These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
76-0307819
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
299
Cherry Hill Road, Parsippany, New Jersey
|
07054
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
(973)
537-0077
(Issuer's
Telephone Number, Including Area
Code)
|
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common
Stock, $.001 Par Value
|
Over-the-Counter
Pink
Sheets
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
Non-
accelerated filer
¨
|
Small
reporting company
x
|
|
High
|
Low
|
|||||||
|
YEAR
ENDING DECEMBER 31, 2007
|
||||||||
|
First
Quarter
|
$ | 0.14 | $ | 0.12 | ||||
|
Second
Quarter
|
$ | 0.10 | $ | 0.10 | ||||
|
Third
Quarter
|
$ | 0.11 | $ | 0.11 | ||||
|
Fourth
Quarter
|
$ | 0.08 | $ | 0.07 | ||||
|
YEAR
ENDED DECEMBER 31, 2006
|
||||||||
|
First
Quarter
|
$ | 0.95 | $ | 0.68 | ||||
|
Second
Quarter
|
$ | 0.90 | $ | 0.35 | ||||
|
Third
Quarter
|
$ | 0.33 | $ | 0.09 | ||||
|
Fourth
Quarter
|
$ | 0.12 | $ | 0.10 | ||||
|
Number
of Securities
|
||||||||||||
|
Remaining
Available for
|
||||||||||||
|
Number
of Securities
|
Future
Issuance Under
|
|||||||||||
|
to
be Issued Upon
|
Weighted
Average
|
Equity
Compensation
|
||||||||||
|
Exercise
of
|
Exercise
Price of
|
Plans
(Excluding
|
||||||||||
|
Outstanding
Options,
|
Outstanding
Options,
|
Securities
Reflected in
|
||||||||||
|
Warrants
and Rights
|
Warrants
and Rights
|
Column
(a))
|
||||||||||
|
Plan
Category
|
(a)
|
(b)
|
(c)
|
|||||||||
|
Equity
Compensation Plans(1)
|
6,225,085 | $ | 0.41 | 2,774,915 | ||||||||
|
Equity
compensation plans not approved by
|
||||||||||||
|
equity
holders(2)
|
6,320,419 | 0.44 | 0 | |||||||||
|
Total
|
12,545,504 | 2,774, 915 | ||||||||||
|
Name
|
Age
|
Position
|
With Company Since
|
||||
|
Fahad
Syed
|
41
|
Chairman
and Chief Executive Officer
|
May
2005
|
||||
|
Vasan
Thatham
|
51
|
Chief
Financial Officer
|
June
2005
|
||||
|
Charlotte
G. Denenberg
|
61
|
Director
|
November
2004
|
||||
|
Joseph
Perno
|
66
|
Director
|
April
2006
|
|
Nonqualified
|
||||||||||||||||||||||||||||||||||
|
Non-Equity
|
Deferred
|
|||||||||||||||||||||||||||||||||
|
Stock
|
Option
|
Incentive Plan
|
Compensation
|
All Other
|
||||||||||||||||||||||||||||||
|
Salary
|
Bonus
|
Awards
|
Awards(3)
|
Compensation
|
Earnings
|
Compensation
|
Total
|
|||||||||||||||||||||||||||
|
Name and Principal Positlion
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||||||||||||
|
Fahad
Syed
|
2007
|
335,000 | 335,000 | |||||||||||||||||||||||||||||||
|
Chief
Executive Officer (1)
|
2006
|
195,336 | 195,336 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
Jeff
Robinson
|
2006
|
96,756 | 96,756 | |||||||||||||||||||||||||||||||
|
Chief
Executive Officer (2)
|
||||||||||||||||||||||||||||||||||
|
Vasan
Thatham
|
2007
|
150,000 | 80,124 | 230,124 | ||||||||||||||||||||||||||||||
|
Chief
Financial Officer (3)
|
2006
|
147,053 | 80,124 | 227,177 | ||||||||||||||||||||||||||||||
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
|
Equity
|
||||||||||||||||||||||||||||||||||||
|
Equity
|
Incentive
|
|||||||||||||||||||||||||||||||||||
|
Incentive
|
Plan
|
|||||||||||||||||||||||||||||||||||
|
Plan
|
Awards:
|
|||||||||||||||||||||||||||||||||||
|
Awards:
|
Market or
|
|||||||||||||||||||||||||||||||||||
|
Equity
|
Number of
|
Payout
|
||||||||||||||||||||||||||||||||||
|
Incentive
|
Unearned
|
Value of
|
||||||||||||||||||||||||||||||||||
|
Number of
|
Plan Awards:
|
Market
|
Shares,
|
Unearned
|
||||||||||||||||||||||||||||||||
|
Securities
|
Number of
|
Number of
|
Number of
|
Value of
|
Units or
|
Shares,
|
||||||||||||||||||||||||||||||
|
Underlying
|
Securities
|
Securities
|
Shares or
|
Shares or
|
Other
|
Units or
|
||||||||||||||||||||||||||||||
|
Unexercised
|
Underlying
|
Underlying
|
Units of
|
Units of
|
Rights
|
Other
|
||||||||||||||||||||||||||||||
|
Options
|
Unexercised
|
Unexercised
|
Option
|
Option
|
Stock That
|
Stock That
|
That Have
|
Rights That
|
||||||||||||||||||||||||||||
|
(#)
|
Options (#)
|
Unearned
|
Exercise
|
Expiration
|
Have Not
|
Have Not
|
Not Vested
|
Have Not
|
||||||||||||||||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Options (#)
|
Plan ($)
|
Date
|
Vested (#)
|
Vested ($)
|
(#)
|
Vested ($)
|
|||||||||||||||||||||||||||
|
Fahad
Syed
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
(CEO)
|
||||||||||||||||||||||||||||||||||||
|
Vasan
Thatham
|
150,000 | 150,000 | - | $ | 1.40 |
06/22/15
|
- | - | - | - | ||||||||||||||||||||||||||
|
(CFO)
|
||||||||||||||||||||||||||||||||||||
|
Fees
|
||||||||||||||||||||||||||||
|
Earned
|
||||||||||||||||||||||||||||
|
or
|
Non-Equity
|
Nonqualified
|
||||||||||||||||||||||||||
|
Paid
|
Incentive
|
Deferred
|
||||||||||||||||||||||||||
|
in
|
Stock
|
Option
|
Plan
|
Compensation
|
All Other
|
|||||||||||||||||||||||
|
Cash
|
Awards
|
Awards
|
Compensation
|
Earnings
|
Compensation
|
Total
|
||||||||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||||||||||||||
|
Charlotte
G. Denenberg (1)
|
$ | 12,000 | $ | - | $ | 12,000 | ||||||||||||||||||||||
|
Joseph
Perno (1 & 2)
|
$ | 12,000 | $ | 34,874 | $ | 46,874 | ||||||||||||||||||||||
|
Name and Address
|
Amount and Nature of
|
Percentage
|
||||||
|
of Beneficial Owner
|
Beneficial Ownership
|
of Class(1)
|
||||||
|
Fred
Nazem
|
23,279,527 | (2) | 24.0 | % | ||||
|
44
East 73rd Street
|
||||||||
|
New
York, NY 10021
|
||||||||
|
Faisal
Syed
|
13,238,462 | 13.6 | % | |||||
|
12
Kings Brook Court
|
||||||||
|
Mendham,
NJ 07945
|
||||||||
|
Mohamed
Asif
|
13,238,462 | 13.6 | % | |||||
|
53
Burnet Hill Road
|
||||||||
|
Livingston,
NJ 07039
|
||||||||
|
Fahad
Syed
|
6,731,731 | 9.6 | % | |||||
|
c/o
NetFabric Holdings, Inc
|
||||||||
|
299
Cherry Hill Road
|
||||||||
|
Parsippany,
NJ 07054
|
||||||||
|
Jeff
Robinson
|
4,832,476 | 5.0 | % | |||||
|
Five
Tomaselli Court
|
||||||||
|
Ballston
Spa, NY 12020
|
||||||||
|
Vasan
Thatham
|
300,000 | (3) | * | |||||
|
c/o
NetFabric Holdings, Inc.
|
||||||||
|
299
Cherry Hill Road
|
||||||||
|
Parsippany,
NJ 07054
|
||||||||
|
Charlotte
G. Denenberg
|
125,000 | (4) | * | |||||
|
c/o
NetFabric Holdings, Inc.
|
||||||||
|
299
Cherry Hill Road
|
||||||||
|
Parsippany,
NJ 07054
|
||||||||
|
Joseph
Perno
|
125,000 | (4) | * | |||||
|
c/o
NetFabric Holdings, Inc.
|
||||||||
|
299
Cherry Hill Road
|
||||||||
|
Parsippany,
NJ 07054
|
||||||||
|
Laurus
Master Fund, Ltd.
|
5,221,393 | (5) | 5.3 | % | ||||
|
c/o
Laurus Capital Management, LLC
|
||||||||
|
335
Madison Avenue
|
||||||||
|
New
York, NY 10017
|
||||||||
|
All
Directors and Executive
|
||||||||
|
Officers
as a Group (4 persons)
|
7,281,731 | (6) | 7.5 | % | ||||
|
A.
|
Exhibits
|
|
|
Exhibit
2.1
|
Share
Exchange Agreement between the Company, NetFabric, NetFabric’s
shareholders and Littlehampton LLC, dated December 9, 2004.
(1)
|
|
|
Exhibit
2.2
|
Share
Exchange Agreement between the Company, UCA Services, Inc. and all of the
Shareholders of UCA Services, Inc. dated 20, 2005. (4)
|
|
|
Exhibit
3.1
|
Articles
of Incorporation (12)
|
|
|
Exhibit
3.2
|
By-Laws.
(7)
|
|
|
Exhibit
10.1
|
Letter
Agreement between Houston Operating Company, NetFabric Corporation,
Macrocom Investors, LLC and Littlehampton Investments, LLC, dated March
25, 2005. (3)
|
|
|
Exhibit
10.2
|
Financing
Agreement between NetFabric and Macrocom, dated July 22, 2004.
(1)
|
|
|
Exhibit
10.3
|
Loan
Agreement between NetFabric and Macrocom, dated October 14, 2004.
(1)
|
|
|
Exhibit
10.4
|
Amendment
to Financing and Loan Agreement between NetFabric and Macrocom, dated
December 2, 2004. (1)
|
|
|
Exhibit
10.5
|
Distribution
Agreement between NetFabric and Williams, dated November 29, 2004.
(1)
|
|
|
Exhibit
10.6
|
Lease
Agreement between NetFabric and Silvermine, dated January 1, 2004.
(1)
|
|
|
Exhibit
10.7
|
2005
Stock Option Plan. (2)
|
|
|
Exhibit
10.8
|
Agreement
with Macrocom Investors, LLC for Convertible Debentures dated July 19,
2005. (5)
|
|
|
Exhibit
10.9
|
Warrant,
dated as October 27, 2005, issued by the Company to Cornell Capital
Partners, LP. (6)
|
|
|
Exhibit
10.10
|
Securities
Purchase Agreement, dated as of October 27, 2005, by and between the
Company and Cornell Capital Partners, LP. (6)
|
|
|
Exhibit
10.11
|
Investor
Registration Rights Agreement, dated as of October 27, 2005, by and
between the Company and Cornell Capital Partners, LP.
(6)
|
|
Exhibit
10.12
|
Escrow
Agreement, dated as of October 27, 2005, by and among the Company, Cornell
Capital Partners, LP and David Gonzalez, Esq., as escrow agent pursuant to
the Securities Purchase Agreement. (6)
|
|
|
Exhibit
10.13
|
Amended
and Restated Security Agreement, dated as of October 27, 2005, by and
between the Company and Cornell Capital Partners, LP.
(6)
|
|
|
Exhibit
10.14
|
Amended
and Restated Security Agreement, dated as of October 27, 2005, by and
between the Company and Cornell Capital Partners, LP.
(6)
|
|
|
Exhibit
10.15
|
Amended
and Restated Security Agreement, dated as of October 27, 2005, by and
between UCA Services, Inc. and Cornell Capital Partners, LP.
(6)
|
|
|
Exhibit
10.16
|
Officer
Pledge and Escrow Agreement, dated as of October 27, 2005, by and among
the Company, Cornell Capital Partners, LP and David Gonzalez, Esq., as
escrow agent. (6)
|
|
|
Exhibit
10.17
|
Form
of Secured Convertible Debenture issued to Cornell Capital Partners, LP
dated October 27, 2005. (6)
|
|
|
Exhibit
10.18
|
Employment
Agreements with Fahad Syed. (7)
|
|
|
Exhibit
10.19
|
Amendment
of The Share Exchange Agreement dated February 13, 2006 by and among
NetFabric, Holdings, Inc. UCA Services, Inc. and UCA Shareholders.
(8)
|
|
|
Exhibit
10.20
|
Security
Agreement, dated February 10, 2006, by and between the Company and Laurus
Master Fund, Ltd.
|
|
|
Exhibit
10.21
|
Secured
Convertible Note, dated February 10, 2006, by and between the Company and
Laurus Master Fund, Ltd. (9)
|
|
|
Exhibit
10.22
|
Secured
Non-Convertible Note, dated February 10, 2006, by and between the Company
and Laurus Master Fund, Ltd. (9)
|
|
|
Exhibit
10.22
|
Option,
dated February 10, 2006, by the Company. (9)
|
|
|
Exhibit
10.23
|
Registration
Rights Agreement, dated February 10, 2006, by and between the Company and
Laurus Master Fund, Ltd. (9)
|
|
|
Exhibit
10.24
|
Subsidiary
Guaranty, dated February 10, 2006 from NetFabric Corporation and UCA
Services, Inc. (9)
|
|
|
Exhibit
10.25
|
Letter
agreement, dated February 10, 2006 between the Company and Laurus Master
Fund. (9)
|
|
|
Exhibit
10.27
|
Form
of Convertible Debenture dated April 19, 2006 issued by the Company.
(10)
|
|
|
Exhibit
10.28
|
Form
of Warrant, dated April 19, 2006 issued by the Company.
(10)
|
|
|
Exhibit
10.28
|
Agreement
and Plan of Acquisition by and between Intrusion Detection Technologies,
Inc., UTEK Corporation and NetFabric Holdings, Inc.
(11)
|
|
|
Exhibit
14.1
|
Code
of Business Conduct and Ethics. (3)
|
|
|
Exhibit
21.1
|
Subsidiaries
of the Registrant*
|
|
|
Exhibit
31.1
|
Rule
13a-14(a)/15d-14(a) Certification (CEO)*
|
|
|
Exhibit
31.2
|
Rule
13a-14(a)/15d-14(a) Certification (CFO)*
|
|
|
Exhibit
32.1
|
Section
1350 Certification (CEO)*
|
|
|
Exhibit
32.2
|
Section
1350 Certification
(CFO)*
|
|
Date:
February 18, 2010
|
/s/
FAHAD SYED
|
|
Fahad
Syed, Chairman and
|
|
|
Chief
Executive Officer
|
|
|
(principal
executive officer)
|
|
Date:
February 18, 2010
|
/s/
FAHAD SYED
|
|
Fahad
Syed, Chairman
|
|
|
and
Chief Executive Officer
|
|
|
(principal
executive officer)
|
|
|
Date:
February 18, 2010
|
/s/
VASAN THATHAM
|
|
Vasan
Thatham, Chief Financial
|
|
|
Officer
(principal accounting officer)
|
|
|
Date:
February 18, 2010
|
/s/
JOSEPH PERNO
|
|
Joseph
Perno, Director
|
|
|
Date:
February 18, 2010
|
/s/
CHARLOTTE G. DENENBERG
|
|
Charlotte
G. Denenberg,
Director
|
|
December 31, 2007
|
December 31, 2006
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
|
$ | 15,224 | $ | 13,437 | ||||
|
Trade
accounts receivable, net
|
1,758,821 | 2,149,680 | ||||||
|
Prepaid
expenses and other current assets
|
34,012 | 5,110 | ||||||
|
Total
current assets
|
1,808,057 | 2,168,227 | ||||||
|
Property
and equipment, net
|
206,329 | 197,215 | ||||||
|
Goodwill
|
5,704,000 | 13,982,451 | ||||||
|
Other
intangibles, net
|
659,687 | 879,702 | ||||||
|
Other
assets
|
22,929 | 55,028 | ||||||
|
TOTAL
ASSETS
|
$ | 8,401,002 | $ | 17,282,623 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Convertible
debentures, net of unamortized discounts
|
$ | 150,000 | $ | 685,170 | ||||
|
Notes
payable to officer, net of unamortized discounts
|
150,000 | |||||||
|
Short
term borrowings
|
970,000 | |||||||
|
Accounts
payable and accrued liabilities
|
3,976,771 | 3,747,807 | ||||||
|
Accrued
compensation
|
554,880 | 338,283 | ||||||
|
Deferred
revenues and customer advances
|
112,000 | |||||||
|
Revolving
note, net of unamortized discount
|
981,555 | 1,014,249 | ||||||
|
Total
current liabilities
|
6,745,206 | 5,935,509 | ||||||
|
Convertible
note, net of unamortized discount
|
940,232 | 443,430 | ||||||
|
Total
liabilities
|
7,685,438 | 6,378,939 | ||||||
|
COMMITMENTS
AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||
|
Common
Stock, $.001 par value, authorized shares 200,000,000, 96,053,044 and
75,023,883 shares issued and outstanding, respectively
|
96,053 | 75,024 | ||||||
|
Additional
paid-in capital
|
37,802,940 | 36,201,479 | ||||||
|
Accumulated
deficit
|
(37,183,429 | ) | (25,372,819 | ) | ||||
|
Total
stockholders' equity
|
715,564 | 10,903,684 | ||||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 8,401,002 | $ | 17,282,623 | ||||
|
YEAR
|
YEAR
|
|||||||
|
ENDED
|
ENDED
|
|||||||
|
December 31, 2007
|
December 31, 2006
|
|||||||
|
Revenues
|
$ | 16,223,871 | $ | 17,599,303 | ||||
|
OPERATING
EXPENSES:
|
||||||||
|
Direct
employee compensation and
|
||||||||
|
consultant
expenses (includes share based compensation
|
||||||||
|
of
$45,584 and $22,792)
|
12,528,503 | 13,352,858 | ||||||
|
Selling,
general and administrative expenses (includes
|
||||||||
|
share
based compensation of $300,303 and $606,574)
|
4,962,997 | 6,272,570 | ||||||
|
Non-cash
charge for dispute settlements
|
9,492,070 | |||||||
|
Non-cash
goodwill impairment
|
8,278,451 | |||||||
|
In
process research and development
|
160,000 | |||||||
|
Depreciation
and amortization
|
316,938 | 344,846 | ||||||
|
Total
operating expenses
|
26,086,889 | 29,622,344 | ||||||
|
Loss
from operations
|
(9,863,018 | ) | (12,023,041 | ) | ||||
|
OTHER
INCOME / (EXPENSE):
|
||||||||
|
Amortization
of debt discounts
|
(758,011 | ) | (2,819,289 | ) | ||||
|
Amortization
of debt issuance cost
|
(282,005 | ) | ||||||
|
Interest
and bank charges
|
(315,135 | ) | (316,439 | ) | ||||
|
Gain/(charge)
on derivative financial instruments & financing costs
|
336,352 | |||||||
|
Debt
extinguishment costs
|
(539,043 | ) | (1,773,181 | ) | ||||
|
Total
other income / (expense)
|
(1,894,194 | ) | (4,572,557 | ) | ||||
|
Loss
before provision for income taxes
|
(11,757,212 | ) | (16,595,598 | ) | ||||
|
Provision
for income taxes
|
- | - | ||||||
|
LOSS
FROM CONTINUING OPERATIONS
|
(11,757,212 | ) | (16,595,598 | ) | ||||
|
DISCONTINUED
OPERATIONS:
|
||||||||
|
Loss
from discontinued operations
|
(53,398 | ) | (474,411 | ) | ||||
|
NET
LOSS
|
$ | (11,810,610 | ) | $ | (17,070,009 | ) | ||
|
Net
loss from continuing operations per common share, basic and
diluted
|
$ | (0.14 | ) | $ | (0.24 | ) | ||
|
Net
loss from discontinued operations per common share, basic and
diluted
|
- | $ | (0.01 | ) | ||||
|
Net
loss per common share, basic and diluted
|
$ | (0.14 | ) | $ | (0.25 | ) | ||
|
Weighted
average number of shares outstanding, basic and diluted
|
84,617,063 | 68,056,366 | ||||||
|
COMMON STOCK
|
||||||||||||||||||||||||
|
ADDITIONAL
|
DEFERRED
|
ACCUMULATED
|
TOTAL
|
|||||||||||||||||||||
|
SHARES
|
PAR VALUE
|
PAID-IN CAPITAL
|
COMPENSATION
|
DEFICIT
|
STOCKHOLDERS' EQUITY
|
|||||||||||||||||||
|
Balances
at December 31, 2005
|
62,448,357 | $ | 62,448 | $ | 16,657,804 | $ | (36,478 | ) | $ | (8,302,810 | ) | $ | 8,380,964 | |||||||||||
|
Issuance
of common shares in connection with settlement of payables
|
60,526 | 61 | 57,439 | 57,500 | ||||||||||||||||||||
|
Value
of contributions from shareholder in connection with
|
||||||||||||||||||||||||
|
settlement
of disputes
|
- | - | 9,492,070 | 9,492,070 | ||||||||||||||||||||
|
Employee
share-based compensation
|
- | - | 493,762 | 493,762 | ||||||||||||||||||||
|
Reclassification
of deferred employee stock option compensation
|
- | - | (36,478 | ) | 36,478 | |||||||||||||||||||
|
Allocation
of value to beneficial conversion feature in
|
||||||||||||||||||||||||
|
connection
with issuance of convertible note
|
- | - | 511,577 | 511,577 | ||||||||||||||||||||
|
Issuance
of options and warrants in connection with debt financing
|
- | - | 1,432,743 | 1,432,743 | ||||||||||||||||||||
|
Reissuance
of warrants in connection with debt extinguishment
|
- | - | 372,353 | 372,353 | ||||||||||||||||||||
|
Reclassification
of derivative financial instrument
|
||||||||||||||||||||||||
|
relating
to beneficial conversion feature
|
- | - | 804,307 | 804,307 | ||||||||||||||||||||
|
Reclassification
of derivative financial instrument relating
|
||||||||||||||||||||||||
|
to
warrants
|
- | - | 2,946,858 | 2,946,858 | ||||||||||||||||||||
|
Settlement
of bridge loans with common stock
|
2,500,000 | 2,500 | 1,622,500 | 1,625,000 | ||||||||||||||||||||
|
Conversion
of convertible debenture issued to officer with common
stock
|
500,000 | 500 | 129,500 | 130,000 | ||||||||||||||||||||
|
Issuance
of shares in connection with extension of convertible debenture
to
|
||||||||||||||||||||||||
|
officer
|
100,000 | 100 | 29,900 | 30,000 | ||||||||||||||||||||
|
Allocation
of value to beneficial conversion feature issued in
|
||||||||||||||||||||||||
|
connection
with issuance of convertible debenture
|
- | - | 322,755 | 322,755 | ||||||||||||||||||||
|
Allocation
of value for warrants issued in connection with
convertible
|
||||||||||||||||||||||||
|
debentures
|
- | - | 133,969 | 133,969 | ||||||||||||||||||||
|
Allocation
of value for common shares issued in connection with
convertible
|
||||||||||||||||||||||||
|
debentures
|
525,000 | 525 | 164,510 | 165,035 | ||||||||||||||||||||
|
Allocation
of value for warrants issued in connection with extension
|
||||||||||||||||||||||||
|
of
convertible debentures
|
- | - | 115,908 | 115,908 | ||||||||||||||||||||
|
Allocation
of value of common shares issued in connection with
extension
|
||||||||||||||||||||||||
|
of
convertible debentures
|
350,000 | 350 | 55,992 | 56,342 | ||||||||||||||||||||
|
Issuance
of common shares in connection with convertible debenture
|
- | - | - | |||||||||||||||||||||
|
Issuance
of common shares for services
|
290,000 | 290 | 40,744 | 41,034 | ||||||||||||||||||||
|
Issuance
of warrants for services
|
- | - | 51,516 | 51,516 | ||||||||||||||||||||
|
Issuance
of shares for licensing agreement acquisition
|
8,250,000 | 8,250 | 801,750 | 810,000 | ||||||||||||||||||||
|
Net
loss
|
(17,070,009 | ) | (17,070,009 | ) | ||||||||||||||||||||
|
BALANCES
AT December 31, 2006
|
75,023,883 | 75,024 | 36,201,479 | - | (25,372,819 | ) | 10,903,684 | |||||||||||||||||
|
Issuance
of common shares for services
|
640,000 | 640 | 76,960 | 77,600 | ||||||||||||||||||||
|
Sale
of common shares in private placement
|
11,250,000 | 11,250 | 438,750 | 450,000 | ||||||||||||||||||||
|
Employee
share-based compensation
|
268,297 | 268,297 | ||||||||||||||||||||||
|
Conversion
of warrants to common shares
|
3,667,111 | 3,667 | (3,667 | ) | ||||||||||||||||||||
|
Allocation
of value for warrants issued in connection with short term
borrowings
|
68,668 | 68,668 | ||||||||||||||||||||||
|
Conversion
of convertible debenture issued to shareholder with common
stock
|
5,472,050 | 5,472 | 752,453 | 757,925 | ||||||||||||||||||||
|
Net
Loss
|
(11,810,610 | ) | (11,810,610 | ) | ||||||||||||||||||||
|
BALANCES
AT December 31, 2007
|
96,053,044 | $ | 96,053 | $ | 37,802,940 | $ | 0 | $ | (37,183,429 | ) | $ | 715,564 | ||||||||||||
|
Year ended
December 2007
|
Year ended
December 2006
|
|||||||
|
OPERATING
ACTIVITIES
|
||||||||
|
Net
loss
|
$ | (11,810,610 | ) | $ | (17,070,009 | ) | ||
|
Loss
from discontinued operations
|
53,398 | 474,411 | ||||||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
|
Non-cash
charge for interest expense
|
22,500 | |||||||
|
Non-cash
charge for settlement of disputes
|
9,492,070 | |||||||
|
Non-cash
charge in connection with settlement of debt
|
539,043 | 1,152,104 | ||||||
|
Non-cash
charge for in process R&D
|
160,000 | |||||||
|
Non-cash
charge for reissuance of warrants in connection with
|
||||||||
|
debt
extinguishment
|
372,353 | |||||||
|
Common
stock issued for services
|
77,600 | 150,000 | ||||||
|
Non-cash
charge for employee share based compensation
|
268,297 | 629,366 | ||||||
|
Non-cash
gain on debt extinguishment
|
(32,638 | ) | ||||||
|
Non-cash
gain on derivative financial instrument
|
(336,352 | ) | ||||||
|
Allowance
for bad debts
|
107,344 | |||||||
|
Non-cash
goodwill impairment
|
8,278,451 | |||||||
|
Amortization
of debt discounts
|
758,011 | 2,819,289 | ||||||
|
Amortization
of debt issuance costs
|
282,005 | |||||||
|
Depreciation
and amortization
|
316,938 | 344,846 | ||||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
Trade
accounts receivable
|
390,859 | (59,479 | ) | |||||
|
Due
from related party
|
84,712 | |||||||
|
Prepaid
expenses and other current assets
|
(28,902 | ) | 29,956 | |||||
|
Other
assets
|
31,502 | (47,098 | ) | |||||
|
Accounts
payable and accrued liabilities
|
248,428 | 796,496 | ||||||
|
Accrued
compensation
|
216,597 | (42,439 | ) | |||||
|
Deferred
revenues and advances
|
112,000 | (66,019 | ) | |||||
|
Net
cash used in continuing operations
|
(266,383 | ) | (1,018,587 | ) | ||||
|
Net
cash used in discontinued operations
|
(53,398 | ) | (454,344 | ) | ||||
|
Net
cash used in operating activities
|
(319,781 | ) | (1,472,931 | ) | ||||
|
INVESTING
ACTIVITIES
|
||||||||
|
Purchases
of property and equipment
|
(106,024 | ) | (132,667 | ) | ||||
|
Net
cash used in investing activities
|
(106,024 | ) | (132,667 | ) | ||||
|
FINANCING
ACTIVITIES
|
||||||||
|
Proceeds
from issuance of common stock
|
450,000 | - | ||||||
|
Proceeds
from short term borrowings
|
1,170,000 | |||||||
|
Repayment
of short term borrowings
|
(200,000 | ) | ||||||
|
Repayment
of note to officer
|
(200,000 | ) | ||||||
|
Convertible
debentures issued (repaid)
|
950,000 | |||||||
|
Repayments
of bridge loans
|
(500,000 | ) | ||||||
|
Proceeds
(repayment) of convertible debentures
|
(1,658,160 | ) | ||||||
|
Cash
received of issuance of stock
|
500,000 | |||||||
|
Proceeds
from issuance (repayment of)of revolving note, net
|
(210,403 | ) | 1,417,852 | |||||
|
Proceeds
from issuance of convertible note, net
|
1,430,500 | |||||||
|
Debt
issuance costs
|
(282,005 | ) | (60,697 | ) | ||||
|
Repayment
of convertible debenture
|
(500,000 | ) | (100,000 | ) | ||||
|
Repayment
of loans from officer and director
|
(170,000 | ) | ||||||
|
Net
cash provided by financing activities
|
427,592 | 1,609,495 | ||||||
|
Net
increase in cash
|
1,787 | 3,897 | ||||||
|
Cash
at beginning of year
|
13,437 | 9,540 | ||||||
|
Cash
at end of year
|
$ | 15,224 | $ | 13,437 | ||||
|
Supplemental
cash flow information:
|
||||||||
|
Cash
paid for interest
|
$ | 322,000 | $ | 261,000 | ||||
|
Cash
paid for income taxes
|
$ | - | $ | - | ||||
|
Equipment
|
3
years
|
|
Furniture
and fixtures
|
7
years
|
|
Leasehold
improvements
|
Lesser
of life of lease or useful
life
|
|
2007
|
2006
|
|||||||
|
Equipment
|
$ | 476,712 | $ | 443,029 | ||||
|
Lease
improvements
|
106,907 | 54,631 | ||||||
|
Furniture
and fixtures
|
123,554 | 103,489 | ||||||
| 707,173 | 601,149 | |||||||
|
Less:
Accumulated deprecation and amortization
|
(500,844 | ) | (403,934 | ) | ||||
| $ | 206,329 | $ | 197,215 | |||||
|
Net
|
||||||||||||||
|
Amortization
|
Gross
Asset
|
Accumulated
|
Asset
|
|||||||||||
|
Period
|
Value
|
Amortization
|
Value
|
|||||||||||
|
Customer
relationship
|
6
years
|
$ | 1,153,424 | $ | (504,623 | ) | $ | 648,801 | ||||||
|
Covenants
not to compete
|
3
years
|
83,333 | (72,447 | ) | 10,886 | |||||||||
| $ | 1,236,757 | $ | (557,070 | ) | $ | 659,687 | ||||||||
|
Net
|
||||||||||||||
|
Amortization
|
Gross
Asset
|
Accumulated
|
Asset
|
|||||||||||
|
Period
|
Value
|
Amortization
|
Value
|
|||||||||||
|
Customer
relationship
|
6
years
|
$ | 1,153,424 | $ | (312,385 | ) | $ | 841,039 | ||||||
|
Covenants
not to compete
|
3
years
|
83,333 | (44,670 | ) | 38,663 | |||||||||
| $ | 1,236,757 | $ | (357,055 | ) | $ | 879,702 | ||||||||
|
2008
|
$ | 203,123 | ||
|
2009
|
192,237 | |||
|
2010
|
192,237 | |||
|
2011
|
72,090 | |||
| $ | 659,687 |
|
2007
|
2006
|
|||||||
|
Trade
accounts payable
|
$ | 3,592,213 | $ | 3,435,748 | ||||
|
Accrued
professional fees
|
316,592 | 218,000 | ||||||
|
Accrued
interest payable
|
67,966 | 94,059 | ||||||
| $ | 3,976,771 | $ | 3,747,807 | |||||
|
2007
|
||||||||||||
|
Unamortized
|
||||||||||||
|
Principal
|
debt discount
|
Net
|
||||||||||
|
Laurus
Revolving Note Due in February 2009
|
$ | 1,276,949 | $ | (295,394 | ) | $ | 981,555 | |||||
|
Laurus
Convertible Note Due in February 2009
|
1,500,000 | (559,768 | ) | 940,232 | ||||||||
|
2006
Convertible Debentures, due in December 2007
|
150,000 | 150,000 | ||||||||||
|
Short
Term Borrowings including $50,000 from an
officer
and
director
|
970,000 | 970,000 | ||||||||||
| $ | 3,896,949 | $ | (855,162 | ) | $ | 3,041,787 | ||||||
|
2006
|
||||||||||||
|
Unamortized
|
||||||||||||
|
Principal
|
debt discount
|
Net
|
||||||||||
|
2006
Convertible Debentures, due at various date
between
December 2006
and April 2007
|
$ | 700,000 | $ | (14,830 | ) | $ | 685,170 | |||||
|
Convertible
Debenture payable to stockholder due in
April
2007
|
150,000 | 150,000 | ||||||||||
|
Laurus
Revolving Note Due in February 2009
|
1,487,353 | (473,104 | ) | 1,014,249 | ||||||||
|
Laurus
Convertible Note Due in February 2009
|
1,500,000 | (1,056,570 | ) | 443,430 | ||||||||
| $ | 3,837,353 | $ | (1,544,504 | ) | $ | 2,292,849 | ||||||
|
Exercise
|
|||||||||
|
Price
|
Expiration
|
||||||||
|
Laurus
Warrants
|
554,282 | $ | 0.001 |
See
(1)
|
|||||
|
Macrocom
|
1,000,000 | $ | 1.50 |
July
2008
|
|||||
|
Cornell
|
560,000 | $ | 0.40 |
July
2008
|
|||||
|
2006
Private Placement
|
1,350,000 | $ | 0.01 |
April
to November 2009
|
|||||
|
2007
Short Term Financing
|
890,000 | $ | 0.01 |
April
to November 2010
|
|||||
|
Legacy
Warrants
|
1,966,137 | $ | 0.15 to $1.50 |
December
2008 to June 2011
|
|||||
| 6,320,419 | |||||||||
|
Years
ended
|
||||
|
December
31,
|
||||
|
2006
|
||||
|
Expected
dividend yield
|
0.0 | % | ||
|
Expected
stock price volatility
|
71.260 | % | ||
|
Risk-free
interest rate
|
4.59%
to 4.92
|
% | ||
|
Expected
life of options (in years)
|
5 | |||
|
Weighted Average
|
Weighted Average
|
|||||||||||
|
Options
|
Exercise
Price
|
Fair
value
|
||||||||||
|
Outstanding,
December 31, 2005
|
3,869,010 | 0.63 | 0.48 | |||||||||
|
Options
granted
|
3,850,000 | 0.36 | 0.21 | |||||||||
|
Options
exercised
|
||||||||||||
|
Options
cancelled
|
(618,925 | ) | 1.57 | 1.19 | ||||||||
|
Outstanding,
December 31, 2006
|
7,100,085 | $ | 0.41 | $ | 0.27 | |||||||
|
Options
granted
|
||||||||||||
|
Options
exercised
|
||||||||||||
|
Options
cancelled
|
(875,000 | ) | 0.35 | 0.22 | ||||||||
|
Outstanding,
December 31, 2007
|
6 ,225,085 | $ | 0.41 | $ | 0.29 | |||||||
|
Exercisable,
December 31, 2007
|
4,159,460 | $ | 0.41 | $ | 0.29 | |||||||
|
Exercisable,
December 31, 2006
|
2,824,578 | $ | 0.41 | $ | 0.31 | |||||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
|
Average
|
Weighted
|
Average
|
Weighted
|
|||||||||||||||||||||
|
Range
of exercise
|
Number
|
Exercise
|
remaining
|
Number
|
exercise
|
remaining
|
||||||||||||||||||
|
Price
|
of options
|
Price
|
contractual life
|
of options
|
price
|
contractual life
|
||||||||||||||||||
|
$0.15
to $0.34
|
2,575,085 | $ | 0.15 | 6.0 | 2,575,085 | $ | 0.15 | 6.0 | ||||||||||||||||
|
$0.35
to $0.50
|
2,850,000 | $ | 0.35 | 8.6 | 950,000 | $ | 0.35 | 8.6 | ||||||||||||||||
|
$0.51
and above
|
800,000 | $ | 1.52 | 7.4 | 634,375 | $ | 1.52 | 7.4 | ||||||||||||||||
| 6,225,085 | $ | 0.41 | 7.4 | 4,159,460 | $ | 0.41 | 6.8 | |||||||||||||||||
|
Average
grant
|
||||||||
|
Options
|
date fair value
|
|||||||
|
Nonvested
at December 31, 2006
|
4,275,507 | $ | 0.25 | |||||
|
Granted
|
||||||||
|
Vested
|
(2,209,882 | ) | $ | 0.24 | ||||
|
Nonvested
at December 31, 2007
|
2,065,625 | $ | 0.26 | |||||
|
Year
ending December 31, 2008
|
349,680 | |||
|
Year
ending December 31, 2009
|
180,607 | |||
|
Year
ending December 31, 2010
|
4,883 | |||
| $ | 537,170 |
|
2008
|
$ | 147,276 | ||
|
2009
|
150,125 | |||
|
2010
|
142,058 | |||
|
2011
|
138,997 | |||
|
2012
|
92,665 | |||
| $ | 671,121 |
|
2007
|
2006
|
|||||||
|
Statutory
U.S. rate
|
(34.0 | )% | (34.0 | )% | ||||
|
Non
deductible expenses
|
31.7 | % | 29.4 | % | ||||
|
Effect
of valuation allowance
|
2.3 | % | 4.6 | % | ||||
|
Total
income tax expense (benefit)
|
0.0 | % | 0.0 | % | ||||
|
2007
|
2006
|
|||||||
|
Operating
loss carryforwards
|
$ | 2,881,000 | $ | 2,548,000 | ||||
|
Reserves
and allowances
|
167,000 | 213,000 | ||||||
|
Valuation
allowance
|
(3,048,000 | ) | (2,761,000 | ) | ||||
|
Net
deferred tax assets
|
$ | — | $ | — | ||||
|
For
the Years ended
|
||||||||
|
December 31,
|
||||||||
|
2007
|
2006
|
|||||||
|
Repayment
of Convertible Debentures loan with common stock
|
$ | 200,000 | $ | 500,000 | ||||
|
Discount
on revolving note relating to warrants
|
$ | 513,820 | ||||||
|
Discount
on convertible note relating to warrants
|
$ | 919,923 | ||||||
|
Discount
on convertible debt relating to beneficial conversion
feature
|
$ | 511,577 | ||||||
|
Issuance
of common shares in connection with settlement of
payables
|
$ | 35,000 | ||||||
|
Discount
on convertible debenture due to officer relating to common
stock
|
$ | 30,000 | ||||||
|
Discount
on convertible debenture due to a stockholder relating to common
stock
|
$ | 61,765 | ||||||
|
Discount
on convertible debenture due to a stockholder relating to beneficial
conversion feature
|
$ | 16,765 | ||||||
|
Discount
on 2006 Debentures relating to common stock
|
$ | 103,272 | ||||||
|
Discount
on relating to warrants issued with debt
|
$ | 68,668 | $ | 133,969 | ||||
|
Discount
on 2006 Debentures relating to beneficial conversion
feature
|
$ | 305,990 | ||||||
|
Discount
on 2006 Debentures extension relating to warrants
|
$ | 115,908 | ||||||
|
Discount
on 2006 Debentures extension relating to common stock
|
$ | 56,342 | ||||||
|
Conversion
of convertible debenture issued to stockholder and officer with common
stock
|
$ | 757,925 | $ | 130,000 | ||||
|
Common
stock issued for technology licensing acquisition
|
$ | 660,000 | ||||||
|
Options
issued to employees
|
$ | 268,297 | $ | 489,480 | ||||
|
Common
Stock issued for services
|
77,600 | $ | 191,034 | |||||
|
Warrants
and options issued for services
|
$ | 55,798 | ||||||
|
Common
Stock issued for inducement to convert bridge loan
|
$ | 1,125,000 | ||||||
|
Derivative
financial instrument related beneficial conversion feature
credited
|
$ | 804,307 | ||||||
|
Derivative
financial instrument related to warrants
|
$ | 2,946,858 | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|