These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
|
41-0448030
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
414 Nicollet Mall
|
|
|
Minneapolis, Minnesota
|
|
55401
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
(Do not check if smaller reporting company)
|
|
Emerging growth company
¨
|
Class
|
|
Outstanding at April 23, 2018
|
Common Stock, $2.50 par value
|
|
508,856,950 shares
|
|
PART I
|
FINANCIAL INFORMATION
|
|
||
Item 1 —
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
Item 2 —
|
|
|||
Item 3 —
|
|
|||
Item 4 —
|
|
|||
|
|
|
||
PART II
|
OTHER INFORMATION
|
|
||
Item 1 —
|
|
|||
Item 1A —
|
|
|||
Item 2 —
|
|
|||
Item 6 —
|
|
|||
|
|
|
||
|
||||
|
|
|
||
|
Certifications Pursuant to Section 302
|
1
|
|
|
|
Certifications Pursuant to Section 906
|
1
|
|
|
|
Statement Pursuant to Private Litigation
|
1
|
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(
amounts in millions, except per share data)
|
|||||||
|
Three Months Ended March 31
|
||||||
|
2018
|
|
2017
|
||||
Operating revenues
|
|
|
|
||||
Electric
|
$
|
2,270
|
|
|
$
|
2,299
|
|
Natural gas
|
662
|
|
|
626
|
|
||
Other
|
19
|
|
|
21
|
|
||
Total operating revenues
|
2,951
|
|
|
2,946
|
|
||
|
|
|
|
||||
Operating expenses
|
|
|
|
||||
Electric fuel and purchased power
|
932
|
|
|
925
|
|
||
Cost of natural gas sold and transported
|
375
|
|
|
365
|
|
||
Cost of sales — other
|
8
|
|
|
9
|
|
||
Operating and maintenance expenses
|
557
|
|
|
580
|
|
||
Conservation and demand side management expenses
|
71
|
|
|
68
|
|
||
Depreciation and amortization
|
383
|
|
|
365
|
|
||
Taxes (other than income taxes)
|
145
|
|
|
142
|
|
||
Total operating expenses
|
2,471
|
|
|
2,454
|
|
||
|
|
|
|
||||
Operating income
|
480
|
|
|
492
|
|
||
|
|
|
|
||||
Other income, net
|
1
|
|
|
1
|
|
||
Equity earnings of unconsolidated subsidiaries
|
6
|
|
|
8
|
|
||
Allowance for funds used during construction — equity
|
23
|
|
|
14
|
|
||
|
|
|
|
||||
Interest charges and financing costs
|
|
|
|
||||
Interest charges — includes other financing costs of $6 and $6, respectively
|
171
|
|
|
166
|
|
||
Allowance for funds used during construction — debt
|
(11
|
)
|
|
(7
|
)
|
||
Total interest charges and financing costs
|
160
|
|
|
159
|
|
||
|
|
|
|
||||
Income before income taxes
|
350
|
|
|
356
|
|
||
Income taxes
|
59
|
|
|
117
|
|
||
Net income
|
$
|
291
|
|
|
$
|
239
|
|
|
|
|
|
||||
Weighted average common shares outstanding:
|
|
|
|
||||
Basic
|
509
|
|
|
508
|
|
||
Diluted
|
509
|
|
|
509
|
|
||
|
|
|
|
||||
Earnings per average common share:
|
|
|
|
||||
Basic
|
$
|
0.57
|
|
|
$
|
0.47
|
|
Diluted
|
0.57
|
|
|
0.47
|
|
||
|
|
|
|
||||
Cash dividends declared per common share
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(amounts in millions)
|
|||||||
|
Three Months Ended March 31
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
291
|
|
|
$
|
239
|
|
|
|
|
|
||||
Other comprehensive income
|
|
|
|
||||
|
|
|
|
||||
Pension and retiree medical benefits:
|
|
|
|
||||
Amortization of losses included in net periodic benefit cost, net of tax of $0 and $1, respectively
|
1
|
|
|
1
|
|
||
|
|
|
|
||||
Derivative instruments:
|
|
|
|
||||
Reclassification of losses to net income, net of tax of $0 and $1, respectively
|
—
|
|
|
1
|
|
||
|
|
|
|
||||
|
|
|
|
||||
Other comprehensive income
|
1
|
|
|
2
|
|
||
Comprehensive income
|
$
|
292
|
|
|
$
|
241
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(amounts in millions)
|
|||||||
|
Three Months Ended March 31
|
||||||
|
2018
|
|
2017
|
||||
Operating activities
|
|
|
|
||||
Net income
|
$
|
291
|
|
|
$
|
239
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
387
|
|
|
369
|
|
||
Nuclear fuel amortization
|
31
|
|
|
31
|
|
||
Deferred income taxes
|
59
|
|
|
194
|
|
||
Allowance for equity funds used during construction
|
(23
|
)
|
|
(14
|
)
|
||
Equity earnings of unconsolidated subsidiaries
|
(6
|
)
|
|
(8
|
)
|
||
Dividends from unconsolidated subsidiaries
|
9
|
|
|
12
|
|
||
Share-based compensation expense
|
6
|
|
|
18
|
|
||
Other, net
|
(1
|
)
|
|
4
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
(71
|
)
|
|
3
|
|
||
Accrued unbilled revenues
|
159
|
|
|
174
|
|
||
Inventories
|
118
|
|
|
88
|
|
||
Other current assets
|
1
|
|
|
(77
|
)
|
||
Accounts payable
|
(42
|
)
|
|
(144
|
)
|
||
Net regulatory assets and liabilities
|
147
|
|
|
18
|
|
||
Other current liabilities
|
(17
|
)
|
|
(43
|
)
|
||
Pension and other employee benefit obligations
|
(146
|
)
|
|
(149
|
)
|
||
Change in other noncurrent assets
|
2
|
|
|
—
|
|
||
Change in other noncurrent liabilities
|
(17
|
)
|
|
3
|
|
||
Net cash provided by operating activities
|
887
|
|
|
718
|
|
||
|
|
|
|
||||
Investing activities
|
|
|
|
||||
Utility capital/construction expenditures
|
(883
|
)
|
|
(749
|
)
|
||
Allowance for equity funds used during construction
|
23
|
|
|
14
|
|
||
Purchases of investment securities
|
(185
|
)
|
|
(173
|
)
|
||
Proceeds from the sale of investment securities
|
179
|
|
|
168
|
|
||
Investments in unconsolidated subsidiaries and other
|
(3
|
)
|
|
(3
|
)
|
||
Other, net
|
(3
|
)
|
|
(5
|
)
|
||
Net cash used in investing activities
|
(872
|
)
|
|
(748
|
)
|
||
|
|
|
|
||||
Financing activities
|
|
|
|
||||
Proceeds from short-term borrowings, net
|
211
|
|
|
213
|
|
||
Dividends paid
|
(175
|
)
|
|
(173
|
)
|
||
Other
|
(18
|
)
|
|
(21
|
)
|
||
Net cash provided by financing activities
|
18
|
|
|
19
|
|
||
|
|
|
|
||||
Net change in cash and cash equivalents
|
33
|
|
|
(11
|
)
|
||
Cash and cash equivalents at beginning of period
|
83
|
|
|
85
|
|
||
Cash and cash equivalents at end of period
|
$
|
116
|
|
|
$
|
74
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest (net of amounts capitalized)
|
$
|
(181
|
)
|
|
$
|
(174
|
)
|
|
|
|
|
||||
Supplemental disclosure of non-cash investing and financing transactions:
|
|
|
|
||||
Property, plant and equipment additions in accounts payable
|
$
|
241
|
|
|
$
|
186
|
|
Issuance of common stock for equity awards
|
20
|
|
|
12
|
|
||
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(amounts in millions, except share and per share data)
|
|||||||
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
116
|
|
|
$
|
83
|
|
Accounts receivable, net
|
868
|
|
|
797
|
|
||
Accrued unbilled revenues
|
605
|
|
|
764
|
|
||
Inventories
|
492
|
|
|
610
|
|
||
Regulatory assets
|
422
|
|
|
424
|
|
||
Derivative instruments
|
28
|
|
|
44
|
|
||
Prepaid taxes
|
63
|
|
|
68
|
|
||
Prepayments and other
|
188
|
|
|
183
|
|
||
Total current assets
|
2,782
|
|
|
2,973
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
34,679
|
|
|
34,329
|
|
||
|
|
|
|
||||
Other assets
|
|
|
|
||||
Nuclear decommissioning fund and other investments
|
2,404
|
|
|
2,397
|
|
||
Regulatory assets
|
2,965
|
|
|
3,005
|
|
||
Derivative instruments
|
49
|
|
|
48
|
|
||
Other
|
280
|
|
|
278
|
|
||
Total other assets
|
5,698
|
|
|
5,728
|
|
||
Total assets
|
$
|
43,159
|
|
|
$
|
43,030
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current portion of long-term debt
|
$
|
457
|
|
|
$
|
457
|
|
Short-term debt
|
1,025
|
|
|
814
|
|
||
Accounts payable
|
1,027
|
|
|
1,243
|
|
||
Regulatory liabilities
|
270
|
|
|
239
|
|
||
Taxes accrued
|
544
|
|
|
448
|
|
||
Accrued interest
|
147
|
|
|
174
|
|
||
Dividends payable
|
193
|
|
|
183
|
|
||
Derivative instruments
|
30
|
|
|
29
|
|
||
Other
|
429
|
|
|
501
|
|
||
Total current liabilities
|
4,122
|
|
|
4,088
|
|
||
|
|
|
|
||||
Deferred credits and other liabilities
|
|
|
|
||||
Deferred income taxes
|
3,905
|
|
|
3,845
|
|
||
Deferred investment tax credits
|
57
|
|
|
58
|
|
||
Regulatory liabilities
|
5,141
|
|
|
5,083
|
|
||
Asset retirement obligations
|
2,504
|
|
|
2,475
|
|
||
Derivative instruments
|
120
|
|
|
126
|
|
||
Customer advances
|
200
|
|
|
193
|
|
||
Pension and employee benefit obligations
|
884
|
|
|
1,042
|
|
||
Other
|
143
|
|
|
145
|
|
||
Total deferred credits and other liabilities
|
12,954
|
|
|
12,967
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
Capitalization
|
|
|
|
||||
Long-term debt
|
14,522
|
|
|
14,520
|
|
||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 508,661,859 and
507,762,881 shares outstanding at March 31, 2018 and Dec. 31, 2017, respectively
|
1,272
|
|
|
1,269
|
|
||
Additional paid in capital
|
5,903
|
|
|
5,898
|
|
||
Retained earnings
|
4,510
|
|
|
4,413
|
|
||
Accumulated other comprehensive loss
|
(124
|
)
|
|
(125
|
)
|
||
Total common stockholders’ equity
|
11,561
|
|
|
11,455
|
|
||
Total liabilities and equity
|
$
|
43,159
|
|
|
$
|
43,030
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements
|
XCEL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY (UNAUDITED)
(amounts in millions, shares in thousands)
|
||||||||||||||||||||||
|
Common Stock Issued
|
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Total
Common Stockholders’ Equity |
|||||||||||||||
|
Shares
|
|
Par Value
|
|
Additional Paid In Capital
|
|
|
|
||||||||||||||
Three Months Ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at Dec. 31, 2016
|
507,223
|
|
|
$
|
1,268
|
|
|
$
|
5,881
|
|
|
$
|
3,982
|
|
|
$
|
(110
|
)
|
|
$
|
11,021
|
|
Net income
|
|
|
|
|
|
|
|
|
|
239
|
|
|
|
|
|
239
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
|||||
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(184
|
)
|
|
|
|
|
(184
|
)
|
|||||
Issuances of common stock
|
611
|
|
|
1
|
|
|
4
|
|
|
|
|
|
|
|
|
5
|
|
|||||
Repurchases of common stock
|
(71
|
)
|
|
—
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
(3
|
)
|
|||||
Share-based compensation
|
|
|
|
|
|
|
(9
|
)
|
|
(1
|
)
|
|
|
|
|
(10
|
)
|
|||||
Balance at March 31, 2017
|
507,763
|
|
|
$
|
1,269
|
|
|
$
|
5,873
|
|
|
$
|
4,036
|
|
|
$
|
(108
|
)
|
|
$
|
11,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at Dec. 31, 2017
|
507,763
|
|
|
$
|
1,269
|
|
|
$
|
5,898
|
|
|
$
|
4,413
|
|
|
$
|
(125
|
)
|
|
$
|
11,455
|
|
Net income
|
|
|
|
|
|
|
|
|
|
291
|
|
|
|
|
|
291
|
|
|||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
1
|
|
|||||
Dividends declared on common stock
|
|
|
|
|
|
|
|
|
|
(194
|
)
|
|
|
|
|
(194
|
)
|
|||||
Issuances of common stock
|
921
|
|
|
3
|
|
|
14
|
|
|
|
|
|
|
|
|
17
|
|
|||||
Repurchases of common stock
|
(22
|
)
|
|
—
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
(1
|
)
|
|||||
Share-based compensation
|
|
|
|
|
|
|
(8
|
)
|
|
—
|
|
|
|
|
|
(8
|
)
|
|||||
Balance at March 31, 2018
|
508,662
|
|
|
$
|
1,272
|
|
|
$
|
5,903
|
|
|
$
|
4,510
|
|
|
$
|
(124
|
)
|
|
$
|
11,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
See Notes to Consolidated Financial Statements
|
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Millions of Dollars)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
Accounts receivable, net
|
|
|
|
|
||||
Accounts receivable
|
|
$
|
921
|
|
|
$
|
849
|
|
Less allowance for bad debts
|
|
(53
|
)
|
|
(52
|
)
|
||
|
|
$
|
868
|
|
|
$
|
797
|
|
(Millions of Dollars)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
Inventories
|
|
|
|
|
||||
Materials and supplies
|
|
$
|
311
|
|
|
$
|
311
|
|
Fuel
|
|
144
|
|
|
186
|
|
||
Natural gas
|
|
37
|
|
|
113
|
|
||
|
|
$
|
492
|
|
|
$
|
610
|
|
(Millions of Dollars)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
Property, plant and equipment, net
|
|
|
|
|
||||
Electric plant
|
|
$
|
39,348
|
|
|
$
|
39,016
|
|
Natural gas plant
|
|
5,855
|
|
|
5,800
|
|
||
Common and other property
|
|
2,027
|
|
|
2,013
|
|
||
Plant to be retired
(a)
|
|
11
|
|
|
11
|
|
||
Construction work in progress
|
|
2,339
|
|
|
2,087
|
|
||
Total property, plant and equipment
|
|
49,580
|
|
|
48,927
|
|
||
Less accumulated depreciation
|
|
(15,276
|
)
|
|
(15,000
|
)
|
||
Nuclear fuel
|
|
2,701
|
|
|
2,697
|
|
||
Less accumulated amortization
|
|
(2,326
|
)
|
|
(2,295
|
)
|
||
|
|
$
|
34,679
|
|
|
$
|
34,329
|
|
(a)
|
In the third quarter of 2017, PSCo early retired Valmont Unit 5 and converted Cherokee Unit 4 from a coal-fueled generating facility to natural gas. PSCo also expects Craig Unit 1 to be early retired in approximately 2025. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
|
|
Three Months Ended March 31
|
||||
|
|
2018
|
|
2017
|
||
Federal statutory rate
|
|
21.0
|
%
|
|
35.0
|
%
|
State tax, net of federal tax effect
|
|
4.9
|
%
|
|
4.0
|
%
|
Increases (decreases) in tax from:
|
|
|
|
|
||
Wind production tax credits
|
(6.0
|
)
|
|
(4.0
|
)
|
|
Regulatory differences - ARAM
(a)
|
(5.8
|
)
|
|
(0.1
|
)
|
|
Regulatory differences - ARAM deferral
(b)
|
5.4
|
|
|
—
|
|
|
Regulatory differences - other utility plant items
|
(1.0
|
)
|
|
(0.5
|
)
|
|
Other, net
|
(1.6
|
)
|
|
(1.5
|
)
|
|
Effective income tax rate
|
|
16.9
|
%
|
|
32.9
|
%
|
(a)
|
The average rate assumption method (ARAM); a method to flow back excess deferred taxes to customers.
|
(b)
|
As we receive direction from our regulatory commissions regarding the return of excess deferred taxes (to our customers resulting from the TCJA), the ARAM deferral may decrease during the year, which would result in a reduction to tax expense with a corresponding reduction to revenue.
|
Tax Year(s)
|
|
Expiration
|
2009 - 2011
|
|
December 2018
|
2012 - 2013
|
|
October 2018
|
2014
|
|
September 2018
|
2015
|
|
September 2019
|
2016
|
|
September 2020
|
State
|
|
Year
|
Colorado
|
|
2009
|
Minnesota
|
|
2009
|
Texas
|
|
2009
|
Wisconsin
|
|
2012
|
•
|
In 2016, Minnesota began an audit of years
2010 through 2014
. As of March 31, 2018, Minnesota had not proposed any material adjustments;
|
•
|
In 2016, Wisconsin began an audit of years
2012 and 2013
. As of March 31, 2018, Wisconsin had not proposed any material adjustments; and
|
•
|
As of March 31, 2018, there were no other state income tax audits in progress.
|
(Millions of Dollars)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
Unrecognized tax benefit — Permanent tax positions
|
|
$
|
21
|
|
|
$
|
20
|
|
Unrecognized tax benefit — Temporary tax positions
|
|
19
|
|
|
19
|
|
||
Total unrecognized tax benefit
|
|
$
|
40
|
|
|
$
|
39
|
|
(Millions of Dollars)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
NOL and tax credit carryforwards
|
|
$
|
(32
|
)
|
|
$
|
(31
|
)
|
5.
|
Rate Matters
|
•
|
Colorado 2017 Multi-Year Natural Gas Rate Case
- In February 2018, the administrative law judge (ALJ) approved PSCo and the CPUC Staff’s settlement agreement addressing the TCJA, which includes a
$20 million
reduction to provisional rates effective March 1, 2018. A final true-up, including any outcomes associated with the statewide proceeding, would provide customers the full net benefit of the TCJA effective January 2018. A CPUC decision is pending.
|
•
|
Colorado Electric
- In April 2018, PSCo, the CPUC Staff and the OCC filed a TCJA settlement agreement with the CPUC that identified a reduction in electric revenue requirements of approximately
$101 million
for the TCJA in 2018. The settlement recommended a customer refund of
$42 million
in 2018, with the remainder of
$59 million
be used to accelerate the amortization of an existing prepaid pension asset. With the dismissal of the 2017 rate case, revisions to the TCJA settlement are required to address the impacts of the TCJA for 2019 until new base rates go into effect in connection with a future electric rate case that PSCo anticipates filing later this summer. A CPUC decision is pending.
|
Revenue Request (Millions of Dollars)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Total
|
||||||||||
Revenue request
|
|
$
|
74
|
|
|
$
|
75
|
|
|
$
|
60
|
|
|
$
|
36
|
|
|
$
|
245
|
|
Clean Air Clean Jobs Act (CACJA) rider conversion to base rates
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
Transmission Cost Adjustment (TCA) rider conversion to base rates
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
Total
|
|
$
|
207
|
|
|
$
|
75
|
|
|
$
|
60
|
|
|
$
|
36
|
|
|
$
|
378
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expected year-end rate base (billions of dollars)
|
|
$
|
6.8
|
|
|
$
|
7.1
|
|
|
$
|
7.3
|
|
|
$
|
7.4
|
|
|
|
Revenue Request (Millions of Dollars)
|
|
2018
|
|
2019
|
|
2020
|
|
Total
|
||||||||
Revenue request
|
|
$
|
63
|
|
|
$
|
33
|
|
|
$
|
43
|
|
|
$
|
139
|
|
Pipeline System Integrity Adjustment (PSIA) rider conversion to base rates
(a)
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||
Total
|
|
$
|
63
|
|
|
$
|
127
|
|
|
$
|
43
|
|
|
$
|
233
|
|
|
|
|
|
|
|
|
|
|
||||||||
Expected year-end rate base (billions of dollars)
(b)
|
|
$
|
1.5
|
|
|
$
|
2.3
|
|
|
$
|
2.4
|
|
|
|
|
(a)
|
The roll-in of PSIA rider revenue into base rates will not have an impact on customer bills or revenue as these costs are already being recovered through the rider. The recovery of incremental PSIA related investments in 2019 and 2020 are included in the base rate request.
|
(b)
|
The additional rate base in 2019 predominantly reflects the roll-in of capital associated with the PSIA rider.
|
Revenue Request (Millions of Dollars)
|
|
|
||
Incremental revenue request
|
|
$
|
69
|
|
Transmission Cost Recovery Factor (TCRF) rider conversion to base rates
(a)
|
|
(14
|
)
|
|
Net revenue increase request
|
|
$
|
55
|
|
(a)
|
The roll-in of the TCRF rider revenue into base rates will not have an impact on customer bills or revenue as these costs are already being recovered through the rider. SPS can request another TCRF rider after the conclusion of this rate case to recover transmission investments subsequent to June 30, 2017.
|
•
|
PUCT Staff direct testimony — May 2, 2018;
|
•
|
PUCT Staff and intervenors’ cross-rebuttal testimony — May 14, 2018;
|
•
|
SPS’ rebuttal testimony — May 23, 2018; and
|
•
|
Hearings — June 4 - 14, 2018.
|
Millions of Dollars
|
|
NMPRC Staff Testimony
|
|
NMAG Testimony
|
|||||
SPS request
|
|
$
|
43
|
|
|
$
|
43
|
|
|
Reduction to request for the impact of the TCJA
|
|
(11
|
)
|
|
(11
|
)
|
|||
SPS request, including the impact of the TCJA
|
|
32
|
|
|
32
|
|
|||
|
|
|
|
|
|||||
ROE (9.0 percent and 9.21 percent, respectively)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Capital structure (52.0 percent and 53.97 percent, respectively)
|
|
(7
|
)
|
|
(3
|
)
|
|||
Accelerated depreciation (Tolk plant)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Disallow rate case expenses
|
|
(2
|
)
|
|
(3
|
)
|
|||
Regional transmission revenue (adjustment for the impact of the TCJA)
|
|
—
|
|
—
|
|
(3
|
)
|
||
Post test year plant (estimated numbers were updated to actual)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Other, net
|
|
(4
|
)
|
|
(5
|
)
|
|||
Recommended rate increase
|
|
$
|
11
|
|
|
$
|
7
|
|
•
|
SPS’ rebuttal testimony — May 2, 2018; and
|
•
|
Hearings — May 15 - 25, 2018.
|
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||
Guarantees issued and outstanding
|
|
$
|
18.6
|
|
|
$
|
18.8
|
|
Current exposure under these guarantees
|
|
—
|
|
|
—
|
|
||
Bonds with indemnity protection
|
|
51.7
|
|
|
53.1
|
|
7.
|
Borrowings and Other Financing Instruments
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended
March 31, 2018 |
|
Year Ended
Dec. 31, 2017 |
||||
Borrowing limit
|
|
$
|
3,250
|
|
|
$
|
3,250
|
|
Amount outstanding at period end
|
|
1,025
|
|
|
814
|
|
||
Average amount outstanding
|
|
1,000
|
|
|
644
|
|
||
Maximum amount outstanding
|
|
1,197
|
|
|
1,247
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
1.93
|
%
|
|
1.35
|
%
|
||
Weighted average interest rate at period end
|
|
2.34
|
|
|
1.90
|
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
||||||
Xcel Energy Inc.
|
|
$
|
1,500
|
|
|
$
|
898
|
|
|
$
|
602
|
|
PSCo
|
|
700
|
|
|
99
|
|
|
601
|
|
|||
NSP-Minnesota
|
|
500
|
|
|
25
|
|
|
475
|
|
|||
SPS
|
|
400
|
|
|
12
|
|
|
388
|
|
|||
NSP-Wisconsin
|
|
150
|
|
|
22
|
|
|
128
|
|
|||
Total
|
|
$
|
3,250
|
|
|
$
|
1,056
|
|
|
$
|
2,194
|
|
(a)
|
These credit facilities expire in
June 2021
, with the exception of Xcel Energy Inc.’s
$500 million
364
-day term loan agreement entered into in December 2017.
|
(b)
|
Includes outstanding commercial paper, term loan borrowings and letters of credit.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Investments Measured at NAV
(b)
|
|
Total
|
||||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash equivalents
|
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
Commingled funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non U.S. equities
|
|
270
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
316
|
|
||||||
Emerging market debt funds
|
|
157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
164
|
|
||||||
Private equity investments
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
198
|
|
||||||
Real estate
|
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
186
|
|
||||||
Other commingled funds
|
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government securities
|
|
78
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||||
U.S. corporate bonds
|
|
325
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||||
Non U.S. corporate bonds
|
|
55
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. equities
|
|
278
|
|
|
557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
||||||
Non U.S. equities
|
|
153
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
||||||
Total
|
|
$
|
1,621
|
|
|
$
|
1,054
|
|
|
$
|
451
|
|
|
$
|
—
|
|
|
$
|
641
|
|
|
$
|
2,146
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$141 million
of equity investments in unconsolidated subsidiaries and
$117 million
of rabbi trust assets and miscellaneous investments.
|
(b)
|
Due to limited availability of published pricing and a lack of immediate redeemability, certain fund investments measured at NAV are not required to be categorized within the fair value hierarchy.
|
|
|
Dec. 31, 2017
|
||||||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Investments Measured at NAV
(b)
|
|
Total
|
||||||||||||
Nuclear decommissioning fund
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash equivalents
|
|
$
|
29
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Commingled funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non U.S. equities
|
|
264
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
307
|
|
||||||
Emerging market debt funds
|
|
156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
166
|
|
||||||
Private equity investments
|
|
141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
198
|
|
||||||
Real estate
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
202
|
|
||||||
Other commingled funds
|
|
9
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government securities
|
|
68
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||||
U.S. corporate bonds
|
|
320
|
|
|
—
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||||
Non U.S. corporate bonds
|
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. equities
|
|
271
|
|
|
557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
||||||
Non U.S. equities
|
|
152
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
234
|
|
||||||
Total
|
|
$
|
1,591
|
|
|
$
|
1,043
|
|
|
$
|
441
|
|
|
$
|
—
|
|
|
$
|
659
|
|
|
$
|
2,143
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes
$140 million
of equity investments in unconsolidated subsidiaries and
$114 million
of rabbi trust assets and miscellaneous investments.
|
(b)
|
Due to limited availability of published pricing and a lack of immediate redeemability, certain fund investments measured at NAV are not required to be categorized within the fair value hierarchy.
|
|
|
Final Contractual Maturity
|
||||||||||||||||||
(Millions of Dollars)
|
|
Due in 1 Year
or Less
|
|
Due in 1 to 5
Years
|
|
Due in 5 to 10
Years
|
|
Due after 10
Years
|
|
Total
|
||||||||||
Government securities
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
66
|
|
|
$
|
77
|
|
U.S. corporate bonds
|
|
3
|
|
|
87
|
|
|
174
|
|
|
57
|
|
|
321
|
|
|||||
Non U.S. corporate bonds
|
|
—
|
|
|
16
|
|
|
33
|
|
|
4
|
|
|
53
|
|
|||||
Debt securities
|
|
$
|
3
|
|
|
$
|
112
|
|
|
$
|
209
|
|
|
$
|
127
|
|
|
$
|
451
|
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Rabbi Trusts
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Mutual funds
|
|
48
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
Total
|
|
$
|
59
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
|
Dec. 31, 2017
|
||||||||||||||||||
|
|
|
|
Fair Value
|
||||||||||||||||
(Millions of Dollars)
|
|
Cost
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Rabbi Trusts
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash equivalents
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Mutual funds
|
|
47
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
Total
|
|
$
|
59
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
|
(Amounts in Millions)
(a)(b)
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||
Megawatt hours of electricity
|
|
60
|
|
|
68
|
|
Million British thermal units of natural gas
|
|
30
|
|
|
37
|
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
|
|
Three Months Ended March 31, 2018
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains (Losses) Recognized
During the Period in Income |
|
||||||||||||||
(Millions of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities)
|
|
|
|||||||||||
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
(b)
|
Electric commodity
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
3
|
|
(c)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
(d)
|
(2
|
)
|
(d)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
|
||||||||||||||||||
|
|
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
|
|
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:
|
|
Pre-Tax Gains (Losses) Recognized
During the Period in Income |
|
||||||||||||||
(Millions of Dollars)
|
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
(Assets) and Liabilities |
|
Accumulated Other
Comprehensive Loss |
|
Regulatory
Assets and (Liabilities) |
|
|
|||||||||||
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
(b)
|
Electric commodity
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
(c)
|
—
|
|
|
|||||
Natural gas commodity
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
1
|
|
(d)
|
(4
|
)
|
(d)
|
|||||
Total
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
(a)
|
Amounts are recorded to interest charges.
|
(b)
|
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(c)
|
Amounts are recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(d)
|
Certain derivatives are utilized to mitigate natural gas price risk for electric generation and are recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Amounts for the three months ended March 31, 2018 and 2017 included
$1 million
of settlement losses and
$0.9 million
of settlement gains, respectively. The remaining derivative settlement gains and losses for the three months ended March 31, 2018 and 2017 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery and reclassified out of income to a regulatory asset or liability, as appropriate.
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
1
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
(12
|
)
|
|
$
|
11
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
(2
|
)
|
|
11
|
|
||||||
Total current derivative assets
|
|
$
|
1
|
|
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
36
|
|
|
$
|
(14
|
)
|
|
22
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28
|
|
||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
8
|
|
|
$
|
46
|
|
|
$
|
(15
|
)
|
|
$
|
31
|
|
Total noncurrent derivative assets
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
8
|
|
|
$
|
46
|
|
|
$
|
(15
|
)
|
|
31
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
49
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(13
|
)
|
|
$
|
7
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||||
Total current derivative liabilities
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
(14
|
)
|
|
8
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
30
|
|
||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
(19
|
)
|
|
$
|
13
|
|
Total noncurrent derivative liabilities
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
(19
|
)
|
|
13
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
120
|
|
(a)
|
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at
March 31, 2018
. At
March 31, 2018
, derivative assets and liabilities include
no
obligations to return cash collateral and the rights to reclaim cash collateral of
$4 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
Dec. 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(15
|
)
|
|
$
|
9
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|
(2
|
)
|
|
30
|
|
||||||
Total current derivative assets
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
32
|
|
|
$
|
56
|
|
|
$
|
(17
|
)
|
|
39
|
|
||
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44
|
|
||||||||||
Noncurrent derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
$
|
(7
|
)
|
|
$
|
29
|
|
Total noncurrent derivative assets
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
$
|
(7
|
)
|
|
29
|
|
||
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
48
|
|
|
|
Dec. 31, 2017
|
||||||||||||||||||||||
|
|
Fair Value
|
|
Fair Value Total
|
|
Counterparty Netting
(b)
|
|
Total
|
||||||||||||||||
(Millions of Dollars)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|||||||||||||||
Current derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(15
|
)
|
|
$
|
5
|
|
Electric commodity
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
||||||
Natural gas commodity
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Total current derivative liabilities
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
2
|
|
|
$
|
23
|
|
|
$
|
(17
|
)
|
|
6
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|||||||||||
Current derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29
|
|
||||||||||
Noncurrent derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity trading
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(10
|
)
|
|
$
|
14
|
|
Total noncurrent derivative liabilities
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(10
|
)
|
|
14
|
|
|
PPAs
(a)
|
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|||||||||||
Noncurrent derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
$
|
126
|
|
(a)
|
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31,
2017
. At Dec. 31,
2017
, derivative assets and liabilities include
no
obligations to return cash collateral and rights to reclaim cash collateral of
$3 million
. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Balance at Jan. 1
|
|
$
|
35
|
|
|
$
|
17
|
|
Purchases
|
|
1
|
|
|
4
|
|
||
Settlements
|
|
(12
|
)
|
|
(20
|
)
|
||
Net transactions recorded during the period:
|
|
|
|
|
|
|||
Gains recognized in earnings
(a)
|
|
2
|
|
|
—
|
|
||
Net (losses) gains recognized as regulatory assets and liabilities
|
|
(7
|
)
|
|
5
|
|
||
Balance at March 31
|
|
$
|
19
|
|
|
$
|
6
|
|
|
|
|
|
|
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
|
|
March 31, 2018
|
|
Dec. 31, 2017
|
||||||||||||
(Millions of Dollars)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Long-term debt, including current portion
|
|
$
|
14,979
|
|
|
$
|
15,877
|
|
|
$
|
14,976
|
|
|
$
|
16,531
|
|
9.
|
Other Income, Net
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Interest income
|
|
$
|
5
|
|
|
$
|
4
|
|
Other nonoperating income
|
|
1
|
|
|
4
|
|
||
Benefits non-service cost
|
|
(5
|
)
|
|
(6
|
)
|
||
Insurance policy expense
|
|
—
|
|
|
(1
|
)
|
||
Other income, net
|
|
$
|
1
|
|
|
$
|
1
|
|
10.
|
Segment Information
|
•
|
Xcel Energy’s regulated electric utility segment generates, transmits and distributes electricity primarily in portions of Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
•
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
•
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
(Millions of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
2,270
|
|
|
$
|
662
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
2,951
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,270
|
|
|
$
|
662
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
2,951
|
|
Net income (loss)
|
|
$
|
219
|
|
|
$
|
95
|
|
|
$
|
(22
|
)
|
|
$
|
(1
|
)
|
|
$
|
291
|
|
(Millions of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Reconciling Eliminations
|
|
Consolidated Total
|
||||||||||
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues from external customers
|
|
$
|
2,299
|
|
|
$
|
626
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
2,946
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total revenues
|
|
$
|
2,299
|
|
|
$
|
626
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
2,946
|
|
Net income (loss)
|
|
$
|
194
|
|
|
$
|
63
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.
|
Earnings Per Share
|
•
|
Equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
•
|
Liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
(Amounts in millions, except per share data)
|
|
Income
|
|
Shares
|
|
Per Share
Amount |
|
Income
|
|
Shares
|
|
Per Share
Amount |
||||||||||
Net income
|
|
$
|
291
|
|
|
—
|
|
|
—
|
|
|
$
|
239
|
|
|
—
|
|
|
—
|
|
||
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings available to common shareholders
|
|
291
|
|
|
509.0
|
|
|
$
|
0.57
|
|
|
239
|
|
|
508.3
|
|
|
$
|
0.47
|
|
||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity awards
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings available to common shareholders
|
|
$
|
291
|
|
|
509.5
|
|
|
$
|
0.57
|
|
|
$
|
239
|
|
|
508.8
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
Benefit Plans and Other Postretirement Benefits
|
|
|
Three Months Ended March 31
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
(Millions of Dollars)
|
|
Pension Benefits
|
|
Postretirement Health
Care Benefits |
||||||||||||
Service cost
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
(a)
|
|
33
|
|
|
36
|
|
|
5
|
|
|
6
|
|
||||
Expected return on plan assets
(a)
|
|
(52
|
)
|
|
(52
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
Amortization of prior service credit
(a)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Amortization of net loss
(a)
|
|
27
|
|
|
26
|
|
|
2
|
|
|
1
|
|
||||
Net periodic benefit cost (credit)
|
|
31
|
|
|
34
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Costs not recognized due to the effects of regulation
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
Net benefit cost (credit) recognized for financial reporting
|
|
$
|
31
|
|
|
$
|
30
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
(a)
|
The components of net periodic cost other than the service cost component are included in the line item “other income, net” in the income statement or capitalized on the balance sheet as a regulatory asset.
|
13.
|
Other Comprehensive Loss
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
(Millions of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||
Accumulated other comprehensive loss at Jan. 1
|
|
$
|
(58
|
)
|
|
$
|
(67
|
)
|
|
$
|
(125
|
)
|
Losses reclassified from net accumulated other comprehensive loss
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
Net current period other comprehensive income
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
Accumulated other comprehensive loss at March 31
|
|
$
|
(58
|
)
|
|
$
|
(66
|
)
|
|
$
|
(124
|
)
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
(Millions of Dollars)
|
|
Gains and Losses
on Cash Flow Hedges
|
|
Defined Benefit Pension and
Postretirement Items
|
|
Total
|
||||||
Accumulated other comprehensive loss at Jan. 1
|
|
$
|
(51
|
)
|
|
$
|
(59
|
)
|
|
$
|
(110
|
)
|
Losses reclassified from net accumulated other comprehensive loss
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Net current period other comprehensive income
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Accumulated other comprehensive loss at March 31
|
|
$
|
(50
|
)
|
|
$
|
(58
|
)
|
|
$
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Millions of Dollars)
|
|
Amounts Reclassified
from Accumulated
Other Comprehensive Loss |
|
||||||
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
|
||||
Losses on cash flow hedges:
|
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
—
|
|
(a)
|
$
|
1
|
|
(a)
|
Total, net of tax
|
|
—
|
|
|
1
|
|
|
||
Defined benefit pension and postretirement losses:
|
|
|
|
|
|
||||
Amortization of net loss
|
|
1
|
|
(b)
|
2
|
|
(b)
|
||
Total, pre-tax
|
|
1
|
|
|
2
|
|
|
||
Tax benefit
|
|
—
|
|
|
(1
|
)
|
|
||
Total, net of tax
|
|
1
|
|
|
1
|
|
|
||
Total amounts reclassified, net of tax
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
(a)
|
Included in interest charges
|
(b)
|
Included in the computation of net periodic pension and postretirement benefit costs. See Note 12 for details regarding these benefit plans.
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
(Millions of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Total
|
||||||||
Major revenue types
|
|
|
|
|
|
|
|
|
||||||||
Revenue from contracts with customers:
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
|
$
|
687
|
|
|
$
|
390
|
|
|
$
|
9
|
|
|
$
|
1,086
|
|
Commercial and industrial (C&I)
|
|
1,112
|
|
|
207
|
|
|
7
|
|
|
1,326
|
|
||||
Other
|
|
33
|
|
|
—
|
|
|
1
|
|
|
34
|
|
||||
Total retail
|
|
1,832
|
|
|
597
|
|
|
17
|
|
|
2,446
|
|
||||
Wholesale
|
|
188
|
|
|
—
|
|
|
—
|
|
|
188
|
|
||||
Transmission
|
|
123
|
|
|
—
|
|
|
—
|
|
|
123
|
|
||||
Other
|
|
39
|
|
|
28
|
|
|
—
|
|
|
67
|
|
||||
Total revenue from contracts with customers
|
|
2,182
|
|
|
625
|
|
|
17
|
|
|
2,824
|
|
||||
Alternative revenue and other
|
|
88
|
|
|
37
|
|
|
2
|
|
|
127
|
|
||||
Total revenues
|
|
$
|
2,270
|
|
|
$
|
662
|
|
|
$
|
19
|
|
|
$
|
2,951
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
(Millions of Dollars)
|
|
Regulated Electric
|
|
Regulated Natural Gas
|
|
All Other
|
|
Total
|
||||||||
Major revenue types
|
|
|
|
|
|
|
|
|
||||||||
Revenue from contracts with customers:
|
|
|
|
|
|
|
|
|
||||||||
Residential
|
|
$
|
685
|
|
|
$
|
374
|
|
|
$
|
8
|
|
|
$
|
1,067
|
|
C&I
|
|
1,148
|
|
|
195
|
|
|
9
|
|
|
1,352
|
|
||||
Other
|
|
32
|
|
|
—
|
|
|
1
|
|
|
33
|
|
||||
Total retail
|
|
1,865
|
|
|
569
|
|
|
18
|
|
|
2,452
|
|
||||
Wholesale
|
|
181
|
|
|
—
|
|
|
—
|
|
|
181
|
|
||||
Transmission
|
|
121
|
|
|
—
|
|
|
—
|
|
|
121
|
|
||||
Other
|
|
25
|
|
|
25
|
|
|
—
|
|
|
50
|
|
||||
Total revenue from contracts with customers
|
|
2,192
|
|
|
594
|
|
|
18
|
|
|
2,804
|
|
||||
Alternative revenue and other
|
|
107
|
|
|
32
|
|
|
3
|
|
|
142
|
|
||||
Total revenues
|
|
$
|
2,299
|
|
|
$
|
626
|
|
|
$
|
21
|
|
|
$
|
2,946
|
|
|
|
Three Months Ended March 31
|
||||||
Diluted Earnings (Loss) Per Share
|
|
2018
|
|
2017
|
||||
PSCo
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
NSP-Minnesota
|
|
0.22
|
|
|
0.19
|
|
||
SPS
|
|
0.07
|
|
|
0.05
|
|
||
NSP-Wisconsin
|
|
0.06
|
|
|
0.04
|
|
||
Equity earnings of unconsolidated subsidiaries
|
|
0.01
|
|
|
0.01
|
|
||
Regulated utility
|
|
0.62
|
|
|
0.51
|
|
||
Xcel Energy Inc. and other
|
|
(0.05
|
)
|
|
(0.04
|
)
|
||
Total
|
|
$
|
0.57
|
|
|
$
|
0.47
|
|
Diluted Earnings (Loss) Per Share
|
|
Three Months Ended March 31
|
||
GAAP and ongoing diluted EPS — 2017
|
|
$
|
0.47
|
|
|
|
|
||
Components of change — 2018 vs. 2017
|
|
|
||
Higher electric margins (excluding TCJA impacts)
(a)
|
|
0.04
|
|
|
Higher natural gas margins (excluding TCJA impacts)
(a)
|
|
0.04
|
|
|
Lower O&M expenses
|
|
0.03
|
|
|
Higher AFUDC — equity
|
|
0.02
|
|
|
Lower ETR (excluding TCJA impacts)
(a) (b)
|
|
0.01
|
|
|
Higher depreciation and amortization
|
|
(0.02
|
)
|
|
Higher interest charges
|
|
(0.01
|
)
|
|
Other, net
|
|
(0.01
|
)
|
|
GAAP and ongoing diluted EPS — 2018
|
|
$
|
0.57
|
|
|
|
|
||
(a)
TCJA impact:
|
|
|
||
Income tax - rate change
|
|
$
|
0.10
|
|
Electric revenue reductions
|
|
(0.08
|
)
|
|
Gas revenue reductions
|
|
(0.01
|
)
|
|
Holding company - interest expense
|
|
(0.01
|
)
|
|
Total
|
|
$
|
—
|
|
|
Three Months Ended March 31
|
|||||||
|
2018 vs.
Normal |
|
2017 vs.
Normal |
|
2018 vs.
2017 |
|||
HDD
|
0.3
|
%
|
|
(14.4
|
)%
|
|
16.0
|
%
|
|
Three Months Ended March 31
|
||||||||||
|
2018 vs.
Normal |
|
2017 vs.
Normal |
|
2018 vs.
2017 |
||||||
Retail electric
|
$
|
0.003
|
|
|
$
|
(0.025
|
)
|
|
$
|
0.028
|
|
Firm natural gas
|
0.003
|
|
|
(0.018
|
)
|
|
0.021
|
|
|||
Total (before adjustments for decoupling)
|
$
|
0.006
|
|
|
$
|
(0.043
|
)
|
|
$
|
0.049
|
|
Decoupling
–
Minnesota
|
(0.002
|
)
|
|
0.008
|
|
|
(0.010
|
)
|
|||
Total (adjusted for decoupling)
|
$
|
0.004
|
|
|
$
|
(0.035
|
)
|
|
$
|
0.039
|
|
|
|
Three Months Ended March 31
|
|||||||||||||
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
Actual
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
1.5
|
%
|
|
3.7
|
%
|
|
7.7
|
%
|
|
5.4
|
%
|
|
3.5
|
%
|
Electric commercial and industrial
|
|
1.7
|
|
|
0.4
|
|
|
5.2
|
|
|
4.9
|
|
|
2.3
|
|
Total retail electric sales
|
|
1.6
|
|
|
1.4
|
|
|
5.8
|
|
|
5.0
|
|
|
2.7
|
|
Firm natural gas sales
|
|
12.8
|
|
|
17.0
|
|
|
N/A
|
|
|
16.7
|
|
|
14.5
|
|
|
|
Three Months Ended March 31
|
|||||||||||||
|
|
PSCo
|
|
NSP-Minnesota
|
|
SPS
|
|
NSP-Wisconsin
|
|
Xcel Energy
|
|||||
Weather-normalized
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric residential
(a)
|
|
(0.4
|
)%
|
|
(1.3
|
)%
|
|
1.2
|
%
|
|
(1.3
|
)%
|
|
(0.6
|
)%
|
Electric commercial and industrial
|
|
1.6
|
|
|
(0.6
|
)
|
|
4.9
|
|
|
4.3
|
|
|
1.8
|
|
Total retail electric sales
|
|
0.9
|
|
|
(0.8
|
)
|
|
4.3
|
|
|
2.5
|
|
|
1.1
|
|
Firm natural gas sales
|
|
2.0
|
|
|
1.0
|
|
|
N/A
|
|
|
2.1
|
|
|
1.7
|
|
(a)
|
Extreme weather variations, windchill and cloud cover may not be reflected in weather-normalized and actual growth (decline) estimates.
|
•
|
PSCo’s decline in residential sales reflects lower use per customer, partially offset by customer additions. C&I growth was mainly due to an increase in customers and higher use for large C&I customers that support the metal mining industries, which were partially reduced by lower use for the small C&I class.
|
•
|
NSP-Minnesota’s residential sales decrease was a result of lower use per customer, partially offset by customer growth. The decline in C&I sales was largely due to reduced usage, which offset an increase in the number of customers. Declines in service related industries offset increased sales to large customers in the manufacturing and energy industries.
|
•
|
SPS’ residential sales grew largely due to higher use per customer and customer additions. The increase in C&I sales was driven by the oil and natural gas industry in the Permian Basin.
|
•
|
NSP-Wisconsin’s residential sales decline was primarily attributable to lower use per customer partially offset by customer additions. C&I growth was largely due to increased sales to small and large sand mining and energy industry customers.
|
•
|
Across most service territories, higher natural gas sales reflect an increase in the number of customers combined with increasing customer use.
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Electric revenues
|
|
$
|
2,333
|
|
|
$
|
2,299
|
|
Electric fuel and purchased power
|
|
(932
|
)
|
|
(925
|
)
|
||
Electric margin before impact of the TCJA
|
|
$
|
1,401
|
|
|
$
|
1,374
|
|
Impact of the TCJA (offset as a reduction in income tax expense)
|
|
(63
|
)
|
|
—
|
|
||
Electric margin
|
|
$
|
1,338
|
|
|
$
|
1,374
|
|
(Millions of Dollars)
|
|
Three Months Ended March 31,
2018 vs. 2017 |
||
Fuel and purchased power cost recovery
|
|
$
|
(12
|
)
|
Firm wholesale
|
|
(7
|
)
|
|
Trading
|
|
21
|
|
|
Estimated impact of weather, net of Minnesota decoupling
|
|
15
|
|
|
Retail rate increase (Wisconsin)
|
|
5
|
|
|
Other, net
|
|
12
|
|
|
Total increase in electric revenues before impact of the TCJA
|
|
$
|
34
|
|
Impact of the TCJA (offset as a reduction in income tax expense)
|
|
(63
|
)
|
|
Total decrease in electric revenues
|
|
$
|
(29
|
)
|
(Millions of Dollars)
|
|
Three Months Ended March 31,
2018 vs. 2017 |
||
Firm wholesale
|
|
$
|
(7
|
)
|
Estimated impact of weather, net of Minnesota decoupling
|
|
15
|
|
|
Purchased capacity costs
|
|
11
|
|
|
Retail rate increase (Wisconsin)
|
|
5
|
|
|
Other, net
|
|
3
|
|
|
Total increase in electric margin before impact of the TCJA
|
|
$
|
27
|
|
Impact of the TCJA (offset as a reduction in income tax expense)
|
|
(63
|
)
|
|
Total decrease in electric margin
|
|
$
|
(36
|
)
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Natural gas revenues
|
|
$
|
673
|
|
|
$
|
626
|
|
Cost of natural gas sold and transported
|
|
(375
|
)
|
|
(365
|
)
|
||
Natural gas margin before impact of the TCJA
|
|
$
|
298
|
|
|
$
|
261
|
|
Impact of the TCJA (offset as a reduction in income tax expense)
|
|
(11
|
)
|
|
$
|
—
|
|
|
Natural gas margin
|
|
$
|
287
|
|
|
$
|
261
|
|
(Millions of Dollars)
|
|
Three Months Ended March 31,
2018 vs. 2017 |
||
Estimated impact of weather
|
|
$
|
15
|
|
Retail rate increase (Colorado - interim, subject to refund, Wisconsin and Michigan)
|
|
12
|
|
|
Purchased natural gas adjustment clause recovery
|
|
9
|
|
|
Infrastructure and integrity riders
|
|
4
|
|
|
Sales growth
|
|
2
|
|
|
Other, net
|
|
5
|
|
|
Total increase in natural gas revenues before impact of the TCJA
|
|
$
|
47
|
|
Impact of the TCJA (offset as a reduction in income tax expense)
|
|
(11
|
)
|
|
Total increase in natural gas revenues
|
|
$
|
36
|
|
(Millions of Dollars)
|
|
Three Months Ended March 31,
2018 vs. 2017 |
||
Estimated impact of weather
|
|
$
|
15
|
|
Retail rate increase (Colorado - interim, subject to refund, Wisconsin and Michigan)
|
|
12
|
|
|
Infrastructure and integrity riders
|
|
4
|
|
|
Sales growth
|
|
2
|
|
|
Other, net
|
|
4
|
|
|
Total increase in natural gas margin before impact of the TCJA
|
|
$
|
37
|
|
Impact of the TCJA (offset as a reduction in income tax expense)
|
|
(11
|
)
|
|
Total increase in natural gas margin
|
|
$
|
26
|
|
(Millions of Dollars)
|
|
Three Months Ended March 31,
2018 vs. 2017 |
||
Nuclear plant operations and amortization
|
|
$
|
(10
|
)
|
Plant generation costs
|
|
(9
|
)
|
|
Other, net
|
|
(4
|
)
|
|
Total decrease in O&M expenses
|
|
$
|
(23
|
)
|
•
|
Nuclear plant operations and amortization expenses are lower largely reflecting expense timing, savings initiatives and reduced refueling outage costs.
|
•
|
Plant generation costs decreased primarily due to the timing of planned maintenance and overhauls at a number of generation facilities.
|
•
|
Early retirement of 660 MWs of coal-fired generation at Comanche Units 1 (2022) and 2 (2025);
|
•
|
Accelerated depreciation for the early retirement of the two Comanche units and establishment of a regulatory asset to collect the incremental depreciation expense and related costs;
|
•
|
A request for proposal (RFP) for up to 1,000 MW of wind, 700 MW of solar and 700 MW of natural gas and/or storage;
|
•
|
Utility ownership targets of 50 percent renewable generation resources and 75 percent of natural gas-fired, storage, or renewable with storage generation resources; and
|
•
|
Reduction of the renewable energy standard adjustment rider (RESA), from two percent to one percent effective beginning 2021 or 2022.
|
•
|
An investment cap of $1,675 per kilowatt, which is equal to 102.5 percent of the estimated construction costs;
|
•
|
SPS customers would receive a credit to their bills if actual capacity factors fall below 48 percent;
|
•
|
SPS customers would receive 100 percent of the federal PTC; and
|
•
|
SPS will sell the output from the two wind farms into the market and keep the revenue and the grossed-up PTCs during the time the rate case is pending before the wind projects go into base rates. If the market revenue and grossed up PTC value exceeds the estimated revenue requirement, SPS will refund the excess amount to customers as an additional customer protection during the interim period.
|
|
|
Futures / Forwards
|
|||||||||||||||||||||
(Millions of Dollars)
|
|
Source of Fair Value
|
|
Maturity
Less Than 1 Year |
|
Maturity 1 to 3 Years
|
|
Maturity 4 to 5 Years
|
|
Maturity
Greater Than 5 Years |
|
Total Futures/
Forwards Fair Value |
|||||||||||
NSP-Minnesota
|
|
1
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
15
|
|
PSCo
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
16
|
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
|
$
|
16
|
|
|
$
|
9
|
|
Contracts realized or settled during the period
|
|
(2
|
)
|
|
—
|
|
||
Commodity trading contract additions and changes during the period
|
|
3
|
|
|
1
|
|
||
Fair value of commodity trading net contract assets outstanding at March 31
|
|
$
|
17
|
|
|
$
|
10
|
|
(Millions of Dollars)
|
|
Three Months Ended March 31
|
|
VaR Limit
|
|
Average
|
|
High
|
|
Low
|
||||||||||
2018
|
|
$
|
0.32
|
|
|
$
|
3.00
|
|
|
$
|
0.22
|
|
|
$
|
0.57
|
|
|
$
|
0.10
|
|
2017
|
|
0.42
|
|
|
3.00
|
|
|
0.16
|
|
|
0.62
|
|
|
0.04
|
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Cash provided by operating activities
|
|
$
|
887
|
|
|
$
|
718
|
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Cash used in investing activities
|
|
$
|
(872
|
)
|
|
$
|
(748
|
)
|
|
|
Three Months Ended March 31
|
||||||
(Millions of Dollars)
|
|
2018
|
|
2017
|
||||
Cash provided by financing activities
|
|
$
|
18
|
|
|
$
|
19
|
|
•
|
In January 2018, contributions of $150 million were made across four of Xcel Energy’s pension plans;
|
•
|
In 2017, contributions of $162 million were made across four of Xcel Energy’s pension plans; and
|
•
|
For future years, contributions will be made as deemed appropriate based on evaluation of various factors including the funded status of the plans, minimum funding requirements, interest rates and expected investment returns.
|
(Millions of Dollars)
|
|
Credit Facility
(a)
|
|
Drawn
(b)
|
|
Available
|
|
Cash
|
|
Liquidity
|
||||||||||
Xcel Energy Inc.
|
|
$
|
1,500
|
|
|
$
|
775
|
|
|
$
|
725
|
|
|
$
|
1
|
|
|
$
|
726
|
|
PSCo
|
|
700
|
|
|
54
|
|
|
646
|
|
|
1
|
|
|
647
|
|
|||||
NSP-Minnesota
|
|
500
|
|
|
36
|
|
|
464
|
|
|
1
|
|
|
465
|
|
|||||
SPS
|
|
400
|
|
|
19
|
|
|
381
|
|
|
1
|
|
|
382
|
|
|||||
NSP-Wisconsin
|
|
150
|
|
|
36
|
|
|
114
|
|
|
—
|
|
|
114
|
|
|||||
Total
|
|
$
|
3,250
|
|
|
$
|
920
|
|
|
$
|
2,330
|
|
|
$
|
4
|
|
|
$
|
2,334
|
|
(a)
|
These credit facilities expire in June 2021, with the exception of Xcel Energy Inc.’s $500 million 364-day term loan agreement entered into in December 2017.
|
(b)
|
Includes outstanding commercial paper, term loan borrowings and letters of credit.
|
•
|
$1 billion
for Xcel Energy Inc.;
|
•
|
$700 million
for PSCo;
|
•
|
$500 million
for NSP-Minnesota;
|
•
|
$400 million
for SPS; and
|
•
|
$150 million
for NSP-Wisconsin.
|
(Amounts in Millions, Except Interest Rates)
|
|
Three Months Ended March 31, 2018
|
|
Year Ended
Dec. 31, 2017
|
||||
Borrowing limit
|
|
$
|
3,250
|
|
|
$
|
3,250
|
|
Amount outstanding at period end
|
|
1,025
|
|
|
814
|
|
||
Average amount outstanding
|
|
1,000
|
|
|
644
|
|
||
Maximum amount outstanding
|
|
1,197
|
|
|
1,247
|
|
||
Weighted average interest rate, computed on a daily basis
|
|
1.93
|
%
|
|
1.35
|
%
|
||
Weighted average interest rate at period end
|
|
2.34
|
|
|
1.90
|
|
•
|
Xcel Energy Inc. plans to issue approximately $750 million of senior unsecured bonds;
|
•
|
NSP-Minnesota plans to issue approximately $300 million of first mortgage bonds;
|
•
|
NSP-Wisconsin plans to issue approximately $200 million of first mortgage bonds;
|
•
|
PSCo plans to issue approximately $750 million of first mortgage bonds; and
|
•
|
SPS plans to issue approximately $350 million of first mortgage bonds.
|
•
|
Constructive outcomes in all rate case and regulatory proceedings.
|
•
|
Normal weather patterns.
|
•
|
Weather-normalized retail electric sales are projected to be within a range of 0 percent to 0.5 percent over 2017 levels.
|
•
|
Weather-normalized retail firm natural gas sales are projected to be within a range of 0 percent to 0.5 percent over 2017 levels.
|
•
|
Capital rider revenue is projected to increase by $30 million to $40 million over 2017 levels. PTCs are flowed back to customers, primarily through capital riders and reductions to electric margin.
|
•
|
O&M expenses are projected to be flat to 2017 levels.
|
•
|
Depreciation expense is projected to increase approximately $120 million to $130 million over 2017 levels. The change is depreciation expense is largely due to the dismissal of the PSCo electric rate case, which delays the impact of higher depreciation rates.
|
•
|
Property taxes are projected to increase approximately $30 million to $40 million over 2017 levels.
|
•
|
Interest expense (net of AFUDC - debt) is projected to increase $30 million to $40 million over 2017 levels.
|
•
|
AFUDC - equity is projected to increase approximately $20 million to $30 million from 2017 levels.
|
•
|
The ETR is projected to be approximately 15 percent to 17 percent. This range may decrease to 8 percent to 10 percent as we receive clarity and direction from our commissions as to the treatment of excess deferred taxes that resulted from the TCJA. A reduction to the ETR resulting from the flowback of excess deferred taxes would be offset by a correlated reduction to revenue. Additionally, the lower ETR for 2018 compared to 2017 reflects additional PTCs which are flowed back to customers through margin.
|
(a)
|
Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations. Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. Xcel Energy is unable to forecast if any of these items will occur or provide a quantitative reconciliation of the guidance for ongoing diluted EPS to corresponding GAAP diluted EPS.
|
•
|
Deliver long-term annual EPS growth of 5 percent to 6 percent off of a 2017 base of $2.30 per share;
|
•
|
Deliver annual dividend increases of 5 percent to 7 percent;
|
•
|
Target a dividend payout ratio of 60 percent to 70 percent; and
|
•
|
Maintain senior unsecured debt credit ratings in the BBB+ to A range.
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
Jan. 1, 2018 — Jan. 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
Feb. 1, 2018 — Feb. 28, 2018
(a)
|
|
22,039
|
|
|
42.97
|
|
|
—
|
|
|
—
|
|
|
March 1, 2018 — March 31, 2018
(b)
|
|
12,028
|
|
|
43.28
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
34,067
|
|
|
|
|
—
|
|
|
—
|
|
(a)
|
Xcel Energy Inc. or one of its agents periodically purchases common shares in order to satisfy obligations under the Stock Equivalent Plan for Non-Employee Directors.
|
(b)
|
Xcel Energy Inc. withholds stock to satisfy tax withholding obligations on vesting of awards of restricted stock under the Xcel Energy Executive Annual Incentive Award Plan.
|
3.01
*
|
|
3.02
*
|
|
4.01
*
|
|
4.02
*
|
|
4.03
*
|
|
4.04
*
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
XCEL ENERGY INC.
|
|
|
|
April 27, 2018
|
By:
|
/s/ JEFFREY S. SAVAGE
|
|
|
Jeffrey S. Savage
|
|
|
Senior Vice President, Controller
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ ROBERT C. FRENZEL
|
|
|
Robert C. Frenzel
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Supplier name | Ticker |
---|---|
American Electric Power Company, Inc. | AEP |
CMS Energy Corporation | CMS |
Duke Energy Corporation | DUK |
General Electric Company | GE |
PG&E Corporation | PCG |
PPL Corporation | PPL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|