferred stock
|
(3,260 | ) | (3,260 | ) | ||||||||||||||||||||
Issuances of common stock
|
2,614 | 6,535 | 18,462 | 24,997 | ||||||||||||||||||||
Share-based compensation
|
32,926 | 32,926 | ||||||||||||||||||||||
Balance at Sept. 30, 2011
|
484,948 | $ | 1,212,369 | $ | 5,280,463 | $ | 2,019,440 | $ | (80,969 | ) | $ | 8,431,303 | ||||||||||||
Balance at Dec. 31, 2011
|
486,494 | $ | 1,216,234 | $ | 5,327,443 | $ | 2,032,556 | $ | (94,035 | ) | $ | 8,482,198 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
765,059 | 765,059 | ||||||||||||||||||||||
Other comprehensive loss
|
(15,565 | ) | (15,565 | ) | ||||||||||||||||||||
Comprehensive income
|
749,494 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Common stock
|
(391,599 | ) | (391,599 | ) | ||||||||||||||||||||
Issuances of common stock
|
1,819 | 4,548 | 19,449 | 23,997 | ||||||||||||||||||||
Repurchase of common stock
|
(700 | ) | (1,750 | ) | (16,779 | ) | (18,529 | ) | ||||||||||||||||
Purchase of common stock for
settlement of equity awards
|
(23,307 | ) | (23,307 | ) | ||||||||||||||||||||
Share-based compensation
|
27,909 | 27,909 | ||||||||||||||||||||||
Balance at Sept. 30, 2012
|
487,613 | $ | 1,219,032 | $ | 5,334,715 | $ | 2,406,016 | $ | (109,600 | ) | $ | 8,850,163 |
1. | Summary of Significant Accounting Policies |
2. | Accounting Pronouncements |
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars) | Sept. 30, 2012 | Dec. 31, 2011 | ||||||
Accounts receivable, net
|
|
|
||||||
Accounts receivable
|
$ | 753,782 | $ | 811,685 | ||||
Less allowance for bad debts
|
(49,202 | ) | (58,565 | ) | ||||
|
$ | 704,580 | $ | 753,120 | ||||
|
||||||||
(Thousands of Dollars) |
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||
Inventories
|
||||||||
Materials and supplies
|
$ | 213,949 | $ | 202,699 | ||||
Fuel
|
202,872 | 236,023 | ||||||
Natural gas
|
145,900 | 179,510 | ||||||
|
$ | 562,721 | $ | 618,232 | ||||
|
||||||||
(Thousands of Dollars) |
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||
Property, plant and equipment, net
|
||||||||
Electric plant
|
$ | 28,032,442 | $ | 27,254,541 | ||||
Natural gas plant
|
3,774,764 | 3,676,754 | ||||||
Common and other property
|
1,476,663 | 1,546,643 | ||||||
Plant to be retired
(a)
|
105,573 | 151,184 | ||||||
Construction work in progress
|
1,681,128 | 1,085,245 | ||||||
Total property, plant and equipment
|
35,070,570 | 33,714,367 | ||||||
Less accumulated depreciation
|
(12,023,296 | ) | (11,658,351 | ) | ||||
Nuclear fuel
|
2,075,442 | 1,939,299 | ||||||
Less accumulated amortization
|
(1,721,119 | ) | (1,641,948 | ) | ||||
|
$ | 23,401,597 | $ | 22,353,367 |
(a)
|
In 2010, in response to the Clean Air Clean Jobs Act (CACJA), the Colorado Public Utilities Commission (CPUC) approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. In 2011, Cherokee Unit 2 was retired and in May 2012, Cherokee Unit 1 was retired. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
|
Year
|
Colorado
|
|
2006
|
Minnesota
|
|
2008
|
Texas
|
|
2007
|
Wisconsin
|
|
2008
|
(Millions of Dollars)
|
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||
Unrecognized tax benefit — Permanent tax positions
|
$ | 4.7 | $ | 4.3 | ||||
Unrecognized tax benefit — Temporary tax positions
|
32.6 | 30.4 | ||||||
Total unrecognized tax benefit
|
$ | 37.3 | $ | 34.7 |
(Millions of Dollars)
|
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||
NOL and tax credit carryforwards
|
$ | (36.2 | ) | $ | (33.6 | ) |
5. | Rate Matters |
· | A rate increase of approximately $58 million in 2011 and an incremental rate increase of $14.8 million in 2012 based on an ROE of 10.37 percent and an equity ratio of 52.56 percent. |
· | A reduction to depreciation expense and NSP-Minnesota's rate request by $30 million. |
· | PSCo would implement an annual electric rate increase of $73 million in 2012. The rate increase was effective on May 1, 2012. In addition, PSCo will implement incremental electric rate increases of $16 million on Jan. 1, 2013 and $25 million on Jan. 1, 2014. These rate increases are net of the shift of the costs from the purchased capacity cost adjustment and the transmission cost adjustment clauses to base rates. |
· | The settlement reflects an authorized ROE of 10 percent and an equity ratio of 56 percent. |
· | For 2012 through 2014, incremental property taxes in excess of $76.7 million (2010-2011 historic test year property taxes) will be deferred over a three-year period with the amortization effective the first year after the deferral. To the extent that PSCo is successful in gaining the manufacturer's sales tax refund as a result of the sales tax lawsuit currently pending in the Colorado Supreme Court, PSCo will credit such refunds first against legal fees incurred to obtain the refund and then against the deferred property tax balances outstanding at the end of the 2014. |
· | The signing parties agreed to implement an earnings test, in which customers and shareholders will share weather normalized earnings above an ROE of 10 percent. The sharing mechanism is as follows: |
ROE
|
Shareholders
|
Customers
|
||||||
> 10.0% ≤ 10.2%
|
40 | % | 60 | % | ||||
> 10.2%
≤
10.5%
|
50 | 50 | ||||||
> 10.5%
|
- | 100 |
· | PSCo agreed that it will not file for an electric rate increase that would take effect prior to Jan. 1, 2015, provided that net revenue requirements increase or decrease in excess of $10 million caused by changes in tax law, government mandates, or natural disasters may be deferred or recovered through a modified rate adjustment. In the event normalized base revenues in either 2012 or 2013 are 2.0 percent below 2011 actual levels adjusted to reflect the rate increases allowed for 2012 and 2013, PSCo has the right to an additional rate adjustment in the next year for 50 percent of the shortfall. The parties acknowledged that PSCo may file an electric rate increase as early as May 1, 2014, so long as no rate increase takes effect on either an interim or permanent basis prior to Jan. 1, 2015. |
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||
Guarantees issued and outstanding
|
$ | 68.4 | $ | 67.5 | ||||
Current exposure under these guarantees
|
17.9 | 18.0 | ||||||
Bonds with indemnity protection
|
30.0 | 31.2 |
7.
|
Borrowings and Other Financing Instruments
|
(Millions of Dollars, Except Interest Rates)
|
|
Three Months Ended
Sept. 30, 2012
|
Twelve Months Ended
Dec. 31, 2011
|
|
||||
Borrowing limit
|
|
$
|
2,450
|
$
|
2,450
|
|
||
Amount outstanding at period end
|
|
304
|
219
|
|
||||
Average amount outstanding
|
|
433
|
430
|
|
||||
Maximum amount outstanding
|
|
630
|
824
|
|
||||
Weighted average interest rate, computed on a daily basis
|
|
0.34
|
%
|
0.36
|
%
|
|||
Weighted average interest rate at period end
|
|
0.34
|
0.40
|
|
(Millions of Dollars)
|
Credit Facility
|
Drawn
(a)
|
Available
|
|||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 205.0 | $ | 595.0 | ||||||
PSCo
|
700.0 | 4.0 | 696.0 | |||||||||
NSP-Minnesota
|
500.0 | 8.7 | 491.3 | |||||||||
SPS
|
300.0 | - | 300.0 | |||||||||
NSP-Wisconsin
|
150.0 | 99.0 | 51.0 | |||||||||
Total
|
$ | 2,450.0 | $ | 316.7 | $ | 2,133.3 |
(a)
|
Includes outstanding commercial paper and letters of credit.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
Sept. 30, 2012
|
|||||||||||||||||||
|
|
Fair Value
|
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|||||||||||||||
Cash equivalents
|
$ | 28,835 | $ | 16,074 | $ | 12,761 | $ | - | $ | 28,835 | ||||||||||
Commingled funds
|
375,958 | - | 398,592 | - | 398,592 | |||||||||||||||
International equity funds
|
65,713 | - | 66,518 | - | 66,518 | |||||||||||||||
Private equity investments
|
20,662 | - | - | 24,073 | 24,073 | |||||||||||||||
Real estate
|
30,252 | - | - | 35,233 | 35,233 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
126,381 | - | 127,124 | - | 127,124 | |||||||||||||||
U.S. corporate bonds
|
153,283 | - | 164,501 | - | 164,501 | |||||||||||||||
International corporate bonds
|
24,952 | - | 26,442 | - | 26,442 | |||||||||||||||
Municipal bonds
|
61,683 | - | 66,800 | - | 66,800 | |||||||||||||||
Asset-backed securities
|
4,971 | - | - | 4,995 | 4,995 | |||||||||||||||
Mortgage-backed securities
|
60,628 | - | - | 63,957 | 63,957 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
402,769 | 445,891 | - | - | 445,891 | |||||||||||||||
Total
|
$ | 1,356,087 | $ | 461,965 | $ | 862,738 | $ | 128,258 | $ | 1,452,961 |
(a) | Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $91.4 million of equity investments in unconsolidated subsidiaries and $34.0 million of miscellaneous investments. |
|
Dec. 31, 2011
|
|||||||||||||||||||
|
|
Fair Value
|
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|||||||||||||||
Cash equivalents
|
$ | 26,123 | $ | 7,103 | $ | 19,020 | $ | - | $ | 26,123 | ||||||||||
Commingled funds
|
320,798 | - | 311,105 | - | 311,105 | |||||||||||||||
International equity funds
|
63,781 | - | 58,508 | - | 58,508 | |||||||||||||||
Private equity investments
|
9,203 | - | - | 9,203 | 9,203 | |||||||||||||||
Real estate
|
24,768 | - | - | 26,395 | 26,395 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
116,490 | - | 117,256 | - | 117,256 | |||||||||||||||
U.S. corporate bonds
|
187,083 | - | 193,516 | - | 193,516 | |||||||||||||||
International corporate bonds
|
35,198 | - | 35,804 | - | 35,804 | |||||||||||||||
Municipal bonds
|
60,469 | - | 64,731 | - | 64,731 | |||||||||||||||
Asset-backed securities
|
16,516 | - | - | 16,501 | 16,501 | |||||||||||||||
Mortgage-backed securities
|
75,627 | - | - | 78,664 | 78,664 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
408,122 | 398,625 | - | - | 398,625 | |||||||||||||||
Total
|
$ | 1,344,178 | $ | 405,728 | $ | 799,940 | $ | 130,763 | $ | 1,336,431 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $92.7 million of equity investments in unconsolidated subsidiaries and $34.3 million of miscellaneous investments.
|
(Thousands of Dollars) |
July 1, 2012
|
Purchases
|
Settlements
|
Gains Recognized
as Regulatory
|
Sept. 30, 2012
|
|||||||||||||||
Private equity investments
|
$ | 23,303 | $ | - | $ | (1,931 | ) | $ | 2,701 | $ | 24,073 | |||||||||
Real estate
|
32,721 | 2,882 | (1,165 | ) | 795 | 35,233 | ||||||||||||||
Asset-backed securities
|
7,068 | - | (2,085 | ) | 12 | 4,995 | ||||||||||||||
Mortgage-backed securities
|
66,321 | 16,782 | (19,681 | ) | 535 | 63,957 | ||||||||||||||
Total
|
$ | 129,413 | $ | 19,664 | $ | (24,862 | ) | $ | 4,043 | $ | 128,258 |
(Thousands of Dollars)
|
July 1, 2011
|
Purchases
|
Settlements
|
Losses
Recognized as
|
Sept. 30, 2011
|
|||||||||||||||
Asset-backed securities
|
$ | 21,004 | $ | 9,496 | $ | (19,443 | ) | $ | (811 | ) | $ | 10,246 | ||||||||
Mortgage-backed securities
|
62,271 | 1,972 | (8,978 | ) | (450 | ) | 54,815 | |||||||||||||
Total
|
$ | 83,275 | $ | 11,468 | $ | (28,421 | ) | $ | (1,261 | ) | $ | 65,061 |
(Thousands of Dollars)
|
Jan. 1, 2012
|
Purchases
|
Settlements
|
Gains Recognized
as Regulatory
|
Sept. 30, 2012
|
|||||||||||||||
Private equity investments
|
$ | 9,203 | $ | 13,390 | $ | (1,931 | ) | $ | 3,411 | $ | 24,073 | |||||||||
Real estate
|
26,395 | 6,789 | (2,931 | ) | 4,980 | 35,233 | ||||||||||||||
Asset-backed securities
|
16,501 | - | (11,544 | ) | 38 | 4,995 | ||||||||||||||
Mortgage-backed securities
|
78,664 | 31,100 | (46,099 | ) | 292 | 63,957 | ||||||||||||||
Total
|
$ | 130,763 | $ | 51,279 | $ | (62,505 | ) | $ | 8,721 | $ | 128,258 |
(Thousands of Dollars)
|
Jan. 1, 2011
|
Purchases
|
Settlements
|
Losses
Recognized as
|
Sept. 30, 2011
|
|||||||||||||||
Asset-backed securities
|
$ | 33,174 | $ | 10,252 | $ | (32,559 | ) | $ | (621 | ) | $ | 10,246 | ||||||||
Mortgage-backed securities
|
72,589 | 101,037 | (117,435 | ) | (1,376 | ) | 54,815 | |||||||||||||
Total
|
$ | 105,763 | $ | 111,289 | $ | (149,994 | ) | $ | (1,997 | ) | $ | 65,061 |
|
Final Contractual Maturity
|
|||||||||||||||||||
(Thousands of Dollars)
|
Due in 1 Year
or Less
|
Due in 1 to 5
Years
|
Due in 5 to 10
Years
|
Due after 10
Years
|
Total
|
|||||||||||||||
Government securities
|
$ | 104,587 | $ | 7,074 | $ | 1,848 | $ | 13,615 | $ | 127,124 | ||||||||||
U.S. corporate bonds
|
- | 37,372 | 111,801 | 15,328 | 164,501 | |||||||||||||||
International corporate bonds
|
- | 8,108 | 16,657 | 1,677 | 26,442 | |||||||||||||||
Municipal bonds
|
- | - | 31,417 | 35,383 | 66,800 | |||||||||||||||
Asset-backed securities
|
- | 4,237 | 758 | - | 4,995 | |||||||||||||||
Mortgage-backed securities
|
- | - | 824 | 63,133 | 63,957 | |||||||||||||||
Debt securities
|
$ | 104,587 | $ | 56,791 | $ | 163,305 | $ | 129,136 | $ | 453,819 |
(Amounts in Thousands)
(a)(b)
|
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||
Megawatt hours (MWh) of electricity
|
54,374 | 38,822 | ||||||
MMBtu of natural gas
|
8,238 | 40,736 | ||||||
Gallons of vehicle fuel
|
732 | 600 |
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
Three Months Ended Sept. 30
|
|||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Accumulated other comprehensive loss related to cash flow hedges at July 1
|
$ | (55,710 | ) | $ | (7,582 | ) | ||
After-tax net unrealized losses related to derivatives accounted for as hedges
|
(8,853 | ) | (30,947 | ) | ||||
After-tax net realized losses on derivative transactions reclassified into earnings
|
393 | 159 | ||||||
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
|
$ | (64,170 | ) | $ | (38,370 | ) | ||
|
||||||||
|
Nine Months Ended Sept. 30
|
|||||||
(Thousands of Dollars)
|
2012 | 2011 | ||||||
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
$ | (45,738 | ) | $ | (8,094 | ) | ||
After-tax net unrealized losses related to derivatives accounted for as hedges
|
(19,188 | ) | (30,740 | ) | ||||
After-tax net realized losses on derivative transactions reclassified into earnings
|
756 | 464 | ||||||
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
|
$ | (64,170 | ) | $ | (38,370 | ) |
Three Months Ended Sept. 30, 2012
|
|||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
||||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
||||||||||||||||||||
Accumulated
|
Accumulated
|
Pre-Tax Gains
|
|||||||||||||||||||
Other
|
Regulatory
|
Other
|
Regulatory
|
Recognized
|
|||||||||||||||||
Comprehensive
|
(Assets) and
|
Comprehensive
|
Assets and
|
During the Period
|
|||||||||||||||||
(Thousands of Dollars) |
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
||||||||||||||||
Derivatives designated as cash flow hedges | |||||||||||||||||||||
Interest rate
|
$ | (14,923 | ) | $ | - | $ | 733 |
(a)
|
$ | - |
|
$ | - |
|
|||||||
Vehicle fuel and other commodity
|
157 | - | (44 | ) |
(e)
|
- |
|
- |
|
||||||||||||
Total
|
$ | (14,766 | ) | $ | - | $ | 689 |
|
$ | - |
|
$ | - |
|
|||||||
|
|
|
|||||||||||||||||||
Other derivative instruments
|
|
|
|
||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - |
|
$ | - |
|
$ | 7,651 |
(b)
|
||||||||
Electric commodity
|
- | 3,923 | - |
|
(11,931 | ) |
(c)
|
- |
|
||||||||||||
Natural gas commodity
|
- | 1,193 | - |
|
- |
|
- |
|
|||||||||||||
Total
|
$ | - | $ | 5,116 | $ | - |
|
$ | (11,931 | ) |
|
$ | 7,651 |
|
Nine Months Ended Sept. 30, 2012 | |||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
||||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
||||||||||||||||||||
Accumulated | Accumulated | Pre-Tax Gains | |||||||||||||||||||
Other | Regulatory | Other | Regulatory | (Losses) Recognized | |||||||||||||||||
Comprehensive | (Assets) and | Comprehensive | Assets and | During the Period | |||||||||||||||||
(Thousands of Dollars) |
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
||||||||||||||||
Derivatives designated as cash flow hedges | |||||||||||||||||||||
Interest rate
|
$ | (31,914 | ) | $ | - | $ | 1,511 |
(a)
|
$ | - |
|
$ | - |
|
|||||||
Vehicle fuel and other commodity
|
140 | - | (145 | ) |
(e)
|
- |
|
- |
|
||||||||||||
Total
|
$ | (31,774 | ) | $ | - | $ | 1,366 |
|
$ | - |
|
$ | - |
|
|||||||
|
|
|
|||||||||||||||||||
Other derivative instruments
|
|
|
|
||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - |
|
$ | - |
|
$ | 10,963 |
(b)
|
||||||||
Electric commodity
|
- | 43,679 | - |
|
(29,616 | ) |
(c)
|
- |
|
||||||||||||
Natural gas commodity
|
- | (8,705 | ) | - |
|
80,939 |
(d)
|
(109 | ) |
(c)
|
|||||||||||
Total
|
$ | - | $ | 34,974 | $ | - |
|
$ | 51,323 |
|
$ | 10,854 |
|
Three Months Ended Sept. 30, 2011 | |||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
||||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
||||||||||||||||||||
Accumulated | Accumulated | Pre-Tax Gains | |||||||||||||||||||
Other | Regulatory | Other | Regulatory | (Losses) Recognized | |||||||||||||||||
Comprehensive | (Assets) and | Comprehensive | Assets and | During the Period | |||||||||||||||||
(Thousands of Dollars) | Loss | Liabilities | Loss | (Liabilities) | in Income | ||||||||||||||||
Derivatives designated as cash flow hedges | |||||||||||||||||||||
Interest rate
|
$ | (51,033 | ) | $ | - | $ | 354 |
(a)
|
$ | - |
|
$ | - |
|
|||||||
Vehicle fuel and other commodity
|
(206 | ) | - | (45 | ) |
(e)
|
- |
|
- |
|
|||||||||||
Total
|
$ | (51,239 | ) | $ | - | $ | 309 |
|
$ | - |
|
$ | - |
|
|||||||
|
|
|
|||||||||||||||||||
Other derivative instruments
|
|
|
|
||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - |
|
$ | - |
|
$ | 326 |
(b)
|
||||||||
Electric commodity
|
- | 10,392 | - |
|
(11,050 | ) |
(c)
|
- |
|
||||||||||||
Natural gas commodity
|
- | (41,120 | ) | - |
|
308 |
(d)
|
(126 | ) |
(c)
|
|||||||||||
Total
|
$ | - | $ | (30,728 | ) | $ | - |
|
$ | (10,742 | ) |
|
$ | 200 |
|
Nine Months Ended Sept. 30, 2011 | |||||||||||||||||||||
Fair Value Gains (Losses) | Pre-Tax (Gains) Losses Reclassified | ||||||||||||||||||||
Recognized During the Period in: | into Income During the Period from: | ||||||||||||||||||||
Accumulated | Accumulated | Pre-Tax Gains | |||||||||||||||||||
Other | Regulatory | Other | Regulatory | (Losses) Recognized | |||||||||||||||||
Comprehensive | (Assets) and | Comprehensive | Assets and | During the Period | |||||||||||||||||
(Thousands of Dollars) |
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
||||||||||||||||
Derivatives designated as cash flow hedges | |||||||||||||||||||||
Interest rate
|
$ | (51,033 | ) | $ | - | $ | 1,031 |
(a)
|
$ | - |
|
$ | - |
|
|||||||
Vehicle fuel and other commodity
|
105 | - | (129 | ) |
(e)
|
- |
|
- |
|
||||||||||||
Total
|
$ | (50,928 | ) | $ | - | $ | 902 |
|
$ | - |
|
$ | - |
|
|||||||
|
|
|
|||||||||||||||||||
Other derivative instruments
|
|
|
|
||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - |
|
$ | - |
|
$ | 7,096 |
(b)
|
||||||||
Electric commodity
|
- | 29,537 | - |
|
(28,605 | ) |
(c)
|
- |
|
||||||||||||
Natural gas commodity
|
- | (58,299 | ) | - |
|
58,433 |
(d)
|
(126 | ) |
(c)
|
|||||||||||
Total
|
$ | - | $ | (28,762 | ) | $ | - |
|
$ | 29,828 |
|
$ | 6,970 |
|
(a)
|
Amounts are recorded to interest charges.
|
(b)
|
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(c)
|
Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(d)
|
Amounts for the nine months ended Sept. 30, 2012 and 2011 include $5.0 million and $9.9 million of settlement losses, respectively, on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. The remaining settlement losses for the nine months ended Sept. 30, 2012 and 2011, and all settlement losses for the three months ended Sept. 30, 2012 and 2011, relate to natural gas operations and are recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate.
|
(e)
|
Amounts are recorded to operating and maintenance (O&M) expenses.
|
|
Sept. 30, 2012
|
|||||||||||||||||||||||
|
Fair Value
|
|
|
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 134 | $ | - | $ | 134 | $ | - | $ | 134 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
5 | 27,259 | - | 27,264 | (7,962 | ) | 19,302 | |||||||||||||||||
Electric commodity
|
- | - | 27,583 | 27,583 | (1,801 | ) | 25,782 | |||||||||||||||||
Natural gas commodity
|
- | 2,080 | - | 2,080 | (28 | ) | 2,052 | |||||||||||||||||
Total current derivative assets
|
$ | 5 | $ | 29,473 | $ | 27,583 | $ | 57,061 | $ | (9,791 | ) | 47,270 | ||||||||||||
Purchased power agreements
(a)
|
32,718 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 79,988 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 137 | $ | - | $ | 137 | $ | (76 | ) | $ | 61 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 43,485 | - | 43,485 | (5,050 | ) | 38,435 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 43,622 | $ | - | $ | 43,622 | $ | (5,126 | ) | 38,496 | ||||||||||||
Purchased power agreements
(a)
|
97,243 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 135,739 |
|
Sept. 30, 2012
|
|||||||||||||||||||||||
|
Fair Value
|
|
|
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
||||||||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
||||||||||||||||||
Trading commodity
|
$ | 109 | $ | 20,683 | $ | - | $ | 20,792 | $ | (10,547 | ) | $ | 10,245 | |||||||||||
Electric commodity
|
- | - | 1,801 | 1,801 | (1,801 | ) | - | |||||||||||||||||
Natural gas commodity
|
- | 2 | - | 2 | (2 | ) | - | |||||||||||||||||
Total current derivative liabilities
|
$ | 109 | $ | 20,685 | $ | 1,801 | $ | 22,595 | $ | (12,350 | ) | 10,245 | ||||||||||||
Purchased power agreements
(a)
|
22,881 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 33,126 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 22,067 | $ | - | $ | 22,067 | $ | (5,125 | ) | $ | 16,942 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 22,067 | $ | - | $ | 22,067 | $ | (5,125 | ) | 16,942 | ||||||||||||
Purchased power agreements
(a)
|
231,379 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 248,321 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
Dec. 31, 2011
|
|||||||||||||||||||||||
|
Fair Value
|
|
|
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 169 | $ | - | $ | 169 | $ | (76 | ) | $ | 93 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 32,682 | - | 32,682 | (13,391 | ) | 19,291 | |||||||||||||||||
Electric commodity
|
- | - | 13,333 | 13,333 | (1,471 | ) | 11,862 | |||||||||||||||||
Total current derivative assets
|
$ | - | $ | 32,851 | $ | 13,333 | $ | 46,184 | $ | (14,938 | ) | 31,246 | ||||||||||||
Purchased power agreements
(a)
|
33,094 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 64,340 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 107 | $ | - | $ | 107 | $ | (59 | ) | $ | 48 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 36,599 | - | 36,599 | (5,540 | ) | 31,059 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 36,706 | $ | - | $ | 36,706 | $ | (5,599 | ) | 31,107 | ||||||||||||
Purchased power agreements
(a)
|
121,780 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 152,887 |
|
Dec. 31, 2011
|
|||||||||||||||||||||||
|
Fair Value
|
|
|
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
Counterparty
|
|
||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting
(b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
||||||||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate
|
$ | - | $ | 57,749 | $ | - | $ | 57,749 | $ | - | $ | 57,749 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 27,891 | - | 27,891 | (14,417 | ) | 13,474 | |||||||||||||||||
Electric commodity
|
- | 698 | 916 | 1,614 | (1,471 | ) | 143 | |||||||||||||||||
Natural gas commodity
|
418 | 70,119 | - | 70,537 | (7,486 | ) | 63,051 | |||||||||||||||||
Total current derivative liabilities
|
$ | 418 | $ | 156,457 | $ | 916 | $ | 157,791 | $ | (23,374 | ) | 134,417 | ||||||||||||
Purchased power agreements
(a)
|
22,997 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 157,414 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 20,966 | $ | - | $ | 20,966 | $ | (5,599 | ) | $ | 15,367 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 20,966 | $ | - | $ | 20,966 | $ | (5,599 | ) | 15,367 | ||||||||||||
Purchased power agreements
(a)
|
248,539 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 263,906 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long‑term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging
permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
|
Three Months Ended Sept. 30
|
|||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Balance at July 1
|
$ | 33,789 | $ | 3,996 | ||||
Settlements
|
(12,649 | ) | (9,707 | ) | ||||
Net transactions recorded during the period:
|
||||||||
Gains (losses) recognized in earnings
(a)
|
13 | (7 | ) | |||||
Gains recorded as regulatory liabilities
|
4,629 | 9,037 | ||||||
Balance at Sept. 30
|
$ | 25,782 | $ | 3,319 | ||||
|
||||||||
|
Nine Months Ended Sept. 30
|
|||||||
(Thousands of Dollars)
|
2012 | 2011 | ||||||
Balance at Jan. 1
|
$ | 12,417 | $ | 2,392 | ||||
Purchases
|
37,296 | 33,609 | ||||||
Settlements
|
(34,209 | ) | (25,708 | ) | ||||
Net transactions recorded during the period:
|
||||||||
Gains recognized in earnings
(a)
|
5 | 64 | ||||||
Gains (losses) recorded as regulatory assets and liabilities
|
10,273 | (7,038 | ) | |||||
Balance at Sept. 30
|
$ | 25,782 | $ | 3,319 |
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
|
Sept. 30, 2012
|
Dec. 31, 2011
|
||||||||||||||
|
Carrying
|
|
Carrying
|
|
||||||||||||
(Thousands of Dollars)
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||||
Long-term debt, including current portion
|
$ | 10,965,409 | $ | 12,925,418 | $ | 9,908,435 | $ | 11,734,798 |
9. | Other Income, net |
|
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
||||||||||||||
(Thousands of Dollars)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest income
|
$ | 1,820 | $ | 1,974 | $ | 8,323 | $ | 8,228 | ||||||||
Other nonoperating income
|
714 | 806 | 2,793 | 2,590 | ||||||||||||
Insurance policy expense
|
(2,042 | ) | (159 | ) | (5,902 | ) | (2,245 | ) | ||||||||
Other nonoperating expense
|
(4 | ) | (71 | ) | (261 | ) | (278 | ) | ||||||||
Other income, net
|
$ | 488 | $ | 2,550 | $ | 4,953 | $ | 8,295 |
10. | Segment Information |
· | Xcel Energy's regulated electric utility segment generates, transmits, and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations. |
· | Xcel Energy's regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado. |
· | Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse‑derived fuel and investments in rental housing projects that qualify for low‑income housing tax credits. |
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
|||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Three Months Ended Sept. 30, 2012
|
|
|
|
|
|
|||||||||||||||
Operating revenues from external customers
|
$ | 2,532,709 | $ | 174,513 | $ | 17,119 | $ | - | $ | 2,724,341 | ||||||||||
Intersegment revenues
|
287 | 461 | - | (748 | ) | - | ||||||||||||||
Total revenues
|
$ | 2,532,996 | $ | 174,974 | $ | 17,119 | $ | (748 | ) | $ | 2,724,341 | |||||||||
Income (loss) from continuing operations
|
$ | 400,185 | $ | 4,296 | $ | (6,334 | ) | $ | - | $ | 398,147 |
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
|||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Three Months Ended Sept. 30, 2011
|
|
|
|
|
|
|||||||||||||||
Operating revenues from external customers
|
$ | 2,619,424 | $ | 194,930 | $ | 17,244 | $ | - | $ | 2,831,598 | ||||||||||
Intersegment revenues
|
294 | 294 | - | (588 | ) | - | ||||||||||||||
Total revenues
|
$ | 2,619,718 | $ | 195,224 | $ | 17,244 | $ | (588 | ) | $ | 2,831,598 | |||||||||
Income (loss) from continuing operations
|
$ | 353,846 | $ | (6,445 | ) | $ | (9,106 | ) | $ | - | $ | 338,295 |
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
|||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Nine Months Ended Sept. 30, 2012
|
|
|
|
|
|
|||||||||||||||
Operating revenues from external customers
|
$ | 6,506,320 | $ | 1,016,861 | $ | 53,907 | $ | - | $ | 7,577,088 | ||||||||||
Intersegment revenues
|
886 | 1,179 | - | (2,065 | ) | - | ||||||||||||||
Total revenues
|
$ | 6,507,206 | $ | 1,018,040 | $ | 53,907 | $ | (2,065 | ) | $ | 7,577,088 | |||||||||
Income (loss) from continuing operations
|
$ | 733,557 | $ | 60,688 | $ | (29,254 | ) | $ | - | $ | 764,991 |
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
|||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Nine Months Ended Sept. 30, 2011
|
|
|
|
|
|
|||||||||||||||
Operating revenues from external customers
|
$ | 6,777,793 | $ | 1,251,817 | $ | 56,750 | $ | - | $ | 8,086,360 | ||||||||||
Intersegment revenues
|
989 | 1,690 | - | (2,679 | ) | - | ||||||||||||||
Total revenues
|
$ | 6,778,782 | $ | 1,253,507 | $ | 56,750 | $ | (2,679 | ) | $ | 8,086,360 | |||||||||
Income (loss) from continuing operations
|
$ | 670,965 | $ | 58,748 | $ | (29,280 | ) | $ | - | $ | 700,433 |
11. | Earnings Per Share |
· | Restricted stock unit equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period. |
· | Performance share plan liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement. |
Three Months Ended Sept. 30, 2012
|
Three Months Ended Sept. 30, 2011
|
|||||||||||||||||||||||
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share
Amount
|
Income
|
Shares
|
Per Share
Amount
|
||||||||||||||||||
Net income
|
$ | 398,106 |
|
|
$ | 338,332 |
|
|
||||||||||||||||
Less: Dividend requirements on preferred stock
|
- |
|
|
(1,414 | ) |
|
|
|||||||||||||||||
Less: Premium on redemption of preferred stock
|
- |
|
|
(3,260 | ) |
|
|
|||||||||||||||||
Basic earnings per share:
|
|
|
|
|
||||||||||||||||||||
Earnings available to common shareholders
|
398,106 | 488,084 | $ | 0.82 | 333,658 | 485,344 | $ | 0.69 | ||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
401(k) equity awards
|
- | 494 | - | 550 | ||||||||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
$ | 398,106 | 488,578 | $ | 0.81 | $ | 333,658 | 485,894 | $ | 0.69 |
Nine Months Ended Sept. 30, 2012
|
Nine Months Ended Sept. 30, 2011
|
|||||||||||||||||||||||
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share
Amount
|
Income
|
Shares
|
Per Share
Amount
|
||||||||||||||||||
Net income
|
$ | 765,059 |
|
|
$ | 700,663 |
|
|
||||||||||||||||
Less: Dividend requirements on preferred stock
|
- |
|
|
(3,534 | ) |
|
|
|||||||||||||||||
Less: Premium on redemption of preferred stock
|
- |
|
|
(3,260 | ) |
|
|
|||||||||||||||||
Basic earnings per share:
|
|
|
|
|
||||||||||||||||||||
Earnings available to common shareholders
|
765,059 | 487,722 | $ | 1.57 | 693,869 | 484,640 | $ | 1.43 | ||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
401(k) equity awards
|
- | 476 | - | 512 | ||||||||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
$ | 765,059 | 488,198 | $ | 1.57 | $ | 693,869 | 485,152 | $ | 1.43 |
|
Three Months Ended Sept. 30
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
|
|
Postretirement Health
|
|||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Care Benefits
|
||||||||||||||
Service cost
|
$ | 21,591 | $ | 19,330 | $ | 1,050 | $ | 1,206 | ||||||||
Interest cost
|
39,043 | 40,353 | 9,465 | 10,522 | ||||||||||||
Expected return on plan assets
|
(51,774 | ) | (55,400 | ) | (7,102 | ) | (7,991 | ) | ||||||||
Amortization of transition obligation
|
- | - | 3,580 | 3,611 | ||||||||||||
Amortization of prior service cost (credit)
|
5,266 | 5,633 | (1,888 | ) | (1,233 | ) | ||||||||||
Amortization of net loss
|
26,893 | 19,627 | 4,228 | 3,324 | ||||||||||||
Net periodic benefit cost
|
41,019 | 29,543 | 9,333 | 9,439 | ||||||||||||
Cost not recognized and additional cost recognized due
to the effects of regulation
|
(9,645 | ) | (9,299 | ) | 972 | 972 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 31,374 | $ | 20,244 | $ | 10,305 | $ | 10,411 |
|
Nine Months Ended Sept. 30
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
Postretirement Health
|
|||||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Care Benefits
|
||||||||||||||
Service cost
|
$ | 64,773 | $ | 57,990 | $ | 3,152 | $ | 3,618 | ||||||||
Interest cost
|
117,131 | 121,059 | 28,396 | 31,565 | ||||||||||||
Expected return on plan assets
|
(155,322 | ) | (166,200 | ) | (21,307 | ) | (23,972 | ) | ||||||||
Amortization of transition obligation
|
- | - | 10,740 | 10,833 | ||||||||||||
Amortization of prior service cost (credit)
|
15,799 | 16,899 | (5,664 | ) | (3,699 | ) | ||||||||||
Amortization of net loss
|
80,678 | 58,883 | 12,680 | 9,971 | ||||||||||||
Net periodic benefit cost
|
123,059 | 88,631 | 27,997 | 28,316 | ||||||||||||
Cost not recognized and additional cost recognized due
to the effects of regulation
|
(28,936 | ) | (27,899 | ) | 2,918 | 2,918 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 94,123 | $ | 60,732 | $ | 30,915 | $ | 31,234 |
|
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
||||||||||||||
Diluted Earnings (Loss) Per Share
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
PSCo
|
$ | 0.36 | $ | 0.29 | $ | 0.75 | $ | 0.63 | ||||||||
NSP-Minnesota
|
0.28 | 0.29 | 0.57 | 0.62 | ||||||||||||
SPS
|
0.12 | 0.10 | 0.20 | 0.17 | ||||||||||||
NSP-Wisconsin
|
0.04 | 0.04 | 0.09 | 0.09 | ||||||||||||
Equity earnings of unconsolidated subsidiaries
|
0.01 | 0.01 | 0.03 | 0.03 | ||||||||||||
Regulated utility — continuing operations
|
0.81 | 0.73 | 1.64 | 1.54 | ||||||||||||
Xcel Energy Inc. and other costs
|
(0.03 | ) | (0.04 | ) | (0.10 | ) | (0.11 | ) | ||||||||
Ongoing
diluted earnings per share
|
0.78 | 0.69 | 1.54 | 1.43 | ||||||||||||
Prescription drug tax benefit
|
0.03 | - | 0.03 | - | ||||||||||||
GAAP
diluted earnings per share
|
$ | 0.81 | $ | 0.69 | $ | 1.57 | $ | 1.43 |
Diluted Earnings (Loss) Per Share
|
Three Months
Ended Sept. 30
|
Nine Months
Ended Sept. 30
|
||||||
2011 GAAP and ongoing diluted earnings per share
|
$ | 0.69 | $ | 1.43 | ||||
Components of change — 2012 vs. 2011
|
||||||||
Higher electric margins
|
0.07 | 0.09 | ||||||
Higher natural gas margins
|
0.02 | - | ||||||
Higher AFUDC - Equity
|
0.01 | 0.01 | ||||||
Higher interest charges
|
(0.01 | ) | (0.02 | ) | ||||
Higher taxes (other than income taxes)
|
(0.01 | ) | (0.04 | ) | ||||
Lower conservation and DSM expenses (generally offset in revenues)
|
- | 0.03 | ||||||
Lower effective tax rate
|
- | 0.03 | ||||||
Other, net (including interest and premium on redemption of preferred stock)
|
0.01 | 0.01 | ||||||
2012 ongoing diluted earnings per share
|
0.78 | 1.54 | ||||||
Prescription drug tax benefit
|
0.03 | 0.03 | ||||||
2012 GAAP diluted earnings per share
|
$ | 0.81 | $ | 1.57 |
|
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
||||||||||||||
Contributions to Income (Millions of Dollars)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Regulated electric income
|
$ | 400.2 | $ | 353.8 | $ | 733.6 | $ | 671.0 | ||||||||
Regulated natural gas income
|
4.3 | (6.4 | ) | 60.7 | 58.7 | |||||||||||
All other
(a)
|
8.8 | 8.4 | 20.0 | 18.1 | ||||||||||||
Xcel Energy Inc. and other costs
(a)
|
(15.2 | ) | (17.5 | ) | (49.3 | ) | (47.3 | ) | ||||||||
Total income — continuing operations
|
398.1 | 338.3 | 765.0 | 700.5 | ||||||||||||
Income from discontinued operations
|
- | - | 0.1 | 0.2 | ||||||||||||
Total net income
|
$ | 398.1 | $ | 338.3 | $ | 765.1 | $ | 700.7 |
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
|||||||||||||||
Contributions to Diluted Earnings (Loss) Per Share
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Regulated electric
|
$ | 0.82 | $ | 0.73 | $ | 1.50 | $ | 1.38 | ||||||||
Regulated natural gas
|
0.01 | (0.01 | ) | 0.13 | 0.12 | |||||||||||
All other
(a)
|
0.01 | 0.01 | 0.04 | 0.04 | ||||||||||||
Xcel Energy Inc. and other costs
(a)
|
(0.03 | ) | (0.04 | ) | (0.10 | ) | (0.11 | ) | ||||||||
Total earnings per share — continuing operations
|
0.81 | 0.69 | 1.57 | 1.43 | ||||||||||||
Discontinued operations
|
- | - | - | - | ||||||||||||
Total earnings per share — diluted
|
$ | 0.81 | $ | 0.69 | $ | 1.57 | $ | 1.43 |
|
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
||||||||||||||||||||||
2012 vs. | 2011 vs. | 2012 vs. | 2012 vs. | 2011 vs. | 2012 vs. | |||||||||||||||||||
Normal
|
Normal
|
2011
|
Normal
|
Normal
|
2011
|
|||||||||||||||||||
HDD
|
(23.3 | ) % | (11.9 | ) % | (13.0 | ) % | (21.4 | ) % | 3.8 | % | (23.9 | ) % | ||||||||||||
CDD
|
33.1 | 38.6 | (4.2 | ) | 46.9 | 37.2 | 7.0 | |||||||||||||||||
THI
|
34.3 | 50.4 | (8.9 | ) | 37.2 | 36.0 | 2.4 |
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
|||||||||||||||||||||||
2012 vs. | 2011 vs. | 2012 vs. | 2012 vs. | 2011 vs. | 2012 vs. | |||||||||||||||||||
Normal
|
Normal
|
2011
|
Normal
|
Normal
|
2011
|
|||||||||||||||||||
Retail electric
|
$ | 0.076 | $ | 0.075 | $ | 0.001 | $ | 0.083 | $ | 0.086 | $ | (0.003 | ) | |||||||||||
Firm natural gas
|
(0.001 | ) | 0.000 | (0.001 | ) | (0.030 | ) | 0.008 | (0.038 | ) | ||||||||||||||
Total
|
$ | 0.075 | $ | 0.075 | $ | 0.000 | $ | 0.053 | $ | 0.094 | $ | (0.041 | ) |
|
Three Months Ended Sept. 30
|
|
|
|||||||||||||
|
Actual
|
Weather
Normalized
|
|
|
||||||||||||
Electric residential
|
(1.2 | ) % | (0.1 | ) % |
|
|
||||||||||
Electric commercial and industrial
|
(0.9 | ) | (0.7 | ) |
|
|
||||||||||
Total retail electric sales
|
(1.0 | ) | (0.6 | ) |
|
|
||||||||||
Firm natural gas sales
|
(1.3 | ) | 0.3 |
|
|
|||||||||||
|
|
|||||||||||||||
Nine Months Ended Sept. 30
|
||||||||||||||||
Nine Months Ended Sept. 30
|
(Without Leap Day)
|
|||||||||||||||
Actual
|
Weather
Normalized
|
Actual
|
Weather
Normalized
|
|||||||||||||
Electric residential
|
(1.4 | ) % | (0.1 | ) % | (1.8 | ) % | (0.5 | ) % | ||||||||
Electric commercial and industrial
|
0.2 | 0.1 | (0.1 | ) | (0.2 | ) | ||||||||||
Total retail electric sales
|
(0.3 | ) | 0.0 | (0.6 | ) | (0.3 | ) | |||||||||
Firm natural gas sales
|
(15.8 | ) | 0.0 | (16.4 | ) | (0.8 | ) |
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
|||||||||||||||
(Millions of Dollars) |
2012
|
2011
|
2012
|
2011
|
||||||||||||
Electric revenues
|
$ | 2,533 | $ | 2,619 | $ | 6,506 | $ | 6,778 | ||||||||
Electric fuel and purchased power
|
(1,007 | ) | (1,150 | ) | (2,725 | ) | (3,071 | ) | ||||||||
Electric margin
|
$ | 1,526 | $ | 1,469 | $ | 3,781 | $ | 3,707 |
|
Three Months
|
Nine Months
|
||||||
|
Ended Sept. 30
|
Ended Sept. 30
|
||||||
(Millions of Dollars)
|
2012 vs. 2011
|
2012 vs. 2011
|
||||||
Fuel and purchased power cost recovery
|
$ | (146 | ) | $ | (341 | ) | ||
Firm wholesale
(a)
|
(16 | ) | (44 | ) | ||||
Retail rate increases (Colorado, Texas, New Mexico, Wisconsin, South Dakota, North Dakota, Michigan and Minnesota)
(b)
|
46 | 76 | ||||||
Transmission revenue
|
16 | 38 | ||||||
Conservation and DSM incentive
|
13 | 18 | ||||||
Conservation and DSM revenue (offset by expenses)
|
- | (7 | ) | |||||
Estimated impact of weather
|
- | (3 | ) | |||||
Other, net
|
1 | (9 | ) | |||||
Total decrease in electric revenues
|
$ | (86 | ) | $ | (272 | ) |
(a)
|
Decrease is primarily due to the expiration of a long-term wholesale power sales agreement with Black Hills Corp. effective Jan. 1, 2012.
|
(b)
|
NSP-Minnesota reduced depreciation expense and revenues by approximately $8 million in the third quarter of 2012 and $24 million for the nine months ended Sept. 30, 2012 to reflect the settlements in the 2011 Minnesota and South Dakota electric rate cases.
|
|
Three Months
|
Nine Months
|
||||||
|
Ended Sept. 30
|
Ended Sept. 30
|
||||||
(Millions of Dollars)
|
2012 vs. 2011
|
2012 vs. 2011
|
||||||
Retail rate increases (Colorado, Texas, New Mexico, Wisconsin, South Dakota, North Dakota, Michigan and Minnesota)
(a)
|
$ | 46 | $ | 76 | ||||
Conservation and DSM incentive
|
13 | 18 | ||||||
Transmission revenue, net of costs
|
11 | 20 | ||||||
Firm wholesale
(b)
|
(13 | ) | (36 | ) | ||||
Conservation and DSM revenue (offset by expenses)
|
- | (7 | ) | |||||
Estimated impact of weather
|
- | (3 | ) | |||||
Other, net
|
- | 6 | ||||||
Total increase in electric margin
|
$ | 57 | $ | 74 |
(a) | NSP-Minnesota reduced depreciation expense and revenues by approximately $8 million in the third quarter of 2012 and $24 million for the nine months ended Sept. 30, 2012 to reflect the settlements in the 2011 Minnesota and South Dakota electric rate cases. |
(b) | Decrease is primarily due to the expiration of a long-term wholesale power sales agreement with Black Hills Corp. effective Jan. 1, 2012. |
Three Months Ended Sept. 30
|
Nine Months Ended Sept. 30
|
|||||||||||||||
(Millions of Dollars) |
2012
|
2011
|
2012
|
2011
|
||||||||||||
Natural gas revenues
|
$ | 175 | $ | 195 | $ | 1,017 | $ | 1,252 | ||||||||
Cost of natural gas sold and transported
|
(50 | ) | (87 | ) | (557 | ) | (794 | ) | ||||||||
Natural gas margin
|
$ | 125 | $ | 108 | $ | 460 | $ | 458 |
|
Three Months
|
Nine Months
|
||||||
|
Ended Sept. 30
|
Ended Sept. 30
|
||||||
(Millions of Dollars)
|
2012 vs. 2011
|
2012 vs. 2011
|
||||||
Purchased natural gas adjustment clause recovery
|
$ | (38 | ) | $ | (235 | ) | ||
Conservation and DSM revenue (offset by expenses)
|
(1 | ) | (13 | ) | ||||
Pipeline system integrity adjustment rider (Colorado), offset by expense
|
11 | 22 | ||||||
Retail rate increase (Colorado, Wisconsin)
|
7 | 16 | ||||||
Return on gas in storage
|
2 | 6 | ||||||
Estimated impact of weather
|
- | (28 | ) | |||||
Other, net
|
(1 | ) | (3 | ) | ||||
Total decrease in natural gas revenues
|
$ | (20 | ) | $ | (235 | ) |
(Millions of Dollars)
|
Three Months
Ended Sept. 30
2012 vs. 2011
|
Nine Months
Ended Sept. 30
2012 vs. 2011
|
||||||
Pipeline system integrity adjustment rider (Colorado), offset by expense
|
$ | 11 | $ | 22 | ||||
Retail rate increase (Colorado, Wisconsin)
|
7 | 16 | ||||||
Return on gas in storage
|
2 | 6 | ||||||
Conservation and DSM revenue (offset by expenses)
|
(1 | ) | (13 | ) | ||||
Estimated impact of weather
|
- | (28 | ) | |||||
Other, net
|
(2 | ) | (1 | ) | ||||
Total increase in natural gas margin
|
$ | 17 | $ | 2 |
· | Cherokee Units 2 and 1 were shut down in 2011 and 2012, respectively, and Cherokee Unit 3 (365 MW in total) is expected to be shut down by the end of 2016, after a new natural gas combined‑cycle unit is built at Cherokee Station (569 MW); |
· | Cherokee Unit 2 was converted to a synchronous condenser to support the transmission system in 2012; |
· | Fuel‑switch Cherokee Unit 4 (352 MW) to natural gas by 2017; |
· | Shutdown Arapahoe Unit 3 (45 MW) and Unit 4 (111 MW) in 2013; |
· | Shutdown Valmont Unit 5 (186 MW) in 2017; |
· | Install selective catalytic reduction (SCR) for controlling NOx and a scrubber for controlling SO 2 on Pawnee Generating Station in 2014; and |
· | Install SCRs on Hayden Unit 1 in 2015 and Hayden Unit 2 in 2016. |
Futures / Forwards
|
||||||||||||||||||||||||
Maturity
|
Maturity
|
Total Futures/
|
||||||||||||||||||||||
Source of
|
Less Than
|
Maturity
|
Maturity
|
Greater Than
|
Forwards
|
|||||||||||||||||||
(Thousands of Dollars) |
Fair Value
|
1 Year
|
1 to 3 Years
|
4 to 5 Years
|
5 Years
|
Fair Value
|
||||||||||||||||||
NSP-Minnesota
|
1 | $ | 5,999 | $ | 18,091 | $ | 1,426 | $ | 1,427 | $ | 26,943 | |||||||||||||
PSCo
|
1 | 474 | 473 | - | - | 947 | ||||||||||||||||||
$ | 6,473 | $ | 18,564 | $ | 1,426 | $ | 1,427 | $ | 27,890 |
|
Nine Months Ended Sept. 30
|
|||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 20,424 | $ | 20,249 | ||||
Contracts realized or settled during the period
|
(9,778 | ) | (9,064 | ) | ||||
Commodity trading contract additions and changes during period
|
17,244 | 10,803 | ||||||
Fair value of commodity trading net contract assets outstanding at Sept. 30
|
$ | 27,890 | $ | 21,988 |
Period Ended
|
||||||||||||||||||||
(Millions of Dollars) |
Sept. 30
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
2012
|
$ | 0.46 | $ | 3.00 | $ | 0.51 | $ | 1.21 | $ | 0.19 | ||||||||||
2011
|
0.17 | 3.00 | 0.12 | 0.32 | 0.04 |
|
Nine Months Ended Sept. 30
|
|||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Net cash provided by operating activities
|
$ | 1,572 | $ | 1,924 |
|
Nine Months Ended Sept. 30
|
|||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Net cash used in investing activities
|
$ | (1,610 | ) | $ | (1,661 | ) |
|
Nine Months Ended Sept. 30
|
|||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Net cash provided by (used in) financing activities
|
$ | 724 | $ | (177 | ) |
(Millions of Dollars)
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
By Subsidiary
|
|
|
|
|
|
|||||||||||||||
NSP-Minnesota
|
$ | 1,440 | $ | 1,160 | $ | 950 | $ | 970 | $ | 1,130 | ||||||||||
PSCo
|
1,075 | 1,000 | 850 | 800 | 840 | |||||||||||||||
SPS
|
490 | 400 | 305 | 300 | 345 | |||||||||||||||
NSP-Wisconsin
|
180 | 240 | 245 | 230 | 235 | |||||||||||||||
WYCO
|
15 | - | - | - | - | |||||||||||||||
Total capital expenditures
|
$ | 3,200 | $ | 2,800 | $ | 2,350 | $ | 2,300 | $ | 2,550 | ||||||||||
By Function
|
2013 | 2014 | 2015 | 2016 | 2017 | |||||||||||||||
Electric transmission
|
$ | 1,070 | 735 | $ | 590 | $ | 510 | $ | 620 | |||||||||||
Electric generation
|
1,010 | 870 | 650 | 635 | 770 | |||||||||||||||
Electric distribution
|
515 | 525 | 525 | 535 | 545 | |||||||||||||||
Natural gas
|
355 | 365 | 335 | 325 | 320 | |||||||||||||||
Nuclear fuel
|
95 | 155 | 100 | 140 | 145 | |||||||||||||||
Other
|
155 | 150 | 150 | 155 | 150 | |||||||||||||||
Total capital expenditures
|
$ | 3,200 | $ | 2,800 | $ | 2,350 | $ | 2,300 | $ | 2,550 | ||||||||||
By Project
|
2013 | 2014 | 2015 | 2016 | 2017 | |||||||||||||||
Other capital expenditures
|
$ | 1,710 | $ | 1,610 | $ | 1,555 | $ | 1,600 | $ | 1,755 | ||||||||||
CapX2020 transmission project
|
350 | 295 | 140 | - | - | |||||||||||||||
PSCo CACJA
|
345 | 235 | 90 | 15 | - | |||||||||||||||
Nuclear capacity increases and life extension
|
315 | 75 | 100 | 95 | 100 | |||||||||||||||
Other major transmission projects | 245 | 260 | 175 | 320 | 415 | |||||||||||||||
Natural gas
pi
peline replacement
|
140 | 170 | 190 | 130 | 135 | |||||||||||||||
Nuclear fuel
|
95 | 155 | 100 | 140 | 145 | |||||||||||||||
Total capital expenditures
|
$ | 3,200 | $ | 2,800 | $ | 2,350 | $ | 2,300 | $ | 2,550 |
· | $800 million for Xcel Energy Inc.; |
· | $700 million for PSCo; |
· | $500 million for NSP‑Minnesota; |
· | $300 million for SPS; and |
· | $150 million for NSP‑Wisconsin. |
(Millions of Dollars, Except Interest Rates)
|
|
Three Months Ended
Sept. 30, 2012
|
Twelve Months Ended
Dec. 31, 2011
|
|
||||
Borrowing limit
|
|
$
|
2,450
|
$
|
2,450
|
|
||
Amount outstanding at period end
|
|
304
|
219
|
|
||||
Average amount outstanding
|
|
433
|
430
|
|
||||
Maximum amount outstanding
|
|
630
|
824
|
|
||||
Weighted average interest rate, computed on a daily basis
|
|
0.34
|
%
|
0.36
|
%
|
|||
Weighted average interest rate at period end
|
|
0.34
|
0.40
|
|
(Millions of Dollars)
|
Facility
(a)
|
Drawn
(b)
|
Available
|
Cash
|
Liquidity
|
|||||||||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 216.0 | $ | 584.0 | $ | 0.1 | $ | 584.1 | ||||||||||
PSCo
|
700.0 | 4.0 | 696.0 | 0.3 | 696.3 | |||||||||||||||
NSP-Minnesota
|
500.0 | 66.7 | 433.3 | 0.5 | 433.8 | |||||||||||||||
SPS
|
300.0 | - | 300.0 | 0.8 | 300.8 | |||||||||||||||
NSP-Wisconsin
|
150.0 | 10.0 | 140.0 | 0.2 | 140.2 | |||||||||||||||
Total
|
$ | 2,450.0 | $ | 296.7 | $ | 2,153.3 | $ | 1.9 | $ | 2,155.2 |
(a)
|
These credit facilities expire in July 2017.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
· | In June, SPS issued $100 million of 30-year first mortgage bonds with a coupon of 4.50 percent. |
· | In August, NSP-Minnesota issued $300 million of 10-year first mortgage bonds with a coupon of 2.15 percent, and $500 million of 30-year first mortgage bonds with a coupon of 3.40 percent. |
· | In September, PSCo issued $300 million of 10-year first mortgage bonds with a coupon of 2.25 percent, and $500 million of 30-year first mortgage bonds with a coupon of 3.60 percent. |
· | In October, NSP-Wisconsin issued $100 million of 30-year first mortgage bonds with a coupon of 3.70 percent. |
· | Constructive outcomes in all remaining rate case and regulatory proceedings. |
· | Normal weather patterns are experienced for the remainder of the year. |
· | Weather-adjusted retail electric utility sales are projected to be relatively flat. |
· | Weather-adjusted retail firm natural gas sales are projected to decline by approximately 1 percent. |
· | Rider revenue recovery for certain projects have been rolled into base rates, therefore the change is no longer meaningful. |
· | O&M expenses are projected to increase approximately 2 percent over 2011 levels. |
· | Depreciation and amortization expense is projected to increase $40 million to $45 million over 2011 levels. |
· | Property taxes are projected to increase $25 million to $30 million over 2011 levels. |
· | Interest expense (net of AFUDC — debt) is projected to increase approximately $0 to $10 million. |
· | AFUDC — equity is projected to increase approximately $15 million to $20 million over 2011 levels. |
· | The effective tax rate is projected to be approximately 34 percent to 35 percent. |
· | Average common stock and equivalents are projected to be approximately 488 million shares. |
· | Constructive outcomes in all rate case and regulatory proceedings. |
· | Normal weather patterns are experienced for the year. |
· | Weather-adjusted retail electric utility sales are projected to grow approximately 0.5 percent. |
· | Weather-adjusted retail firm natural gas sales are projected to decline by approximately 1 percent. |
· | Rider revenue recovery for certain projects have been rolled into base rates, therefore the change is no longer meaningful. |
· | O&M expenses are projected to increase approximately 4 percent to 5 percent over 2012 projected levels. |
· | Depreciation expense is projected to increase $70 million to $80 million over 2012 projected levels. |
· | Property taxes are projected to increase approximately $35 million over projected 2012 levels. |
· | Interest expense (net of AFUDC — debt) is projected to decrease $30 million to $35 million from 2012 projected levels. |
· | AFUDC — equity is projected to increase approximately $15 million to $20 million over 2012 projected levels. |
· | The effective tax rate is projected to be approximately 34 percent to 36 percent. |
· | Average common stock and equivalents are projected to be approximately 490 million to 500 million shares. |
3.01*
|
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 17, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)).
|
3.02*
|
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
4.01*
|
|
Supplemental Indenture dated as of Aug. 1, 2012 between NSP-Minnesota and The Bank of New York Mellon Trust Company, NA, as successor Trustee, creating $300 million principal amount of 2.15 percent First Mortgage Bonds, Series due Aug. 15, 2022 and $500 million principal amount of 3.40 percent First Mortgage Bonds, Series due Aug. 15, 2042 (Exhibit 4.01 to NSP-Minnesota's Form 8-K dated Aug. 13, 2012 (file no. 001-31387)).
|
4.02*
|
|
Supplemental Indenture dated as of Sept. 1, 2012 between PSCo and U.S. Bank National Association, as successor Trustee, creating $300 million principal amount of 2.25 percent First Mortgage Bonds, Series No. 23 due 2022 and $500 million principal amount of 3.60 percent First Mortgage Bonds, Series No. 24 due 2042 (Exhibit 4.01 to PSCo's Form 8-K dated Sept. 11, 2012 (file no. 001-03280)).
|
10.01*
|
|
Amended and Restated Credit Agreement, dated as of July 27, 2012 among Xcel Energy Inc., as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Incorporated by reference to Exhibit 99.01 to Form 8-K, dated July 27, 2012 (file no. 001-03034)).
|
10.02*
|
|
Amended and Restated Credit Agreement, dated as of July 27, 2012 among NSP-Minnesota, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Incorporated by reference to Exhibit 99.02 to Form 8-K, dated July 27, 2012 (file no. 001-03034)).
|
10.03*
|
|
Amended and Restated Credit Agreement, dated as of July 27, 2012 among PSCo, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Incorporated by reference to Exhibit 99.03 to Form 8-K, dated July 27, 2012 (file no. 001-03034)).
|
10.04*
|
|
Amended and Restated Credit Agreement, dated as of July 27, 2012 among SPS, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Incorporated by reference to Exhibit 99.04 to Form 8-K, dated July 27, 2012 (file no. 001-03034)).
|
10.05*
|
|
Amended and Restated Credit Agreement, dated as of July 27, 2012 among NSP-Wisconsin, as Borrower, the several lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of America, N.A., and Barclays Bank Plc, as Syndication Agents, and Wells Fargo Bank, National Association, as Documentation Agent (Incorporated by reference to Exhibit 99.05 to Form 8-K, dated July 27, 2012 (file no. 001-03034)).
|
|
Principal Executive Officer's certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Principal Financial Officer's certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
|
|
The following materials from Xcel Energy Inc.'s Quarterly Report on Form 10-Q for the quarter ended Sept. 30, 2012 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders' Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
XCEL ENERGY INC.
|
|
|
|
Oct. 26, 2012
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
|
Jeffrey S. Savage
|
|
|
Vice President and Controller
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ TERESA S. MADDEN
|
|
|
Teresa S. Madden
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|