These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|||||||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number
)
|
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||
|
|
|
||||||||||||
|
|
|
||||||||||||
|
|
|
||||||||||||
|
|
|
||||||||||||
|
|
|
|
☑ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
Emerging growth company |
|
Class |
Outstanding as of September 30, 2022
|
|||||||
Common stock, without par value |
|
PART I. FINANCIAL INFORMATION | |||||
Item 1. Financial Statements | |||||
Condensed Consolidated Statement of Income - Three and nine months ended September 30, 2022 and 2021
|
3 | ||||
Condensed Consolidated Statement of Comprehensive Income - Three and nine months ended September 30, 2022 and 2021
|
4 | ||||
Condensed Consolidated Balance Sheet - As of September 30, 2022 and December 31, 2021
|
5 | ||||
Condensed Consolidated Statement of Cash Flows - Nine months ended September 30, 2022 and 2021
|
6 | ||||
Condensed Consolidated Statement of Changes in Equity - Three months ended September 30, 2022 and 2021
|
7 | ||||
Condensed Consolidated Statement of Changes in Equity - Nine months ended September 30, 2022 and 2021
|
8 | ||||
Notes to Condensed Consolidated Financial Statements | 9 | ||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 18 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 34 | ||||
Item 4. Controls and Procedures | 34 | ||||
PART II. OTHER INFORMATION | |||||
Item 1. Legal Proceedings | 35 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
36 | ||||
Item 6. Exhibits
|
36 | ||||
Index to Exhibits | 37 | ||||
Signature | 38 | ||||
ITEM 1. FINANCIAL STATEMENTS |
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
(millions of dollars, unless noted)
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenues and other income | |||||||||||||||||||||||
Sales and other operating revenue |
|
|
|
|
|||||||||||||||||||
Income from equity affiliates |
|
|
|
|
|||||||||||||||||||
Other income |
|
|
|
|
|||||||||||||||||||
Total revenues and other income |
|
|
|
|
|||||||||||||||||||
Costs and other deductions | |||||||||||||||||||||||
Crude oil and product purchases |
|
|
|
|
|||||||||||||||||||
Production and manufacturing expenses |
|
|
|
|
|||||||||||||||||||
Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
Depreciation and depletion (including impairments) |
|
|
|
|
|||||||||||||||||||
Exploration expenses, including dry holes
(1)
|
|
|
|
|
|||||||||||||||||||
Non-service pension and postretirement benefit expense |
|
|
|
|
|||||||||||||||||||
Interest expense |
|
|
|
|
|||||||||||||||||||
Other taxes and duties |
|
|
|
|
|||||||||||||||||||
Total costs and other deductions |
|
|
|
|
|||||||||||||||||||
Income (loss) before income taxes |
|
|
|
|
|||||||||||||||||||
Income taxes |
|
|
|
|
|||||||||||||||||||
Net income (loss) including noncontrolling interests |
|
|
|
|
|||||||||||||||||||
Net income (loss) attributable to noncontrolling interests |
|
|
|
|
|||||||||||||||||||
Net income (loss) attributable to ExxonMobil |
|
|
|
|
|||||||||||||||||||
Earnings (loss) per common share
(dollars)
|
|
|
|
|
|||||||||||||||||||
Earnings (loss) per common share - assuming dilution
(dollars)
|
|
|
|
|
|||||||||||||||||||
(1) |
|
|||||||||||||
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements. |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Net income (loss) including noncontrolling interests |
|
|
|
|
||||||||||||||||||||||
Other comprehensive income (loss) (net of income taxes) | ||||||||||||||||||||||||||
Foreign exchange translation adjustment |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
Postretirement benefits reserves adjustment (excluding amortization) |
|
|
|
|
||||||||||||||||||||||
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs |
|
|
|
|
||||||||||||||||||||||
Total other comprehensive income (loss) |
(
|
(
|
(
|
|
||||||||||||||||||||||
Comprehensive income (loss) including noncontrolling interests |
|
|
|
|
||||||||||||||||||||||
Comprehensive income (loss) attributable to noncontrolling interests |
|
|
|
|
||||||||||||||||||||||
Comprehensive income (loss) attributable to ExxonMobil |
|
|
|
|
||||||||||||||||||||||
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements. |
CONDENSED CONSOLIDATED BALANCE SHEET |
(millions of dollars, unless noted)
|
September 30, 2022 | December 31, 2021 | ||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents |
|
|
||||||||||||||||||
Cash and cash equivalents – restricted |
|
|
||||||||||||||||||
Notes and accounts receivable – net |
|
|
||||||||||||||||||
Inventories | ||||||||||||||||||||
Crude oil, products and merchandise |
|
|
||||||||||||||||||
Materials and supplies |
|
|
||||||||||||||||||
Other current assets |
|
|
||||||||||||||||||
Total current assets |
|
|
||||||||||||||||||
Investments, advances and long-term receivables |
|
|
||||||||||||||||||
Property, plant and equipment – net |
|
|
||||||||||||||||||
Other assets, including intangibles – net |
|
|
||||||||||||||||||
Total Assets |
|
|
||||||||||||||||||
LIABILITIES | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Notes and loans payable |
|
|
||||||||||||||||||
Accounts payable and accrued liabilities |
|
|
||||||||||||||||||
Income taxes payable |
|
|
||||||||||||||||||
Total current liabilities |
|
|
||||||||||||||||||
Long-term debt |
|
|
||||||||||||||||||
Postretirement benefits reserves |
|
|
||||||||||||||||||
Deferred income tax liabilities |
|
|
||||||||||||||||||
Long-term obligations to equity companies |
|
|
||||||||||||||||||
Other long-term obligations |
|
|
||||||||||||||||||
Total Liabilities |
|
|
||||||||||||||||||
Commitments and contingencies (Note 3) |
|
|
||||||||||||||||||
EQUITY | ||||||||||||||||||||
Common stock without par value | ||||||||||||||||||||
(
|
|
|
||||||||||||||||||
Earnings reinvested |
|
|
||||||||||||||||||
Accumulated other comprehensive income |
(
|
(
|
||||||||||||||||||
Common stock held in treasury | ||||||||||||||||||||
(
|
(
|
(
|
||||||||||||||||||
ExxonMobil share of equity |
|
|
||||||||||||||||||
Noncontrolling interests |
|
|
||||||||||||||||||
Total Equity |
|
|
||||||||||||||||||
Total Liabilities and Equity |
|
|
||||||||||||||||||
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements. |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW |
(millions of dollars) | Nine Months Ended September 30, | ||||||||||
2022 | 2021 | ||||||||||
CASH FLOW FROM OPERATING ACTIVITIES | |||||||||||
Net income (loss) including noncontrolling interests |
|
|
|||||||||
Depreciation and depletion (including impairments) |
|
|
|||||||||
Changes in operational working capital, excluding cash and debt |
|
|
|||||||||
All other items – net |
(
|
(
|
|||||||||
Net cash provided by operating activities |
|
|
|||||||||
CASH FLOW FROM INVESTING ACTIVITIES | |||||||||||
Additions to property, plant and equipment |
(
|
(
|
|||||||||
Proceeds from asset sales and returns of investments |
|
|
|||||||||
Additional investments and advances |
(
|
(
|
|||||||||
Other investing activities including collection of advances |
|
|
|||||||||
Net cash used in investing activities |
(
|
(
|
|||||||||
CASH FLOW FROM FINANCING ACTIVITIES | |||||||||||
Additions to long-term debt |
|
|
|||||||||
Reductions in long-term debt |
|
(
|
|||||||||
Additions to short-term debt
|
|
|
|||||||||
Reductions in short-term debt
|
(
|
(
|
|||||||||
Additions/(reductions) in debt with three months or less maturity |
|
|
|||||||||
Contingent consideration payments |
(
|
(
|
|||||||||
Cash dividends to ExxonMobil shareholders |
(
|
(
|
|||||||||
Cash dividends to noncontrolling interests |
(
|
(
|
|||||||||
Changes in noncontrolling interests |
(
|
(
|
|||||||||
Common stock acquired |
(
|
(
|
|||||||||
Net cash used in financing activities |
(
|
(
|
|||||||||
Effects of exchange rate changes on cash |
(
|
(
|
|||||||||
Increase/(decrease) in cash and cash equivalents |
|
|
|||||||||
Cash and cash equivalents at beginning of period |
|
|
|||||||||
Cash and cash equivalents at end of period |
|
|
|||||||||
SUPPLEMENTAL DISCLOSURES | |||||||||||
Income taxes paid |
|
|
|||||||||
Cash interest paid | |||||||||||
Included in cash flows from operating activities |
|
|
|||||||||
Capitalized, included in cash flows from investing activities |
|
|
|||||||||
Total cash interest paid |
|
|
|||||||||
Noncash right of use assets recorded in exchange for lease liabilities | |||||||||||
Operating leases |
|
|
|||||||||
Finance leases |
|
|
|||||||||
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements. |
CONDENSED CONSOLIDATED STATEMENT OF CHANGE IN EQUITY |
ExxonMobil Share of Equity | ||||||||||||||||||||||||||
(millions of dollars, unless noted)
|
Common Stock | Earnings Reinvested | Accumulated Other Comprehensive Income | Common Stock Held in Treasury | ExxonMobil Share of Equity | Non-controlling Interests | Total Equity | |||||||||||||||||||
Balance as of June 30, 2021 |
|
|
(
|
(
|
|
|
|
|||||||||||||||||||
Amortization of stock-based awards |
|
— | — | — |
|
— |
|
|||||||||||||||||||
Other |
(
|
— | — | — |
(
|
|
|
|||||||||||||||||||
Net income (loss) for the period | — |
|
— | — |
|
|
|
|||||||||||||||||||
Dividends - common shares | — |
(
|
— | — |
(
|
(
|
(
|
|||||||||||||||||||
Other comprehensive income (loss) | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
Acquisitions, at cost | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||
Dispositions | — | — | — |
|
|
— |
|
|||||||||||||||||||
Balance as of September 30, 2021 |
|
|
(
|
(
|
|
|
|
|||||||||||||||||||
Balance as of June 30, 2022 |
|
|
(
|
(
|
|
|
|
|||||||||||||||||||
Amortization of stock-based awards |
|
— | — | — |
|
— |
|
|||||||||||||||||||
Other |
(
|
— | — | — |
(
|
(
|
(
|
|||||||||||||||||||
Net income (loss) for the period | — |
|
— | — |
|
|
|
|||||||||||||||||||
Dividends - common shares | — |
(
|
— | — |
(
|
(
|
(
|
|||||||||||||||||||
Other comprehensive income (loss) | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
Acquisitions, at cost | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Dispositions | — | — | — |
|
|
— |
|
|||||||||||||||||||
Balance as of September 30, 2022 |
|
|
(
|
(
|
|
|
|
Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 | |||||||||||||||||||||||||
Common Stock Share Activity
(millions of shares)
|
Issued | Held in Treasury | Outstanding | Issued | Held in Treasury | Outstanding | ||||||||||||||||||||
Balance as of June 30 |
|
(
|
|
|
(
|
|
||||||||||||||||||||
Acquisitions | — |
(
|
(
|
— | — | — | ||||||||||||||||||||
Dispositions | — | — | — | — | — | — | ||||||||||||||||||||
Balance as of September 30 |
|
(
|
|
|
(
|
|
||||||||||||||||||||
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements. |
CONDENSED CONSOLIDATED STATEMENT OF CHANGE IN EQUITY |
ExxonMobil Share of Equity | ||||||||||||||||||||||||||
(millions of dollars, unless noted)
|
Common Stock | Earnings Reinvested | Accumulated Other Comprehensive Income | Common Stock Held in Treasury | ExxonMobil Share of Equity | Non-controlling Interests | Total Equity | |||||||||||||||||||
Balance as of December 31, 2020 |
|
|
(
|
(
|
|
|
|
|||||||||||||||||||
Amortization of stock-based awards |
|
— | — | — |
|
— |
|
|||||||||||||||||||
Other |
(
|
— | — | — |
(
|
|
|
|||||||||||||||||||
Net income (loss) for the period | — |
|
— | — |
|
|
|
|||||||||||||||||||
Dividends - common shares | — |
(
|
— | — |
(
|
(
|
(
|
|||||||||||||||||||
Other comprehensive income (loss) | — | — |
|
— |
|
|
|
|||||||||||||||||||
Acquisitions, at cost | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Dispositions | — | — | — |
|
|
— |
|
|||||||||||||||||||
Balance as of September 30, 2021 |
|
|
(
|
(
|
|
|
|
|||||||||||||||||||
Balance as of December 31, 2021 |
|
|
(
|
(
|
|
|
|
|||||||||||||||||||
Amortization of stock-based awards |
|
— | — | — |
|
— |
|
|||||||||||||||||||
Other |
(
|
— | — | — |
(
|
(
|
(
|
|||||||||||||||||||
Net income (loss) for the period | — |
|
— | — |
|
|
|
|||||||||||||||||||
Dividends - common shares | — |
(
|
— | — |
(
|
(
|
(
|
|||||||||||||||||||
Other comprehensive income (loss) | — | — |
(
|
— |
(
|
(
|
(
|
|||||||||||||||||||
Acquisitions, at cost | — | — | — |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Dispositions | — | — | — |
|
|
— |
|
|||||||||||||||||||
Balance as of September 30, 2022 |
|
|
(
|
(
|
|
|
|
Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||
Common Stock Share Activity
(millions of shares)
|
Issued | Held in Treasury | Outstanding | Issued | Held in Treasury | Outstanding | ||||||||||||||||||||
Balance as of December 31 |
|
(
|
|
|
(
|
|
||||||||||||||||||||
Acquisitions | — |
(
|
(
|
— | — | — | ||||||||||||||||||||
Dispositions | — | — | — | — |
|
|
||||||||||||||||||||
Balance as of September 30 |
|
(
|
|
|
(
|
|
||||||||||||||||||||
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements. |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
September 30, 2022 | |||||||||||
(millions of dollars) |
Equity Company
Obligations
(1)
|
Other Third-Party Obligations | Total | ||||||||
Guarantees | |||||||||||
Debt-related |
|
|
|
||||||||
Other |
|
|
|
||||||||
Total |
|
|
|
||||||||
(1) ExxonMobil share |
ExxonMobil Share of Accumulated Other
Comprehensive Income
(millions of dollars)
|
Cumulative Foreign Exchange Translation Adjustment |
Postretirement Benefits
Reserves Adjustment |
Total | ||||||||
Balance as of December 31, 2020 |
(
|
(
|
(
|
||||||||
Current period change excluding amounts reclassified from accumulated other comprehensive income
(1)
|
(
|
|
(
|
||||||||
Amounts reclassified from accumulated other comprehensive income |
|
|
|
||||||||
Total change in accumulated other comprehensive income |
(
|
|
|
||||||||
Balance as of September 30, 2021 |
(
|
(
|
(
|
||||||||
Balance as of December 31, 2021 |
(
|
(
|
(
|
||||||||
Current period change excluding amounts reclassified from accumulated other comprehensive income
(1)
|
(
|
|
(
|
||||||||
Amounts reclassified from accumulated other comprehensive income |
|
|
|
||||||||
Total change in accumulated other comprehensive income |
(
|
|
(
|
||||||||
Balance as of September 30, 2022 |
(
|
(
|
(
|
||||||||
(1) Cumulative Foreign Exchange Translation Adjustment includes net investment hedge gain/(loss) net of taxes of $
|
Amounts Reclassified Out of Accumulated Other
Comprehensive Income - Before-tax Income/(Expense)
(millions of dollars)
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs | |||||||||||||||||||||||
(Statement of Income line: Non-service pension and postretirement benefit expense) |
(
|
(
|
(
|
(
|
Income Tax (Expense)/Credit For
Components of Other Comprehensive Income
(millions of dollars)
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Foreign exchange translation adjustment |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Postretirement benefits reserves adjustment (excluding amortization) |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Total |
(
|
(
|
(
|
(
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Earnings per common share | |||||||||||||||||||||||
Net income (loss) attributable to ExxonMobil
(millions of dollars)
|
|
|
|
|
|||||||||||||||||||
Weighted average number of common shares outstanding
(millions of shares)
|
|
|
|
|
|||||||||||||||||||
Earnings (loss) per common share
(dollars)
(1)
|
|
|
|
|
|||||||||||||||||||
Dividends paid per common share
(dollars)
|
|
|
|
|
|||||||||||||||||||
(1) The calculation of earnings (loss) per common share and earnings (loss) per common share – assuming dilution are the same in each period shown. |
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Components of net benefit cost | |||||||||||||||||||||||
Pension Benefits - U.S. | |||||||||||||||||||||||
Service cost |
|
|
|
|
|||||||||||||||||||
Interest cost |
|
|
|
|
|||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization of actuarial loss/(gain) |
|
|
|
|
|||||||||||||||||||
Amortization of prior service cost |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net pension enhancement and curtailment/settlement cost |
|
|
|
|
|||||||||||||||||||
Net benefit cost |
|
|
|
|
|||||||||||||||||||
Pension Benefits - Non-U.S. | |||||||||||||||||||||||
Service cost |
|
|
|
|
|||||||||||||||||||
Interest cost |
|
|
|
|
|||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization of actuarial loss/(gain) |
|
|
|
|
|||||||||||||||||||
Amortization of prior service cost |
|
|
|
|
|||||||||||||||||||
Net pension enhancement and curtailment/settlement cost |
|
|
(
|
|
|||||||||||||||||||
Net benefit cost |
|
|
|
|
|||||||||||||||||||
Other Postretirement Benefits | |||||||||||||||||||||||
Service cost |
|
|
|
|
|||||||||||||||||||
Interest cost |
|
|
|
|
|||||||||||||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Amortization of actuarial loss/(gain) |
|
|
|
|
|||||||||||||||||||
Amortization of prior service cost |
(
|
(
|
(
|
(
|
|||||||||||||||||||
Net benefit cost |
|
|
|
|
September 30, 2022 | ||||||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||
(millions of dollars) | Level 1 | Level 2 | Level 3 |
Total Gross Assets
& Liabilities |
Effect of
Counterparty Netting |
Effect of
Collateral Netting |
Difference in Carrying Value and Fair Value |
Net
Carrying Value |
||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Derivative assets
(1)
|
|
|
— |
|
(
|
(
|
— |
|
||||||||||||||||||
Advances to/receivables from equity companies
(2)(6)
|
— |
|
|
|
— | — |
|
|
||||||||||||||||||
Other long-term financial assets
(3)
|
|
— |
|
|
— | — |
|
|
||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Derivative liabilities
(4)
|
|
|
— |
|
(
|
(
|
— |
|
||||||||||||||||||
Long-term debt
(5)
|
|
|
|
|
— | — |
|
|
||||||||||||||||||
Long-term obligations to equity companies
(6)
|
— | — |
|
|
— | — |
(
|
|
||||||||||||||||||
Other long-term financial liabilities
(7)
|
— | — |
|
|
— | — |
|
|
December 31, 2021 | |||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||
(millions of dollars) | Level 1 | Level 2 | Level 3 |
Total Gross Assets
& Liabilities |
Effect of
Counterparty Netting |
Effect of
Collateral Netting |
Difference in Carrying Value and Fair Value |
Net
Carrying Value |
|||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Derivative assets
(1)
|
|
|
— |
|
(
|
(
|
— |
|
|||||||||||||||||||||
Advances to/receivables from equity companies
(2)(6)
|
— |
|
|
|
— | — |
(
|
|
|||||||||||||||||||||
Other long-term financial assets
(3)
|
|
— |
|
|
— | — |
|
|
|||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Derivative liabilities
(4)
|
|
|
— |
|
(
|
(
|
— |
|
|||||||||||||||||||||
Long-term debt
(5)
|
|
|
|
|
— | — |
(
|
|
|||||||||||||||||||||
Long-term obligations to equity companies
(6)
|
— | — |
|
|
— | — |
(
|
|
|||||||||||||||||||||
Other long-term financial liabilities
(7)
|
— | — |
|
|
— | — |
|
|
(1) | Included in the Balance Sheet lines: Notes and accounts receivable - net and Other assets, including intangibles - net | ||||
(2) | Included in the Balance Sheet line: Investments, advances and long-term receivables | ||||
(3) | Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles - net | ||||
(4) | Included in the Balance Sheet lines: Accounts payable and accrued liabilities and Other long-term obligations | ||||
(5) | Excluding finance lease obligations | ||||
(6) | Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs. The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the company. | ||||
(7) | Included in the Balance Sheet line: Other long-term obligations. Includes contingent consideration related to a prior year acquisition where fair value is based on expected drilling activities and discount rates. |
(millions) | September 30, 2022 | December 31, 2021 | ||||||
Crude oil (barrels) |
(
|
|
||||||
Petroleum products (barrels) |
(
|
(
|
||||||
Natural gas (MMBTUs) |
(
|
(
|
||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Sales and other operating revenue |
|
(
|
(
|
(
|
||||||||||||||||
Crude oil and product purchases |
(
|
(
|
(
|
(
|
||||||||||||||||
Total |
|
(
|
(
|
(
|
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Earnings (Loss) After Income Tax | ||||||||||||||||||||
Upstream | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Energy Products | ||||||||||||||||||||
United States |
|
|
|
(
|
||||||||||||||||
Non-U.S. |
|
|
|
(
|
||||||||||||||||
Chemical Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Specialty Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Corporate and Financing |
(
|
(
|
(
|
(
|
||||||||||||||||
Corporate total |
|
|
|
|
||||||||||||||||
Sales and Other Operating Revenue | ||||||||||||||||||||
Upstream | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Energy Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Chemical Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Specialty Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Corporate and Financing |
|
|
|
(
|
||||||||||||||||
Corporate total
(1)
|
|
|
|
|
||||||||||||||||
Intersegment Revenue | ||||||||||||||||||||
Upstream | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Energy Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Chemical Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Specialty Products | ||||||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Corporate and Financing |
|
|
|
|
||||||||||||||||
(1)
See footnote on the next page.
|
Geographic Sales and Other Operating Revenue | ||||||||||||||||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
United States |
|
|
|
|
||||||||||||||||
Non-U.S. |
|
|
|
|
||||||||||||||||
Total
(1)
|
|
|
|
|
||||||||||||||||
Significant Non-U.S. revenue sources include:
(2)
|
||||||||||||||||||||
Canada |
|
|
|
|
||||||||||||||||
United Kingdom |
|
|
|
|
||||||||||||||||
Singapore |
|
|
|
|
||||||||||||||||
France |
|
|
|
|
||||||||||||||||
Italy |
|
|
|
|
||||||||||||||||
Belgium |
|
|
|
|
||||||||||||||||
Australia |
|
|
|
|
||||||||||||||||
(1)
Includes approximately
|
||||||||||||||||||||
(2)
Revenue is determined by primary country of operations. Excludes certain sales and other operating revenues in Non-U.S. operations where attribution to a specific country is not practicable.
|
Three Months Ended
September 30, 2022 |
Upstream | Energy Products | Chemical Products | Specialty Products | Corporate and Financing | Total | |||||||||||||||||||||||||||||||||||||||||
(millions of dollars) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | |||||||||||||||||||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | 3,110 | 9,309 | 3,008 | 2,811 | 635 | 177 | 306 | 456 | (152) | 19,660 | |||||||||||||||||||||||||||||||||||||
Identified Items | |||||||||||||||||||||||||||||||||||||||||||||||
Impairments | — | (697) | — | — | — | — | — | — | — | (697) | |||||||||||||||||||||||||||||||||||||
Gain/(loss) on sale of assets | — | 587 | — | — | — | — | — | — | — | 587 | |||||||||||||||||||||||||||||||||||||
Tax-related items | — | — | — | — | — | — | — | — | 324 | 324 | |||||||||||||||||||||||||||||||||||||
Other | — | 688 | — | — | — | — | — | — | 76 | 764 | |||||||||||||||||||||||||||||||||||||
Earnings (loss) excluding Identified Items | 3,110 | 8,731 | 3,008 | 2,811 | 635 | 177 | 306 | 456 | (552) | 18,682 | |||||||||||||||||||||||||||||||||||||
Three Months Ended
September 30, 2021 |
Upstream | Energy Products | Chemical Products | Specialty Products | Corporate and Financing | Total | |||||||||||||||||||||||||||||||||||||||||
(millions of dollars) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | |||||||||||||||||||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | 869 | 3,082 | 479 | 50 | 1,121 | 907 | 247 | 592 | (596) | 6,750 | |||||||||||||||||||||||||||||||||||||
Identified Items | |||||||||||||||||||||||||||||||||||||||||||||||
Severance charges | — | — | — | — | — | — | — | — | (5) | (5) | |||||||||||||||||||||||||||||||||||||
Earnings (loss) excluding Identified Items | 869 | 3,082 | 479 | 50 | 1,121 | 907 | 247 | 592 | (591) | 6,755 | |||||||||||||||||||||||||||||||||||||
Nine Months Ended
September 30, 2022 |
Upstream | Energy Products | Chemical Products | Specialty Products | Corporate and Financing | Total | |||||||||||||||||||||||||||||||||||||||||
(millions of dollars) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | |||||||||||||||||||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | 9,235 | 19,043 | 6,152 | 4,744 | 2,030 | 1,263 | 784 | 871 | (1,132) | 42,990 | |||||||||||||||||||||||||||||||||||||
Identified Items | |||||||||||||||||||||||||||||||||||||||||||||||
Impairments | — | (3,574) | — | — | — | — | — | — | (98) | (3,672) | |||||||||||||||||||||||||||||||||||||
Gain/(loss) on sale of assets | 299 | 587 | — | — | — | — | — | — | — | 886 | |||||||||||||||||||||||||||||||||||||
Tax-related items | — | — | — | — | — | — | — | — | 324 | 324 | |||||||||||||||||||||||||||||||||||||
Other | — | 310 | — | — | — | — | — | — | 76 | 386 | |||||||||||||||||||||||||||||||||||||
Earnings (loss) excluding Identified Items | 8,936 | 21,720 | 6,152 | 4,744 | 2,030 | 1,263 | 784 | 871 | (1,434) | 45,066 | |||||||||||||||||||||||||||||||||||||
Nine Months Ended
September 30, 2021 |
Upstream | Energy Products | Chemical Products | Specialty Products | Corporate and Financing | Total | |||||||||||||||||||||||||||||||||||||||||
(millions of dollars) | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | |||||||||||||||||||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | 1,895 | 7,795 | (31) | (1,217) | 2,923 | 2,695 | 689 | 1,454 | (2,033) | 14,170 | |||||||||||||||||||||||||||||||||||||
Identified Items | |||||||||||||||||||||||||||||||||||||||||||||||
Severance charges | — | — | — | — | — | — | — | — | (48) | (48) | |||||||||||||||||||||||||||||||||||||
Earnings (loss) excluding Identified Items | 1,895 | 7,795 | (31) | (1,217) | 2,923 | 2,695 | 689 | 1,454 | (1,985) | 14,218 |
Upstream Financial Results | ||||||||||||||||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Earnings (loss) (U.S. GAAP) | ||||||||||||||||||||
United States | 3,110 | 869 | 9,235 | 1,895 | ||||||||||||||||
Non-U.S. | 9,309 | 3,082 | 19,043 | 7,795 | ||||||||||||||||
Total | 12,419 | 3,951 | 28,278 | 9,690 | ||||||||||||||||
Identified Items
(1)
|
||||||||||||||||||||
United States | — | — | 299 | — | ||||||||||||||||
Non-U.S. | 578 | — | (2,677) | — | ||||||||||||||||
Total | 578 | — | (2,378) | — | ||||||||||||||||
Earnings (loss) excluding Identified Items
(1)
|
||||||||||||||||||||
United States | 3,110 | 869 | 8,936 | 1,895 | ||||||||||||||||
Non-U.S. | 8,731 | 3,082 | 21,720 | 7,795 | ||||||||||||||||
Total | 11,841 | 3,951 | 30,656 | 9,690 |
Upstream Third Quarter Earnings Factor Analysis
|
||||||||||||||
(millions of dollars) |
Upstream Year-to-Date Earnings Factor Analysis | ||||||||||||||
(millions of dollars) |
Upstream Operational Results | ||||||||||||||||||||
(thousands of barrels daily) |
Three Months Ended
September 30, 2022 |
Nine Months Ended
September 30, 2022 |
||||||||||||||||||
Volumes reconciliation (Oil-equivalent production)
(1)
|
||||||||||||||||||||
2021 | 3,665 | 3,677 | ||||||||||||||||||
Entitlements - Net Interest | (27) | (28) | ||||||||||||||||||
Entitlements - Price / Spend / Other | (52) | (53) | ||||||||||||||||||
Government Mandates | 85 | 97 | ||||||||||||||||||
Divestments | (75) | (58) | ||||||||||||||||||
Growth / Demand / Other | 120 | 73 | ||||||||||||||||||
2022 | 3,716 | 3,708 | ||||||||||||||||||
(1)
Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Net production of crude oil, natural gas liquids, bitumen and synthetic oil
(thousands of barrels daily)
|
||||||||||||||||||||||||||
United States | 783 | 758 | 771 | 704 | ||||||||||||||||||||||
Canada/Other Americas | 641 | 569 | 558 | 557 | ||||||||||||||||||||||
Europe | 4 | 21 | 4 | 24 | ||||||||||||||||||||||
Africa | 249 | 248 | 243 | 252 | ||||||||||||||||||||||
Asia | 666 | 668 | 698 | 676 | ||||||||||||||||||||||
Australia/Oceania | 46 | 49 | 44 | 44 | ||||||||||||||||||||||
Worldwide | 2,389 | 2,313 | 2,318 | 2,257 | ||||||||||||||||||||||
Net natural gas production available for sale
(millions of cubic feet daily)
|
||||||||||||||||||||||||||
United States | 2,351 | 2,701 | 2,607 | 2,757 | ||||||||||||||||||||||
Canada/Other Americas | 158 | 184 | 175 | 197 | ||||||||||||||||||||||
Europe | 541 | 343 | 711 | 796 | ||||||||||||||||||||||
Africa | 70 | 53 | 65 | 41 | ||||||||||||||||||||||
Asia | 3,304 | 3,365 | 3,321 | 3,465 | ||||||||||||||||||||||
Australia/Oceania | 1,539 | 1,464 | 1,460 | 1,266 | ||||||||||||||||||||||
Worldwide | 7,963 | 8,110 | 8,339 | 8,522 | ||||||||||||||||||||||
Oil-equivalent production
(1)
(thousands of oil-equivalent barrels daily)
|
3,716 | 3,665 | 3,708 | 3,677 | ||||||||||||||||||||||
(1) Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
Energy Products Financial Results | ||||||||||||||||||||||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | ||||||||||||||||||||||||||
United States | 3,008 | 479 | 6,152 | (31) | ||||||||||||||||||||||
Non-U.S. | 2,811 | 50 | 4,744 | (1,217) | ||||||||||||||||||||||
Total | 5,819 | 529 | 10,896 | (1,248) | ||||||||||||||||||||||
Earnings (loss) excluding Identified Items
(1)
|
||||||||||||||||||||||||||
United States | 3,008 | 479 | 6,152 | (31) | ||||||||||||||||||||||
Non-U.S. | 2,811 | 50 | 4,744 | (1,217) | ||||||||||||||||||||||
Total | 5,819 | 529 | 10,896 | (1,248) | ||||||||||||||||||||||
(1) Refer to Functional Earnings Summary for definition of Identified Items and earnings (loss) excluding Identified Items. |
Energy Products Third Quarter Earnings Factor Analysis
|
||||||||||||||
(millions of dollars) |
Energy Products Year-to-Date Earnings Factor Analysis | ||||||||||||||
(millions of dollars) |
Energy Products Operational Results | ||||||||||||||||||||
(thousands of barrels daily) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Refinery throughput | ||||||||||||||||||||
United States | 1,742 | 1,684 | 1,705 | 1,583 | ||||||||||||||||
Canada | 426 | 404 | 413 | 367 | ||||||||||||||||
Europe | 1,253 | 1,215 | 1,204 | 1,197 | ||||||||||||||||
Asia Pacific | 557 | 585 | 542 | 579 | ||||||||||||||||
Other | 187 | 163 | 182 | 162 | ||||||||||||||||
Worldwide | 4,165 | 4,051 | 4,046 | 3,888 | ||||||||||||||||
Energy Products sales
(1)
|
||||||||||||||||||||
United States | 2,479 | 2,361 | 2,399 | 2,223 | ||||||||||||||||
Non-U.S. | 3,058 | 2,941 | 2,922 | 2,825 | ||||||||||||||||
Worldwide | 5,537 | 5,302 | 5,321 | 5,049 | ||||||||||||||||
Gasoline, naphthas | 2,335 | 2,191 | 2,220 | 2,102 | ||||||||||||||||
Heating oils, kerosene, diesel | 1,818 | 1,796 | 1,766 | 1,731 | ||||||||||||||||
Aviation fuels | 365 | 228 | 335 | 204 | ||||||||||||||||
Heavy fuels | 252 | 276 | 243 | 269 | ||||||||||||||||
Other energy products | 767 | 811 | 758 | 742 | ||||||||||||||||
(1) Data reported net of purchases/sales contracts with the same counterparty.
|
Chemical Products Financial Results | ||||||||||||||||||||||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | ||||||||||||||||||||||||||
United States | 635 | 1,121 | 2,030 | 2,923 | ||||||||||||||||||||||
Non-U.S. | 177 | 907 | 1,263 | 2,695 | ||||||||||||||||||||||
Total | 812 | 2,027 | 3,293 | 5,618 | ||||||||||||||||||||||
Earnings (loss) excluding Identified Items
(1)
|
||||||||||||||||||||||||||
United States | 635 | 1,121 | 2,030 | 2,923 | ||||||||||||||||||||||
Non-U.S. | 177 | 907 | 1,263 | 2,695 | ||||||||||||||||||||||
Total | 812 | 2,027 | 3,293 | 5,618 | ||||||||||||||||||||||
(1) Refer to Functional Earnings Summary for definition of Identified Items and earnings (loss) excluding Identified Items. |
Chemical Products Third Quarter Earnings Factor Analysis
|
||||||||||||||
(millions of dollars) |
Chemical Products Year-to-Date Earnings Factor Analysis | ||||||||||||||
(millions of dollars) |
Chemical Products Operational Results | ||||||||||||||||||||||||||
(thousands of metric tons) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Chemical Products sales
(1)
|
||||||||||||||||||||||||||
United States | 1,658 | 1,807 | 5,688 | 5,210 | ||||||||||||||||||||||
Non-U.S. | 3,023 | 3,007 | 8,821 | 9,100 | ||||||||||||||||||||||
Worldwide | 4,680 | 4,814 | 14,509 | 14,309 | ||||||||||||||||||||||
(1) Data reported net of purchases/sales contracts with the same counterparty.
|
Specialty Products Financial Results | ||||||||||||||||||||||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | ||||||||||||||||||||||||||
United States | 306 | 247 | 784 | 689 | ||||||||||||||||||||||
Non-U.S. | 456 | 592 | 871 | 1,454 | ||||||||||||||||||||||
Total | 762 | 839 | 1,655 | 2,143 | ||||||||||||||||||||||
Earnings (loss) excluding Identified Items
(1)
|
||||||||||||||||||||||||||
United States | 306 | 247 | 784 | 689 | ||||||||||||||||||||||
Non-U.S. | 456 | 592 | 871 | 1,454 | ||||||||||||||||||||||
Total | 762 | 839 | 1,655 | 2,143 | ||||||||||||||||||||||
(1) Refer to Functional Earnings Summary for definition of Identified Items and earnings (loss) excluding Identified Items. |
Specialty Products Third Quarter Earnings Factor Analysis
|
||||||||||||||
(millions of dollars) |
Specialty Products Year-to-Date Earnings Factor Analysis | ||||||||||||||
(millions of dollars) |
Specialty Products Operational Results | ||||||||||||||||||||||||||
(thousands of metric tons) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Specialty Products sales
(1)
|
||||||||||||||||||||||||||
United States | 483 | 471 | 1,594 | 1,476 | ||||||||||||||||||||||
Non-U.S. | 1,434 | 1,424 | 4,430 | 4,356 | ||||||||||||||||||||||
Worldwide | 1,917 | 1,896 | 6,024 | 5,832 | ||||||||||||||||||||||
(1) Data reported net of purchases/sales contracts with the same counterparty. |
Corporate and Financing Financial Results | ||||||||||||||||||||||||||
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Earnings (loss) (U.S. GAAP) | (152) | (596) | (1,132) | (2,033) | ||||||||||||||||||||||
Identified Items
(1)
|
400 | (5) | 302 | (48) | ||||||||||||||||||||||
Earnings (loss) excluding Identified Items
(1)
|
(552) | (591) | (1,434) | (1,985) | ||||||||||||||||||||||
(1) Refer to Functional Earnings Summary for definition of Identified Items and earnings (loss) excluding Identified Items. |
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Net cash provided by/(used in) | ||||||||||||||||||||||||||
Operating activities | 59,176 | 31,005 | ||||||||||||||||||||||||
Investing activities | (9,387) | (8,125) | ||||||||||||||||||||||||
Financing activities | (25,177) | (22,464) | ||||||||||||||||||||||||
Effect of exchange rate changes | (950) | (12) | ||||||||||||||||||||||||
Increase/(decrease) in cash and cash equivalents | 23,662 | 404 | ||||||||||||||||||||||||
Cash and cash equivalents (at end of period) | 30,464 | 4,768 | ||||||||||||||||||||||||
Cash flow from operations and asset sales | ||||||||||||||||||||||||||
Net cash provided by operating activities (U.S. GAAP) | 24,425 | 12,091 | 59,176 | 31,005 | ||||||||||||||||||||||
Proceeds associated with sales of subsidiaries, property, plant & equipment, and sales and returns of investments | 2,682 | 18 | 3,914 | 575 | ||||||||||||||||||||||
Cash flow from operations and asset sales | 27,107 | 12,109 | 63,090 | 31,580 | ||||||||||||||||||||||
Because of the ongoing nature of our asset management and divestment program, we believe it is useful for investors to consider proceeds associated with asset sales together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities, including shareholder distributions. |
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Income taxes | 5,224 | 2,664 | 14,389 | 4,986 | ||||||||||||||||||||||
Effective income tax rate | 29 | % | 33 | % | 31 | % | 32 | % | ||||||||||||||||||
Total other taxes and duties
(1)
|
7,473 | 8,572 | 23,701 | 24,296 | ||||||||||||||||||||||
Total | 12,697 | 11,236 | 38,090 | 29,282 | ||||||||||||||||||||||
(1)
Includes “Other taxes and duties” plus taxes that are included in “Production and manufacturing expenses” and “Selli
ng, general and administrative expenses”.
|
(millions of dollars) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Upstream (including exploration expenses) | 4,081 | 2,839 | 11,587 | 8,013 | ||||||||||||||||||||||
Energy Products | 590 | 434 | 1,662 | 1,312 | ||||||||||||||||||||||
Chemical Products | 954 | 534 | 1,809 | 1,345 | ||||||||||||||||||||||
Specialty Products | 87 | 43 | 166 | 115 | ||||||||||||||||||||||
Other | 16 | 1 | 17 | 2 | ||||||||||||||||||||||
Total | 5,728 | 3,851 | 15,241 | 10,787 |
Issuer Purchase of Equity Securities for Quarter Ended September 30, 2022
|
||||||||||||||||||||||||||
Period |
Total Number
of Shares
Purchased
(1)
|
Average
Price Paid
per Share
(2)
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(3)
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(Billions of dollars) |
||||||||||||||||||||||
July 2022 | 16,157,299 | $86.97 | 16,157,219 | $22.5 | ||||||||||||||||||||||
August 2022 | 17,193,196 | $93.80 | 17,193,188 | $20.9 | ||||||||||||||||||||||
September 2022 | 16,006,749 | $92.18 | 16,006,703 | $19.4 | ||||||||||||||||||||||
Total | 49,357,244 | $91.04 | 49,357,110 | |||||||||||||||||||||||
(1) Includes shares withheld from participants in the company's incentive program for personal income taxes. | ||||||||||||||||||||||||||
(2) The full-year average price paid per share is $88.08. | ||||||||||||||||||||||||||
(3) In its earnings release dated April 29, 2022, the Corporation stated that the company increased its share repurchase program from up to $10 billion to a total of up to $30 billion through 2023. Purchases in the third quarter of 2022 were made under terms intended to qualify for exemption under Rules 10b-18 and 10b5-1. |
Exhibit | Description | |||||||
By-Laws, as amended effective October 25, 2022 (incorporated by reference to Exhibit 3(ii) to the Registrant’s Report on Form 8-K of October 31, 2022). | ||||||||
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Chief Executive Officer. | ||||||||
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Chief Financial Officer. | ||||||||
Certification (pursuant to Securities Exchange Act Rule 13a-14(a)) by Principal Accounting Officer. | ||||||||
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Chief Executive Officer. | ||||||||
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Chief Financial Officer. | ||||||||
Section 1350 Certification (pursuant to Sarbanes-Oxley Section 906) by Principal Accounting Officer. | ||||||||
101 | Interactive Data Files (formatted as Inline XBRL). | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
EXXON MOBIL CORPORATION
|
||||||||
Date: November 2, 2022
|
By: | /s/ LEN M. FOX | ||||||
Len M. Fox | ||||||||
Vice President, Controller and | ||||||||
Principal Accounting Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|