These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
|
41-0448030
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
414 Nicollet Mall
|
|
|
Minneapolis, Minnesota
|
|
55401
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
(Do not check if smaller reporting company)
|
|
|
Class
|
|
Outstanding at July 26, 2013
|
Common Stock, $2.50 par value
|
|
497,570,936 shares
|
|
PART I
|
|
|
|||
|
Item 1 —
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
Item 2 —
|
|
|||
|
Item 3 —
|
|
|||
|
Item 4 —
|
|
|||
PART II
|
|
|
|||
|
Item 1 —
|
|
|||
|
Item 1A —
|
|
|||
|
Item 2 —
|
|
|||
|
Item 4 —
|
|
|||
|
Item 5 —
|
|
|||
|
Item 6 —
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
Certifications Pursuant to Section 302
|
1
|
|
|
|
|
Certifications Pursuant to Section 906
|
1
|
|
|
|
|
Statement Pursuant to Private Litigation
|
1
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
2,219,877
|
|
|
$
|
2,036,829
|
|
|
$
|
4,312,073
|
|
|
$
|
3,973,611
|
|
Natural gas
|
341,321
|
|
|
221,313
|
|
|
1,010,917
|
|
|
842,348
|
|
||||
Other
|
17,715
|
|
|
16,526
|
|
|
38,772
|
|
|
36,788
|
|
||||
Total operating revenues
|
2,578,913
|
|
|
2,274,668
|
|
|
5,361,762
|
|
|
4,852,747
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
||||||
Electric fuel and purchased power
|
1,011,044
|
|
|
854,373
|
|
|
1,936,087
|
|
|
1,718,353
|
|
||||
Cost of natural gas sold and transported
|
188,765
|
|
|
89,759
|
|
|
628,140
|
|
|
507,705
|
|
||||
Cost of sales — other
|
7,881
|
|
|
5,944
|
|
|
16,292
|
|
|
13,248
|
|
||||
Operating and maintenance expenses
|
562,557
|
|
|
534,014
|
|
|
1,091,788
|
|
|
1,044,698
|
|
||||
Conservation and demand side management program expenses
|
60,445
|
|
|
58,615
|
|
|
124,477
|
|
|
122,322
|
|
||||
Depreciation and amortization
|
243,934
|
|
|
226,641
|
|
|
492,640
|
|
|
455,313
|
|
||||
Taxes (other than income taxes)
|
102,051
|
|
|
99,632
|
|
|
215,478
|
|
|
205,256
|
|
||||
Total operating expenses
|
2,176,677
|
|
|
1,868,978
|
|
|
4,504,902
|
|
|
4,066,895
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income
|
402,236
|
|
|
405,690
|
|
|
856,860
|
|
|
785,852
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income, net
|
413
|
|
|
728
|
|
|
4,335
|
|
|
4,465
|
|
||||
Equity earnings of unconsolidated subsidiaries
|
7,529
|
|
|
7,502
|
|
|
15,106
|
|
|
14,660
|
|
||||
Allowance for funds used during construction — equity
|
22,109
|
|
|
15,194
|
|
|
41,863
|
|
|
28,644
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest charges and financing costs
|
|
|
|
|
|
|
|
|
|
||||||
Interest charges — includes other financing costs of
$12,229, $6,036, $18,038 and $12,116, respectively
|
146,828
|
|
|
151,921
|
|
|
286,441
|
|
|
303,751
|
|
||||
Allowance for funds used during construction — debt
|
(10,316
|
)
|
|
(7,683
|
)
|
|
(19,074
|
)
|
|
(14,290
|
)
|
||||
Total interest charges and financing costs
|
136,512
|
|
|
144,238
|
|
|
267,367
|
|
|
289,461
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations before income taxes
|
295,775
|
|
|
284,876
|
|
|
650,797
|
|
|
544,160
|
|
||||
Income taxes
|
98,893
|
|
|
101,801
|
|
|
217,327
|
|
|
177,316
|
|
||||
Income from continuing operations
|
196,882
|
|
|
183,075
|
|
|
433,470
|
|
|
366,844
|
|
||||
(Loss) income from discontinued operations, net of tax
|
(25
|
)
|
|
(15
|
)
|
|
(43
|
)
|
|
109
|
|
||||
Net income
|
$
|
196,857
|
|
|
$
|
183,060
|
|
|
$
|
433,427
|
|
|
$
|
366,953
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
497,747
|
|
|
487,717
|
|
|
493,786
|
|
|
487,538
|
|
||||
Diluted
|
498,036
|
|
|
488,017
|
|
|
494,303
|
|
|
488,006
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per average common share:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
0.40
|
|
|
$
|
0.38
|
|
|
$
|
0.88
|
|
|
$
|
0.75
|
|
Diluted
|
0.40
|
|
|
0.38
|
|
|
0.88
|
|
|
0.75
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per common share
|
$
|
0.28
|
|
|
$
|
0.27
|
|
|
$
|
0.55
|
|
|
$
|
0.53
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income
|
$
|
196,857
|
|
|
$
|
183,060
|
|
|
$
|
433,427
|
|
|
$
|
366,953
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Pension and retiree medical benefits:
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of losses included in net periodic benefit cost,
net of tax of $729, $647, $3,232 and $1,269, respectively
|
1,135
|
|
|
932
|
|
|
496
|
|
|
1,827
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
||||||
Net fair value decrease, net of tax of $(29), $(23,164),
$(17) and $(6,673), respectively
|
(44
|
)
|
|
(35,727
|
)
|
|
(31
|
)
|
|
(10,335
|
)
|
||||
Reclassification of losses to net income, net of tax of
$451, $158, $1,881 and $314, respectively
|
694
|
|
|
182
|
|
|
389
|
|
|
363
|
|
||||
|
650
|
|
|
(35,545
|
)
|
|
358
|
|
|
(9,972
|
)
|
||||
Marketable securities:
|
|
|
|
|
|
|
|
|
|
||||||
Net fair value increase (decrease), net of tax of
$0, $83, $(18) and $119, respectively
|
—
|
|
|
122
|
|
|
(36
|
)
|
|
174
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss)
|
1,785
|
|
|
(34,491
|
)
|
|
818
|
|
|
(7,971
|
)
|
||||
Comprehensive income
|
$
|
198,642
|
|
|
$
|
148,569
|
|
|
$
|
434,245
|
|
|
$
|
358,982
|
|
|
Six Months Ended June 30
|
||||||
|
2013
|
|
2012
|
||||
Operating activities
|
|
|
|
|
|||
Net income
|
$
|
433,427
|
|
|
$
|
366,953
|
|
Remove loss (income) from discontinued operations
|
43
|
|
|
(109
|
)
|
||
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
507,658
|
|
|
464,117
|
|
||
Conservation and demand side management program amortization
|
3,425
|
|
|
3,765
|
|
||
Nuclear fuel amortization
|
49,485
|
|
|
49,765
|
|
||
Deferred income taxes
|
235,684
|
|
|
278,358
|
|
||
Amortization of investment tax credits
|
(3,314
|
)
|
|
(3,104
|
)
|
||
Allowance for equity funds used during construction
|
(41,863
|
)
|
|
(28,644
|
)
|
||
Equity earnings of unconsolidated subsidiaries
|
(15,106
|
)
|
|
(14,660
|
)
|
||
Dividends from unconsolidated subsidiaries
|
18,683
|
|
|
8,028
|
|
||
Share-based compensation expense
|
18,747
|
|
|
17,249
|
|
||
Net realized and unrealized hedging and derivative transactions
|
(2,754
|
)
|
|
7,325
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
(78,940
|
)
|
|
(928
|
)
|
||
Accrued unbilled revenues
|
37,069
|
|
|
139,012
|
|
||
Inventories
|
40,684
|
|
|
145,095
|
|
||
Other current assets
|
29,700
|
|
|
(61,291
|
)
|
||
Accounts payable
|
1,625
|
|
|
(177,076
|
)
|
||
Net regulatory assets and liabilities
|
76,693
|
|
|
12,912
|
|
||
Other current liabilities
|
(83,336
|
)
|
|
(117,653
|
)
|
||
Pension and other employee benefit obligations
|
(170,162
|
)
|
|
(168,898
|
)
|
||
Change in other noncurrent assets
|
16,940
|
|
|
(40,893
|
)
|
||
Change in other noncurrent liabilities
|
(163
|
)
|
|
(14,027
|
)
|
||
Net cash provided by operating activities
|
1,074,225
|
|
|
865,296
|
|
||
|
|
|
|
||||
Investing activities
|
|
|
|
|
|
||
Utility capital/construction expenditures
|
(1,596,778
|
)
|
|
(1,103,562
|
)
|
||
Proceeds from insurance recoveries
|
50,000
|
|
|
24,000
|
|
||
Allowance for equity funds used during construction
|
41,863
|
|
|
28,644
|
|
||
Purchases of investments in external decommissioning fund
|
(890,700
|
)
|
|
(371,361
|
)
|
||
Proceeds from the sale of investments in external decommissioning fund
|
887,500
|
|
|
371,361
|
|
||
Investment in WYCO Development LLC
|
(2,166
|
)
|
|
(379
|
)
|
||
Change in restricted cash
|
—
|
|
|
94,959
|
|
||
Other, net
|
(1,696
|
)
|
|
(24
|
)
|
||
Net cash used in investing activities
|
(1,511,977
|
)
|
|
(956,362
|
)
|
||
|
|
|
|
||||
Financing activities
|
|
|
|
||||
(Repayments of) proceeds from short-term borrowings, net
|
(248,000
|
)
|
|
262,000
|
|
||
Proceeds from issuance of long-term debt
|
1,337,045
|
|
|
111,015
|
|
||
Repayments of long-term debt, including reacquisition premiums
|
(651,516
|
)
|
|
(2,455
|
)
|
||
Proceeds from issuance of common stock
|
227,113
|
|
|
3,698
|
|
||
Repurchase of common stock
|
—
|
|
|
(18,529
|
)
|
||
Purchase of common stock for settlement of equity awards
|
—
|
|
|
(23,307
|
)
|
||
Dividends paid
|
(250,392
|
)
|
|
(238,510
|
)
|
||
Net cash provided by financing activities
|
414,250
|
|
|
93,912
|
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
(23,502
|
)
|
|
2,846
|
|
||
Cash and cash equivalents at beginning of period
|
82,323
|
|
|
60,684
|
|
||
Cash and cash equivalents at end of period
|
$
|
58,821
|
|
|
$
|
63,530
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
Cash paid for interest (net of amounts capitalized)
|
$
|
(258,124
|
)
|
|
$
|
(281,266
|
)
|
Cash received (paid) for income taxes, net
|
13,681
|
|
|
(5,875
|
)
|
||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
|
|
||
Property, plant and equipment additions in accounts payable
|
$
|
302,434
|
|
|
$
|
274,350
|
|
Issuance of common stock for reinvested dividends and 401(k) plans
|
37,504
|
|
|
35,543
|
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
58,821
|
|
|
$
|
82,323
|
|
Accounts receivable, net
|
719,069
|
|
|
718,046
|
|
||
Accrued unbilled revenues
|
626,294
|
|
|
663,363
|
|
||
Inventories
|
494,890
|
|
|
535,574
|
|
||
Regulatory assets
|
396,308
|
|
|
352,977
|
|
||
Derivative instruments
|
100,215
|
|
|
69,013
|
|
||
Deferred income taxes
|
158,350
|
|
|
32,528
|
|
||
Prepayments and other
|
264,253
|
|
|
171,315
|
|
||
Total current assets
|
2,818,200
|
|
|
2,625,139
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
24,813,411
|
|
|
23,809,348
|
|
||
|
|
|
|
||||
Other assets
|
|
|
|
|
|
||
Nuclear decommissioning fund and other investments
|
1,622,978
|
|
|
1,617,865
|
|
||
Regulatory assets
|
2,727,210
|
|
|
2,762,029
|
|
||
Derivative instruments
|
100,313
|
|
|
126,297
|
|
||
Other
|
184,150
|
|
|
200,008
|
|
||
Total other assets
|
4,634,651
|
|
|
4,706,199
|
|
||
Total assets
|
$
|
32,266,262
|
|
|
$
|
31,140,686
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Current portion of long-term debt
|
$
|
282,042
|
|
|
$
|
258,155
|
|
Short-term debt
|
354,000
|
|
|
602,000
|
|
||
Accounts payable
|
998,607
|
|
|
959,093
|
|
||
Regulatory liabilities
|
205,112
|
|
|
168,858
|
|
||
Taxes accrued
|
242,339
|
|
|
334,441
|
|
||
Accrued interest
|
156,751
|
|
|
162,494
|
|
||
Dividends payable
|
139,240
|
|
|
131,748
|
|
||
Derivative instruments
|
29,897
|
|
|
32,482
|
|
||
Other
|
288,822
|
|
|
287,802
|
|
||
Total current liabilities
|
2,696,810
|
|
|
2,937,073
|
|
||
|
|
|
|
||||
Deferred credits and other liabilities
|
|
|
|
|
|
||
Deferred income taxes
|
4,820,650
|
|
|
4,434,909
|
|
||
Deferred investment tax credits
|
80,587
|
|
|
82,761
|
|
||
Regulatory liabilities
|
1,070,059
|
|
|
1,059,939
|
|
||
Asset retirement obligations
|
1,762,959
|
|
|
1,719,796
|
|
||
Derivative instruments
|
222,575
|
|
|
242,866
|
|
||
Customer advances
|
261,684
|
|
|
252,888
|
|
||
Pension and employee benefit obligations
|
988,773
|
|
|
1,163,265
|
|
||
Other
|
245,443
|
|
|
229,207
|
|
||
Total deferred credits and other liabilities
|
9,452,730
|
|
|
9,185,631
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
Capitalization
|
|
|
|
|
|
||
Long-term debt
|
10,816,477
|
|
|
10,143,905
|
|
||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 497,295,719 and
487,959,516 shares outstanding at June 30, 2013 and Dec. 31, 2012, respectively
|
1,243,239
|
|
|
1,219,899
|
|
||
Additional paid in capital
|
5,595,906
|
|
|
5,353,015
|
|
||
Retained earnings
|
2,572,935
|
|
|
2,413,816
|
|
||
Accumulated other comprehensive loss
|
(111,835
|
)
|
|
(112,653
|
)
|
||
Total common stockholders’ equity
|
9,300,245
|
|
|
8,874,077
|
|
||
Total liabilities and equity
|
$
|
32,266,262
|
|
|
$
|
31,140,686
|
|
|
Common Stock Issued
|
|
|
|
|
|
|
|||||||||||||||
|
Shares
|
|
Par Value
|
|
Additional Paid
In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholders’
Equity
|
|||||||||||
Three Months Ended June 30, 2013 and 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at March 31, 2012
|
486,936
|
|
|
$
|
1,217,339
|
|
|
$
|
5,298,572
|
|
|
$
|
2,089,275
|
|
|
$
|
(67,515
|
)
|
|
$
|
8,537,671
|
|
Net income
|
|
|
|
|
|
|
|
|
|
183,060
|
|
|
|
|
|
183,060
|
|
|||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,491
|
)
|
|
(34,491
|
)
|
|||||
Dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
|
|
|
|
|
|
|
|
(131,696
|
)
|
|
|
|
|
(131,696
|
)
|
|||||
Issuances of common stock
|
350
|
|
|
875
|
|
|
8,482
|
|
|
|
|
|
|
|
|
9,357
|
|
|||||
Share-based compensation
|
|
|
|
|
|
|
9,604
|
|
|
|
|
|
|
|
|
9,604
|
|
|||||
Balance at June 30, 2012
|
487,286
|
|
|
$
|
1,218,214
|
|
|
$
|
5,316,658
|
|
|
$
|
2,140,639
|
|
|
$
|
(102,006
|
)
|
|
$
|
8,573,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2013
|
494,755
|
|
|
$
|
1,236,888
|
|
|
$
|
5,515,513
|
|
|
$
|
2,516,332
|
|
|
$
|
(113,620
|
)
|
|
$
|
9,155,113
|
|
Net income
|
|
|
|
|
|
|
|
|
|
196,857
|
|
|
|
|
|
196,857
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,785
|
|
|
1,785
|
|
|||||
Dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
|
|
|
|
|
|
|
|
(140,254
|
)
|
|
|
|
|
(140,254
|
)
|
|||||
Issuances of common stock
|
2,541
|
|
|
6,351
|
|
|
67,940
|
|
|
|
|
|
|
|
|
74,291
|
|
|||||
Share-based compensation
|
|
|
|
|
|
|
12,453
|
|
|
|
|
|
|
|
|
12,453
|
|
|||||
Balance at June 30, 2013
|
497,296
|
|
|
$
|
1,243,239
|
|
|
$
|
5,595,906
|
|
|
$
|
2,572,935
|
|
|
$
|
(111,835
|
)
|
|
$
|
9,300,245
|
|
|
Common Stock Issued
|
|
|
|
|
|
|
|||||||||||||||
|
Shares
|
|
Par Value
|
|
Additional Paid
In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholders’
Equity
|
|||||||||||
Six Months Ended June 30, 2013 and 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at Dec. 31, 2011
|
486,494
|
|
|
$
|
1,216,234
|
|
|
$
|
5,327,443
|
|
|
$
|
2,032,556
|
|
|
$
|
(94,035
|
)
|
|
$
|
8,482,198
|
|
Net income
|
|
|
|
|
|
|
|
|
|
366,953
|
|
|
|
|
|
366,953
|
|
|||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,971
|
)
|
|
(7,971
|
)
|
|||||
Dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
|
|
|
|
|
|
|
|
(258,870
|
)
|
|
|
|
|
(258,870
|
)
|
|||||
Issuances of common stock
|
1,492
|
|
|
3,730
|
|
|
10,770
|
|
|
|
|
|
|
|
|
14,500
|
|
|||||
Repurchase of common stock
|
(700
|
)
|
|
(1,750
|
)
|
|
(16,779
|
)
|
|
|
|
|
|
|
|
(18,529
|
)
|
|||||
Purchase of common stock for
settlement of equity awards
|
|
|
|
|
|
|
(23,307
|
)
|
|
|
|
|
|
|
|
(23,307
|
)
|
|||||
Share-based compensation
|
|
|
|
|
|
|
18,531
|
|
|
|
|
|
|
|
|
18,531
|
|
|||||
Balance at June 30, 2012
|
487,286
|
|
|
$
|
1,218,214
|
|
|
$
|
5,316,658
|
|
|
$
|
2,140,639
|
|
|
$
|
(102,006
|
)
|
|
$
|
8,573,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at Dec. 31, 2012
|
487,960
|
|
|
$
|
1,219,899
|
|
|
$
|
5,353,015
|
|
|
$
|
2,413,816
|
|
|
$
|
(112,653
|
)
|
|
$
|
8,874,077
|
|
Net income
|
|
|
|
|
|
|
|
|
|
433,427
|
|
|
|
|
|
433,427
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
818
|
|
|
818
|
|
|||||
Dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
|
|
|
|
|
|
|
|
(274,308
|
)
|
|
|
|
|
(274,308
|
)
|
|||||
Issuances of common stock
|
9,336
|
|
|
23,340
|
|
|
219,785
|
|
|
|
|
|
|
|
|
243,125
|
|
|||||
Share-based compensation
|
|
|
|
|
|
|
23,106
|
|
|
|
|
|
|
|
|
23,106
|
|
|||||
Balance at June 30, 2013
|
497,296
|
|
|
$
|
1,243,239
|
|
|
$
|
5,595,906
|
|
|
$
|
2,572,935
|
|
|
$
|
(111,835
|
)
|
|
$
|
9,300,245
|
|
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
Accounts receivable, net
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
766,848
|
|
|
$
|
769,440
|
|
Less allowance for bad debts
|
|
(47,779
|
)
|
|
(51,394
|
)
|
||
|
|
$
|
719,069
|
|
|
$
|
718,046
|
|
(Thousands of Dollars)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
Inventories
|
|
|
|
|
|
|||
Materials and supplies
|
|
$
|
222,628
|
|
|
$
|
213,739
|
|
Fuel
|
|
186,009
|
|
|
189,425
|
|
||
Natural gas
|
|
86,253
|
|
|
132,410
|
|
||
|
|
$
|
494,890
|
|
|
$
|
535,574
|
|
(Thousands of Dollars)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
Property, plant and equipment, net
|
|
|
|
|
|
|||
Electric plant
|
|
$
|
29,017,319
|
|
|
$
|
28,285,031
|
|
Natural gas plant
|
|
3,903,127
|
|
|
3,836,335
|
|
||
Common and other property
|
|
1,475,534
|
|
|
1,480,558
|
|
||
Plant to be retired
(a)
|
|
115,466
|
|
|
152,730
|
|
||
Construction work in progress
|
|
2,298,899
|
|
|
1,757,189
|
|
||
Total property, plant and equipment
|
|
36,810,345
|
|
|
35,511,843
|
|
||
Less accumulated depreciation
|
|
(12,344,995
|
)
|
|
(12,048,697
|
)
|
||
Nuclear fuel
|
|
2,142,145
|
|
|
2,090,801
|
|
||
Less accumulated amortization
|
|
(1,794,084
|
)
|
|
(1,744,599
|
)
|
||
|
|
$
|
24,813,411
|
|
|
$
|
23,809,348
|
|
(a)
|
In 2010, in response to the Clean Air Clean Jobs Act (CACJA), the Colorado Public Utilities Commission (CPUC) approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. In 2011, Cherokee Unit 2 was retired and in 2012, Cherokee Unit 1 was retired. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
|
Year
|
Colorado
|
|
2006
|
Minnesota
|
|
2009
|
Texas
|
|
2008
|
Wisconsin
|
|
2008
|
(Millions of Dollars)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
Unrecognized tax benefit — Permanent tax positions
|
|
$
|
7.6
|
|
|
$
|
4.7
|
|
Unrecognized tax benefit — Temporary tax positions
|
|
31.7
|
|
|
29.8
|
|
||
Total unrecognized tax benefit
|
|
$
|
39.3
|
|
|
$
|
34.5
|
|
(Millions of Dollars)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
NOL and tax credit carryforwards
|
|
$
|
(38.1
|
)
|
|
$
|
(33.5
|
)
|
5.
|
Rate Matters
|
•
|
Deferral of depreciation expenses and property taxes related to Sherco Unit 3 for 2012 and 2013 and removal of avoided 2013 operating and maintenance (O&M) expense due to the extended outage at Sherco Unit 3.
|
•
|
Removal of Monticello 2013 license costs from plant in service and deferral of 2013 depreciation expense for the primary Monticello life cycle management (LCM) / extended power uprate (EPU) project until after an MPUC order finding the costs prudent.
|
•
|
Removal of Prairie Island EPU project costs, reflecting the MPUC decision to cancel the project in December 2012.
|
•
|
Adjustments to compensation and benefits recovery including Annual Incentive Plan (AIP) to reflect prior MPUC decisions establishing a limitation at
15 percent
of base pay using a
four-year
average AIP target, pension expense and active healthcare costs.
|
•
|
Adjustment of pension recoveries to reflect amortized recovery of 2008 market losses.
|
•
|
Recovery of coal pile and ash pond remediation costs at the Black Dog plant through a
15
year amortization.
|
•
|
Updated forecast for property taxes.
|
•
|
Updated forecast with
6 months
of actual sales, customer and weather data through December 2012, and updated economic assumptions based on a December 2012 economic forecast, proposing a refund if sales are higher than forecast on a weather-normalized basis.
|
•
|
Correction to the original filing and other adjustments.
|
(Millions of Dollars)
|
|
NSP-Minnesota Request
|
|
DOC Recommendation
|
|
ALJ Recommendation
|
||||||
NSP-Minnesota original request
|
|
$
|
285
|
|
|
$
|
285
|
|
|
$
|
285
|
|
ROE
|
|
—
|
|
|
(43
|
)
|
|
(43
|
)
|
|||
Sherco Unit 3
|
|
(35
|
)
|
|
(40
|
)
|
|
(38
|
)
|
|||
Reduced recovery for the nuclear plants
|
|
(11
|
)
|
|
(9
|
)
|
|
(14
|
)
|
|||
Incentive compensation
|
|
(3
|
)
|
|
(20
|
)
|
|
(4
|
)
|
|||
Sales forecast
|
|
(1
|
)
|
|
(26
|
)
|
|
(26
|
)
|
|||
Pension
|
|
(10
|
)
|
|
(25
|
)
|
|
(13
|
)
|
|||
Employee benefits
|
|
(4
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Black Dog remediation
|
|
(5
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
NSP-Wisconsin wholesale allocation
|
|
(7
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|||
Other, net
|
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|||
Recommended rate increase
|
|
209
|
|
|
99
|
|
|
127
|
|
|||
Preliminary estimated impact of cost deferrals
|
|
50
|
|
|
5
|
|
|
34
|
|
|||
Estimated impact on 2013 pre-tax income
|
|
$
|
259
|
|
|
$
|
104
|
|
|
$
|
161
|
|
(Millions of Dollars)
|
|
Revenue requirement adjustments as filed by the Staff
|
||
NSP-Minnesota revised request
|
|
$
|
16.0
|
|
Use of a one month coincident peak demand allocator for certain
rate base and operation expenses
|
|
(20.0
|
)
|
|
ROE
|
|
(5.2
|
)
|
|
Incentive compensation
|
|
(0.8
|
)
|
|
Adjustment for various O&M expenses
|
|
(0.7
|
)
|
|
Calculation of federal income taxes
|
|
6.3
|
|
|
Modified cost of capital and increased capital structure
to 53.42 percent
|
|
1.4
|
|
|
Other, net
|
|
0.9
|
|
|
Recommended rate decrease
|
|
$
|
(2.1
|
)
|
•
|
Rebuttal Testimony – Aug. 12, 2013
|
•
|
Technical Hearings – Aug. 27-28, 2013
|
•
|
Initial Briefs – Sept. 20, 2013
|
•
|
Reply Briefs/Proposed Findings – October 2013
|
•
|
Staff and Intervenor Direct Testimony – Oct. 4, 2013
|
•
|
Rebuttal Testimony – Oct. 18, 2013
|
•
|
Surrebuttal testimony – Oct. 28, 2013
|
•
|
Hearing – Oct. 30, 2013
|
•
|
Initial Brief – Nov. 13, 2013
|
•
|
Reply Brief – Nov. 20, 2013
|
(Millions of Dollars)
|
|
CPUC Staff
|
|
OCC
|
||||
PSCo deficiency based on a HTY
|
|
$
|
28.3
|
|
|
$
|
28.3
|
|
ROE and capital structure adjustments
|
|
(20.8
|
)
|
|
(20.0
|
)
|
||
Move to a 13 month average from year end rate base
|
|
(5.7
|
)
|
|
(3.2
|
)
|
||
Remove pension asset
|
|
(5.9
|
)
|
|
—
|
|
||
Remove incentive compensation
|
|
(3.5
|
)
|
|
(0.2
|
)
|
||
Challenge known and measurable
|
|
—
|
|
|
(9.0
|
)
|
||
Eliminate depreciation annualization
|
|
—
|
|
|
(1.8
|
)
|
||
Revenue adjustments
|
|
(4.1
|
)
|
|
(1.4
|
)
|
||
Resulting tax impacts
|
|
1.5
|
|
|
4.7
|
|
||
Other adjustments
|
|
(4.2
|
)
|
|
3.1
|
|
||
Recommendation
|
|
$
|
(14.4
|
)
|
|
$
|
0.5
|
|
•
|
Staff/Intervenor Direct Testimony – Aug. 22, 2013
|
•
|
Rebuttal Testimony – Sept. 9, 2013
|
•
|
Evidentiary Hearings – Sept. 16-27, 2013
|
•
|
PUCT Intervenor Direct Testimony – Aug. 2, 2013
|
•
|
PUCT Staff Direct Testimony – Aug. 9, 2013
|
•
|
PUCT SPS Rebuttal Testimony – Aug. 16, 2013
|
•
|
PUCT Evidentiary Hearing – Sept. 3, 2013
|
•
|
NMPRC Staff/Intervenor Direct Testimony – Sept. 12, 2013
|
•
|
NMPRC SPS Rebuttal Testimony – Sept. 27, 2013
|
•
|
NMPRC Evidentiary Hearing – Oct. 8 - 9, 2013
|
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||
Guarantees issued and outstanding
|
|
$
|
54.8
|
|
|
$
|
69.5
|
|
Current exposure under these guarantees
|
|
17.9
|
|
|
17.9
|
|
||
Bonds with indemnity protection
|
|
31.0
|
|
|
29.6
|
|
7.
|
Borrowings and Other Financing Instruments
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended
June 30, 2013 |
|
Twelve Months Ended
Dec. 31, 2012
|
||||
Borrowing limit
|
|
$
|
2,450
|
|
|
$
|
2,450
|
|
Amount outstanding at period end
|
|
354
|
|
|
602
|
|
||
Average amount outstanding
|
|
255
|
|
|
403
|
|
||
Maximum amount outstanding
|
|
487
|
|
|
634
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
0.29
|
%
|
|
0.35
|
%
|
||
Weighted average interest rate at period end
|
|
0.27
|
|
|
0.36
|
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
||||||
Xcel Energy Inc.
|
|
$
|
800.0
|
|
|
$
|
278.0
|
|
|
$
|
522.0
|
|
PSCo
|
|
700.0
|
|
|
4.6
|
|
|
695.4
|
|
|||
NSP-Minnesota
|
|
500.0
|
|
|
36.1
|
|
|
463.9
|
|
|||
SPS
|
|
300.0
|
|
|
49.0
|
|
|
251.0
|
|
|||
NSP-Wisconsin
|
|
150.0
|
|
|
2.0
|
|
|
148.0
|
|
|||
Total
|
|
$
|
2,450.0
|
|
|
$
|
369.7
|
|
|
$
|
2,080.3
|
|
(a)
|
These credit facilities expire in July 2017.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
|
June 30, 2013
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash equivalents
|
|
$
|
32,663
|
|
|
$
|
32,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,663
|
|
Commingled funds
|
|
415,197
|
|
|
—
|
|
|
414,899
|
|
|
—
|
|
|
414,899
|
|
|||||
International equity funds
|
|
66,452
|
|
|
—
|
|
|
65,606
|
|
|
—
|
|
|
65,606
|
|
|||||
Private equity investments
|
|
36,496
|
|
|
—
|
|
|
—
|
|
|
45,590
|
|
|
45,590
|
|
|||||
Real estate
|
|
30,357
|
|
|
—
|
|
|
—
|
|
|
38,140
|
|
|
38,140
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Government securities
|
|
56,017
|
|
|
—
|
|
|
49,702
|
|
|
—
|
|
|
49,702
|
|
|||||
U.S. corporate bonds
|
|
131,917
|
|
|
—
|
|
|
134,571
|
|
|
—
|
|
|
134,571
|
|
|||||
International corporate bonds
|
|
18,859
|
|
|
—
|
|
|
18,703
|
|
|
—
|
|
|
18,703
|
|
|||||
Municipal bonds
|
|
190,353
|
|
|
—
|
|
|
182,225
|
|
|
—
|
|
|
182,225
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
429,086
|
|
|
513,339
|
|
|
—
|
|
|
—
|
|
|
513,339
|
|
|||||
Total
|
|
$
|
1,407,397
|
|
|
$
|
546,002
|
|
|
$
|
865,706
|
|
|
$
|
83,730
|
|
|
$
|
1,495,438
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$88.7 million
of equity investments in unconsolidated subsidiaries and
$38.8 million
of miscellaneous investments.
|
|
|
Dec. 31, 2012
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash equivalents
|
|
$
|
246,904
|
|
|
$
|
237,938
|
|
|
$
|
8,966
|
|
|
$
|
—
|
|
|
$
|
246,904
|
|
Commingled funds
|
|
396,681
|
|
|
—
|
|
|
417,583
|
|
|
—
|
|
|
417,583
|
|
|||||
International equity funds
|
|
66,452
|
|
|
—
|
|
|
69,481
|
|
|
—
|
|
|
69,481
|
|
|||||
Private equity investments
|
|
27,943
|
|
|
—
|
|
|
—
|
|
|
33,250
|
|
|
33,250
|
|
|||||
Real estate
|
|
32,561
|
|
|
—
|
|
|
—
|
|
|
39,074
|
|
|
39,074
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Government securities
|
|
21,092
|
|
|
—
|
|
|
21,521
|
|
|
—
|
|
|
21,521
|
|
|||||
U.S. corporate bonds
|
|
162,053
|
|
|
—
|
|
|
169,488
|
|
|
—
|
|
|
169,488
|
|
|||||
International corporate bonds
|
|
15,165
|
|
|
—
|
|
|
16,052
|
|
|
—
|
|
|
16,052
|
|
|||||
Municipal bonds
|
|
21,392
|
|
|
—
|
|
|
23,650
|
|
|
—
|
|
|
23,650
|
|
|||||
Asset-backed securities
|
|
2,066
|
|
|
—
|
|
|
—
|
|
|
2,067
|
|
|
2,067
|
|
|||||
Mortgage-backed securities
|
|
28,743
|
|
|
—
|
|
|
—
|
|
|
30,209
|
|
|
30,209
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
379,093
|
|
|
420,263
|
|
|
—
|
|
|
—
|
|
|
420,263
|
|
|||||
Total
|
|
$
|
1,400,145
|
|
|
$
|
658,201
|
|
|
$
|
726,741
|
|
|
$
|
104,600
|
|
|
$
|
1,489,542
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$91.2 million
of equity investments in unconsolidated subsidiaries and
$37.1 million
of miscellaneous investments.
|
(Thousands of Dollars)
|
|
April 1, 2013
|
|
Purchases
|
|
Settlements
|
|
Gains
Recognized as Regulatory Liabilities |
|
Transfers Out of Level 3
|
|
June 30, 2013
|
||||||||||||
Private equity investments
|
|
$
|
34,506
|
|
|
$
|
7,298
|
|
|
$
|
—
|
|
|
$
|
3,786
|
|
|
$
|
—
|
|
|
$
|
45,590
|
|
Real estate
|
|
40,406
|
|
|
2,032
|
|
|
(4,723
|
)
|
|
425
|
|
|
—
|
|
|
38,140
|
|
||||||
Total
|
|
$
|
74,912
|
|
|
$
|
9,330
|
|
|
$
|
(4,723
|
)
|
|
$
|
4,211
|
|
|
$
|
—
|
|
|
$
|
83,730
|
|
(Thousands of Dollars)
|
|
April 1, 2012
|
|
Purchases
|
|
Settlements
|
|
Gains (Losses)
Recognized as Regulatory Assets and Liabilities |
|
Transfers Out of Level 3
|
|
June 30, 2012
|
||||||||||||
Private equity investments
|
|
$
|
20,068
|
|
|
$
|
3,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,303
|
|
Real estate
|
|
27,905
|
|
|
2,271
|
|
|
—
|
|
|
2,545
|
|
|
—
|
|
|
32,721
|
|
||||||
Asset-backed securities
|
|
16,547
|
|
|
—
|
|
|
(9,458
|
)
|
|
(21
|
)
|
|
—
|
|
|
7,068
|
|
||||||
Mortgage-backed securities
|
68,671
|
|
|
7,414
|
|
|
(9,690
|
)
|
|
(74
|
)
|
|
—
|
|
|
66,321
|
|
|||||||
Total
|
|
$
|
133,191
|
|
|
$
|
12,920
|
|
|
$
|
(19,148
|
)
|
|
$
|
2,450
|
|
|
$
|
—
|
|
|
$
|
129,413
|
|
(Thousands of Dollars)
|
|
Jan. 1, 2013
|
|
Purchases
|
|
Settlements
|
|
Gains
Recognized as Regulatory Liabilities |
|
Transfers Out of Level 3
(a)
|
|
June 30, 2013
|
||||||||||||
Private equity investments
|
|
$
|
33,250
|
|
|
$
|
8,554
|
|
|
$
|
—
|
|
|
$
|
3,786
|
|
|
$
|
—
|
|
|
$
|
45,590
|
|
Real estate
|
|
39,074
|
|
|
6,818
|
|
|
(9,022
|
)
|
|
1,270
|
|
|
—
|
|
|
38,140
|
|
||||||
Asset-backed securities
|
|
2,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,067
|
)
|
|
—
|
|
||||||
Mortgage-backed securities
|
|
30,209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,209
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
104,600
|
|
|
$
|
15,372
|
|
|
$
|
(9,022
|
)
|
|
$
|
5,056
|
|
|
$
|
(32,276
|
)
|
|
$
|
83,730
|
|
(a)
|
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements.
|
(Thousands of Dollars)
|
|
Jan. 1, 2012
|
|
Purchases
|
|
Settlements
|
|
Gains (Losses)
Recognized as Regulatory Assets and Liabilities |
|
Transfers Out of Level 3
|
|
June 30, 2012
|
||||||||||||
Private equity investments
|
|
$
|
9,203
|
|
|
$
|
13,390
|
|
|
$
|
—
|
|
|
$
|
710
|
|
|
$
|
—
|
|
|
$
|
23,303
|
|
Real estate
|
|
26,395
|
|
|
3,907
|
|
|
(1,766
|
)
|
|
4,185
|
|
|
—
|
|
|
32,721
|
|
||||||
Asset-backed securities
|
|
16,501
|
|
|
—
|
|
|
(9,459
|
)
|
|
26
|
|
|
—
|
|
|
7,068
|
|
||||||
Mortgage-backed securities
|
|
78,664
|
|
|
14,318
|
|
|
(26,418
|
)
|
|
(243
|
)
|
|
—
|
|
|
66,321
|
|
||||||
Total
|
|
$
|
130,763
|
|
|
$
|
31,615
|
|
|
$
|
(37,643
|
)
|
|
$
|
4,678
|
|
|
$
|
—
|
|
|
$
|
129,413
|
|
|
|
Final Contractual Maturity
|
||||||||||||||||||
(Thousands of Dollars)
|
|
Due in 1 Year
or Less
|
|
Due in 1 to 5
Years
|
|
Due in 5 to 10
Years
|
|
Due after 10
Years
|
|
Total
|
||||||||||
Government securities
|
|
$
|
—
|
|
|
$
|
2,793
|
|
|
$
|
11,211
|
|
|
$
|
35,698
|
|
|
$
|
49,702
|
|
U.S. corporate bonds
|
|
1,734
|
|
|
39,998
|
|
|
81,716
|
|
|
11,123
|
|
|
134,571
|
|
|||||
International corporate bonds
|
|
—
|
|
|
3,115
|
|
|
14,588
|
|
|
1,000
|
|
|
18,703
|
|
|||||
Municipal bonds
|
|
3,790
|
|
|
24,313
|
|
|
26,270
|
|
|
127,852
|
|
|
182,225
|
|
|||||
Debt securities
|
|
$
|
5,524
|
|
|
$
|
70,219
|
|
|
$
|
133,785
|
|
|
$
|
175,673
|
|
|
$
|
385,201
|
|
(Amounts in Thousands)
(a)(b)
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||
Megawatt hours (MWh) of electricity
|
|
79,276
|
|
|
55,976
|
|
Million British thermal units (MMBtu) of natural gas
|
|
4,843
|
|
|
725
|
|
Gallons of vehicle fuel
|
|
582
|
|
|
682
|
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
|
Three Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2013
|
|
2012
|
||||
Accumulated other comprehensive loss related to cash flow hedges at April 1
|
|
$
|
(61,533
|
)
|
|
$
|
(20,165
|
)
|
After-tax net unrealized losses related to derivatives accounted for as hedges
|
|
(44
|
)
|
|
(35,727
|
)
|
||
After-tax net realized losses on derivative transactions reclassified into earnings
|
|
694
|
|
|
182
|
|
||
Accumulated other comprehensive loss related to cash flow hedges at June 30
|
|
$
|
(60,883
|
)
|
|
$
|
(55,710
|
)
|
|
|
Six Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2013
|
|
2012
|
||||
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
|
|
$
|
(61,241
|
)
|
|
$
|
(45,738
|
)
|
After-tax net unrealized losses related to derivatives accounted for as hedges
|
|
(31
|
)
|
|
(10,335
|
)
|
||
After-tax net realized losses on derivative transactions reclassified into earnings
|
|
389
|
|
|
363
|
|
||
Accumulated other comprehensive loss related to cash flow hedges at June 30
|
|
$
|
(60,883
|
)
|
|
$
|
(55,710
|
)
|
|
|
Three Months Ended June 30, 2013
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
|
|
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
|
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
Assets and(Liabilities) |
|
Pre-Tax Losses Recognized
During the Period in Income |
|
||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,162
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
(73
|
)
|
|
—
|
|
|
(17
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
$
|
1,145
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(498
|
)
|
(c)
|
Electric commodity
|
|
—
|
|
|
53,974
|
|
|
—
|
|
|
(13,764
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(3,427
|
)
|
|
—
|
|
|
—
|
|
|
(244
|
)
|
(d)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
50,547
|
|
|
$
|
—
|
|
|
$
|
(13,764
|
)
|
|
$
|
(742
|
)
|
|
|
|
Six Months Ended June 30, 2013
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
|
|
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
|
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
Assets and (Liabilities) |
|
Pre-Tax Gains
(Losses) Recognized During the Period in Income |
|
||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,312
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
(48
|
)
|
|
—
|
|
|
(42
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
(48
|
)
|
|
$
|
—
|
|
|
$
|
2,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,278
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
60,393
|
|
|
—
|
|
|
(28,993
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(3,374
|
)
|
|
—
|
|
|
9
|
|
(e)
|
(228
|
)
|
(d)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
57,019
|
|
|
$
|
—
|
|
|
$
|
(28,984
|
)
|
|
$
|
2,050
|
|
|
|
|
Three Months Ended June 30, 2012
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
|
|
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
|
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
Assets and(Liabilities) |
|
Pre-Tax Gains
Recognized During the Period in Income |
|
||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate
|
|
$
|
(58,695
|
)
|
|
$
|
—
|
|
|
$
|
389
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
(196
|
)
|
|
—
|
|
|
(49
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
(58,891
|
)
|
|
$
|
—
|
|
|
$
|
340
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,589
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
38,174
|
|
|
—
|
|
|
(9,713
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
885
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
39,059
|
|
|
$
|
—
|
|
|
$
|
(9,713
|
)
|
|
$
|
1,589
|
|
|
|
|
Six Months Ended June 30, 2012
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
|
|
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
|
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated
Other Comprehensive Loss |
|
Regulatory
Assets and (Liabilities) |
|
Pre-Tax Gains
(Losses) Recognized During the Period in Income |
|
||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
(16,991
|
)
|
|
$
|
—
|
|
|
$
|
777
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
(17
|
)
|
|
—
|
|
|
(100
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
(17,008
|
)
|
|
$
|
—
|
|
|
$
|
677
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,312
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
39,756
|
|
|
—
|
|
|
(17,685
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(9,898
|
)
|
|
—
|
|
|
80,939
|
|
(e)
|
(109
|
)
|
(d)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
29,858
|
|
|
$
|
—
|
|
|
$
|
63,254
|
|
|
$
|
3,203
|
|
|
(a)
|
Amounts are recorded to interest charges.
|
(b)
|
Amounts are recorded to O&M expenses.
|
(c)
|
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(d)
|
Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(e)
|
Amounts for the six months ended June 30, 2012 included
$5.0 million
of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses for the six months ended June 30, 2013 were immaterial. The remaining settlement losses for the six months ended June 30, 2013 and 2012 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
|
|
|
June 30, 2013
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
|
|
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value Total
|
|
Counterparty
Netting
(b)
|
|
Total
|
||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
—
|
|
|
23,508
|
|
|
2,349
|
|
|
25,857
|
|
|
(8,008
|
)
|
|
17,849
|
|
||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
50,105
|
|
|
50,105
|
|
|
(2,823
|
)
|
|
47,282
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
1,999
|
|
|
—
|
|
|
1,999
|
|
|
(2
|
)
|
|
1,997
|
|
||||||
Total current derivative assets
|
|
$
|
—
|
|
|
$
|
25,568
|
|
|
$
|
52,454
|
|
|
$
|
78,022
|
|
|
$
|
(10,833
|
)
|
|
67,189
|
|
|
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,026
|
|
||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,215
|
|
|||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
(14
|
)
|
|
$
|
12
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
—
|
|
|
28,867
|
|
|
55
|
|
|
28,922
|
|
|
(3,410
|
)
|
|
25,512
|
|
||||||
Total noncurrent derivative assets
|
|
$
|
—
|
|
|
$
|
28,893
|
|
|
$
|
55
|
|
|
$
|
28,948
|
|
|
$
|
(3,424
|
)
|
|
25,524
|
|
|
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,789
|
|
||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,313
|
|
|||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
15,116
|
|
|
$
|
2,468
|
|
|
$
|
17,584
|
|
|
$
|
(11,060
|
)
|
|
$
|
6,524
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
2,823
|
|
|
2,823
|
|
|
(2,823
|
)
|
|
—
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|
(2
|
)
|
|
229
|
|
||||||
Total current derivative liabilities
|
|
$
|
—
|
|
|
$
|
15,347
|
|
|
$
|
5,291
|
|
|
$
|
20,638
|
|
|
$
|
(13,885
|
)
|
|
6,753
|
|
|
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,144
|
|
||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,897
|
|
|||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
10,741
|
|
|
$
|
—
|
|
|
$
|
10,741
|
|
|
$
|
(3,424
|
)
|
|
$
|
7,317
|
|
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
10,741
|
|
|
$
|
—
|
|
|
$
|
10,741
|
|
|
$
|
(3,424
|
)
|
|
7,317
|
|
|
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215,258
|
|
||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,575
|
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at June 30, 2013. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Dec. 31, 2012
|
||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
Fair Value
|
|
Counterparty
|
|
|
||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Netting
(b)
|
|
Total
|
||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
95
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
—
|
|
|
26,303
|
|
|
692
|
|
|
26,995
|
|
|
(6,675
|
)
|
|
20,320
|
|
||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
16,724
|
|
|
16,724
|
|
|
(843
|
)
|
|
15,881
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
(7
|
)
|
|
—
|
|
||||||
Total current derivative assets
|
$
|
—
|
|
|
$
|
26,405
|
|
|
$
|
17,416
|
|
|
$
|
43,821
|
|
|
$
|
(7,525
|
)
|
|
36,296
|
|
||
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,717
|
|
||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,013
|
|
|||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
(47
|
)
|
|
$
|
39
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
—
|
|
|
41,282
|
|
|
77
|
|
|
41,359
|
|
|
(4,162
|
)
|
|
37,197
|
|
||||||
Total noncurrent derivative assets
|
$
|
—
|
|
|
$
|
41,368
|
|
|
$
|
77
|
|
|
$
|
41,445
|
|
|
$
|
(4,209
|
)
|
|
37,236
|
|
||
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,061
|
|
||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
126,297
|
|
|||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
18,622
|
|
|
$
|
1
|
|
|
$
|
18,623
|
|
|
$
|
(9,112
|
)
|
|
$
|
9,511
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
843
|
|
|
843
|
|
|
(843
|
)
|
|
—
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|
(7
|
)
|
|
91
|
|
||||||
Total current derivative liabilities
|
|
$
|
—
|
|
|
$
|
18,720
|
|
|
$
|
844
|
|
|
$
|
19,564
|
|
|
$
|
(9,962
|
)
|
|
9,602
|
|
|
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,880
|
|
||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
32,482
|
|
|||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
21,417
|
|
|
$
|
—
|
|
|
$
|
21,417
|
|
|
$
|
(4,210
|
)
|
|
$
|
17,207
|
|
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
21,417
|
|
|
$
|
—
|
|
|
$
|
21,417
|
|
|
$
|
(4,210
|
)
|
|
17,207
|
|
|
Purchased power agreements
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,659
|
|
||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
242,866
|
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2012. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Three Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2013
|
|
2012
|
||||
Balance at April 1
|
|
$
|
7,642
|
|
|
$
|
5,324
|
|
Purchases
|
|
51,386
|
|
|
37,296
|
|
||
Settlements
|
|
(8,503
|
)
|
|
(12,675
|
)
|
||
Net transactions recorded during the period:
|
|
|
|
|
|
|
||
Losses recognized in earnings
(a)
|
|
(217
|
)
|
|
—
|
|
||
(Losses) gains recognized as regulatory assets and liabilities
|
|
(3,090
|
)
|
|
3,844
|
|
||
Balance at June 30
|
|
$
|
47,218
|
|
|
$
|
33,789
|
|
|
|
Six Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2013
|
|
2012
|
||||
Balance at Jan. 1
|
|
$
|
16,649
|
|
|
$
|
12,417
|
|
Purchases
|
|
51,386
|
|
|
37,297
|
|
||
Settlements
|
|
(20,952
|
)
|
|
(21,560
|
)
|
||
Net transactions recorded during the period:
|
|
|
|
|
|
|
||
Losses recognized in earnings
(a)
|
|
(279
|
)
|
|
(9
|
)
|
||
Gains recognized as regulatory liabilities
|
|
414
|
|
|
5,644
|
|
||
Balance at June 30
|
|
$
|
47,218
|
|
|
$
|
33,789
|
|
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
|
|
June 30, 2013
|
|
Dec. 31, 2012
|
||||||||||||
(Thousands of Dollars)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Long-term debt, including current portion
|
|
$
|
11,098,519
|
|
|
$
|
11,996,501
|
|
|
$
|
10,402,060
|
|
|
$
|
12,207,866
|
|
9.
|
Other Income, Net
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Thousands of Dollars)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Interest income
|
|
$
|
1,505
|
|
|
$
|
881
|
|
|
$
|
6,311
|
|
|
$
|
6,503
|
|
Other nonoperating income
|
|
534
|
|
|
1,157
|
|
|
1,755
|
|
|
2,079
|
|
||||
Insurance policy expense
|
|
(1,407
|
)
|
|
(1,061
|
)
|
|
(3,546
|
)
|
|
(3,860
|
)
|
||||
Other nonoperating expense
|
|
(219
|
)
|
|
(249
|
)
|
|
(185
|
)
|
|
(257
|
)
|
||||
Other income, net
|
|
$
|
413
|
|
|
$
|
728
|
|
|
$
|
4,335
|
|
|
$
|
4,465
|
|
10.
|
Segment Information
|
•
|
Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
•
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
•
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All
Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,219,877
|
|
|
$
|
341,321
|
|
|
$
|
17,715
|
|
|
$
|
—
|
|
|
$
|
2,578,913
|
|
|
Intersegment revenues
|
|
308
|
|
|
557
|
|
|
—
|
|
|
(865
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,220,185
|
|
|
$
|
341,878
|
|
|
$
|
17,715
|
|
|
$
|
(865
|
)
|
|
$
|
2,578,913
|
|
Income (loss) from continuing operations
|
|
$
|
201,084
|
|
|
$
|
15,960
|
|
|
$
|
(20,162
|
)
|
|
$
|
—
|
|
|
$
|
196,882
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All
Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
$
|
2,036,829
|
|
|
$
|
221,313
|
|
|
$
|
16,526
|
|
|
$
|
—
|
|
|
$
|
2,274,668
|
|
Intersegment revenues
|
|
297
|
|
|
219
|
|
|
—
|
|
|
(516
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,037,126
|
|
|
$
|
221,532
|
|
|
$
|
16,526
|
|
|
$
|
(516
|
)
|
|
$
|
2,274,668
|
|
Income (loss) from continuing operations
|
|
$
|
190,151
|
|
|
$
|
6,190
|
|
|
$
|
(13,266
|
)
|
|
$
|
—
|
|
|
$
|
183,075
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All
Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
$
|
4,312,073
|
|
|
$
|
1,010,917
|
|
|
$
|
38,772
|
|
|
$
|
—
|
|
|
$
|
5,361,762
|
|
Intersegment revenues
|
|
609
|
|
|
1,057
|
|
|
—
|
|
|
(1,666
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
4,312,682
|
|
|
$
|
1,011,974
|
|
|
$
|
38,772
|
|
|
$
|
(1,666
|
)
|
|
$
|
5,361,762
|
|
Income (loss) from continuing operations
|
|
$
|
375,190
|
|
|
$
|
80,870
|
|
|
$
|
(22,590
|
)
|
|
$
|
—
|
|
|
$
|
433,470
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All
Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
$
|
3,973,611
|
|
|
$
|
842,348
|
|
|
$
|
36,788
|
|
|
$
|
—
|
|
|
$
|
4,852,747
|
|
Intersegment revenues
|
|
599
|
|
|
718
|
|
|
—
|
|
|
(1,317
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
3,974,210
|
|
|
$
|
843,066
|
|
|
$
|
36,788
|
|
|
$
|
(1,317
|
)
|
|
$
|
4,852,747
|
|
Income (loss) from continuing operations
|
|
$
|
333,372
|
|
|
$
|
56,392
|
|
|
$
|
(22,920
|
)
|
|
$
|
—
|
|
|
$
|
366,844
|
|
11.
|
Earnings Per Share
|
•
|
Restricted stock unit equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
•
|
Performance share plan liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
|
|
Three Months Ended June 30, 2013
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
Net income
|
|
$
|
196,857
|
|
|
|
|
|
|
$
|
183,060
|
|
|
|
|
|
||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings available to common shareholders
|
|
196,857
|
|
|
497,747
|
|
|
$
|
0.40
|
|
|
183,060
|
|
|
487,717
|
|
|
$
|
0.38
|
|
||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
401(k) equity awards
|
|
-
|
|
|
289
|
|
|
|
|
-
|
|
|
300
|
|
|
|
|
|||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings available to common shareholders
|
|
$
|
196,857
|
|
|
498,036
|
|
|
$
|
0.40
|
|
|
$
|
183,060
|
|
|
488,017
|
|
|
$
|
0.38
|
|
|
|
Six Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
Net income
|
|
$
|
433,427
|
|
|
|
|
|
|
$
|
366,953
|
|
|
|
|
|
||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings available to common shareholders
|
|
433,427
|
|
|
493,786
|
|
|
$
|
0.88
|
|
|
366,953
|
|
|
487,538
|
|
|
$
|
0.75
|
|
||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
401(k) equity awards
|
|
-
|
|
|
517
|
|
|
|
|
-
|
|
|
468
|
|
|
|
|
|||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings available to common shareholders
|
|
$
|
433,427
|
|
|
494,303
|
|
|
$
|
0.88
|
|
|
$
|
366,953
|
|
|
488,006
|
|
|
$
|
0.75
|
|
12.
|
Benefit Plans and Other Postretirement Benefits
|
|
|
Three Months Ended June 30
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits
|
||||||||||||
Service cost
|
|
$
|
24,070
|
|
|
$
|
21,853
|
|
|
$
|
1,182
|
|
|
$
|
922
|
|
Interest cost
|
|
35,173
|
|
|
39,365
|
|
|
8,417
|
|
|
9,551
|
|
||||
Expected return on plan assets
|
|
(49,613
|
)
|
|
(52,072
|
)
|
|
(8,253
|
)
|
|
(7,094
|
)
|
||||
Amortization of transition obligation
|
|
—
|
|
|
—
|
|
|
206
|
|
|
3,580
|
|
||||
Amortization of prior service cost (credit)
|
|
1,468
|
|
|
5,267
|
|
|
(2,438
|
)
|
|
(1,888
|
)
|
||||
Amortization of net loss
|
|
36,038
|
|
|
27,467
|
|
|
5,646
|
|
|
4,487
|
|
||||
Net periodic benefit cost
|
|
47,136
|
|
|
41,880
|
|
|
4,760
|
|
|
9,558
|
|
||||
Costs not recognized and additional cost recognized due to the effects of regulation
|
|
(7,089
|
)
|
|
(10,158
|
)
|
|
—
|
|
|
973
|
|
||||
Net benefit cost recognized for financial reporting
|
|
$
|
40,047
|
|
|
$
|
31,722
|
|
|
$
|
4,760
|
|
|
$
|
10,531
|
|
|
|
Six Months Ended June 30
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
Service cost
|
|
$
|
48,141
|
|
|
$
|
43,182
|
|
|
$
|
2,364
|
|
|
$
|
2,102
|
|
Interest cost
|
|
70,345
|
|
|
78,088
|
|
|
16,834
|
|
|
18,931
|
|
||||
Expected return on plan assets
|
|
(99,226
|
)
|
|
(103,548
|
)
|
|
(16,506
|
)
|
|
(14,205
|
)
|
||||
Amortization of transition obligation
|
|
—
|
|
|
—
|
|
|
412
|
|
|
7,160
|
|
||||
Amortization of prior service cost (credit)
|
|
2,936
|
|
|
10,533
|
|
|
(4,876
|
)
|
|
(3,776
|
)
|
||||
Amortization of net loss
|
|
72,076
|
|
|
53,785
|
|
|
11,292
|
|
|
8,452
|
|
||||
Net periodic benefit cost
|
|
94,272
|
|
|
82,040
|
|
|
9,520
|
|
|
18,664
|
|
||||
Costs not recognized and additional cost recognized due to the effects of regulation
|
|
(14,936
|
)
|
|
(19,291
|
)
|
|
—
|
|
|
1,946
|
|
||||
Net benefit cost recognized for financial reporting
|
|
$
|
79,336
|
|
|
$
|
62,749
|
|
|
$
|
9,520
|
|
|
$
|
20,610
|
|
13.
|
Other Comprehensive Income
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and
Losses on Cash Flow Hedges
|
|
Unrealized
Gains and Losses
on
Marketable
Securities
|
|
Defined Benefit
Pension and
Postretirement
Items
|
|
Total
|
||||||||
Accumulated other comprehensive loss at April 1
|
|
$
|
(61,533
|
)
|
|
$
|
(135
|
)
|
|
$
|
(51,952
|
)
|
|
$
|
(113,620
|
)
|
Other comprehensive loss before reclassifications
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
694
|
|
|
—
|
|
|
1,135
|
|
|
1,829
|
|
||||
Net current period other comprehensive income
|
|
650
|
|
|
—
|
|
|
1,135
|
|
|
1,785
|
|
||||
Accumulated other comprehensive loss at June 30
|
|
$
|
(60,883
|
)
|
|
$
|
(135
|
)
|
|
$
|
(50,817
|
)
|
|
$
|
(111,835
|
)
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and
Losses on Cash Flow Hedges
|
|
Unrealized
Gains and Losses
on
Marketable
Securities
|
|
Defined Benefit
Pension and
Postretirement
Items
|
|
Total
|
||||||||
Accumulated other comprehensive loss at Jan. 1
|
|
$
|
(61,241
|
)
|
|
$
|
(99
|
)
|
|
$
|
(51,313
|
)
|
|
$
|
(112,653
|
)
|
Other comprehensive loss before reclassifications
|
|
(31
|
)
|
|
(36
|
)
|
|
—
|
|
|
(67
|
)
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
389
|
|
|
—
|
|
|
496
|
|
|
885
|
|
||||
Net current period other comprehensive income (loss)
|
|
358
|
|
|
(36
|
)
|
|
496
|
|
|
818
|
|
||||
Accumulated other comprehensive loss at June 30
|
|
$
|
(60,883
|
)
|
|
$
|
(135
|
)
|
|
$
|
(50,817
|
)
|
|
$
|
(111,835
|
)
|
|
|
Amounts Reclassified
from
Accumulated
Other
Comprehensive
Loss
|
|
||||||
(Thousands of Dollars)
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
|
||||
(Gains) losses on cash flow hedges:
|
|
|
|
|
|
|
|||
Interest rate derivatives
|
|
$
|
1,162
|
|
(a)
|
$
|
2,312
|
|
(a)
|
Vehicle fuel derivatives
|
|
(17
|
)
|
(b)
|
(42
|
)
|
(b)
|
||
Total, pre-tax
|
|
1,145
|
|
|
2,270
|
|
|
||
Tax benefit
|
|
(451
|
)
|
|
(1,881
|
)
|
|
||
Total, net of tax
|
|
694
|
|
|
389
|
|
|
||
Defined benefit pension and postretirement losses:
|
|
|
|
|
|
|
|||
Amortization of net loss
|
|
1,769
|
|
(c)
|
3,538
|
|
(c)
|
||
Prior service cost
|
|
93
|
|
(c)
|
186
|
|
(c)
|
||
Transition obligation
|
|
2
|
|
(c)
|
4
|
|
(c)
|
||
Total, pre-tax
|
|
1,864
|
|
|
3,728
|
|
|
||
Tax benefit
|
|
(729
|
)
|
|
(3,232
|
)
|
|
||
Total, net of tax
|
|
1,135
|
|
|
496
|
|
|
||
Total amounts reclassified, net of tax
|
|
$
|
1,829
|
|
|
$
|
885
|
|
|
(a)
|
Included in interest charges.
|
(b)
|
Included in O&M expenses.
|
(c)
|
Included in the computation of net periodic pension and post retirement benefit costs. See Note 12 for details regarding these benefit plans.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
Diluted Earnings (Loss) Per Share
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
PSCo
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.43
|
|
|
$
|
0.39
|
|
NSP-Minnesota
|
|
0.16
|
|
|
0.13
|
|
|
0.37
|
|
|
0.29
|
|
||||
SPS
|
|
0.05
|
|
|
0.06
|
|
|
0.08
|
|
|
0.08
|
|
||||
NSP-Wisconsin
|
|
0.02
|
|
|
0.01
|
|
|
0.06
|
|
|
0.04
|
|
||||
Equity earnings of unconsolidated subsidiaries
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|
0.02
|
|
||||
Regulated utility — continuing operations
|
|
0.44
|
|
|
0.41
|
|
|
0.96
|
|
|
0.82
|
|
||||
Xcel Energy Inc. and other costs
|
|
(0.04
|
)
|
|
(0.03
|
)
|
|
(0.08
|
)
|
|
(0.07
|
)
|
||||
GAAP diluted earnings per share
|
|
$
|
0.40
|
|
|
$
|
0.38
|
|
|
$
|
0.88
|
|
|
$
|
0.75
|
|
Diluted Earnings (Loss) Per Share
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||
2012 GAAP diluted earnings per share
|
|
$
|
0.38
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|||
Components of change — 2013 vs. 2012
|
|
|
|
|
|
|||
Higher electric margins
|
|
0.03
|
|
|
0.15
|
|
||
Higher natural gas margins
|
|
0.03
|
|
|
0.06
|
|
||
Higher Allowance for Funds Used During Construction (AFUDC) - Equity
|
|
0.01
|
|
|
0.03
|
|
||
Lower interest charges
|
|
0.01
|
|
|
0.02
|
|
||
Lower ETR
|
|
0.01
|
|
|
—
|
|
||
Higher taxes (other than income taxes)
|
|
—
|
|
|
(0.01
|
)
|
||
Higher O&M expenses
|
|
(0.04
|
)
|
|
(0.06
|
)
|
||
Higher depreciation and amortization
|
|
(0.02
|
)
|
|
(0.05
|
)
|
||
Dilution from direct stock purchase plan and benefit plans
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||
2013 GAAP diluted earnings per share
|
|
$
|
0.40
|
|
|
$
|
0.88
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Millions of Dollars)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
GAAP income (loss) by segment
|
|
|
|
|
|
|
|
|
||||||||
Regulated electric income
|
|
$
|
201.1
|
|
|
$
|
190.2
|
|
|
$
|
375.2
|
|
|
$
|
333.4
|
|
Regulated natural gas income
|
|
16.0
|
|
|
6.2
|
|
|
80.9
|
|
|
56.4
|
|
||||
Other income
(a)
|
|
1.0
|
|
|
3.8
|
|
|
17.1
|
|
|
11.1
|
|
||||
Segment income — continuing operations
|
|
218.1
|
|
|
200.2
|
|
|
473.2
|
|
|
400.9
|
|
||||
Xcel Energy Inc. and other costs
(a)
|
|
(21.2
|
)
|
|
(17.1
|
)
|
|
(39.8
|
)
|
|
(34.0
|
)
|
||||
Total income — continuing operations
|
|
196.9
|
|
|
183.1
|
|
|
433.4
|
|
|
366.9
|
|
||||
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Total GAAP net income
|
|
$
|
196.9
|
|
|
$
|
183.1
|
|
|
$
|
433.4
|
|
|
$
|
367.0
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
Contributions to Diluted Earnings (Loss) Per Share
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
GAAP earnings (loss) by segment
|
|
|
|
|
|
|
|
|
||||||||
Regulated electric
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
$
|
0.76
|
|
|
$
|
0.68
|
|
Regulated natural gas
|
|
0.03
|
|
|
0.01
|
|
|
0.16
|
|
|
0.12
|
|
||||
Other
(a)
|
|
—
|
|
|
0.01
|
|
|
0.04
|
|
|
0.02
|
|
||||
Segment earnings per share — continuing operations
|
|
0.44
|
|
|
0.41
|
|
|
0.96
|
|
|
0.82
|
|
||||
Xcel Energy Inc. and other costs
(a)
|
|
(0.04
|
)
|
|
(0.03
|
)
|
|
(0.08
|
)
|
|
(0.07
|
)
|
||||
Total earnings per share — continuing operations
|
|
0.40
|
|
|
0.38
|
|
|
0.88
|
|
|
0.75
|
|
||||
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total GAAP earnings per diluted share
|
|
$
|
0.40
|
|
|
$
|
0.38
|
|
|
$
|
0.88
|
|
|
$
|
0.75
|
|
(a)
|
Not a reportable segment. Included in all other segment results in Note 10 to the consolidated financial statements.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||
|
|
2013 vs.
Normal
|
|
2012 vs.
Normal
|
|
2013 vs.
2012
|
|
2013 vs.
Normal
|
|
2012 vs.
Normal
|
|
2013 vs.
2012
|
||||||
HDD
|
|
22.5
|
%
|
|
(33.1
|
)%
|
|
84.4
|
%
|
|
7.2
|
%
|
|
(21.4
|
)%
|
|
35.6
|
%
|
CDD
|
|
52.2
|
|
|
79.9
|
|
|
(16.1
|
)
|
|
51.8
|
|
|
83.2
|
|
|
(18.0
|
)
|
THI
|
|
6.6
|
|
|
40.1
|
|
|
(28.0
|
)
|
|
6.5
|
|
|
45.7
|
|
|
(30.9
|
)
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
|
|
2013 vs.
Normal
|
|
2012 vs.
Normal
|
|
2013 vs.
2012
|
|
2013 vs.
Normal
|
|
2012 vs.
Normal
|
|
2013 vs.
2012
|
||||||||||||
Retail electric
|
|
$
|
0.027
|
|
|
$
|
0.032
|
|
|
$
|
(0.005
|
)
|
|
$
|
0.031
|
|
|
$
|
0.007
|
|
|
$
|
0.024
|
|
Firm natural gas
|
|
0.007
|
|
|
(0.008
|
)
|
|
0.015
|
|
|
0.016
|
|
|
(0.029
|
)
|
|
0.045
|
|
||||||
Total
|
|
$
|
0.034
|
|
|
$
|
0.024
|
|
|
$
|
0.010
|
|
|
$
|
0.047
|
|
|
$
|
(0.022
|
)
|
|
$
|
0.069
|
|
|
Three Months Ended June 30
|
||||
|
Actual
|
|
Weather
Normalized |
||
Electric residential
|
0.1
|
%
|
|
0.3
|
%
|
Electric commercial and industrial
|
(0.9
|
)
|
|
(0.5
|
)
|
Total retail electric sales
|
(0.6
|
)
|
|
(0.2
|
)
|
Firm natural gas sales
(a)
|
66.0
|
|
|
17.2
|
|
|
Six Months Ended June 30
|
|
Six Months Ended June 30
(Without Leap Day)
|
||||||||
|
Actual
|
|
Weather
Normalized
|
|
Actual
|
|
Weather
Normalized
|
||||
Electric residential
|
2.7
|
%
|
|
0.1
|
%
|
|
3.3
|
%
|
|
0.7
|
%
|
Electric commercial and industrial
|
(0.4
|
)
|
|
(0.6
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
Total retail electric sales
|
0.4
|
|
|
(0.4
|
)
|
|
0.9
|
|
|
0.1
|
|
Firm natural gas sales
(a)
|
31.3
|
|
|
3.7
|
|
|
32.4
|
|
|
4.6
|
|
(a)
|
As normal weather conditions are typically defined as a 30-year average of actual historical weather conditions, significant weather variations in periods of low demand may result in large percentage changes on small volumes.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Millions of Dollars)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Electric revenues
|
|
$
|
2,220
|
|
|
$
|
2,037
|
|
|
$
|
4,312
|
|
|
$
|
3,974
|
|
Electric fuel and purchased power
|
|
(1,011
|
)
|
|
(854
|
)
|
|
(1,936
|
)
|
|
(1,718
|
)
|
||||
Electric margin
|
|
$
|
1,209
|
|
|
$
|
1,183
|
|
|
$
|
2,376
|
|
|
$
|
2,256
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2013 vs. 2012 |
|
Six Months
Ended June 30 2013 vs. 2012 |
||||
Fuel and purchased power cost recovery
|
|
$
|
153
|
|
|
$
|
206
|
|
Retail rate increases (Minnesota interim, Colorado, Wisconsin, South Dakota, Texas and North Dakota interim)
(a)
|
|
56
|
|
|
131
|
|
||
Transmission revenue
|
|
18
|
|
|
37
|
|
||
Firm wholesale
|
|
(11
|
)
|
|
(19
|
)
|
||
PSCo earnings test refund obligation
|
|
(9
|
)
|
|
(9
|
)
|
||
Conservation and DSM program incentives
|
|
(9
|
)
|
|
(8
|
)
|
||
Estimated impact of weather
|
|
(3
|
)
|
|
19
|
|
||
Other, net
|
|
(12
|
)
|
|
(19
|
)
|
||
Total increase in electric revenues
|
|
$
|
183
|
|
|
$
|
338
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2013 vs. 2012 |
|
Six Months
Ended June 30 2013 vs. 2012 |
||||
Retail rate increases (Minnesota interim, Colorado, Wisconsin, South Dakota, Texas and North Dakota interim)
(a)
|
|
$
|
56
|
|
|
$
|
131
|
|
Transmission revenue, net of costs
|
|
10
|
|
|
21
|
|
||
PSCo earnings test refund obligation
|
|
(9
|
)
|
|
(9
|
)
|
||
Conservation and DSM program incentives
|
|
(9
|
)
|
|
(8
|
)
|
||
Firm wholesale
|
|
(8
|
)
|
|
(13
|
)
|
||
Estimated impact of weather
|
|
(3
|
)
|
|
18
|
|
||
Other, net
|
|
(11
|
)
|
|
(21
|
)
|
||
Total increase in electric margin
|
|
$
|
26
|
|
|
$
|
119
|
|
(a)
|
NSP-Minnesota recognized a reserve for revenue subject to refund of approximately $31 million and $47 million, for the three and six month periods ended June 30, 2013, respectively. See Note 5 to the consolidated financial statements for additional discussion.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Millions of Dollars)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Natural gas revenues
|
|
$
|
341
|
|
|
$
|
221
|
|
|
1,011
|
|
|
$
|
842
|
|
|
Cost of natural gas sold and transported
|
|
(189
|
)
|
|
(90
|
)
|
|
(628
|
)
|
|
(508
|
)
|
||||
Natural gas margin
|
|
$
|
152
|
|
|
$
|
131
|
|
|
$
|
383
|
|
|
$
|
334
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2013 vs. 2012 |
|
Six Months
Ended June 30 2013 vs. 2012 |
||||
Purchased natural gas adjustment clause recovery
|
|
$
|
100
|
|
|
$
|
122
|
|
Estimated impact of weather
|
|
12
|
|
|
34
|
|
||
Retail sales growth
|
|
7
|
|
|
6
|
|
||
Conservation and DSM program revenues (offset by expenses)
|
|
2
|
|
|
5
|
|
||
Other, net
|
|
(1
|
)
|
|
2
|
|
||
Total increase in natural gas revenues
|
|
$
|
120
|
|
|
$
|
169
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2013 vs. 2012 |
|
Six Months
Ended June 30 2013 vs. 2012 |
||||
Estimated impact of weather
|
|
$
|
12
|
|
|
$
|
34
|
|
Retail sales growth
|
|
7
|
|
|
6
|
|
||
Conservation and DSM program revenues (offset by expenses)
|
|
2
|
|
|
5
|
|
||
Other, net
|
|
—
|
|
|
4
|
|
||
Total increase in natural gas margin
|
|
$
|
21
|
|
|
$
|
49
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2013 vs. 2012 |
|
Six Months
Ended June 30 2013 vs. 2012 |
||||
Other electric and gas distribution expenses
|
|
$
|
12
|
|
|
$
|
13
|
|
Nuclear plant operations and amortization
|
|
9
|
|
|
18
|
|
||
Transmission costs
|
|
5
|
|
|
9
|
|
||
NSP-Minnesota storm damage restoration
|
|
4
|
|
|
4
|
|
||
Employee benefits
|
|
(2
|
)
|
|
7
|
|
||
Other, net
|
|
1
|
|
|
(4
|
)
|
||
Total increase in O&M expenses
|
|
$
|
29
|
|
|
$
|
47
|
|
•
|
Other electric and gas distribution expenses were primarily driven by increased maintenance activities;
|
•
|
Costs related to nuclear plant operations and amortization increased mainly due to operational initiatives;
|
•
|
Increased transmission costs were related to higher substation maintenance expenditures and reliability costs;
|
•
|
Storm damage restoration was due to power outages experienced during the second quarter of 2013;
|
•
|
Higher year-to-date employee benefits related primarily to increased pension expense.
|
•
|
Continued evaluation of generation bids through contested case process managed by ALJ – August-October 2013
|
•
|
ALJ will report to the MPUC which project should be selected – December 2013
|
•
|
MPUC to make a final ruling – February-March 2014
|
•
|
Odell is a 200 MW wind farm located near Mountain Lake, Minn. This is a 20-year PPA with Geronimo Energy. The project is expected to be operational in late 2015.
|
•
|
Courtenay is a 200 MW wind farm located near Jamestown, N.D. This is a 20-year PPA with Geronimo Energy. The project is expected to operational by September 2015.
|
•
|
Pleasant Valley is a 200 MW wind farm to be located near Austin, Minn. It will be developed and constructed by RES Americas, who will transfer ownership to NSP-Minnesota upon construction completion. Pleasant Valley is expected to operational by October 2015.
|
•
|
In addition, NSP-Minnesota has been in discussions with RES Americas regarding an additional 150 MW build-ownership project. This may be brought to the MPUC and the NDPSC in separate petitions, depending on transmission costs which will be determined by MISO.
|
•
|
Delivery of the All-Source evaluation assessment report to CPUC – September 2013
|
•
|
CPUC evaluation and regulatory approval of wind-based generation proposals – October 2013
|
•
|
CPUC evaluation and regulatory approval of All-Source generation proposals – December 2013
|
|
|
Futures / Forwards
|
|||||||||||||||||||||
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
1
|
|
|
$
|
7,918
|
|
|
$
|
16,085
|
|
|
$
|
1,398
|
|
|
$
|
643
|
|
|
$
|
26,044
|
|
NSP-Minnesota
|
|
2
|
|
|
(385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|||||
PSCo
|
|
1
|
|
|
474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|||||
|
|
|
|
|
$
|
8,007
|
|
|
$
|
16,085
|
|
|
$
|
1,398
|
|
|
$
|
643
|
|
|
$
|
26,133
|
|
|
|
Options
|
|||||||||||||||||||||
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
2
|
|
|
$
|
266
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
|
Six Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2013
|
|
2012
|
||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
|
$
|
28,314
|
|
|
$
|
20,424
|
|
Contracts realized or settled during the period
|
|
(3,863
|
)
|
|
(6,070
|
)
|
||
Commodity trading contract additions and changes during period
|
|
2,003
|
|
|
6,899
|
|
||
Fair value of commodity trading net contract assets outstanding at June 30
|
|
$
|
26,454
|
|
|
$
|
21,253
|
|
(Millions of Dollars)
|
|
Three Month Ended June 30
|
|
VaR Limit
|
|
Average
|
|
High
|
|
Low
|
||||||||||
2013
|
|
$
|
0.43
|
|
|
$
|
3.00
|
|
|
$
|
0.70
|
|
|
$
|
1.47
|
|
|
$
|
0.21
|
|
2012
|
|
0.49
|
|
|
3.00
|
|
|
0.42
|
|
|
1.56
|
|
|
0.15
|
|
|
|
Six Months Ended June 30
|
||||||
(Millions of Dollars)
|
|
2013
|
|
2012
|
||||
Cash provided by operating activities
|
|
$
|
1,074
|
|
|
$
|
865
|
|
|
|
Six Months Ended June 30
|
||||||
(Millions of Dollars)
|
|
2013
|
|
2012
|
||||
Cash used in investing activities
|
|
$
|
(1,512
|
)
|
|
$
|
(956
|
)
|
|
|
Six Months Ended June 30
|
||||||
(Millions of Dollars)
|
|
2013
|
|
2012
|
||||
Cash provided by financing activities
|
|
$
|
414
|
|
|
$
|
94
|
|
•
|
In January 2013, contributions of $191.5 million were made across four of Xcel Energy’s pension plans. Xcel Energy does not expect additional pension contributions during 2013.
|
•
|
In 2012, contributions of $198.1 million were made across four of Xcel Energy’s pension plans.
|
•
|
For future years, we anticipate contributions will be made as necessary.
|
•
|
$800 million for Xcel Energy Inc.;
|
•
|
$700 million for PSCo;
|
•
|
$500 million for NSP-Minnesota;
|
•
|
$300 million for SPS; and
|
•
|
$150 million for NSP-Wisconsin.
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended June 30, 2013
|
|
Twelve Months Ended Dec. 31, 2012
|
||||
Borrowing limit
|
|
$
|
2,450
|
|
|
$
|
2,450
|
|
Amount outstanding at period end
|
|
354
|
|
|
602
|
|
||
Average amount outstanding
|
|
255
|
|
|
403
|
|
||
Maximum amount outstanding
|
|
487
|
|
|
634
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
0.29
|
%
|
|
0.35
|
%
|
||
Weighted average interest rate at period end
|
|
0.27
|
|
|
0.36
|
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
|
Cash
|
|
Liquidity
|
||||||||||
Xcel Energy Inc.
|
|
$
|
800.0
|
|
|
$
|
240.0
|
|
|
$
|
560.0
|
|
|
$
|
0.4
|
|
|
$
|
560.4
|
|
PSCo
|
|
700.0
|
|
|
4.6
|
|
|
695.4
|
|
|
0.6
|
|
|
696.0
|
|
|||||
NSP-Minnesota
|
|
500.0
|
|
|
101.2
|
|
|
398.8
|
|
|
0.2
|
|
|
399.0
|
|
|||||
SPS
|
|
300.0
|
|
|
134.0
|
|
|
166.0
|
|
|
0.5
|
|
|
166.5
|
|
|||||
NSP-Wisconsin
|
|
150.0
|
|
|
12.0
|
|
|
138.0
|
|
|
0.5
|
|
|
138.5
|
|
|||||
Total
|
|
$
|
2,450.0
|
|
|
$
|
491.8
|
|
|
$
|
1,958.2
|
|
|
$
|
2.2
|
|
|
$
|
1,960.4
|
|
(a)
|
These credit facilities expire in July 2017.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
•
|
In March, PSCo issued $250 million of 2.50 percent first mortgage bonds due March 15, 2023 and $250 million of 3.95 percent first mortgage bonds due March 15, 2043.
|
•
|
In May, Xcel Energy Inc. issued $450 million of 0.75 percent senior unsecured notes due May 9, 2016.
|
•
|
In May, NSP-Minnesota issued $400 million of 2.60 percent first mortgage bonds due May 15, 2023.
|
•
|
Rate case outcomes consistent with current expectations.
|
•
|
Normal weather patterns are experienced for the remainder of the year.
|
•
|
Weather-adjusted retail electric utility sales are projected to increase by approximately 0.0 to 0.5 percent.
|
•
|
Weather-adjusted retail firm natural gas sales are projected to increase by approximately 2 percent.
|
•
|
O&M expenses are projected to increase approximately 4 percent to 5 percent over 2012 levels.
|
•
|
Depreciation expense is projected to increase $75 million to $85 million over 2012 levels.
|
•
|
Property taxes are projected to increase approximately $20 million to $25 million over 2012 levels.
|
•
|
Interest expense (net of AFUDC
-
debt) is projected to decrease $40 million to $45 million from 2012 levels.
|
•
|
AFUDC
-
equity is projected to increase approximately $20 million to $25 million over 2012 levels.
|
•
|
The ETR is projected to be approximately 33 percent to 35 percent.
|
•
|
Average common stock and equivalents are projected to be approximately 497 million shares.
|
|
|
Issuer Purchases of Equity Securities
|
||||||||||
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number (or
Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
||||
April 1, 2013 — April 30, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
May 1, 2013 — May 31, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
June 1, 2013 — June 30, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 17, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)).
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
4.01*
|
Supplemental Indenture No. 7 dated as of May 1, 2013 between Xcel Energy and Wells Fargo Bank, National Association, as Trustee, creating $450 million principal amount of 0.75 percent Senior Notes, Series due May 9, 2016. (Exhibit 4.01 to Form 8-K dated May 9, 2013 (file no. 001-03034))
|
4.02*
|
Supplemental Trust Indenture dated as of May 1, 2013 between NSP-Minnesota and The Bank of New York Mellon Trust Company, N.A., as successor Trustee, creating $400 million principal amount of 2.60 percent First Mortgage Bonds, Series due May 15, 2023. (Exhibit 4.01 to NSP-Minnesota’s Form 8-K dated May 20, 2013 (file no. 001-31387))
|
10.01
+
|
First Amendment dated May 21, 2013 to the Xcel Energy Inc. Long Term Incentive Plan (as amended and restated effective Feb. 17, 2010).
|
10.02
+
|
Second Amendment dated May 21, 2013 to the Xcel Energy Inc. Nonqualified Deferred Compensation Plan (2009 Restatement).
|
Principal Executive Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
XCEL ENERGY INC.
|
|
|
|
Aug. 2, 2013
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
|
Jeffrey S. Savage
|
|
|
Vice President and Controller
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ TERESA S. MADDEN
|
|
|
Teresa S. Madden
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|