These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
|
41-0448030
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
414 Nicollet Mall
|
|
|
|
Minneapolis, Minnesota
|
|
55401
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
(Do not check if smaller reporting company)
|
|
Emerging growth company
¨
|
|
Class
|
|
Outstanding at July 24, 2017
|
|
Common Stock, $2.50 par value
|
|
507,762,881 shares
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
||
|
Item 1 —
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
Item 2 —
|
|
|||
|
Item 3 —
|
|
|||
|
Item 4 —
|
|
|||
|
|
|
|
||
|
PART II
|
OTHER INFORMATION
|
|
||
|
Item 1 —
|
|
|||
|
Item 1A —
|
|
|||
|
Item 2 —
|
|
|||
|
Item 6 —
|
|
|||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
Certifications Pursuant to Section 302
|
1
|
|
|
|
|
Certifications Pursuant to Section 906
|
1
|
|
|
|
|
Statement Pursuant to Private Litigation
|
1
|
|
|
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(
amounts in thousands, except per share data)
|
|||||||||||||||
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating revenues
|
|
|
|
|
|
|
|
||||||||
|
Electric
|
$
|
2,338,017
|
|
|
$
|
2,224,142
|
|
|
$
|
4,637,077
|
|
|
$
|
4,409,261
|
|
|
Natural gas
|
289,839
|
|
|
258,899
|
|
|
915,542
|
|
|
824,588
|
|
||||
|
Other
|
17,072
|
|
|
16,808
|
|
|
38,731
|
|
|
38,273
|
|
||||
|
Total operating revenues
|
2,644,928
|
|
|
2,499,849
|
|
|
5,591,350
|
|
|
5,272,122
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Electric fuel and purchased power
|
919,099
|
|
|
855,968
|
|
|
1,844,320
|
|
|
1,717,820
|
|
||||
|
Cost of natural gas sold and transported
|
114,320
|
|
|
90,071
|
|
|
479,454
|
|
|
402,188
|
|
||||
|
Cost of sales — other
|
8,178
|
|
|
8,332
|
|
|
16,765
|
|
|
16,577
|
|
||||
|
Operating and maintenance expenses
|
578,133
|
|
|
596,978
|
|
|
1,164,563
|
|
|
1,174,388
|
|
||||
|
Conservation and demand side management expenses
|
64,860
|
|
|
55,916
|
|
|
132,393
|
|
|
113,352
|
|
||||
|
Depreciation and amortization
|
365,720
|
|
|
322,534
|
|
|
730,924
|
|
|
642,554
|
|
||||
|
Taxes (other than income taxes)
|
134,926
|
|
|
138,469
|
|
|
277,020
|
|
|
283,792
|
|
||||
|
Total operating expenses
|
2,185,236
|
|
|
2,068,268
|
|
|
4,645,439
|
|
|
4,350,671
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
459,692
|
|
|
431,581
|
|
|
945,911
|
|
|
921,451
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income, net
|
2,608
|
|
|
1,560
|
|
|
9,054
|
|
|
5,810
|
|
||||
|
Equity earnings of unconsolidated subsidiaries
|
7,541
|
|
|
9,617
|
|
|
15,416
|
|
|
22,799
|
|
||||
|
Allowance for funds used during construction — equity
|
16,386
|
|
|
14,730
|
|
|
30,699
|
|
|
27,843
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest charges and financing costs
|
|
|
|
|
|
|
|
||||||||
|
Interest charges — includes other financing costs of $5,876, $6,630, $11,734 and $12,966, respectively
|
164,195
|
|
|
162,980
|
|
|
330,129
|
|
|
319,423
|
|
||||
|
Allowance for funds used during construction — debt
|
(7,613
|
)
|
|
(6,684
|
)
|
|
(14,635
|
)
|
|
(12,674
|
)
|
||||
|
Total interest charges and financing costs
|
156,582
|
|
|
156,296
|
|
|
315,494
|
|
|
306,749
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
329,645
|
|
|
301,192
|
|
|
685,586
|
|
|
671,154
|
|
||||
|
Income taxes
|
102,389
|
|
|
104,397
|
|
|
219,053
|
|
|
233,047
|
|
||||
|
Net income
|
$
|
227,256
|
|
|
$
|
196,795
|
|
|
$
|
466,533
|
|
|
$
|
438,107
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
508,542
|
|
|
508,930
|
|
|
508,411
|
|
|
508,789
|
|
||||
|
Diluted
|
509,135
|
|
|
509,490
|
|
|
508,955
|
|
|
509,311
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per average common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.45
|
|
|
$
|
0.39
|
|
|
$
|
0.92
|
|
|
$
|
0.86
|
|
|
Diluted
|
0.45
|
|
|
0.39
|
|
|
0.92
|
|
|
0.86
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared per common share
|
$
|
0.36
|
|
|
$
|
0.34
|
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See Notes to Consolidated Financial Statements
|
|||||||||||||||
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(amounts in thousands)
|
|||||||||||||||
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
227,256
|
|
|
$
|
196,795
|
|
|
$
|
466,533
|
|
|
$
|
438,107
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and retiree medical benefits:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of losses included in net periodic benefit cost, net of tax of $608, $550, $1,223 and $407, respectively
|
956
|
|
|
865
|
|
|
1,904
|
|
|
1,076
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Net fair value increase, net of tax of $17, $7, $17 and $5, respectively
|
26
|
|
|
12
|
|
|
26
|
|
|
8
|
|
||||
|
Reclassification of losses to net income, net of tax of $511, $594, $1,045 and $1,198, respectively
|
803
|
|
|
936
|
|
|
1,628
|
|
|
1,874
|
|
||||
|
|
829
|
|
|
948
|
|
|
1,654
|
|
|
1,882
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|||||||
|
Net fair value increase, net of tax of $0, $0, $0 and $0, respectively
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income
|
1,786
|
|
|
1,813
|
|
|
3,559
|
|
|
2,958
|
|
||||
|
Comprehensive income
|
$
|
229,042
|
|
|
$
|
198,608
|
|
|
$
|
470,092
|
|
|
$
|
441,065
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
See Notes to Consolidated Financial Statements
|
|||||||||||||||
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(amounts in thousands)
|
|||||||
|
|
Six Months Ended June 30
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
466,533
|
|
|
$
|
438,107
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
738,280
|
|
|
650,336
|
|
||
|
Conservation and demand side management program amortization
|
1,509
|
|
|
2,323
|
|
||
|
Nuclear fuel amortization
|
57,003
|
|
|
58,267
|
|
||
|
Deferred income taxes
|
309,239
|
|
|
252,889
|
|
||
|
Amortization of investment tax credits
|
(2,557
|
)
|
|
(2,613
|
)
|
||
|
Allowance for equity funds used during construction
|
(30,699
|
)
|
|
(27,843
|
)
|
||
|
Equity earnings of unconsolidated subsidiaries
|
(15,416
|
)
|
|
(22,799
|
)
|
||
|
Dividends from unconsolidated subsidiaries
|
23,507
|
|
|
22,910
|
|
||
|
Share-based compensation expense
|
31,892
|
|
|
24,454
|
|
||
|
Net realized and unrealized hedging and derivative transactions
|
217
|
|
|
3,903
|
|
||
|
Other, net
|
(2,441
|
)
|
|
(388
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
16,906
|
|
|
35,042
|
|
||
|
Accrued unbilled revenues
|
121,333
|
|
|
65,159
|
|
||
|
Inventories
|
65,433
|
|
|
81,880
|
|
||
|
Other current assets
|
(84,024
|
)
|
|
69,493
|
|
||
|
Accounts payable
|
(52,349
|
)
|
|
27,805
|
|
||
|
Net regulatory assets and liabilities
|
1,498
|
|
|
34,264
|
|
||
|
Other current liabilities
|
(190,184
|
)
|
|
(151,589
|
)
|
||
|
Pension and other employee benefit obligations
|
(140,479
|
)
|
|
(108,562
|
)
|
||
|
Change in other noncurrent assets
|
(6,676
|
)
|
|
(6,363
|
)
|
||
|
Change in other noncurrent liabilities
|
(16,706
|
)
|
|
(21,649
|
)
|
||
|
Net cash provided by operating activities
|
1,291,819
|
|
|
1,425,026
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Utility capital/construction expenditures
|
(1,473,793
|
)
|
|
(1,413,129
|
)
|
||
|
Proceeds from insurance recoveries
|
—
|
|
|
1,595
|
|
||
|
Allowance for equity funds used during construction
|
30,699
|
|
|
27,843
|
|
||
|
Purchases of investment securities
|
(368,266
|
)
|
|
(319,880
|
)
|
||
|
Proceeds from the sale of investment securities
|
350,448
|
|
|
262,321
|
|
||
|
Investments in WYCO Development LLC and other
|
(7,683
|
)
|
|
(2,170
|
)
|
||
|
Other, net
|
(5,483
|
)
|
|
100
|
|
||
|
Net cash used in investing activities
|
(1,474,078
|
)
|
|
(1,443,320
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Proceeds from (repayments of) short-term borrowings, net
|
392,000
|
|
|
(399,000
|
)
|
||
|
Proceeds from issuance of long-term debt
|
394,046
|
|
|
1,337,430
|
|
||
|
Repayments of long-term debt
|
(250,397
|
)
|
|
(579,976
|
)
|
||
|
Repurchases of common stock
|
(2,943
|
)
|
|
(789
|
)
|
||
|
Dividends paid
|
(355,250
|
)
|
|
(335,113
|
)
|
||
|
Other
|
(18,291
|
)
|
|
(12,487
|
)
|
||
|
Net cash provided by financing activities
|
159,165
|
|
|
10,065
|
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
(23,094
|
)
|
|
(8,229
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
84,476
|
|
|
84,940
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
61,382
|
|
|
$
|
76,711
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest (net of amounts capitalized)
|
$
|
(301,350
|
)
|
|
$
|
(293,954
|
)
|
|
Cash (paid) received for income taxes, net
|
(3,853
|
)
|
|
61,345
|
|
||
|
|
|
|
|
||||
|
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
||||
|
Property, plant and equipment additions in accounts payable
|
$
|
233,250
|
|
|
$
|
252,370
|
|
|
Issuance of common stock for equity awards
|
18,505
|
|
|
13,497
|
|
||
|
|
|
|
|
||||
|
See Notes to Consolidated Financial Statements
|
|||||||
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(amounts in thousands, except share and per share data)
|
|||||||
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
61,382
|
|
|
$
|
84,476
|
|
|
Accounts receivable, net
|
759,378
|
|
|
776,289
|
|
||
|
Accrued unbilled revenues
|
608,499
|
|
|
729,832
|
|
||
|
Inventories
|
542,044
|
|
|
604,226
|
|
||
|
Regulatory assets
|
375,020
|
|
|
363,655
|
|
||
|
Derivative instruments
|
78,487
|
|
|
38,224
|
|
||
|
Prepaid taxes
|
196,247
|
|
|
106,697
|
|
||
|
Prepayments and other
|
135,493
|
|
|
138,682
|
|
||
|
Total current assets
|
2,756,550
|
|
|
2,842,081
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
33,543,843
|
|
|
32,841,750
|
|
||
|
|
|
|
|
||||
|
Other assets
|
|
|
|
||||
|
Nuclear decommissioning fund and other investments
|
2,231,588
|
|
|
2,091,858
|
|
||
|
Regulatory assets
|
3,023,128
|
|
|
3,080,867
|
|
||
|
Derivative instruments
|
50,410
|
|
|
50,189
|
|
||
|
Other
|
255,470
|
|
|
248,532
|
|
||
|
Total other assets
|
5,560,596
|
|
|
5,471,446
|
|
||
|
Total assets
|
$
|
41,860,989
|
|
|
$
|
41,155,277
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
505,345
|
|
|
$
|
255,529
|
|
|
Short-term debt
|
784,000
|
|
|
392,000
|
|
||
|
Accounts payable
|
973,642
|
|
|
1,044,959
|
|
||
|
Regulatory liabilities
|
261,171
|
|
|
220,894
|
|
||
|
Taxes accrued
|
339,966
|
|
|
457,392
|
|
||
|
Accrued interest
|
175,849
|
|
|
172,901
|
|
||
|
Dividends payable
|
182,795
|
|
|
172,456
|
|
||
|
Derivative instruments
|
28,019
|
|
|
26,959
|
|
||
|
Other
|
439,917
|
|
|
503,953
|
|
||
|
Total current liabilities
|
3,690,704
|
|
|
3,247,043
|
|
||
|
|
|
|
|
||||
|
Deferred credits and other liabilities
|
|
|
|
||||
|
Deferred income taxes
|
7,130,715
|
|
|
6,784,319
|
|
||
|
Deferred investment tax credits
|
60,659
|
|
|
63,216
|
|
||
|
Regulatory liabilities
|
1,386,675
|
|
|
1,383,212
|
|
||
|
Asset retirement obligations
|
2,849,532
|
|
|
2,782,229
|
|
||
|
Derivative instruments
|
136,255
|
|
|
148,146
|
|
||
|
Customer advances
|
190,640
|
|
|
195,214
|
|
||
|
Pension and employee benefit obligations
|
975,606
|
|
|
1,112,366
|
|
||
|
Other
|
225,215
|
|
|
223,965
|
|
||
|
Total deferred credits and other liabilities
|
12,955,297
|
|
|
12,692,667
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Capitalization
|
|
|
|
||||
|
Long-term debt
|
14,091,833
|
|
|
14,194,718
|
|
||
|
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 507,762,881 and
507,222,795 shares outstanding at June 30, 2017 and Dec. 31, 2016, respectively
|
1,269,407
|
|
|
1,268,057
|
|
||
|
Additional paid in capital
|
5,881,475
|
|
|
5,881,494
|
|
||
|
Retained earnings
|
4,079,068
|
|
|
3,981,652
|
|
||
|
Accumulated other comprehensive loss
|
(106,795
|
)
|
|
(110,354
|
)
|
||
|
Total common stockholders’ equity
|
11,123,155
|
|
|
11,020,849
|
|
||
|
Total liabilities and equity
|
$
|
41,860,989
|
|
|
$
|
41,155,277
|
|
|
|
|
|
|
||||
|
See Notes to Consolidated Financial Statements
|
|||||||
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (UNAUDITED)
(amounts in thousands)
|
||||||||||||||||||||||
|
|
Common Stock Issued
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Common Stockholders’ Equity |
|||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid In Capital
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at March 31, 2016
|
507,953
|
|
|
$
|
1,269,882
|
|
|
$
|
5,889,939
|
|
|
$
|
3,620,421
|
|
|
$
|
(108,608
|
)
|
|
$
|
10,671,634
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
196,795
|
|
|
|
|
|
196,795
|
|
|||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,813
|
|
|
1,813
|
|
|||||
|
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(173,563
|
)
|
|
|
|
|
(173,563
|
)
|
|||||
|
Issuances of common stock
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
|
|
|
|
|
|
(187
|
)
|
|||||
|
Share-based compensation
|
|
|
|
|
|
|
6,642
|
|
|
|
|
|
|
|
|
6,642
|
|
|||||
|
Balance at June 30, 2016
|
507,953
|
|
|
$
|
1,269,882
|
|
|
$
|
5,896,394
|
|
|
$
|
3,643,653
|
|
|
$
|
(106,795
|
)
|
|
$
|
10,703,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at March 31, 2017
|
507,763
|
|
|
$
|
1,269,407
|
|
|
$
|
5,872,933
|
|
|
$
|
4,036,352
|
|
|
$
|
(108,581
|
)
|
|
$
|
11,070,111
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
227,256
|
|
|
|
|
|
227,256
|
|
|||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1,786
|
|
|
1,786
|
|
|||||
|
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(183,738
|
)
|
|
|
|
|
(183,738
|
)
|
|||||
|
Share-based compensation
|
|
|
|
|
|
|
8,542
|
|
|
(802
|
)
|
|
|
|
|
7,740
|
|
|||||
|
Balance at June 30, 2017
|
507,763
|
|
|
$
|
1,269,407
|
|
|
$
|
5,881,475
|
|
|
$
|
4,079,068
|
|
|
$
|
(106,795
|
)
|
|
$
|
11,123,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||||
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (UNAUDITED) (Continued)
(amounts in thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Common Stock Issued
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Common Stockholders’ Equity |
|||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid In Capital
|
|
|
|
||||||||||||||
|
Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at Dec. 31, 2015
|
507,536
|
|
|
$
|
1,268,839
|
|
|
$
|
5,889,106
|
|
|
$
|
3,552,728
|
|
|
$
|
(109,753
|
)
|
|
$
|
10,600,920
|
|
|
Net income
|
|
|
|
|
|
|
438,107
|
|
|
|
|
438,107
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
2,958
|
|
|
2,958
|
|
|||||||||
|
Dividends declared on common stock
|
|
|
|
|
|
|
(347,182
|
)
|
|
|
|
(347,182
|
)
|
|||||||||
|
Issuances of common stock
|
417
|
|
|
1,043
|
|
|
(3,942
|
)
|
|
|
|
|
|
(2,899
|
)
|
|||||||
|
Repurchases of common stock
|
|
|
|
|
(789
|
)
|
|
|
|
|
|
(789
|
)
|
|||||||||
|
Share-based compensation
|
|
|
|
|
12,019
|
|
|
|
|
|
|
12,019
|
|
|||||||||
|
Balance at June 30, 2016
|
507,953
|
|
|
$
|
1,269,882
|
|
|
$
|
5,896,394
|
|
|
$
|
3,643,653
|
|
|
$
|
(106,795
|
)
|
|
$
|
10,703,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at Dec. 31, 2016
|
507,223
|
|
|
$
|
1,268,057
|
|
|
$
|
5,881,494
|
|
|
$
|
3,981,652
|
|
|
$
|
(110,354
|
)
|
|
$
|
11,020,849
|
|
|
Net income
|
|
|
|
|
|
|
466,533
|
|
|
|
|
466,533
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
3,559
|
|
|
3,559
|
|
|||||||||
|
Dividends declared on common stock
|
|
|
|
|
|
|
(367,553
|
)
|
|
|
|
(367,553
|
)
|
|||||||||
|
Issuances of common stock
|
611
|
|
|
1,527
|
|
|
3,510
|
|
|
|
|
|
|
5,037
|
|
|||||||
|
Repurchases of common stock
|
(71
|
)
|
|
(177
|
)
|
|
(2,943
|
)
|
|
|
|
|
|
(3,120
|
)
|
|||||||
|
Share-based compensation
|
|
|
|
|
(586
|
)
|
|
(1,564
|
)
|
|
|
|
(2,150
|
)
|
||||||||
|
Balance at June 30, 2017
|
507,763
|
|
|
$
|
1,269,407
|
|
|
$
|
5,881,475
|
|
|
$
|
4,079,068
|
|
|
$
|
(106,795
|
)
|
|
$
|
11,123,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
See Notes to Consolidated Financial Statements
|
||||||||||||||||||||||
|
1.
|
Summary of Significant Accounting Policies
|
|
2.
|
Accounting Pronouncements
|
|
3.
|
|
|
(Thousands of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Accounts receivable, net
|
|
|
|
|
||||
|
Accounts receivable
|
|
$
|
808,705
|
|
|
$
|
827,112
|
|
|
Less allowance for bad debts
|
|
(49,327
|
)
|
|
(50,823
|
)
|
||
|
|
|
$
|
759,378
|
|
|
$
|
776,289
|
|
|
(Thousands of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Inventories
|
|
|
|
|
||||
|
Materials and supplies
|
|
$
|
321,426
|
|
|
$
|
312,430
|
|
|
Fuel
|
|
156,736
|
|
|
181,752
|
|
||
|
Natural gas
|
|
63,882
|
|
|
110,044
|
|
||
|
|
|
$
|
542,044
|
|
|
$
|
604,226
|
|
|
(Thousands of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Property, plant and equipment, net
|
|
|
|
|
||||
|
Electric plant
|
|
$
|
38,810,158
|
|
|
$
|
38,220,765
|
|
|
Natural gas plant
|
|
5,465,224
|
|
|
5,317,717
|
|
||
|
Common and other property
|
|
1,959,703
|
|
|
1,888,518
|
|
||
|
Plant to be retired
(a)
|
|
17,820
|
|
|
31,839
|
|
||
|
Construction work in progress
|
|
1,571,362
|
|
|
1,373,380
|
|
||
|
Total property, plant and equipment
|
|
47,824,267
|
|
|
46,832,219
|
|
||
|
Less accumulated depreciation
|
|
(14,703,391
|
)
|
|
(14,381,603
|
)
|
||
|
Nuclear fuel
|
|
2,660,606
|
|
|
2,571,770
|
|
||
|
Less accumulated amortization
|
|
(2,237,639
|
)
|
|
(2,180,636
|
)
|
||
|
|
|
$
|
33,543,843
|
|
|
$
|
32,841,750
|
|
|
(a)
|
In the second half of 2017, PSCo expects to both early retire Valmont Unit 5 and convert Cherokee Unit 4 from a coal-fueled generating facility to natural gas. PSCo also expects Craig Unit 1 to be early retired in approximately 2025. Amounts are presented net of accumulated depreciation.
|
|
4.
|
Income Taxes
|
|
State
|
|
Year
|
|
Colorado
|
|
2009
|
|
Minnesota
|
|
2009
|
|
Texas
|
|
2009
|
|
Wisconsin
|
|
2012
|
|
•
|
In 2016, Minnesota began an audit of years
2010 through 2014
. As of June 30, 2017, Minnesota had not proposed any adjustments;
|
|
•
|
In 2016, Texas began an audit of years
2009 and 2010
. As of June 30, 2017, Texas had not proposed any material adjustments;
|
|
•
|
In 2016, Wisconsin began an audit of years
2012 and 2013
. As of June 30, 2017, Wisconsin had not proposed any material adjustments; and
|
|
•
|
As of June 30, 2017, there were no other state income tax audits in progress.
|
|
(Millions of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Unrecognized tax benefit — Permanent tax positions
|
|
$
|
30.8
|
|
|
$
|
29.6
|
|
|
Unrecognized tax benefit — Temporary tax positions
|
|
106.6
|
|
|
104.1
|
|
||
|
Total unrecognized tax benefit
|
|
$
|
137.4
|
|
|
$
|
133.7
|
|
|
(Millions of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
NOL and tax credit carryforwards
|
|
$
|
(47.4
|
)
|
|
$
|
(43.8
|
)
|
|
(Millions of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Payable for interest related to unrecognized tax benefits at beginning of period
|
|
$
|
(3.4
|
)
|
|
$
|
(0.1
|
)
|
|
Interest expense related to unrecognized tax benefits recorded during the period
|
|
(1.7
|
)
|
|
(3.3
|
)
|
||
|
Payable for interest related to unrecognized tax benefits at end of period
|
|
$
|
(5.1
|
)
|
|
$
|
(3.4
|
)
|
|
5.
|
Rate Matters
|
|
•
|
Four
-year period covering 2016-2019;
|
|
•
|
Annual sales true-up;
|
|
•
|
Return on equity (ROE) of
9.2 percent
and an equity ratio of
52.5 percent
;
|
|
•
|
Nuclear related costs will not be considered provisional;
|
|
•
|
Continued use of all existing riders, however no new riders may be utilized during the
four
-year term;
|
|
•
|
Deferral of incremental 2016 property tax expense above a fixed threshold to 2018 and 2019;
|
|
•
|
Four
-year stay-out provision for rate cases;
|
|
•
|
Property tax true-up mechanism for 2017-2019; and
|
|
•
|
Capital expenditure true-up mechanism for 2016-2019.
|
|
(Millions of Dollars, incremental)
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
74.99
|
|
|
$
|
59.86
|
|
|
$
|
—
|
|
|
$
|
50.12
|
|
|
$
|
184.97
|
|
|
NSP-Minnesota’s sales true-up
|
|
59.95
|
|
|
—
|
|
|
—
|
|
|
(0.20
|
)
|
|
59.75
|
|
|||||
|
Total rate impact
|
|
$
|
134.94
|
|
|
$
|
59.86
|
|
|
$
|
—
|
|
|
$
|
49.92
|
|
|
$
|
244.72
|
|
|
•
|
Staff and intervenor testimony — Sept. 12, 2017;
|
|
•
|
Rebuttal testimony — Sept. 26, 2017;
|
|
•
|
Sur-rebuttal testimony — Oct. 3, 2017; and
|
|
•
|
Hearing — Oct. 5, 2017.
|
|
Revenue Request (Millions of Dollars)
|
|
2018
|
|
2019
|
|
2020
|
|
Total
|
||||||||
|
New revenue request
|
|
$
|
63.2
|
|
|
$
|
32.9
|
|
|
$
|
42.9
|
|
|
$
|
139.0
|
|
|
Pipeline System Integrity Adjustment (PSIA) revenue conversion to base rates
(a)
|
|
—
|
|
|
93.9
|
|
|
—
|
|
|
93.9
|
|
||||
|
Total
|
|
$
|
63.2
|
|
|
$
|
126.8
|
|
|
$
|
42.9
|
|
|
$
|
232.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expected Year-End Rate Base (Billions of dollars)
(b)
|
|
$
|
1.5
|
|
|
$
|
2.3
|
|
|
$
|
2.4
|
|
|
N/A
|
|
|
|
6.
|
Commitments and Contingencies
|
|
(Millions of Dollars)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||
|
Guarantees issued and outstanding
|
|
$
|
18.3
|
|
|
$
|
18.8
|
|
|
Current exposure under these guarantees
|
|
—
|
|
|
0.1
|
|
||
|
Bonds with indemnity protection
|
|
49.4
|
|
|
43.0
|
|
||
|
7.
|
Borrowings and Other Financing Instruments
|
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended
June 30, 2017 |
|
Year Ended
Dec. 31, 2016 |
||||
|
Borrowing limit
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
|
Amount outstanding at period end
|
|
784
|
|
|
392
|
|
||
|
Average amount outstanding
|
|
778
|
|
|
485
|
|
||
|
Maximum amount outstanding
|
|
1,247
|
|
|
1,183
|
|
||
|
Weighted average interest rate, computed on a daily basis
|
|
1.28
|
%
|
|
0.74
|
%
|
||
|
Weighted average interest rate at period end
|
|
1.49
|
|
|
0.95
|
|
||
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
||||||
|
Xcel Energy Inc.
|
|
$
|
1,000
|
|
|
$
|
549
|
|
|
$
|
451
|
|
|
PSCo
|
|
700
|
|
|
3
|
|
|
697
|
|
|||
|
NSP-Minnesota
|
|
500
|
|
|
91
|
|
|
409
|
|
|||
|
SPS
|
|
400
|
|
|
109
|
|
|
291
|
|
|||
|
NSP-Wisconsin
|
|
150
|
|
|
46
|
|
|
104
|
|
|||
|
Total
|
|
$
|
2,750
|
|
|
$
|
798
|
|
|
$
|
1,952
|
|
|
(a)
|
These credit facilities expire in
June 2021
.
|
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
|
|
June 30, 2017
|
||||||||||||||||||||||
|
|
|
|
|
Fair Value
|
||||||||||||||||||||
|
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Investments Measured at NAV
(b)
|
|
Total
|
||||||||||||
|
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents
|
|
$
|
10,990
|
|
|
$
|
10,990
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,990
|
|
|
Commingled funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non U.S. equities
|
|
280,608
|
|
|
191,881
|
|
|
—
|
|
|
—
|
|
|
106,085
|
|
|
297,966
|
|
||||||
|
Emerging market debt funds
|
|
96,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,736
|
|
|
103,736
|
|
||||||
|
Commodity funds
|
|
106,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,897
|
|
|
82,897
|
|
||||||
|
Private equity investments
|
|
138,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,491
|
|
|
195,491
|
|
||||||
|
Real estate
|
|
131,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,515
|
|
|
195,515
|
|
||||||
|
Other commingled funds
|
|
131,243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,918
|
|
|
141,918
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Government securities
|
|
38,319
|
|
|
—
|
|
|
37,844
|
|
|
—
|
|
|
—
|
|
|
37,844
|
|
||||||
|
U.S. corporate bonds
|
|
141,510
|
|
|
—
|
|
|
142,330
|
|
|
—
|
|
|
—
|
|
|
142,330
|
|
||||||
|
Non U.S. corporate bonds
|
|
24,386
|
|
|
—
|
|
|
24,859
|
|
|
—
|
|
|
—
|
|
|
24,859
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. equities
|
|
287,425
|
|
|
526,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
526,581
|
|
||||||
|
Non U.S. equities
|
|
171,695
|
|
|
226,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226,868
|
|
||||||
|
Total
|
|
$
|
1,558,914
|
|
|
$
|
956,320
|
|
|
$
|
205,033
|
|
|
$
|
—
|
|
|
$
|
825,642
|
|
|
$
|
1,986,995
|
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$133.2 million
of equity investments in unconsolidated subsidiaries and
$111.4 million
of rabbi trust assets and miscellaneous investments.
|
|
(b)
|
Due to limited availability of published pricing and a lack of immediate redeemability, certain fund investments measured at NAV are not required to be categorized within the fair value hierarchy.
|
|
|
|
Dec. 31, 2016
|
||||||||||||||||||||||
|
|
|
|
|
Fair Value
|
||||||||||||||||||||
|
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Investments Measured at NAV
(b)
|
|
Total
|
||||||||||||
|
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents
|
|
$
|
20,379
|
|
|
$
|
20,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,379
|
|
|
Commingled funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non U.S. equities
|
|
260,877
|
|
|
133,126
|
|
|
—
|
|
|
—
|
|
|
112,233
|
|
|
245,359
|
|
||||||
|
Emerging market debt funds
|
|
93,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,543
|
|
|
97,543
|
|
||||||
|
Commodity funds
|
|
106,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,091
|
|
|
92,091
|
|
||||||
|
Private equity investments
|
|
132,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190,462
|
|
|
190,462
|
|
||||||
|
Real estate
|
|
128,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,647
|
|
|
187,647
|
|
||||||
|
Other commingled funds
|
|
151,048
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159,489
|
|
|
159,489
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Government securities
|
|
32,764
|
|
|
—
|
|
|
31,965
|
|
|
—
|
|
|
—
|
|
|
31,965
|
|
||||||
|
U.S. corporate bonds
|
|
104,913
|
|
|
—
|
|
|
105,772
|
|
|
—
|
|
|
—
|
|
|
105,772
|
|
||||||
|
Non U.S. corporate bonds
|
|
21,751
|
|
|
—
|
|
|
21,672
|
|
|
—
|
|
|
—
|
|
|
21,672
|
|
||||||
|
Municipal bonds
|
|
13,609
|
|
|
—
|
|
|
13,786
|
|
|
—
|
|
|
—
|
|
|
13,786
|
|
||||||
|
Mortgage-backed securities
|
|
2,785
|
|
|
—
|
|
|
2,816
|
|
|
—
|
|
|
—
|
|
|
2,816
|
|
||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. equities
|
|
270,779
|
|
|
473,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
473,400
|
|
||||||
|
Non U.S. equities
|
|
189,100
|
|
|
218,381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218,381
|
|
||||||
|
Total
|
|
$
|
1,528,993
|
|
|
$
|
845,286
|
|
|
$
|
176,011
|
|
|
$
|
—
|
|
|
$
|
839,465
|
|
|
$
|
1,860,762
|
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$132.8 million
of equity investments in unconsolidated subsidiaries and
$98.3 million
of rabbi trust assets and miscellaneous investments.
|
|
(b)
|
Due to limited availability of published pricing and a lack of immediate redeemability, certain fund investments measured at NAV are not required to be categorized within the fair value hierarchy.
|
|
|
|
Final Contractual Maturity
|
||||||||||||||||||
|
(Thousands of Dollars)
|
|
Due in 1 Year
or Less
|
|
Due in 1 to 5
Years
|
|
Due in 5 to 10
Years
|
|
Due after 10
Years
|
|
Total
|
||||||||||
|
Government securities
|
|
$
|
—
|
|
|
$
|
2,770
|
|
|
$
|
6,497
|
|
|
$
|
28,577
|
|
|
$
|
37,844
|
|
|
U.S. corporate bonds
|
|
2,824
|
|
|
44,843
|
|
|
78,518
|
|
|
16,145
|
|
|
142,330
|
|
|||||
|
Non U.S. corporate bonds
|
|
—
|
|
|
10,964
|
|
|
10,851
|
|
|
3,044
|
|
|
24,859
|
|
|||||
|
Debt securities
|
|
$
|
2,824
|
|
|
$
|
58,577
|
|
|
$
|
95,866
|
|
|
$
|
47,766
|
|
|
$
|
205,033
|
|
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
|
|
|
Fair Value
|
||||||||||||||||
|
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
Rabbi Trusts
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents
|
|
$
|
11,214
|
|
|
$
|
11,214
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,214
|
|
|
Mutual funds
|
|
46,171
|
|
|
47,380
|
|
|
—
|
|
|
—
|
|
|
47,380
|
|
|||||
|
Total
|
|
$
|
57,385
|
|
|
$
|
58,594
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,594
|
|
|
|
|
Dec. 31, 2016
|
||||||||||||||||||
|
|
|
|
|
Fair Value
|
||||||||||||||||
|
(Thousands of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
Rabbi Trusts
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents
|
|
$
|
47,831
|
|
|
$
|
47,831
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,831
|
|
|
Mutual funds
|
|
1,663
|
|
|
1,901
|
|
|
—
|
|
|
—
|
|
|
1,901
|
|
|||||
|
Total
|
|
$
|
49,494
|
|
|
$
|
49,732
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,732
|
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
|
|
(Amounts in Thousands)
(a)(b)
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||
|
Megawatt hours of electricity
|
|
101,225
|
|
|
46,773
|
|
|
Million British thermal units of natural gas
|
|
66,974
|
|
|
121,978
|
|
|
Gallons of vehicle fuel
|
|
360
|
|
|
—
|
|
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
|
|
Three Months Ended June 30, 2017
|
|
||||||||||||||||||
|
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains Recognized
During the Period in Income |
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,319
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Vehicle fuel and other commodity
|
|
43
|
|
|
—
|
|
|
(5
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
1,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,785
|
|
(c)
|
|
Electric commodity
|
|
—
|
|
|
(1,299
|
)
|
|
—
|
|
|
(2,315
|
)
|
(d)
|
—
|
|
|
|||||
|
Natural gas commodity
|
|
—
|
|
|
(1,685
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
(2,984
|
)
|
|
$
|
—
|
|
|
$
|
(2,315
|
)
|
|
$
|
5,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Six Months Ended June 30, 2017
|
|
||||||||||||||||||
|
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains (Losses) Recognized
During the Period in Income |
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,678
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Vehicle fuel and other commodity
|
|
43
|
|
|
—
|
|
|
(5
|
)
|
(b)
|
—
|
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
2,673
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,786
|
|
(c)
|
|
Electric commodity
|
|
—
|
|
|
(505
|
)
|
|
—
|
|
|
(6,313
|
)
|
(d)
|
—
|
|
|
|||||
|
Natural gas commodity
|
|
—
|
|
|
(7,846
|
)
|
|
—
|
|
|
1,075
|
|
(e)
|
(4,070
|
)
|
(e)
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
(8,351
|
)
|
|
$
|
—
|
|
|
$
|
(5,238
|
)
|
|
$
|
2,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended June 30, 2016
|
|
||||||||||||||||||
|
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains Recognized
During the Period in Income |
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,483
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Vehicle fuel and other commodity
|
|
19
|
|
|
—
|
|
|
47
|
|
(b)
|
—
|
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
1,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
481
|
|
(c)
|
|
Electric commodity
|
|
—
|
|
|
(705
|
)
|
|
—
|
|
|
16,642
|
|
(d)
|
—
|
|
|
|||||
|
Natural gas commodity
|
|
—
|
|
|
6,063
|
|
|
—
|
|
|
—
|
|
|
25
|
|
(e)
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
5,358
|
|
|
$
|
—
|
|
|
$
|
16,642
|
|
|
$
|
506
|
|
|
|
|
|
Six Months Ended June 30, 2016
|
|
||||||||||||||||||
|
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains (Losses) Recognized
During the Period in Income |
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities) |
|
|
|||||||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,968
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Vehicle fuel and other commodity
|
|
13
|
|
|
—
|
|
|
104
|
|
(b)
|
—
|
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
3,072
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,490
|
|
(c)
|
|
Electric commodity
|
|
—
|
|
|
(970
|
)
|
|
—
|
|
|
27,533
|
|
(d)
|
—
|
|
|
|||||
|
Natural gas commodity
|
|
—
|
|
|
3,361
|
|
|
—
|
|
|
11,666
|
|
(e)
|
(4,999
|
)
|
(e)
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
2,391
|
|
|
$
|
—
|
|
|
$
|
39,199
|
|
|
$
|
(3,509
|
)
|
|
|
(a)
|
Amounts are recorded to interest charges.
|
|
(b)
|
Amounts are recorded to operating and maintenance (O&M) expenses.
|
|
(c)
|
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
|
(d)
|
Amounts are recorded to electric fuel and purchased power. These derivative settlement gain and loss amounts are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
|
(e)
|
Certain derivatives are utilized to mitigate natural gas price risk for electric generation and are recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Amounts for the
three and six
months ended
June 30, 2017
included
no
settlement gains or losses and
$0.9 million
of settlement gains, respectively. Amounts for the three and six months ended
June 30, 2016
included an immaterial amount of settlement losses. The remaining derivative settlement gains and losses for the
three and six
months ended
June 30, 2017
and
2016
relate to natural gas operations and are recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset or liability, as appropriate.
|
|
|
|
June 30, 2017
|
||||||||||||||||||||||
|
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
|
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
|
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
2,974
|
|
|
13,383
|
|
|
2
|
|
|
16,359
|
|
|
(8,958
|
)
|
|
7,401
|
|
||||||
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
68,069
|
|
|
68,069
|
|
|
(4,048
|
)
|
|
64,021
|
|
||||||
|
Natural gas commodity
|
|
—
|
|
|
1,439
|
|
|
—
|
|
|
1,439
|
|
|
—
|
|
|
1,439
|
|
||||||
|
Total current derivative assets
|
|
$
|
2,974
|
|
|
$
|
14,847
|
|
|
$
|
68,071
|
|
|
$
|
85,892
|
|
|
$
|
(13,031
|
)
|
|
72,861
|
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
5,626
|
|
|||||||||||
|
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
78,487
|
|
||||||||||
|
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
250
|
|
|
30,686
|
|
|
5,215
|
|
|
36,151
|
|
|
(7,307
|
)
|
|
28,844
|
|
||||||
|
Total noncurrent derivative assets
|
|
$
|
250
|
|
|
$
|
30,700
|
|
|
$
|
5,215
|
|
|
$
|
36,165
|
|
|
$
|
(7,307
|
)
|
|
28,858
|
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
21,552
|
|
|||||||||||
|
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,410
|
|
||||||||||
|
|
|
June 30, 2017
|
||||||||||||||||||||||
|
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
|
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Vehicle fuel and other commodity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
(25
|
)
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
3,050
|
|
|
11,443
|
|
|
1
|
|
|
14,494
|
|
|
(9,280
|
)
|
|
5,214
|
|
||||||
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
4,048
|
|
|
4,048
|
|
|
(4,048
|
)
|
|
—
|
|
||||||
|
Total current derivative liabilities
|
|
$
|
3,050
|
|
|
$
|
11,443
|
|
|
$
|
4,049
|
|
|
$
|
18,542
|
|
|
$
|
(13,353
|
)
|
|
5,189
|
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
22,830
|
|
|||||||||||
|
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28,019
|
|
||||||||||
|
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
$
|
98
|
|
|
$
|
22,861
|
|
|
$
|
—
|
|
|
$
|
22,959
|
|
|
$
|
(10,522
|
)
|
|
$
|
12,437
|
|
|
Total noncurrent derivative liabilities
|
|
$
|
98
|
|
|
$
|
22,861
|
|
|
$
|
—
|
|
|
$
|
22,959
|
|
|
$
|
(10,522
|
)
|
|
12,437
|
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
123,818
|
|
|||||||||||
|
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
136,255
|
|
||||||||||
|
(a)
|
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at
June 30, 2017
. At
June 30, 2017
, derivative assets and liabilities include
no
obligations to return cash collateral and the rights to reclaim cash collateral of
$3.5 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
|
Dec. 31, 2016
|
||||||||||||||||||||||
|
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
|
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
|
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
$
|
13,179
|
|
|
$
|
14,105
|
|
|
$
|
—
|
|
|
$
|
27,284
|
|
|
$
|
(20,637
|
)
|
|
$
|
6,647
|
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
19,251
|
|
|
19,251
|
|
|
(1,976
|
)
|
|
17,275
|
|
||||||
|
Natural gas commodity
|
|
—
|
|
|
8,839
|
|
|
—
|
|
|
8,839
|
|
|
—
|
|
|
8,839
|
|
||||||
|
Total current derivative assets
|
$
|
13,179
|
|
|
$
|
22,944
|
|
|
$
|
19,251
|
|
|
$
|
55,374
|
|
|
$
|
(22,613
|
)
|
|
32,761
|
|
||
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
5,463
|
|
|||||||||||
|
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
38,224
|
|
||||||||||
|
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commodity trading
|
|
$
|
100
|
|
|
$
|
31,029
|
|
|
$
|
—
|
|
|
$
|
31,129
|
|
|
$
|
(7,323
|
)
|
|
$
|
23,806
|
|
|
Natural gas commodity
|
|
—
|
|
|
1,652
|
|
|
—
|
|
|
1,652
|
|
|
—
|
|
|
1,652
|
|
||||||
|
Total noncurrent derivative assets
|
$
|
100
|
|
|
$
|
32,681
|
|
|
$
|
—
|
|
|
$
|
32,781
|
|
|
$
|
(7,323
|
)
|
|
25,458
|
|
||
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
24,731
|
|
|||||||||||
|
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,189
|
|
||||||||||
|
|
|
Dec. 31, 2016
|
||||||||||||||||||||||
|
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
|
(Thousands of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
|
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
$
|
13,787
|
|
|
$
|
11,320
|
|
|
$
|
22
|
|
|
$
|
25,129
|
|
|
$
|
(20,974
|
)
|
|
$
|
4,155
|
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
1,976
|
|
|
1,976
|
|
|
(1,976
|
)
|
|
—
|
|
||||||
|
Total current derivative liabilities
|
|
$
|
13,787
|
|
|
$
|
11,320
|
|
|
$
|
1,998
|
|
|
$
|
27,105
|
|
|
$
|
(22,950
|
)
|
|
4,155
|
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
22,804
|
|
|||||||||||
|
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,959
|
|
||||||||||
|
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity trading
|
|
$
|
89
|
|
|
$
|
23,424
|
|
|
$
|
—
|
|
|
$
|
23,513
|
|
|
$
|
(10,727
|
)
|
|
$
|
12,786
|
|
|
Total noncurrent derivative liabilities
|
|
$
|
89
|
|
|
$
|
23,424
|
|
|
$
|
—
|
|
|
$
|
23,513
|
|
|
$
|
(10,727
|
)
|
|
12,786
|
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
135,360
|
|
|||||||||||
|
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
148,146
|
|
||||||||||
|
(a)
|
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31,
2016
. At Dec. 31,
2016
, derivative assets and liabilities include
no
obligations to return cash collateral and rights to reclaim cash collateral of
$3.7 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended June 30
|
||||||
|
(Thousands of Dollars)
|
|
2017
|
|
2016
|
||||
|
Balance at April 1
|
|
$
|
5,836
|
|
|
$
|
6,854
|
|
|
Purchases
|
|
76,281
|
|
|
29,826
|
|
||
|
Settlements
|
|
(22,272
|
)
|
|
(14,111
|
)
|
||
|
Net transactions recorded during the period:
|
|
|
|
|
|
|||
|
Gains (losses) recognized in earnings
(a)
|
|
6,016
|
|
|
(18
|
)
|
||
|
Net gains recognized as regulatory assets and liabilities
|
|
3,376
|
|
|
1,966
|
|
||
|
Balance at June 30
|
|
$
|
69,237
|
|
|
$
|
24,517
|
|
|
|
|
|
|
|
||||
|
|
|
Six Months Ended June 30
|
||||||
|
(Thousands of Dollars)
|
|
2017
|
|
2016
|
||||
|
Balance at Jan. 1
|
|
$
|
17,253
|
|
|
$
|
18,028
|
|
|
Purchases
|
|
80,073
|
|
|
31,670
|
|
||
|
Settlements
|
|
(42,074
|
)
|
|
(26,161
|
)
|
||
|
Net transactions recorded during the period:
|
|
|
|
|
||||
|
Gains (losses) recognized in earnings
(a)
|
|
5,221
|
|
|
(43
|
)
|
||
|
Net gains recognized as regulatory assets and liabilities
|
|
8,764
|
|
|
1,023
|
|
||
|
Balance at June 30
|
|
$
|
69,237
|
|
|
$
|
24,517
|
|
|
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
|
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
||||||||||||
|
(Thousands of Dollars)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Long-term debt, including current portion
|
|
$
|
14,597,178
|
|
|
$
|
15,879,594
|
|
|
$
|
14,450,247
|
|
|
$
|
15,513,209
|
|
|
9.
|
Other Income, Net
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
(Thousands of Dollars)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest income
|
|
$
|
2,107
|
|
|
$
|
984
|
|
|
$
|
5,907
|
|
|
$
|
5,054
|
|
|
Other nonoperating income
|
|
1,523
|
|
|
1,496
|
|
|
5,168
|
|
|
2,176
|
|
||||
|
Insurance policy expense
|
|
(1,022
|
)
|
|
(920
|
)
|
|
(2,021
|
)
|
|
(1,420
|
)
|
||||
|
Other income, net
|
|
$
|
2,608
|
|
|
$
|
1,560
|
|
|
$
|
9,054
|
|
|
$
|
5,810
|
|
|
10.
|
Segment Information
|
|
•
|
Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity primarily in portions of Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
|
•
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
|
•
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues from external customers
|
|
$
|
2,338,017
|
|
|
$
|
289,839
|
|
|
$
|
17,072
|
|
|
$
|
—
|
|
|
$
|
2,644,928
|
|
|
Intersegment revenues
|
|
433
|
|
|
285
|
|
|
—
|
|
|
(718
|
)
|
|
—
|
|
|||||
|
Total revenues
|
|
$
|
2,338,450
|
|
|
$
|
290,124
|
|
|
$
|
17,072
|
|
|
$
|
(718
|
)
|
|
$
|
2,644,928
|
|
|
Net income (loss)
|
|
$
|
227,562
|
|
|
$
|
13,166
|
|
|
$
|
(13,472
|
)
|
|
$
|
—
|
|
|
$
|
227,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues from external customers
|
|
$
|
2,224,142
|
|
|
$
|
258,899
|
|
|
$
|
16,808
|
|
|
$
|
—
|
|
|
$
|
2,499,849
|
|
|
Intersegment revenues
|
|
421
|
|
|
241
|
|
|
—
|
|
|
(662
|
)
|
|
—
|
|
|||||
|
Total revenues
|
|
$
|
2,224,563
|
|
|
$
|
259,140
|
|
|
$
|
16,808
|
|
|
$
|
(662
|
)
|
|
$
|
2,499,849
|
|
|
Net income (loss)
|
|
$
|
205,440
|
|
|
$
|
11,933
|
|
|
$
|
(20,578
|
)
|
|
$
|
—
|
|
|
$
|
196,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues from external customers
|
|
$
|
4,637,077
|
|
|
$
|
915,542
|
|
|
$
|
38,731
|
|
|
$
|
—
|
|
|
$
|
5,591,350
|
|
|
Intersegment revenues
|
|
730
|
|
|
549
|
|
|
—
|
|
|
(1,279
|
)
|
|
—
|
|
|||||
|
Total revenues
|
|
$
|
4,637,807
|
|
|
$
|
916,091
|
|
|
$
|
38,731
|
|
|
$
|
(1,279
|
)
|
|
$
|
5,591,350
|
|
|
Net income (loss)
|
|
$
|
421,715
|
|
|
$
|
76,093
|
|
|
$
|
(31,275
|
)
|
|
$
|
—
|
|
|
$
|
466,533
|
|
|
(Thousands of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenues from external customers
|
|
$
|
4,409,261
|
|
|
$
|
824,588
|
|
|
$
|
38,273
|
|
|
$
|
—
|
|
|
$
|
5,272,122
|
|
|
Intersegment revenues
|
|
756
|
|
|
528
|
|
|
—
|
|
|
(1,284
|
)
|
|
—
|
|
|||||
|
Total revenues
|
|
$
|
4,410,017
|
|
|
$
|
825,116
|
|
|
$
|
38,273
|
|
|
$
|
(1,284
|
)
|
|
$
|
5,272,122
|
|
|
Net income (loss)
|
|
$
|
383,677
|
|
|
$
|
90,271
|
|
|
$
|
(35,841
|
)
|
|
$
|
—
|
|
|
$
|
438,107
|
|
|
11.
|
Earnings Per Share
|
|
•
|
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
|
•
|
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
|
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount |
|
Income
|
|
Shares
|
|
Per Share
Amount |
||||||||||
|
Net income
|
|
$
|
227,256
|
|
|
—
|
|
|
—
|
|
|
$
|
196,795
|
|
|
—
|
|
|
—
|
|
||
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings available to common shareholders
|
|
227,256
|
|
|
508,542
|
|
|
$
|
0.45
|
|
|
196,795
|
|
|
508,930
|
|
|
$
|
0.39
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Time based equity awards
|
|
—
|
|
|
593
|
|
|
—
|
|
|
—
|
|
|
560
|
|
|
—
|
|
||||
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings available to common shareholders
|
|
$
|
227,256
|
|
|
509,135
|
|
|
$
|
0.45
|
|
|
$
|
196,795
|
|
|
509,490
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
(Amounts in thousands, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount |
|
Income
|
|
Shares
|
|
Per Share
Amount |
||||||||||
|
Net income
|
|
$
|
466,533
|
|
|
—
|
|
|
—
|
|
|
$
|
438,107
|
|
|
—
|
|
|
—
|
|
||
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings available to common shareholders
|
|
466,533
|
|
|
508,411
|
|
|
$
|
0.92
|
|
|
438,107
|
|
|
508,789
|
|
|
$
|
0.86
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Time based equity awards
|
|
—
|
|
|
544
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
—
|
|
||||
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings available to common shareholders
|
|
$
|
466,533
|
|
|
508,955
|
|
|
$
|
0.92
|
|
|
$
|
438,107
|
|
|
509,311
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
12.
|
Benefit Plans and Other Postretirement Benefits
|
|
|
|
Three Months Ended June 30
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
|
Service cost
|
|
$
|
23,547
|
|
|
$
|
22,945
|
|
|
$
|
465
|
|
|
$
|
431
|
|
|
Interest cost
|
|
36,702
|
|
|
40,028
|
|
|
5,984
|
|
|
6,526
|
|
||||
|
Expected return on plan assets
|
|
(52,318
|
)
|
|
(52,575
|
)
|
|
(6,155
|
)
|
|
(6,248
|
)
|
||||
|
Amortization of prior service credit
|
|
(442
|
)
|
|
(477
|
)
|
|
(2,672
|
)
|
|
(2,671
|
)
|
||||
|
Amortization of net loss
|
|
26,671
|
|
|
24,385
|
|
|
1,672
|
|
|
1,009
|
|
||||
|
Net periodic benefit cost (credit)
|
|
34,160
|
|
|
34,306
|
|
|
(706
|
)
|
|
(953
|
)
|
||||
|
Costs not recognized due to the effects of regulation
|
|
(3,899
|
)
|
|
(4,159
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
30,261
|
|
|
$
|
30,147
|
|
|
$
|
(706
|
)
|
|
$
|
(953
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Six Months Ended June 30
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Thousands of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
|
Service cost
|
|
$
|
47,094
|
|
|
$
|
45,865
|
|
|
$
|
930
|
|
|
$
|
863
|
|
|
Interest cost
|
|
73,404
|
|
|
80,051
|
|
|
11,968
|
|
|
13,053
|
|
||||
|
Expected return on plan assets
|
|
(104,635
|
)
|
|
(105,150
|
)
|
|
(12,311
|
)
|
|
(12,497
|
)
|
||||
|
Amortization of prior service credit
|
|
(884
|
)
|
|
(961
|
)
|
|
(5,343
|
)
|
|
(5,343
|
)
|
||||
|
Amortization of net loss
|
|
53,341
|
|
|
48,770
|
|
|
3,344
|
|
|
2,020
|
|
||||
|
Net periodic benefit cost (credit)
|
|
68,320
|
|
|
68,575
|
|
|
(1,412
|
)
|
|
(1,904
|
)
|
||||
|
Costs not recognized due to the effects of regulation
|
|
(7,914
|
)
|
|
(8,611
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
60,406
|
|
|
$
|
59,964
|
|
|
$
|
(1,412
|
)
|
|
$
|
(1,904
|
)
|
|
13.
|
Other Comprehensive Income
|
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains and Losses
on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
|
Accumulated other comprehensive (loss) income at April 1
|
|
$
|
(50,326
|
)
|
|
$
|
110
|
|
|
$
|
(58,365
|
)
|
|
$
|
(108,581
|
)
|
|
Other comprehensive income before reclassifications
|
|
26
|
|
|
1
|
|
|
—
|
|
|
27
|
|
||||
|
Losses reclassified from net accumulated other comprehensive loss
|
|
803
|
|
|
—
|
|
|
956
|
|
|
1,759
|
|
||||
|
Net current period other comprehensive income
|
|
829
|
|
|
1
|
|
|
956
|
|
|
1,786
|
|
||||
|
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(49,497
|
)
|
|
$
|
111
|
|
|
$
|
(57,409
|
)
|
|
$
|
(106,795
|
)
|
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains and Losses
on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
|
Accumulated other comprehensive (loss) income at April 1
|
|
$
|
(53,928
|
)
|
|
$
|
110
|
|
|
$
|
(54,790
|
)
|
|
$
|
(108,608
|
)
|
|
Other comprehensive income before reclassifications
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
Losses reclassified from net accumulated other comprehensive loss
|
|
936
|
|
|
—
|
|
|
865
|
|
|
1,801
|
|
||||
|
Net current period other comprehensive income
|
|
948
|
|
|
—
|
|
|
865
|
|
|
1,813
|
|
||||
|
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(52,980
|
)
|
|
$
|
110
|
|
|
$
|
(53,925
|
)
|
|
$
|
(106,795
|
)
|
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains
on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
|
Accumulated other comprehensive (loss) income at Jan. 1
|
|
$
|
(51,151
|
)
|
|
$
|
110
|
|
|
$
|
(59,313
|
)
|
|
$
|
(110,354
|
)
|
|
Other comprehensive income before reclassifications
|
|
26
|
|
|
1
|
|
|
—
|
|
|
27
|
|
||||
|
Losses reclassified from net accumulated other comprehensive loss
|
|
1,628
|
|
|
—
|
|
|
1,904
|
|
|
3,532
|
|
||||
|
Net current period other comprehensive income
|
|
1,654
|
|
|
1
|
|
|
1,904
|
|
|
3,559
|
|
||||
|
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(49,497
|
)
|
|
$
|
111
|
|
|
$
|
(57,409
|
)
|
|
$
|
(106,795
|
)
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
(Thousands of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Unrealized Gains on
Marketable Securities
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||||
|
Accumulated other comprehensive (loss) income at Jan. 1
|
|
$
|
(54,862
|
)
|
|
$
|
110
|
|
|
$
|
(55,001
|
)
|
|
$
|
(109,753
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
8
|
|
|
—
|
|
|
(653
|
)
|
|
(645
|
)
|
||||
|
Losses reclassified from net accumulated other comprehensive loss
|
|
1,874
|
|
|
—
|
|
|
1,729
|
|
|
3,603
|
|
||||
|
Net current period other comprehensive income
|
|
1,882
|
|
|
—
|
|
|
1,076
|
|
|
2,958
|
|
||||
|
Accumulated other comprehensive (loss) income at June 30
|
|
$
|
(52,980
|
)
|
|
$
|
110
|
|
|
$
|
(53,925
|
)
|
|
$
|
(106,795
|
)
|
|
(Thousands of Dollars)
|
|
Amounts Reclassified
from Accumulated
Other Comprehensive Loss |
|
||||||
|
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
|
||||
|
Losses (gains) on cash flow hedges:
|
|
|
|
|
|
||||
|
Interest rate derivatives
|
|
$
|
1,319
|
|
(a)
|
$
|
1,483
|
|
(a)
|
|
Vehicle fuel derivatives
|
|
(5
|
)
|
(b)
|
47
|
|
(b)
|
||
|
Total, pre-tax
|
|
1,314
|
|
|
1,530
|
|
|
||
|
Tax benefit
|
|
(511
|
)
|
|
(594
|
)
|
|
||
|
Total, net of tax
|
|
803
|
|
|
936
|
|
|
||
|
Defined benefit pension and postretirement losses:
|
|
|
|
|
|
||||
|
Amortization of net loss
|
|
1,621
|
|
(c)
|
1,478
|
|
(c)
|
||
|
Prior service credit
|
|
(57
|
)
|
(c)
|
(64
|
)
|
(c)
|
||
|
Total, pre-tax
|
|
1,564
|
|
|
1,414
|
|
|
||
|
Tax benefit
|
|
(608
|
)
|
|
(549
|
)
|
|
||
|
Total, net of tax
|
|
956
|
|
|
865
|
|
|
||
|
Total amounts reclassified, net of tax
|
|
$
|
1,759
|
|
|
$
|
1,801
|
|
|
|
|
|
Amounts Reclassified
from Accumulated
Other Comprehensive
Loss
|
|
||||||
|
(Thousands of Dollars)
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
|
||||
|
Losses (gains) on cash flow hedges:
|
|
|
|
|
|
||||
|
Interest rate derivatives
|
|
$
|
2,678
|
|
(a)
|
$
|
2,968
|
|
(a)
|
|
Vehicle fuel derivatives
|
|
(5
|
)
|
(b)
|
104
|
|
(b)
|
||
|
Total, pre-tax
|
|
2,673
|
|
|
3,072
|
|
|
||
|
Tax benefit
|
|
(1,045
|
)
|
|
(1,198
|
)
|
|
||
|
Total, net of tax
|
|
1,628
|
|
|
1,874
|
|
|
||
|
Defined benefit pension and postretirement losses:
|
|
|
|
|
|
||||
|
Amortization of net loss
|
|
3,244
|
|
(c)
|
2,956
|
|
(c)
|
||
|
Prior service credit
|
|
(117
|
)
|
(c)
|
(128
|
)
|
(c)
|
||
|
Total, pre-tax
|
|
3,127
|
|
|
2,828
|
|
|
||
|
Tax benefit
|
|
(1,223
|
)
|
|
(1,099
|
)
|
|
||
|
Total, net of tax
|
|
1,904
|
|
|
1,729
|
|
|
||
|
Total amounts reclassified, net of tax
|
|
$
|
3,532
|
|
|
$
|
3,603
|
|
|
|
(a)
|
Included in interest charges.
|
|
(b)
|
Included in O&M expenses.
|
|
(c)
|
Included in the computation of net periodic pension and postretirement benefit costs. See Note 12 for details regarding these benefit plans.
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
Diluted Earnings (Loss) Per Share
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
PSCo
|
|
$
|
0.20
|
|
|
$
|
0.17
|
|
|
$
|
0.42
|
|
|
$
|
0.40
|
|
|
NSP-Minnesota
|
|
0.17
|
|
|
0.15
|
|
|
0.36
|
|
|
0.34
|
|
||||
|
SPS
|
|
0.07
|
|
|
0.06
|
|
|
0.12
|
|
|
0.11
|
|
||||
|
NSP-Wisconsin
|
|
0.03
|
|
|
0.02
|
|
|
0.07
|
|
|
0.06
|
|
||||
|
Equity earnings of unconsolidated subsidiaries
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|
0.03
|
|
||||
|
Regulated utility
(a)
|
|
0.48
|
|
|
0.42
|
|
|
0.99
|
|
|
0.93
|
|
||||
|
Xcel Energy Inc. and other
|
|
(0.03
|
)
|
|
(0.04
|
)
|
|
(0.07
|
)
|
|
(0.07
|
)
|
||||
|
GAAP diluted EPS
(a)
|
|
$
|
0.45
|
|
|
$
|
0.39
|
|
|
$
|
0.92
|
|
|
$
|
0.86
|
|
|
(a)
|
Amounts may not add due to rounding.
|
|
Diluted Earnings (Loss) Per Share
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||
|
2016 GAAP diluted EPS
|
|
$
|
0.39
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
||||
|
Components of change — 2017 vs. 2016
|
|
|
|
|
||||
|
Higher electric margins
|
|
0.06
|
|
|
0.12
|
|
||
|
Lower ETR
(a)
|
|
0.02
|
|
|
0.04
|
|
||
|
Higher natural gas margins
|
|
0.01
|
|
|
0.02
|
|
||
|
Lower O&M expenses
|
|
0.02
|
|
|
0.01
|
|
||
|
Higher depreciation and amortization
|
|
(0.05
|
)
|
|
(0.11
|
)
|
||
|
Higher conservation and DSM expenses (offset by higher revenues)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
||
|
Other, net
|
|
0.01
|
|
|
—
|
|
||
|
2017 GAAP diluted EPS
|
|
$
|
0.45
|
|
|
$
|
0.92
|
|
|
(a)
|
Lower ETR includes the impact of $4.8 million and $8.8 million of wind production tax credits (PTCs) for the three and six months ended June 30, 2017, respectively, which are largely flowed back to customers through electric margin.
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||
|
|
2017 vs.
Normal |
|
2016 vs.
Normal |
|
2017 vs.
2016 |
|
2017 vs.
Normal |
|
2016 vs.
Normal |
|
2017 vs.
2016 |
||||||
|
HDD
|
(9.8
|
)%
|
|
(3.7
|
)%
|
|
(7.2
|
)%
|
|
(8.5
|
)%
|
|
(11.5
|
)%
|
|
2.3
|
%
|
|
CDD
|
5.4
|
|
|
1.7
|
|
|
3.7
|
|
|
7.4
|
|
|
1.7
|
|
|
5.5
|
|
|
THI
|
(3.9
|
)
|
|
15.8
|
|
|
(16.1
|
)
|
|
(6.9
|
)
|
|
15.4
|
|
|
(21.4
|
)
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||||
|
|
2017 vs.
Normal |
|
2016 vs.
Normal |
|
2017 vs.
2016 |
|
2017 vs.
Normal |
|
2016 vs.
Normal |
|
2017 vs.
2016 |
||||||||||||
|
Retail electric
|
$
|
0.005
|
|
|
$
|
0.013
|
|
|
$
|
(0.008
|
)
|
|
$
|
(0.021
|
)
|
|
$
|
(0.004
|
)
|
|
$
|
(0.017
|
)
|
|
Firm natural gas
|
(0.002
|
)
|
|
—
|
|
|
(0.002
|
)
|
|
(0.020
|
)
|
|
(0.013
|
)
|
|
(0.007
|
)
|
||||||
|
Total (excluding decoupling)
|
$
|
0.003
|
|
|
$
|
0.013
|
|
|
$
|
(0.010
|
)
|
|
$
|
(0.041
|
)
|
|
$
|
(0.017
|
)
|
|
$
|
(0.024
|
)
|
|
Decoupling - Minnesota
|
—
|
|
|
(0.007
|
)
|
|
0.007
|
|
|
0.009
|
|
|
(0.001
|
)
|
|
0.010
|
|
||||||
|
Total (adjusted for recovery from decoupling)
|
$
|
0.003
|
|
|
$
|
0.006
|
|
|
$
|
(0.003
|
)
|
|
$
|
(0.032
|
)
|
|
$
|
(0.018
|
)
|
|
$
|
(0.014
|
)
|
|
|
|
Three Months Ended June 30
|
|||||||||||||
|
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
|
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Electric residential
(a)
|
|
(1.5
|
)%
|
|
(1.4
|
)%
|
|
6.4
|
%
|
|
0.7
|
%
|
|
(0.3
|
)%
|
|
Electric commercial and industrial
|
|
2.6
|
|
|
(0.9
|
)
|
|
2.5
|
|
|
3.4
|
|
|
1.3
|
|
|
Total retail electric sales
|
|
1.4
|
|
|
(1.1
|
)
|
|
3.1
|
|
|
2.7
|
|
|
0.9
|
|
|
Firm natural gas sales
|
|
(8.5
|
)
|
|
3.6
|
|
|
N/A
|
|
|
4.2
|
|
|
(4.7
|
)
|
|
|
|
Three Months Ended June 30
|
|||||||||||||
|
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
|
Weather-normalized
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Electric residential
(a)
|
|
(0.3
|
)%
|
|
0.8
|
%
|
|
0.8
|
%
|
|
2.3
|
%
|
|
0.5
|
%
|
|
Electric commercial and industrial
|
|
3.0
|
|
|
(0.4
|
)
|
|
2.3
|
|
|
3.7
|
|
|
1.5
|
|
|
Total retail electric sales
|
|
2.0
|
|
|
(0.1
|
)
|
|
1.9
|
|
|
3.4
|
|
|
1.3
|
|
|
Firm natural gas sales
|
|
(3.9
|
)
|
|
4.6
|
|
|
N/A
|
|
|
3.3
|
|
|
(1.2
|
)
|
|
|
|
Six Months Ended June 30
|
|||||||||||||
|
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
|
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Electric residential
(a)
|
|
(1.6
|
)%
|
|
(1.2
|
)%
|
|
(2.3
|
)%
|
|
(0.5
|
)%
|
|
(1.5
|
)%
|
|
Electric commercial and industrial
|
|
0.5
|
|
|
(1.0
|
)
|
|
1.6
|
|
|
1.5
|
|
|
0.3
|
|
|
Total retail electric sales
|
|
(0.1
|
)
|
|
(1.1
|
)
|
|
0.8
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
Firm natural gas sales
|
|
(6.8
|
)
|
|
4.0
|
|
|
N/A
|
|
|
3.7
|
|
|
(2.9
|
)
|
|
|
|
Six Months Ended June 30
|
|||||||||||||
|
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
|
Weather-normalized
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Electric residential
(a)
|
|
(0.6
|
)%
|
|
0.1
|
%
|
|
(1.5
|
)%
|
|
0.9
|
%
|
|
(0.3
|
)%
|
|
Electric commercial and industrial
|
|
0.7
|
|
|
(0.5
|
)
|
|
1.4
|
|
|
1.6
|
|
|
0.5
|
|
|
Total retail electric sales
|
|
0.3
|
|
|
(0.4
|
)
|
|
0.7
|
|
|
1.3
|
|
|
0.2
|
|
|
Firm natural gas sales
|
|
(1.0
|
)
|
|
4.2
|
|
|
N/A
|
|
|
3.3
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Six Months Ended June 30 (Excluding Leap Day)
(b)
|
|||||||||||||
|
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
|
Weather-normalized - adjusted for
leap day
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Electric residential
(a)
|
|
—
|
%
|
|
0.7
|
%
|
|
(0.9
|
)%
|
|
1.5
|
%
|
|
0.3
|
%
|
|
Electric commercial and industrial
|
|
1.2
|
|
|
—
|
|
|
1.9
|
|
|
2.1
|
|
|
1.0
|
|
|
Total retail electric sales
|
|
0.9
|
|
|
0.2
|
|
|
1.2
|
|
|
1.9
|
|
|
0.8
|
|
|
Firm natural gas sales
|
|
(0.2
|
)
|
|
5.1
|
|
|
N/A
|
|
|
4.2
|
|
|
1.7
|
|
|
(a)
|
Extreme weather variations and additional factors such as windchill and cloud cover may not be reflected in weather-normalized and actual growth estimates.
|
|
(b)
|
The estimated impact of the 2016 leap day is excluded to present a more comparable year-over-year presentation. The estimated impact of the additional day of sales in 2016 was approximately 50-60 basis points for retail electric and 80-90 basis points for firm natural gas for the six months ended.
|
|
•
|
PSCo’s flat residential sales reflect an increased number of customers and lower use per customer. The commercial and industrial (C&I) growth was mainly due to an increase in C&I customers and higher use per customer for both small and large C&I customers. The growth was primarily led by large customers that support the mining, oil and gas industries.
|
|
•
|
NSP-Minnesota’s residential sales growth reflects customer additions, partially offset by lower use per customer. Flat C&I sales resulted from lower sales to small customers, offset by customer growth. Increased sales to large customers in manufacturing and energy industries offset smaller declines in services and air transportation.
|
|
•
|
SPS’ residential fell largely due to lower use per customer. C&I sales growth reflects higher use per customer driven by the oil and natural gas industry in the Permian Basin.
|
|
•
|
NSP-Wisconsin’s residential sales increase was primarily attributable to higher use per customer and customer additions. The C&I growth was largely due to higher use per customer and an increase in small customers in the sand mining industry.
|
|
•
|
Across most natural gas service territories, higher natural gas sales reflect an increase in the number of customers, partially offset by a decline in customer use.
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
(Millions of Dollars)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Electric revenues
|
|
$
|
2,338
|
|
|
$
|
2,224
|
|
|
$
|
4,637
|
|
|
$
|
4,409
|
|
|
Electric fuel and purchased power
|
|
(919
|
)
|
|
(856
|
)
|
|
(1,844
|
)
|
|
(1,718
|
)
|
||||
|
Electric margin
|
|
$
|
1,419
|
|
|
$
|
1,368
|
|
|
$
|
2,793
|
|
|
$
|
2,691
|
|
|
(Millions of Dollars)
|
|
Three Months Ended June 30
2017 vs. 2016 |
|
Six Months Ended June 30
2017 vs. 2016 |
||||
|
Retail rate increases (Texas, Minnesota, New Mexico and Wisconsin)
|
|
$
|
34
|
|
|
$
|
75
|
|
|
Fuel and purchased power cost recovery
|
|
41
|
|
|
56
|
|
||
|
Trading
|
|
14
|
|
|
42
|
|
||
|
Non-fuel riders
|
|
9
|
|
|
20
|
|
||
|
Higher conservation and DSM revenues (offset by higher expenses)
|
|
7
|
|
|
14
|
|
||
|
Wholesale transmission revenue
|
|
1
|
|
|
12
|
|
||
|
Retail sales growth, excluding weather impact
|
|
8
|
|
|
9
|
|
||
|
Decoupling (weather portion - Minnesota)
|
|
5
|
|
|
7
|
|
||
|
Estimated impact of weather
|
|
(6
|
)
|
|
(13
|
)
|
||
|
Other, net
|
|
1
|
|
|
6
|
|
||
|
Total increase in electric revenues
|
|
$
|
114
|
|
|
$
|
228
|
|
|
(Millions of Dollars)
|
|
Three Months Ended June 30
2017 vs. 2016 |
|
Six Months Ended June 30
2017 vs. 2016 |
||||
|
Retail rate increases (Texas, Minnesota, New Mexico and Wisconsin)
|
|
$
|
34
|
|
|
$
|
75
|
|
|
Non-fuel riders
|
|
9
|
|
|
20
|
|
||
|
Higher conservation and DSM revenues (offset by higher expenses)
|
|
7
|
|
|
14
|
|
||
|
Retail sales growth, excluding weather impact
|
|
8
|
|
|
9
|
|
||
|
Decoupling (weather portion - Minnesota)
|
|
5
|
|
|
7
|
|
||
|
Wholesale transmission revenue, net of costs
|
|
(6
|
)
|
|
(13
|
)
|
||
|
Estimated impact of weather
|
|
(6
|
)
|
|
(13
|
)
|
||
|
Other, net
|
|
—
|
|
|
3
|
|
||
|
Total increase in electric margin
|
|
$
|
51
|
|
|
$
|
102
|
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
(Millions of Dollars)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Natural gas revenues
|
|
$
|
290
|
|
|
$
|
259
|
|
|
$
|
916
|
|
|
$
|
825
|
|
|
Cost of natural gas sold and transported
|
|
(114
|
)
|
|
(90
|
)
|
|
(479
|
)
|
|
(402
|
)
|
||||
|
Natural gas margin
|
|
$
|
176
|
|
|
$
|
169
|
|
|
$
|
437
|
|
|
$
|
423
|
|
|
(Millions of Dollars)
|
|
Three Months Ended June 30
2017 vs. 2016 |
|
Six Months Ended June 30
2017 vs. 2016 |
||||
|
Purchased natural gas adjustment clause recovery
|
|
$
|
23
|
|
|
$
|
76
|
|
|
Infrastructure and integrity riders
|
|
5
|
|
|
12
|
|
||
|
Higher conservation and DSM revenues (offset by higher expenses)
|
|
1
|
|
|
4
|
|
||
|
Estimated impact of weather
|
|
(1
|
)
|
|
(5
|
)
|
||
|
Other, net
|
|
3
|
|
|
4
|
|
||
|
Total increase in natural gas revenues
|
|
$
|
31
|
|
|
$
|
91
|
|
|
(Millions of Dollars)
|
|
Three Months Ended June 30
2017 vs. 2016 |
|
Six Months Ended June 30
2017 vs. 2016 |
||||
|
Infrastructure and integrity riders
|
|
$
|
5
|
|
|
$
|
12
|
|
|
Higher conservation and DSM revenues (offset by higher expenses)
|
|
1
|
|
|
4
|
|
||
|
Estimated impact of weather
|
|
(1
|
)
|
|
(5
|
)
|
||
|
Other, net
|
|
2
|
|
|
3
|
|
||
|
Total increase in natural gas margin
|
|
$
|
7
|
|
|
$
|
14
|
|
|
•
|
Intervenor testimony — Oct. 2, 2017;
|
|
•
|
Staff testimony — Oct. 9, 2017;
|
|
•
|
Rebuttal testimony — Oct. 23, 2017; and
|
|
•
|
Hearing — Nov. 6 - Nov. 17, 2017.
|
|
•
|
Staff and intervenor testimony — Oct. 24, 2017;
|
|
•
|
Rebuttal testimony — Nov. 9, 2017; and
|
|
•
|
Hearing — Nov. 28 - Dec. 1, 2017.
|
|
Project Name
|
|
Capacity (MW)
|
|
State
|
|
Estimated Year of Completion
|
|
Ownership/PPA
|
|
Regulatory Status
|
|
|
Rush Creek
|
|
600
|
|
|
CO
|
|
2018
|
|
PSCo
|
|
Approved by CPUC
|
|
Freeborn
|
|
200
|
|
|
MN/IA
|
|
2020
|
|
NSP-Minnesota
|
|
Approved by MPUC
|
|
Blazing Star 1
|
|
200
|
|
|
MN
|
|
2019
|
|
NSP-Minnesota
|
|
Approved by MPUC
|
|
Blazing Star 2
|
|
200
|
|
|
MN
|
|
2020
|
|
NSP-Minnesota
|
|
Approved by MPUC
|
|
Lake Benton
|
|
100
|
|
|
MN
|
|
2019
|
|
NSP-Minnesota
|
|
Approved by MPUC
|
|
Foxtail
|
|
150
|
|
|
ND
|
|
2019
|
|
NSP-Minnesota
|
|
Approved by MPUC
|
|
Crowned Ridge
|
|
300
|
|
|
SD
|
|
2019
|
|
NSP-Minnesota
|
|
Approved by MPUC
|
|
Hale
|
|
478
|
|
|
TX
|
|
2019
|
|
SPS
|
|
Pending PUCT & NMPRC Approval
|
|
Sagamore
|
|
522
|
|
|
NM
|
|
2020
|
|
SPS
|
|
Pending PUCT & NMPRC Approval
|
|
Total Ownership
|
|
2,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crowned Ridge
|
|
300
|
|
|
SD
|
|
2019
|
|
PPA
|
|
Approved by MPUC
|
|
Clean Energy 1
|
|
100
|
|
|
ND
|
|
2019
|
|
PPA
|
|
Approved by MPUC
|
|
Bonita
|
|
230
|
|
|
TX
|
|
2019
|
|
PPA
|
|
Pending PUCT & NMPRC Approval
|
|
Total PPA
|
|
630
|
|
|
|
|
|
|
|
|
|
|
•
|
The termination of a PPA with Benson Power LLC (Benson) for its 55 MW biomass facility in Benson, Minn. The termination of the Benson PPA requires FERC approval and would result in payments of $95 million to terminate the PPA and acquire the facility, as well as additional expenditures of approximately $26 million to temporarily operate then close the facility.
|
|
•
|
The termination of a PPA with Laurentian Energy Authority I, LLC (Laurentian) for its 35 MW of biomass facilities in Hibbing and Virginia, Minn. The termination of the Laurentian PPA would result in $108.5 million of contract cancellation payments over six years.
|
|
•
|
The remaining two requested PPA changes involve a PPA extension for a 34 MW waste-to-energy facility at a price reflective of current market conditions and termination of another 12 MW waste-to-energy PPA.
|
|
•
|
Effective Jan. 1, 2018 through December 2023 (subject to establishing new rates in the next electric rate case);
|
|
•
|
Applicable to the residential class and small commercial class;
|
|
•
|
Based on total class revenues (subject to establishing the base period in the next electric rate case);
|
|
•
|
Based on actual sales; and
|
|
•
|
Subject to a soft cap of 3 percent on any annual adjustment.
|
|
|
|
Futures / Forwards
|
|||||||||||||||||||||
|
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
|
NSP-Minnesota
|
|
1
|
|
|
$
|
1,928
|
|
|
$
|
6,534
|
|
|
$
|
1,550
|
|
|
$
|
—
|
|
|
$
|
10,012
|
|
|
PSCo
|
|
1
|
|
|
396
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
385
|
|
|||||
|
PSCo
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
|
|
|
|
$
|
2,325
|
|
|
$
|
6,523
|
|
|
$
|
1,550
|
|
|
$
|
—
|
|
|
$
|
10,398
|
|
|
|
|
|
Options
|
|||||||||||||||||||||
|
(Thousands of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
|
NSP-Minnesota
|
|
2
|
|
|
$
|
(512
|
)
|
|
$
|
2,129
|
|
|
$
|
3,042
|
|
|
$
|
—
|
|
|
$
|
4,659
|
|
|
|
|
Six Months Ended June 30
|
||||||
|
(Thousands of Dollars)
|
|
2017
|
|
2016
|
||||
|
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
|
$
|
9,771
|
|
|
$
|
11,040
|
|
|
Contracts realized or settled during the period
|
|
(5,998
|
)
|
|
(1,406
|
)
|
||
|
Commodity trading contract additions and changes during the period
|
|
11,284
|
|
|
460
|
|
||
|
Fair value of commodity trading net contract assets outstanding at June 30
|
|
$
|
15,057
|
|
|
$
|
10,094
|
|
|
(Millions of Dollars)
|
|
Three Months Ended June 30
|
|
VaR Limit
|
|
Average
|
|
High
|
|
Low
|
||||||||||
|
2017
|
|
$
|
0.26
|
|
|
$
|
3.00
|
|
|
$
|
0.38
|
|
|
$
|
0.66
|
|
|
$
|
0.04
|
|
|
2016
|
|
0.22
|
|
|
3.00
|
|
|
0.22
|
|
|
0.38
|
|
|
0.06
|
|
|||||
|
|
|
Six Months Ended June 30
|
||||||
|
(Millions of Dollars)
|
|
2017
|
|
2016
|
||||
|
Cash provided by operating activities
|
|
$
|
1,292
|
|
|
$
|
1,425
|
|
|
|
|
Six Months Ended June 30
|
||||||
|
(Millions of Dollars)
|
|
2017
|
|
2016
|
||||
|
Cash used in investing activities
|
|
$
|
(1,474
|
)
|
|
$
|
(1,443
|
)
|
|
|
|
Six Months Ended June 30
|
||||||
|
(Millions of Dollars)
|
|
2017
|
|
2016
|
||||
|
Cash provided by financing activities
|
|
$
|
159
|
|
|
$
|
10
|
|
|
•
|
In January 2017, contributions of $150.0 million were made across four of Xcel Energy’s pension plans;
|
|
•
|
In 2016, contributions of $125.2 million were made across four of Xcel Energy’s pension plans; and
|
|
•
|
For future years, contributions will be made as deemed appropriate based on evaluation of various factors including the funded status of the plans, minimum funding requirements, interest rates and expected investment returns.
|
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
|
Cash
|
|
Liquidity
|
||||||||||
|
Xcel Energy Inc.
|
|
$
|
1,000
|
|
|
$
|
483
|
|
|
$
|
517
|
|
|
$
|
5
|
|
|
$
|
522
|
|
|
PSCo
|
|
700
|
|
|
3
|
|
|
697
|
|
|
1
|
|
|
698
|
|
|||||
|
NSP-Minnesota
|
|
500
|
|
|
145
|
|
|
355
|
|
|
1
|
|
|
356
|
|
|||||
|
SPS
|
|
400
|
|
|
101
|
|
|
299
|
|
|
—
|
|
|
299
|
|
|||||
|
NSP-Wisconsin
|
|
150
|
|
|
70
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|||||
|
Total
|
|
$
|
2,750
|
|
|
$
|
802
|
|
|
$
|
1,948
|
|
|
$
|
7
|
|
|
$
|
1,955
|
|
|
(a)
|
These credit facilities expire in June 2021.
|
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
|
•
|
$1 billion
for Xcel Energy Inc.;
|
|
•
|
$700 million
for PSCo;
|
|
•
|
$500 million
for NSP-Minnesota;
|
|
•
|
$400 million
for SPS; and
|
|
•
|
$150 million
for NSP-Wisconsin.
|
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended June 30, 2017
|
|
Year Ended
Dec. 31, 2016
|
||||
|
Borrowing limit
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
|
Amount outstanding at period end
|
|
784
|
|
|
392
|
|
||
|
Average amount outstanding
|
|
778
|
|
|
485
|
|
||
|
Maximum amount outstanding
|
|
1,247
|
|
|
1,183
|
|
||
|
Weighted average interest rate, computed on a daily basis
|
|
1.28
|
%
|
|
0.74
|
%
|
||
|
Weighted average interest rate at period end
|
|
1.49
|
|
|
0.95
|
|
||
|
•
|
PSCo issued $400 million of 3.80 percent first mortgage bonds due June 15, 2047;
|
|
•
|
Xcel Energy Inc. plans to issue approximately $300 million of senior unsecured bonds in the fourth quarter;
|
|
•
|
NSP-Minnesota plans to issue approximately $600 million of first mortgage bonds in the third quarter;
|
|
•
|
NSP-Wisconsin plans to issue approximately $100 million of first mortgage bonds in the fourth quarter; and
|
|
•
|
SPS plans to issue approximately $450 million of first mortgage bonds in the third quarter.
|
|
•
|
Constructive outcomes in all rate case and regulatory proceedings.
|
|
•
|
Normal weather patterns are experienced for the remainder of the year.
|
|
•
|
Weather-normalized retail electric utility sales are projected to increase 0 percent to 0.5 percent.
|
|
•
|
Weather-normalized retail firm natural gas sales are projected to increase 0 percent to 0.5 percent.
|
|
•
|
Capital rider revenue is projected to increase by $50 million to $60 million over 2016 levels. The change is largely due to the level of PTC, which flows back to customers.
|
|
•
|
O&M expenses are projected to be flat.
|
|
•
|
Depreciation expense is projected to increase approximately $180 million to $190 million over 2016 levels. The change in depreciation expense is largely due to changes in the amortization of the renewable development fund, which is offset in revenue and will not have an impact on earnings.
|
|
•
|
Property taxes are projected to increase approximately $0 million to $10 million over 2016 levels.
|
|
•
|
Interest expense (net of AFUDC — debt) is projected to increase $15 million to $25 million over 2016 levels.
|
|
•
|
AFUDC — equity is projected to increase approximately $5 million to $15 million from 2016 levels.
|
|
•
|
The ETR is projected to be approximately 31 percent to 33 percent. The change is largely due to the level of PTC, which flows back to customers.
|
|
•
|
Average common stock and equivalents are projected to be approximately 509 million shares.
|
|
(a)
|
Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. Xcel Energy is unable to forecast if any of these items will occur or provide a quantitative reconciliation of the guidance for ongoing diluted EPS to corresponding GAAP diluted EPS.
|
|
•
|
Deliver long-term annual EPS growth of 4 percent to 6 percent;
|
|
•
|
Deliver annual dividend increases of 5 percent to 7 percent;
|
|
•
|
Target a dividend payout ratio of 60 percent to 70 percent; and
|
|
•
|
Maintain senior unsecured debt credit ratings in the BBB+ to A range.
|
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
|
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
|
April 1, 2017 — April 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
May 1, 2017 — May 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
June 1, 2017 — June 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
||
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 18, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)).
|
|
3.02*
|
Bylaws of Xcel Energy Inc., as amended on Feb. 17, 2016 (Exhibit 3.01 to Form 8-K dated Feb. 18, 2016 (file no. 001-03034)).
|
|
4.01*
|
Supplemental Indenture No. 27 dated as of June 1, 2017 between PSCo and U.S. Bank National Association, as Trustee, creating $400 million principal amount of 3.80 percent First Mortgage Bonds, Series No. 30 due 2047. (Exhibit 4.01 to Form 8-K of PSCo dated June 19, 2017 (file no. 001-03280)).
|
|
Principal Executive Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
|
XCEL ENERGY INC.
|
|
|
|
|
|
July 28, 2017
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
|
|
Jeffrey S. Savage
|
|
|
|
Senior Vice President, Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ ROBERT C. FRENZEL
|
|
|
|
Robert C. Frenzel
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
| Supplier name | Ticker |
|---|---|
| American Electric Power Company, Inc. | AEP |
| CMS Energy Corporation | CMS |
| Duke Energy Corporation | DUK |
| General Electric Company | GE |
| PG&E Corporation | PCG |
| PPL Corporation | PPL |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|