These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
|
41-0448030
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
414 Nicollet Mall
|
|
|
Minneapolis, Minnesota
|
|
55401
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
(Do not check if smaller reporting company)
|
|
|
Class
|
|
Outstanding at April 27, 2015
|
Common Stock, $2.50 par value
|
|
506,914,489 shares
|
|
PART I
|
FINANCIAL INFORMATION
|
|
||
Item 1 —
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
Item 2 —
|
|
|||
Item 3 —
|
|
|||
Item 4 —
|
|
|||
|
|
|
||
PART II
|
OTHER INFORMATION
|
|
||
Item 1 —
|
|
|||
Item 1A —
|
|
|||
Item 2 —
|
|
|||
Item 4 —
|
|
|||
Item 5 —
|
|
|||
Item 6 —
|
|
|||
|
|
|
||
|
||||
|
|
|
||
|
Certifications Pursuant to Section 302
|
1
|
|
|
|
Certifications Pursuant to Section 906
|
1
|
|
|
|
Statement Pursuant to Private Litigation
|
1
|
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(
amounts in thousands, except per share data)
|
||||||||
|
|
Three Months Ended March 31
|
||||||
|
|
2015
|
|
2014
|
||||
Operating revenues
|
|
|
|
|
||||
Electric
|
|
$
|
2,224,863
|
|
|
$
|
2,301,710
|
|
Natural gas
|
|
715,996
|
|
|
879,688
|
|
||
Other
|
|
21,360
|
|
|
21,206
|
|
||
Total operating revenues
|
|
2,962,219
|
|
|
3,202,604
|
|
||
|
|
|
|
|
||||
Operating expenses
|
|
|
|
|
||||
Electric fuel and purchased power
|
|
950,132
|
|
|
1,067,321
|
|
||
Cost of natural gas sold and transported
|
|
472,371
|
|
|
623,828
|
|
||
Cost of sales — other
|
|
10,049
|
|
|
9,129
|
|
||
Operating and maintenance expenses
|
|
585,830
|
|
|
560,143
|
|
||
Conservation and demand side management program expenses
|
|
53,805
|
|
|
77,546
|
|
||
Depreciation and amortization
|
|
273,098
|
|
|
245,943
|
|
||
Taxes (other than income taxes)
|
|
136,626
|
|
|
124,702
|
|
||
Loss on Monticello life cycle management/extended power uprate project
|
|
129,463
|
|
|
—
|
|
||
Total operating expenses
|
|
2,611,374
|
|
|
2,708,612
|
|
||
|
|
|
|
|
||||
Operating income
|
|
350,845
|
|
|
493,992
|
|
||
|
|
|
|
|
||||
Other income, net
|
|
3,161
|
|
|
3,201
|
|
||
Equity earnings of unconsolidated subsidiaries
|
|
7,776
|
|
|
7,438
|
|
||
Allowance for funds used during construction — equity
|
|
12,660
|
|
|
21,907
|
|
||
|
|
|
|
|
||||
Interest charges and financing costs
|
|
|
|
|
||||
Interest charges — includes other financing costs of
$5,698 and $5,792, respectively
|
|
144,940
|
|
|
139,094
|
|
||
Allowance for funds used during construction — debt
|
|
(6,144
|
)
|
|
(9,548
|
)
|
||
Total interest charges and financing costs
|
|
138,796
|
|
|
129,546
|
|
||
|
|
|
|
|
||||
Income before income taxes
|
|
235,646
|
|
|
396,992
|
|
||
Income taxes
|
|
83,580
|
|
|
135,771
|
|
||
Net income
|
|
$
|
152,066
|
|
|
$
|
261,221
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
|
||||
Basic
|
|
506,983
|
|
|
499,523
|
|
||
Diluted
|
|
507,393
|
|
|
499,746
|
|
||
|
|
|
|
|
||||
Earnings per average common share:
|
|
|
|
|
||||
Basic
|
|
$
|
0.30
|
|
|
$
|
0.52
|
|
Diluted
|
|
0.30
|
|
|
0.52
|
|
||
|
|
|
|
|
||||
Cash dividends declared per common share
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(amounts in thousands)
|
||||||||
|
|
Three Months Ended March 31
|
||||||
|
|
2015
|
|
2014
|
||||
Net income
|
|
$
|
152,066
|
|
|
$
|
261,221
|
|
|
|
|
|
|
||||
Other comprehensive income
|
|
|
|
|
||||
|
|
|
|
|
||||
Pension and retiree medical benefits:
|
|
|
|
|
||||
Amortization of losses included in net periodic benefit cost,
net of tax of $569 and $550, respectively
|
|
876
|
|
|
864
|
|
||
|
|
|
|
|
||||
Derivative instruments:
|
|
|
|
|
||||
Net fair value decrease, net of tax of $(7) and $(5), respectively
|
|
(11
|
)
|
|
(7
|
)
|
||
Reclassification of losses to net income, net of tax of
$382 and $358, respectively
|
|
585
|
|
|
560
|
|
||
|
|
574
|
|
|
553
|
|
||
Marketable securities:
|
|
|
|
|
||||
Net fair value increase, net of tax of $0 and $24, respectively
|
|
1
|
|
|
38
|
|
||
|
|
|
|
|
||||
Other comprehensive income
|
|
1,451
|
|
|
1,455
|
|
||
Comprehensive income
|
|
$
|
153,517
|
|
|
$
|
262,676
|
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(amounts in thousands)
|
|||||||
|
Three Months Ended March 31
|
||||||
|
2015
|
|
2014
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
152,066
|
|
|
$
|
261,221
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
277,388
|
|
|
250,343
|
|
||
Conservation and demand side management program amortization
|
1,451
|
|
|
1,555
|
|
||
Nuclear fuel amortization
|
28,465
|
|
|
28,862
|
|
||
Deferred income taxes
|
82,773
|
|
|
150,464
|
|
||
Amortization of investment tax credits
|
(1,384
|
)
|
|
(1,443
|
)
|
||
Allowance for equity funds used during construction
|
(12,660
|
)
|
|
(21,907
|
)
|
||
Equity earnings of unconsolidated subsidiaries
|
(7,776
|
)
|
|
(7,438
|
)
|
||
Dividends from unconsolidated subsidiaries
|
9,876
|
|
|
8,850
|
|
||
Share-based compensation expense
|
10,225
|
|
|
5,370
|
|
||
Loss on Monticello life cycle management/extended power uprate project
|
129,463
|
|
|
—
|
|
||
Net realized and unrealized hedging and derivative transactions
|
12,778
|
|
|
7,384
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(291
|
)
|
|
(140,962
|
)
|
||
Accrued unbilled revenues
|
183,974
|
|
|
111,417
|
|
||
Inventories
|
92,010
|
|
|
140,301
|
|
||
Other current assets
|
56,685
|
|
|
(66,320
|
)
|
||
Accounts payable
|
(99,029
|
)
|
|
(37,730
|
)
|
||
Net regulatory assets and liabilities
|
146,097
|
|
|
(253
|
)
|
||
Other current liabilities
|
34,642
|
|
|
1,008
|
|
||
Pension and other employee benefit obligations
|
(85,469
|
)
|
|
(125,780
|
)
|
||
Change in other noncurrent assets
|
(5
|
)
|
|
48,054
|
|
||
Change in other noncurrent liabilities
|
(25,885
|
)
|
|
(20,347
|
)
|
||
Net cash provided by operating activities
|
985,394
|
|
|
592,649
|
|
||
|
|
|
|
||||
Investing activities
|
|
|
|
||||
Utility capital/construction expenditures
|
(770,609
|
)
|
|
(822,628
|
)
|
||
Proceeds from insurance recoveries
|
24,241
|
|
|
4,260
|
|
||
Allowance for equity funds used during construction
|
12,660
|
|
|
21,907
|
|
||
Purchases of investments in external decommissioning fund
|
(387,826
|
)
|
|
(229,548
|
)
|
||
Proceeds from the sale of investments in external decommissioning fund
|
386,111
|
|
|
227,901
|
|
||
Investment in WYCO Development LLC
|
(321
|
)
|
|
(1,161
|
)
|
||
Other, net
|
(2,645
|
)
|
|
(1,501
|
)
|
||
Net cash used in investing activities
|
(738,389
|
)
|
|
(800,770
|
)
|
||
|
|
|
|
||||
Financing activities
|
|
|
|
||||
(Repayments of) proceeds from short-term borrowings, net
|
(50,500
|
)
|
|
6,000
|
|
||
Proceeds from issuance of long-term debt
|
—
|
|
|
295,999
|
|
||
Repayments of long-term debt
|
(455
|
)
|
|
(224
|
)
|
||
Proceeds from issuance of common stock
|
1,411
|
|
|
63,548
|
|
||
Dividends paid
|
(144,025
|
)
|
|
(132,033
|
)
|
||
Net cash (used in) provided by financing activities
|
(193,569
|
)
|
|
233,290
|
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
53,436
|
|
|
25,169
|
|
||
Cash and cash equivalents at beginning of period
|
79,608
|
|
|
107,144
|
|
||
Cash and cash equivalents at end of period
|
$
|
133,044
|
|
|
$
|
132,313
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest (net of amounts capitalized)
|
$
|
(161,717
|
)
|
|
$
|
(152,522
|
)
|
Cash received (paid) for income taxes, net
|
62,697
|
|
|
(164
|
)
|
||
|
|
|
|
||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
||||
Property, plant and equipment additions in accounts payable
|
$
|
239,905
|
|
|
$
|
290,058
|
|
Issuance of common stock for reinvested dividends and 401(k) plans
|
14,433
|
|
|
14,525
|
|
||
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(amounts in thousands, except share and per share data)
|
|||||||
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
133,044
|
|
|
$
|
79,608
|
|
Accounts receivable, net
|
826,797
|
|
|
826,506
|
|
||
Accrued unbilled revenues
|
544,518
|
|
|
728,492
|
|
||
Inventories
|
505,213
|
|
|
597,183
|
|
||
Regulatory assets
|
351,780
|
|
|
444,058
|
|
||
Derivative instruments
|
38,905
|
|
|
85,723
|
|
||
Deferred income taxes
|
383,463
|
|
|
246,210
|
|
||
Prepaid taxes
|
118,291
|
|
|
185,488
|
|
||
Prepayments and other
|
155,435
|
|
|
171,112
|
|
||
Total current assets
|
3,057,446
|
|
|
3,364,380
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
28,966,911
|
|
|
28,756,916
|
|
||
|
|
|
|
||||
Other assets
|
|
|
|
||||
Nuclear decommissioning fund and other investments
|
1,867,425
|
|
|
1,832,640
|
|
||
Regulatory assets
|
2,760,522
|
|
|
2,774,216
|
|
||
Derivative instruments
|
51,739
|
|
|
53,775
|
|
||
Other
|
174,608
|
|
|
175,957
|
|
||
Total other assets
|
4,854,294
|
|
|
4,836,588
|
|
||
Total assets
|
$
|
36,878,651
|
|
|
$
|
36,957,884
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
257,399
|
|
|
$
|
257,726
|
|
Short-term debt
|
969,000
|
|
|
1,019,500
|
|
||
Accounts payable
|
898,003
|
|
|
1,173,006
|
|
||
Regulatory liabilities
|
393,054
|
|
|
410,729
|
|
||
Taxes accrued
|
480,311
|
|
|
396,615
|
|
||
Accrued interest
|
131,579
|
|
|
158,536
|
|
||
Dividends payable
|
162,130
|
|
|
151,720
|
|
||
Derivative instruments
|
19,615
|
|
|
21,632
|
|
||
Other
|
463,437
|
|
|
475,119
|
|
||
Total current liabilities
|
3,774,528
|
|
|
4,064,583
|
|
||
|
|
|
|
||||
Deferred credits and other liabilities
|
|
|
|
||||
Deferred income taxes
|
6,085,780
|
|
|
5,852,988
|
|
||
Deferred investment tax credits
|
72,312
|
|
|
73,696
|
|
||
Regulatory liabilities
|
1,185,477
|
|
|
1,163,429
|
|
||
Asset retirement obligations
|
2,476,049
|
|
|
2,446,631
|
|
||
Derivative instruments
|
178,957
|
|
|
183,936
|
|
||
Customer advances
|
253,895
|
|
|
256,945
|
|
||
Pension and employee benefit obligations
|
850,826
|
|
|
936,907
|
|
||
Other
|
286,487
|
|
|
264,653
|
|
||
Total deferred credits and other liabilities
|
11,389,783
|
|
|
11,179,185
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
Capitalization
|
|
|
|
||||
Long-term debt
|
11,499,470
|
|
|
11,499,634
|
|
||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 506,663,770 and
505,733,267 shares outstanding at March 31, 2015 and Dec. 31, 2014, respectively
|
1,266,659
|
|
|
1,264,333
|
|
||
Additional paid in capital
|
5,844,995
|
|
|
5,837,330
|
|
||
Retained earnings
|
3,209,904
|
|
|
3,220,958
|
|
||
Accumulated other comprehensive loss
|
(106,688
|
)
|
|
(108,139
|
)
|
||
Total common stockholders’ equity
|
10,214,870
|
|
|
10,214,482
|
|
||
Total liabilities and equity
|
$
|
36,878,651
|
|
|
$
|
36,957,884
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (UNAUDITED)
(amounts in thousands)
|
||||||||||||||||||||||
|
Common Stock Issued
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Common Stockholders’ Equity |
|||||||||||||||
|
Shares
|
|
Par Value
|
|
Additional Paid In Capital
|
|
|
|
||||||||||||||
Three Months Ended March 31, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at Dec. 31, 2013
|
497,972
|
|
|
$
|
1,244,929
|
|
|
$
|
5,619,313
|
|
|
$
|
2,807,983
|
|
|
$
|
(106,275
|
)
|
|
$
|
9,565,950
|
|
Net income
|
|
|
|
|
|
|
261,221
|
|
|
|
|
261,221
|
|
|||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
1,455
|
|
|
1,455
|
|
|||||||||
Dividends declared on common stock
|
|
|
|
|
|
|
(150,989
|
)
|
|
|
|
(150,989
|
)
|
|||||||||
Issuances of common stock
|
3,180
|
|
|
7,950
|
|
|
55,772
|
|
|
|
|
|
|
63,722
|
|
|||||||
Share-based compensation
|
|
|
|
|
6,065
|
|
|
|
|
|
|
6,065
|
|
|||||||||
Balance at March 31, 2014
|
501,152
|
|
|
$
|
1,252,879
|
|
|
$
|
5,681,150
|
|
|
$
|
2,918,215
|
|
|
$
|
(104,820
|
)
|
|
$
|
9,747,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at Dec. 31, 2014
|
505,733
|
|
|
$
|
1,264,333
|
|
|
$
|
5,837,330
|
|
|
$
|
3,220,958
|
|
|
$
|
(108,139
|
)
|
|
$
|
10,214,482
|
|
Net income
|
|
|
|
|
|
|
152,066
|
|
|
|
|
152,066
|
|
|||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
1,451
|
|
|
1,451
|
|
|||||||||
Dividends declared on common stock
|
|
|
|
|
|
|
(163,120
|
)
|
|
|
|
(163,120
|
)
|
|||||||||
Issuances of common stock
|
931
|
|
|
2,326
|
|
|
893
|
|
|
|
|
|
|
3,219
|
|
|||||||
Share-based compensation
|
|
|
|
|
6,772
|
|
|
|
|
|
|
6,772
|
|
|||||||||
Balance at March 31, 2015
|
506,664
|
|
|
$
|
1,266,659
|
|
|
$
|
5,844,995
|
|
|
$
|
3,209,904
|
|
|
$
|
(106,688
|
)
|
|
$
|
10,214,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
See Notes to Consolidated Financial Statements
|
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
Accounts receivable, net
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
882,625
|
|
|
$
|
884,225
|
|
Less allowance for bad debts
|
|
(55,828
|
)
|
|
(57,719
|
)
|
||
|
|
$
|
826,797
|
|
|
$
|
826,506
|
|
(Thousands of Dollars)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
Inventories
|
|
|
|
|
||||
Materials and supplies
|
|
$
|
254,385
|
|
|
$
|
244,099
|
|
Fuel
|
|
174,149
|
|
|
183,249
|
|
||
Natural gas
|
|
76,679
|
|
|
169,835
|
|
||
|
|
$
|
505,213
|
|
|
$
|
597,183
|
|
(Thousands of Dollars)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
Property, plant and equipment, net
|
|
|
|
|
||||
Electric plant
|
|
$
|
33,541,957
|
|
|
$
|
33,203,139
|
|
Natural gas plant
|
|
4,692,601
|
|
|
4,643,452
|
|
||
Common and other property
|
|
1,619,160
|
|
|
1,611,486
|
|
||
Plant to be retired
(a)
|
|
64,130
|
|
|
71,534
|
|
||
Construction work in progress
|
|
2,010,792
|
|
|
2,005,531
|
|
||
Total property, plant and equipment
|
|
41,928,640
|
|
|
41,535,142
|
|
||
Less accumulated depreciation
|
|
(13,373,008
|
)
|
|
(13,168,418
|
)
|
||
Nuclear fuel
|
|
2,396,974
|
|
|
2,347,422
|
|
||
Less accumulated amortization
|
|
(1,985,695
|
)
|
|
(1,957,230
|
)
|
||
|
|
$
|
28,966,911
|
|
|
$
|
28,756,916
|
|
(a)
|
PSCo has received approval for early retirement of Cherokee Unit 3 and Valmont Unit 5 between 2015 and 2017. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
|
Year
|
Colorado
|
|
2009
|
Minnesota
|
|
2009
|
Texas
|
|
2009
|
Wisconsin
|
|
2010
|
(Millions of Dollars)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
Unrecognized tax benefit — Permanent tax positions
|
|
$
|
16.3
|
|
|
$
|
16.2
|
|
Unrecognized tax benefit — Temporary tax positions
|
|
53.7
|
|
|
50.3
|
|
||
Total unrecognized tax benefit
|
|
$
|
70.0
|
|
|
$
|
66.5
|
|
(Millions of Dollars)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
NOL and tax credit carryforwards
|
|
$
|
(31.9
|
)
|
|
$
|
(28.5
|
)
|
5.
|
Rate Matters
|
2014 Rate Request (Millions of Dollars)
|
|
NSP-Minnesota
|
|
ALJ
|
|
MPUC Decision
|
||||||
NSP-Minnesota’s filed rate request
|
|
$
|
192.7
|
|
|
$
|
192.7
|
|
|
$
|
192.7
|
|
Sales forecast (with true-up to 12 months of actual weather-normalized sales)
|
|
(38.5
|
)
|
|
(38.5
|
)
|
|
(38.5
|
)
|
|||
ROE
|
|
—
|
|
|
(28.4
|
)
|
|
(31.9
|
)
|
|||
Monticello extended power uprate (EPU) cost recovery
|
|
(12.2
|
)
|
|
(31.3
|
)
|
|
(37.6
|
)
|
|||
Property taxes (with true-up to actual 2014 accruals)
|
|
(13.2
|
)
|
|
(13.2
|
)
|
|
(13.2
|
)
|
|||
Prairie Island EPU cost recovery
|
|
(5.1
|
)
|
|
(5.1
|
)
|
|
(5.1
|
)
|
|||
Health care, pension and other benefits
|
|
(1.9
|
)
|
|
(1.9
|
)
|
|
(3.0
|
)
|
|||
Other, net
|
|
(6.5
|
)
|
|
(5.2
|
)
|
|
(5.3
|
)
|
|||
Total 2014
|
|
$
|
115.3
|
|
|
$
|
69.1
|
|
|
$
|
58.1
|
|
2015 Rate Request (Millions of Dollars)
|
|
NSP-Minnesota
|
|
ALJ
|
|
MPUC Decision
|
||||||
NSP-Minnesota’s filed rate request
|
|
$
|
98.5
|
|
|
$
|
98.5
|
|
|
$
|
98.5
|
|
Monticello EPU cost recovery
|
|
11.7
|
|
|
29.1
|
|
|
35.4
|
|
|||
Depreciation / Retirements
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||
Property taxes
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|||
Production tax credits to be included in base rates
|
|
(11.1
|
)
|
|
(11.1
|
)
|
|
(11.1
|
)
|
|||
U.S. Department of Energy (DOE) settlement proceeds
|
|
10.1
|
|
|
10.1
|
|
|
10.1
|
|
|||
Emission chemicals
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|||
Other, net
|
|
1.7
|
|
|
0.7
|
|
|
0.2
|
|
|||
Total 2015 step increase - prior to Monticello EPU cost disallowance
|
|
$
|
106.0
|
|
|
$
|
122.4
|
|
|
$
|
127.7
|
|
|
|
|
|
|
|
|
||||||
Total for 2014 and 2015 step increase - prior to Monticello EPU cost disallowance
|
|
$
|
221.3
|
|
|
$
|
191.5
|
|
|
$
|
185.8
|
|
Monticello EPU cost disallowance - ongoing impact
|
|
—
|
|
|
—
|
|
|
(18.2
|
)
|
|||
Total for 2014 and 2015 step increase - including Monticello EPU cost disallowance
|
|
$
|
221.3
|
|
|
$
|
191.5
|
|
|
$
|
167.6
|
|
(Millions of Dollars)
|
|
Revenue
|
|
Pre-tax Income (a)
|
||||
Xcel Energy
|
|
$
|
25
|
|
|
$
|
16
|
|
Minnesota retail electric jurisdiction
|
|
18
|
|
|
12
|
|
(a)
|
Pre-tax income reflects the net impact of the reductions in revenue and depreciation expense.
|
•
|
The settlement is based on a 2013 HTY, an ROE of
9.83 percent
and an equity ratio of
56 percent
;
|
•
|
The implementation of a forward-looking CACJA rider of approximately
$97.0 million
for 2015 with step increases of
$17.7 million
and
$14.5 million
for 2016 and 2017, respectively, effective Jan. 1, 2015;
|
•
|
A forward-looking transmission cost adjustment (TCA) rider of approximately
$15.6 million
, effective Feb. 13, 2015;
|
•
|
Establishment of tracking mechanisms for pension expense and property taxes; and
|
•
|
An earnings test for 2015 through 2017, under which PSCo and customers would share in any earnings on a
50
/
50
basis if the ROE recognized falls between
9.84 percent
and
10.48 percent
.
|
(Millions of Dollars)
|
|
Approved Settlement
|
||
Total base rate decrease
|
|
$
|
(39.4
|
)
|
CACJA rider mechanism
|
|
97.0
|
|
|
TCA rider mechanism
|
|
15.6
|
|
|
Transfer from TCA rider to base rates
|
|
(19.9
|
)
|
|
Total revenue increase
|
|
$
|
53.3
|
|
(Millions of Dollars)
|
|
2015
|
|
2016 Step
|
|
2017 Step
|
||||||
Net plant and plant related expenses
|
|
$
|
24.4
|
|
|
$
|
12.4
|
|
|
$
|
12.0
|
|
Operating and maintenance expenses
|
|
23.9
|
|
|
(5.2
|
)
|
|
0.6
|
|
|||
Property and payroll taxes
|
|
4.7
|
|
|
2.6
|
|
|
4.0
|
|
|||
ROE
|
|
4.5
|
|
|
—
|
|
|
2.4
|
|
|||
Capital structure
|
|
(1.0
|
)
|
|
—
|
|
|
0.1
|
|
|||
Sales forecast
|
|
(17.1
|
)
|
|
(2.2
|
)
|
|
(1.0
|
)
|
|||
Other, net
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|||
Total base rate increase
|
|
40.5
|
|
|
7.6
|
|
|
18.1
|
|
|||
Incremental PSIA rider revenues
|
|
(0.1
|
)
|
|
21.7
|
|
|
21.2
|
|
|||
Total revenue impact
|
|
$
|
40.4
|
|
|
$
|
29.3
|
|
|
$
|
39.3
|
|
(Millions of Dollars)
|
|
Request
|
||
Investment for capital expenditures — post-test year adjustments
|
|
$
|
23.7
|
|
Depreciation expense
|
|
13.9
|
|
|
Wholesale load reductions
|
|
12.0
|
|
|
Purchased power capacity costs
|
|
3.2
|
|
|
Other, net
|
|
6.1
|
|
|
Total
|
|
$
|
58.9
|
|
•
|
Intervenor Direct Testimony — May 15, 2015;
|
•
|
Staff Direct Testimony — May 22, 2015;
|
•
|
Staff and Intervenor Cross-Rebuttal Testimony — June 8, 2015;
|
•
|
Rebuttal Testimony — June 10, 2015; and
|
•
|
Evidentiary Hearing — June 24, 2015.
|
|
|
Refund Period
|
|
Production ROE
|
|
Transmission ROE
(a)
|
||
Golden Spread
|
|
1
|
|
8.78
|
%
|
|
9.28
|
%
|
|
|
2
|
|
8.51
|
|
|
9.01
|
|
SPS
|
|
1
|
|
10.25
|
|
|
10.39
|
|
|
|
2
|
|
10.25
|
|
|
11.20
|
|
FERC Staff
|
|
1
|
|
8.97
|
|
|
9.47
|
|
|
|
2
|
|
8.64
|
|
|
9.14
|
|
(a)
|
Includes a Southwest Power Pool, Inc. (SPP) RTO membership adder up to
50
basis points.
|
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||
Guarantees issued and outstanding
|
|
$
|
13.9
|
|
|
$
|
13.9
|
|
Current exposure under these guarantees
|
|
0.1
|
|
|
0.2
|
|
||
Bonds with indemnity protection
|
|
31.9
|
|
|
31.4
|
|
7.
|
Borrowings and Other Financing Instruments
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended
March 31, 2015 |
|
Twelve Months Ended
Dec. 31, 2014 |
||||
Borrowing limit
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
Amount outstanding at period end
|
|
969
|
|
|
1,020
|
|
||
Average amount outstanding
|
|
1,076
|
|
|
841
|
|
||
Maximum amount outstanding
|
|
1,360
|
|
|
1,200
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
0.46
|
%
|
|
0.33
|
%
|
||
Weighted average interest rate at period end
|
|
0.55
|
|
|
0.56
|
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
||||||
Xcel Energy Inc.
|
|
$
|
1,000
|
|
|
$
|
548
|
|
|
$
|
452
|
|
PSCo
|
|
700
|
|
|
149
|
|
|
551
|
|
|||
NSP-Minnesota
|
|
500
|
|
|
100
|
|
|
400
|
|
|||
SPS
|
|
400
|
|
|
153
|
|
|
247
|
|
|||
NSP-Wisconsin
|
|
150
|
|
|
80
|
|
|
70
|
|
|||
Total
|
|
$
|
2,750
|
|
|
$
|
1,030
|
|
|
$
|
1,720
|
|
(a)
|
These credit facilities expire in October 2019.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
|
March 31, 2015
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
20,836
|
|
|
$
|
20,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,836
|
|
Commingled funds
|
|
470,810
|
|
|
—
|
|
|
489,704
|
|
|
—
|
|
|
489,704
|
|
|||||
International equity funds
|
|
123,123
|
|
|
—
|
|
|
120,608
|
|
|
—
|
|
|
120,608
|
|
|||||
Private equity investments
|
|
86,318
|
|
|
—
|
|
|
—
|
|
|
113,619
|
|
|
113,619
|
|
|||||
Real estate
|
|
46,339
|
|
|
—
|
|
|
—
|
|
|
67,774
|
|
|
67,774
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Government securities
|
|
24,188
|
|
|
—
|
|
|
23,796
|
|
|
—
|
|
|
23,796
|
|
|||||
U.S. corporate bonds
|
|
64,574
|
|
|
—
|
|
|
60,712
|
|
|
—
|
|
|
60,712
|
|
|||||
International corporate bonds
|
|
16,429
|
|
|
—
|
|
|
16,234
|
|
|
—
|
|
|
16,234
|
|
|||||
Municipal bonds
|
|
201,125
|
|
|
—
|
|
|
206,814
|
|
|
—
|
|
|
206,814
|
|
|||||
Asset-backed securities
|
|
2,828
|
|
|
—
|
|
|
2,847
|
|
|
—
|
|
|
2,847
|
|
|||||
Mortgage-backed securities
|
|
12,292
|
|
|
—
|
|
|
12,787
|
|
|
—
|
|
|
12,787
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
395,104
|
|
|
601,714
|
|
|
—
|
|
|
—
|
|
|
601,714
|
|
|||||
Total
|
|
$
|
1,463,966
|
|
|
$
|
622,550
|
|
|
$
|
933,502
|
|
|
$
|
181,393
|
|
|
$
|
1,737,445
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$81.8 million
of equity investments in unconsolidated subsidiaries and
$48.2 million
of miscellaneous investments.
|
|
|
Dec. 31, 2014
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
24,184
|
|
|
$
|
24,184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,184
|
|
Commingled funds
|
|
470,013
|
|
|
—
|
|
|
465,615
|
|
|
—
|
|
|
465,615
|
|
|||||
International equity funds
|
|
80,454
|
|
|
—
|
|
|
78,721
|
|
|
—
|
|
|
78,721
|
|
|||||
Private equity investments
|
|
73,936
|
|
|
—
|
|
|
—
|
|
|
101,237
|
|
|
101,237
|
|
|||||
Real estate
|
|
43,859
|
|
|
—
|
|
|
—
|
|
|
64,249
|
|
|
64,249
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Government securities
|
|
30,674
|
|
|
—
|
|
|
28,808
|
|
|
—
|
|
|
28,808
|
|
|||||
U.S. corporate bonds
|
|
81,463
|
|
|
—
|
|
|
77,562
|
|
|
—
|
|
|
77,562
|
|
|||||
International corporate bonds
|
|
16,950
|
|
|
—
|
|
|
16,341
|
|
|
—
|
|
|
16,341
|
|
|||||
Municipal bonds
|
|
242,282
|
|
|
—
|
|
|
249,201
|
|
|
—
|
|
|
249,201
|
|
|||||
Asset-backed securities
|
|
9,131
|
|
|
—
|
|
|
9,250
|
|
|
—
|
|
|
9,250
|
|
|||||
Mortgage-backed securities
|
|
23,225
|
|
|
—
|
|
|
23,895
|
|
|
—
|
|
|
23,895
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
369,751
|
|
|
564,858
|
|
|
—
|
|
|
—
|
|
|
564,858
|
|
|||||
Total
|
|
$
|
1,465,922
|
|
|
$
|
589,042
|
|
|
$
|
949,393
|
|
|
$
|
165,486
|
|
|
$
|
1,703,921
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$83.1 million
of equity investments in unconsolidated subsidiaries and
$45.6 million
of miscellaneous investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
|
Jan. 1, 2015
|
|
Purchases
|
|
Settlements
|
|
Gains Recognized as
Regulatory Assets
(a)
|
|
March 31, 2015
|
||||||||||
Private equity investments
|
|
$
|
101,237
|
|
|
$
|
12,382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113,619
|
|
Real estate
|
|
64,249
|
|
|
3,861
|
|
|
(1,381
|
)
|
|
1,045
|
|
|
67,774
|
|
|||||
Total
|
|
$
|
165,486
|
|
|
$
|
16,243
|
|
|
$
|
(1,381
|
)
|
|
$
|
1,045
|
|
|
$
|
181,393
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Thousands of Dollars)
|
|
Jan. 1, 2014
|
|
Purchases
|
|
Settlements
|
|
Gains Recognized as
Regulatory Asset
(a)
|
|
March 31, 2014
|
||||||||||
Private equity investments
|
|
$
|
62,696
|
|
|
$
|
8,769
|
|
|
$
|
—
|
|
|
$
|
2,336
|
|
|
$
|
73,801
|
|
Real estate
|
|
57,368
|
|
|
3,660
|
|
|
—
|
|
|
1,926
|
|
|
62,954
|
|
|||||
Total
|
|
$
|
120,064
|
|
|
$
|
12,429
|
|
|
$
|
—
|
|
|
$
|
4,262
|
|
|
$
|
136,755
|
|
(a)
|
Gains are deferred as a component of the regulatory assets for nuclear decommissioning.
|
|
|
Final Contractual Maturity
|
||||||||||||||||||
(Thousands of Dollars)
|
|
Due in 1 Year
or Less
|
|
Due in 1 to 5
Years
|
|
Due in 5 to 10
Years
|
|
Due after 10
Years
|
|
Total
|
||||||||||
Government securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,796
|
|
|
$
|
23,796
|
|
U.S. corporate bonds
|
|
473
|
|
|
13,627
|
|
|
49,626
|
|
|
(3,014
|
)
|
|
60,712
|
|
|||||
International corporate bonds
|
|
—
|
|
|
4,494
|
|
|
11,334
|
|
|
406
|
|
|
16,234
|
|
|||||
Municipal bonds
|
|
716
|
|
|
32,054
|
|
|
35,877
|
|
|
138,167
|
|
|
206,814
|
|
|||||
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
2,847
|
|
|
—
|
|
|
2,847
|
|
|||||
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,787
|
|
|
12,787
|
|
|||||
Debt securities
|
|
$
|
1,189
|
|
|
$
|
50,175
|
|
|
$
|
99,684
|
|
|
$
|
172,142
|
|
|
$
|
323,190
|
|
(Amounts in Thousands)
(a)(b)
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||
Megawatt hours of electricity
|
|
30,826
|
|
|
56,361
|
|
Million British thermal units of natural gas
|
|
465
|
|
|
927
|
|
Gallons of vehicle fuel
|
|
246
|
|
|
282
|
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
|
Three Months Ended March 31, 2015
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Losses Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains Recognized
During the Period in Income |
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
941
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
(18
|
)
|
|
—
|
|
|
26
|
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
967
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,880
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
(9,471
|
)
|
|
—
|
|
|
(5,123
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(216
|
)
|
|
—
|
|
|
(8,831
|
)
|
(e)
|
8,991
|
|
(e)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
(9,687
|
)
|
|
$
|
—
|
|
|
$
|
(13,954
|
)
|
|
$
|
12,871
|
|
|
|
|
Three Months Ended March 31, 2014
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Losses Recognized
During the Period in Income |
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
946
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
(12
|
)
|
|
—
|
|
|
(28
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
918
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,253
|
)
|
(c)
|
Electric commodity
|
|
—
|
|
|
3,527
|
|
|
—
|
|
|
(20,696
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
18,506
|
|
|
—
|
|
|
(18,840
|
)
|
(e)
|
(5,302
|
)
|
(e)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
22,033
|
|
|
$
|
—
|
|
|
$
|
(39,536
|
)
|
|
$
|
(7,555
|
)
|
|
(a)
|
Amounts are recorded to interest charges.
|
(b)
|
Amounts are recorded to operating and maintenance (O&M) expenses.
|
(c)
|
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(d)
|
Amounts are recorded to electric fuel and purchased power. These derivative settlement gain and loss amounts are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(e)
|
Amounts for the
three months ended March 31, 2015
and
2014
included immaterial settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. The remaining derivative settlement gains and losses for the
three months ended March 31, 2015
and
2014
relate to natural gas operations and are recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset or liability, as appropriate.
|
|
|
March 31, 2015
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
11,369
|
|
|
$
|
2,395
|
|
|
$
|
13,764
|
|
|
$
|
(2,017
|
)
|
|
$
|
11,747
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
19,606
|
|
|
19,606
|
|
|
(4,294
|
)
|
|
15,312
|
|
||||||
Total current derivative assets
|
|
$
|
—
|
|
|
$
|
11,369
|
|
|
$
|
22,001
|
|
|
$
|
33,370
|
|
|
$
|
(6,311
|
)
|
|
27,059
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
11,846
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
38,905
|
|
||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
17,967
|
|
|
$
|
—
|
|
|
$
|
17,967
|
|
|
$
|
(4,129
|
)
|
|
$
|
13,838
|
|
Total noncurrent derivative assets
|
|
$
|
—
|
|
|
$
|
17,967
|
|
|
$
|
—
|
|
|
$
|
17,967
|
|
|
$
|
(4,129
|
)
|
|
13,838
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
37,901
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
51,739
|
|
|
|
March 31, 2015
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
128
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
5,840
|
|
|
278
|
|
|
6,118
|
|
|
(6,110
|
)
|
|
8
|
|
||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
4,294
|
|
|
4,294
|
|
|
(4,294
|
)
|
|
—
|
|
||||||
Other commodity
|
|
—
|
|
|
527
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
527
|
|
||||||
Total current derivative liabilities
|
|
$
|
—
|
|
|
$
|
6,495
|
|
|
$
|
4,572
|
|
|
$
|
11,067
|
|
|
$
|
(10,404
|
)
|
|
663
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
18,952
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,615
|
|
||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
85
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
7,541
|
|
|
—
|
|
|
7,541
|
|
|
(7,541
|
)
|
|
—
|
|
||||||
Other commodity
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||||
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
7,677
|
|
|
$
|
—
|
|
|
$
|
7,677
|
|
|
$
|
(7,541
|
)
|
|
136
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
178,821
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
178,957
|
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at
March 31, 2015
. At
March 31, 2015
, derivative assets and liabilities include
no
obligations to return cash collateral and the rights to reclaim cash collateral of
$7.5 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Dec. 31, 2014
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
14,326
|
|
|
$
|
4,732
|
|
|
$
|
19,058
|
|
|
$
|
(3,240
|
)
|
|
$
|
15,818
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
62,825
|
|
|
62,825
|
|
|
(11,402
|
)
|
|
51,423
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
381
|
|
|
—
|
|
|
381
|
|
|
(22
|
)
|
|
359
|
|
||||||
Total current derivative assets
|
$
|
—
|
|
|
$
|
14,707
|
|
|
$
|
67,557
|
|
|
$
|
82,264
|
|
|
$
|
(14,664
|
)
|
|
67,600
|
|
||
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
18,123
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
85,723
|
|
||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
(4,151
|
)
|
|
$
|
13,466
|
|
Total noncurrent derivative assets
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
(4,151
|
)
|
|
13,466
|
|
||
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
40,309
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
53,775
|
|
|
|
Dec. 31, 2014
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
7,974
|
|
|
—
|
|
|
7,974
|
|
|
(7,974
|
)
|
|
—
|
|
||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
11,402
|
|
|
11,402
|
|
|
(11,402
|
)
|
|
—
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
548
|
|
|
—
|
|
|
548
|
|
|
(21
|
)
|
|
527
|
|
||||||
Total current derivative liabilities
|
|
$
|
—
|
|
|
$
|
8,640
|
|
|
$
|
11,402
|
|
|
$
|
20,042
|
|
|
$
|
(19,397
|
)
|
|
645
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
20,987
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,632
|
|
||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
102
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
6,890
|
|
|
—
|
|
|
6,890
|
|
|
(6,033
|
)
|
|
857
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
7,027
|
|
|
$
|
—
|
|
|
$
|
7,027
|
|
|
$
|
(6,033
|
)
|
|
994
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
182,942
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
183,936
|
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31,
2014
. At Dec. 31,
2014
, derivative assets and liabilities include
no
obligations to return cash collateral and rights to reclaim cash collateral of
$6.6 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Three Months Ended March 31
|
||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
||||
Balance at Jan. 1
|
|
$
|
56,155
|
|
|
$
|
41,660
|
|
Purchases
|
|
5,792
|
|
|
1,056
|
|
||
Settlements
|
|
(19,931
|
)
|
|
(53,809
|
)
|
||
Net transactions recorded during the period:
|
|
|
|
|
|
|||
Gains recognized in earnings
(a)
|
|
60
|
|
|
999
|
|
||
(Losses) gains recognized as regulatory assets and liabilities
|
|
(24,647
|
)
|
|
34,311
|
|
||
Balance at March 31
|
|
$
|
17,429
|
|
|
$
|
24,217
|
|
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
|
|
March 31, 2015
|
|
Dec. 31, 2014
|
||||||||||||
(Thousands of Dollars)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Long-term debt, including current portion
|
|
$
|
11,756,869
|
|
|
$
|
13,619,322
|
|
|
$
|
11,757,360
|
|
|
$
|
13,360,236
|
|
9.
|
Other Income, Net
|
|
|
Three Months Ended March 31
|
||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
||||
Interest income
|
|
$
|
4,238
|
|
|
$
|
3,893
|
|
Other nonoperating income
|
|
968
|
|
|
1,116
|
|
||
Insurance policy expense
|
|
(2,045
|
)
|
|
(1,808
|
)
|
||
Other income, net
|
|
$
|
3,161
|
|
|
$
|
3,201
|
|
10.
|
Segment Information
|
•
|
Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity primarily in portions of Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
•
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
•
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
2,224,863
|
|
|
$
|
715,996
|
|
|
$
|
21,360
|
|
|
$
|
—
|
|
|
$
|
2,962,219
|
|
Intersegment revenues
|
|
330
|
|
|
676
|
|
|
—
|
|
|
(1,006
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,225,193
|
|
|
$
|
716,672
|
|
|
$
|
21,360
|
|
|
$
|
(1,006
|
)
|
|
$
|
2,962,219
|
|
Net income (loss)
|
|
$
|
81,021
|
|
(a)
|
$
|
83,676
|
|
|
$
|
(12,631
|
)
|
|
$
|
—
|
|
|
$
|
152,066
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
2,301,710
|
|
|
$
|
879,688
|
|
|
$
|
21,206
|
|
|
$
|
—
|
|
|
$
|
3,202,604
|
|
Intersegment revenues
|
|
353
|
|
|
3,252
|
|
|
—
|
|
|
(3,605
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,302,063
|
|
|
$
|
882,940
|
|
|
$
|
21,206
|
|
|
$
|
(3,605
|
)
|
|
$
|
3,202,604
|
|
Net income (loss)
|
|
$
|
185,433
|
|
|
$
|
77,336
|
|
|
$
|
(1,548
|
)
|
|
$
|
—
|
|
|
$
|
261,221
|
|
(a)
|
Includes a net of tax charge related to the Monticello LCM/EPU project. See Note 5.
|
11.
|
Earnings Per Share
|
•
|
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
•
|
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
|
|
Three Months Ended March 31, 2015
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
Net income
|
|
$
|
152,066
|
|
|
|
|
|
|
$
|
261,221
|
|
|
|
|
|
||||||
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available to common shareholders
|
|
152,066
|
|
|
506,983
|
|
|
$
|
0.30
|
|
|
261,221
|
|
|
499,523
|
|
|
$
|
0.52
|
|
||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time based equity awards
|
|
—
|
|
|
410
|
|
|
|
|
—
|
|
|
223
|
|
|
|
||||||
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available to common shareholders
|
|
$
|
152,066
|
|
|
507,393
|
|
|
$
|
0.30
|
|
|
$
|
261,221
|
|
|
499,746
|
|
|
$
|
0.52
|
|
12.
|
Benefit Plans and Other Postretirement Benefits
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
Service cost
|
|
$
|
24,828
|
|
|
$
|
22,086
|
|
|
$
|
529
|
|
|
$
|
864
|
|
Interest cost
|
|
37,131
|
|
|
39,155
|
|
|
6,324
|
|
|
8,507
|
|
||||
Expected return on plan assets
|
|
(53,473
|
)
|
|
(51,801
|
)
|
|
(6,650
|
)
|
|
(8,489
|
)
|
||||
Amortization of prior service credit
|
|
(451
|
)
|
|
(437
|
)
|
|
(2,672
|
)
|
|
(2,672
|
)
|
||||
Amortization of net loss
|
|
31,288
|
|
|
29,191
|
|
|
1,351
|
|
|
2,935
|
|
||||
Net periodic benefit cost (credit)
|
|
39,323
|
|
|
38,194
|
|
|
(1,118
|
)
|
|
1,145
|
|
||||
Costs not recognized due to the effects of regulation
|
|
(7,496
|
)
|
|
(7,052
|
)
|
|
—
|
|
|
—
|
|
||||
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
31,827
|
|
|
$
|
31,142
|
|
|
$
|
(1,118
|
)
|
|
$
|
1,145
|
|
13.
|
Other Comprehensive Income
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
Accumulated other comprehensive (loss) income at Jan. 1
|
|
$
|
(57,628
|
)
|
|
$
|
110
|
|
|
$
|
(50,621
|
)
|
|
$
|
(108,139
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(11
|
)
|
|
1
|
|
|
—
|
|
|
(10
|
)
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
585
|
|
|
—
|
|
|
876
|
|
|
1,461
|
|
||||
Net current period other comprehensive income
|
|
574
|
|
|
1
|
|
|
876
|
|
|
1,451
|
|
||||
Accumulated other comprehensive (loss) income at March 31
|
|
$
|
(57,054
|
)
|
|
$
|
111
|
|
|
$
|
(49,745
|
)
|
|
$
|
(106,688
|
)
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items |
|
Total
|
||||||||
Accumulated other comprehensive (loss) income at Jan. 1
|
|
$
|
(59,753
|
)
|
|
$
|
77
|
|
|
$
|
(46,599
|
)
|
|
$
|
(106,275
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(7
|
)
|
|
38
|
|
|
—
|
|
|
31
|
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
560
|
|
|
—
|
|
|
864
|
|
|
1,424
|
|
||||
Net current period other comprehensive income
|
|
553
|
|
|
38
|
|
|
864
|
|
|
1,455
|
|
||||
Accumulated other comprehensive (loss) income at March 31
|
|
$
|
(59,200
|
)
|
|
$
|
115
|
|
|
$
|
(45,735
|
)
|
|
$
|
(104,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Reclassified
from Accumulated
Other Comprehensive
Loss
|
|
||||||
(Thousands of Dollars)
|
|
Three Months Ended March 31, 2015
|
|
Three Months Ended March 31, 2014
|
|
||||
(Gains) losses on cash flow hedges:
|
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
941
|
|
(a)
|
$
|
946
|
|
(a)
|
Vehicle fuel derivatives
|
|
26
|
|
(b)
|
(28
|
)
|
(b)
|
||
Total, pre-tax
|
|
967
|
|
|
918
|
|
|
||
Tax benefit
|
|
(382
|
)
|
|
(358
|
)
|
|
||
Total, net of tax
|
|
585
|
|
|
560
|
|
|
||
Defined benefit pension and postretirement (gains) losses:
|
|
|
|
|
|
||||
Amortization of net loss
|
|
1,535
|
|
(c)
|
1,500
|
|
(c)
|
||
Prior service credit
|
|
(90
|
)
|
(c)
|
(86
|
)
|
(c)
|
||
Transition obligation
|
|
—
|
|
(c)
|
—
|
|
(c)
|
||
Total, pre-tax
|
|
1,445
|
|
|
1,414
|
|
|
||
Tax benefit
|
|
(569
|
)
|
|
(550
|
)
|
|
||
Total, net of tax
|
|
876
|
|
|
864
|
|
|
||
Total amounts reclassified, net of tax
|
|
$
|
1,461
|
|
|
$
|
1,424
|
|
|
|
|
|
|
|
|
(a)
|
Included in interest charges.
|
(b)
|
Included in O&M expenses.
|
(c)
|
Included in the computation of net periodic pension and postretirement benefit costs. See Note 12 for details regarding these benefit plans.
|
|
|
Three Months Ended March 31
|
||||||
Diluted Earnings (Loss) Per Share
|
|
2015
|
|
2014
|
||||
PSCo
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
NSP-Minnesota
|
|
0.16
|
|
|
0.21
|
|
||
NSP-Wisconsin
|
|
0.05
|
|
|
0.05
|
|
||
SPS
|
|
0.04
|
|
|
0.04
|
|
||
Equity earnings of unconsolidated subsidiaries
|
|
0.01
|
|
|
0.01
|
|
||
Regulated utility
|
|
0.48
|
|
|
0.55
|
|
||
Xcel Energy Inc. and other
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||
Ongoing diluted EPS
|
|
0.46
|
|
|
0.52
|
|
||
Loss on Monticello LCM/EPU project
|
|
(0.16
|
)
|
|
—
|
|
||
GAAP diluted EPS
|
|
$
|
0.30
|
|
|
$
|
0.52
|
|
Diluted Earnings (Loss) Per Share
|
|
Three Months Ended March 31
|
||
2014 GAAP and ongoing diluted EPS
|
|
$
|
0.52
|
|
|
|
|
||
Components of change — 2015 vs. 2014
|
|
|
||
Higher electric margins
|
|
0.05
|
|
|
Lower conservation and DSM program expenses (offset by lower revenues)
|
|
0.03
|
|
|
Higher depreciation and amortization
|
|
(0.03
|
)
|
|
Higher O&M expenses
|
|
(0.03
|
)
|
|
Higher ETR
|
|
(0.02
|
)
|
|
Lower AFUDC — equity
|
|
(0.02
|
)
|
|
Lower natural gas margins
|
|
(0.01
|
)
|
|
Higher taxes (other than income taxes)
|
|
(0.01
|
)
|
|
Higher interest charges
|
|
(0.01
|
)
|
|
Dilution from equity issued through the at-the-market program, direct stock purchase plan and benefit plans
|
|
(0.01
|
)
|
|
2015 ongoing diluted EPS
|
|
0.46
|
|
|
Loss on Monticello LCM/EPU project
|
|
(0.16
|
)
|
|
2015 GAAP diluted EPS
|
|
$
|
0.30
|
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
GAAP income (loss) by segment
|
|
|
|
|
||||
Regulated electric income
|
|
$
|
81.0
|
|
|
$
|
185.4
|
|
Regulated natural gas income
|
|
83.7
|
|
|
77.3
|
|
||
Other (loss) income
(a)
|
|
(2.2
|
)
|
|
11.4
|
|
||
Xcel Energy Inc. and other
(a)
|
|
(10.4
|
)
|
|
(12.9
|
)
|
||
Total net income
|
|
$
|
152.1
|
|
|
$
|
261.2
|
|
|
|
Three Months Ended March 31
|
||||||
Contributions to Diluted Earnings (Loss) Per Share
|
|
2015
|
|
2014
|
||||
GAAP earnings (loss) by segment
|
|
|
|
|
||||
Regulated electric
|
|
$
|
0.16
|
|
|
$
|
0.37
|
|
Regulated natural gas
|
|
0.16
|
|
|
0.16
|
|
||
Other
(a)
|
|
—
|
|
|
0.02
|
|
||
Xcel Energy Inc. and other
(a)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||
Total diluted EPS
|
|
$
|
0.30
|
|
|
$
|
0.52
|
|
(a)
|
Not a reportable segment. Included in all other segment results in Note 10 to the consolidated financial statements.
|
|
|
Three Months Ended March 31
|
|||||||
|
|
2015 vs.
Normal |
|
2014 vs.
Normal |
|
2015 vs.
2014 |
|||
HDD
|
|
(1.1
|
)%
|
|
14.1
|
%
|
|
(13.5
|
)%
|
|
|
Three Months Ended March 31
|
||||||||||
|
|
2015 vs.
Normal |
|
2014 vs.
Normal |
|
2015 vs.
2014 |
||||||
Retail electric
|
|
$
|
(0.001
|
)
|
|
$
|
0.031
|
|
|
$
|
(0.032
|
)
|
Firm natural gas
|
|
(0.004
|
)
|
|
0.018
|
|
|
(0.022
|
)
|
|||
Total
|
|
$
|
(0.005
|
)
|
|
$
|
0.049
|
|
|
$
|
(0.054
|
)
|
|
|
Three Months Ended March 31
|
|||||||||||||
|
|
Xcel Energy
|
|
SPS
|
|
NSP-Wisconsin
|
|
PSCo
|
|
NSP-Minnesota
|
|||||
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(4.9
|
)%
|
|
(3.1
|
)%
|
|
(7.7
|
)%
|
|
(3.3
|
)%
|
|
(6.3
|
)%
|
Electric commercial and industrial
|
|
—
|
|
|
1.9
|
|
|
1.5
|
|
|
0.4
|
|
|
(1.7
|
)
|
Total retail electric sales
|
|
(1.5
|
)
|
|
0.8
|
|
|
(1.6
|
)
|
|
(0.8
|
)
|
|
(3.1
|
)
|
Firm natural gas sales
|
|
(10.1
|
)
|
|
N/A
|
|
|
(9.3
|
)
|
|
(9.6
|
)
|
|
(11.1
|
)
|
|
|
Three Months Ended March 31
|
|||||||||||||
|
|
Xcel Energy
|
|
SPS
|
|
NSP-Wisconsin
|
|
PSCo
|
|
NSP-Minnesota
|
|||||
Weather-normalized
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(0.5
|
)%
|
|
2.0
|
%
|
|
(1.2
|
)%
|
|
(1.0
|
)%
|
|
(0.7
|
)%
|
Electric commercial and industrial
|
|
0.9
|
|
|
2.0
|
|
|
3.1
|
|
|
1.1
|
|
|
(0.4
|
)
|
Total retail electric sales
|
|
0.5
|
|
|
1.9
|
|
|
1.7
|
|
|
0.4
|
|
|
(0.5
|
)
|
Firm natural gas sales
|
|
2.9
|
|
|
N/A
|
|
|
6.5
|
|
|
2.0
|
|
|
3.9
|
|
(a)
|
Extreme weather variations and additional factors such as windchill and cloud cover may not be reflected in weather-normalized and actual growth estimates.
|
•
|
SPS’ commercial and industrial (C&I) growth was driven by continued expansion from oil and gas exploration and production in the Southeastern New Mexico, Permian Basin area. Residential growth reflects an increased number of customers as well as greater use per customer.
|
•
|
NSP-Wisconsin’s electric sales growth was largely due to strong sales to large C&I customers primarily in the oil, gas and sand mining industries. Residential decline was primarily attributable to lower use per customer.
|
•
|
PSCo’s C&I growth was primarily due to expansion in the health care and technology services industries. Residential decrease was primarily the result of weaker use per customer, partially offset by customer growth.
|
•
|
NSP-Minnesota’s C&I electric sales declined as a result of lower use for large customers (primarily due to a decline in usage by the service industry), partially offset by an increase in the number of customers in both the small and large classes. Residential decrease was due to less use per customer, partially offset by increasing customer growth.
|
•
|
Across all natural gas service territories, increased natural gas sales were fueled by both customer growth and higher use per customer. Low natural gas prices and continued economic recovery drove gains from both residential and C&I customers. In addition, NSP-Minnesota and NSP-Wisconsin experienced growth from customers converting from propane to natural gas and customers in the sand mining industry.
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Electric revenues
|
|
$
|
2,225
|
|
|
$
|
2,302
|
|
Electric fuel and purchased power
|
|
(950
|
)
|
|
(1,067
|
)
|
||
Electric margin
|
|
$
|
1,275
|
|
|
$
|
1,235
|
|
(Millions of Dollars)
|
|
Three Months
Ended March 31 2015 vs. 2014 |
||
Fuel and purchased power cost recovery
|
|
$
|
(110
|
)
|
Estimated impact of weather
|
|
(25
|
)
|
|
Conservation and DSM program revenues (offset by expenses)
|
|
(16
|
)
|
|
Trading
|
|
(8
|
)
|
|
Non-fuel riders
(a) (b)
|
|
34
|
|
|
Retail rate increases
(b) (c)
|
|
23
|
|
|
Earnings test refund
|
|
11
|
|
|
Transmission revenue
|
|
8
|
|
|
Other, net
|
|
6
|
|
|
Total decrease in electric revenues
|
|
$
|
(77
|
)
|
(Millions of Dollars)
|
|
Three Months
Ended March 31 2015 vs. 2014 |
||
Non-fuel riders
(a) (b)
|
|
$
|
34
|
|
Retail rate increases
(b) (c)
|
|
23
|
|
|
Earnings test refund
|
|
11
|
|
|
Transmission revenue, net of costs
|
|
7
|
|
|
NSP-Wisconsin fuel recovery
|
|
7
|
|
|
Estimated impact of weather
|
|
(25
|
)
|
|
Conservation and DSM program revenues (offset by expenses)
|
|
(16
|
)
|
|
Other, net
|
|
(1
|
)
|
|
Total increase in electric margin
|
|
$
|
40
|
|
(a)
|
Increase relates primarily to the new CACJA rider in Colorado ($24 million), effective Jan. 1, 2015, and TCR rider in Minnesota ($9 million).
|
(b)
|
Non-fuel rider amounts for the CACJA rider in Colorado (allowed for in the settlement) positively impacted revenues and more than offset the base rate decrease. See Note 5 to the consolidated financial statements.
|
(c)
|
Increase due to rate proceedings in Texas, Minnesota, New Mexico, Wisconsin and North Dakota and the interim rates associated with the pending South Dakota case, subject to and net of an estimated provision for refund. These increases were slightly offset by a decline in Colorado retail base rates which occurred as a result of the recent CPUC decision.
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Natural gas revenues
|
|
$
|
716
|
|
|
$
|
880
|
|
Cost of natural gas sold and transported
|
|
(472
|
)
|
|
(624
|
)
|
||
Natural gas margin
|
|
$
|
244
|
|
|
$
|
256
|
|
(Millions of Dollars)
|
|
Three Months
Ended March 31 2015 vs. 2014 |
||
Purchased natural gas adjustment clause recovery
|
|
$
|
(150
|
)
|
Estimated impact of weather
|
|
(17
|
)
|
|
Conservation and DSM program revenues (offset by expenses)
|
|
(7
|
)
|
|
Integrity rider (Colorado) and infrastructure rider (Minnesota), partially offset in expenses
|
|
7
|
|
|
Retail sales growth, excluding weather impact
|
|
4
|
|
|
Other, net
|
|
(1
|
)
|
|
Total decrease in natural gas revenues
|
|
$
|
(164
|
)
|
(Millions of Dollars)
|
|
Three Months
Ended March 31 2015 vs. 2014 |
||
Estimated impact of weather
|
|
$
|
(17
|
)
|
Conservation and DSM program revenues (offset by expenses)
|
|
(7
|
)
|
|
Integrity rider (Colorado) and infrastructure rider (Minnesota), partially offset in expenses
|
|
7
|
|
|
Retail sales growth, excluding weather impact
|
|
4
|
|
|
Other, net
|
|
1
|
|
|
Total decrease in natural gas margin
|
|
$
|
(12
|
)
|
(Millions of Dollars)
|
|
Three Months
Ended March 31 2015 vs. 2014 |
||
Plant generation costs
|
|
$
|
17
|
|
Nuclear plant operations
|
|
4
|
|
|
Employee benefits
|
|
4
|
|
|
Other, net
|
|
1
|
|
|
Total increase in O&M expenses
|
|
$
|
26
|
|
•
|
Adding 600 MW of wind by 2020 and an additional 1,200 MW by 2027, bringing total wind power on the NSP System to over 3,600 MW;
|
•
|
Adding 187 MW of large-scale solar energy by 2016 and an additional 1,700 MW of large-scale solar and 500 MW of customer-driven small-scale solar; bringing total solar power on the NSP System to approximately 2,400 MW;
|
•
|
Operating the Monticello and PI nuclear plants through their current licenses; and
|
•
|
Continuing to run Sherco Units 1 and 2 with gradually decreasing reliance through 2030.
|
•
|
Enter into an agreement for 100 MW of distributed solar with Geronimo Energy LLC;
|
•
|
Enter into an agreement with Calpine Corporation for a 345 MW expansion at its Mankato Energy Center; and
|
•
|
Construct a 215 MW Black Dog Unit 6 combustion turbine.
|
|
|
Futures / Forwards
|
|||||||||||||||||||||
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
1
|
|
|
$
|
5,340
|
|
|
$
|
8,551
|
|
|
$
|
1,047
|
|
|
$
|
829
|
|
|
$
|
15,767
|
|
NSP-Minnesota
|
|
2
|
|
|
1,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|||||
PSCo
|
|
1
|
|
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|||||
|
|
|
|
$
|
7,279
|
|
|
$
|
8,551
|
|
|
$
|
1,047
|
|
|
$
|
829
|
|
|
$
|
17,706
|
|
|
|
Options
|
|||||||||||||||||||||
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
2
|
|
|
$
|
366
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
366
|
|
|
|
Three Months Ended March 31
|
||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
|
$
|
21,811
|
|
|
$
|
30,514
|
|
Contracts realized or settled during the period
|
|
3,256
|
|
|
(6,585
|
)
|
||
Commodity trading contract additions and changes during period
|
|
(6,995
|
)
|
|
1,599
|
|
||
Fair value of commodity trading net contract assets outstanding at March 31
|
|
$
|
18,072
|
|
|
$
|
25,528
|
|
(Millions of Dollars)
|
|
Three Months Ended March 31
|
|
VaR Limit
|
|
Average
|
|
High
|
|
Low
|
||||||||||
2015
|
|
$
|
0.47
|
|
|
$
|
3.00
|
|
|
$
|
0.23
|
|
|
$
|
0.32
|
|
|
$
|
0.17
|
|
2014
|
|
0.80
|
|
|
3.00
|
|
|
0.77
|
|
|
1.69
|
|
|
0.06
|
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Cash provided by operating activities
|
|
$
|
985
|
|
|
$
|
593
|
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Cash used in investing activities
|
|
$
|
(738
|
)
|
|
$
|
(801
|
)
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Cash (used in) provided by financing activities
|
|
$
|
(194
|
)
|
|
$
|
233
|
|
•
|
In January 2015, contributions of $90.0 million were made across four of Xcel Energy’s pension plans;
|
•
|
In 2014, contributions of $130.6 million were made across four of Xcel Energy’s pension plans; and
|
•
|
For future years, we anticipate contributions will be made as necessary.
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
|
Cash
|
|
Liquidity
|
||||||||||
Xcel Energy Inc.
|
|
$
|
1,000.0
|
|
|
$
|
513.0
|
|
|
$
|
487.0
|
|
|
$
|
0.6
|
|
|
$
|
487.6
|
|
PSCo
|
|
700.0
|
|
|
170.5
|
|
|
529.5
|
|
|
1.0
|
|
|
530.5
|
|
|||||
NSP-Minnesota
|
|
500.0
|
|
|
83.4
|
|
|
416.6
|
|
|
0.6
|
|
|
417.2
|
|
|||||
SPS
|
|
400.0
|
|
|
180.0
|
|
|
220.0
|
|
|
0.4
|
|
|
220.4
|
|
|||||
NSP-Wisconsin
|
|
150.0
|
|
|
85.0
|
|
|
65.0
|
|
|
0.4
|
|
|
65.4
|
|
|||||
Total
|
|
$
|
2,750.0
|
|
|
$
|
1,031.9
|
|
|
$
|
1,718.1
|
|
|
$
|
3.0
|
|
|
$
|
1,721.1
|
|
(a)
|
These credit facilities expire in October 2019.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
•
|
$1 billion
for Xcel Energy Inc.;
|
•
|
$700 million
for PSCo;
|
•
|
$500 million
for NSP-Minnesota;
|
•
|
$400 million
for SPS; and
|
•
|
$150 million
for NSP-Wisconsin.
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended March 31, 2015
|
|
Twelve Months Ended Dec. 31, 2014
|
||||
Borrowing limit
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
Amount outstanding at period end
|
|
969
|
|
|
1,020
|
|
||
Average amount outstanding
|
|
1,076
|
|
|
841
|
|
||
Maximum amount outstanding
|
|
1,360
|
|
|
1,200
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
0.46
|
%
|
|
0.33
|
%
|
||
Weighted average interest rate at period end
|
|
0.55
|
|
|
0.56
|
|
•
|
Xcel Energy Inc. plans to issue approximately $500 million of senior unsecured bonds;
|
•
|
PSCo plans to issue approximately $250 million of first mortgage bonds;
|
•
|
NSP-Minnesota plans to issue approximately $600 million of first mortgage bonds;
|
•
|
SPS plans to issue approximately $250 million of first mortgage bonds; and
|
•
|
NSP-Wisconsin plans to issue approximately $100 million of first mortgage bonds.
|
•
|
Constructive outcomes in all rate case and regulatory proceedings.
|
•
|
Normal weather patterns are experienced for the remainder of the year.
|
•
|
Weather-normalized retail electric utility sales are projected to increase approximately 1.0 percent.
|
•
|
Weather-normalized retail firm natural gas sales are projected to increase 0 percent to 1 percent.
|
•
|
Capital rider revenue is projected to increase by $155 million to $165 million over 2014 levels.
|
•
|
The change in O&M expenses is projected to be within a range of 0 percent to 2 percent from 2014 levels.
|
•
|
Depreciation expense is projected to increase $130 million to $150 million over 2014 levels.
|
•
|
Property taxes are projected to increase approximately $60 million to $70 million over 2014 levels.
|
•
|
Interest expense (net of AFUDC — debt) is projected to increase $40 million to $50 million over 2014 levels.
|
•
|
AFUDC — equity is projected to decline approximately $30 million to $40 million from 2014 levels.
|
•
|
The ETR is projected to be approximately 34 percent to 36 percent.
|
•
|
Average common stock and equivalents are projected to be approximately 508 million shares.
|
•
|
Deliver long-term annual EPS growth of 4 percent to 6 percent, based on weather-normalized, ongoing 2014 EPS of $2.00;
|
•
|
Deliver annual dividend increases of 5 percent to 7 percent;
|
•
|
Target a dividend payout ratio of 60 percent to 70 percent; and
|
•
|
Maintain senior unsecured debt credit ratings in the BBB+ to A range.
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
Jan. 1, 2015 — Jan. 31, 2015
|
|
12,051
|
|
|
$
|
37.85
|
|
|
—
|
|
|
—
|
|
Feb. 1, 2015 — Feb. 28, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
March 1, 2015 — March 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
12,051
|
|
|
|
|
—
|
|
|
—
|
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 17, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)).
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
Principal Executive Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
XCEL ENERGY INC.
|
|
|
|
May 1, 2015
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
|
Jeffrey S. Savage
|
|
|
Senior Vice President, Controller
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ TERESA S. MADDEN
|
|
|
Teresa S. Madden
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Susie Coulter AGE | 59 INDEPENDENT DIRECTOR SINCE | 2020 COMMITTEE | ESGC (Chair); NBGC | |||
Nigel Travis Chairperson of the Board AGE | 75 INDEPENDENT DIRECTOR SINCE | 2019 COMMITTEE | EC (Chair) | |||
Kerrii B. Anderson AGE | 67 INDEPENDENT DIRECTOR SINCE | 2018 COMMITTEES | AFC (Chair); NBGC; EC | |||
Kenneth B. Robinson AGE | 70 INDEPENDENT DIRECTOR SINCE | 2021 COMMITTEES | AFC; ESGC | |||
James A. Goldman AGE | 66 INDEPENDENT DIRECTOR SINCE | 2020 COMMITTEES | NBGC (Chair); CHCC; EC | |||
Helen Vaid AGE | 53 INDEPENDENT DIRECTOR SINCE | 2023 COMMITTEE | CHCC | |||
Helen E. McCluskey AGE | 70 INDEPENDENT DIRECTOR SINCE | 2019 COMMITTEES | CHCC (Chair); AFC; EC | |||
Fran Horowitz Chief Executive Officer AGE | 61 NOT INDEPENDENT DIRECTOR SINCE | 2017 COMMITTEE | EC | |||
Arturo Nuñez AGE | 58 INDEPENDENT DIRECTOR SINCE | 2023 COMMITTEES | AFC; ESGC | |||
Andrew Clarke AGE | 52 INDEPENDENT DIRECTOR SINCE | 2024 COMMITTEE | CHCC |
Name and Principal Position |
Fiscal
Year |
Salary ($)
|
Bonus ($)
|
Stock Awards ($)
|
Non-Equity Incentive Plan Compensation ($)
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings ($)
|
All Other Compensation ($)
|
Total ($)
|
||||||||||||||||||
Fran Horowitz
|
2024 | 1,392,308 | — | 10,344,160 | 5,264,000 | — | 35,842 | 17,036,310 | ||||||||||||||||||
Chief Executive Officer
|
2023 | 1,401,923 | — | 8,872,572 | 4,725,000 | — | 35,859 | 15,035,354 | ||||||||||||||||||
2022 | 1,340,385 | — | 8,223,426 | 1,438,763 | 2,618 | 28,965 | 11,034,157 | |||||||||||||||||||
Scott D. Lipesky
|
2024 | 821,154 | — | 2,708,072 | 1,706,100 | — | 21,454 | 5,256,780 | ||||||||||||||||||
Executive Vice President,
Chief Operating Officer (and former Chief Financial Officer)
|
2023 | 823,077 | — | 2,150,921 | 1,704,528 | — | 20,521 | 4,699,047 | ||||||||||||||||||
2022 | 770,192 | — | 1,869,023 | 471,975 | 2,035 | 18,391 | 3,131,616 | |||||||||||||||||||
Robert J. Ball | 2024 | 417,308 | — | 541,666 | 339,930 | — | 20,208 | 1,319,112 | ||||||||||||||||||
Senior Vice President,
Chief Financial Officer |
||||||||||||||||||||||||||
Samir Desai
|
2024 | 721,154 | — | 1,895,571 | 1,363,000 | — | 77,876 | 4,057,601 | ||||||||||||||||||
Executive Vice President,
Chief Digital and Technology Officer
|
2023 | 696,154 | — | 2,150,921 | 1,400,000 | — | 100,047 | 4,347,122 | ||||||||||||||||||
2022 | 670,192 | 1,441,788 | 411,075 | — | 54,687 | 2,577,742 | ||||||||||||||||||||
Gregory J. Henchel
|
2024 | 648,462 | — | 974,947 | 916,500 | — | 6,646 | 2,546,555 | ||||||||||||||||||
Executive Vice President,
General Counsel and Corporate Secretary
|
2023 | 659,808 | — | 752,862 | 960,000 | — | 6,820 | 2,379,490 | ||||||||||||||||||
2022 | 612,115 | — | 694,247 | 280,901 | — | 6,447 | 1,593,710 | |||||||||||||||||||
Jay Rust
|
2024 | 542,308 | — | 812,500 | 775,500 | — | 16,933 | 2,147,241 | ||||||||||||||||||
Executive Vice President,
Head of Human Resources |
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Horowitz Fran | - | 738,537 | 0 |
Horowitz Fran | - | 525,520 | 0 |
Scott Kristin A. | - | 148,485 | 0 |
Lipesky Scott D. | - | 106,455 | 0 |
Lipesky Scott D. | - | 96,918 | 0 |
HENCHEL GREGORY J | - | 59,077 | 0 |
Desai Samir | - | 54,804 | 0 |
ANDERSON KERRII B | - | 42,670 | 0 |
BURMAN TERRY LEE | - | 35,686 | 0 |
HENCHEL GREGORY J | - | 26,338 | 0 |
TRAVIS NIGEL | - | 19,855 | 0 |
Desai Samir | - | 13,385 | 0 |
Robinson Kenneth B. | - | 7,272 | 0 |
Ball Robert J. | - | 6,934 | 0 |
Rust Jay | - | 6,568 | 0 |
Coulter Suzanne M | - | 6,405 | 0 |