These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
|
41-0448030
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
414 Nicollet Mall
|
|
|
Minneapolis, Minnesota
|
|
55401
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
(Do not check if smaller reporting company)
|
|
|
Class
|
|
Outstanding at July 27, 2015
|
Common Stock, $2.50 par value
|
|
507,211,342 shares
|
|
PART I
|
FINANCIAL INFORMATION
|
|
||
Item 1 —
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
Item 2 —
|
|
|||
Item 3 —
|
|
|||
Item 4 —
|
|
|||
|
|
|
||
PART II
|
OTHER INFORMATION
|
|
||
Item 1 —
|
|
|||
Item 1A —
|
|
|||
Item 2 —
|
|
|||
Item 4 —
|
|
|||
Item 5 —
|
|
|||
Item 6 —
|
|
|||
|
|
|
||
|
||||
|
|
|
||
|
Certifications Pursuant to Section 302
|
1
|
|
|
|
Certifications Pursuant to Section 906
|
1
|
|
|
|
Statement Pursuant to Private Litigation
|
1
|
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(
amounts in thousands, except per share data)
|
|||||||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Operating revenues
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
2,213,460
|
|
|
$
|
2,297,638
|
|
|
$
|
4,438,323
|
|
|
$
|
4,599,348
|
|
Natural gas
|
284,131
|
|
|
369,127
|
|
|
1,000,127
|
|
|
1,248,815
|
|
||||
Other
|
17,543
|
|
|
18,331
|
|
|
38,903
|
|
|
39,537
|
|
||||
Total operating revenues
|
2,515,134
|
|
|
2,685,096
|
|
|
5,477,353
|
|
|
5,887,700
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
||||||||
Electric fuel and purchased power
|
904,705
|
|
|
1,041,322
|
|
|
1,854,837
|
|
|
2,108,643
|
|
||||
Cost of natural gas sold and transported
|
126,667
|
|
|
210,901
|
|
|
599,038
|
|
|
834,729
|
|
||||
Cost of sales — other
|
8,164
|
|
|
7,642
|
|
|
18,213
|
|
|
16,771
|
|
||||
Operating and maintenance expenses
|
594,279
|
|
|
585,604
|
|
|
1,180,109
|
|
|
1,145,747
|
|
||||
Conservation and demand side management program expenses
|
54,141
|
|
|
70,834
|
|
|
107,946
|
|
|
148,380
|
|
||||
Depreciation and amortization
|
274,602
|
|
|
255,307
|
|
|
547,700
|
|
|
501,250
|
|
||||
Taxes (other than income taxes)
|
129,731
|
|
|
116,278
|
|
|
266,357
|
|
|
240,980
|
|
||||
Loss on Monticello life cycle management/extended power uprate project
|
—
|
|
|
—
|
|
|
129,463
|
|
|
—
|
|
||||
Total operating expenses
|
2,092,289
|
|
|
2,287,888
|
|
|
4,703,663
|
|
|
4,996,500
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income
|
422,845
|
|
|
397,208
|
|
|
773,690
|
|
|
891,200
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income, net
|
961
|
|
|
82
|
|
|
4,122
|
|
|
3,283
|
|
||||
Equity earnings of unconsolidated subsidiaries
|
8,422
|
|
|
7,811
|
|
|
16,198
|
|
|
15,249
|
|
||||
Allowance for funds used during construction — equity
|
12,641
|
|
|
23,608
|
|
|
25,301
|
|
|
45,515
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest charges and financing costs
|
|
|
|
|
|
|
|
||||||||
Interest charges — includes other financing costs of $5,861,
$5,614, $11,559 and $11,406, respectively
|
144,222
|
|
|
139,400
|
|
|
289,162
|
|
|
278,494
|
|
||||
Allowance for funds used during construction — debt
|
(6,165
|
)
|
|
(10,113
|
)
|
|
(12,309
|
)
|
|
(19,661
|
)
|
||||
Total interest charges and financing costs
|
138,057
|
|
|
129,287
|
|
|
276,853
|
|
|
258,833
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
306,812
|
|
|
299,422
|
|
|
542,458
|
|
|
696,414
|
|
||||
Income taxes
|
109,881
|
|
|
104,258
|
|
|
193,461
|
|
|
240,029
|
|
||||
Net income
|
$
|
196,931
|
|
|
$
|
195,164
|
|
|
$
|
348,997
|
|
|
$
|
456,385
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
507,707
|
|
|
503,272
|
|
|
507,359
|
|
|
501,408
|
|
||||
Diluted
|
508,074
|
|
|
503,456
|
|
|
507,747
|
|
|
501,612
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per average common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.91
|
|
Diluted
|
0.39
|
|
|
0.39
|
|
|
0.69
|
|
|
0.91
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per common share
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
$
|
0.64
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
||||||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(amounts in thousands)
|
|||||||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Net income
|
$
|
196,931
|
|
|
$
|
195,164
|
|
|
$
|
348,997
|
|
|
$
|
456,385
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Pension and retiree medical benefits:
|
|
|
|
|
|
|
|
||||||||
Amortization of losses included in net periodic benefit cost,
net of tax of $561, $550, $1,130 and $1,099, respectively
|
883
|
|
|
864
|
|
|
1,759
|
|
|
1,728
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Net fair value increase, net of tax of $11, $9, $4 and $6, respectively
|
18
|
|
|
16
|
|
|
7
|
|
|
8
|
|
||||
Reclassification of losses to net income, net of tax of
$382, $365, $764 and $722, respectively
|
600
|
|
|
574
|
|
|
1,185
|
|
|
1,135
|
|
||||
|
618
|
|
|
590
|
|
|
1,192
|
|
|
1,143
|
|
||||
Marketable securities:
|
|
|
|
|
|
|
|
|
|||||||
Net fair value increase, net of tax of $1, $0, $1 and $24, respectively
|
1
|
|
|
—
|
|
|
2
|
|
|
38
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income
|
1,502
|
|
|
1,454
|
|
|
2,953
|
|
|
2,909
|
|
||||
Comprehensive income
|
$
|
198,433
|
|
|
$
|
196,618
|
|
|
$
|
351,950
|
|
|
$
|
459,294
|
|
|
|
|
|
|
|
|
|
||||||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(amounts in thousands)
|
|||||||
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
348,997
|
|
|
$
|
456,385
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
556,420
|
|
|
509,914
|
|
||
Conservation and demand side management program amortization
|
2,901
|
|
|
3,131
|
|
||
Nuclear fuel amortization
|
49,454
|
|
|
60,466
|
|
||
Deferred income taxes
|
191,164
|
|
|
236,479
|
|
||
Amortization of investment tax credits
|
(2,768
|
)
|
|
(2,886
|
)
|
||
Allowance for equity funds used during construction
|
(25,301
|
)
|
|
(45,515
|
)
|
||
Equity earnings of unconsolidated subsidiaries
|
(16,198
|
)
|
|
(15,249
|
)
|
||
Dividends from unconsolidated subsidiaries
|
19,754
|
|
|
18,114
|
|
||
Share-based compensation expense
|
21,420
|
|
|
10,990
|
|
||
Loss on Monticello life cycle management/extended power uprate project
|
129,463
|
|
|
—
|
|
||
Net realized and unrealized hedging and derivative transactions
|
13,450
|
|
|
(2,403
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
150,283
|
|
|
1,406
|
|
||
Accrued unbilled revenues
|
145,781
|
|
|
77,557
|
|
||
Inventories
|
64,561
|
|
|
75,268
|
|
||
Other current assets
|
69,080
|
|
|
(32,157
|
)
|
||
Accounts payable
|
(132,032
|
)
|
|
(147,734
|
)
|
||
Net regulatory assets and liabilities
|
129,595
|
|
|
63,675
|
|
||
Other current liabilities
|
(92,108
|
)
|
|
(129,981
|
)
|
||
Pension and other employee benefit obligations
|
(78,681
|
)
|
|
(115,455
|
)
|
||
Change in other noncurrent assets
|
684
|
|
|
47,855
|
|
||
Change in other noncurrent liabilities
|
(36,874
|
)
|
|
(30,349
|
)
|
||
Net cash provided by operating activities
|
1,509,045
|
|
|
1,039,511
|
|
||
|
|
|
|
||||
Investing activities
|
|
|
|
||||
Utility capital/construction expenditures
|
(1,477,959
|
)
|
|
(1,575,748
|
)
|
||
Proceeds from insurance recoveries
|
27,237
|
|
|
6,000
|
|
||
Allowance for equity funds used during construction
|
25,301
|
|
|
45,515
|
|
||
Purchases of investments in external decommissioning fund
|
(640,100
|
)
|
|
(404,780
|
)
|
||
Proceeds from the sale of investments in external decommissioning fund
|
636,669
|
|
|
401,488
|
|
||
Investment in WYCO Development LLC
|
(764
|
)
|
|
(2,132
|
)
|
||
Other, net
|
(1,407
|
)
|
|
(1,568
|
)
|
||
Net cash used in investing activities
|
(1,431,023
|
)
|
|
(1,531,225
|
)
|
||
|
|
|
|
||||
Financing activities
|
|
|
|
||||
(Repayments of) proceeds from short-term borrowings, net
|
(568,500
|
)
|
|
18,800
|
|
||
Proceeds from issuance of long-term debt
|
841,534
|
|
|
838,582
|
|
||
Repayments of long-term debt
|
(454
|
)
|
|
(275,484
|
)
|
||
Proceeds from issuance of common stock
|
3,409
|
|
|
176,573
|
|
||
Dividends paid
|
(298,022
|
)
|
|
(274,361
|
)
|
||
Net cash (used in) provided by financing activities
|
(22,033
|
)
|
|
484,110
|
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
55,989
|
|
|
(7,604
|
)
|
||
Cash and cash equivalents at beginning of period
|
79,608
|
|
|
107,144
|
|
||
Cash and cash equivalents at end of period
|
$
|
135,597
|
|
|
$
|
99,540
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest (net of amounts capitalized)
|
$
|
(266,840
|
)
|
|
$
|
(251,461
|
)
|
Cash received (paid) for income taxes, net
|
58,598
|
|
|
(4,704
|
)
|
||
|
|
|
|
||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
||||
Property, plant and equipment additions in accounts payable
|
$
|
206,540
|
|
|
$
|
305,447
|
|
Issuance of common stock for reinvested dividends and 401(k) plans
|
30,498
|
|
|
29,272
|
|
||
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(amounts in thousands, except share and per share data)
|
|||||||
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
135,597
|
|
|
$
|
79,608
|
|
Accounts receivable, net
|
676,223
|
|
|
826,506
|
|
||
Accrued unbilled revenues
|
582,711
|
|
|
728,492
|
|
||
Inventories
|
532,703
|
|
|
597,183
|
|
||
Regulatory assets
|
364,746
|
|
|
444,058
|
|
||
Derivative instruments
|
63,603
|
|
|
85,723
|
|
||
Deferred income taxes
|
429,860
|
|
|
246,210
|
|
||
Prepaid taxes
|
121,705
|
|
|
185,488
|
|
||
Prepayments and other
|
141,774
|
|
|
171,112
|
|
||
Total current assets
|
3,048,922
|
|
|
3,364,380
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
29,350,364
|
|
|
28,756,916
|
|
||
|
|
|
|
||||
Other assets
|
|
|
|
||||
Nuclear decommissioning fund and other investments
|
1,880,153
|
|
|
1,832,640
|
|
||
Regulatory assets
|
2,759,892
|
|
|
2,774,216
|
|
||
Derivative instruments
|
53,306
|
|
|
53,775
|
|
||
Other
|
176,172
|
|
|
175,957
|
|
||
Total other assets
|
4,869,523
|
|
|
4,836,588
|
|
||
Total assets
|
$
|
37,268,809
|
|
|
$
|
36,957,884
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
707,356
|
|
|
$
|
257,726
|
|
Short-term debt
|
451,000
|
|
|
1,019,500
|
|
||
Accounts payable
|
830,278
|
|
|
1,173,006
|
|
||
Regulatory liabilities
|
418,618
|
|
|
410,729
|
|
||
Taxes accrued
|
280,838
|
|
|
396,615
|
|
||
Accrued interest
|
160,146
|
|
|
158,536
|
|
||
Dividends payable
|
162,224
|
|
|
151,720
|
|
||
Derivative instruments
|
26,845
|
|
|
21,632
|
|
||
Other
|
499,946
|
|
|
475,119
|
|
||
Total current liabilities
|
3,537,251
|
|
|
4,064,583
|
|
||
|
|
|
|
||||
Deferred credits and other liabilities
|
|
|
|
||||
Deferred income taxes
|
6,249,511
|
|
|
5,852,988
|
|
||
Deferred investment tax credits
|
70,928
|
|
|
73,696
|
|
||
Regulatory liabilities
|
1,176,806
|
|
|
1,163,429
|
|
||
Asset retirement obligations
|
2,517,668
|
|
|
2,446,631
|
|
||
Derivative instruments
|
171,691
|
|
|
183,936
|
|
||
Customer advances
|
241,546
|
|
|
256,945
|
|
||
Pension and employee benefit obligations
|
858,450
|
|
|
936,907
|
|
||
Other
|
279,766
|
|
|
264,653
|
|
||
Total deferred credits and other liabilities
|
11,566,366
|
|
|
11,179,185
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
Capitalization
|
|
|
|
||||
Long-term debt
|
11,896,126
|
|
|
11,499,634
|
|
||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 506,959,395 and
505,733,267 shares outstanding at June 30, 2015 and Dec. 31, 2014, respectively
|
1,267,398
|
|
|
1,264,333
|
|
||
Additional paid in capital
|
5,863,209
|
|
|
5,837,330
|
|
||
Retained earnings
|
3,243,645
|
|
|
3,220,958
|
|
||
Accumulated other comprehensive loss
|
(105,186
|
)
|
|
(108,139
|
)
|
||
Total common stockholders’ equity
|
10,269,066
|
|
|
10,214,482
|
|
||
Total liabilities and equity
|
$
|
37,268,809
|
|
|
$
|
36,957,884
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (UNAUDITED)
(amounts in thousands)
|
||||||||||||||||||||||
|
Common Stock Issued
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Common Stockholders’ Equity |
|||||||||||||||
|
Shares
|
|
Par Value
|
|
Additional Paid In Capital
|
|
|
|
||||||||||||||
Three Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at March 31, 2014
|
501,152
|
|
|
$
|
1,252,879
|
|
|
$
|
5,681,150
|
|
|
$
|
2,918,215
|
|
|
$
|
(104,820
|
)
|
|
$
|
9,747,424
|
|
Net income
|
|
|
|
|
|
|
|
|
|
195,164
|
|
|
|
|
|
195,164
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,454
|
|
|
1,454
|
|
|||||
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(151,973
|
)
|
|
|
|
|
(151,973
|
)
|
|||||
Issuances of common stock
|
3,954
|
|
|
9,885
|
|
|
111,053
|
|
|
|
|
|
|
|
|
120,938
|
|
|||||
Share-based compensation
|
|
|
|
|
|
|
7,765
|
|
|
|
|
|
|
|
|
7,765
|
|
|||||
Balance at June 30, 2014
|
505,106
|
|
|
$
|
1,262,764
|
|
|
$
|
5,799,968
|
|
|
$
|
2,961,406
|
|
|
$
|
(103,366
|
)
|
|
$
|
9,920,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2015
|
506,664
|
|
|
$
|
1,266,659
|
|
|
$
|
5,844,995
|
|
|
$
|
3,209,904
|
|
|
$
|
(106,688
|
)
|
|
$
|
10,214,870
|
|
Net income
|
|
|
|
|
|
|
|
|
|
196,931
|
|
|
|
|
|
196,931
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,502
|
|
|
1,502
|
|
|||||
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(163,190
|
)
|
|
|
|
|
(163,190
|
)
|
|||||
Issuances of common stock
|
295
|
|
|
739
|
|
|
9,316
|
|
|
|
|
|
|
|
|
10,055
|
|
|||||
Share-based compensation
|
|
|
|
|
|
|
8,898
|
|
|
|
|
|
|
|
|
8,898
|
|
|||||
Balance at June 30, 2015
|
506,959
|
|
|
$
|
1,267,398
|
|
|
$
|
5,863,209
|
|
|
$
|
3,243,645
|
|
|
$
|
(105,186
|
)
|
|
$
|
10,269,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (UNAUDITED) (Continued)
(amounts in thousands)
|
||||||||||||||||||||||
|
Common Stock Issued
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Common Stockholders’ Equity |
|||||||||||||||
|
Shares
|
|
Par Value
|
|
Additional Paid In Capital
|
|
|
|
||||||||||||||
Six Months Ended June 30, 2015 and 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at Dec. 31, 2013
|
497,972
|
|
|
$
|
1,244,929
|
|
|
$
|
5,619,313
|
|
|
$
|
2,807,983
|
|
|
$
|
(106,275
|
)
|
|
$
|
9,565,950
|
|
Net income
|
|
|
|
|
|
|
456,385
|
|
|
|
|
456,385
|
|
|||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
2,909
|
|
|
2,909
|
|
|||||||||
Dividends declared on common stock
|
|
|
|
|
|
|
(302,962
|
)
|
|
|
|
(302,962
|
)
|
|||||||||
Issuances of common stock
|
7,134
|
|
|
17,835
|
|
|
166,825
|
|
|
|
|
|
|
184,660
|
|
|||||||
Share-based compensation
|
|
|
|
|
13,830
|
|
|
|
|
|
|
13,830
|
|
|||||||||
Balance at June 30, 2014
|
505,106
|
|
|
$
|
1,262,764
|
|
|
$
|
5,799,968
|
|
|
$
|
2,961,406
|
|
|
$
|
(103,366
|
)
|
|
$
|
9,920,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at Dec. 31, 2014
|
505,733
|
|
|
$
|
1,264,333
|
|
|
$
|
5,837,330
|
|
|
$
|
3,220,958
|
|
|
$
|
(108,139
|
)
|
|
$
|
10,214,482
|
|
Net income
|
|
|
|
|
|
|
348,997
|
|
|
|
|
348,997
|
|
|||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
2,953
|
|
|
2,953
|
|
|||||||||
Dividends declared on common stock
|
|
|
|
|
|
|
(326,310
|
)
|
|
|
|
(326,310
|
)
|
|||||||||
Issuances of common stock
|
1,226
|
|
|
3,065
|
|
|
10,209
|
|
|
|
|
|
|
13,274
|
|
|||||||
Share-based compensation
|
|
|
|
|
15,670
|
|
|
|
|
|
|
15,670
|
|
|||||||||
Balance at June 30, 2015
|
506,959
|
|
|
$
|
1,267,398
|
|
|
$
|
5,863,209
|
|
|
$
|
3,243,645
|
|
|
$
|
(105,186
|
)
|
|
$
|
10,269,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
See Notes to Consolidated Financial Statements
|
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
Accounts receivable, net
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
726,732
|
|
|
$
|
884,225
|
|
Less allowance for bad debts
|
|
(50,509
|
)
|
|
(57,719
|
)
|
||
|
|
$
|
676,223
|
|
|
$
|
826,506
|
|
(Thousands of Dollars)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
Inventories
|
|
|
|
|
||||
Materials and supplies
|
|
$
|
256,000
|
|
|
$
|
244,099
|
|
Fuel
|
|
203,177
|
|
|
183,249
|
|
||
Natural gas
|
|
73,526
|
|
|
169,835
|
|
||
|
|
$
|
532,703
|
|
|
$
|
597,183
|
|
(Thousands of Dollars)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
Property, plant and equipment, net
|
|
|
|
|
||||
Electric plant
|
|
$
|
33,996,892
|
|
|
$
|
33,203,139
|
|
Natural gas plant
|
|
4,726,068
|
|
|
4,643,452
|
|
||
Common and other property
|
|
1,623,828
|
|
|
1,611,486
|
|
||
Plant to be retired
(a)
|
|
55,397
|
|
|
71,534
|
|
||
Construction work in progress
|
|
2,092,391
|
|
|
2,005,531
|
|
||
Total property, plant and equipment
|
|
42,494,576
|
|
|
41,535,142
|
|
||
Less accumulated depreciation
|
|
(13,543,351
|
)
|
|
(13,168,418
|
)
|
||
Nuclear fuel
|
|
2,405,823
|
|
|
2,347,422
|
|
||
Less accumulated amortization
|
|
(2,006,684
|
)
|
|
(1,957,230
|
)
|
||
|
|
$
|
29,350,364
|
|
|
$
|
28,756,916
|
|
(a)
|
PSCo has received approval for early retirement of Cherokee Unit 3 and Valmont Unit 5 between 2015 and 2017. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
|
Year
|
Colorado
|
|
2009
|
Minnesota
|
|
2009
|
Texas
|
|
2009
|
Wisconsin
|
|
2010
|
(Millions of Dollars)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
Unrecognized tax benefit — Permanent tax positions
|
|
$
|
16.4
|
|
|
$
|
16.2
|
|
Unrecognized tax benefit — Temporary tax positions
|
|
56.9
|
|
|
50.3
|
|
||
Total unrecognized tax benefit
|
|
$
|
73.3
|
|
|
$
|
66.5
|
|
(Millions of Dollars)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
NOL and tax credit carryforwards
|
|
$
|
(35.2
|
)
|
|
$
|
(28.5
|
)
|
5.
|
Rate Matters
|
2014 Rate Request (Millions of Dollars)
|
|
NSP-Minnesota
|
|
MPUC May Decision
|
||||
NSP-Minnesota’s filed rate request
|
|
$
|
192.7
|
|
|
$
|
192.7
|
|
Sales forecast (with true-up to 12 months of actual weather-normalized sales)
|
|
(38.5
|
)
|
|
(37.5
|
)
|
||
ROE
|
|
—
|
|
|
(31.9
|
)
|
||
Monticello EPU cost recovery
|
|
(12.2
|
)
|
|
(37.6
|
)
|
||
Property taxes (with true-up to actual 2014 accruals)
|
|
(13.2
|
)
|
|
(13.2
|
)
|
||
Prairie Island EPU cost recovery
|
|
(5.1
|
)
|
|
(5.0
|
)
|
||
Health care, pension and other benefits
|
|
(1.9
|
)
|
|
(3.1
|
)
|
||
Other, net
|
|
(6.5
|
)
|
|
(5.5
|
)
|
||
Total 2014
|
|
$
|
115.3
|
|
|
$
|
58.9
|
|
2015 Rate Request (Millions of Dollars)
|
|
NSP-Minnesota
|
|
MPUC May Decision
|
||||
NSP-Minnesota’s filed rate request
|
|
$
|
98.5
|
|
|
$
|
98.5
|
|
Monticello EPU cost recovery
|
|
11.7
|
|
|
35.4
|
|
||
Depreciation / Retirements
|
|
—
|
|
|
(0.5
|
)
|
||
Property taxes
|
|
(3.3
|
)
|
|
(3.3
|
)
|
||
Production tax credits to be included in base rates
|
|
(11.1
|
)
|
|
(11.1
|
)
|
||
U.S. Department of Energy (DOE) settlement proceeds
|
|
10.1
|
|
|
10.1
|
|
||
Emission chemicals
|
|
(1.6
|
)
|
|
(1.6
|
)
|
||
Other, net
|
|
1.7
|
|
|
(2.3
|
)
|
||
Total 2015 step increase - prior to Monticello Life Cycle Management (LCM)/EPU cost
disallowance |
|
$
|
106.0
|
|
|
$
|
125.2
|
|
|
|
|
|
|
||||
Total for 2014 and 2015 step increase - prior to Monticello LCM/EPU cost disallowance
|
|
$
|
221.3
|
|
|
$
|
184.1
|
|
Monticello LCM/EPU cost disallowance
|
|
—
|
|
|
(18.0
|
)
|
||
Total for 2014 and 2015 step increase - including Monticello LCM/EPU cost disallowance
|
|
$
|
221.3
|
|
|
$
|
166.1
|
|
(Millions of Dollars)
|
|
MPUC July Decision
|
||
2015 annual rate increase - based on MPUC May order
|
|
$
|
166.1
|
|
Reconsideration/clarification adjustments:
|
|
|
||
2015 Monticello EPU used-and-useful adjustment
|
|
(13.8
|
)
|
|
2014 property tax final true-up
|
|
(3.1
|
)
|
|
Other, net
|
|
0.2
|
|
|
Total 2015 annual rate increase
|
|
$
|
149.4
|
|
Impact of interim rate effective March 3, 2015
|
|
(3.6
|
)
|
|
Estimated 2015 revenue impact
|
|
$
|
145.8
|
|
•
|
Staff and Intervenor Direct Testimony — Oct. 1, 2015;
|
•
|
Rebuttal Testimony — Oct. 19, 2015;
|
•
|
Sur-Rebuttal Testimony — Oct. 27, 2015;
|
•
|
Technical Hearing — Oct. 29, 2015;
|
•
|
Initial Brief — Nov. 12, 2015;
|
•
|
Reply Brief — Nov. 19, 2015; and
|
•
|
A PSCW decision is anticipated in December 2015.
|
(Millions of Dollars)
|
|
2015
|
|
2016 Step
|
|
2017 Step
|
||||||
Total base rate increase
|
|
$
|
40.5
|
|
|
$
|
7.6
|
|
|
$
|
18.1
|
|
Incremental PSIA rider revenues
|
|
(0.1
|
)
|
|
21.7
|
|
|
21.2
|
|
|||
Total revenue impact
|
|
$
|
40.4
|
|
|
$
|
29.3
|
|
|
$
|
39.3
|
|
•
|
Staff recommended a base rate decrease of
$14.7 million
, based on an ROE of
9.0 percent
and a
47.04 percent
equity ratio;
|
•
|
OCC recommended a base rate increase of
$5.8 million
, based on an ROE of
9.0 percent
and a
52.70 percent
equity ratio;
|
•
|
A multi-year plan was opposed by both the Staff and OCC;
|
•
|
The Staff recommended deferring costs related to incremental property taxes and safety programs which are expected to be approximately
$4.2 million
in 2016 and
$9.0 million
in 2017; and
|
•
|
The Staff opposed PSCo’s proposed earnings test and the stay out provision.
|
•
|
The Staff proposed extending the PSIA rider for
three
years;
|
•
|
The Staff recommended approximately
$32.6 million
of PSIA costs would be transferred to base rates, effective Jan. 1, 2016, in addition to the Staff’s proposed 2015 base rate adjustment; and
|
•
|
The OCC recommended the PSIA rider expire on June 30, 2016 and any costs be included in base rates through a step increase.
|
(Millions of Dollars)
|
|
Staff
|
|
OCC
|
||||
PSCo’s filed 2015 base rate request
|
|
$
|
40.5
|
|
|
$
|
40.5
|
|
ROE
|
|
(12.8
|
)
|
|
(13.7
|
)
|
||
Capital structure and cost of debt
|
|
(12.8
|
)
|
|
(4.8
|
)
|
||
Cherokee pipeline adjustment
|
|
(11.2
|
)
|
|
4.8
|
|
||
Move to 2014 historical test year
|
|
(10.5
|
)
|
|
(16.4
|
)
|
||
O&M expenses
|
|
(3.5
|
)
|
|
(2.7
|
)
|
||
Other, net
|
|
(4.4
|
)
|
|
(1.9
|
)
|
||
Total adjustments
|
|
$
|
(55.2
|
)
|
|
$
|
(34.7
|
)
|
|
|
|
|
|
||||
Recommended (decrease) increase
|
|
$
|
(14.7
|
)
|
|
$
|
5.8
|
|
(Millions of Dollars)
|
|
2016
|
|
2017
|
||||
PSCo’s filed incremental PSIA request
|
|
$
|
21.7
|
|
|
$
|
21.2
|
|
Transfer PSIA O&M to base rates
|
|
(24.1
|
)
|
|
(2.0
|
)
|
||
ROE and capital structure
|
|
(8.2
|
)
|
|
(3.6
|
)
|
||
Transfer meter replacement program from base rates to PSIA
|
|
1.7
|
|
|
1.7
|
|
||
Total
|
|
$
|
(8.9
|
)
|
|
$
|
17.3
|
|
(Millions of Dollars)
|
|
2015
|
|
2016 Step
|
|
2017 Step
|
||||||
PSCo’s filed base rate request
|
|
$
|
40.5
|
|
|
$
|
7.6
|
|
|
$
|
18.1
|
|
Shift O&M expenses between PSIA and base rates
|
|
—
|
|
|
7.0
|
|
|
6.4
|
|
|||
Rebuttal corrections and adjustments
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|||
Total base rate request
|
|
$
|
40.5
|
|
|
$
|
14.6
|
|
|
$
|
16.8
|
|
Incremental PSIA rider revenues
|
|
(0.1
|
)
|
|
14.7
|
|
|
21.7
|
|
|||
Total revenue impact from rebuttal
|
|
$
|
40.4
|
|
|
$
|
29.3
|
|
|
$
|
38.5
|
|
•
|
AXM recommended a rate decrease of
$13.6 million
, an ROE of
9.40 percent
and an equity ratio of
53.97 percent
.
|
•
|
The OPUC recommended a rate increase of
$1.8 million
, an ROE of
9.20 percent
and an equity ratio of
52.38 percent
.
|
•
|
The Staff recommended a rate decrease of
$2.6 million
, an ROE of
9.30 percent
and an equity ratio of
53.97 percent
.
|
|
|
|
|
|
|
|
|
SPS Rebuttal Testimony
|
||||||||
(Millions of Dollars)
|
|
AXM
|
|
OPUC
|
|
Staff
|
|
|||||||||
SPS’ revised rate request
|
|
$
|
58.9
|
|
|
$
|
58.9
|
|
|
$
|
58.9
|
|
|
$
|
58.9
|
|
Investment for capital expenditures — post-test year adjustments
|
|
(11.3
|
)
|
|
(23.8
|
)
|
|
(23.8
|
)
|
|
—
|
|
||||
Lower ROE
|
|
(10.9
|
)
|
|
(13.5
|
)
|
|
(12.1
|
)
|
|
—
|
|
||||
Rate base adjustments (largely the removal of the prepaid pension asset)
|
|
(6.2
|
)
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
||||
O&M expense adjustments
|
|
(13.7
|
)
|
|
(11.0
|
)
|
|
(7.9
|
)
|
|
(1.6
|
)
|
||||
Depreciation expense
|
|
(13.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Property taxes
|
|
—
|
|
|
(1.2
|
)
|
|
(4.4
|
)
|
|
(1.8
|
)
|
||||
Revenue adjustments
|
|
(2.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
||||
Wholesale load reductions
|
|
(13.2
|
)
|
|
—
|
|
|
(11.1
|
)
|
|
—
|
|
||||
Southwest Power Pool (SPP) transmission expansion plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
||||
Other, net
|
|
(1.7
|
)
|
|
(0.6
|
)
|
|
(2.2
|
)
|
|
(1.8
|
)
|
||||
Total recommendation
|
|
$
|
(13.6
|
)
|
|
$
|
1.8
|
|
|
$
|
(2.6
|
)
|
|
$
|
46.4
|
|
Adjustment to move rate case expenses to a separate docket
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
||||
Recommendation, excluding rate case expenses
|
|
$
|
(13.6
|
)
|
|
$
|
1.8
|
|
|
$
|
(2.6
|
)
|
|
$
|
42.1
|
|
|
|
Refund Period
|
|
Production ROE
|
|
Transmission ROE
(a)
|
||
Golden Spread
(b)
|
|
1
|
|
8.78
|
%
|
|
9.28
|
%
|
|
|
2
|
|
8.51
|
|
|
9.01
|
|
|
|
3
|
|
8.45
|
|
|
8.95
|
|
SPS
|
|
1
|
|
10.25
|
|
|
10.39
|
|
|
|
2
|
|
10.25
|
|
|
11.20
|
|
|
|
3
|
(c)
|
10.40
|
|
|
11.20
|
|
FERC Staff
|
|
1
|
|
8.97
|
|
|
9.47
|
|
|
|
2
|
|
8.64
|
|
|
9.14
|
|
|
|
3
|
|
8.53
|
|
|
9.03
|
|
(a)
|
Includes a SPP RTO membership adder up to
50
basis points.
|
(b)
|
For the third refund period, the recommended production and transmission ROEs are supported by Golden Spread, certain New Mexico cooperatives and the West Texas Municipal Power Agency (transmission ROE only).
|
(c)
|
In addition to the recommended ROEs,
SPS also filed testimony recommending the ROEs remain unchanged.
|
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||
Guarantees issued and outstanding
|
|
$
|
13.2
|
|
|
$
|
13.9
|
|
Current exposure under these guarantees
|
|
0.1
|
|
|
0.2
|
|
||
Bonds with indemnity protection
|
|
41.9
|
|
|
31.4
|
|
7.
|
Borrowings and Other Financing Instruments
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended
June 30, 2015 |
|
Twelve Months Ended
Dec. 31, 2014 |
||||
Borrowing limit
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
Amount outstanding at period end
|
|
451
|
|
|
1,020
|
|
||
Average amount outstanding
|
|
780
|
|
|
841
|
|
||
Maximum amount outstanding
|
|
1,072
|
|
|
1,200
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
0.48
|
%
|
|
0.33
|
%
|
||
Weighted average interest rate at period end
|
|
0.48
|
|
|
0.56
|
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
||||||
Xcel Energy Inc.
|
|
$
|
1,000
|
|
|
$
|
72
|
|
|
$
|
928
|
|
PSCo
|
|
700
|
|
|
58
|
|
|
642
|
|
|||
NSP-Minnesota
|
|
500
|
|
|
144
|
|
|
356
|
|
|||
SPS
|
|
400
|
|
|
245
|
|
|
155
|
|
|||
NSP-Wisconsin
|
|
150
|
|
|
—
|
|
|
150
|
|
|||
Total
|
|
$
|
2,750
|
|
|
$
|
519
|
|
|
$
|
2,231
|
|
(a)
|
These credit facilities expire in October 2019.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
•
|
In May, PSCo issued
$250 million
of
2.9 percent
first mortgage bonds due May 15, 2025;
|
•
|
In June, Xcel Energy Inc. issued
$250 million
of
1.2 percent
senior notes due June 1, 2017 and
$250 million
of
3.3 percent
senior notes due June 1, 2025; and
|
•
|
In June, NSP-Wisconsin issued
$100 million
of
3.3 percent
first mortgage bonds due June 15, 2024.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
|
June 30, 2015
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
12,446
|
|
|
$
|
12,446
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,446
|
|
Commingled funds
|
|
451,398
|
|
|
—
|
|
|
499,782
|
|
|
—
|
|
|
499,782
|
|
|||||
International equity funds
|
|
123,123
|
|
|
—
|
|
|
121,502
|
|
|
—
|
|
|
121,502
|
|
|||||
Private equity investments
|
|
95,067
|
|
|
—
|
|
|
—
|
|
|
133,993
|
|
|
133,993
|
|
|||||
Real estate
|
|
49,369
|
|
|
—
|
|
|
—
|
|
|
70,834
|
|
|
70,834
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Government securities
|
|
24,408
|
|
|
—
|
|
|
22,183
|
|
|
—
|
|
|
22,183
|
|
|||||
U.S. corporate bonds
|
|
69,194
|
|
|
—
|
|
|
66,096
|
|
|
—
|
|
|
66,096
|
|
|||||
International corporate bonds
|
|
16,506
|
|
|
—
|
|
|
16,294
|
|
|
—
|
|
|
16,294
|
|
|||||
Municipal bonds
|
|
209,103
|
|
|
—
|
|
|
210,898
|
|
|
—
|
|
|
210,898
|
|
|||||
Asset-backed securities
|
|
2,831
|
|
|
—
|
|
|
2,851
|
|
|
—
|
|
|
2,851
|
|
|||||
Mortgage-backed securities
|
|
12,039
|
|
|
—
|
|
|
12,219
|
|
|
—
|
|
|
12,219
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
382,755
|
|
|
583,031
|
|
|
—
|
|
|
—
|
|
|
583,031
|
|
|||||
Total
|
|
$
|
1,448,239
|
|
|
$
|
595,477
|
|
|
$
|
951,825
|
|
|
$
|
204,827
|
|
|
$
|
1,752,129
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$81.0 million
of equity investments in unconsolidated subsidiaries and
$47.0 million
of miscellaneous investments.
|
|
|
Dec. 31, 2014
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
24,184
|
|
|
$
|
24,184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,184
|
|
Commingled funds
|
|
470,013
|
|
|
—
|
|
|
465,615
|
|
|
—
|
|
|
465,615
|
|
|||||
International equity funds
|
|
80,454
|
|
|
—
|
|
|
78,721
|
|
|
—
|
|
|
78,721
|
|
|||||
Private equity investments
|
|
73,936
|
|
|
—
|
|
|
—
|
|
|
101,237
|
|
|
101,237
|
|
|||||
Real estate
|
|
43,859
|
|
|
—
|
|
|
—
|
|
|
64,249
|
|
|
64,249
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Government securities
|
|
30,674
|
|
|
—
|
|
|
28,808
|
|
|
—
|
|
|
28,808
|
|
|||||
U.S. corporate bonds
|
|
81,463
|
|
|
—
|
|
|
77,562
|
|
|
—
|
|
|
77,562
|
|
|||||
International corporate bonds
|
|
16,950
|
|
|
—
|
|
|
16,341
|
|
|
—
|
|
|
16,341
|
|
|||||
Municipal bonds
|
|
242,282
|
|
|
—
|
|
|
249,201
|
|
|
—
|
|
|
249,201
|
|
|||||
Asset-backed securities
|
|
9,131
|
|
|
—
|
|
|
9,250
|
|
|
—
|
|
|
9,250
|
|
|||||
Mortgage-backed securities
|
|
23,225
|
|
|
—
|
|
|
23,895
|
|
|
—
|
|
|
23,895
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock
|
|
369,751
|
|
|
564,858
|
|
|
—
|
|
|
—
|
|
|
564,858
|
|
|||||
Total
|
|
$
|
1,465,922
|
|
|
$
|
589,042
|
|
|
$
|
949,393
|
|
|
$
|
165,486
|
|
|
$
|
1,703,921
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$83.1 million
of equity investments in unconsolidated subsidiaries and
$45.6 million
of miscellaneous investments.
|
(Thousands of Dollars)
|
|
April 1, 2015
|
|
Purchases
|
|
Settlements
|
|
Gains Recognized as
Regulatory Assets
(a)
|
|
June 30, 2015
|
||||||||||
Private equity investments
|
|
$
|
113,619
|
|
|
$
|
8,749
|
|
|
$
|
—
|
|
|
$
|
11,625
|
|
|
$
|
133,993
|
|
Real estate
|
|
67,774
|
|
|
4,271
|
|
|
(1,241
|
)
|
|
30
|
|
|
70,834
|
|
|||||
Total
|
|
$
|
181,393
|
|
|
$
|
13,020
|
|
|
$
|
(1,241
|
)
|
|
$
|
11,655
|
|
|
$
|
204,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Thousands of Dollars)
|
|
April 1, 2014
|
|
Purchases
|
|
Settlements
|
|
Gains Recognized as
Regulatory Asset
(a)
|
|
June 30, 2014
|
||||||||||
Private equity investments
|
|
$
|
73,801
|
|
|
$
|
2,184
|
|
|
$
|
—
|
|
|
$
|
5,138
|
|
|
$
|
81,123
|
|
Real estate
|
|
62,954
|
|
|
197
|
|
|
—
|
|
|
2,507
|
|
|
65,658
|
|
|||||
Total
|
|
$
|
136,755
|
|
|
$
|
2,381
|
|
|
$
|
—
|
|
|
$
|
7,645
|
|
|
$
|
146,781
|
|
(Thousands of Dollars)
|
|
Jan. 1, 2015
|
|
Purchases
|
|
Settlements
|
|
Gains Recognized as
Regulatory Assets
(a)
|
|
June 30, 2015
|
||||||||||
Private equity investments
|
|
$
|
101,237
|
|
|
$
|
21,131
|
|
|
$
|
—
|
|
|
$
|
11,625
|
|
|
$
|
133,993
|
|
Real estate
|
|
64,249
|
|
|
8,132
|
|
|
(2,622
|
)
|
|
1,075
|
|
|
70,834
|
|
|||||
Total
|
|
$
|
165,486
|
|
|
$
|
29,263
|
|
|
$
|
(2,622
|
)
|
|
$
|
12,700
|
|
|
$
|
204,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Thousands of Dollars)
|
|
Jan. 1, 2014
|
|
Purchases
|
|
Settlements
|
|
Gains Recognized as
Regulatory Asset
(a)
|
|
June 30, 2014
|
||||||||||
Private equity investments
|
|
$
|
62,696
|
|
|
$
|
10,953
|
|
|
$
|
—
|
|
|
$
|
7,474
|
|
|
$
|
81,123
|
|
Real estate
|
|
57,368
|
|
|
3,856
|
|
|
—
|
|
|
4,434
|
|
|
65,658
|
|
|||||
Total
|
|
$
|
120,064
|
|
|
$
|
14,809
|
|
|
$
|
—
|
|
|
$
|
11,908
|
|
|
$
|
146,781
|
|
(a)
|
Gains are deferred as a component of the regulatory assets for nuclear decommissioning.
|
|
|
Final Contractual Maturity
|
||||||||||||||||||
(Thousands of Dollars)
|
|
Due in 1 Year
or Less
|
|
Due in 1 to 5
Years
|
|
Due in 5 to 10
Years
|
|
Due after 10
Years
|
|
Total
|
||||||||||
Government securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,183
|
|
|
$
|
22,183
|
|
U.S. corporate bonds
|
|
—
|
|
|
14,684
|
|
|
54,005
|
|
|
(2,593
|
)
|
|
66,096
|
|
|||||
International corporate bonds
|
|
—
|
|
|
3,951
|
|
|
11,325
|
|
|
1,018
|
|
|
16,294
|
|
|||||
Municipal bonds
|
|
361
|
|
|
32,427
|
|
|
41,313
|
|
|
136,797
|
|
|
210,898
|
|
|||||
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
2,851
|
|
|
—
|
|
|
2,851
|
|
|||||
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,219
|
|
|
12,219
|
|
|||||
Debt securities
|
|
$
|
361
|
|
|
$
|
51,062
|
|
|
$
|
109,494
|
|
|
$
|
169,624
|
|
|
$
|
330,541
|
|
(Amounts in Thousands)
(a)(b)
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||
Megawatt hours of electricity
|
|
97,459
|
|
|
56,361
|
|
Million British thermal units of natural gas
|
|
7,959
|
|
|
927
|
|
Gallons of vehicle fuel
|
|
211
|
|
|
282
|
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
|
Three Months Ended June 30, 2015
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains Recognized
During the Period in Income |
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
954
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
29
|
|
|
—
|
|
|
28
|
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
982
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,401
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
(4,737
|
)
|
|
—
|
|
|
(8,037
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(232
|
)
|
|
—
|
|
|
(22
|
)
|
(e)
|
—
|
|
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
(4,969
|
)
|
|
$
|
—
|
|
|
$
|
(8,059
|
)
|
|
$
|
4,401
|
|
|
|
|
Six Months Ended June 30, 2015
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains Recognized
During the Period in Income |
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,894
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
11
|
|
|
—
|
|
|
55
|
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
1,949
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,281
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
(14,208
|
)
|
|
—
|
|
|
(13,160
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(448
|
)
|
|
—
|
|
|
(8,852
|
)
|
(e)
|
8,991
|
|
(e)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
(14,656
|
)
|
|
$
|
—
|
|
|
$
|
(22,012
|
)
|
|
$
|
17,272
|
|
|
|
|
Three Months Ended June 30, 2014
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains (Losses) Recognized
During the Period in Income |
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
956
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
25
|
|
|
—
|
|
|
(17
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,176
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
(17,375
|
)
|
|
—
|
|
|
(4,574
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(2,449
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
(d)
|
|||||
Other commodity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
(c)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
(19,824
|
)
|
|
$
|
—
|
|
|
$
|
(4,574
|
)
|
|
$
|
5,754
|
|
|
|
|
Six Months Ended June 30, 2014
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains (Losses) Recognized
During the Period in Income |
|
||||||||||||||
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities) |
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,902
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Vehicle fuel and other commodity
|
|
14
|
|
|
—
|
|
|
(45
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
Total
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
1,857
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,922
|
|
(c)
|
Electric commodity
|
|
—
|
|
|
(13,849
|
)
|
|
—
|
|
|
(25,270
|
)
|
(d)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
16,058
|
|
|
—
|
|
|
(18,840
|
)
|
(e)
|
(5,367
|
)
|
(e)
|
|||||
Other commodity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
(c)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
2,209
|
|
|
$
|
—
|
|
|
$
|
(44,110
|
)
|
|
$
|
(1,802
|
)
|
|
(a)
|
Amounts are recorded to interest charges.
|
(b)
|
Amounts are recorded to O&M expenses.
|
(c)
|
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(d)
|
Amounts are recorded to electric fuel and purchased power. These derivative settlement gain and loss amounts are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(e)
|
Amounts for the three and
six months ended June 30, 2015
and six months ended
2014
included immaterial settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. The remaining derivative settlement gains and losses for the three and
six months ended June 30, 2015
and six months ended
2014
relate to natural gas operations and are recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset or liability, as appropriate.
|
|
|
June 30, 2015
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
11,596
|
|
|
$
|
7,927
|
|
|
$
|
19,523
|
|
|
$
|
(6,849
|
)
|
|
$
|
12,674
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
51,355
|
|
|
51,355
|
|
|
(10,600
|
)
|
|
40,755
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
253
|
|
|
—
|
|
|
253
|
|
|
(166
|
)
|
|
87
|
|
||||||
Total current derivative assets
|
|
$
|
—
|
|
|
$
|
11,849
|
|
|
$
|
59,282
|
|
|
$
|
71,131
|
|
|
$
|
(17,615
|
)
|
|
53,516
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
10,087
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
63,603
|
|
||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
23,771
|
|
|
$
|
—
|
|
|
$
|
23,771
|
|
|
$
|
(5,503
|
)
|
|
$
|
18,268
|
|
Total noncurrent derivative assets
|
|
$
|
—
|
|
|
$
|
23,771
|
|
|
$
|
—
|
|
|
$
|
23,771
|
|
|
$
|
(5,503
|
)
|
|
18,268
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
35,038
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
53,306
|
|
|
|
June 30, 2015
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
106
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
8,338
|
|
|
1,855
|
|
|
10,193
|
|
|
(7,097
|
)
|
|
3,096
|
|
||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
10,600
|
|
|
10,600
|
|
|
(10,600
|
)
|
|
—
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
490
|
|
|
—
|
|
|
490
|
|
|
(166
|
)
|
|
324
|
|
||||||
Other commodity
|
|
—
|
|
|
450
|
|
|
—
|
|
|
450
|
|
|
—
|
|
|
450
|
|
||||||
Total current derivative liabilities
|
|
$
|
—
|
|
|
$
|
9,384
|
|
|
$
|
12,455
|
|
|
$
|
21,839
|
|
|
$
|
(17,863
|
)
|
|
3,976
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
22,869
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,845
|
|
||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
13,853
|
|
|
—
|
|
|
13,853
|
|
|
(11,731
|
)
|
|
2,122
|
|
||||||
Other commodity
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
13,928
|
|
|
$
|
—
|
|
|
$
|
13,928
|
|
|
$
|
(11,731
|
)
|
|
2,197
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
169,494
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
171,691
|
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at
June 30, 2015
. At
June 30, 2015
, derivative assets and liabilities include
no
obligations to return cash collateral and the rights to reclaim cash collateral of
$6.5 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Dec. 31, 2014
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
14,326
|
|
|
$
|
4,732
|
|
|
$
|
19,058
|
|
|
$
|
(3,240
|
)
|
|
$
|
15,818
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
62,825
|
|
|
62,825
|
|
|
(11,402
|
)
|
|
51,423
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
381
|
|
|
—
|
|
|
381
|
|
|
(22
|
)
|
|
359
|
|
||||||
Total current derivative assets
|
$
|
—
|
|
|
$
|
14,707
|
|
|
$
|
67,557
|
|
|
$
|
82,264
|
|
|
$
|
(14,664
|
)
|
|
67,600
|
|
||
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
18,123
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
85,723
|
|
||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
(4,151
|
)
|
|
$
|
13,466
|
|
Total noncurrent derivative assets
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
—
|
|
|
$
|
17,617
|
|
|
$
|
(4,151
|
)
|
|
13,466
|
|
||
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
40,309
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
53,775
|
|
|
|
Dec. 31, 2014
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
118
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
7,974
|
|
|
—
|
|
|
7,974
|
|
|
(7,974
|
)
|
|
—
|
|
||||||
Electric commodity
|
|
—
|
|
|
—
|
|
|
11,402
|
|
|
11,402
|
|
|
(11,402
|
)
|
|
—
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
548
|
|
|
—
|
|
|
548
|
|
|
(21
|
)
|
|
527
|
|
||||||
Total current derivative liabilities
|
|
$
|
—
|
|
|
$
|
8,640
|
|
|
$
|
11,402
|
|
|
$
|
20,042
|
|
|
$
|
(19,397
|
)
|
|
645
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
20,987
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,632
|
|
||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
102
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
—
|
|
|
6,890
|
|
|
—
|
|
|
6,890
|
|
|
(6,033
|
)
|
|
857
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
7,027
|
|
|
$
|
—
|
|
|
$
|
7,027
|
|
|
$
|
(6,033
|
)
|
|
994
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
182,942
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
183,936
|
|
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31,
2014
. At Dec. 31,
2014
, derivative assets and liabilities include
no
obligations to return cash collateral and rights to reclaim cash collateral of
$6.6 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Three Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
||||
Balance at April 1
|
|
$
|
17,429
|
|
|
$
|
24,217
|
|
Purchases
|
|
57,446
|
|
|
120,107
|
|
||
Settlements
|
|
(17,315
|
)
|
|
(33,610
|
)
|
||
Net transactions recorded during the period:
|
|
|
|
|
|
|||
Gains recognized in earnings
(a)
|
|
1,220
|
|
|
6,438
|
|
||
(Losses) recognized as regulatory assets and liabilities
|
|
(11,953
|
)
|
|
(11,758
|
)
|
||
Balance at June 30
|
|
$
|
46,827
|
|
|
$
|
105,394
|
|
|
|
Six Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
||||
Balance at Jan. 1
|
|
$
|
56,155
|
|
|
$
|
41,660
|
|
Purchases
|
|
63,238
|
|
|
121,164
|
|
||
Settlements
|
|
(37,246
|
)
|
|
(87,419
|
)
|
||
Net transactions recorded during the period:
|
|
|
|
|
|
|||
Gains recognized in earnings
(a)
|
|
1,280
|
|
|
7,437
|
|
||
(Losses) gains recognized as regulatory assets and liabilities
|
|
(36,600
|
)
|
|
22,552
|
|
||
Balance at June 30
|
|
$
|
46,827
|
|
|
$
|
105,394
|
|
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
|
|
June 30, 2015
|
|
Dec. 31, 2014
|
||||||||||||
(Thousands of Dollars)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Long-term debt, including current portion
|
|
$
|
12,603,482
|
|
|
$
|
13,585,712
|
|
|
$
|
11,757,360
|
|
|
$
|
13,360,236
|
|
9.
|
Other Income, Net
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Interest income
|
|
$
|
389
|
|
|
$
|
1,292
|
|
|
$
|
4,627
|
|
|
$
|
5,185
|
|
Other nonoperating income
|
|
794
|
|
|
1,293
|
|
|
1,762
|
|
|
2,396
|
|
||||
Insurance policy expense
|
|
(222
|
)
|
|
(2,438
|
)
|
|
(2,267
|
)
|
|
(4,246
|
)
|
||||
Other nonoperating expense
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(52
|
)
|
||||
Other income, net
|
|
$
|
961
|
|
|
$
|
82
|
|
|
$
|
4,122
|
|
|
$
|
3,283
|
|
10.
|
Segment Information
|
•
|
Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity primarily in portions of Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
•
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
•
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
2,213,460
|
|
|
$
|
284,131
|
|
|
$
|
17,543
|
|
|
$
|
—
|
|
|
$
|
2,515,134
|
|
Intersegment revenues
|
|
420
|
|
|
172
|
|
|
—
|
|
|
(592
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,213,880
|
|
|
$
|
284,303
|
|
|
$
|
17,543
|
|
|
$
|
(592
|
)
|
|
$
|
2,515,134
|
|
Net income (loss)
|
|
$
|
214,955
|
|
|
$
|
(6,883
|
)
|
|
$
|
(11,141
|
)
|
|
$
|
—
|
|
|
$
|
196,931
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
2,297,638
|
|
|
$
|
369,127
|
|
|
$
|
18,331
|
|
|
$
|
—
|
|
|
$
|
2,685,096
|
|
Intersegment revenues
|
|
437
|
|
|
1,118
|
|
|
—
|
|
|
(1,555
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,298,075
|
|
|
$
|
370,245
|
|
|
$
|
18,331
|
|
|
$
|
(1,555
|
)
|
|
$
|
2,685,096
|
|
Net income (loss)
|
|
$
|
185,677
|
|
|
$
|
15,297
|
|
|
$
|
(5,810
|
)
|
|
$
|
—
|
|
|
$
|
195,164
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
4,438,323
|
|
|
$
|
1,000,127
|
|
|
$
|
38,903
|
|
|
$
|
—
|
|
|
$
|
5,477,353
|
|
Intersegment revenues
|
|
750
|
|
|
848
|
|
|
—
|
|
|
(1,598
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
4,439,073
|
|
|
$
|
1,000,975
|
|
|
$
|
38,903
|
|
|
$
|
(1,598
|
)
|
|
$
|
5,477,353
|
|
Net income (loss)
|
|
$
|
295,976
|
|
(a)
|
$
|
76,793
|
|
|
$
|
(23,772
|
)
|
|
$
|
—
|
|
|
$
|
348,997
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
4,599,348
|
|
|
$
|
1,248,815
|
|
|
$
|
39,537
|
|
|
$
|
—
|
|
|
$
|
5,887,700
|
|
Intersegment revenues
|
|
790
|
|
|
4,370
|
|
|
—
|
|
|
(5,160
|
)
|
|
—
|
|
|||||
Total revenues
|
|
$
|
4,600,138
|
|
|
$
|
1,253,185
|
|
|
$
|
39,537
|
|
|
$
|
(5,160
|
)
|
|
$
|
5,887,700
|
|
Net income (loss)
|
|
$
|
371,110
|
|
|
$
|
92,633
|
|
|
$
|
(7,358
|
)
|
|
$
|
—
|
|
|
$
|
456,385
|
|
(a)
|
Includes a net of tax charge related to the Monticello LCM/EPU project. See Note 5.
|
11.
|
Earnings Per Share
|
•
|
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
•
|
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
|
|
Three Months Ended June 30, 2015
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
Net income
|
|
$
|
196,931
|
|
|
—
|
|
|
—
|
|
|
$
|
195,164
|
|
|
—
|
|
|
—
|
|
||
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available to common shareholders
|
|
196,931
|
|
|
507,707
|
|
|
$
|
0.39
|
|
|
195,164
|
|
|
503,272
|
|
|
$
|
0.39
|
|
||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time based equity awards
|
|
—
|
|
|
367
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
||||
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available to common shareholders
|
|
$
|
196,931
|
|
|
508,074
|
|
|
$
|
0.39
|
|
|
$
|
195,164
|
|
|
503,456
|
|
|
$
|
0.39
|
|
|
|
Six Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
Net income
|
|
$
|
348,997
|
|
|
—
|
|
|
—
|
|
|
$
|
456,385
|
|
|
—
|
|
|
—
|
|
||
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available to common shareholders
|
|
348,997
|
|
|
507,359
|
|
|
$
|
0.69
|
|
|
456,385
|
|
|
501,408
|
|
|
$
|
0.91
|
|
||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Time based equity awards
|
|
—
|
|
|
388
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|
—
|
|
||||
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings available to common shareholders
|
|
$
|
348,997
|
|
|
507,747
|
|
|
$
|
0.69
|
|
|
$
|
456,385
|
|
|
501,612
|
|
|
$
|
0.91
|
|
12.
|
Benefit Plans and Other Postretirement Benefits
|
|
|
Three Months Ended June 30
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
Service cost
|
|
$
|
24,828
|
|
|
$
|
22,085
|
|
|
$
|
529
|
|
|
$
|
864
|
|
Interest cost
|
|
37,131
|
|
|
39,155
|
|
|
6,324
|
|
|
8,507
|
|
||||
Expected return on plan assets
|
|
(53,472
|
)
|
|
(51,801
|
)
|
|
(6,650
|
)
|
|
(8,488
|
)
|
||||
Amortization of prior service credit
|
|
(451
|
)
|
|
(436
|
)
|
|
(2,671
|
)
|
|
(2,672
|
)
|
||||
Amortization of net loss
|
|
31,288
|
|
|
29,190
|
|
|
1,351
|
|
|
2,935
|
|
||||
Net periodic benefit cost (credit)
|
|
39,324
|
|
|
38,193
|
|
|
(1,117
|
)
|
|
1,146
|
|
||||
Costs not recognized due to the effects of regulation
|
|
(7,523
|
)
|
|
(6,604
|
)
|
|
—
|
|
|
—
|
|
||||
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
31,801
|
|
|
$
|
31,589
|
|
|
$
|
(1,117
|
)
|
|
$
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
Service cost
|
|
$
|
49,656
|
|
|
$
|
44,171
|
|
|
$
|
1,058
|
|
|
$
|
1,728
|
|
Interest cost
|
|
74,262
|
|
|
78,310
|
|
|
12,648
|
|
|
17,014
|
|
||||
Expected return on plan assets
|
|
(106,945
|
)
|
|
(103,602
|
)
|
|
(13,300
|
)
|
|
(16,977
|
)
|
||||
Amortization of prior service credit
|
|
(902
|
)
|
|
(873
|
)
|
|
(5,343
|
)
|
|
(5,344
|
)
|
||||
Amortization of net loss
|
|
62,576
|
|
|
58,381
|
|
|
2,702
|
|
|
5,870
|
|
||||
Net periodic benefit cost (credit)
|
|
78,647
|
|
|
76,387
|
|
|
(2,235
|
)
|
|
2,291
|
|
||||
Costs not recognized due to the effects of regulation
|
|
(15,019
|
)
|
|
(13,656
|
)
|
|
—
|
|
|
—
|
|
||||
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
63,628
|
|
|
$
|
62,731
|
|
|
$
|
(2,235
|
)
|
|
$
|
2,291
|
|
13.
|
Other Comprehensive Income
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
Accumulated other comprehensive (loss) income at April 1
|
|
$
|
(57,054
|
)
|
|
$
|
111
|
|
|
$
|
(49,745
|
)
|
|
$
|
(106,688
|
)
|
Other comprehensive income before reclassifications
|
|
18
|
|
|
1
|
|
|
—
|
|
|
19
|
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
600
|
|
|
—
|
|
|
883
|
|
|
1,483
|
|
||||
Net current period other comprehensive income
|
|
618
|
|
|
1
|
|
|
883
|
|
|
1,502
|
|
||||
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(56,436
|
)
|
|
$
|
112
|
|
|
$
|
(48,862
|
)
|
|
$
|
(105,186
|
)
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items |
|
Total
|
||||||||
Accumulated other comprehensive (loss) income at April 1
|
|
$
|
(59,200
|
)
|
|
$
|
115
|
|
|
$
|
(45,735
|
)
|
|
$
|
(104,820
|
)
|
Other comprehensive income before reclassifications
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
574
|
|
|
—
|
|
|
864
|
|
|
1,438
|
|
||||
Net current period other comprehensive income
|
|
590
|
|
|
—
|
|
|
864
|
|
|
1,454
|
|
||||
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(58,610
|
)
|
|
$
|
115
|
|
|
$
|
(44,871
|
)
|
|
$
|
(103,366
|
)
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains and Losses
on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
Accumulated other comprehensive (loss) income at Jan. 1
|
|
$
|
(57,628
|
)
|
|
$
|
110
|
|
|
$
|
(50,621
|
)
|
|
$
|
(108,139
|
)
|
Other comprehensive income before reclassifications
|
|
7
|
|
|
2
|
|
|
—
|
|
|
9
|
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
1,185
|
|
|
—
|
|
|
1,759
|
|
|
2,944
|
|
||||
Net current period other comprehensive income
|
|
1,192
|
|
|
2
|
|
|
1,759
|
|
|
2,953
|
|
||||
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(56,436
|
)
|
|
$
|
112
|
|
|
$
|
(48,862
|
)
|
|
$
|
(105,186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains and Losses
on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
Accumulated other comprehensive (loss) income at Jan. 1
|
|
$
|
(59,753
|
)
|
|
$
|
77
|
|
|
$
|
(46,599
|
)
|
|
$
|
(106,275
|
)
|
Other comprehensive income before reclassifications
|
|
8
|
|
|
38
|
|
|
—
|
|
|
46
|
|
||||
Losses reclassified from net accumulated other comprehensive loss
|
|
1,135
|
|
|
—
|
|
|
1,728
|
|
|
2,863
|
|
||||
Net current period other comprehensive income
|
|
1,143
|
|
|
38
|
|
|
1,728
|
|
|
2,909
|
|
||||
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(58,610
|
)
|
|
$
|
115
|
|
|
$
|
(44,871
|
)
|
|
$
|
(103,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Reclassified
from Accumulated
Other Comprehensive
Loss
|
|
||||||
(Thousands of Dollars)
|
|
Three Months Ended June 30, 2015
|
|
Three Months Ended June 30, 2014
|
|
||||
(Gains) losses on cash flow hedges:
|
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
954
|
|
(a)
|
$
|
956
|
|
(a)
|
Vehicle fuel derivatives
|
|
28
|
|
(b)
|
(17
|
)
|
(b)
|
||
Total, pre-tax
|
|
982
|
|
|
939
|
|
|
||
Tax benefit
|
|
(382
|
)
|
|
(365
|
)
|
|
||
Total, net of tax
|
|
600
|
|
|
574
|
|
|
||
Defined benefit pension and postretirement (gains) losses:
|
|
|
|
|
|
||||
Amortization of net loss
|
|
1,533
|
|
(c)
|
1,500
|
|
(c)
|
||
Prior service credit
|
|
(89
|
)
|
(c)
|
(86
|
)
|
(c)
|
||
Total, pre-tax
|
|
1,444
|
|
|
1,414
|
|
|
||
Tax benefit
|
|
(561
|
)
|
|
(550
|
)
|
|
||
Total, net of tax
|
|
883
|
|
|
864
|
|
|
||
Total amounts reclassified, net of tax
|
|
$
|
1,483
|
|
|
$
|
1,438
|
|
|
|
|
Amounts Reclassified
from Accumulated
Other Comprehensive
Loss
|
|
||||||
(Thousands of Dollars)
|
|
Six Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2014
|
|
||||
(Gains) losses on cash flow hedges:
|
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
1,894
|
|
(a)
|
$
|
1,902
|
|
(a)
|
Vehicle fuel derivatives
|
|
55
|
|
(b)
|
(45
|
)
|
(b)
|
||
Total, pre-tax
|
|
1,949
|
|
|
1,857
|
|
|
||
Tax benefit
|
|
(764
|
)
|
|
(722
|
)
|
|
||
Total, net of tax
|
|
1,185
|
|
|
1,135
|
|
|
||
Defined benefit pension and postretirement (gains) losses:
|
|
|
|
|
|
||||
Amortization of net loss
|
|
3,068
|
|
(c)
|
2,999
|
|
(c)
|
||
Prior service (credit) cost
|
|
(179
|
)
|
(c)
|
(172
|
)
|
(c)
|
||
Total, pre-tax
|
|
2,889
|
|
|
2,827
|
|
|
||
Tax benefit
|
|
(1,130
|
)
|
|
(1,099
|
)
|
|
||
Total, net of tax
|
|
1,759
|
|
|
1,728
|
|
|
||
Total amounts reclassified, net of tax
|
|
$
|
2,944
|
|
|
$
|
2,863
|
|
|
|
|
|
|
|
|
(a)
|
Included in interest charges.
|
(b)
|
Included in O&M expenses.
|
(c)
|
Included in the computation of net periodic pension and postretirement benefit costs. See Note 12 for details regarding these benefit plans.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
Diluted Earnings (Loss) Per Share
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
PSCo
|
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.41
|
|
|
$
|
0.41
|
|
NSP-Minnesota
|
|
0.15
|
|
|
0.15
|
|
|
0.32
|
|
|
0.37
|
|
||||
SPS
|
|
0.05
|
|
|
0.06
|
|
|
0.08
|
|
|
0.09
|
|
||||
NSP-Wisconsin
|
|
0.02
|
|
|
0.02
|
|
|
0.07
|
|
|
0.07
|
|
||||
Equity earnings of unconsolidated subsidiaries
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|
0.02
|
|
||||
Regulated utility
|
|
0.42
|
|
|
0.42
|
|
|
0.90
|
|
|
0.96
|
|
||||
Xcel Energy Inc. and other
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
(0.05
|
)
|
|
(0.05
|
)
|
||||
Ongoing diluted EPS
|
|
0.39
|
|
|
0.39
|
|
|
0.85
|
|
|
0.91
|
|
||||
Loss on Monticello LCM/EPU project
|
|
—
|
|
|
—
|
|
|
(0.16
|
)
|
|
—
|
|
||||
GAAP diluted EPS
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.91
|
|
Diluted Earnings (Loss) Per Share
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||
2014 GAAP and ongoing diluted EPS
|
|
$
|
0.39
|
|
|
$
|
0.91
|
|
|
|
|
|
|
||||
Components of change — 2015 vs. 2014
|
|
|
|
|
||||
Higher electric margins
|
|
0.06
|
|
|
0.11
|
|
||
Lower conservation and DSM program expenses (offset by lower revenues)
|
|
0.02
|
|
|
0.05
|
|
||
Higher depreciation and amortization
|
|
(0.02
|
)
|
|
(0.06
|
)
|
||
Higher O&M expenses
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||
Lower AFUDC — equity
|
|
(0.02
|
)
|
|
(0.04
|
)
|
||
Higher taxes (other than income taxes)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||
Higher ETR
|
|
(0.01
|
)
|
|
(0.03
|
)
|
||
Lower natural gas margins
|
|
—
|
|
|
(0.02
|
)
|
||
Higher interest charges
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||
Other, net
|
|
0.01
|
|
|
0.01
|
|
||
2015 ongoing diluted EPS
|
|
0.39
|
|
|
0.85
|
|
||
Loss on Monticello LCM/EPU project
|
|
—
|
|
|
(0.16
|
)
|
||
2015 GAAP diluted EPS
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
GAAP income (loss) by segment
|
|
|
|
|
|
|
|
|
||||||||
Regulated electric income
|
|
$
|
215.0
|
|
|
$
|
185.7
|
|
|
$
|
296.0
|
|
|
$
|
371.1
|
|
Regulated natural gas income
|
|
(6.9
|
)
|
|
15.3
|
|
|
76.8
|
|
|
92.6
|
|
||||
Other (loss) income
(a)
|
|
4.5
|
|
|
8.7
|
|
|
2.3
|
|
|
20.1
|
|
||||
Xcel Energy Inc. and other
(a)
|
|
(15.7
|
)
|
|
(14.5
|
)
|
|
(26.1
|
)
|
|
(27.4
|
)
|
||||
Total net income
|
|
$
|
196.9
|
|
|
$
|
195.2
|
|
|
$
|
349.0
|
|
|
$
|
456.4
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
Contributions to Diluted Earnings (Loss) Per Share
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
GAAP earnings (loss) by segment
|
|
|
|
|
|
|
|
|
||||||||
Regulated electric
|
|
$
|
0.42
|
|
|
$
|
0.37
|
|
|
$
|
0.58
|
|
|
$
|
0.74
|
|
Regulated natural gas
|
|
(0.01
|
)
|
|
0.03
|
|
|
0.15
|
|
|
0.18
|
|
||||
Other
(a)
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
0.04
|
|
||||
Xcel Energy Inc. and other
(a)
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
(0.05
|
)
|
|
(0.05
|
)
|
||||
Total diluted EPS
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.69
|
|
|
$
|
0.91
|
|
(a)
|
Not a reportable segment. Included in all other segment results in Note 10 to the consolidated financial statements.
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||
|
2015 vs.
Normal |
|
2014 vs.
Normal |
|
2015 vs.
2014 |
|
2015 vs.
Normal |
|
2014 vs.
Normal |
|
2015 vs.
2014 |
||||||
HDD
|
(8.1
|
)%
|
|
4.5
|
%
|
|
(12.4
|
)%
|
|
(2.4
|
)%
|
|
12.3
|
%
|
|
(13.2
|
)%
|
CDD
|
(19.1
|
)
|
|
0.6
|
|
|
(16.8
|
)
|
|
(19.2
|
)
|
|
1.0
|
|
|
(17.4
|
)
|
THI
|
(20.8
|
)
|
|
9.3
|
|
|
(25.1
|
)
|
|
(21.0
|
)
|
|
8.4
|
|
|
(25.2
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
|
2015 vs.
Normal |
|
2014 vs.
Normal |
|
2015 vs.
2014 |
|
2015 vs.
Normal |
|
2014 vs.
Normal |
|
2015 vs.
2014 |
||||||||||||
Retail electric
|
$
|
(0.013
|
)
|
|
$
|
0.002
|
|
|
$
|
(0.015
|
)
|
|
$
|
(0.013
|
)
|
|
$
|
0.034
|
|
|
$
|
(0.047
|
)
|
Firm natural gas
|
(0.001
|
)
|
|
0.001
|
|
|
(0.002
|
)
|
|
(0.005
|
)
|
|
0.019
|
|
|
(0.024
|
)
|
||||||
Total
|
$
|
(0.014
|
)
|
|
$
|
0.003
|
|
|
$
|
(0.017
|
)
|
|
$
|
(0.018
|
)
|
|
$
|
0.053
|
|
|
$
|
(0.071
|
)
|
|
|
Three Months Ended June 30
|
|||||||||||||
|
|
Xcel Energy
|
|
PSCo
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
SPS
|
|||||
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(4.2
|
)%
|
|
0.5
|
%
|
|
(6.4
|
)%
|
|
(11.4
|
)%
|
|
(5.7
|
)%
|
Electric commercial and industrial
|
|
(1.3
|
)
|
|
(1.7
|
)
|
|
(0.2
|
)
|
|
0.5
|
|
|
(2.9
|
)
|
Total retail electric sales
|
|
(2.1
|
)
|
|
(1.1
|
)
|
|
(2.0
|
)
|
|
(2.8
|
)
|
|
(3.6
|
)
|
Firm natural gas sales
|
|
(16.7
|
)
|
|
(8.0
|
)
|
|
(31.6
|
)
|
|
(26.0
|
)
|
|
N/A
|
|
|
|
Three Months Ended June 30
|
|||||||||||||
|
|
Xcel Energy
|
|
PSCo
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
SPS
|
|||||
Weather-normalized
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(2.3
|
)%
|
|
(1.2
|
)%
|
|
(3.0
|
)%
|
|
(6.3
|
)%
|
|
(0.5
|
)%
|
Electric commercial and industrial
|
|
(0.7
|
)
|
|
(2.3
|
)
|
|
0.4
|
|
|
1.4
|
|
|
(1.3
|
)
|
Total retail electric sales
|
|
(1.2
|
)
|
|
(1.9
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(1.3
|
)
|
Firm natural gas sales
|
|
(14.9
|
)
|
|
(13.7
|
)
|
|
(17.4
|
)
|
|
(16.6
|
)
|
|
N/A
|
|
|
|
Six Months Ended June 30
|
|||||||||||||
|
|
Xcel Energy
|
|
PSCo
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
SPS
|
|||||
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(4.6
|
)%
|
|
(1.5
|
)%
|
|
(6.3
|
)%
|
|
(9.2
|
)%
|
|
(4.2
|
)%
|
Electric commercial and industrial
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.9
|
)
|
|
1.0
|
|
|
(0.6
|
)
|
Total retail electric sales
|
|
(1.8
|
)
|
|
(0.9
|
)
|
|
(2.6
|
)
|
|
(2.2
|
)
|
|
(1.4
|
)
|
Firm natural gas sales
|
|
(11.8
|
)
|
|
(9.1
|
)
|
|
(15.9
|
)
|
|
(13.5
|
)
|
|
N/A
|
|
|
|
Six Months Ended June 30
|
|||||||||||||
|
|
Xcel Energy
|
|
PSCo
|
|
NSP-Minnesota
|
|
NSP-Wisconsin
|
|
SPS
|
|||||
Weather-normalized
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(1.3
|
)%
|
|
(1.1
|
)%
|
|
(1.8
|
)%
|
|
(3.4
|
)%
|
|
0.8
|
%
|
Electric commercial and industrial
|
|
0.1
|
|
|
(0.6
|
)
|
|
—
|
|
|
2.3
|
|
|
0.3
|
|
Total retail electric sales
|
|
(0.4
|
)
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
0.6
|
|
|
0.3
|
|
Firm natural gas sales
|
|
(2.0
|
)
|
|
(2.5
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
N/A
|
|
(a)
|
Extreme weather variations and additional factors such as windchill and cloud cover may not be reflected in weather-normalized and actual growth estimates.
|
•
|
SPS’ commercial and industrial (C&I) growth was driven by continued expansion from oil and gas exploration and production in the Southeastern New Mexico, Permian Basin area. This was partially offset by the impact of wet weather which resulted in less irrigation by agricultural customers. Residential growth reflects an increased number of customers as well as greater use per customer.
|
•
|
NSP-Wisconsin’s electric sales growth was largely due to strong sales to large C&I customers primarily in the oil, gas and sand mining industries. Residential decline was primarily attributable to lower use per customer.
|
•
|
PSCo’s C&I decline was primarily due to customers in fracking and certain manufacturing industries. Residential decrease was primarily the result of weaker use per customer, partially offset by customer growth.
|
•
|
NSP-Minnesota’s C&I electric sales were flat as a result of higher use for large customer class (particularly due to greater usage in the petroleum industry), and an increase in the number of customers in both the small and large classes, offset by lower use for small customers in various industries. The residential decrease was due to less use per customer, partially offset by increasing customer growth.
|
•
|
Across natural gas service territories, lower natural gas sales reflect a decline in customer use.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Electric revenues
|
|
$
|
2,213
|
|
|
$
|
2,298
|
|
|
$
|
4,438
|
|
|
$
|
4,599
|
|
Electric fuel and purchased power
|
|
(905
|
)
|
|
(1,041
|
)
|
|
(1,855
|
)
|
|
(2,109
|
)
|
||||
Electric margin
|
|
$
|
1,308
|
|
|
$
|
1,257
|
|
|
$
|
2,583
|
|
|
$
|
2,490
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2015 vs. 2014 |
|
Six Months
Ended June 30 2015 vs. 2014 |
||||
Fuel and purchased power cost recovery
|
|
$
|
(145
|
)
|
|
$
|
(255
|
)
|
Estimated impact of weather
|
|
(12
|
)
|
|
(37
|
)
|
||
Conservation and DSM program revenues (offset by expenses)
|
|
(13
|
)
|
|
(28
|
)
|
||
Retail sales growth, excluding weather impact
|
|
(9
|
)
|
|
(10
|
)
|
||
Non-fuel riders
(a) (b)
|
|
31
|
|
|
65
|
|
||
Retail rate increases
(b)
|
|
25
|
|
|
48
|
|
||
PSCO earnings test refund
|
|
24
|
|
|
35
|
|
||
Transmission revenue
|
|
14
|
|
|
22
|
|
||
Other, net
|
|
—
|
|
|
(1
|
)
|
||
Total decrease in electric revenues
|
|
$
|
(85
|
)
|
|
$
|
(161
|
)
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2015 vs. 2014 |
|
Six Months
Ended June 30 2015 vs. 2014 |
||||
Non-fuel riders
(a) (b)
|
|
$
|
31
|
|
|
$
|
65
|
|
Retail rate increases
(b)
|
|
25
|
|
|
48
|
|
||
PSCo earnings test refund
|
|
24
|
|
|
35
|
|
||
NSP-Wisconsin fuel recovery
|
|
3
|
|
|
9
|
|
||
Estimated impact of weather
|
|
(12
|
)
|
|
(37
|
)
|
||
Conservation and DSM program revenues (offset by expenses)
|
|
(13
|
)
|
|
(28
|
)
|
||
Retail sales decline, excluding weather impact
|
|
(9
|
)
|
|
(10
|
)
|
||
Other, net
|
|
2
|
|
|
11
|
|
||
Total increase in electric margin
|
|
$
|
51
|
|
|
$
|
93
|
|
(a)
|
Increases relate primarily to the new CACJA rider in Colorado ($28 million and $52 million, respectively) and TCR rider in Minnesota ($5 million and $14 million, respectively).
|
(b)
|
Increase due to rate proceedings in Minnesota, Texas, South Dakota, North Dakota, New Mexico, Wisconsin and Michigan. These increases were partially offset by a decline in Colorado retail base rates, which was more than offset by increased CACJA rider revenue as approved by the CPUC in the first quarter of 2015.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Natural gas revenues
|
|
$
|
284
|
|
|
$
|
369
|
|
|
$
|
1,000
|
|
|
$
|
1,249
|
|
Cost of natural gas sold and transported
|
|
(127
|
)
|
|
(211
|
)
|
|
(599
|
)
|
|
(835
|
)
|
||||
Natural gas margin
|
|
$
|
157
|
|
|
$
|
158
|
|
|
$
|
401
|
|
|
$
|
414
|
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2015 vs. 2014 |
|
Six Months
Ended June 30 2015 vs. 2014 |
||||
Purchased natural gas adjustment clause recovery
|
|
$
|
(84
|
)
|
|
$
|
(234
|
)
|
Estimated impact of weather
|
|
(2
|
)
|
|
(19
|
)
|
||
Conservation and DSM program revenues (offset by expenses)
|
|
(3
|
)
|
|
(11
|
)
|
||
Integrity rider (Colorado) and infrastructure rider (Minnesota), partially offset in expenses
|
|
11
|
|
|
18
|
|
||
Retail sales decline, excluding weather impact
|
|
(7
|
)
|
|
(3
|
)
|
||
Other, net
|
|
—
|
|
|
—
|
|
||
Total decrease in natural gas revenues
|
|
$
|
(85
|
)
|
|
$
|
(249
|
)
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2015 vs. 2014 |
|
Six Months
Ended June 30 2015 vs. 2014 |
||||
Estimated impact of weather
|
|
$
|
(2
|
)
|
|
$
|
(19
|
)
|
Conservation and DSM program revenues (offset by expenses)
|
|
(3
|
)
|
|
(11
|
)
|
||
Retail sales decline, excluding weather impact
|
|
(7
|
)
|
|
(3
|
)
|
||
Integrity rider (Colorado) and infrastructure rider (Minnesota), partially offset in expenses
|
|
11
|
|
|
18
|
|
||
Other, net
|
|
—
|
|
|
2
|
|
||
Total decrease in natural gas margin
|
|
$
|
(1
|
)
|
|
$
|
(13
|
)
|
(Millions of Dollars)
|
|
Three Months
Ended June 30 2015 vs. 2014 |
|
Six Months
Ended June 30 2015 vs. 2014 |
||||
Plant generation costs
|
|
$
|
5
|
|
|
$
|
21
|
|
Employee benefits
|
|
4
|
|
|
8
|
|
||
Nuclear plant operations
|
|
(1
|
)
|
|
3
|
|
||
Other, net
|
|
1
|
|
|
2
|
|
||
Total increase in O&M expenses
|
|
$
|
9
|
|
|
$
|
34
|
|
•
|
Adding 600 MW of non-production tax credit wind by 2020 and an additional 1,200 MW by 2027, bringing total wind power on the NSP System to over 3,600 MW;
|
•
|
Adding 187 MW of large-scale solar energy by year-end 2016 and an additional 1,700 MW of large-scale solar and 500 MW of customer-driven small-scale solar; bringing total solar power on the NSP System to approximately 2,400 MW;
|
•
|
Operating the Monticello and PI nuclear plants through their current licenses; and
|
•
|
Continuing to run Sherco Units 1 and 2 with gradually decreasing reliance through 2030.
|
•
|
Executed an agreement for 100 MW of distributed solar with Geronimo Energy LLC;
|
•
|
Executed an agreement with Calpine Corporation for a 345 MW expansion at its Mankato Energy Center; and
|
•
|
Initiated pre-construction tasks needed to construct a 215 MW Black Dog Unit 6 combustion turbine at the existing generation site.
|
•
|
Hampton, Minn. to Rochester, Minn. to La Crosse, Wis. 161/345 Kilovolt (KV) transmission line
— The project is expected to go into service in the fall of 2016, although segments are being placed in service as they are completed.
|
•
|
Monticello, Minn. to Fargo, N.D. 345 KV transmission line
— In April 2015, the final portion of the project was placed in service.
|
•
|
Brookings County, S.D. to Hampton, Minn. 345 KV transmission line
— The project was placed in service in March 2015.
|
•
|
Bemidji, Minn. to Grand Rapids, Minn. 230 KV transmission line
— The 70-mile Bemidji, Minn. to Grand Rapids, Minn. line was placed in service in September 2012.
|
•
|
Big Stone South to Brookings County, S.D. 345 KV transmission line
— Construction is anticipated to begin in late 2015, with completion in 2017.
|
•
|
Increased flexibility for utilities to submit a multi-year plan (MYP) of up to five years;
|
•
|
The potential for full capital recovery for all proposed years;
|
•
|
O&M cost recovery based on an index;
|
•
|
Distribution costs that facilitate grid modernization are eligible for rider recovery;
|
•
|
Natural gas extension costs for unserved areas can be socialized and are eligible for rider recovery;
|
•
|
Recovery of plant closure costs, should the MPUC order early plant closure; and
|
•
|
Allows implementation of interim rates for the first and second years of the MYP.
|
•
|
Utilities may include actual and estimated post-test year capital additions up through 30-days before the filing date;
|
•
|
A new natural gas generating unit may be included in rate base as long as it is in service before the proposed effective rate date;
|
•
|
Rates will go into effect 155 days after filing (previously it was 185 days). If the case is not final by this date, then a utility can go back and surcharge; and
|
•
|
Establishes time limits for the PUCT to rule on a new generation plant request for a certificate of convenience and necessity.
|
|
|
Futures / Forwards
|
|||||||||||||||||||||
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
1
|
|
|
$
|
3,255
|
|
|
$
|
7,932
|
|
|
$
|
1,272
|
|
|
$
|
715
|
|
|
$
|
13,174
|
|
NSP-Minnesota
|
|
2
|
|
|
5,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,812
|
|
|||||
PSCo
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
|
|
|
$
|
9,069
|
|
|
$
|
7,932
|
|
|
$
|
1,272
|
|
|
$
|
715
|
|
|
$
|
18,988
|
|
|
|
Options
|
|||||||||||||||||||||
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
2
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
260
|
|
|
|
Six Months Ended June 30
|
||||||
(Thousands of Dollars)
|
|
2015
|
|
2014
|
||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
|
$
|
21,811
|
|
|
$
|
30,514
|
|
Contracts realized or settled during the period
|
|
3,472
|
|
|
(7,278
|
)
|
||
Commodity trading contract additions and changes during period
|
|
(6,035
|
)
|
|
3,700
|
|
||
Fair value of commodity trading net contract assets outstanding at June 30
|
|
$
|
19,248
|
|
|
$
|
26,936
|
|
(Millions of Dollars)
|
|
Three Months Ended June 30
|
|
VaR Limit
|
|
Average
|
|
High
|
|
Low
|
||||||||||
2015
|
|
$
|
0.47
|
|
|
$
|
3.00
|
|
|
$
|
0.23
|
|
|
$
|
1.30
|
|
|
$
|
0.06
|
|
2014
|
|
0.42
|
|
|
3.00
|
|
|
0.77
|
|
|
1.69
|
|
|
0.06
|
|
|
|
Six Months Ended June 30
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Cash provided by operating activities
|
|
$
|
1,509
|
|
|
$
|
1,040
|
|
|
|
Six Months Ended June 30
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Cash used in investing activities
|
|
$
|
(1,431
|
)
|
|
$
|
(1,531
|
)
|
|
|
Six Months Ended June 30
|
||||||
(Millions of Dollars)
|
|
2015
|
|
2014
|
||||
Cash (used in) provided by financing activities
|
|
$
|
(22
|
)
|
|
$
|
484
|
|
•
|
In January 2015, contributions of $90.0 million were made across four of Xcel Energy’s pension plans;
|
•
|
In 2014, contributions of $130.6 million were made across four of Xcel Energy’s pension plans; and
|
•
|
For future years, we anticipate contributions will be made as necessary.
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
|
Cash
|
|
Liquidity
|
||||||||||
Xcel Energy Inc.
|
|
$
|
1,000
|
|
|
$
|
60
|
|
|
$
|
940
|
|
|
$
|
—
|
|
|
$
|
940
|
|
PSCo
|
|
700
|
|
|
35
|
|
|
665
|
|
|
1
|
|
|
666
|
|
|||||
NSP-Minnesota
|
|
500
|
|
|
184
|
|
|
316
|
|
|
1
|
|
|
317
|
|
|||||
SPS
|
|
400
|
|
|
257
|
|
|
143
|
|
|
1
|
|
|
144
|
|
|||||
NSP-Wisconsin
|
|
150
|
|
|
—
|
|
|
150
|
|
|
5
|
|
|
155
|
|
|||||
Total
|
|
$
|
2,750
|
|
|
$
|
536
|
|
|
$
|
2,214
|
|
|
$
|
8
|
|
|
$
|
2,222
|
|
(a)
|
These credit facilities expire in October 2019.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
•
|
$1 billion
for Xcel Energy Inc.;
|
•
|
$700 million
for PSCo;
|
•
|
$500 million
for NSP-Minnesota;
|
•
|
$400 million
for SPS; and
|
•
|
$150 million
for NSP-Wisconsin.
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended June 30, 2015
|
|
Twelve Months Ended Dec. 31, 2014
|
||||
Borrowing limit
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
Amount outstanding at period end
|
|
451
|
|
|
1,020
|
|
||
Average amount outstanding
|
|
780
|
|
|
841
|
|
||
Maximum amount outstanding
|
|
1,072
|
|
|
1,200
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
0.48
|
%
|
|
0.33
|
%
|
||
Weighted average interest rate at period end
|
|
0.48
|
|
|
0.56
|
|
•
|
In May, PSCo issued $250 million of 2.9 percent first mortgage bonds due May 15, 2025;
|
•
|
In June, Xcel Energy Inc. issued $250 million of 1.2 percent senior notes due June 1, 2017 and $250 million of 3.3 percent senior notes due June 1, 2025; and
|
•
|
In June, NSP-Wisconsin issued $100 million of 3.3 percent first mortgage bonds due June 15, 2024.
|
•
|
NSP-Minnesota plans to issue approximately $600 million of first mortgage bonds; and
|
•
|
SPS plans to issue approximately $200 million of first mortgage bonds.
|
•
|
Constructive outcomes in all rate case and regulatory proceedings.
|
•
|
Normal weather patterns are experienced for the remainder of the year.
|
•
|
Weather-normalized retail electric utility sales are projected to increase approximately 0.5 percent.
|
•
|
Weather-normalized retail firm natural gas sales are projected to decline approximately 2 percent.
|
•
|
Capital rider revenue is projected to increase by $155 million to $165 million over 2014 levels.
|
•
|
The change in O&M expenses is projected to be within a range of 0 percent to 2 percent from 2014 levels.
|
•
|
Depreciation expense is projected to increase $130 million to $150 million over 2014 levels.
|
•
|
Property taxes are projected to increase approximately $60 million to $70 million over 2014 levels.
|
•
|
Interest expense (net of AFUDC — debt) is projected to increase $40 million to $50 million over 2014 levels.
|
•
|
AFUDC — equity is projected to decline approximately $30 million to $40 million from 2014 levels.
|
•
|
The ETR is projected to be approximately 34 percent to 36 percent.
|
•
|
Average common stock and equivalents are projected to be approximately 508 million shares.
|
•
|
Deliver long-term annual EPS growth of 4 percent to 6 percent, based on weather-normalized, ongoing 2014 EPS of $2.00;
|
•
|
Deliver annual dividend increases of 5 percent to 7 percent;
|
•
|
Target a dividend payout ratio of 60 percent to 70 percent; and
|
•
|
Maintain senior unsecured debt credit ratings in the BBB+ to A range.
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
April 1, 2015 — April 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
May 1, 2015 — May 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
June 1, 2015 — June 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 17, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)).
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
4.01*
|
Supplemental Indenture No. 8 dated as of June 1, 2015 between Xcel Energy Inc. and Wells Fargo Bank, National Association, as Trustee, creating $250,000,000 aggregate principal amount of 1.20% Senior Notes, Series due June 1, 2017 and $250,000,000 aggregate principal amount of 3.30% Senior Notes, Series due June 1, 2025. (Exhibit 4.01 to Form 8-K dated June 1, 2015 (file no. 001-03034)).
|
4.02*
|
Supplemental Indenture dated as of May 1, 2015 between PSCo and U.S. Bank National Association, as successor Trustee, creating $250,000,000 principal amount of 2.90% First Mortgage Bonds, Series No. 28 due 2025. (Exhibit 4.01 to Form 8-K of PSCo dated May 12, 2015 (file no. 001-03280)).
|
Principal Executive Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
XCEL ENERGY INC.
|
|
|
|
July 31, 2015
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
|
Jeffrey S. Savage
|
|
|
Senior Vice President, Controller
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ TERESA S. MADDEN
|
|
|
Teresa S. Madden
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Director Qualifications and Experience Mr. Johnson's leadership experience in global operations provides the Board with valuable business and strategic insight. Through his role as Executive Vice President and Chief Operations Officer of Albemarle Corporation, a global specialty chemicals company, Mr. Johnson brings real time operational experience and expertise to the Board. Mr. Johnson's background in the specialty chemicals industry is relevant to our business, and his experience with the industry and electrical and renewable energy solutions provides valuable insight to our business as we work toward our carbon-free future. Prior to starting his business career, Mr. Johnson was an officer in the United States Navy. Mr. Johnson has served as a director on several nonprofit boards throughout his career. Business Experience • Executive Vice President and Chief Operations Officer, Albemarle Corporation, a global specialty chemicals company (November 2024 to present) • President, Specialties Global Business Unit (previously the Bromine Specialties business unit), Albemarle Corporation (2018 to October 2024) • Vice President and General Manager, 3M Company, a multi-national industrial, worker safety, health care and consumer goods company (2015 to 2018) • President, Filtration, Pentair, a global water treatment company (2010 to 2015) Other Public Company Boards • None | |||
Mr. Berntsen was hired as Executive Vice President, Chief Legal and Compliance Officer effective May 20, 2024. In connection with his hiring, the GCN Committee, based on its review of relevant market data and advice from its independent compensation consultant, approved compensation for Mr. Berntsen consisting of an annual base salary of $600,000, a target bonus under the AIP program equal to 75% of his annual base salary, and long-term incentive awards for the 2024-2026 performance period with a target grant date fair value equal to $1,250,000 (subject to the same terms as the comparable awards granted to other executive officers for this performance cycle). To replace forfeited compensation earned by Mr. Berntsen at his previous employer, Mr. Berntsen received two RSU awards valued at $350,000 each that will vest on December 31, 2025 and December 31, 2026 if he continues to provide service to Xcel Energy as of such dates. The GCN Committee also approved a $100,000 cash sign-on bonus for Mr. Berntsen (which is subject to repayment if Mr. Berntsen voluntarily terminates his employment with us prior to May 20, 2025) and relocation benefits up to $250,000, not including amounts reimbursed for taxes on such benefits. | |||
Director Qualifications and Experience Mr. Frenzel brings extensive experience and perspective to the Board in the areas of energy, operations, finance, corporate development and risk management. Prior to his role as the Company's President and Chief Executive Officer, Mr. Frenzel served as the Company's President and Chief Operating Officer, leading Xcel Energy's four utility operating companies and transmission, distribution and natural gas operations. Having served as Chief Financial Officer of Xcel Energy and of Luminant, Mr. Frenzel has valuable knowledge of finance, tax, accounting and corporate development functions. He also has experience in banking and with financial transactions within the energy and power industry. Prior to starting his business career, Mr. Frenzel served in the United States Navy for six years as a nuclear engineering officer and weapons officer and was promoted to Lieutenant Commander in the Navy Reserve following active duty. He has also served as a director for various nonprofit organizations. Mr. Frenzel currently serves on the boards of a number of industry groups, including Nuclear Energy Institute, Edison Electric Institute and Institute of Nuclear Power Operations. Business Experience • Chairman of the Board, Xcel Energy Inc. (December 2021 to present) • President and CEO, Xcel Energy Inc. (August 2021 to present) • President and Chief Operating Officer, Xcel Energy Inc. (March 2020 to August 2021) • Executive Vice President and Chief Financial Officer, Xcel Energy Inc. (2016 to March 2020) • Senior Vice President and Chief Financial Officer, Luminant, a wholly owned subsidiary of Energy Future Holdings Corporation ("EFH"), an electric utility company (2012 to 2016) • Senior Vice President for Corporate Development, Strategy and Mergers and Acquisitions, EFH (2009 to 2012) • Vice President, Investment Banking Division, Goldman Sachs (2002 to 2009) Other Public Company Boards • Patterson Companies, Inc. (Since 2018) (Note that Patterson is expected to go private in April 2025) | |||
Name and Principal Position | Year |
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||||
Bob Frenzel
Chairman, President and CEO
|
2024 | 1,400,000 | — | 10,000,015 | 1,244,600 | 211,080 | 76,368 | 12,932,063 | |||||||||||||||||||||||||||
2023 | 1,300,000 | — | 18,000,011 | 1,811,160 | 175,217 | 70,780 | 21,357,168 |
|
|||||||||||||||||||||||||||
2022 | 1,200,000 | — | 7,000,062 | 1,985,850 | 69,074 | 63,593 | 10,318,579 | ||||||||||||||||||||||||||||
Brian Van Abel
EVP, Chief Financial Officer
|
2024 | 800,000 | — | 3,050,051 | 431,800 | 226,667 | 49,303 | 4,557,821 | |||||||||||||||||||||||||||
2023 | 750,000 | 200,000 | 2,600,017 | 657,900 | 346,694 | 43,301 | 4,597,912 | ||||||||||||||||||||||||||||
2022 | 700,000 | — | 1,740,011 | 741,384 | — | 28,781 | 3,210,176 | ||||||||||||||||||||||||||||
Amanda Rome
EVP, Group President, Utilities and Chief Customer Officer
|
2024 | 700,000 | — | 2,550,098 | 355,600 | 89,370 | 45,220 | 3,740,288 | |||||||||||||||||||||||||||
2023 | 656,250 | 200,000 | 1,900,049 | 541,843 | 61,965 | 46,891 | 3,406,998 | ||||||||||||||||||||||||||||
2022 | 600,000 | — | 1,553,689 | 317,736 | 21,410 | 10,910 | 2,503,745 | ||||||||||||||||||||||||||||
Tim O'Connor
EVP, Chief Operations Officer
|
2024 | 800,000 | — | 1,900,101 | 431,800 | 278,386 | 47,655 | 3,457,942 | |||||||||||||||||||||||||||
2023 | 775,000 | 100,000 | 2,250,018 | 679,830 | 316,471 | 36,990 | 4,158,309 | ||||||||||||||||||||||||||||
2022 | 750,000 | — | 2,550,060 | 843,986 | 105,596 | 35,544 | 4,285,186 | ||||||||||||||||||||||||||||
Rob Berntsen
EVP, Chief Legal and Compliance
Officer
|
2024 | 370,833 | 100,000 | 1,950,141 |
|
176,930 | — | 187,115 | 2,785,019 |
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Frenzel Robert | - | 403,800 | 0 |
Frenzel Robert | - | 274,245 | 0 |
Policinski Christopher J. | - | 119,590 | 0 |
Williams Kim | - | 112,359 | 0 |
Rome Amanda J | - | 47,833 | 0 |
Lamb Michael G. | - | 31,983 | 0 |
Prager Frank P | - | 29,340 | 0 |
Prager Frank P | - | 28,705 | 0 |
Rome Amanda J | - | 22,878 | 0 |
Burkhart Megan D | - | 17,915 | 0 |
O'Connor Timothy John | - | 10,911 | 374 |
Carter Brett C | - | 8,146 | 0 |
Stockfish Devin W | - | 3,007 | 0 |
Welsh Timothy A | - | 2,194 | 0 |
O'Connor Timothy John | - | 0 | 388 |