These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
20-0141677
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
200 S. Orange Avenue
Suite 1200, Orlando, Florida
|
|
32801
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class:
|
|
Name of Exchange on Which Registered:
|
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
þ
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
Item No.
|
Part I
|
Page
|
|
|
Special Note Regarding Forward-Looking Statements
|
|
|
|
Market and Industry Data
|
|
|
|
Trademarks, Service Marks, and Tradenames
|
|
|
|
Disclaimer
|
|
|
|
Certain Defined Terms
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
Part II
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Consolidated Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
Part III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
|
Part IV
|
|
|
Item 15.
|
Exhibits and Financial Statements Schedules
|
|
|
|
Signatures
|
|
|
•
|
business, financial and operating risks inherent to real estate investments and the lodging industry;
|
|
•
|
seasonal and cyclical volatility in the lodging industry;
|
|
•
|
adverse changes in the energy industry that result in a downturn of related businesses and corporate spending that may negatively impact our revenues and results of operations;
|
|
•
|
macroeconomic and other factors beyond our control that can adversely affect and reduce demand for hotel rooms;
|
|
•
|
contraction in the U.S. or global economy or low levels of economic growth;
|
|
•
|
levels of spending in business and leisure segments as well as consumer confidence;
|
|
•
|
declines in occupancy ("OCC") and average daily rate ("ADR");
|
|
•
|
fluctuations in the supply and demand for hotel rooms;
|
|
•
|
changes in the competitive environment in lodging industry, including due to consolidation of management companies and/or franchisors, and the markets where we own hotels;
|
|
•
|
events beyond our control, such as war, terrorist attacks, travel-related health concerns and natural disasters;
|
|
•
|
our reliance on third-party hotel management companies to operate and manage our hotels;
|
|
•
|
our ability to maintain good relationships with our third-party hotel management companies and franchisors;
|
|
•
|
our failure to maintain brand operating standards;
|
|
•
|
our ability to maintain our brand licenses at our hotels;
|
|
•
|
relationships with labor unions and changes in labor laws;
|
|
•
|
loss of our senior management team or key personnel;
|
|
•
|
our ability to identify and consummate acquisitions and dispositions of additional hotels;
|
|
•
|
our ability to integrate and successfully operate any hotel properties acquired in the future and the risks associated with these hotel properties;
|
|
•
|
the impact of hotel renovations, repositionings, redevelopments and re-branding activities;
|
|
•
|
our ability to access capital for renovations and acquisitions on terms and at times that are acceptable to us;
|
|
•
|
the fixed cost nature of hotel ownership;
|
|
•
|
our ability to service, restructure or refinance our debt;
|
|
•
|
changes in interest rates and operating costs;
|
|
•
|
compliance with regulatory regimes and local laws;
|
|
•
|
uninsured or underinsured losses, including those relating to natural disasters or terrorism;
|
|
•
|
changes in distribution channels, such as through internet travel intermediaries or websites that facilitate the short-term rental of homes and apartments from owners;
|
|
•
|
our status as an emerging growth company;
|
|
•
|
the amount of debt that we currently have or may incur in the future;
|
|
•
|
provisions in our debt agreements that may restrict the operation of our business;
|
|
•
|
our separation from InvenTrust Properties Corp. ("InvenTrust"), our former parent;
|
|
•
|
our organizational and governance structure; our status as a real estate investment trust (a "REIT");
|
|
•
|
our taxable REIT subsidiary ("TRS") lessee structure;
|
|
•
|
the cost of compliance with and liabilities under environmental, health and safety laws;
|
|
•
|
adverse litigation judgments or settlements;
|
|
•
|
changes in real estate and zoning laws and increase in real property tax rates;
|
|
•
|
changes in federal, state or local tax law, including legislative, administrative, regulatory or other actions affecting REITs;
|
|
•
|
changes in governmental regulations or interpretations thereof; and
|
|
•
|
estimates relating to our ability to make distributions to our stockholders in the future.
|
|
•
|
"ADR" or "average daily rate" means hotel room revenue divided by total number of rooms sold in a given period; and
|
|
•
|
"occupancy" means the total number of rooms sold in a given period divided by the total number of rooms available at a hotel or group of hotels;
|
|
•
|
"RevPAR" or "revenue per available room" means hotel room revenue divided by room nights available to guests for a given period, and does not include non-room revenues such as food and beverage revenue or other operating revenues;
|
|
•
|
"Top 25 Markets" refers to the top 25 U.S. lodging markets as defined by STR;
|
|
•
|
an "upper midscale" hotel refers to an upper midscale hotel as defined by STR;
|
|
•
|
an "upscale" hotel refers to an upscale hotel as defined by STR;
|
|
•
|
an "urban upscale" hotel refers to a hotel located in an urban or similar high-density commercial area, such as a central business district, and defined as "upscale" or "upper midscale" by STR;
|
|
•
|
an "upper upscale" hotel refers to an upper upscale hotel as defined by STR;
|
|
•
|
a "luxury" hotel refers to a luxury hotel as defined by STR;
|
|
•
|
a "lifestyle" hotel refers to an innovative hotel with a focus on providing a unique and individualized guest experience in a smaller footprint by combining traditional hotel services with modern technologies and placing an emphasis on local influence;
|
|
•
|
a "premium full service hotel" refers to a hotel defined as "upper upscale" or "luxury" by STR, but excluding hotels referred to as "lifestyle" hotels, as defined above;
|
|
•
|
"Aston," "Fairmont," "Hilton," "Hyatt," "Kimpton," "Loews," "Marriott," and "Starwood" mean Aston Hotels & Resorts LLC, Fairmont Hotels & Resorts, Hilton Worldwide Inc., Hyatt Hotels Corporation, The Kimpton Hotel & Restaurant Group Inc., Loews Hotels, Marriott International, Inc., and Starwood Hotels and Resorts Worldwide, Inc., respectively, as well as their respective parents, subsidiaries or affiliates.
|
|
•
|
The Company was renamed and converted to a Maryland corporation;
|
|
•
|
Our Operating Partnership was renamed and converted to a Delaware limited partnership;
|
|
•
|
Certain of our TRS lessees were transferred from a subsidiary of InvenTrust into our TRS;
|
|
•
|
Certain subsidiaries owning our hotels were transferred to our Operating Partnership from other subsidiaries of ours, which subsidiaries were transferred to subsidiaries of InvenTrust other than us;
|
|
•
|
We classified and designated 125 shares of Series A Preferred Stock and issued 125 shares to 125 individual investors;
|
|
•
|
We issued 113,396,997 shares of our common stock to InvenTrust pursuant to a stock dividend effectuated prior to the Distribution; and
|
|
•
|
Certain subsidiaries that previously owned or leased the Suburban Select Service Portfolio (as defined below) or other hotels previously owned by us were transferred out of our Operating Partnership and our TRS and into subsidiaries of InvenTrust.
|
|
(1)
|
Ownership includes unvested LTIP partnership units, which may or may not vest based on the passage of time and meeting certain market-based performance objectives.
|
|
•
|
Pursue Differentiated Investment Strategy Across Targeted Markets.
We use our management team’s network of relationships in the lodging industry and our relationships with the 13 hotel management companies as of
December 31, 2015
that currently manage assets in our portfolio, among others, to continue to source acquisition opportunities. When evaluating opportunities, we consider the following characteristics:
|
|
•
|
Market Characteristics.
We seek opportunities across a range of urban and dense suburban areas, primarily in the Top 25 Markets as well as key leisure destinations, in the United States. We believe that this strategy provides us with a broader range of opportunities and allows us to target markets and sub-markets with particular positive characteristics, such as multiple demand generators, favorable supply and demand dynamics and attractive projected RevPAR growth. We believe assets in the Top 25 Markets and key leisure destinations present attractive investment opportunities considering the favorable supply and demand dynamics, RevPAR growth trends and attractive valuations.
|
|
•
|
Asset Characteristics.
We generally pursue hotels in the upscale, upper upscale and luxury segments that are affiliated with leading premium brands, as we believe these segments yield attractive risk-adjusted returns. Within these segments, we seek hotels that will provide guests with a distinctive lodging experience, tailored to reflect local market environments rather than invest in properties that are heavily dependent on conventions and group business. We seek properties with desirable locations within their markets, exceptional facilities, and other competitive advantages that are hard to replicate. We also favor properties that can be purchased well below estimated replacement cost. We believe that our focus on premium full service, lifestyle, and urban upscale assets allows us to seek appropriate investments that are well suited for specific markets.
|
|
•
|
Operational and Structural Characteristics.
We pursue both newly constructed assets that require limited capital investment as well as more mature and complex properties with opportunities for our dedicated asset and project management teams to create value through more active operational oversight and targeted capital expenditures. Additionally, we generally seek properties that are unencumbered by debt and that will not require joint venture ownership, allowing us maximum operational flexibility.
|
|
•
|
Drive Growth through Proactive, Value-Added Asset Management, Project Management and Capital Allocation.
We believe that investing in our properties and employing a proactive asset management approach designed to identify investment strategies will optimize internal growth opportunities. Our management team’s extensive industry experience across multiple brands and management companies and our integrated asset management and project management teams, enable us to identify and implement value-added strategies, prudently invest capital in our assets to optimize operating results and leverage best practices across our portfolio.
|
|
•
|
Aggressive Asset Management Strategy Drives Performance.
Our experienced asset management team focuses on driving property performance through revenue enhancement and cost containment efforts. Our ability to work with a wide variety of management and franchise companies provides us with the opportunity to benchmark performance across our portfolio in order to share best practices. While we do not operate our hotel properties directly, and under the terms of our hotel management agreements our ability to participate in operating decisions regarding our hotels is limited, we conduct regular revenue, sales, and financial performance reviews and also perform in-depth on-site reviews focused on ongoing operating margin improvement initiatives. We interact frequently with our management companies and on-site management personnel, including conducting regular meetings with key executives of our management companies and brands. We work to maximize the value of our assets through all aspects of the hotel operation and ancillary real estate opportunities.
|
|
•
|
In-House Project Management Provides Better and Faster Capital Plan Execution.
By maintaining a dedicated in-house capital planning and project management team, we believe we are able to develop our capital plans and execute our renovation projects at a lower cost and in a more timely manner than if we outsourced these services. In addition, our project management team has extensive experience in the ground-up development of hotel properties, providing both in-depth knowledge of building construction as well as the opportunity for us to evaluate potential development opportunities. We view this as a significant competitive strength relative to many of our peers.
|
|
•
|
Rigorous Capital Allocation Strategies Enhance Portfolio Performance.
As part of our ongoing asset management activities, we regularly review opportunities to reinvest in our hotels to maintain quality, increase long-term value and generate attractive returns on invested capital. We also may opportunistically dispose of hotels to take advantage of market conditions or in situations where the hotels no longer fit within our strategic objectives. We believe our breadth of experience and integrated in-house asset management and project management teams are instrumental in our ability to acquire and operate assets and to capitalize on redevelopment opportunities.
|
|
•
|
Leverage Existing Infrastructure for Growth.
Prior to the sale of the Suburban Select Service Portfolio, our asset management and project management employees were responsible for asset management oversight of a portfolio consisting of substantially more hotels. We have since retained the asset management and project management professionals that oversee our portfolio. We believe this level of staffing provides us with the capacity to accommodate additional growth in our portfolio without a significant increase in employees focusing on asset management and project management. Our core acquisition, asset management and project management teams have been working together for a number of years and have well-established systems and procedures.
|
|
•
|
not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the "Sarbanes-Oxley Act");
|
|
•
|
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
|
|
•
|
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
|
|
•
|
changes in general economic conditions, including the severity and duration of any downturn in the U.S. or global economy and financial markets;
|
|
•
|
war, political conditions or civil unrest, terrorist activities or threats and heightened travel security measures instituted in response to these events;
|
|
•
|
outbreaks of pandemic or contagious diseases, such as norovirus, avian flu, severe acute respiratory syndrome (SARS), H1N1 (swine flu), Ebola, and Zika virus;
|
|
•
|
natural or man-made disasters, such as earthquakes, like the one in Napa, California that impacted two of our lodging properties on August 24, 2014, tsunamis, tornadoes, hurricanes, typhoons, floods, oil spills, and nuclear incidents;
|
|
•
|
delayed delivery or any material reduction or prolonged interruption of public utilities and services, including water and electric power;
|
|
•
|
decreased corporate or government travel-related budgets and spending and cancellations, deferrals or renegotiations of group business due to adverse changes in general economic conditions;
|
|
•
|
decreased need for business-related travel due to innovations in business-related technology;
|
|
•
|
low consumer confidence, high levels of unemployment or depressed real estate prices;
|
|
•
|
competition from other hotels and alternative accommodations in the markets in which we operate;
|
|
•
|
over-building of hotels in the markets in which we operate, which results in increased supply and will adversely affect occupancy and revenues at our hotels;
|
|
•
|
requirements for periodic capital reinvestment to repair and upgrade hotels;
|
|
•
|
increases in operating costs due to inflation and other factors that may not be offset by increased room rates;
|
|
•
|
change in interest rates and the availability, cost and terms of financing;
|
|
•
|
the financial condition and general business condition of the airline, automotive and other transportation-related industries and its impact on travel;
|
|
•
|
decreased airline capacities and routes;
|
|
•
|
oil prices and travel costs;
|
|
•
|
statements, actions or interventions by governmental officials related to travel and corporate travel-related activities and the resulting negative public perception of such travel and activities; and
|
|
•
|
risks generally associated with the ownership of hotels and real estate, as we discuss in detail below.
|
|
•
|
risks associated with the possibility that cost increases will outpace revenue increases and that in the event of an economic slowdown, the high proportion of fixed costs will make it difficult to reduce costs to the extent required to offset declining revenues;
|
|
•
|
changes in tax laws and property taxes, or an increase in the assessed valuation of a property for real estate tax purposes;
|
|
•
|
adverse changes in the federal, state or local laws and regulations applicable to us, including those affecting zoning, fuel and energy consumption, water and environmental restrictions, and the related costs of compliance;
|
|
•
|
changing market demographics;
|
|
•
|
an inability to acquire and finance real estate assets on favorable terms, if at all;
|
|
•
|
the ongoing need for owner funded capital improvements and expenditures to maintain or upgrade hotels;
|
|
•
|
fluctuations in real estate values or potential impairments in the value of our assets;
|
|
•
|
acts of God, such as earthquakes, floods or other uninsured losses; and
|
|
•
|
changes in interest rates and availability, cost and terms of financing.
|
|
•
|
we may abandon such activities and may be unable to recover expenses already incurred in connection with exploring such opportunities;
|
|
•
|
acquired, redeveloped, renovated or re-branded hotels may not initially be accretive to our results, and we and the hotel management companies may not successfully manage newly acquired, renovated, redeveloped, repositioned or re-branded hotels to meet our expectations;
|
|
•
|
we may be unable to quickly, effectively and efficiently integrate new acquisitions, particularly acquisitions of portfolios of hotels, into our existing operations;
|
|
•
|
our redevelopment, repositioning, renovation or re-branding activities may not be completed on schedule, which could result in increased debt service and other costs and lower revenues; and
|
|
•
|
management attention may be diverted by our acquisition, redevelopment, repositioning or re-branding activities, which in some cases may turn out to be less compatible with our growth strategy than originally anticipated.
|
|
•
|
have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
|
•
|
submit certain executive compensation matters to stockholder advisory votes pursuant to the "say on frequency" and "say on pay" provisions (requiring a non-binding stockholder vote to approve compensation of certain executive officers) and the "say on golden parachute" provisions (requiring a non-binding stockholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or
|
|
•
|
disclose certain executive compensation related items.
|
|
•
|
credit spreads for major sources of capital may widen if stockholders demand higher risk premiums or interest rates could increase, due to inflationary expectations, resulting in an increased cost for debt financing;
|
|
•
|
our ability to borrow on terms and conditions that we find acceptable may be limited, which could result in our hotels generating lower overall economic returns and a reduced level of cash flow from what was anticipated at the time we acquired the asset, which could potentially impact our ability to make distributions to our stockholders, or pursue acquisition opportunities, among other things;
|
|
•
|
the amount of capital that is available to finance hotels could diminish, which, in turn, could lead to a decline in hotel values generally, slow hotel transaction activity, and reduce the loan to value ratio upon which lenders are willing to lend;
|
|
•
|
the value of certain of our hotels may decrease below the amounts we paid for them, which would limit our ability to dispose of hotels at attractive prices or to obtain debt financing secured by these hotels and could reduce our ability to finance our business;
|
|
•
|
the value and liquidity of short-term investments, if any, could be reduced as a result of the dislocation of the markets for our short-term investments and increased volatility in market rates for these investments or other factors; and
|
|
•
|
one or more counterparties to derivative financial instruments that we may enter into could default on their obligations to us, or could fail, increasing the risk that we may not realize the benefits of these instruments.
|
|
•
|
labor, tax, employee benefit, indemnification and other matters arising from our separation from InvenTrust;
|
|
•
|
intellectual property matters;
|
|
•
|
employee recruiting and retention;
|
|
•
|
sales or distributions by InvenTrust of all or any portion of its ownership interest in us, which could be to one of our competitors;
|
|
•
|
business combinations involving our company; and
|
|
•
|
business opportunities that may be attractive to both InvenTrust and us.
|
|
•
|
our cash flows from operations may be insufficient to make required payments of principal and interest;
|
|
•
|
our debt and resulting maturities may increase our vulnerability to adverse economic and industry conditions;
|
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing cash available for distribution to our stockholders, funds available for operations and capital expenditures, future business opportunities or other purposes;
|
|
•
|
the terms of any refinancing may not be in the same amount or on terms as favorable as the terms of the existing debt being refinanced;
|
|
•
|
we may be obligated to repay the debt pursuant to guarantee obligations; and
|
|
•
|
the use of leverage could adversely affect our ability to raise capital from other sources or to make distributions to our stockholders and could adversely affect the market price of our common stock.
|
|
•
|
our cash flow from operations will be insufficient to make required payments of principal and interest;
|
|
•
|
our debt may increase our vulnerability to adverse economic and industry conditions;
|
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing cash available for distribution to our stockholders, funds available for operations and capital expenditures, future business opportunities or other purposes;
|
|
•
|
the terms of any refinancing may not be as favorable as the terms of the debt being refinanced; and
|
|
•
|
the terms of our debt may limit our ability to make distributions to our stockholders and therefore adversely affect the market price of our shares.
|
|
•
|
we would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be subject to U.S. federal income tax at regular corporate rates;
|
|
•
|
we could be subject to the U.S. federal alternative minimum tax and possibly increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT.
|
|
•
|
actual or anticipated differences in our operating results, liquidity, or financial condition;
|
|
•
|
changes in our revenues, Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Adjusted EBITDA ("Adjusted EBITDA"), Funds From Operations ("FFO"), Adjusted FFO ("Adjusted FFO"), or earnings estimates;
|
|
•
|
publication of research reports about us, our hotels or the lodging or overall real estate industry;
|
|
•
|
failure to meet analysts’ revenue or earnings estimates;
|
|
•
|
the extent of institutional investor interest in us;
|
|
•
|
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;
|
|
•
|
additions and departures of key personnel;
|
|
•
|
the performance and market valuations of other similar companies;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
•
|
fluctuations in the stock price and operating results of our competitors;
|
|
•
|
the passage of legislation or other regulatory developments that adversely affect us or our industry;
|
|
•
|
the realization of any of the other risk factors presented in this Annual Report;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes in accounting principles;
|
|
•
|
events beyond our control, such as terrorist acts, wars, travel-related health concerns and natural disasters; and
|
|
•
|
general market and economic conditions, including factors unrelated to our operating performance.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
|
•
|
"business combination" provisions that, subject to limitations, prohibit certain business combinations between us and an "interested stockholder" (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at any time within the two-year period immediately prior to the date in question) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or super majority stockholder voting requirements on these combinations; and
|
|
•
|
"control share" provisions that provide that "control shares" of our company (defined as voting shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding control shares) have no voting rights
|
|
|
|
Number of
|
|
Number of
|
||
|
Region
|
|
Hotels
|
|
Rooms
|
||
|
South Atlantic
|
|
|
|
|
||
|
(Georgia, Florida, Maryland, South Carolina, Virginia, West Virginia, and Washington D.C.)
|
|
16
|
|
|
3,319
|
|
|
West South Central
|
|
|
|
|
||
|
(Louisiana and Texas)
|
|
9
|
|
|
3,339
|
|
|
Pacific
|
|
|
|
|
||
|
(California, Oregon, and Hawaii)
|
|
8
|
|
|
2,591
|
|
|
Mountain
|
|
|
|
|
||
|
(Arizona, Colorado, and Utah)
|
|
5
|
|
|
1,016
|
|
|
Other
|
|
|
|
|
||
|
(Alabama, Illinois, Iowa, Kentucky, Massachusetts, Missouri, and Pennsylvania)
|
|
12
|
|
|
2,283
|
|
|
Total
|
|
50
|
|
|
12,548
|
|
|
Brand Affiliation
|
|
Number of Hotels
|
|
Number of Rooms
|
|
Percentage of Total Rooms
|
|
|
Marriott
|
|
|
|
|
|
|
|
|
Autograph Collection
|
|
5
|
|
587
|
|
4.7
|
%
|
|
Courtyard by Marriott
|
|
4
|
|
630
|
|
5.0
|
%
|
|
Marriott
|
|
9
|
|
3,102
|
|
24.7
|
%
|
|
Renaissance
|
|
2
|
|
1,014
|
|
8.1
|
%
|
|
Residence Inn
|
|
3
|
|
637
|
|
5.1
|
%
|
|
Subtotal
|
|
23
|
|
5,970
|
|
47.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Hilton
|
|
|
|
|
|
|
|
|
DoubleTree
|
|
1
|
|
220
|
|
1.8
|
%
|
|
Embassy Suites
|
|
1
|
|
223
|
|
1.8
|
%
|
|
Hampton Inn
|
|
2
|
|
264
|
|
2.1
|
%
|
|
Hilton
|
|
3
|
|
669
|
|
5.3
|
%
|
|
Hilton Garden Inn
|
|
2
|
|
478
|
|
3.8
|
%
|
|
Homewood Suites
|
|
1
|
|
162
|
|
1.3
|
%
|
|
Subtotal
|
|
10
|
|
2,016
|
|
16.1
|
%
|
|
|
|
|
|
|
|
|
|
|
Kimpton
|
|
|
|
|
|
|
|
|
Canary
|
|
1
|
|
97
|
|
0.8
|
%
|
|
Lorien
|
|
1
|
|
107
|
|
0.9
|
%
|
|
Monaco
|
|
3
|
|
605
|
|
4.8
|
%
|
|
Palomar
|
|
1
|
|
230
|
|
1.8
|
%
|
|
RiverPlace Hotel
|
|
1
|
|
84
|
|
0.7
|
%
|
|
Subtotal
|
|
7
|
|
1,123
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Hyatt
|
|
|
|
|
|
|
|
|
Andaz
|
|
3
|
|
451
|
|
3.6
|
%
|
|
Hyatt
|
|
1
|
|
118
|
|
0.9
|
%
|
|
Hyatt Regency
|
|
1
|
|
502
|
|
4.0
|
%
|
|
Subtotal
|
|
5
|
|
1,071
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Starwood
|
|
|
|
|
|
|
|
|
Westin
|
|
2
|
|
893
|
|
7.1
|
%
|
|
Subtotal
|
|
2
|
|
893
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
Aston
|
|
1
|
|
645
|
|
5.1
|
%
|
|
Fairmont
|
|
1
|
|
545
|
|
4.3
|
%
|
|
Loews
|
|
1
|
|
285
|
|
2.3
|
%
|
|
Total
|
|
50
|
|
12,548
|
|
100
|
%
|
|
Hotel
|
|
Rooms
|
|
Year Acquired
|
|
State
|
|
Region
(2)
|
|
Brand Parent Company
|
|
Hotel Management Company
(3)
|
|
Chain Scale Segment
(4)
|
|
Operating Hotels
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marriott San Francisco Airport Waterfront
|
|
688
|
|
2012
|
|
CA
|
|
P
|
|
Marriott
|
|
Marriott
|
|
UU
|
|
Aston Waikiki Beach Hotel
(5)
|
|
645
|
|
2014
|
|
HI
|
|
P
|
|
Aston
|
|
Aston
|
|
U
|
|
Fairmont Dallas
(6)
|
|
545
|
|
2011
|
|
TX
|
|
WSC
|
|
Fairmont
|
|
Fairmont
|
|
L
|
|
Renaissance Atlanta Waverly Hotel & Convention Center
(6)
|
|
522
|
|
2012
|
|
GA
|
|
SA
|
|
Marriott
|
|
Renaissance
|
|
UU
|
|
Hyatt Regency Santa Clara
(5)(6)
|
|
502
|
|
2013
|
|
CA
|
|
P
|
|
Hyatt
|
|
Hyatt
|
|
UU
|
|
Renaissance Austin Hotel
(6)
|
|
492
|
|
2012
|
|
TX
|
|
WSC
|
|
Marriott
|
|
Renaissance
|
|
UU
|
|
Westin Galleria Houston
(6)
|
|
487
|
|
2013
|
|
TX
|
|
WSC
|
|
Starwood
|
|
Westin
|
|
UU
|
|
Marriott Dallas City Center
(6)
|
|
416
|
|
2010
|
|
TX
|
|
WSC
|
|
Marriott
|
|
Marriott
|
|
UU
|
|
Marriott Griffin Gate Resort & Spa
(6)
|
|
409
|
|
2012
|
|
KY
|
|
ESC
|
|
Marriott
|
|
Marriott
|
|
UU
|
|
Westin Oaks Houston at the Galleria
(6)
|
|
406
|
|
2013
|
|
TX
|
|
WSC
|
|
Starwood
|
|
Westin
|
|
UU
|
|
Marriott Charleston Town Center
(5)(6)
|
|
352
|
|
2011
|
|
WV
|
|
SA
|
|
Marriott
|
|
Marriott
|
|
UU
|
|
Marriott Woodlands Waterway Hotel & Convention Center
(5)
|
|
343
|
|
2007
|
|
TX
|
|
WSC
|
|
Marriott
|
|
Marriott
|
|
UU
|
|
Hilton Garden Inn Washington DC Downtown
|
|
300
|
|
2008
|
|
DC
|
|
SA
|
|
Hilton
|
|
Urgo
|
|
U
|
|
Marriott Atlanta Century Center / Emory Area
(5)
|
|
287
|
|
2008
|
|
GA
|
|
SA
|
|
Marriott
|
|
Marriott
|
|
UU
|
|
Loews New Orleans Hotel
(6)
|
|
285
|
|
2013
|
|
LA
|
|
WSC
|
|
Loews
|
|
Loews
|
|
L
|
|
Marriott Napa Valley Hotel & Spa
|
|
275
|
|
2011
|
|
CA
|
|
P
|
|
Marriott
|
|
Sage
|
|
UU
|
|
Hilton University of Florida Conference Center Gainesville
(5)(6)(7)
|
|
248
|
|
2007
|
|
FL
|
|
SA
|
|
Hilton
|
|
Davidson
|
|
UU
|
|
Grand Bohemian Hotel Orlando, an Autograph Collection Hotel
(6)
|
|
247
|
|
2012
|
|
FL
|
|
SA
|
|
Marriott
|
|
Kessler
|
|
UU
|
|
Hotel Palomar Philadelphia
|
|
230
|
|
2015
|
|
PA
|
|
MA
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
Residence Inn Denver City Center
(6)
|
|
228
|
|
2013
|
|
CO
|
|
M
|
|
Marriott
|
|
Sage
|
|
U
|
|
Hilton Suites Phoenix
|
|
226
|
|
2008
|
|
AZ
|
|
M
|
|
Hilton
|
|
Hilton
|
|
UU
|
|
Hotel Monaco Salt Lake City
|
|
225
|
|
2013
|
|
UT
|
|
M
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
Embassy Suites Baltimore North / Hunt Valley
|
|
223
|
|
2008
|
|
MD
|
|
SA
|
|
Hilton
|
|
Embassy Suites
|
|
UU
|
|
Residence Inn Boston Cambridge
(6)
|
|
221
|
|
2008
|
|
MA
|
|
NE
|
|
Marriott
|
|
Residence Inn
|
|
U
|
|
DoubleTree by Hilton Hotel Washington DC
|
|
220
|
|
2008
|
|
DC
|
|
SA
|
|
Hilton
|
|
Davidson
|
|
U
|
|
Marriott West Des Moines
|
|
219
|
|
2010
|
|
IA
|
|
WNC
|
|
Marriott
|
|
Concord
|
|
UU
|
|
Courtyard Fort Worth Downtown / Blackstone
|
|
203
|
|
2008
|
|
TX
|
|
WSC
|
|
Marriott
|
|
Courtyard
|
|
U
|
|
Hilton St. Louis Downtown at the Arch
|
|
195
|
|
2012
|
|
MO
|
|
WNC
|
|
Hilton
|
|
Hilton
|
|
UU
|
|
Hotel Monaco Chicago
(6)
|
|
191
|
|
2013
|
|
IL
|
|
ENC
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
Hotel Monaco Denver
(6)
|
|
189
|
|
2013
|
|
CO
|
|
M
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
Residence Inn Baltimore Inner Harbor
|
|
188
|
|
2008
|
|
MD
|
|
SA
|
|
Marriott
|
|
Urgo
|
|
U
|
|
Courtyard Pittsburgh Downtown
(6)
|
|
182
|
|
2010
|
|
PA
|
|
MA
|
|
Marriott
|
|
Sage
(8)
|
|
U
|
|
Hilton Garden Inn Chicago North Shore / Evanston
|
|
178
|
|
2007
|
|
IL
|
|
ENC
|
|
Hilton
|
|
Sage
(8)
|
|
U
|
|
Homewood Suites by Hilton Houston Near the Galleria
|
|
162
|
|
2008
|
|
TX
|
|
WSC
|
|
Hilton
|
|
Sage
(8)
|
|
U
|
|
Andaz San Diego
|
|
159
|
|
2013
|
|
CA
|
|
P
|
|
Hyatt
|
|
Hyatt
|
|
L
|
|
Andaz Savannah
(6)
|
|
151
|
|
2013
|
|
GA
|
|
SA
|
|
Hyatt
|
|
Hyatt
|
|
L
|
|
Hampton Inn & Suites Denver Downtown
|
|
148
|
|
2008
|
|
CO
|
|
M
|
|
Hilton
|
|
Hampton Inn
|
|
UM
|
|
Andaz Napa
(6)
|
|
141
|
|
2013
|
|
CA
|
|
P
|
|
Hyatt
|
|
Hyatt
|
|
L
|
|
Courtyard Kansas City Country Club Plaza
|
|
123
|
|
2007
|
|
MO
|
|
WNC
|
|
Marriott
|
|
Sage
(8)
|
|
U
|
|
Courtyard Birmingham Downtown at UAB
(6)
|
|
122
|
|
2008
|
|
AL
|
|
ESC
|
|
Marriott
|
|
Courtyard
|
|
U
|
|
Hyatt Key West Resort & Spa
|
|
118
|
|
2013
|
|
FL
|
|
SA
|
|
Hyatt
|
|
Hyatt
|
|
UU
|
|
Hampton Inn & Suites Baltimore Inner Harbor
|
|
116
|
|
2007
|
|
MD
|
|
SA
|
|
Hilton
|
|
Urgo
|
|
UM
|
|
Bohemian Hotel Celebration, an Autograph Collection Hotel
|
|
115
|
|
2013
|
|
FL
|
|
SA
|
|
Marriott
|
|
Kessler
|
|
UU
|
|
Marriott Chicago at Medical District / UIC
|
|
113
|
|
2008
|
|
IL
|
|
ENC
|
|
Marriott
|
|
Davidson
|
|
UU
|
|
Lorien Hotel & Spa
|
|
107
|
|
2013
|
|
VA
|
|
SA
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
Grand Bohemian Hotel Mountain Brook, an Autograph Collection Hotel
(9)
|
|
100
|
|
N/A
|
|
AL
|
|
ESC
|
|
Marriott
|
|
Kessler
|
|
UU
|
|
Canary Santa Barbara
|
|
97
|
|
2015
|
|
CA
|
|
P
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
RiverPlace Hotel
|
|
84
|
|
2015
|
|
OR
|
|
P
|
|
Kimpton
|
|
Kimpton
|
|
UU
|
|
Bohemian Hotel Savannah Riverfront, an Autograph Collection Hotel
(6)
|
|
75
|
|
2012
|
|
GA
|
|
SA
|
|
Marriott
|
|
Kessler
|
|
UU
|
|
Grand Bohemian Hotel Charleston, an Autograph Collection Hotel
(10)
|
|
50
|
|
N/A
|
|
SC
|
|
SA
|
|
Marriott
|
|
Kessler
|
|
UU
|
|
(1)
|
Includes only the hotels in our portfolio as of
December 31, 2015
. See "Basis of Presentation."
|
|
(2)
|
"ENC" refers to East North Central; "ESC" refers to East South Central; "M" refers to Mountain; "MA" refers to Middle Atlantic; "NE" refers to New England; "P" refers to Pacific; "SA" refers to South Atlantic; "WNC" refers to West North Central; "WSC" refers to West South Central.
|
|
(3)
|
"Aston" refers to an affiliate of Aqua-Aston Hospitality; "Courtyard" refers to Courtyard Management Corporation; "Concord" refers to Concord Hospitality Enterprises Company; "Davidson" refers to Davidson Hotel Company LLC; "Embassy Suites" refers to Embassy Suites Management LLC; "Fairmont" refers to Fairmont Hotels & Resorts (U.S.) Inc.; "Hampton Inn" refers to Hampton Inns Management LLC ; "Hilton" refers to Hilton Management LLC; "Hyatt" refers to Hyatt Corporation; "Kessler" refers to Kessler Collection Management, LLC; "Kimpton" refers to Kimpton Hotel & Restaurant Group, LLC; "Loews" refers to Loews New Orleans Hotel Corp.; "Marriott" refers to Marriott Hotel Services, Inc.; "Renaissance" refers to Renaissance Hotel Operating Company; "Residence Inn" refers to Residence Inn by Marriott, Inc.; "Sage" refers to affiliates of Sage Hospitality Resources, LLC, "Urgo" refers to Urgo Hotels LP; and "Westin" refers to Westin Operator, LLC.
|
|
(4)
|
"L" refers to Luxury; "UU" refers to Upper Upscale; "U" refers to Upscale; "UM" refers to Upper Midscale.
|
|
(5)
|
This hotel is subject to a ground lease that covers all or part of the land underlying the hotel. See "Our Principal Agreements- Ground Leases" for more information.
|
|
(6)
|
This property is subject to mortgage debt at
December 31, 2015
.
|
|
(7)
|
Hilton University of Florida Conference Center was sold in February 2016.
|
|
(8)
|
Effective October 1, 2015, the Company terminated its former management agreements for these hotel properties and subsequently executed individual management agreements for these hotel properties with Sage.
|
|
(9)
|
We own a 75% interest in the Grand Bohemian Mountain Brook, which opened in the fourth quarter of 2015. Our partner for this hotel is Lane Park at Mountain Brook, LLC. The outstanding principal on the construction loan was
$25.8 million
as of
December 31, 2015
. Borrowings on the interest-only construction loan bear interest at LIBOR plus 2.5% and the loan matures in 2020 with no extension option. We chose to develop this hotel in order to add an asset to our portfolio that is well positioned to experience strong growth and capture market share in a high barrier-to-entry location with a limited supply of upper upscale properties. This opportunity was only available to us as a joint venture.
|
|
(10)
|
We own a 75% interest in the Grand Bohemian Charleston, which opened in the third quarter of 2015. Our partner for this hotel is Kessler Meeting Street, LLC. The outstanding principal on the construction loan is
$20.0 million
as of
December 31, 2015
. Borrowings on the interest-only construction loan bear interest at LIBOR plus 2.5% and the loan matures in 2020 with no extension option. We chose to develop this hotel in order to add an asset to our portfolio that is well positioned to experience strong growth and capture market share in a high barrier-to-entry location with a limited supply of upper upscale properties. This opportunity was only available to us as a joint venture.
|
|
Property
|
|
Current Lease Term Expiration
|
|
Renewal Rights / Purchase Rights
|
|
Current Monthly Minimum or Base Rent
(1)
|
|
Base Rent Increases at Renewal
|
|
Lease Type
|
|
Ground lease: Entire Property
|
|
|
|
|
|
|
|
|
|
|
|
Aston Waikiki Beach Hotel
|
|
December 31, 2057
|
|
No renewal rights
(2)
|
|
$191
(3)
|
|
Not applicable
|
|
Triple Net
|
|
Hyatt Regency Santa Clara
|
|
April 30, 2035
|
|
4 x 10 years,
1 x 9 years (4) |
|
$60
|
|
No increase unless lessee exercises its option to expand at which time base rent will be increased by $800 for each additional hotel room in excess of 500
|
|
Triple Net
|
|
Marriott Charleston Town Center
|
|
December 11, 2032
|
|
4 x 10 years
|
|
$4
|
|
No increase unless hotel is expanded beyond 356 guest rooms, at which time rent shall increase on a pro rata basis
(5)
|
|
Triple Net
|
|
Hilton University of Florida Conference Center Gainesville
|
|
March 31, 2073
|
|
None
|
|
$3
|
|
Not applicable
|
|
Triple Net
|
|
Marriott Atlanta Century Center / Emory Area
|
|
December 31, 2058
|
|
None
|
|
$3
|
|
Not applicable
|
|
Triple Net
|
|
Ground lease: Partial Property
|
|
|
|
|
|
|
|
|
|
|
|
Convention Center at Marriott Woodlands Waterway Hotel & Convention Center
|
|
June 30, 2100
|
|
No renewal rights
(6)
|
|
$10
(7)
|
|
Not applicable
|
|
Triple Net
|
|
(1)
|
In addition to minimum rent, the Company may owe variable incentive rent.
|
|
(2)
|
The Company has a right of first refusal to purchase the property, which must be exercised within 30 days of receiving the third party’s terms from Landlord.
|
|
(3)
|
For and during the period from January 1, 2006 to December 31, 2029, the Minimum Rent for each year is adjusted based on a calculation tied to the Consumer Price Index. From January 1, 2030 through the remainder of the lease terminating on December 31, 2057, the minimum rent will be redetermined each ten year period. The monthly minimum or base rent in this chart is for the period from January 1, 2015 through December 31, 2015.
|
|
(4)
|
The Company has a right of first refusal to purchase all or a portion of certain areas covered by the two separate leases.
|
|
(5)
|
If the hotel is increased from 356 to 500 rooms, the new annual base rent will increase to $72 thousand.
|
|
(6)
|
The Company has a right of first refusal to purchase the property, which must be exercised within 60 days of receiving the third party’s terms from the landlord.
|
|
(7)
|
The base rent for each year is adjusted based on a calculation tied to the Consumer Price Index. The monthly minimum or base rent in this chart is for the period from January 1, 2015 through December 31, 2015.
|
|
|
|
2015
|
||||
|
|
|
High
|
|
Low
|
|
Dividend
|
|
First Quarter
(1)
|
|
$24.24
|
|
$20.12
|
|
$0.15
|
|
Second Quarter
|
|
$24.39
|
|
$21.29
|
|
$0.23
|
|
Third Quarter
|
|
$22.71
|
|
$17.11
|
|
$0.23
|
|
Fourth Quarter
|
|
$19.09
|
|
$15.15
|
|
$0.23
|
|
(1)
|
Only includes the period from February 4, 2015, the date our listing on the NYSE, to March 31, 2015.
|
|
i.
|
90% of our REIT taxable income, determined before the deduction for dividends paid and excluding any net capital gain (which does not necessarily equal net income as calculated in accordance with Generally Accepted Accounting Principles ("GAAP")); plus
|
|
ii.
|
90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Code; less
|
|
iii.
|
any excess non-cash income (as determined under the Code).
|
|
Dividend per Share/Unit
(2)
|
|
For the Quarter Ended
|
|
Record Date
|
|
Payable Date
|
|
|
$0.15
|
(3)
|
|
March 31, 2015
|
|
March 31, 2015
|
|
April 15, 2015
|
|
$0.23
|
|
|
June 30, 2015
|
|
June 30, 2015
|
|
July 15, 2015
|
|
$0.23
|
|
|
September 30, 2015
|
|
September 30, 2015
|
|
October 15, 2015
|
|
$0.23
|
|
|
December 31, 2015
|
|
December 31, 2015
|
|
January 15, 2016
|
|
(1)
|
For income tax purposes, dividends paid per share on our common and preferred stock in 2015 were 100% ordinary income.
|
|
(2)
|
Amounts are rounded to the nearest whole cent for presentation purposes
|
|
(3)
|
Represents the Company's anticipated regular quarterly dividend of
$0.23
per share, prorated for the period from February 3, 2015 through March 31, 2015.
|
|
Dividend per Share
|
|
For the Period
|
|
Record Date
|
|
Payable Date
|
|
|
$61.11
|
(2)
|
|
June 30, 2015
|
|
June 15, 2015
|
|
June 30, 2015
|
|
$31.25
|
(3)
|
|
September 30, 2015
|
|
September 30, 2015
|
|
September 30, 2015
|
|
(1)
|
For income tax purposes, dividends paid per share on our common and preferred stock were 100% ordinary income.
|
|
(2)
|
Represents the Company's anticipated regular semi-annual dividend of
$62.50
per share, prorated for the period from January 5, 2015 through June 30, 2015.
|
|
(3)
|
Represents the Company's anticipated regular semi-annual dividend of
$62.50
per share prorated for the period from July 1, 2015 through September 30, 2015. This dividend was paid in connection with the redemption of the Series A Preferred Stock on September 30, 2015, and constitutes accrued but unpaid dividends on the Series A Preferred Stock as of the redemption date.
|
`
|
Name
|
|
Value of Investment at February 4, 2015
|
|
Value of Investment at December 31, 2015
|
||||
|
Xenia Hotels & Resorts, Inc.
|
|
$
|
100
|
|
|
$
|
77.55
|
|
|
DJUSHL REIT Index
|
|
$
|
100
|
|
|
$
|
72.24
|
|
|
Russell 2000 Index
|
|
$
|
100
|
|
|
$
|
95.34
|
|
|
FTSE NAREIT Equity Index
|
|
$
|
100
|
|
|
$
|
96.85
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Room revenues
|
$
|
663,224
|
|
|
$
|
631,901
|
|
|
$
|
443,267
|
|
|
$
|
323,959
|
|
|
Food and beverage revenues
|
259,036
|
|
|
235,066
|
|
|
168,368
|
|
|
116,260
|
|
||||
|
Other revenues
|
53,884
|
|
|
59,699
|
|
|
40,236
|
|
|
26,661
|
|
||||
|
Total revenues
|
$
|
976,144
|
|
|
$
|
926,666
|
|
|
$
|
651,871
|
|
|
$
|
466,880
|
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Room expenses
|
148,492
|
|
|
140,128
|
|
|
96,444
|
|
|
70,165
|
|
||||
|
Food and beverage expenses
|
167,840
|
|
|
158,243
|
|
|
114,011
|
|
|
78,080
|
|
||||
|
Other direct expenses
|
17,984
|
|
|
28,556
|
|
|
21,110
|
|
|
17,401
|
|
||||
|
Other indirect expenses
|
226,108
|
|
|
214,272
|
|
|
157,385
|
|
|
115,229
|
|
||||
|
Management fees
|
49,818
|
|
|
52,104
|
|
|
37,683
|
|
|
26,827
|
|
||||
|
Total hotel operating expenses
|
$
|
610,242
|
|
|
$
|
593,303
|
|
|
$
|
426,633
|
|
|
$
|
307,702
|
|
|
Depreciation and amortization
|
148,009
|
|
|
141,807
|
|
|
104,229
|
|
|
89,629
|
|
||||
|
Real estate taxes, personal property taxes and insurance
|
49,717
|
|
|
44,625
|
|
|
29,763
|
|
|
22,382
|
|
||||
|
Ground lease expense
|
5,204
|
|
|
5,541
|
|
|
1,923
|
|
|
2,126
|
|
||||
|
General and administrative expenses
|
25,556
|
|
|
38,895
|
|
|
13,445
|
|
|
9,008
|
|
||||
|
Business management fees
|
—
|
|
|
1,474
|
|
|
12,743
|
|
|
10,812
|
|
||||
|
Acquisition transaction costs
|
5,046
|
|
|
1,192
|
|
|
2,275
|
|
|
751
|
|
||||
|
Pre-opening expenses
|
1,411
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Provision for asset impairments
|
—
|
|
|
5,378
|
|
|
49,145
|
|
|
—
|
|
||||
|
Separation and other start-up related expenses
|
26,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total expenses
|
$
|
872,072
|
|
|
$
|
832,215
|
|
|
$
|
640,156
|
|
|
$
|
442,410
|
|
|
Operating income
|
$
|
104,072
|
|
|
$
|
94,451
|
|
|
$
|
11,715
|
|
|
$
|
24,470
|
|
|
Gain (loss) on sale of investment properties
|
43,015
|
|
|
693
|
|
|
—
|
|
|
(589
|
)
|
||||
|
Other income (loss)
|
4,916
|
|
|
324
|
|
|
(1,113
|
)
|
|
798
|
|
||||
|
Interest expense
|
(50,816
|
)
|
|
(57,427
|
)
|
|
(52,792
|
)
|
|
(45,061
|
)
|
||||
|
Loss on extinguishment of debt
|
(5,761
|
)
|
|
(1,713
|
)
|
|
—
|
|
|
—
|
|
||||
|
Equity in earnings (loss), (impairment) of investment and gain on consolidation of unconsolidated entity, net
|
—
|
|
|
4,216
|
|
|
(33
|
)
|
|
(3,719
|
)
|
||||
|
Income (loss) before income taxes
|
$
|
95,426
|
|
|
$
|
40,544
|
|
|
$
|
(42,223
|
)
|
|
$
|
(24,101
|
)
|
|
Income tax expense
|
(6,295
|
)
|
|
(5,865
|
)
|
|
(3,619
|
)
|
|
(3,695
|
)
|
||||
|
Net income (loss) from continuing operations
|
$
|
89,131
|
|
|
$
|
34,679
|
|
|
$
|
(45,842
|
)
|
|
$
|
(27,796
|
)
|
|
Net income (loss) from discontinued operations
|
(489
|
)
|
|
75,120
|
|
|
(5,626
|
)
|
|
(12,661
|
)
|
||||
|
Net income (loss)
|
$
|
88,642
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
$
|
(40,457
|
)
|
|
Less: Net income (loss) attributable to non-controlling interests
|
116
|
|
|
—
|
|
|
—
|
|
|
(5,689
|
)
|
||||
|
Net income (loss) attributable to Company
|
$
|
88,758
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
$
|
(46,146
|
)
|
|
Distributions to preferred stockholders
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to common stockholders
|
$
|
88,746
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
$
|
(46,146
|
)
|
|
Basic and diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations available to common stockholders
|
$
|
0.79
|
|
|
$
|
0.31
|
|
|
$
|
(0.40
|
)
|
|
$
|
(0.30
|
)
|
|
Income from discontinued operations available to common stockholders
|
$
|
—
|
|
|
$
|
0.66
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
|
Net income per share available to common stockholders
|
$
|
0.79
|
|
|
$
|
0.97
|
|
|
$
|
(0.45
|
)
|
|
$
|
(0.41
|
)
|
|
Weighted average number of common shares (basic)
|
111,989,686
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|
113,397,997
|
|
||||
|
Weighted average number of common shares (diluted)
|
112,138,223
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|
113,397,997
|
|
||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
||||||||
|
Net investment properties
|
$
|
2,641,704
|
|
|
$
|
2,449,260
|
|
|
$
|
2,511,646
|
|
|
$
|
2,646,392
|
|
|
Cash and cash equivalents
|
$
|
122,154
|
|
|
$
|
163,053
|
|
|
$
|
89,169
|
|
|
$
|
65,004
|
|
|
Dividends declared ($0.84 per share of common stock)
|
$
|
93,576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total assets
|
$
|
3,005,945
|
|
|
$
|
2,949,076
|
|
|
$
|
3,756,658
|
|
|
$
|
2,878,708
|
|
|
Total debt, excluding held for sale
|
$
|
1,094,536
|
|
|
$
|
1,197,563
|
|
|
$
|
1,280,220
|
|
|
$
|
1,011,421
|
|
|
Total equity
|
$
|
1,743,358
|
|
|
$
|
1,520,921
|
|
|
$
|
1,818,255
|
|
|
$
|
1,217,977
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
(1)
|
$
|
292,537
|
|
|
$
|
241,348
|
|
|
$
|
165,476
|
|
|
$
|
201,589
|
|
|
Adjusted FFO
(1)
|
$
|
241,162
|
|
|
$
|
182,732
|
|
|
$
|
111,663
|
|
|
$
|
116,171
|
|
|
(1)
|
See "Non-GAAP Financial Measures" below in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for a detailed description and reconciliation of Adjusted EBITDA and Adjusted FFO applicable to common stockholders.
|
|
•
|
On February 3, 2015, we spun-off from our former parent company, InvenTrust Properties Corp., and became a standalone public company.
On February 4, 2015, Xenia’s Common Stock began trading on the NYSE under the ticker symbol "XHR."
|
|
•
|
On February 4, 2015, in conjunction with the listing of the Company's common stock on the NYSE, the Company commenced a modified "Dutch Auction" self-tender offer (the "Tender Offer") to purchase for cash up to $125 million in value of shares of the Company’s Common Stock at a price not greater than $21.00 nor less than $19.00 per share, net to the seller in cash, less any applicable withholding of taxes and without interest. The Tender Offer expired on March 5, 2015. As a result of the Tender Offer, the Company accepted for purchase 1,759,344 shares of its Common Stock at a purchase price of $21.00 per share, for an aggregate purchase price of $36.9 million (excluding fees and expenses relating to the Tender Offer), which was funded from cash on hand.
|
|
•
|
We acquired three hotels in July 2015 for $245 million, which included: The Canary Santa Barbara, Hotel Palomar Philadelphia and RiverPlace Hotel. In July 2015, the Company entered into a purchase agreement to acquire the Hotel Commonwealth in Boston, Massachusetts for a purchase price of $136 million, excluding closing costs. The sale was contingent upon the seller completing a 96 room expansion. As of December 31, 2015, the Company had a non-refundable deposit of $20 million, which is included in other assets on the combined consolidated balance sheet. The sale of the property closed in January of 2016.
|
|
•
|
In August 2015, the Grand Bohemian Hotel Charleston began operations as a
50
room boutique lifestyle hotel. The total development cost of the property was
$32 million
. In October 2015, the Grand Bohemian Hotel Mountain Brook began operations as a
100
room boutique lifestyle hotel. The total development cost of the property was
$45 million
.
|
|
•
|
In October 2015, the Company executed a $175 million unsecured term loan with an interest rate of LIBOR plus the applicable spread, as defined per the respective agreement, maturing in February 2021. In conjunction with the term loan, the Company executed interest rate swaps to fix LIBOR over the period of the loan at 1.29%. As a result the effective annual interest rate on the term loan is
2.79%
as of December 31, 2015. Proceeds from the $175 million unsecured term loan were used to pay off the $53 million mortgage loan collaterized by the Marriott San Francisco Airport Waterfront and to pay down the outstanding balance on our unsecured revolving credit facility. Additionally, the Company executed a $125 million unsecured term loan with an interest rate of LIBOR plus the applicable spread, as defined per the respective agreement, maturing in October 2022. The $125 million unsecured term loan was funded in January 2016 in connection with the previously announced acquisition of the Hotel Commonwealth in Boston, Massachusetts. In December 2015, the Company executed forward starting interest rate swaps to fix LIBOR over the period of the loan at 1.83%. As a result the effective annual interest rate on the term loan is
3.63%
as of December 31, 2015.
|
|
•
|
Also in October 2015, the Company closed on the sale of the Hyatt Regency Orange County hotel for a sale price of $137 million. In connection with this sale, the Company paid off its property level mortgage with an outstanding balance of $61.9 million and retained the $5.9 million balance in the hotel's capital expenditure reserve account.
|
|
•
|
Also in October 2015 the Company refinanced a mortgage for one hotel with a principal balance of $30.3 million. The new loan is for $63.0 million, has a term of 10 years and carries a fixed annual interest rate of 4.48%.
|
|
•
|
In the fourth quarter of 2015, the Company paid off three additional hotel level mortgages in the amount of $108.2 million. Further, the Company also obtained $7.5 million in incremental proceeds under the terms of another existing mortgage loan in November 2015.
|
|
•
|
In December 2015, the Company’s Board of Directors authorized a Repurchase Program pursuant to which we are authorized to purchase up to $100 million of the Company’s outstanding common stock, par value $0.01, per share, in the open market, in privately negotiated transactions or otherwise, including pursuant to Rule 10b5-1 plans. The Repurchase Program does not have an expiration date. The Company is not obligated to repurchase any dollar amount or any number of shares of common stock, and repurchases may be suspended or discontinued at any time. As of December 31, 2015, no shares were repurchased under the Repurchase Program.
|
|
•
|
Room revenues - Represents the sale of room rentals at our hotel properties and accounts for a substantial majority of our total revenue. Occupancy and ADR are the major drivers of room revenue. The business mix and distribution channel mix of the hotels are significant determinants of ADR.
|
|
•
|
Food and beverage revenues - Occupancy and the type of customer staying at the hotel are the major drivers of food and beverage revenue (i.e., group business typically generates more food and beverage business through catering functions when compared to transient business, which may or may not utilize the hotel’s food and beverage outlets).
|
|
•
|
Other revenues - Represents ancillary revenue such as parking, telephone and other guest services, and tenant leases. Our transition to the Eleventh Revised Edition of USALI during the year ended December 31, 2015, resulted in resort fees being recorded in other revenues rather than room revenues. Occupancy and the nature of the property are the main drivers of other revenue.
|
|
•
|
Room expenses - These costs include housekeeping wages and payroll taxes, room supplies, laundry services and front desk costs. Similar to room revenue, occupancy is the major driver of room expense and as a result, room expense has a significant correlation to room revenue. These costs as a percentage of revenue can increase based on increases in salaries and wages, as well as on the level of service and amenities that are provided.
|
|
•
|
Food and beverage expenses - These expenses primarily include food, beverage and associated labor costs. Occupancy and the type of customer staying at the hotel are major drivers of food and beverage expense (i.e., catered functions generally are more profitable than on-property food and beverage outlet sales), which correlates closely with food and beverage revenue.
|
|
•
|
Other direct expenses - These expenses primarily include labor and other costs associated with other revenues, such as parking and other guest services.
|
|
•
|
Other indirect expenses - These expenses primarily include hotel costs associated with general and administrative, sales and marketing, information technology and telecommunications, repairs and maintenance and utility costs.
|
|
•
|
Management fees - Base management fees are computed as a percentage of gross revenue. The management fees also include incentive management fees, which are typically a percentage of net operating income (or similar measurement of hotel profitability) above an annual threshold based on our total capital investment in the hotel. Franchise fees are computed as a percentage of rooms revenue. See "Part I-Item 2. Our Principal Agreements."
|
|
•
|
Depreciation and amortization expense - These are non-cash expenses that primarily consist of depreciation of fixed assets such as buildings, furniture, fixtures and equipment at our hotels, as well as certain corporate assets. Amortization expense primarily consists of amortization of acquired advance bookings, which are amortized over the life of the related lease or term.
|
|
•
|
Real estate taxes, personal property taxes and insurance - Real estate taxes, personal property taxes and insurance includes the payments due in the respective jurisdictions where our hotels are located, partially offset by refunds from prior year real estate tax appeals, and payments due under insurance policies for our hotel portfolio.
|
|
•
|
Ground lease expense - The ground lease expense represents the monthly base rent associated with land underlying our hotels and/or meeting facilities that we lease from third parties. It also includes the above and below market lease amortization for lease intangibles determined as part of the initial purchase price allocation at acquisition.
|
|
•
|
General and administrative expenses - General and administrative expenses consist primarily of compensation expense for our corporate staff and personnel supporting our business, office administrative and related expenses. Corporate costs directly associated with Xenia’s principal executive offices, personnel and other administrative costs are reflected as general and administrative expense on the combined consolidated financial statements. Additionally, prior to our spin-off InvenTrust allocated to Xenia a portion of corporate overhead costs incurred by InvenTrust which was based upon Xenia’s percentage share of the average invested assets of InvenTrust and was reflected in general and administrative expense. Upon our separation from InvenTrust, we were no longer allocated a portion of InvenTrust’s corporate overhead. We were a party to a Transition Services Agreement with InvenTrust, pursuant to which we were to be charged agreed-upon amounts for the corporate services we received. The Transition Services Agreement was terminated in the second quarter of 2015.
|
|
•
|
Business management fee - During the years ended December 31,
2014
, and
2013
, InvenTrust paid an annual business management fee to the Business Manager based on the average invested assets. We were allocated a portion of the business management fee based upon our percentage share of the average invested assets of InvenTrust. On March 12, 2014, InvenTrust entered into the Self-Management Transactions. After the Self-Management Transactions, our management team and our other employees ceased to be employed by the Business Manager or one of its affiliates and became our employees. In connection with the Self-Management Transactions, InvenTrust agreed with the Business Manager to terminate the management agreement with the Business Manager, hire all of the Business Manager’s employees and acquire the assets or rights necessary to conduct the functions previously performed for InvenTrust by the Business Manager. The Self-Management Transactions resulted in a final business management fee incurred in January 2014. As a result, we were not allocated a business management fee after January 2014.
|
|
•
|
Acquisition transaction costs - Acquisition transaction costs typically consist of legal fees, other professional fees, transfer taxes and other direct costs associated with our pursuit of hotel investments. As a result, these costs will vary depending on our level of ongoing acquisition activity.
|
|
•
|
Provision for asset impairment - We own real estate, intangible assets and other long-lived assets generally held for the long-term. We assess the carrying values of our long-lived assets and evaluate these assets for impairment as discussed in "Critical Accounting Policies and Estimates." These evaluations have, in the past, resulted in impairment losses for certain of these assets based on the specific facts and circumstances surrounding those assets and our estimates of the fair value of those assets. Based on economic conditions or other factors applicable to a specific property, we may be required to take additional impairment losses to reflect further declines in our asset and/or investment values.
|
|
•
|
Separation and other startup related expenses - We incurred expenses related to our spin-off from InvenTrust. This included fees paid to unrelated third parties, the listing of our common stock on the NYSE, costs related to the tender offer and other startup costs incurred while transitioning to a stand-alone, publicly traded company.
|
|
•
|
Demand and economic conditions - Consumer demand for lodging, especially business travel, is closely linked to the performance of the overall economy and is sensitive to business and personal discretionary spending levels. Declines in consumer demand due to adverse general economic conditions, risks affecting or reducing travel patterns, lower consumer confidence and adverse political conditions can lower the revenues and profitability of our hotel operations. As a result, changes in consumer demand and general business cycles can subject and have subjected our revenues to significant volatility. See "Part I-Item 1A. Risk Factors-Risks Relating to Our Business and Industry."
|
|
•
|
Supply - New hotel room supply is an important factor that can affect the lodging industry’s performance. Room rates and occupancy, and thus RevPAR, tend to increase when demand growth exceeds supply growth. The addition of new competitive hotels affects the ability of existing hotels to drive growth in RevPAR, and thus profits. New development is driven largely by construction costs, the availability of financing and expected performance of existing hotels.
|
|
•
|
Third-party hotel managers - We depend on the performance of third-party hotel management companies that manage the operations of each of our hotels under long-term agreements. Our operating results could be materially and adversely affected if any of our third-party managers fail to provide quality services and amenities, or otherwise fail to manage our hotels in our best interest. We believe we have good relationships with our third-party managers and are committed to the continued growth and development of these relationships.
|
|
•
|
Fixed nature of expenses - Many of the expenses associated with operating our hotels are relatively fixed. These expenses include certain personnel costs, rent, property taxes, insurance and utilities, as well as sales and marketing expenses. If we are unable to decrease these costs significantly or rapidly when demand for our hotels decreases, the resulting decline in our revenues can have an adverse effect on our net cash flow, margins and profits. This effect can be especially pronounced during periods of economic contraction or slow economic growth.
|
|
•
|
Seasonality - The lodging industry is seasonal in nature, which can be expected to cause fluctuations in our hotel room revenues, occupancy levels, room rates, operating expenses and cash flows. The periods during which our hotels experience higher or lower levels of demand vary from property to property and depend upon location, type of property and competitive mix within the specific location. Based on historical results for our portfolio, our revenues and operating income are lowest during the first quarter of each year, which we expect to be consistent from year to year for our current portfolio.
|
|
•
|
Competition - The lodging industry is highly competitive. Our hotels compete with other hotels and alternative accommodations for guests in each of their markets based on a number of factors, including, among others, room rates, quality of accommodations, service levels and amenities, location, brand affiliation, reputation, and reservation systems. Competition is often specific to the individual markets in which our hotels are located and includes competition from existing and new hotels. We believe that hotels, such as those in our portfolio, will enjoy the competitive advantages associated with operating under such brands.
|
|
Property
|
|
Date
|
|
Rooms
|
|
Gross Disposition Price
|
||
|
Hyatt Regency Orange County
(1)
|
|
10/2015
|
|
656
|
|
$
|
137,000
|
|
|
Crowne Plaza Charleston Airport - Convention Center
(1)
|
|
05/2014
|
|
166
|
|
13,250
|
|
|
|
DoubleTree Suites Atlanta Galleria
(1)
|
|
08/2014
|
|
154
|
|
12,600
|
|
|
|
Suburban Select Service Portfolio - 52 properties
(2)
|
|
11/2014
|
|
6,976
|
|
1,071,000
|
|
|
|
Holiday Inn Secaucus Meadowlands
(1)
|
|
12/2014
|
|
161
|
|
4,600
|
|
|
|
Baymont Inn & Suites Jacksonville
(2)
|
|
02/2013
|
|
118
|
|
3,500
|
|
|
|
Homewood Suites Durham
(2)
|
|
03/2013
|
|
96
|
|
8,300
|
|
|
|
Fairfield Inn Ann Arbor
(2)
|
|
08/2013
|
|
109
|
|
8,000
|
|
|
|
Total
|
|
|
|
8,436
|
|
$
|
1,258,250
|
|
|
(1)
|
Included in net income from continuing operations in the combined consolidated statements of operations and comprehensive income for the periods of ownership.
|
|
(2)
|
Included in net income (loss) from discontinued operations in the combined consolidated statements of operations and comprehensive income for the periods of ownership.
|
|
Property
|
|
Location
|
|
Date
|
|
No. of Rooms
|
|
Purchase Price
|
||
|
Canary Santa Barbara
(1)
|
|
Santa Barbara, CA
|
|
07/2015
|
|
97
|
|
$
|
80,000
|
|
|
Hotel Palomar Philadelphia
(1)
|
|
Philadelphia, PA
|
|
07/2015
|
|
230
|
|
100,000
|
|
|
|
RiverPlace Hotel
(1)
|
|
Portland, OR
|
|
07/2015
|
|
84
|
|
65,000
|
|
|
|
Total purchased in the year ended December 31, 2015
|
|
|
|
|
|
411
|
|
$
|
245,000
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Aston Waikiki Beach Hotel
|
|
Honolulu, HI
|
|
02/2014
|
|
645
|
|
$
|
183,000
|
|
|
Key West Bottling Court
|
|
Key West, FL
|
|
11/2014
|
|
—
|
(2)
|
7,400
|
|
|
|
Total purchased in the year ended December 31, 2014
|
|
|
|
|
|
645
|
|
$
|
190,400
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Bohemian Hotel Celebration, an Autograph Collection Hotel
(1)(3)
|
|
Celebration, FL
|
|
02/2013
|
|
115
|
|
$
|
22,000
|
|
|
Andaz San Diego
|
|
San Diego, CA
|
|
03/2013
|
|
159
|
|
53,000
|
|
|
|
Residence Inn Denver City Center
|
|
Denver, CO
|
|
04/2013
|
|
228
|
|
80,000
|
|
|
|
Westin Galleria Houston
(1)
|
|
Houston, TX
|
|
08/2013
|
|
487
|
|
120,000
|
|
|
|
Westin Oaks Houston at the Galleria
(1)
|
|
Houston, TX
|
|
08/2013
|
|
406
|
|
100,000
|
|
|
|
Andaz Savannah
(1)
|
|
Savannah, GA
|
|
09/2013
|
|
151
|
|
43,000
|
|
|
|
Andaz Napa
(1)
|
|
Napa, CA
|
|
09/2013
|
|
141
|
|
72,000
|
|
|
|
Hyatt Regency Santa Clara
(3)
|
|
Santa Clara, CA
|
|
09/2013
|
|
501
|
|
99,000
|
|
|
|
Loews New Orleans Hotel
|
|
New Orleans, LA
|
|
10/2013
|
|
285
|
|
74,500
|
|
|
|
Lorien Hotel & Spa
|
|
Alexandria, VA
|
|
10/2013
|
|
107
|
|
45,250
|
|
|
|
Hotel Monaco Chicago
(1)
|
|
Chicago, IL
|
|
11/2013
|
|
191
|
|
56,000
|
|
|
|
Hotel Monaco Denver
(1)
|
|
Denver, CO
|
|
11/2013
|
|
189
|
|
75,000
|
|
|
|
Hotel Monaco Salt Lake City
(1)
|
|
Salt Lake City, UT
|
|
11/2013
|
|
225
|
|
58,000
|
|
|
|
Hyatt Key West Resort & Spa
|
|
Key West, FL
|
|
11/2013
|
|
118
|
|
76,000
|
|
|
|
Total purchased in the year ended December 31, 2013
|
|
|
|
|
|
3,303
|
|
$
|
973,750
|
|
|
(1)
|
The hotel was acquired as part of various portfolio acquisitions. Therefore the property level purchase price was an allocation of the total purchase price for the portfolio acquired.
|
|
(2)
|
This is a retail building adjacent to our Hyatt Key West Resort & Spa hotel, a portion of which is used for office space and a portion of which is leased to third party tenants.
|
|
(3)
|
The total purchase price was contingent to an earn-out provision per the terms of the respective purchase and sale agreement. The amount as of
December 31, 2015
includes the final earn-out.
|
|
Number of Hotels by Region
(1)
|
Number of Rooms by Region
(1)
|
|
(1)
|
Represents the diversification of our hotel properties as defined by STR.
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2015
(2)(3)(4)
|
|
2014
(3)(4)
|
|
2013
(3)
|
|||||||||||||||
|
Region
(1)
|
|
OCC
|
|
ADR
|
|
RevPAR
|
|
OCC
|
|
ADR
|
|
RevPAR
|
|
OCC
|
|
ADR
|
|
RevPAR
|
|||
|
South Atlantic
|
|
77.5
|
%
|
|
$179.21
|
|
$138.95
|
|
77.3
|
%
|
|
$169.35
|
|
$130.85
|
|
73.6
|
%
|
|
$151.40
|
|
$111.39
|
|
West South Central
|
|
71.0
|
%
|
|
$186.79
|
|
$132.64
|
|
72.2
|
%
|
|
$184.23
|
|
$133.02
|
|
69.6
|
%
|
|
$171.13
|
|
$119.08
|
|
Pacific
|
|
80.9
|
%
|
|
$205.87
|
|
$166.50
|
|
80.1
|
%
|
|
$188.31
|
|
$150.89
|
|
79.7
|
%
|
|
$167.61
|
|
$133.67
|
|
Mountain
|
|
78.1
|
%
|
|
$177.86
|
|
$138.84
|
|
78.7
|
%
|
|
$167.93
|
|
$132.12
|
|
72.1
|
%
|
|
$147.84
|
|
$106.56
|
|
Other
|
|
74.9
|
%
|
|
$175.22
|
|
$131.27
|
|
74.1
|
%
|
|
$165.07
|
|
$122.32
|
|
73.1
|
%
|
|
$146.29
|
|
$106.96
|
|
Total
|
|
76.2
|
%
|
|
$187.04
|
|
$142.59
|
|
76.2
|
%
|
|
$176.80
|
|
$134.73
|
|
73.6
|
%
|
|
$158.00
|
|
$116.23
|
|
(1)
|
Represents our diversification of our hotel properties as defined by STR.
|
|
(2)
|
Upon completion of construction in the third and fourth quarters of 2015 the two hotels under development were included as of the end of the applicable period from the date their respective operations began.
|
|
(3)
|
For hotels acquired during the period, operating results and statistics are only included since the respective date of acquisition. For hotels disposed of during the period, operating results and statistics are only included through the date of the respective disposition.
|
|
(4)
|
Full year 2014 was negatively impacted by the August 2014 earthquake in Northern California, which resulted in damage at two of our hotels, the Marriott Napa Valley Hotel & Spa and the Andaz Napa. The Marriott sustained limited damage and fully re-opened in October 2014. The Andaz partially re-opened in December 2014 with a total of 17,106 room nights out of order in the second half of 2014, and another 682 nights out of order in January 2015.
|
|
|
Year Ended December 31,
|
|
|
||||||
|
|
2015
|
|
2014
|
|
Variance
|
||||
|
Number of properties at January 1
|
46
|
|
48
|
|
(4.2)%
|
||||
|
Properties acquired or added to portfolio upon completion of construction
(1)
|
5
|
|
1
|
|
400.0%
|
||||
|
Properties disposed
|
(1)
|
|
(3)
|
|
(66.7)%
|
||||
|
Number of properties at December 31
|
50
|
|
46
|
|
8.7%
|
||||
|
Number of rooms at January 1
|
12,636
|
|
12,472
|
|
1.3%
|
||||
|
Rooms in properties acquired or added to portfolio upon completion of construction
(1)(2)
|
568
|
|
645
|
|
(11.9)%
|
||||
|
Rooms in properties disposed
|
(656)
|
|
(481)
|
|
36.4%
|
||||
|
Number of rooms at December 31
|
12,548
|
|
12,636
|
|
(0.7)%
|
||||
|
|
|
|
|
|
|
||||
|
Portfolio Statistics:
|
|
|
|
|
|
||||
|
Occupancy
(1) (3) (4)
|
76.2
|
%
|
|
76.2
|
%
|
|
—%
|
||
|
ADR
(1) (3) (4)
|
$
|
187.04
|
|
|
$
|
176.80
|
|
|
5.8%
|
|
RevPAR
(1) (3) (4)
|
$
|
142.59
|
|
|
$
|
134.73
|
|
|
5.8%
|
|
Hotel operating income (in thousands)
(5)
|
$
|
365,902
|
|
|
$
|
333,363
|
|
|
9.8%
|
|
(1)
|
The results for the year ended December 31, 2015, include the consolidated operating results of the Grand Bohemian Hotel Charleston that opened on August 27, 2015 and the Grand Bohemian Hotel Mountain Brook that opened on October 21, 2015.
|
|
(2)
|
The rooms additions include total number of rooms acquired and total number of rooms put into operations upon the completion of construction or renovation.
|
|
(3)
|
For hotels acquired during the applicable period, only includes operating statistics since the date of acquisition. For hotels disposed of during the period, operating results and statistics are only included through the date of the respective disposition.
|
|
(4)
|
Does not include hotel statistics for hotel dispositions classified as discontinued operations.
|
|
(5)
|
Hotel operating income represents the difference between total revenues and total hotel operating expenses.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
Increase / (Decrease)
|
|
Variance
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||
|
Room revenues
|
$
|
663,224
|
|
|
$
|
631,901
|
|
|
$
|
31,323
|
|
|
5.0
|
%
|
|
Food and beverage revenues
|
259,036
|
|
|
235,066
|
|
|
23,970
|
|
|
10.2
|
%
|
|||
|
Other revenues
|
53,884
|
|
|
59,699
|
|
|
(5,815
|
)
|
|
(9.7
|
)%
|
|||
|
Total revenues
|
$
|
976,144
|
|
|
$
|
926,666
|
|
|
$
|
49,478
|
|
|
5.3
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
Increase / (Decrease)
|
|
Variance
|
|||||||
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Room expenses
|
$
|
148,492
|
|
|
$
|
140,128
|
|
|
$
|
8,364
|
|
|
6.0
|
%
|
|
Food and beverage expenses
|
167,840
|
|
|
158,243
|
|
|
9,597
|
|
|
6.1
|
%
|
|||
|
Other direct expenses
|
17,984
|
|
|
28,556
|
|
|
(10,572
|
)
|
|
(37.0
|
)%
|
|||
|
Other indirect expenses
|
226,108
|
|
|
214,272
|
|
|
11,836
|
|
|
5.5
|
%
|
|||
|
Management and franchise fees
|
49,818
|
|
|
52,104
|
|
|
(2,286
|
)
|
|
(4.4
|
)%
|
|||
|
Total hotel operating expenses
|
$
|
610,242
|
|
|
$
|
593,303
|
|
|
$
|
16,939
|
|
|
2.9
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
Increase / (Decrease)
|
|
Variance
|
|||||||
|
Depreciation and amortization
|
$
|
148,009
|
|
|
$
|
141,807
|
|
|
$
|
6,202
|
|
|
4.4
|
%
|
|
Real estate taxes, personal property taxes and insurance
|
49,717
|
|
|
44,625
|
|
|
5,092
|
|
|
11.4
|
%
|
|||
|
Ground lease expense
|
5,204
|
|
|
5,541
|
|
|
(337
|
)
|
|
(6.1
|
)%
|
|||
|
General and administrative expenses
|
25,556
|
|
|
38,895
|
|
|
(13,339
|
)
|
|
(34.3
|
)%
|
|||
|
Business management fees
|
—
|
|
|
1,474
|
|
|
(1,474
|
)
|
|
(100.0
|
)%
|
|||
|
Acquisition transaction costs
|
5,046
|
|
|
1,192
|
|
|
3,854
|
|
|
323.3
|
%
|
|||
|
Pre-opening expenses
|
1,411
|
|
|
—
|
|
|
1,411
|
|
|
—
|
|
|||
|
Provision for asset impairment
|
—
|
|
|
5,378
|
|
|
(5,378
|
)
|
|
(100.0
|
)%
|
|||
|
Separation and other start-up related expenses
|
26,887
|
|
|
—
|
|
|
26,887
|
|
|
—
|
|
|||
|
Total corporate and other expenses
|
$
|
261,830
|
|
|
$
|
238,912
|
|
|
$
|
22,918
|
|
|
9.6
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
Increase / (Decrease)
|
|
Variance
|
|||||||
|
Non-operating income and expenses:
|
|
|
|
|
|
|
|
|||||||
|
Gain on sale of investment properties
|
$
|
43,015
|
|
|
$
|
693
|
|
|
$
|
42,322
|
|
|
6,107.1
|
%
|
|
Other income
|
4,916
|
|
|
324
|
|
|
4,592
|
|
|
1,417.3
|
%
|
|||
|
Interest expense
|
(50,816
|
)
|
|
(57,427
|
)
|
|
6,611
|
|
|
11.5
|
%
|
|||
|
Loss on extinguishment of debt
|
(5,761
|
)
|
|
(1,713
|
)
|
|
(4,048
|
)
|
|
(236.3
|
)%
|
|||
|
Equity in earnings (loss), (impairment) of investment and gain on consolidation of unconsolidated entity, net
|
—
|
|
|
4,216
|
|
|
(4,216
|
)
|
|
(100.0
|
)%
|
|||
|
Income tax expense
|
(6,295
|
)
|
|
(5,865
|
)
|
|
(430
|
)
|
|
(7.3
|
)%
|
|||
|
Net income (loss) from discontinued operations
|
(489
|
)
|
|
75,120
|
|
|
(75,609
|
)
|
|
(100.7
|
)%
|
|||
|
|
Year Ended December 31,
|
|
|
||
|
|
2014
|
|
2013
|
|
Variance
|
|
Number of properties at January 1
|
48
|
|
37
|
|
29.7%
|
|
Properties acquired
|
1
|
|
14
|
|
(92.9)%
|
|
Properties disposed
|
(3)
|
|
(3)
|
|
—%
|
|
Number of properties at December 31
|
46
|
|
48
|
|
(4.2)%
|
|
Number of rooms at January 1
|
12,472
|
|
9,492
|
|
31.4%
|
|
Rooms in properties acquired
|
645
|
|
3,303
|
|
(80.5)%
|
|
Rooms in properties disposed
|
(481)
|
|
(323)
|
|
48.9%
|
|
Number of rooms at December 31
|
12,636
|
|
12,472
|
|
1.3%
|
|
|
|
|
|
|
|
|
Portfolio Statistics:
|
|
|
|
|
|
|
Occupancy
(1)(2)
|
76.2%
|
|
73.6%
|
|
3.5%
|
|
Average Daily Rate (ADR)
(1)(2)
|
$176.80
|
|
$158.00
|
|
11.9%
|
|
Revenue Per Available Room (RevPAR)
(1)(2)
|
$134.73
|
|
$116.23
|
|
15.9%
|
|
Hotel operating income (in thousands)
(3)
|
$333,363
|
|
$225,238
|
|
48.0%
|
|
(1)
|
For hotels acquired during the applicable period, only includes operating statistics since the date of acquisition. For hotels disposed of during the period, operating results and statistics are only included through the date of the respective disposition. Reflects a January 1 to December 31 fiscal calendar year for all hotels, including those operated by Marriott.
|
|
(2)
|
Does not include hotel statistics for hotel dispositions classified as discontinued operations.
|
|
(3)
|
Hotel operating income represents the difference between total revenues and total hotel operating expenses.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Variance
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Room revenues
|
$
|
631,901
|
|
|
$
|
443,267
|
|
|
$
|
188,634
|
|
|
42.6
|
%
|
|
Food and beverage revenues
|
235,066
|
|
|
168,368
|
|
|
66,698
|
|
|
39.6
|
%
|
|||
|
Other revenues
|
59,699
|
|
|
40,236
|
|
|
19,463
|
|
|
48.4
|
%
|
|||
|
Total revenues
|
$
|
926,666
|
|
|
$
|
651,871
|
|
|
$
|
274,795
|
|
|
42.2
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Variance
|
|||||||
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Room expenses
|
$
|
140,128
|
|
|
$
|
96,444
|
|
|
$
|
43,684
|
|
|
45.3
|
%
|
|
Food and beverage expenses
|
158,243
|
|
|
114,011
|
|
|
44,232
|
|
|
38.8
|
%
|
|||
|
Other direct expenses
|
28,556
|
|
|
21,110
|
|
|
7,446
|
|
|
35.3
|
%
|
|||
|
Other indirect expenses
|
214,272
|
|
|
157,385
|
|
|
56,887
|
|
|
36.1
|
%
|
|||
|
Management fees
|
52,104
|
|
|
37,683
|
|
|
14,421
|
|
|
38.3
|
%
|
|||
|
Total hotel operating expenses
|
$
|
593,303
|
|
|
$
|
426,633
|
|
|
$
|
166,670
|
|
|
39.1
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Variance
|
|||||||
|
Depreciation and amortization
|
$
|
141,807
|
|
|
$
|
104,229
|
|
|
$
|
37,578
|
|
|
36.1
|
%
|
|
Real estate taxes, personal property taxes and insurance
|
44,625
|
|
|
29,763
|
|
|
14,862
|
|
|
49.9
|
%
|
|||
|
Ground lease expense
|
5,541
|
|
|
1,923
|
|
|
3,618
|
|
|
188.1
|
%
|
|||
|
General and administrative expenses
|
38,895
|
|
|
13,445
|
|
|
25,450
|
|
|
189.3
|
%
|
|||
|
Business management fees
|
1,474
|
|
|
12,743
|
|
|
(11,269
|
)
|
|
(88.4
|
)%
|
|||
|
Acquisition transaction costs
|
1,192
|
|
|
2,275
|
|
|
(1,083
|
)
|
|
(47.6
|
)%
|
|||
|
Provision for asset impairments
|
5,378
|
|
|
49,145
|
|
|
(43,767
|
)
|
|
(89.1
|
)%
|
|||
|
Total corporate and other expenses
|
$
|
238,912
|
|
|
$
|
213,523
|
|
|
$
|
25,389
|
|
|
11.9
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Variance
|
|||||||
|
Gain on sale of investment properties
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
693
|
|
|
—
|
%
|
|
Other income (expense)
|
324
|
|
|
(1,113
|
)
|
|
1,437
|
|
|
129.1
|
%
|
|||
|
Interest expense
|
(57,427
|
)
|
|
(52,792
|
)
|
|
(4,635
|
)
|
|
(8.8
|
)%
|
|||
|
Loss on extinguishment of debt
|
(1,713
|
)
|
|
—
|
|
|
(1,713
|
)
|
|
—
|
%
|
|||
|
Equity in earnings (loss), (impairment) of investment and gain on consolidation of unconsolidated entity, net
|
4,216
|
|
|
(33
|
)
|
|
4,249
|
|
|
12,875.8
|
%
|
|||
|
Income tax expense
|
(5,865
|
)
|
|
(3,619
|
)
|
|
2,246
|
|
|
62.1
|
%
|
|||
|
Net income (loss) from discontinued operations
|
75,120
|
|
|
(5,626
|
)
|
|
80,746
|
|
|
1,435.2
|
%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income attributable to the Company
|
$
|
88,758
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Interest expense
|
50,816
|
|
|
57,427
|
|
|
52,792
|
|
|||
|
Interest expense from unconsolidated entity
|
—
|
|
|
31
|
|
|
311
|
|
|||
|
Interest expense from discontinued operations
(1)
|
—
|
|
|
28,299
|
|
|
32,744
|
|
|||
|
Income tax expense
|
6,295
|
|
|
5,865
|
|
|
3,619
|
|
|||
|
Income tax expense (benefit) related to discontinued operations
(1)
|
—
|
|
|
4,566
|
|
|
(413
|
)
|
|||
|
Depreciation and amortization related to investment properties
|
148,009
|
|
|
141,807
|
|
|
104,229
|
|
|||
|
Depreciation and amortization related to investment in unconsolidated entity
|
—
|
|
|
100
|
|
|
821
|
|
|||
|
Depreciation and amortization of discontinued operations
(1)
|
—
|
|
|
35,864
|
|
|
50,634
|
|
|||
|
Adjustments related to non-controlling interests
|
(270
|
)
|
|
—
|
|
|
—
|
|
|||
|
EBITDA
|
$
|
293,608
|
|
|
$
|
383,758
|
|
|
$
|
193,269
|
|
|
Reconciliation to Adjusted EBITDA
|
|
|
|
|
|
||||||
|
Impairment of investment properties
|
—
|
|
|
5,378
|
|
|
49,145
|
|
|||
|
Impairment on investment in unconsolidated entities
|
—
|
|
|
—
|
|
|
1,003
|
|
|||
|
Gain on sale of investment property
|
(43,015
|
)
|
|
(693
|
)
|
|
—
|
|
|||
|
Gain on sale of investment property related to discontinued operations
(1)
|
(22
|
)
|
|
(135,692
|
)
|
|
(1,564
|
)
|
|||
|
Loss on extinguishment of debt
|
5,761
|
|
|
1,713
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt related to discontinued operations
(1)
|
—
|
|
|
65,391
|
|
|
20
|
|
|||
|
Gain on consolidation of investment in unconsolidated entity
|
—
|
|
|
(4,509
|
)
|
|
(487
|
)
|
|||
|
Acquisition and pursuit costs
|
5,046
|
|
|
1,192
|
|
|
2,275
|
|
|||
|
Amortization of share-based compensation expense
|
6,102
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of above and below market ground leases
|
380
|
|
|
265
|
|
|
68
|
|
|||
|
Pre-opening expenses
(2)
|
1,411
|
|
|
—
|
|
|
—
|
|
|||
|
Adjustments related to non-controlling interests
|
(353
|
)
|
|
—
|
|
|
—
|
|
|||
|
Management termination fees net of guaranty income
(3)
|
212
|
|
|
—
|
|
|
—
|
|
|||
|
Business interruption insurance recoveries, net
(4)
|
(3,884
|
)
|
|
—
|
|
|
—
|
|
|||
|
EBITDA adjustment for three hotels sold in 2014
(5)
|
(85
|
)
|
|
(1,690
|
)
|
|
(2,436
|
)
|
|||
|
EBITDA adjustment for Suburban Select Service Portfolio
(1)
|
489
|
|
|
(73,765
|
)
|
|
(75,817
|
)
|
|||
|
Other non-recurring expenses
(6)
|
26,887
|
|
|
—
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
292,537
|
|
|
$
|
241,348
|
|
|
$
|
165,476
|
|
|
(1)
|
On November 17, 2014, InvenTrust sold the Suburban Select Service Portfolio for an aggregate gross disposition price of $1.1 billion. Prior to the sale transaction, the Company oversaw the Suburban Select Service Portfolio. This sale reflected a strategic shift and had a major impact on our combined consolidated financial statements; therefore the operations of these 52 hotels are reflected as discontinued operations on the combined consolidated statements of operations and comprehensive income for the years ended
December 31, 2015
and 2014.
|
|
(2)
|
For the
year ended
December 31, 2015
, the pre-opening expenses related to the Grand Bohemian Hotel Charleston and Grand Bohemian Hotel Mountain Brook, which opened in August and October 2015, respectively.
|
|
(3)
|
For the
year ended
December 31, 2015
, we terminated management agreements for four properties and entered into new management contracts with a new third-party hotel operator. In connection with the terminations, we paid termination fees of $0.7 million, which was offset by $0.5 million in income from the write off of deferred guaranty payments that were previously received from certain of the managers and were being recognized over the term of the old management contracts.
|
|
(4)
|
The business interruption insurance recovery for 2014 received during the
year ended
December 31, 2015
was $
3.9 million
, which is net of $1.8 million of hotel related expenses attributable to those hotels impacted by the August 2014 Napa Earthquake.
|
|
(5)
|
The following three hotels were disposed of in 2014 prior to the Company's separation from its former parent: Crowne Plaza Charleston Airport - Convention Center, DoubleTree Suites Atlanta Galleria, and Holiday Inn Secaucus Meadowlands.
|
|
(6)
|
For the
year ended
December 31, 2015
, other non-recurring expenses include one-time costs related to the listing of our common stock on the NYSE, such as legal and other professional fees, costs related to the Tender Offer described in Note 12 in the combined consolidated financial statements as of
December 31, 2015
and 2014, and other start-up costs incurred while transitioning to a stand-alone, publicly-traded company. The year ended
December 31, 2014
included costs related to our separation from InvenTrust and costs related to the preparation of the listing of our common stock on the NYSE.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income attributable to the Company
|
$
|
88,758
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Depreciation and amortization related to investment properties
|
148,009
|
|
|
141,807
|
|
|
104,229
|
|
|||
|
Depreciation and amortization related to investment in unconsolidated entity
|
—
|
|
|
100
|
|
|
821
|
|
|||
|
Depreciation and amortization of discontinued operations
(1)
|
—
|
|
|
35,864
|
|
|
50,634
|
|
|||
|
Impairment of investment property
|
—
|
|
|
5,378
|
|
|
49,145
|
|
|||
|
Impairment of investment in unconsolidated entities
|
—
|
|
|
—
|
|
|
1,004
|
|
|||
|
Gain on sale of investment property
|
(43,015
|
)
|
|
(693
|
)
|
|
—
|
|
|||
|
Gain on sale of investment property related to discontinued operations
(1)
|
(22
|
)
|
|
(135,692
|
)
|
|
(1,564
|
)
|
|||
|
Gain on consolidation of investment in unconsolidated entity
|
—
|
|
|
(4,509
|
)
|
|
(487
|
)
|
|||
|
Adjustments related to non-controlling interests
|
(197
|
)
|
|
—
|
|
|
—
|
|
|||
|
FFO
|
$
|
193,533
|
|
|
$
|
152,054
|
|
|
$
|
152,314
|
|
|
Distribution to preferred shareholders
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
|
FFO available to common share and unit holders
|
$
|
193,521
|
|
|
$
|
152,054
|
|
|
$
|
152,314
|
|
|
Reconciliation to Adjusted FFO
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
$
|
5,761
|
|
|
$
|
1,713
|
|
|
$
|
—
|
|
|
Loss on extinguishment of debt related to discontinued operations
(1)
|
—
|
|
|
65,391
|
|
|
20
|
|
|||
|
Acquisition and pursuit costs
|
5,046
|
|
|
1,192
|
|
|
2,275
|
|
|||
|
Loan related costs
(2)
|
3,778
|
|
|
4,462
|
|
|
4,403
|
|
|||
|
Amortization of share-based compensation expense
|
6,102
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of above and below market ground leases
|
380
|
|
|
265
|
|
|
68
|
|
|||
|
Pre-opening expenses
|
1,411
|
|
|
—
|
|
|
—
|
|
|||
|
Adjustments related to non-controlling interests
|
(356
|
)
|
|
—
|
|
|
—
|
|
|||
|
Management termination fees net of guaranty income
(3)
|
212
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax related to restructuring
(4)
|
1,900
|
|
|
—
|
|
|
—
|
|
|||
|
Business interruption proceeds net of hotel related expenses
(5)
|
(3,884
|
)
|
|
—
|
|
|
—
|
|
|||
|
FFO adjustment for three hotels sold in 2014
(6)
|
(85
|
)
|
|
(1,442
|
)
|
|
(1,753
|
)
|
|||
|
FFO adjustment for Suburban Select Service Portfolio
(1)
|
489
|
|
|
(40,903
|
)
|
|
(45,664
|
)
|
|||
|
Other non-recurring expenses
(7)
|
26,887
|
|
|
—
|
|
|
—
|
|
|||
|
Adjusted FFO
|
$
|
241,162
|
|
|
$
|
182,732
|
|
|
$
|
111,663
|
|
|
(1)
|
On November 17, 2014, InvenTrust sold the Suburban Select Service Portfolio for an aggregate gross disposition price of $1.1 billion. Prior to the sale transaction, the Company oversaw the Suburban Select Service Portfolio. This sale reflected a strategic shift and had a major impact on our combined consolidated financial statements; therefore the operations of these 52 hotels are reflected as discontinued operations on the combined consolidated statements of operations and comprehensive income for the years ended
December 31, 2015
and 2014.
|
|
(2)
|
Loan related costs included amortization of debt discounts, premiums and deferred loan origination costs.
|
|
(3)
|
For the
year ended
December 31, 2015
, we terminated management agreements for four properties and entered into new management contracts with a new third-party hotel operator. In connection with the terminations, we paid termination fees of $0.7 million, which was offset by $0.5 million in income from the write off of deferred guaranty payments that were previously received from certain of the managers and were being recognized over the term of the old management contracts.
|
|
(4)
|
For the
year ended
December 31, 2015
, the Company recognized income tax expense of
$6.3
million, of which $1.9 million related to a gain on the transfer of a hotel between legal entities resulting in a more optimal structure in connection with the Company’s intention to elect to be taxed as a REIT.
|
|
(5)
|
The business interruption insurance recovery for 2014 received during the
year ended
December 31, 2015
was $3.9 million, which is net of $1.8 million of hotel related expenses attributable to those hotels impacted by the August 2014 Napa Earthquake.
|
|
(6)
|
The following three hotels were disposed of in 2014 prior to the Company's separation from its former parent: Crowne Plaza Charleston Airport - Convention Center, DoubleTree Suites Atlanta Galleria, and Holiday Inn Secaucus Meadowlands.
|
|
(7)
|
For the
year ended
December 31, 2015
, other non-recurring expenses include one-time costs related to the listing of our common stock on the NYSE, such as legal and other professional fees, costs related to the Tender Offer described in Note 12 in the combined consolidated financial statements as of
December 31, 2015
and 2014, and other start-up costs incurred while transitioning to a stand-alone, publicly-traded company. The year ended
December 31, 2014
included costs related to our separation from InvenTrust and costs related to the preparation of the listing of our common stock on the NYSE.
|
|
|
|
|
|
|
|
|
Balance Outstanding as of
|
|||||
|
|
Rate Type
(1)
|
|
Rate
|
|
Maturity Date
|
|
December 31, 2015
|
|
December 31, 2014
|
|||
|
Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|||
|
Hilton Garden Inn Washington DC Downtown
|
Fixed
|
|
5.45
|
%
|
|
11/11/2015
|
|
—
|
|
|
55,859
|
|
|
Andaz San Diego
|
Variable
|
|
3.67
|
%
|
|
3/1/2016
|
|
—
|
|
|
26,315
|
|
|
Marriott Griffin Gate Resort & Spa
|
Variable
|
|
2.74
|
%
|
|
3/23/2016
|
|
34,374
|
|
|
35,091
|
|
|
Hilton Garden Inn Chicago North Shore/Evanston
|
Fixed
|
|
5.94
|
%
|
|
6/1/2016
|
|
—
|
|
|
18,777
|
|
|
Grand Bohemian Hotel Orlando
|
Fixed
|
|
5.82
|
%
|
|
10/1/2016
|
|
49,360
|
|
|
50,298
|
|
|
Marriott Woodlands Waterway Hotel & Convention Center
|
Fixed
|
|
4.50
|
%
|
|
12/1/2016
|
|
—
|
|
|
74,049
|
|
|
Renaissance Atlanta Waverly Hotel & Convention Center
|
Fixed
|
|
5.50
|
%
|
|
12/6/2016
|
|
97,000
|
|
|
97,000
|
|
|
Renaissance Austin Hotel
|
Fixed
|
|
5.51
|
%
|
|
12/8/2016
|
|
83,000
|
|
|
83,000
|
|
|
Hyatt Regency Orange County
(2)
|
Fixed
|
|
5.25
|
%
|
|
1/3/2017
|
|
—
|
|
|
63,035
|
|
|
Courtyard Pittsburgh Downtown
|
Fixed
|
|
4.00
|
%
|
|
3/1/2017
|
|
22,607
|
|
|
23,261
|
|
|
Hampton Inn & Suites Denver Downtown
|
Fixed
|
|
5.25
|
%
|
|
3/1/2017
|
|
—
|
|
|
13,625
|
|
|
Marriott San Francisco Airport Waterfront
|
Fixed
|
|
5.40
|
%
|
|
4/1/2017
|
|
—
|
|
|
53,585
|
|
|
Courtyard Birmingham Downtown at UAB
|
Fixed
|
|
5.25
|
%
|
|
4/1/2017
|
|
13,353
|
|
|
13,650
|
|
|
Hilton University of Florida Conference Center Gainesville
(3)
|
Fixed
|
|
6.46
|
%
|
|
2/1/2018
|
|
27,775
|
|
|
27,775
|
|
|
Fairmont Dallas
|
Variable
|
|
2.29
|
%
|
|
4/10/2018
|
|
56,217
|
|
|
56,892
|
|
|
Residence Inn Denver City Center
|
Variable
|
|
2.66
|
%
|
|
4/17/2018
|
|
45,210
|
|
|
45,210
|
|
|
Marriott Dallas City Center
|
Variable
|
|
2.66
|
%
|
|
5/24/2018
|
|
40,090
|
|
|
40,090
|
|
|
Bohemian Hotel Savannah Riverfront
|
Variable
|
|
2.76
|
%
|
|
12/17/2018
|
|
27,480
|
|
|
27,480
|
|
|
Andaz Savannah
|
Variable
|
|
2.24
|
%
|
|
1/14/2019
|
|
21,500
|
|
|
21,500
|
|
|
Hotel Monaco Denver
|
Variable
|
|
2.34
|
%
|
|
1/17/2019
|
|
41,000
|
|
|
41,000
|
|
|
Hotel Monaco Chicago
|
Variable
|
|
2.59
|
%
|
|
1/17/2019
|
|
26,000
|
|
|
26,000
|
|
|
Hyatt Regency Santa Clara
|
Variable
|
|
2.41
|
%
|
|
1/20/2019
|
|
60,200
|
|
|
60,200
|
|
|
Loews New Orleans Hotel
|
Variable
|
|
2.62
|
%
|
|
2/22/2019
|
|
37,500
|
|
|
37,500
|
|
|
Andaz Napa
(4)
|
Variable
|
|
2.34
|
%
|
|
3/21/2019
|
|
38,000
|
|
|
30,500
|
|
|
Westin Galleria & Oaks Houston
|
Variable
|
|
2.92
|
%
|
(5)
|
5/1/2019
|
|
110,000
|
|
|
110,000
|
|
|
Marriott Charleston Town Center
|
Fixed
|
|
3.85
|
%
|
|
7/1/2020
|
|
16,877
|
|
|
17,108
|
|
|
Grand Bohemian Hotel Charleston (JV)
|
Variable
|
|
2.82
|
%
|
|
11/10/2020
|
|
19,950
|
|
|
11,119
|
|
|
Grand Bohemian Hotel Mountain Brook (JV)
|
Variable
|
|
2.92
|
%
|
|
12/27/2020
|
|
25,784
|
|
|
10,095
|
|
|
Residence Inn Boston Cambridge
(6)
|
Fixed
|
|
4.48
|
%
|
|
10/28/2025
|
|
63,000
|
|
|
30,674
|
|
|
Total Mortgage Loans
|
|
|
3.65
|
%
|
(7)
|
|
|
956,277
|
|
|
1,200,688
|
|
|
Mortgage Loan Premium / (Discounts)
(8)
|
—
|
|
—
|
|
|
—
|
|
(661
|
)
|
|
(1,660
|
)
|
|
Unamortized loan costs
(9)
|
—
|
|
—
|
|
|
—
|
|
(8,305
|
)
|
|
(6,674
|
)
|
|
Senior Unsecured Credit Facility
|
Variable
|
|
2.04
|
%
|
|
2/3/2019
|
|
—
|
|
|
—
|
|
|
Term Loan $175M
|
Hedged
|
|
2.79
|
%
|
|
2/15/2021
|
|
175,000
|
|
|
—
|
|
|
Term Loan $125M
(10)
|
Hedged
|
|
3.63
|
%
|
|
10/22/2022
|
|
—
|
|
|
—
|
|
|
Line of Credit Allocation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
96,020
|
|
|
Total Debt
(11)
|
|
|
3.51
|
%
|
(7)
|
|
|
1,122,311
|
|
|
1,288,374
|
|
|
(1)
|
Floating index is one month LIBOR.
|
|
(2)
|
Loan balance was repaid with proceeds from the sale of the hotel property in October 2015.
|
|
(3)
|
The hotel was sold in February 2016, and the related debt was paid off with proceeds from the sale.
|
|
(4)
|
Obtained incremental proceeds under terms of the mortgage of
$7.5 million
in November 2015.
|
|
(5)
|
The Company modified the terms of the loan in December 2015 to lower the interest rate spread over LIBOR from
3.15%
to 2.50% and to extend the prepayment provision.
|
|
(6)
|
In October 2015, Company refinanced the mortgage with a new loan bearing a
4.48%
fixed interest rate and October 2025 maturity. Additional proceeds of
$33 million
were received under the refinanced terms of the mortgage.
|
|
(7)
|
Weighted average interest rate as of
December 31, 2015
.
|
|
(8)
|
Loan premiums/(discounts) on assumed mortgages recorded in purchase accounting.
|
|
(9)
|
See Note 2 in the combined consolidated financial statements included herein this Annual Report for further discussion on the adoption of ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.
|
|
(10)
|
Funded
$125 million
in January 2016 in connection with the acquisition of the Hotel Commonwealth.
|
|
(11)
|
Includes the Hilton University of Florida Conference Center Gainesville mortgage of
$27.8 million
that is included in liabilities associated with assets held for sale on the combined consolidated balance sheet as of December 31, 2015.
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net cash flows provided by operating activities
|
$
|
193,152
|
|
|
$
|
181,605
|
|
|
Net cash flows (used in) provided by investing activities
|
(216,671
|
)
|
|
827,513
|
|
||
|
Net cash flows used in financing activities
|
(17,380
|
)
|
|
(935,234
|
)
|
||
|
(Decrease) increase in cash and cash equivalents
|
(40,899
|
)
|
|
73,884
|
|
||
|
Cash and cash equivalents, at beginning of period
|
163,053
|
|
|
89,169
|
|
||
|
Cash and cash equivalents, at end of period
|
$
|
122,154
|
|
|
$
|
163,053
|
|
|
•
|
Cash provided by operating activities was
$193.2
million and
$181.6 million
for the years ended
December 31, 2015
and
2014
, respectively. Cash provided by operating activities for the
year ended
December 31, 2015
increased due to cash flows from our hotel portfolio including cash flows generated by the Aston Waikiki Beach Hotel acquired in 2014 and the three hotels acquired in July 2015, which were offset by a (i) non-recurring general and administrative expenses of $
26.9 million
for one-time costs related to the listing of our common stock on the NYSE, such as legal and other professional fees, costs related to the Tender Offer and costs related to becoming a stand-alone public company and (ii) lost operating cash flows of $49.4 million from the sale of the Suburban Select Service Portfolio.
|
|
•
|
Cash used in investing activities was
$216.7
million and cash provided by investing activities was
$827.5 million
for the years ended
December 31, 2015
,
and
2014
, respectively. Cash used in investing activities for the
year ended
December 31, 2015
was primarily due to (i)
$53.8 million
paid for capital improvements at our hotel properties (ii)
$36.1 million
of additional investments in our properties that were under development, and
(iii) the acquisition of three hotels for $245 million which were offset by
$133.4 million
in proceeds received from the sale of the Hyatt Regency Orange County hotel in October 2015
. Cash provided by investing activities during the
year ended
December 31, 2014
was primarily attributable to the
$1.1 billion
in proceeds received from the sale of the Suburban Select Portfolio, which was offset by (i) the purchase of the Aston Waikiki Beach Hotel for $183.8 million in February 2014, (ii)
$47.3 million
in capital improvements of our hotels and (iii)
$27.0 million
of additional investments in our properties that were under development.
|
|
•
|
Cash used in financing activities was
$17.4
million and
$935.2 million
for the years ended
December 31, 2015
,
and
2014
, respectively. Cash provided by financing activities for the
year ended
December 31, 2015
was primarily comprised of (i) a net contribution of
$153.3 million
from InvenTrust, (ii) net borrowings on our revolving line of credit of
$127.0 million
offset by repayments of
$127.0 million
, (iii) proceeds from mortgage debt and construction loan draws of
$64.7 million
, (iv) term loan proceeds of
$175.0 million
, and (iv)
$10.2 million
in contributions from non-controlling interests related to our joint venture partner's share of the total development cost. These proceeds were offset by (i) cash used for mortgage principal payments of
$8.2 million
, (ii) the payoff of
$300.9 million
in mortgage loans, (iii)
$36.9 million
used to repurchase common shares in the Tender Offer, and (iv)
the payment of
$67.7 million
in dividends to common stockholders
. Cash provided by financing activities for the
year ended
December 31, 2014
, was primarily due to a net contribution of
$389.3 million
from InvenTrust and proceeds from mortgage debt and notes payable of
$122.9 million
, partially offset by principal payments of
$12.1 million
as well as payoffs of mortgages of
$648.9 million
.
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
Debt Maturities
(1)
|
1,329,094
|
|
|
307,107
|
|
|
289,129
|
|
|
422,763
|
|
|
310,095
|
|
|||||
|
Ground Leases
|
125,910
|
|
|
3,276
|
|
|
6,552
|
|
|
6,552
|
|
|
109,530
|
|
|||||
|
Total
|
$
|
1,455,004
|
|
|
$
|
310,383
|
|
|
$
|
295,681
|
|
|
$
|
429,315
|
|
|
$
|
419,625
|
|
|
(1)
|
Includes principal and interest payments, for both variable and fixed rate loans. The variable rate interest payments were calculated based upon the variable rate spread plus 1 month LIBOR as of
December 31, 2015
.
|
|
|
2016
|
|
2017
|
|
2018
(2)
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Maturing debt
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt (mortgages and term loan)
(3)
|
$229,360
|
|
$35,959
|
|
$27,775
|
|
—
|
|
$16,877
|
|
238,000
|
|
$547,971
|
|
Variable rate debt (mortgage loans)
|
$34,374
|
|
—
|
|
$168,997
|
|
$334,200
|
|
$45,735
|
|
—
|
|
$583,306
|
|
Unsecured credit facility
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total
|
$263,734
|
|
$35,959
|
|
$196,772
|
|
$334,200
|
|
$62,612
|
|
$238,000
|
|
$1,131,277
|
|
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt (mortgages and term loan)
|
5.57%
|
|
4.46%
|
|
6.46%
|
|
—
|
|
3.85%
|
|
3.24%
|
|
4.48%
|
|
Variable rate debt (mortgage loans)
|
2.74%
|
|
—
|
|
2.55%
|
|
2.59%
|
|
2.87%
|
|
—
|
|
2.61%
|
|
Unsecured credit facility
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1)
|
The debt maturity excludes net mortgage premiums and discounts of
$0.7 million
and unamortized loan costs of
$8.3 million
as of
December 31, 2015
.
|
|
(2)
|
Includes the Hilton University of Florida Conference Center Gainesville hotel mortgage of $27.8 million that is included in liabilities associated with assets held for sale on the combined consolidated balance sheet as of
December 31, 2015
. The hotel was sold in February 2016, and the related debt was paid off with proceeds from the sale.
|
|
(3)
|
Includes all fixed rate debt, and all variable rate debt that was swapped to fixed rates as of
December 31, 2015
.
|
|
|
|
(a)
|
|
(c)
|
||
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plan (Excluding Securities Reflected in Column (a))
(2)
|
||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
||
|
Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan
(3)
|
|
342,219
|
|
|
—
|
|
|
Xenia Hotels & Resorts, Inc., XHR Holding, Inc. and XHR LP 2015 Incentive Award Plan
|
|
582,750
|
|
|
6,417,250
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
(1)
|
Represents (i) 342,219 shares underlying awards of "annual share units" and "contingency share units" outstanding under the Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (the "Share Unit Plan"), and (ii) 84,701 shares underlying awards of restricted stock units and 498,049 LTIP Units (as defined in the Xenia Hotels & Resorts, Inc., XHR Holding, Inc. and XHR LP 2015 Incentive Award Plan (the "2015 Incentive Award Plan")) outstanding under the 2015 Incentive Award Plan, in each case, as of December 31, 2015.
|
|
(2)
|
Includes shares of common stock available for future grants under the 2015 Incentive Award Plan as of December 31, 2015.
|
|
(3)
|
On January 9, 2015, in connection with our separation from InvenTrust, the Share Unit Plan was terminated. No new share unit awards will be made under the Share Unit Plan, and the Share Unit Plan will continue to be maintained only with respect to awards outstanding as of the termination of the Share Unit Plan.
|
|
(a)
|
List of documents filed as a part of this Annual Report on Form 10-K:
|
|
1)
|
Financial Statements.
|
|
2)
|
Financial Statement Schedules. The following financial statement schedule is filed herein on pages F-40 through F-44:
|
|
3)
|
Exhibits. The following exhibits are filed (or incorporated by reference herein) as a part of this Annual Report on Form 10-K.
|
|
Exhibit Number
|
|
Exhibit Description
|
|
2.1
|
|
Separation and Distribution Agreement by and between Inland American Real Estate Trust, Inc. (n/k/a InvenTrust Properties Corp.) and Xenia Hotels & Resorts, Inc., dated as of January 20, 2015 (incorporated by reference to Exhibit 2.1 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on January 23, 2015)
|
|
|
|
|
|
3.1
|
|
Articles of Restatement of Xenia Hotels & Resorts, Inc., as filed on November 10, 2015 with the Maryland Department of Assessments and Taxation (incorporated by reference to Exhibit 3.2 to the Company’s quarterly report on Form 10-Q (File No. 001-36594) filed on November 12, 2015)
|
|
|
|
|
|
3.2
|
|
Articles Supplementary of Xenia Hotels and Resorts, Inc., as filed on November 10, 2015 with the Maryland Department of Assessments and Taxation ((incorporated by reference to Exhibit 3.1 to the Company’s quarterly report on Form 10-Q (File No. 001-36594) filed on November 12, 2015)
|
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of Xenia Hotels & Resorts, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.1
|
|
Fourth Amended and Restated Agreement of Limited Partnership of XHR LP, dated as of November 10, 2015 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-36594) filed on November 12, 2015)
|
|
|
|
|
|
10.2
|
|
Revolving Credit Agreement by and among XHR LP, a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, dated as of February 3, 2015 (incorporated by reference to Exhibit 10.4 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.3
|
|
Parent Guaranty by Xenia Hotels & Resorts, Inc. for the benefit of JPMorgan Chase Bank, N.A., as administrative agent, dated as of February 3, 2015 (incorporated by reference to Exhibit 10.5 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.4
|
|
Subsidiary Guaranty by certain subsidiaries of XHR LP for the benefit of JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of bank lenders, dated as of February 3, 2015
|
|
|
|
|
|
10.5
|
|
Employee Matters Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.2 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.6
|
|
Transition Services Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.1 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.7
|
|
Indemnity Agreement, dated August 8, 2014, between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc. (incorporated by reference to Exhibit 10.7 to Amendment No. 1 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on October 9, 2014)
|
|
|
|
|
|
10.8
|
|
First Amendment to Indemnity Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.3 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.9+
|
|
The Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.8 to Amendment No. 2 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on November 25, 2014)
|
|
|
|
|
|
10.10+
|
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Annual Award) (incorporated by reference to Exhibit 10.9 to Amendment No. 2 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on November 25, 2014)
|
|
|
|
|
|
10.11+
|
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.10 to Amendment No. 2 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on November 25, 2014)
|
|
|
|
|
|
10.12+
|
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Transaction) (incorporated by reference to Exhibit 10.11 to Amendment No. 2 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on November 25, 2014)
|
|
|
|
|
|
10.13+
|
|
Xenia Hotels & Resorts, Inc., XHR Holding, Inc. and XHR LP 2015 Incentive Award Plan (incorporated by reference to Exhibit 10.14 to Amendment No. 3 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9, 2015)
|
|
|
|
|
|
10.14+
|
|
Form of Stock Payment Award Grant Notice and Agreement (incorporated by reference to Exhibit 10.6 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on February 9, 2015)
|
|
|
|
|
|
10.15+
|
|
Form of Class A Performance LTIP Unit Agreement (2015) (incorporated by reference to Exhibit 10.2 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on May 7, 2015)
|
|
|
|
|
|
10.16+
|
|
Form of Time-Based LTIP Unit Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on May 7, 2015)
|
|
|
|
|
|
10.17+
|
|
Xenia Hotels & Resorts, Inc. Director Compensation Program, as Amended and Restated, dated as of September 17, 2015(incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 001-36594) filed on November 12, 2015)
|
|
|
|
|
|
10.18+
|
|
Form of LTIP Unit Agreement (Non-Employee Directors)
|
|
|
|
|
|
10.19+
|
|
Form of Indemnification Agreement entered into between Xenia Hotels & Resorts, Inc. and each of its directors and executive officers (incorporated by reference to Exhibit 10.15 to Amendment No. 3 to the Company’s Registration Statement on Form 10 (File No. 001-36594) filed on January 9, 2015)
|
|
|
|
|
|
10.20+
|
|
Form of Severance Agreement (incorporated by reference to Exhibit 10.4 to the Company’s Periodic Report on Form 8-K (File No. 001-36594) filed on May 7, 2015)
|
|
|
|
|
|
21.1*
|
|
Subsidiaries of Xenia Hotels & Resorts, Inc.
|
|
|
|
|
|
23.1*
|
|
Consent of KPMG LLP
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
/s/ MARCEL VERBAAS
|
|
By:
|
|
Marcel Verbaas
|
|
|
|
Director, President and Chief Executive Officer
|
|
Date:
|
|
March 10, 2016
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|||
|
By:
|
|
/s/ MARCEL VERBAAS
|
|
Director, President and Chief Executive Officer (principal executive officer)
|
|
March 10, 2016
|
|
Name:
|
|
Marcel Verbaas
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ ANDREW J. WELCH
|
|
Executive Vice President, Chief Financial Officer and Treasurer (principal financial officer and principal accounting officer)
|
|
March 10, 2016
|
|
Name:
|
|
Andrew J. Welch
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ JEFFREY H. DONAHUE
|
|
Chairman of the Board of Directors
|
|
March 10, 2016
|
|
Name:
|
|
Jeffrey H. Donahue
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ JOHN H. ALSCHULER, JR.
|
|
Director
|
|
March 10, 2016
|
|
Name:
|
|
John H. Alschuler, Jr.
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ KEITH E. BASS
|
|
Director
|
|
March 10, 2016
|
|
Name:
|
|
Keith E. Bass
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ THOMAS M. GARTLAND
|
|
Director
|
|
March 10, 2016
|
|
Name:
|
|
Thomas M. Gartland
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ BEVERLY K. GOULET
|
|
Director
|
|
March 10, 2016
|
|
Name:
|
|
Beverly K. Goulet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ DENNIS D. OKLAK
|
|
Director
|
|
March 10, 2016
|
|
Name:
|
|
Dennis D. Oklak
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ MARY ELIZABETH McCORMICK
|
|
Director
|
|
March 10, 2016
|
|
Name:
|
|
Mary Elizabeth McCormick
|
|
|
|
|
|
|
|
|
Page
|
|
|
Financial Statements
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-
2
|
|
|
Combined Consolidated Balance Sheets as of December 31, 2015 and 2014
|
|
F-
3
|
|
|
Combined Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2015, 2014 and 2013
|
|
F-
4
|
|
|
Combined Consolidated Statements of Changes in Equity for the years ended December 31, 2015, 2014 and 2013
|
|
F-
6
|
|
|
Combined Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
|
F-
7
|
|
|
Notes to the Combined Consolidated Financial Statements
|
|
F-
9
|
|
|
|
|
|
|
|
Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2015
|
|
F-
40
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Investment properties:
|
|
|
|
||||
|
Land
|
$
|
374,698
|
|
|
$
|
319,624
|
|
|
Building and other improvements
|
2,847,122
|
|
|
2,532,782
|
|
||
|
Construction in progress
|
169
|
|
|
39,736
|
|
||
|
Total
|
$
|
3,221,989
|
|
|
$
|
2,892,142
|
|
|
Less: accumulated depreciation
|
(580,285
|
)
|
|
(442,882
|
)
|
||
|
Net investment properties
|
$
|
2,641,704
|
|
|
$
|
2,449,260
|
|
|
Cash and cash equivalents
|
122,154
|
|
|
163,053
|
|
||
|
Restricted cash and escrows
|
77,292
|
|
|
86,991
|
|
||
|
Accounts and rents receivable, net of allowance of $243 and $251, respectively
|
24,368
|
|
|
24,022
|
|
||
|
Intangible assets, net of accumulated amortization
|
60,515
|
|
|
64,541
|
|
||
|
Deferred tax asset
|
2,304
|
|
|
2,393
|
|
||
|
Other assets
|
42,156
|
|
|
21,205
|
|
||
|
Assets held for sale
|
35,452
|
|
|
137,611
|
|
||
|
Total assets (including $77,140 and $41,054, respectively, related to consolidated variable interest entities)
|
$
|
3,005,945
|
|
|
$
|
2,949,076
|
|
|
Liabilities
|
|
|
|
||||
|
Debt
|
$
|
1,094,536
|
|
|
$
|
1,197,563
|
|
|
Accounts payable and accrued expenses
|
85,846
|
|
|
90,115
|
|
||
|
Distributions payable
|
25,684
|
|
|
—
|
|
||
|
Other liabilities
|
27,858
|
|
|
43,404
|
|
||
|
Liabilities associated with assets held for sale
|
28,663
|
|
|
97,073
|
|
||
|
Total liabilities (including $48,582 and $27,679, respectively, related to consolidated variable interest entities)
|
$
|
1,262,587
|
|
|
$
|
1,428,155
|
|
|
Commitments and contingencies
|
|
|
|
|
|||
|
Stockholders' equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value (liquidation preference of $1,000), 50,000,000 shares authorized and 0 issued or outstanding as of December 31, 2015 and 0 shares authorized, issued and outstanding as of December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, $0.01 par value, 500,000,000 shares authorized, 111,671,372 issued and outstanding as of December 31, 2015 and 100,000 shares authorized, 1,000 issued and outstanding as of December 31, 2014
|
1,117
|
|
|
—
|
|
||
|
Additional paid in capital
|
1,993,760
|
|
|
1,781,427
|
|
||
|
Accumulated other comprehensive income
|
1,543
|
|
|
—
|
|
||
|
Distributions in excess of retained earnings
|
(268,991
|
)
|
|
(264,161
|
)
|
||
|
Total Company stockholders' equity
|
$
|
1,727,429
|
|
|
$
|
1,517,266
|
|
|
Non-controlling interests
|
15,929
|
|
|
3,655
|
|
||
|
Total equity
|
$
|
1,743,358
|
|
|
$
|
1,520,921
|
|
|
Total liabilities and equity
|
$
|
3,005,945
|
|
|
$
|
2,949,076
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rooms revenues
|
$
|
663,224
|
|
|
$
|
631,901
|
|
|
$
|
443,267
|
|
|
Food and beverage revenues
|
259,036
|
|
|
235,066
|
|
|
168,368
|
|
|||
|
Other revenues
|
53,884
|
|
|
59,699
|
|
|
40,236
|
|
|||
|
Total revenues
|
$
|
976,144
|
|
|
$
|
926,666
|
|
|
$
|
651,871
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Rooms expenses
|
148,492
|
|
|
140,128
|
|
|
96,444
|
|
|||
|
Food and beverage expenses
|
167,840
|
|
|
158,243
|
|
|
114,011
|
|
|||
|
Other direct expenses
|
17,984
|
|
|
28,556
|
|
|
21,110
|
|
|||
|
Other indirect expenses
|
226,108
|
|
|
214,272
|
|
|
157,385
|
|
|||
|
Management and franchise fees
|
49,818
|
|
|
52,104
|
|
|
37,683
|
|
|||
|
Total hotel operating expenses
|
$
|
610,242
|
|
|
$
|
593,303
|
|
|
$
|
426,633
|
|
|
Depreciation and amortization
|
148,009
|
|
|
141,807
|
|
|
104,229
|
|
|||
|
Real estate taxes, personal property taxes and insurance
|
49,717
|
|
|
44,625
|
|
|
29,763
|
|
|||
|
Ground lease expense
|
5,204
|
|
|
5,541
|
|
|
1,923
|
|
|||
|
General and administrative expenses
|
25,556
|
|
|
38,895
|
|
|
13,445
|
|
|||
|
Business management fees
|
—
|
|
|
1,474
|
|
|
12,743
|
|
|||
|
Acquisition transaction costs
|
5,046
|
|
|
1,192
|
|
|
2,275
|
|
|||
|
Pre-opening expenses
|
1,411
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for asset impairment
|
—
|
|
|
5,378
|
|
|
49,145
|
|
|||
|
Separation and other start-up related expenses
|
26,887
|
|
|
—
|
|
|
—
|
|
|||
|
Total expenses
|
$
|
872,072
|
|
|
$
|
832,215
|
|
|
$
|
640,156
|
|
|
Operating income
|
$
|
104,072
|
|
|
$
|
94,451
|
|
|
$
|
11,715
|
|
|
Gain on sale of investment properties
|
43,015
|
|
|
693
|
|
|
—
|
|
|||
|
Other income (expense)
|
4,916
|
|
|
324
|
|
|
(1,113
|
)
|
|||
|
Interest expense
|
(50,816
|
)
|
|
(57,427
|
)
|
|
(52,792
|
)
|
|||
|
Loss on extinguishment of debt
|
(5,761
|
)
|
|
(1,713
|
)
|
|
—
|
|
|||
|
Equity in earnings (loss), (impairment) of investment and gain on consolidation of unconsolidated entity, net
|
—
|
|
|
4,216
|
|
|
(33
|
)
|
|||
|
Income (loss) before income taxes
|
$
|
95,426
|
|
|
$
|
40,544
|
|
|
$
|
(42,223
|
)
|
|
Income tax expense
|
(6,295
|
)
|
|
(5,865
|
)
|
|
(3,619
|
)
|
|||
|
Net income (loss) from continuing operations
|
$
|
89,131
|
|
|
$
|
34,679
|
|
|
$
|
(45,842
|
)
|
|
Net income (loss) from discontinued operations
|
(489
|
)
|
|
75,120
|
|
|
(5,626
|
)
|
|||
|
Net income (loss)
|
$
|
88,642
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Less: Net loss attributable to non-controlling interests
|
116
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to the Company
|
$
|
88,758
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Distributions to preferred stockholders
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
88,746
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Basic and diluted earnings per share
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations available to common stockholders
|
$
|
0.79
|
|
|
$
|
0.31
|
|
|
$
|
(0.40
|
)
|
|
Income (loss) from discontinued operations available to common stockholders
|
$
|
—
|
|
|
$
|
0.66
|
|
|
$
|
(0.05
|
)
|
|
Net income (loss) per share available to common stockholders
|
$
|
0.79
|
|
|
$
|
0.97
|
|
|
$
|
(0.45
|
)
|
|
Weighted average number of common shares (basic)
|
111,989,686
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|||
|
Weighted average number of common shares (diluted)
|
112,138,223
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive Income:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
88,642
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Other comprehensive income:
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain on interest rate derivative instruments
|
1,543
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
90,185
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Comprehensive income attributable to non-controlling interests:
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Non-controlling interests in consolidated entities
|
116
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income attributable to non-controlling interests
|
116
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income attributable to the Company
|
$
|
90,301
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
Non-controlling Interests
|
|
|
||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional paid in capital
|
|
Accumulated Other Comprehensive Income
|
|
Distributions in excess of retained earnings
|
|
Operating Partnership
|
|
Consolidated Joint Venture
|
|
Total Non-controlling Interests
|
|
Total
|
||||||||||||||||||||
|
Balance at January 1, 2013
|
—
|
|
|
$
|
—
|
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
1,540,469
|
|
|
$
|
—
|
|
|
$
|
(322,492
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,217,977
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,468
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,468
|
)
|
|||||||||
|
Distributions to InvenTrust Properties Corp.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,621,111
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,621,111
|
)
|
|||||||||
|
Contribution from InvenTrust Properties Corp.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,271,246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,271,246
|
|
|||||||||
|
Contributions from non-controlling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,611
|
|
|
1,611
|
|
|
1,611
|
|
|||||||||
|
Balance at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
2,190,604
|
|
|
$
|
—
|
|
|
$
|
(373,960
|
)
|
|
$
|
—
|
|
|
$
|
1,611
|
|
|
$
|
1,611
|
|
|
$
|
1,818,255
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,799
|
|
|||||||||
|
Distributions to InvenTrust Properties Corp.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,181,380
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,181,380
|
)
|
|||||||||
|
Contribution from InvenTrust Properties Corp.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,772,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,772,203
|
|
|||||||||
|
Contributions from non-controlling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,044
|
|
|
2,044
|
|
|
2,044
|
|
|||||||||
|
Balance at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
1,000
|
|
|
$
|
—
|
|
|
$
|
1,781,427
|
|
|
$
|
—
|
|
|
$
|
(264,161
|
)
|
|
$
|
—
|
|
|
$
|
3,655
|
|
|
$
|
3,655
|
|
|
$
|
1,520,921
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,758
|
|
|
451
|
|
|
(567
|
)
|
|
(116
|
)
|
|
88,642
|
|
|||||||||
|
Issuance of preferred shares, net of issuance costs
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|||||||||
|
Contributions from InvenTrust Properties Corp., net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249,767
|
|
|||||||||
|
Issuance of common shares in connection with separation from InvenTrust Properties Corp.
|
—
|
|
|
—
|
|
|
113,396,997
|
|
|
1,134
|
|
|
(1,134
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Repurchase of common shares, net
|
—
|
|
|
—
|
|
|
(1,759,344
|
)
|
|
(17
|
)
|
|
(36,929
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,946
|
)
|
|||||||||
|
Dividends, common shares / units ($0.84)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,576
|
)
|
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
|
(93,678
|
)
|
|||||||||
|
Dividends, preferred shares ($92.36)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
32,719
|
|
|
—
|
|
|
664
|
|
|
—
|
|
|
—
|
|
|
2,244
|
|
|
—
|
|
|
2,244
|
|
|
2,908
|
|
|||||||||
|
Redemption of preferred stock
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
1,543
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|||||||||
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,248
|
|
|
10,248
|
|
|
10,248
|
|
|||||||||
|
Balance at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
111,671,372
|
|
|
$
|
1,117
|
|
|
$
|
1,993,760
|
|
|
$
|
1,543
|
|
|
$
|
(268,991
|
)
|
|
$
|
2,593
|
|
|
$
|
13,336
|
|
|
$
|
15,929
|
|
|
$
|
1,743,358
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
88,642
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
144,424
|
|
|
172,964
|
|
|
152,297
|
|
|||
|
Amortization of above and below market leases and other lease tangibles
|
3,709
|
|
|
4,707
|
|
|
2,564
|
|
|||
|
Amortization of debt premiums, discounts, and financing costs
|
3,756
|
|
|
4,461
|
|
|
4,360
|
|
|||
|
Loss on extinguishment of debt
|
5,761
|
|
|
67,105
|
|
|
20
|
|
|||
|
Gain on sale of investment property, net
|
(43,015
|
)
|
|
(136,385
|
)
|
|
(1,564
|
)
|
|||
|
Provision for asset impairment
|
—
|
|
|
5,378
|
|
|
49,145
|
|
|||
|
Equity in earnings (loss), (impairment) of investment and gain on consolidation of unconsolidated entity, net
|
—
|
|
|
(4,216
|
)
|
|
33
|
|
|||
|
Distributions from unconsolidated entities
|
—
|
|
|
—
|
|
|
451
|
|
|||
|
Share-based compensation expense
|
6,102
|
|
|
—
|
|
|
—
|
|
|||
|
Release of restricted cash to operating
|
5,521
|
|
|
—
|
|
|
—
|
|
|||
|
Other non-cash adjustments
|
111
|
|
|
—
|
|
|
(45
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts and rents receivable
|
(338
|
)
|
|
1,005
|
|
|
(6,831
|
)
|
|||
|
Deferred costs and other assets
|
4,203
|
|
|
11,209
|
|
|
2,178
|
|
|||
|
Accounts payable and accrued expenses
|
(6,425
|
)
|
|
6,095
|
|
|
27,481
|
|
|||
|
Other liabilities
|
(14,032
|
)
|
|
4,898
|
|
|
1,965
|
|
|||
|
Prepayment penalties and defeasance
|
(5,267
|
)
|
|
(65,415
|
)
|
|
—
|
|
|||
|
Net cash flows provided by operating activities
|
$
|
193,152
|
|
|
$
|
181,605
|
|
|
$
|
180,586
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of investment properties
|
(245,260
|
)
|
|
(178,776
|
)
|
|
(942,945
|
)
|
|||
|
Acquired goodwill, intangible assets, and intangible liabilities
|
—
|
|
|
(12,410
|
)
|
|
(12,534
|
)
|
|||
|
Capital expenditures and tenant improvements
|
(53,782
|
)
|
|
(47,267
|
)
|
|
(49,782
|
)
|
|||
|
Investment in development projects
|
(36,063
|
)
|
|
(27,031
|
)
|
|
(11,949
|
)
|
|||
|
Proceeds from sale of investment properties
|
133,412
|
|
|
1,085,451
|
|
|
11,435
|
|
|||
|
Consolidation of joint venture
|
—
|
|
|
(2,944
|
)
|
|
—
|
|
|||
|
Proceeds from the sale of and return of capital from unconsolidated entities
|
—
|
|
|
—
|
|
|
2,366
|
|
|||
|
Contributions to unconsolidated entities
|
—
|
|
|
(30
|
)
|
|
—
|
|
|||
|
Distributions from unconsolidated entities
|
—
|
|
|
—
|
|
|
122
|
|
|||
|
Payoff of notes receivable
|
—
|
|
|
—
|
|
|
1,600
|
|
|||
|
Restricted cash and escrows
|
3,954
|
|
|
(3,015
|
)
|
|
(16,544
|
)
|
|||
|
Deposits for acquisition of hotel properties
|
(20,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other assets (liabilities)
|
1,068
|
|
|
13,535
|
|
|
(7,328
|
)
|
|||
|
Net cash flows (used in) provided by investing activities
|
$
|
(216,671
|
)
|
|
$
|
827,513
|
|
|
$
|
(1,025,559
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Distribution to InvenTrust Properties Corp.
|
(23,505
|
)
|
|
(4,168,694
|
)
|
|
(1,621,111
|
)
|
|||
|
Contribution from InvenTrust Properties Corp.
|
176,805
|
|
|
3,779,389
|
|
|
2,359,889
|
|
|||
|
Proceeds from mortgage debt and notes payable
|
64,723
|
|
|
122,940
|
|
|
352,249
|
|
|||
|
Payoffs of mortgage debt
|
(300,894
|
)
|
|
(648,872
|
)
|
|
(197,247
|
)
|
|||
|
Principal payments of mortgage debt
|
(8,239
|
)
|
|
(12,067
|
)
|
|
(12,481
|
)
|
|||
|
Payment of loan fees and deposits
|
(6,819
|
)
|
|
(2,083
|
)
|
|
(3,772
|
)
|
|||
|
Proceeds from revolving line of credit draws
|
127,000
|
|
|
—
|
|
|
—
|
|
|||
|
Payments on revolving line of credit
|
(127,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from unsecured term loan
|
175,000
|
|
|
—
|
|
|
—
|
|
|||
|
Contributions from non-controlling interests
|
10,248
|
|
|
2,044
|
|
|
1,611
|
|
|||
|
Proceeds from issuance of preferred shares, net of offering costs
|
102
|
|
|
—
|
|
|
—
|
|
|||
|
Redemption of preferred shares
|
(137
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common shares
|
(36,946
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends, common shares
|
(67,706
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends, preferred shares
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments for contingent consideration
|
—
|
|
|
(7,891
|
)
|
|
(10,000
|
)
|
|||
|
Net cash flows (used in) provided by financing activities
|
$
|
(17,380
|
)
|
|
$
|
(935,234
|
)
|
|
$
|
869,138
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(40,899
|
)
|
|
73,884
|
|
|
24,165
|
|
|||
|
Cash and cash equivalents, at beginning of year
|
163,053
|
|
|
89,169
|
|
|
65,004
|
|
|||
|
Cash and cash equivalents, at December 31, 2015, 2014 and 2013
|
$
|
122,154
|
|
|
$
|
163,053
|
|
|
$
|
89,169
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
47,054
|
|
|
$
|
79,094
|
|
|
$
|
80,461
|
|
|
Cash paid for income taxes
|
4,459
|
|
|
1,525
|
|
|
4,673
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Consolidation of assets of joint venture
|
$
|
—
|
|
|
$
|
21,833
|
|
|
$
|
—
|
|
|
Liabilities assumed at consolidation of joint venture
|
—
|
|
|
446
|
|
|
—
|
|
|||
|
Assumption of mortgage debt of joint venture
|
—
|
|
|
11,967
|
|
|
—
|
|
|||
|
Accrued capital expenditures
|
2,568
|
|
|
6,138
|
|
|
2,424
|
|
|||
|
Assumption of unsecured line of credit facility by InvenTrust Properties Corp.
|
(96,020
|
)
|
|
—
|
|
|
—
|
|
|||
|
Allocation of unsecured line of credit facility by InvenTrust Properties
|
—
|
|
|
7,377
|
|
|
88,643
|
|
|||
|
Mortgage assumed by buyer upon disposal of property
|
—
|
|
|
—
|
|
|
7,683
|
|
|||
|
Non-cash net distributions to InvenTrust Properties Corp.
|
(413
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions payable
|
25,684
|
|
|
—
|
|
|
—
|
|
|||
|
Change in fair market value of designated interest rate swaps
|
1,543
|
|
|
—
|
|
|
—
|
|
|||
|
Property
|
|
Location
|
|
Acquisition Date
|
|
Rooms
(unaudited)
|
|
Purchase price
(1)
|
||
|
Canary Santa Barbara
|
|
Santa Barbara, CA
|
|
July 2015
|
|
97
|
|
$
|
80,000
|
|
|
Hotel Palomar Philadelphia
|
|
Philadelphia, PA
|
|
July 2015
|
|
230
|
|
100,000
|
|
|
|
RiverPlace Hotel
|
|
Portland, OR
|
|
July 2015
|
|
84
|
|
65,000
|
|
|
|
Total
|
|
|
|
|
|
411
|
|
$
|
245,000
|
|
|
(1)
|
All hotels are managed by Kimpton Hotel & Restaurant Group, LLC and were acquired as part of a portfolio acquisition.
|
|
Property
|
|
Location
|
|
Acquisition Date
|
|
Rooms / Square Feet (unaudited)
|
|
Purchase Price
|
||
|
Aston Waikiki Beach Hotel
|
|
Honolulu, HI
|
|
February 2014
|
|
645 Rooms
|
|
$
|
183,000
|
|
|
Key West Bottling Court
|
|
Key West, FL
|
|
November 2014
|
|
13,332 Square Feet
|
|
7,400
|
|
|
|
Total
|
|
|
|
|
|
|
|
$
|
190,400
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Land
|
$
|
49,743
|
|
|
$
|
4,200
|
|
|
Building and improvements
|
172,928
|
|
|
146,695
|
|
||
|
Furniture, fixtures, and equipment
|
21,907
|
|
|
27,087
|
|
||
|
Intangibles and other assets
|
422
|
|
|
—
|
|
||
|
Total fixed assets
|
245,000
|
|
|
177,982
|
|
||
|
Below market ground lease
|
—
|
|
|
9,516
|
|
||
|
Net other assets and liabilities
|
—
|
|
|
2,902
|
|
||
|
Total purchase price
|
$
|
245,000
|
|
|
$
|
190,400
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenue
|
$
|
1,003,193
|
|
|
$
|
981,243
|
|
|
$
|
692,648
|
|
|
Net income attributable to common stockholders
(1)
|
$
|
88,581
|
|
|
$
|
108,779
|
|
|
$
|
(41,536
|
)
|
|
Net income per share attributable to common stockholders - basic and diluted
|
$
|
0.79
|
|
|
$
|
0.96
|
|
|
$
|
(0.37
|
)
|
|
Weighted average number of common shares - basic
|
111,989,686
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|||
|
Weighted average number of common shares - diluted
|
112,138,223
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|||
|
(1)
|
The pro forma results above exclude acquisition costs of $
4.5 million
and
$1.2 million
for the years ended
December 31, 2015
and
2014
, respectively.
|
|
Property
|
|
Date
|
|
Rooms (unaudited)
|
|
Gross Disposition Price
|
||
|
Hyatt Regency Orange County
(1)
|
|
10/2015
|
|
656
|
|
$
|
137,000
|
|
|
Crowne Plaza Charleston Airport - Convention Center
(1)
|
|
05/2014
|
|
166
|
|
13,250
|
|
|
|
DoubleTree Suites Atlanta Galleria
(1)
|
|
08/2014
|
|
154
|
|
12,600
|
|
|
|
Suburban Select Service Portfolio - 52 properties
(2)
|
|
11/2014
|
|
6,976
|
|
1,071,000
|
|
|
|
Holiday Inn Secaucus Meadowlands
(1)
|
|
12/2014
|
|
161
|
|
4,600
|
|
|
|
Total
|
|
|
|
8,113
|
|
$
|
1,238,450
|
|
|
(1)
|
Included in net income from continuing operations in the combined consolidated statement of operations and comprehensive income.
|
|
(2)
|
Included in net income (loss) from discontinued operations in the combined consolidated statement of operations and comprehensive income.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
$
|
—
|
|
|
$
|
224,490
|
|
|
$
|
232,521
|
|
|
Depreciation and amortization expense
|
—
|
|
|
35,864
|
|
|
50,634
|
|
|||
|
Other expenses
|
511
|
|
|
146,229
|
|
|
156,751
|
|
|||
|
Operating (loss) income from discontinued operations
|
(511
|
)
|
|
42,397
|
|
|
25,136
|
|
|||
|
Interest and other expense
|
—
|
|
|
(33,012
|
)
|
|
(32,719
|
)
|
|||
|
Income tax (expense) benefit
|
—
|
|
|
(4,566
|
)
|
|
413
|
|
|||
|
Gain on sale of properties
|
22
|
|
|
135,692
|
|
|
1,564
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
(65,391
|
)
|
|
(20
|
)
|
|||
|
Net (loss) income from discontinued operations
|
$
|
(489
|
)
|
|
$
|
75,120
|
|
|
$
|
(5,626
|
)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Net investment properties
|
$
|
74,592
|
|
|
$
|
39,736
|
|
|
Other assets
|
2,548
|
|
|
1,318
|
|
||
|
Total assets
|
$
|
77,140
|
|
|
$
|
41,054
|
|
|
Mortgages, notes and margins payable
|
(45,734
|
)
|
|
(21,214
|
)
|
||
|
Other liabilities
|
(2,848
|
)
|
|
(6,465
|
)
|
||
|
Total liabilities
|
$
|
(48,582
|
)
|
|
$
|
(27,679
|
)
|
|
Net assets
|
$
|
28,558
|
|
|
$
|
13,375
|
|
|
|
January 1 -
February 20, 2014
|
|
Year Ended
December 31, 2013
|
||||
|
Revenues
|
$
|
932
|
|
|
$
|
7,950
|
|
|
Expenses:
|
|
|
|
||||
|
Interest expense and loan cost amortization
|
43
|
|
|
636
|
|
||
|
Depreciation and amortization
|
129
|
|
|
1,127
|
|
||
|
Operating expenses, ground rent and general and administrative expenses
|
802
|
|
|
4,905
|
|
||
|
Termination fee
|
325
|
|
|
—
|
|
||
|
Total expenses
|
1,299
|
|
|
6,668
|
|
||
|
Net loss
|
$
|
(367
|
)
|
|
$
|
1,282
|
|
|
Company's share of net loss
|
$
|
(293
|
)
|
|
$
|
484
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
General and administrative allocation
(a)
|
|
$
|
1,135
|
|
|
$
|
20,747
|
|
|
$
|
11,658
|
|
|
Business management fee
(b)
|
|
—
|
|
|
1,474
|
|
|
12,743
|
|
|||
|
Loan placement fees
(c)
|
|
—
|
|
|
68
|
|
|
208
|
|
|||
|
Transition services fees
(d)
|
|
514
|
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
General and administrative allocations include costs from certain corporate and shared functions provided to the Company by InvenTrust, as well as costs associated with participation by certain of the Company's executives in InvenTrust's benefit plans. InvenTrust allocated to the Company a portion of its corporate overhead costs which was based upon the Company's percentage share of the average invested assets of InvenTrust. As InvenTrust was managing various asset portfolios, the extent of services and benefits a portfolio received was based on the size of its assets. Therefore, using average invested assets to allocate costs was a reasonable reflection of the services and other benefits received by the Company and complied with applicable accounting guidance. However, actual costs may have differed from allocated costs if the Company had operated as a stand-alone entity during such period and those differences may have been material. For the years ended
December 31, 2015
,
2014
and
2013
, the general and administrative allocation related to the Suburban Select Service Portfolio was
$0
,
$4.8 million
and
$2.7 million
and was included in discontinued operations on the combined consolidated statement of operations and comprehensive income. Following the time of the spin-off, the Company was not allocated any further general and administrative expenses.
|
|
(b)
|
During the first quarter of 2014, InvenTrust paid a business management fee to its external manager, Inland American Business Manager and Advisor, Inc. (the "Business Manager") based on the average invested assets. The Company was allocated a portion of the business management fee based upon its percentage share of the average invested assets of InvenTrust. On March 12, 2014, InvenTrust entered into a series of agreements and amendments to existing agreements with affiliates of The Inland Group, Inc. pursuant to which InvenTrust began the process of becoming entirely self-managed (collectively, the "Self-Management Transactions"). In connection with the Self-Management Transactions, InvenTrust agreed with the Business Manager to terminate its management agreement with the Business Manager. The Self-Management Transactions resulted in a final business management fee incurred in January 2014. As a result, the Company was not allocated a business management fee after January 2014.
|
|
(c)
|
The Company paid a related party of InvenTrust
0.2%
of the principal amount of each loan placed for the Company. Such costs were capitalized as loan fees and amortized over the respective loan term. As a result of the spin-off, the Company will no longer be allocated any loan placement fees.
|
|
(d)
|
In connection with the Company's separation from InvenTrust, the Company entered into a transition services agreement with InvenTrust under which InvenTrust has agreed to provide certain transition services to the Company, including services related to information technology systems, financial reporting and accounting and legal services. The expiration date varied by service provided and the agreement terminates on the earlier of March 31, 2016 or the termination of the last service provided under it. In June 2015, the Company terminated all fee-based services provided under the transition services agreement effective July 31, 2015, and thereafter, no additional fees are expected to be incurred for services provided by InvenTrust.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Intangible assets:
|
|
|
|
||||
|
Acquired in-place lease intangibles
|
$
|
2,942
|
|
|
$
|
3,127
|
|
|
Acquired above market lease costs
|
482
|
|
|
548
|
|
||
|
Acquired below market ground lease
|
20,026
|
|
|
20,026
|
|
||
|
Advance bookings
|
12,092
|
|
|
13,870
|
|
||
|
Accumulated amortization
|
(17,140
|
)
|
|
(15,143
|
)
|
||
|
Net intangible assets
|
18,402
|
|
|
22,428
|
|
||
|
Goodwill
|
42,113
|
|
|
42,113
|
|
||
|
Total intangible assets, net
|
$
|
60,515
|
|
|
$
|
64,541
|
|
|
Intangible liabilities:
|
|
|
|
||||
|
Acquired below market lease costs
|
$
|
(4,631
|
)
|
|
$
|
(4,631
|
)
|
|
Acquired above market ground lease
|
—
|
|
|
(258
|
)
|
||
|
Accumulated amortization
|
691
|
|
|
677
|
|
||
|
Intangible liabilities, net
|
$
|
(3,940
|
)
|
|
$
|
(4,212
|
)
|
|
|
Years Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Amortization of:
|
|
|
|
||||
|
Acquired above market lease costs
|
$
|
(124
|
)
|
|
$
|
(173
|
)
|
|
Acquired below market lease costs
|
272
|
|
|
370
|
|
||
|
Net other revenues increase
|
$
|
148
|
|
|
$
|
197
|
|
|
Acquired in-place lease intangibles
|
$
|
964
|
|
|
$
|
594
|
|
|
Acquired below market ground lease
|
$
|
380
|
|
|
$
|
265
|
|
|
Advance bookings
|
$
|
2,485
|
|
|
$
|
3,549
|
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired above market lease costs
|
$
|
(108
|
)
|
|
$
|
(32
|
)
|
|
$
|
(19
|
)
|
|
$
|
(18
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(179
|
)
|
|
Acquired below market lease costs
|
254
|
|
|
249
|
|
|
194
|
|
|
194
|
|
|
194
|
|
|
2,855
|
|
|
3,940
|
|
|||||||
|
Net other revenues increase
|
$
|
146
|
|
|
$
|
217
|
|
|
$
|
175
|
|
|
$
|
176
|
|
|
$
|
193
|
|
|
$
|
2,854
|
|
|
$
|
3,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired in-place lease intangibles
|
$
|
608
|
|
|
$
|
471
|
|
|
$
|
157
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,336
|
|
|
Advance bookings
|
1,464
|
|
|
31
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,507
|
|
|||||||
|
Acquired below market ground lease
|
426
|
|
|
426
|
|
|
426
|
|
|
426
|
|
|
426
|
|
|
13,249
|
|
|
15,379
|
|
|||||||
|
|
|
|
|
|
|
|
Balance Outstanding as of
|
|||||
|
|
Rate Type
(1)
|
|
Rate
|
|
Maturity Date
|
|
December 31, 2015
|
|
December 31, 2014
|
|||
|
Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|||
|
Hilton Garden Inn Washington DC Downtown
|
Fixed
|
|
5.45
|
%
|
|
11/11/2015
|
|
—
|
|
|
55,859
|
|
|
Andaz San Diego
|
Variable
|
|
3.67
|
%
|
|
3/1/2016
|
|
—
|
|
|
26,315
|
|
|
Marriott Griffin Gate Resort & Spa
|
Variable
|
|
2.74
|
%
|
|
3/23/2016
|
|
34,374
|
|
|
35,091
|
|
|
Hilton Garden Inn Chicago North Shore/Evanston
|
Fixed
|
|
5.94
|
%
|
|
6/1/2016
|
|
—
|
|
|
18,777
|
|
|
Grand Bohemian Hotel Orlando
|
Fixed
|
|
5.82
|
%
|
|
10/1/2016
|
|
49,360
|
|
|
50,298
|
|
|
Marriott Woodlands Waterway Hotel & Convention Center
|
Fixed
|
|
4.50
|
%
|
|
12/1/2016
|
|
—
|
|
|
74,049
|
|
|
Renaissance Atlanta Waverly Hotel & Convention Center
|
Fixed
|
|
5.50
|
%
|
|
12/6/2016
|
|
97,000
|
|
|
97,000
|
|
|
Renaissance Austin Hotel
|
Fixed
|
|
5.51
|
%
|
|
12/8/2016
|
|
83,000
|
|
|
83,000
|
|
|
Hyatt Regency Orange County
(2)
|
Fixed
|
|
5.25
|
%
|
|
1/3/2017
|
|
—
|
|
|
63,035
|
|
|
Courtyard Pittsburgh Downtown
|
Fixed
|
|
4.00
|
%
|
|
3/1/2017
|
|
22,607
|
|
|
23,261
|
|
|
Hampton Inn & Suites Denver Downtown
|
Fixed
|
|
5.25
|
%
|
|
3/1/2017
|
|
—
|
|
|
13,625
|
|
|
Marriott San Francisco Airport Waterfront
|
Fixed
|
|
5.40
|
%
|
|
4/1/2017
|
|
—
|
|
|
53,585
|
|
|
Courtyard Birmingham Downtown at UAB
|
Fixed
|
|
5.25
|
%
|
|
4/1/2017
|
|
13,353
|
|
|
13,650
|
|
|
Hilton University of Florida Conference Center Gainesville
(3)
|
Fixed
|
|
6.46
|
%
|
|
2/1/2018
|
|
27,775
|
|
|
27,775
|
|
|
Fairmont Dallas
|
Variable
|
|
2.29
|
%
|
|
4/10/2018
|
|
56,217
|
|
|
56,892
|
|
|
Residence Inn Denver City Center
|
Variable
|
|
2.66
|
%
|
|
4/17/2018
|
|
45,210
|
|
|
45,210
|
|
|
Marriott Dallas City Center
|
Variable
|
|
2.66
|
%
|
|
5/24/2018
|
|
40,090
|
|
|
40,090
|
|
|
Bohemian Hotel Savannah Riverfront
|
Variable
|
|
2.76
|
%
|
|
12/17/2018
|
|
27,480
|
|
|
27,480
|
|
|
Andaz Savannah
|
Variable
|
|
2.24
|
%
|
|
1/14/2019
|
|
21,500
|
|
|
21,500
|
|
|
Hotel Monaco Denver
|
Variable
|
|
2.34
|
%
|
|
1/17/2019
|
|
41,000
|
|
|
41,000
|
|
|
Hotel Monaco Chicago
|
Variable
|
|
2.59
|
%
|
|
1/17/2019
|
|
26,000
|
|
|
26,000
|
|
|
Hyatt Regency Santa Clara
|
Variable
|
|
2.41
|
%
|
|
1/20/2019
|
|
60,200
|
|
|
60,200
|
|
|
Loews New Orleans Hotel
|
Variable
|
|
2.62
|
%
|
|
2/22/2019
|
|
37,500
|
|
|
37,500
|
|
|
Andaz Napa
(4)
|
Variable
|
|
2.34
|
%
|
|
3/21/2019
|
|
38,000
|
|
|
30,500
|
|
|
Westin Galleria & Oaks Houston
|
Variable
|
|
2.92
|
%
|
(5)
|
5/1/2019
|
|
110,000
|
|
|
110,000
|
|
|
Marriott Charleston Town Center
|
Fixed
|
|
3.85
|
%
|
|
7/1/2020
|
|
16,877
|
|
|
17,108
|
|
|
Grand Bohemian Hotel Charleston (JV)
|
Variable
|
|
2.82
|
%
|
|
11/10/2020
|
|
19,950
|
|
|
11,119
|
|
|
Grand Bohemian Hotel Mountain Brook (JV)
|
Variable
|
|
2.92
|
%
|
|
12/27/2020
|
|
25,784
|
|
|
10,095
|
|
|
Residence Inn Boston Cambridge
(6)
|
Fixed
|
|
4.48
|
%
|
|
10/28/2025
|
|
63,000
|
|
|
30,674
|
|
|
Total Mortgage Loans
|
|
|
3.65
|
%
|
(7)
|
|
|
956,277
|
|
|
1,200,688
|
|
|
Mortgage Loan Premium / (Discounts)
(8)
|
—
|
|
—
|
|
|
—
|
|
(661
|
)
|
|
(1,660
|
)
|
|
Unamortized loan costs
(9)
|
—
|
|
—
|
|
|
—
|
|
(8,305
|
)
|
|
(6,674
|
)
|
|
Senior Unsecured Credit Facility
|
Variable
|
|
2.04
|
%
|
|
2/3/2019
|
|
—
|
|
|
—
|
|
|
Term Loan $175M
|
Hedged
|
|
2.79
|
%
|
|
2/15/2021
|
|
175,000
|
|
|
—
|
|
|
Term Loan $125M
(10)
|
Hedged
|
|
3.63
|
%
|
|
10/22/2022
|
|
—
|
|
|
—
|
|
|
Line of Credit Allocation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
96,020
|
|
|
Total Debt
(11)
|
|
|
3.51
|
%
|
(7)
|
|
|
1,122,311
|
|
|
1,288,374
|
|
|
(1)
|
Floating index is one month LIBOR.
|
|
(2)
|
Loan balance was repaid with proceeds from the sale of the hotel property in October 2015.
|
|
(3)
|
The hotel was sold in February 2016, and the related debt was paid off with proceeds from the sale. The balance of the mortgage was included in liabilities associated with assets held for sale as of
December 31, 2015
.
|
|
(4)
|
Obtained incremental proceeds under terms of the mortgage of
$7.5 million
in November 2015.
|
|
(5)
|
The Company modified the terms of the loan in December 2015 to lower the interest rate spread over LIBOR from
3.15%
to
2.50%
and to extend the prepayment provision.
|
|
(6)
|
In October 2015, Company refinanced the mortgage with a new loan bearing a
4.48%
fixed interest rate and October 2025 maturity. Additional proceeds of
$33 million
were received under the refinanced terms of the mortgage.
|
|
(7)
|
Weighted average interest rate as of
December 31, 2015
.
|
|
(8)
|
Loan premiums/(discounts) on assumed mortgages recorded in purchase accounting.
|
|
(9)
|
See Note 2 for further discussion on the adoption of ASU 2015-03.
|
|
(10)
|
Funded
$125 million
in January 2016 in connection with the acquisition of the Hotel Commonwealth.
|
|
(11)
|
Includes the Hilton University of Florida Conference Center Gainesville mortgage of
$27.8 million
that is included in liabilities associated with assets held for sale on the combined consolidated balance sheet as of December 31, 2015.
|
|
|
|
As of
December 31, 2015 (1) |
|
Weighted average
interest rate |
||
|
2016
|
|
$
|
263,734
|
|
|
5.20%
|
|
2017
|
|
35,959
|
|
|
4.46%
|
|
|
2018
|
|
196,772
|
|
|
3.10%
|
|
|
2019
|
|
334,200
|
|
|
2.59%
|
|
|
2020
|
|
62,612
|
|
|
3.14%
|
|
|
Thereafter
|
|
238,000
|
|
|
3.24%
|
|
|
Total
|
|
1,131,277
|
|
|
3.51%
|
|
|
Mortgage premiums and discounts, net
|
|
(661
|
)
|
|
—
|
|
|
Unamortized loan costs
(2)
|
|
(8,305
|
)
|
|
—
|
|
|
Senior unsecured credit facility (maturing in 2019)
|
|
—
|
|
|
—
|
|
|
Total Debt
|
|
$
|
1,122,311
|
|
|
3.51%
|
|
(1)
|
Includes the Hilton University of Florida Conference Center Gainesville mortgage of
$27.8 million
that is included in liabilities associated with assets held for sale on the combined consolidated balance sheet as of December 31, 2015.
|
|
(2)
|
See Note 2 for further discussion on the adoption of ASU 2015-03.
|
|
Hedged Debt
|
|
Type
|
|
Fixed Rate
|
|
Index
|
|
Effective Date
|
|
Maturity
|
|
Notional Amounts
|
|
Fair Value
|
||||
|
$175M Term Loan
|
|
Swap
|
|
1.30%
|
|
1-Month LIBOR + 1.50%
|
|
10/22/2015
|
|
2/15/2021
|
|
$
|
50,000
|
|
|
$
|
604
|
|
|
$175M Term Loan
|
|
Swap
|
|
1.29%
|
|
1-Month LIBOR + 1.50%
|
|
10/22/2015
|
|
2/15/2021
|
|
65,000
|
|
|
817
|
|
||
|
$175M Term Loan
|
|
Swap
|
|
1.29%
|
|
1-Month LIBOR + 1.50%
|
|
10/22/2015
|
|
2/15/2021
|
|
60,000
|
|
|
754
|
|
||
|
$125M Term Loan
|
|
Swap
|
|
1.83%
|
|
1-Month LIBOR + 1.80%
|
|
1/15/2016
|
|
10/22/2022
|
|
50,000
|
|
|
(229
|
)
|
||
|
$125M Term Loan
|
|
Swap
|
|
1.83%
|
|
1-Month LIBOR + 1.80%
|
|
1/15/2016
|
|
10/22/2022
|
|
25,000
|
|
|
(145
|
)
|
||
|
$125M Term Loan
|
|
Swap
|
|
1.84%
|
|
1-Month LIBOR + 1.80%
|
|
1/15/2016
|
|
10/22/2022
|
|
25,000
|
|
|
(126
|
)
|
||
|
$125M Term Loan
|
|
Swap
|
|
1.83%
|
|
1-Month LIBOR + 1.80%
|
|
1/15/2016
|
|
10/22/2022
|
|
25,000
|
|
|
(132
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
300,000
|
|
|
$
|
1,543
|
|
|
(1)
|
There were
no
amounts recognized in earnings related to hedge ineffectiveness or amounts excluded from hedge ineffectiveness testing during the year ended December 31, 2015.
|
|
•
|
Level 1 - Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access.
|
|
•
|
Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
|
Fair Value Measurement Date
|
||
|
|
|
December 31, 2015
|
||
|
Description
|
|
Significant Unobservable Inputs (Level 2)
|
||
|
Assets
|
|
|
||
|
Interest rate swaps
|
|
$
|
1,820
|
|
|
Liabilities
|
|
|
||
|
Interest rate swaps
|
|
(277
|
)
|
|
|
Total
|
|
$
|
1,543
|
|
|
|
|
Fair Value at Measurement Date
|
||||||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
|
|
Significant
Unobservable Inputs (Level 3) |
|
Significant
Unobservable Inputs (Level 3) |
||||
|
Investment properties
|
|
$
|
—
|
|
|
$
|
17,200
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
17,200
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Debt
|
|
$
|
1,130,616
|
|
|
$
|
1,137,149
|
|
|
$
|
1,199,028
|
|
|
$
|
1,194,237
|
|
|
Unsecured credit facility
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96,020
|
|
|
$
|
96,020
|
|
|
Total
|
|
$
|
1,130,616
|
|
|
$
|
1,137,149
|
|
|
$
|
1,295,048
|
|
|
$
|
1,290,257
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(4,028
|
)
|
|
$
|
(1,340
|
)
|
|
$
|
(709
|
)
|
|
State
|
(2,178
|
)
|
|
(1,102
|
)
|
|
(1,225
|
)
|
|||
|
Total current
|
$
|
(6,206
|
)
|
|
$
|
(2,442
|
)
|
|
$
|
(1,934
|
)
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(471
|
)
|
|
$
|
(3,303
|
)
|
|
$
|
(1,501
|
)
|
|
State
|
382
|
|
|
(120
|
)
|
|
(184
|
)
|
|||
|
Total deferred
|
$
|
(89
|
)
|
|
$
|
(3,423
|
)
|
|
$
|
(1,685
|
)
|
|
Total tax provision
|
$
|
(6,295
|
)
|
|
$
|
(5,865
|
)
|
|
$
|
(3,619
|
)
|
|
Total tax (provision) benefit attributable to discontinued operations
|
$
|
—
|
|
|
$
|
(4,568
|
)
|
|
$
|
413
|
|
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Book Income before Taxes
|
$
|
95,426
|
|
|
|
$
|
40,544
|
|
|
|
$
|
(42,223
|
)
|
|
|||
|
(Provision) benefit for income taxes at statutory rate
|
(33,393
|
)
|
35.00
|
%
|
|
(14,199
|
)
|
35.00
|
%
|
|
14,778
|
|
35.00
|
%
|
|||
|
Tax benefit related to REIT operations
|
27,783
|
|
(28.68
|
)%
|
|
8,786
|
|
(21.66
|
)%
|
|
(17,241
|
)
|
(40.83
|
)%
|
|||
|
Income for which no federal tax benefit was recognized
|
(1,930
|
)
|
2.17
|
%
|
|
(3,092
|
)
|
7.62
|
%
|
|
(617
|
)
|
(1.46
|
)%
|
|||
|
Valuation allowances
|
2,752
|
|
(3.10
|
)%
|
|
3,496
|
|
(8.62
|
)%
|
|
117
|
|
0.28
|
%
|
|||
|
State tax (provision) benefit, net of federal
|
(1,706
|
)
|
1.92
|
%
|
|
(1,015
|
)
|
2.50
|
%
|
|
(642
|
)
|
(1.52
|
)%
|
|||
|
Other
|
199
|
|
(0.22
|
)%
|
|
159
|
|
(0.39
|
)%
|
|
(14
|
)
|
(0.03
|
)%
|
|||
|
Total Tax Expense
|
$
|
(6,295
|
)
|
7.09
|
%
|
|
$
|
(5,865
|
)
|
14.45
|
%
|
|
$
|
(3,619
|
)
|
(8.56
|
)%
|
|
|
2015
|
|
2014
|
||||
|
Net operating loss
|
$
|
5,063
|
|
|
$
|
6,471
|
|
|
Deferred income
|
1,567
|
|
|
1,833
|
|
||
|
Basis difference on property
|
—
|
|
|
—
|
|
||
|
Depreciation expense
|
—
|
|
|
1,066
|
|
||
|
Miscellaneous
|
100
|
|
|
201
|
|
||
|
Total deferred tax assets
|
6,730
|
|
|
9,571
|
|
||
|
Less: Valuation allowance
|
(4,426
|
)
|
|
(7,178
|
)
|
||
|
Net deferred tax assets
|
$
|
2,304
|
|
|
$
|
2,393
|
|
|
Dividend per Share/Unit
(1)
|
|
For the Quarter Ended
|
|
Record Date
|
|
Payable Date
|
|
|
$0.15
|
(2)
|
|
March 31, 2015
|
|
March 31, 2015
|
|
April 15, 2015
|
|
$0.23
|
|
|
June 30, 2015
|
|
June 30, 2015
|
|
July 15, 2015
|
|
$0.23
|
|
|
September 30, 2015
|
|
September 30, 2015
|
|
October 15, 2015
|
|
$0.23
|
|
|
December 31, 2015
|
|
December 31, 2015
|
|
January 15, 2016
|
|
(1)
|
Amounts are rounded to the nearest whole cent for presentation purposes
|
|
(2)
|
Represents the Company's anticipated regular quarterly dividend of
$0.23
per share, prorated for the period from February 3, 2015 through March 31, 2015.
|
|
Dividend per Share
|
|
For the Period
|
|
Record Date
|
|
Payable Date
|
|
|
$61.11
|
(1)
|
|
June 30, 2015
|
|
June 15, 2015
|
|
June 30, 2015
|
|
$31.25
|
(2)
|
|
September 30, 2015
|
|
September 30, 2015
|
|
September 30, 2015
|
|
(1)
|
Represents the Company's anticipated regular semi-annual dividend of
$62.50
per share, prorated for the period from February 5, 2015 through June 30, 2015.
|
|
(2)
|
Represents the Company's anticipated regular semi-annual dividend of
$62.50
per share prorated for the period from July 1, 2015 through September 30, 2015. This dividend was paid in connection with the redemption of the Series A Preferred Stock on September 30, 2015, and constitutes accrued but unpaid dividends on the Series A Preferred Stock as of the redemption date.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss) from continuing operations
|
$
|
89,131
|
|
|
$
|
34,679
|
|
|
$
|
(45,842
|
)
|
|
Net loss attributable to non-controlling interests
|
116
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends, preferred shares
|
(12
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends, unvested share-based compensation
|
(132
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) from continuing operations available to common stockholders
|
89,103
|
|
|
34,679
|
|
|
(45,842
|
)
|
|||
|
Net income (loss) from discontinued operations, net of tax
|
(489
|
)
|
|
75,120
|
|
|
(5,626
|
)
|
|||
|
Net income available to common stockholders
|
$
|
88,614
|
|
|
$
|
109,799
|
|
|
$
|
(51,468
|
)
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding - Basic
|
111,989,686
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|||
|
Effect of dilutive share-based compensation
|
148,537
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares outstanding - Diluted
|
112,138,223
|
|
|
113,397,997
|
|
|
113,397,997
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic and diluted earnings per share:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
0.79
|
|
|
$
|
0.31
|
|
|
$
|
(0.40
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
0.66
|
|
|
$
|
(0.05
|
)
|
|
Net earnings (loss) per share
|
$
|
0.79
|
|
|
$
|
0.97
|
|
|
$
|
(0.45
|
)
|
|
|
2014 Share Unit Plan Share Units
|
|
2015 Incentive Award Plan Share Units
|
|
2015 Incentive Award Plan LTIP Units
(1)
|
|
Total
|
||||||||
|
Outstanding as of January 1, 2015
|
817,640
|
|
|
—
|
|
|
—
|
|
|
817,640
|
|
||||
|
Adjustment for final units at spin-off date
|
(462,959
|
)
|
|
—
|
|
|
—
|
|
|
(462,959
|
)
|
||||
|
Granted
|
—
|
|
|
84,701
|
|
|
521,450
|
|
|
606,151
|
|
||||
|
Vested
|
(8,977
|
)
|
|
—
|
|
|
(23,401
|
)
|
|
(32,378
|
)
|
||||
|
Expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Forfeited
|
(3,485
|
)
|
|
—
|
|
|
—
|
|
|
(3,485
|
)
|
||||
|
Outstanding as of December 31, 2015
|
342,219
|
|
|
84,701
|
|
|
498,049
|
|
|
924,969
|
|
||||
|
Vested as of December 31, 2015
|
8,977
|
|
|
—
|
|
|
23,401
|
|
|
32,378
|
|
||||
|
Weighted average fair value of outstanding shares/units
|
$
|
20.19
|
|
|
$
|
20.18
|
|
|
$
|
16.26
|
|
|
$
|
18.06
|
|
|
(1)
|
Includes Time-Based LTIP Units and Class A LTIP Units.
|
|
Performance Award Grant Date
|
|
Percentage of Total Award
|
|
Grant Date Fair Value by Component ($ in thousands)
|
|
Volatility
|
|
Interest Rate
|
|
Dividend Yield
|
|
May 5, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Absolute TSR RSU's
|
|
25%
|
|
$40.5
|
|
26.85%
|
|
0.09% - 1.05%
|
|
4.25%
|
|
Relative TSR RSU's
|
|
75%
|
|
$206.4
|
|
26.85%
|
|
0.09% - 1.05%
|
|
4.25%
|
|
Absolute TSR Class A LTIPs
|
|
25%
|
|
$838.5
|
|
26.85%
|
|
0.09% - 1.05%
|
|
4.25%
|
|
Relative TSR Class A LTIPs
|
|
75%
|
|
$4,274.7
|
|
26.85%
|
|
0.09% - 1.05%
|
|
4.25%
|
|
Property
|
|
Current Lease Term Expiration
|
|
Renewal Rights / Purchase Rights
|
|
Current Monthly Minimum or Base Rent
(1)
|
|
Base Rent Increases at Renewal
|
|
Lease Type
|
|
Ground lease: Entire Property
|
|
|
|
|
|
|
|
|
|
|
|
Aston Waikiki Beach Hotel
|
|
December 31, 2057
|
|
No renewal rights
(2)
|
|
$191
(3)
|
|
Not applicable
|
|
Triple Net
|
|
Hyatt Regency Santa Clara
|
|
April 30, 2035
|
|
4 x 10 years,
1 x 9 years (4) |
|
$60
|
|
No increase unless lessee exercises its option to expand at which time base rent will be increased by $800 for each additional hotel room in excess of 500
|
|
Triple Net
|
|
Marriott Charleston Town Center
|
|
December 11, 2032
|
|
4 x 10 years
|
|
$4
|
|
No increase unless hotel is expanded beyond 356 guest rooms, at which time rent shall increase on a pro rata basis
(5)
|
|
Triple Net
|
|
Hilton University of Florida Conference Center Gainesville
|
|
March 31, 2073
|
|
None
|
|
$3
|
|
Not applicable
|
|
Triple Net
|
|
Marriott Atlanta Century Center / Emory Area
|
|
December 31, 2058
|
|
None
|
|
$3
|
|
Not applicable
|
|
Triple Net
|
|
Ground lease: Partial Property
|
|
|
|
|
|
|
|
|
|
|
|
Convention Center at Marriott Woodlands Waterway Hotel & Convention Center
|
|
June 30, 2100
|
|
No renewal rights
(6)
|
|
$10
(7)
|
|
Not applicable
|
|
Triple Net
|
|
(1)
|
In addition to minimum rent, the Company may owe variable incentive rent.
|
|
(2)
|
The Company has a right of first refusal to purchase the property, which must be exercised within 30 days of receiving the third party’s terms from Landlord.
|
|
(3)
|
For and during the period from January 1, 2006 to December 31, 2029, the Minimum Rent for each year is adjusted based on a calculation tied to the Consumer Price Index. From January 1, 2030 through the remainder of the lease terminating on December 31, 2057, the minimum rent will be redetermined each ten year period. The monthly minimum or base rent in this chart is for the period from January 1, 2015 through December 31, 2015.
|
|
(4)
|
The Company has a right of first refusal to purchase all or a portion of certain areas covered by the two separate leases.
|
|
(5)
|
If the hotel is increased from 356 to 500 rooms (unaudited), the new annual base rent will increase to
$72 thousand
.
|
|
(6)
|
The Company has a right of first refusal to purchase the property, which must be exercised within 60 days of receiving the third party’s terms from the landlord.
|
|
(7)
|
The base rent for each year is adjusted based on a calculation tied to the Consumer Price Index. The monthly minimum or base rent in this chart is for the period from January 1, 2015 through December 31, 2015.
|
|
2016
|
|
$
|
3,276
|
|
|
2017
|
|
3,276
|
|
|
|
2018
|
|
3,276
|
|
|
|
2019
|
|
3,276
|
|
|
|
2020
|
|
3,276
|
|
|
|
Thereafter
|
|
109,530
|
|
|
|
Total
|
|
$
|
125,910
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Land
|
|
$
|
—
|
|
|
$
|
18,688
|
|
|
Building and other improvements
|
|
56,861
|
|
|
177,866
|
|
||
|
Total
|
|
$
|
56,861
|
|
|
$
|
196,554
|
|
|
Less accumulated depreciation
|
|
(22,353
|
)
|
|
(63,104
|
)
|
||
|
Net investment properties
|
|
$
|
34,508
|
|
|
$
|
133,450
|
|
|
Restricted cash and escrows
|
|
305
|
|
|
305
|
|
||
|
Accounts and rents receivable, net
|
|
336
|
|
|
2,482
|
|
||
|
Deferred costs and other assets
|
|
303
|
|
|
1,374
|
|
||
|
Total assets
|
|
$
|
35,452
|
|
|
$
|
137,611
|
|
|
|
|
|
|
|
||||
|
Debt
|
|
$
|
27,775
|
|
|
$
|
90,811
|
|
|
Accounts payable and accrued expenses
|
|
806
|
|
|
5,604
|
|
||
|
Other liabilities
|
|
82
|
|
|
658
|
|
||
|
Total liabilities
|
|
$
|
28,663
|
|
|
$
|
97,073
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total
|
||||||||||
|
Total revenues
|
$
|
227,874
|
|
|
$
|
251,223
|
|
|
$
|
248,453
|
|
|
$
|
248,594
|
|
|
$
|
976,144
|
|
|
Net income (loss) from continuing operations
|
(14,377
|
)
|
|
23,750
|
|
|
17,847
|
|
|
61,911
|
|
|
89,131
|
|
|||||
|
Net loss from discontinued operations
|
(489
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(489
|
)
|
|||||
|
Net income (loss) attributable to non-controlling interests
|
—
|
|
|
(3
|
)
|
|
251
|
|
|
(132
|
)
|
|
116
|
|
|||||
|
Net income (loss) attributable to the Company
|
(14,866
|
)
|
|
23,747
|
|
|
18,098
|
|
|
61,779
|
|
|
88,758
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
(14,866
|
)
|
|
23,739
|
|
|
18,094
|
|
|
61,779
|
|
|
88,746
|
|
|||||
|
Net income (loss) per share available to common stockholders, basic and diluted
|
$
|
(0.13
|
)
|
|
$
|
0.21
|
|
|
$
|
0.16
|
|
|
$
|
0.55
|
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total
|
||||||||||
|
Total revenues
|
$
|
218,525
|
|
|
$
|
247,112
|
|
|
$
|
231,091
|
|
|
$
|
229,938
|
|
|
$
|
926,666
|
|
|
Net income from continuing operations
|
6,687
|
|
|
20,000
|
|
|
6,198
|
|
|
1,794
|
|
|
34,679
|
|
|||||
|
Net income (loss) from discontinued operations
|
(4,368
|
)
|
|
2,884
|
|
|
3,297
|
|
|
73,307
|
|
|
75,120
|
|
|||||
|
Net income attributable to the Company
|
2,319
|
|
|
22,884
|
|
|
9,495
|
|
|
75,101
|
|
|
109,799
|
|
|||||
|
Net income attributable to common stockholders
|
2,319
|
|
|
22,884
|
|
|
9,495
|
|
|
75,101
|
|
|
109,799
|
|
|||||
|
Net income per share available to common stockholders, basic and diluted
|
$
|
0.02
|
|
|
$
|
0.20
|
|
|
$
|
0.08
|
|
|
$
|
0.67
|
|
|
$
|
0.97
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Property
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Land Basis (C)
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements(D)
|
|
Total (D,E)
|
|
Accumulated Depreciation(D,F)
|
|
Year of Original Construction
|
|
Date of Acquisition
|
|
Life on Which Depreciation in Latest Income Statement is Computed
|
||||||||||||||||||
|
Andaz Napa Valley
Napa, CA |
|
$
|
38,000
|
|
|
$
|
10,150
|
|
|
$
|
57,012
|
|
|
$
|
—
|
|
|
$
|
461
|
|
|
$
|
10,150
|
|
|
$
|
57,473
|
|
|
$
|
67,623
|
|
|
$
|
8,204
|
|
|
2009
|
|
9/20/2013
|
|
5 - 30 years
|
|
Andaz San Diego
San Diego, CA |
|
—
|
|
|
6,949
|
|
|
43,430
|
|
|
—
|
|
|
1,275
|
|
|
6,949
|
|
|
44,705
|
|
|
51,654
|
|
|
6,522
|
|
|
1914
|
|
3/4/2013
|
|
5 - 30 years
|
|||||||||
|
Andaz Savannah
Savannah, GA |
|
21,500
|
|
|
2,680
|
|
|
36,212
|
|
|
—
|
|
|
434
|
|
|
2,680
|
|
|
36,646
|
|
|
39,326
|
|
|
3,618
|
|
|
2009
|
|
9/10/2013
|
|
5 - 30 years
|
|||||||||
|
Aston Waikiki Beach Hotel
Honolulu, HI |
|
—
|
|
|
—
|
|
|
171,989
|
|
|
—
|
|
|
3,795
|
|
|
—
|
|
|
175,784
|
|
|
175,784
|
|
|
15,539
|
|
|
1969
|
|
2/28/2014
|
|
5 - 30 years
|
|||||||||
|
Bohemian Hotel Celebration, an Autograph Collection Hotel
Celebration, FL |
|
—
|
|
|
1,232
|
|
|
19,000
|
|
|
—
|
|
|
588
|
|
|
1,232
|
|
|
19,588
|
|
|
20,820
|
|
|
2,832
|
|
|
1999
|
|
2/6/2013
|
|
5 - 30 years
|
|||||||||
|
Bohemian Hotel Savannah, an Autograph Collection Hotel
Savannah, GA |
|
27,480
|
|
|
2,300
|
|
|
24,240
|
|
|
—
|
|
|
797
|
|
|
2,300
|
|
|
25,037
|
|
|
27,337
|
|
|
5,088
|
|
|
2009
|
|
8/9/2012
|
|
5 - 30 years
|
|||||||||
|
Canary Santa Barbara
Santa Barbara, CA |
|
—
|
|
|
22,361
|
|
|
57,822
|
|
|
—
|
|
|
139
|
|
|
22,361
|
|
|
57,961
|
|
|
80,322
|
|
|
1,113
|
|
|
2005
|
|
7/16/2015
|
|
5 - 30 years
|
|||||||||
|
Courtyard Birmingham Downtown at UAB
Birmingham, AL |
|
13,353
|
|
|
—
|
|
|
20,810
|
|
|
1,552
|
|
|
2,198
|
|
|
1,552
|
|
|
23,008
|
|
|
24,560
|
|
|
9,644
|
|
|
2005
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Courtyard Fort Worth Downtown/Blackstone
Fort Worth, TX |
|
—
|
|
|
774
|
|
|
45,820
|
|
|
—
|
|
|
5,513
|
|
|
774
|
|
|
51,333
|
|
|
52,107
|
|
|
19,903
|
|
|
1929
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Courtyard Kansas City Country Club Plaza
Kansas City, MO |
|
—
|
|
|
3,426
|
|
|
16,349
|
|
|
—
|
|
|
3,702
|
|
|
3,426
|
|
|
20,051
|
|
|
23,477
|
|
|
8,735
|
|
|
1926
|
|
7/1/2007
|
|
5 - 30 years
|
|||||||||
|
Courtyard Pittsburgh Downtown
Pittsburgh, PA |
|
22,607
|
|
|
2,700
|
|
|
33,086
|
|
|
—
|
|
|
2,427
|
|
|
2,700
|
|
|
35,513
|
|
|
38,213
|
|
|
9,514
|
|
|
1898/1902
|
|
5/11/2010
|
|
5 - 30 years
|
|||||||||
|
DoubleTree by Hilton Hotel
Washington, DC |
|
—
|
|
|
25,857
|
|
|
56,964
|
|
|
—
|
|
|
3,686
|
|
|
25,857
|
|
|
60,650
|
|
|
86,507
|
|
|
22,625
|
|
|
1960
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Embassy Suites Baltimore North/Hunt Valley
Hunt Valley, MD |
|
—
|
|
|
2,429
|
|
|
38,927
|
|
|
—
|
|
|
5,211
|
|
|
2,429
|
|
|
44,138
|
|
|
46,567
|
|
|
18,809
|
|
|
1985
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Fairmont Dallas
Dallas, TX |
|
56,217
|
|
|
8,700
|
|
|
60,634
|
|
|
—
|
|
|
14,922
|
|
|
8,700
|
|
|
75,556
|
|
|
84,256
|
|
|
21,639
|
|
|
1968
|
|
8/1/2011
|
|
5 - 30 years
|
|||||||||
|
Grand Bohemian Hotel Charleston
Charleston, SC |
|
19,950
|
|
|
4,550
|
|
|
26,582
|
|
|
—
|
|
|
64
|
|
|
4,550
|
|
|
26,646
|
|
|
31,196
|
|
|
436
|
|
|
2015
|
|
8/27/2015
|
|
5 - 30 years
|
|||||||||
|
Grand Bohemian Hotel Mountain Brook
Birmingham, AL |
|
25,784
|
|
|
2,000
|
|
|
42,246
|
|
|
—
|
|
|
102
|
|
|
2,000
|
|
|
42,348
|
|
|
44,348
|
|
|
353
|
|
|
2015
|
|
10/22/2015
|
|
5 - 30 years
|
|||||||||
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Hotel
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Land Basis (C)
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements(D)
|
|
Total (D,E)
|
|
Accumulated Depreciation(D,F)
|
|
Year of Original Construction
|
|
Date of Acquisition
|
|
Life on Which Depreciation in Latest Income Statement is Computed
|
||||||||||||||||||
|
Grand Bohemian Hotel Orlando, an Autograph Collection Hotel
Orlando, FL |
|
$
|
49,360
|
|
|
$
|
7,739
|
|
|
$
|
75,510
|
|
|
$
|
—
|
|
|
$
|
2,087
|
|
|
$
|
7,739
|
|
|
$
|
77,597
|
|
|
$
|
85,336
|
|
|
$
|
11,705
|
|
|
2001
|
|
12/27/2012
|
|
5 - 30 years
|
|
Hampton Inn & Suites Baltimore Inner Harbor
Baltimore, MD |
|
—
|
|
|
1,700
|
|
|
21,067
|
|
|
—
|
|
|
1,973
|
|
|
1,700
|
|
|
23,040
|
|
|
24,740
|
|
|
8,163
|
|
|
1906
|
|
7/1/2007
|
|
5 - 30 years
|
|||||||||
|
Hampton Inn & Suites Denver Downtown
Denver, CO |
|
—
|
|
|
6,144
|
|
|
26,472
|
|
|
—
|
|
|
2,528
|
|
|
6,144
|
|
|
29,000
|
|
|
35,144
|
|
|
11,499
|
|
|
1989
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Hilton Garden Inn Chicago North Shore/Evanston
Evanston, IL |
|
—
|
|
|
2,920
|
|
|
27,995
|
|
|
—
|
|
|
4,688
|
|
|
2,920
|
|
|
32,683
|
|
|
35,603
|
|
|
11,690
|
|
|
2001
|
|
7/1/2007
|
|
5 - 30 years
|
|||||||||
|
Hilton Garden Inn Washington DC Downtown
Washington, DC |
|
—
|
|
|
18,800
|
|
|
64,359
|
|
|
—
|
|
|
5,910
|
|
|
18,800
|
|
|
70,269
|
|
|
89,069
|
|
|
27,492
|
|
|
2000
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Hilton St. Louis Downtown at the Arch
St. Louis, MO |
|
—
|
|
|
780
|
|
|
22,031
|
|
|
—
|
|
|
4,308
|
|
|
780
|
|
|
26,339
|
|
|
27,119
|
|
|
5,341
|
|
|
1888
|
|
3/23/2012
|
|
5 - 30 years
|
|||||||||
|
Hilton Suites Phoenix
Phoenix, AZ |
|
—
|
|
|
5,114
|
|
|
57,105
|
|
|
(1,702
|
)
|
|
(35,501
|
)
|
|
3,412
|
|
|
21,604
|
|
|
25,016
|
|
|
1,551
|
|
|
1990
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Homewood Suites by Hilton Houston near the Galleria
Houston, TX |
|
—
|
|
|
1,655
|
|
|
30,587
|
|
|
—
|
|
|
2,383
|
|
|
1,655
|
|
|
32,970
|
|
|
34,625
|
|
|
13,842
|
|
|
2006
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Hotel Monaco Chicago
Chicago, IL |
|
26,000
|
|
|
15,056
|
|
|
40,841
|
|
|
—
|
|
|
1,021
|
|
|
15,056
|
|
|
41,862
|
|
|
56,918
|
|
|
5,121
|
|
|
1912
|
|
11/1/2013
|
|
5 - 30 years
|
|||||||||
|
Hotel Monaco Denver
Denver, CO |
|
41,000
|
|
|
5,742
|
|
|
69,158
|
|
|
—
|
|
|
1,022
|
|
|
5,742
|
|
|
70,180
|
|
|
75,922
|
|
|
7,639
|
|
|
1917/1937
|
|
11/1/2013
|
|
5 - 30 years
|
|||||||||
|
Hotel Monaco Salt Lake City
Salt Lake City, UT |
|
—
|
|
|
1,777
|
|
|
56,156
|
|
|
—
|
|
|
664
|
|
|
1,777
|
|
|
56,820
|
|
|
58,597
|
|
|
6,167
|
|
|
1924
|
|
11/1/2013
|
|
5 - 30 years
|
|||||||||
|
Hotel Palomar Philadelphia
Philadelphia, PA |
|
—
|
|
|
9,060
|
|
|
90,909
|
|
|
—
|
|
|
219
|
|
|
9,060
|
|
|
91,128
|
|
|
100,188
|
|
|
1,835
|
|
|
1929
|
|
7/28/2015
|
|
5 - 30 years
|
|||||||||
|
Hyatt Key West Resort & Spa
Key West, FL |
|
—
|
|
|
40,986
|
|
|
34,529
|
|
|
—
|
|
|
2,737
|
|
|
40,986
|
|
|
37,266
|
|
|
78,252
|
|
|
4,116
|
|
|
1988
|
|
11/15/2103
|
|
5 - 30 years
|
|||||||||
|
Hyatt Regency Santa Clara
Santa Clara, CA |
|
60,200
|
|
|
—
|
|
|
100,227
|
|
|
—
|
|
|
9,804
|
|
|
—
|
|
|
110,031
|
|
|
110,031
|
|
|
12,860
|
|
|
1986
|
|
9/20/2013
|
|
5 - 30 years
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Hotel
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Land Basis (C)
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements(D)
|
|
Total (D,E)
|
|
Accumulated Depreciation(D,F)
|
|
Year of Original Construction
|
|
Date of Acquisition
|
|
Life on Which Depreciation in Latest Income Statement is Computed
|
||||||||||||||||||
|
Key West Bottling Court Retail Center
Key West, FL |
|
$
|
—
|
|
|
$
|
4,144
|
|
|
$
|
2,682
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
4,144
|
|
|
$
|
2,688
|
|
|
$
|
6,832
|
|
|
$
|
97
|
|
|
1953
|
|
11/25/2014
|
|
5 - 30 years
|
|
Loews New Orleans
New Orleans, LA |
|
37,500
|
|
|
3,529
|
|
|
70,652
|
|
|
—
|
|
|
4,071
|
|
|
3,529
|
|
|
74,723
|
|
|
78,252
|
|
|
7,499
|
|
|
1972
|
|
10/11/2013
|
|
5 - 30 years
|
|||||||||
|
Lorien Hotel & Spa
Alexandria, VA |
|
—
|
|
|
4,365
|
|
|
40,888
|
|
|
—
|
|
|
395
|
|
|
4,365
|
|
|
41,283
|
|
|
45,648
|
|
|
5,484
|
|
|
2009
|
|
10/24/2013
|
|
5 - 30 years
|
|||||||||
|
Marriott Atlanta Century Center / Emory Area
Atlanta, GA |
|
—
|
|
|
—
|
|
|
36,571
|
|
|
—
|
|
|
3,970
|
|
|
—
|
|
|
40,541
|
|
|
40,541
|
|
|
18,591
|
|
|
1974
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Marriott Charleston Town Center
Charleston, WV |
|
16,877
|
|
|
—
|
|
|
26,647
|
|
|
—
|
|
|
8,572
|
|
|
—
|
|
|
35,219
|
|
|
35,219
|
|
|
10,493
|
|
|
1982
|
|
2/25/2011
|
|
5 - 30 years
|
|||||||||
|
Marriott Chicago at Medical District/UIC
Chicago, IL |
|
—
|
|
|
8,831
|
|
|
17,911
|
|
|
—
|
|
|
5,718
|
|
|
8,831
|
|
|
23,629
|
|
|
32,460
|
|
|
11,316
|
|
|
1988
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
Marriott Dallas City Center
Dallas, TX |
|
40,090
|
|
|
6,300
|
|
|
45,158
|
|
|
—
|
|
|
18,668
|
|
|
6,300
|
|
|
63,826
|
|
|
70,126
|
|
|
22,288
|
|
|
1980
|
|
9/30/2010
|
|
5 - 30 years
|
|||||||||
|
Marriott Griffin Gate Resort & Spa
Lexington, KY |
|
34,374
|
|
|
8,638
|
|
|
54,960
|
|
|
1,498
|
|
|
7,437
|
|
|
10,136
|
|
|
62,397
|
|
|
72,533
|
|
|
13,005
|
|
|
1981
|
|
3/23/2012
|
|
5 - 30 years
|
|||||||||
|
Marriott Napa Valley Hotel & Spa
Napa Valley, CA |
|
—
|
|
|
14,800
|
|
|
57,223
|
|
|
—
|
|
|
6,447
|
|
|
14,800
|
|
|
63,670
|
|
|
78,470
|
|
|
12,309
|
|
|
1979
|
|
8/26/2011
|
|
5 - 30 years
|
|||||||||
|
Marriott San Francisco Airport Waterfront
San Francisco, CA |
|
—
|
|
|
36,700
|
|
|
72,370
|
|
|
—
|
|
|
20,851
|
|
|
36,700
|
|
|
93,221
|
|
|
129,921
|
|
|
16,617
|
|
|
1985
|
|
3/23/2012
|
|
5 - 30 years
|
|||||||||
|
Marriott West Des Moines
Des Moines, IA |
|
—
|
|
|
3,410
|
|
|
15,416
|
|
|
—
|
|
|
5,533
|
|
|
3,410
|
|
|
20,949
|
|
|
24,359
|
|
|
6,765
|
|
|
1981
|
|
5/11/2010
|
|
5 - 30 years
|
|||||||||
|
Marriott Woodlands Waterway Hotel & Convention Center
Woodlands, TX |
|
—
|
|
|
5,500
|
|
|
98,886
|
|
|
—
|
|
|
28,800
|
|
|
5,500
|
|
|
127,686
|
|
|
133,186
|
|
|
46,758
|
|
|
2002
|
|
11/21/2007
|
|
5 - 30 years
|
|||||||||
|
Renaissance Atlanta Waverly Hotel & Convention Center
Atlanta, GA |
|
97,000
|
|
|
6,834
|
|
|
90,792
|
|
|
—
|
|
|
7,741
|
|
|
6,834
|
|
|
98,533
|
|
|
105,367
|
|
|
19,076
|
|
|
1983
|
|
3/23/2012
|
|
5 - 30 years
|
|||||||||
|
Renaissance Austin Hotel
Austin, TX |
|
83,000
|
|
|
10,656
|
|
|
97,960
|
|
|
—
|
|
|
10,919
|
|
|
10,656
|
|
|
108,879
|
|
|
119,535
|
|
|
20,728
|
|
|
1986
|
|
3/23/2012
|
|
5 - 30 years
|
|||||||||
|
Residence Inn Baltimore Inner Harbor
Baltimore, MD |
|
—
|
|
|
—
|
|
|
55,410
|
|
|
—
|
|
|
4,400
|
|
|
—
|
|
|
59,810
|
|
|
59,810
|
|
|
23,205
|
|
|
2005
|
|
2/8/2008
|
|
5 - 30 years
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Hotel
|
|
Encumbrance
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Land Basis (C)
|
|
Adjustments to Basis (C)
|
|
Land and Improvements
|
|
Buildings and Improvements(D)
|
|
Total (D,E)
|
|
Accumulated Depreciation(D,F)
|
|
Year of Original Construction
|
|
Date of Acquisition
|
|
Life on Which Depreciation in Latest Income Statement is Computed
|
||||||||||||||||||
|
Residence Inn Boston Cambridge
Cambridge, MA |
|
$
|
63,000
|
|
|
$
|
10,346
|
|
|
$
|
72,735
|
|
|
$
|
—
|
|
|
$
|
5,417
|
|
|
$
|
10,346
|
|
|
$
|
78,152
|
|
|
$
|
88,498
|
|
|
$
|
27,392
|
|
|
1999
|
|
2/8/2008
|
|
5 - 30 years
|
|
Residence Inn Denver City Center
Denver, CO |
|
45,210
|
|
|
5,291
|
|
|
74,638
|
|
|
—
|
|
|
454
|
|
|
5,291
|
|
|
75,092
|
|
|
80,383
|
|
|
8,887
|
|
|
2006
|
|
4/17/2013
|
|
5 - 30 years
|
|||||||||
|
RiverPlace Hotel
Portland, OR |
|
—
|
|
|
18,322
|
|
|
46,664
|
|
|
—
|
|
|
112
|
|
|
18,322
|
|
|
46,776
|
|
|
65,098
|
|
|
1,006
|
|
|
1985
|
|
7/16/2015
|
|
5 - 30 years
|
|||||||||
|
Westin Galleria Houston
Houston, TX |
|
60,000
|
|
|
7,842
|
|
|
112,850
|
|
|
—
|
|
|
2,862
|
|
|
7,842
|
|
|
115,712
|
|
|
123,554
|
|
|
13,280
|
|
|
1977
|
|
8/22/2013
|
|
5 - 30 years
|
|||||||||
|
Westin Oaks Houston at the Galleria
Houston, TX |
|
$
|
50,000
|
|
|
$
|
4,261
|
|
|
$
|
96,090
|
|
|
$
|
—
|
|
|
$
|
1,189
|
|
|
$
|
4,261
|
|
|
$
|
97,279
|
|
|
$
|
101,540
|
|
|
$
|
11,894
|
|
|
1971
|
|
8/22/2013
|
|
5 - 30 years
|
|
Totals
|
|
$
|
928,502
|
|
|
$
|
373,350
|
|
|
$
|
2,654,572
|
|
|
$
|
1,348
|
|
|
$
|
192,719
|
|
|
$
|
374,698
|
|
|
$
|
2,847,291
|
|
|
$
|
3,221,989
|
|
|
$
|
580,285
|
|
|
|
|
|
|
|
|
(A)
|
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
|
|
(B)
|
The aggregate cost of real estate owned at December 31, 2014 for federal income tax purposes was approximately
$3,368 million
(unaudited).
|
|
(C)
|
Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earn-out of tenant space. Impairment charges are recorded as a reduction in the basis.
|
|
(D)
|
Reconciliation of real estate owned (includes continuing operations and operations of assets classified as held for sale):
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at January 1
|
$
|
3,048,960
|
|
|
$
|
2,875,766
|
|
|
$
|
3,249,004
|
|
|
Acquisitions
|
245,138
|
|
|
178,022
|
|
|
940,525
|
|
|||
|
Capital improvements
|
50,640
|
|
|
48,489
|
|
|
98,729
|
|
|||
|
Reclasses of properties under development
|
75,378
|
|
|
—
|
|
|
—
|
|
|||
|
Disposals and write-offs
|
(141,265
|
)
|
|
(53,317
|
)
|
|
$
|
(133,395
|
)
|
||
|
Properties classified as held for sale
|
$
|
(56,862
|
)
|
|
$
|
—
|
|
|
$
|
(1,279,097
|
)
|
|
Balance at December 31
|
$
|
3,221,989
|
|
|
$
|
3,048,960
|
|
|
$
|
2,875,766
|
|
|
(E)
|
Reconciliation of accumulated depreciation (includes continuing operations and operations of assets classified as held for sale):
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance at January 1
|
$
|
505,986
|
|
|
$
|
376,510
|
|
|
$
|
603,912
|
|
|
Depreciation expense, continuing operations
|
142,530
|
|
|
137,476
|
|
|
101,015
|
|
|||
|
Depreciation expense, properties classified as held for sale
|
1,893
|
|
|
—
|
|
|
50,356
|
|
|||
|
Accumulated depreciation, properties classified as held for sale
|
(22,353
|
)
|
|
—
|
|
|
(343,070
|
)
|
|||
|
Disposals and write-offs
|
(47,771
|
)
|
|
(8,000
|
)
|
|
(35,703
|
)
|
|||
|
Balance at December 31
|
$
|
580,285
|
|
|
$
|
505,986
|
|
|
$
|
376,510
|
|
|
(F)
|
Depreciation is computed based upon the following estimated lives:
|
|
Buildings and improvements
|
30 years
|
||
|
Tenant improvements
|
Life of the lease
|
||
|
Furniture, fixtures & equipment
|
5
|
-
|
15 years
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|