These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
03-0450326
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Stock, par value $.001 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
PART I
|
Page No.
|
|
Item 1
|
||
|
Item 1A
|
||
|
Item 1B
|
||
|
Item 2
|
||
|
Item 3
|
||
|
Item 4
|
||
|
|
PART II
|
|
|
Item 5
|
||
|
Item 6
|
||
|
Item 7
|
||
|
Item 7A
|
||
|
Item 8
|
||
|
Item 9
|
||
|
Item 9A
|
||
|
Item 9B
|
||
|
|
PART III
|
|
|
Item 10
|
||
|
Item 11
|
||
|
Item 12
|
||
|
Item 13
|
||
|
Item 14
|
||
|
|
PART IV
|
|
|
Item 15
|
||
|
Item 16
|
||
|
•
|
Market our diversified, multi-modal offering to customers of all sizes, both new and existing accounts;
|
|
•
|
Cross-sell our Transportation segment solutions to customers of our Logistics segment;
|
|
•
|
Provide world-class service and solutions that satisfy our customers’ transportation-related supply chain goals;
|
|
•
|
Recruit and retain quality drivers, and best utilize our driver and equipment capacities;
|
|
•
|
Attract and retain quality independent owner-operators and independent brokered carriers for our carrier network;
|
|
•
|
Recruit and retain quality sales and customer service representatives, and continuously improve employee productivity with state-of-the-art training and technology;
|
|
•
|
Continue to develop cutting-edge transportation applications for our proprietary technology platform; and
|
|
•
|
Integrate industry-best practices with a focus on utilizing our advantages of scale to serve our customers efficiently and lower our administrative overhead.
|
|
•
|
Develop additional business in verticals where the Company already has deep logistics expertise and a strong track record of successful relationships;
|
|
•
|
Capture more share of spend with existing customers that potentially could use XPO for more of their logistics and/or broader supply chain needs;
|
|
•
|
Expand our relationships with existing customers that have business interests in both North America, Europe and Asia;
|
|
•
|
Cross-sell contract logistics and managed transportation solutions to customers of our Transportation segment;
|
|
•
|
Market the advantages of XPO’s proprietary technology and global network of logistics facilities;
|
|
•
|
Provide world-class service and solutions that satisfy our customers’ logistics-related supply chain goals; and
|
|
•
|
Integrate industry-best practices with a focus on utilizing our advantages of scale to serve our customers efficiently and lower our administrative overhead.
|
|
Name
|
|
Age
|
|
Position
|
|
Bradley S. Jacobs
|
|
61
|
|
Chairman of the Board and Chief Executive Officer
|
|
Troy A. Cooper
|
|
48
|
|
Chief Operating Officer
|
|
John J. Hardig
|
|
53
|
|
Chief Financial Officer
|
|
Scott B. Malat
|
|
41
|
|
Chief Strategy Officer
|
|
Mario A. Harik
|
|
37
|
|
Chief Information Officer
|
|
•
|
A reduction in overall freight volumes reduces our opportunities for growth. In addition, if a downturn in our customers’ business cycles causes a reduction in the volume of freight shipped by those customers, our operating results could be adversely affected.
|
|
•
|
Some of our customers may face economic difficulties and may not be able to pay us, and some may go out of business. In addition, some customers may not pay us as quickly as they have in the past, causing our working capital needs to increase.
|
|
•
|
A significant number of our transportation providers may go out of business and we may be unable to secure sufficient equipment or other transportation services to meet our commitments to our customers.
|
|
•
|
We may not be able to appropriately adjust our expenses to changing market demands. In order to maintain high variability in our business model, it is necessary to adjust staffing levels to changing market demands. In periods of rapid change, it is more difficult to match our staffing levels to our business needs. In addition, we have other primarily variable expenses that are fixed for a period of time and certain significant fixed expenses, and we may not be able to adequately adjust them in a period of rapid change in market demand.
|
|
•
|
Competition from other transportation services companies, some of which offer different services or have a broader coverage network, more fully developed information technology systems and greater capital resources than we do.
|
|
•
|
A reduction in the rates charged by our competitors to gain business, especially during times of declining economic growth. Such reductions may limit our ability to maintain or increase our rates, maintain our operating margins or achieve significant growth in our business.
|
|
•
|
Shippers soliciting bids from multiple transportation providers for their shipping needs, which may result in the depression of freight rates or loss of business to competitors.
|
|
•
|
The establishment by our competitors of cooperative relationships to increase their ability to address shipper needs.
|
|
•
|
Our current or prospective customers may decide to develop or expand internal capabilities for some of the services that we provide.
|
|
•
|
The development of new technologies or business models, which could result in our disintermediation in certain businesses, such as freight brokerage.
|
|
•
|
negatively affect our ability to pay principal and interest on our debt or dividends on our Series A Preferred Stock;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
limit our ability to fund future capital expenditures and working capital, to engage in future acquisitions or development activities, or to otherwise realize the value of our assets and opportunities fully because of the need to dedicate a substantial portion of our cash flow from operations to payments of interest and principal or to comply with any restrictive terms of our debt;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
impair our ability to obtain additional financing or to refinance our indebtedness in the future; and
|
|
•
|
place us at a competitive disadvantage compared to our competitors that may have proportionately less debt.
|
|
•
|
Equipment shortages in the transportation industry, particularly among contracted truckload carriers and railroads;
|
|
•
|
Interruptions in service or stoppages in transportation as a result of labor disputes, seaport strikes, network congestion, weather-related issues, “Acts of God,” or acts of terrorism;
|
|
•
|
Changes in regulations impacting transportation;
|
|
•
|
Increases in operating expenses for carriers, such as fuel costs, insurance premiums and licensing expenses, that result in a reduction in available carriers; and
|
|
•
|
Changes in transportation rates.
|
|
|
2017
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
High
|
$
|
52.54
|
|
|
$
|
64.76
|
|
|
$
|
67.78
|
|
|
$
|
92.17
|
|
|
Low
|
42.71
|
|
|
44.99
|
|
|
54.99
|
|
|
64.64
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2016
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
High
|
$
|
32.01
|
|
|
$
|
33.89
|
|
|
$
|
37.22
|
|
|
$
|
49.35
|
|
|
Low
|
19.56
|
|
|
23.30
|
|
|
24.43
|
|
|
32.17
|
|
||||
|
|
12/31/12
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
||||||||||||
|
XPO Logistics, Inc.
|
$
|
100.00
|
|
|
$
|
151.27
|
|
|
$
|
235.21
|
|
|
$
|
156.79
|
|
|
$
|
248.33
|
|
|
$
|
526.99
|
|
|
Russell 2000
|
$
|
100.00
|
|
|
$
|
138.82
|
|
|
$
|
145.62
|
|
|
$
|
139.19
|
|
|
$
|
168.85
|
|
|
$
|
193.58
|
|
|
Dow Jones Transportation Average
|
$
|
100.00
|
|
|
$
|
141.38
|
|
|
$
|
176.82
|
|
|
$
|
147.19
|
|
|
$
|
180.05
|
|
|
$
|
214.30
|
|
|
|
As of or For the Years Ended December 31,
|
||||||||||||||||||
|
(In millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Operating Results:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
15,380.8
|
|
|
$
|
14,619.4
|
|
|
$
|
7,623.2
|
|
|
$
|
2,356.6
|
|
|
$
|
702.3
|
|
|
Operating income (loss)
|
623.2
|
|
|
488.1
|
|
|
(28.6
|
)
|
|
(40.9
|
)
|
|
(52.3
|
)
|
|||||
|
Income (loss) before income taxes
|
260.7
|
|
|
106.8
|
|
|
(282.5
|
)
|
|
(89.7
|
)
|
|
(71.0
|
)
|
|||||
|
Net income (loss)
(1)
|
360.2
|
|
|
84.5
|
|
|
(191.6
|
)
|
|
(63.6
|
)
|
|
(48.5
|
)
|
|||||
|
Net income (loss) attributable to common shareholders
(2)
|
312.4
|
|
|
63.1
|
|
|
(245.9
|
)
|
|
(107.4
|
)
|
|
(51.5
|
)
|
|||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings (loss) per share
|
$
|
2.72
|
|
|
$
|
0.57
|
|
|
$
|
(2.65
|
)
|
|
$
|
(2.00
|
)
|
|
$
|
(2.26
|
)
|
|
Diluted earnings (loss) per share
|
2.45
|
|
|
0.53
|
|
|
(2.65
|
)
|
|
(2.00
|
)
|
|
(2.26
|
)
|
|||||
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
114.9
|
|
|
110.2
|
|
|
92.8
|
|
|
53.6
|
|
|
22.8
|
|
|||||
|
Diluted
|
127.8
|
|
|
122.8
|
|
|
92.8
|
|
|
53.6
|
|
|
22.8
|
|
|||||
|
Financial Position:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
12,601.6
|
|
|
$
|
11,698.4
|
|
|
$
|
12,643.2
|
|
|
$
|
2,749.4
|
|
|
$
|
777.1
|
|
|
Long-term debt, less current portion
|
4,417.5
|
|
|
4,731.5
|
|
|
5,272.6
|
|
|
580.3
|
|
|
178.6
|
|
|||||
|
Preferred stock
|
41.2
|
|
|
41.6
|
|
|
42.0
|
|
|
42.2
|
|
|
42.7
|
|
|||||
|
Total equity
|
4,010.0
|
|
|
3,037.6
|
|
|
3,060.8
|
|
|
1,655.1
|
|
|
455.9
|
|
|||||
|
(1)
|
As discussed further in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” our net income for 2017 included a
$173.1 million
benefit related to the revaluation of our net deferred tax liabilities as a result of the “H.R.1”, formally known as the Tax Cuts and Jobs Act (the “Act”).
|
|
(2)
|
Net loss attributable to common shareholders for the years ended December 31, 2015 and December 31, 2014 reflect beneficial conversion charges of
$52.0 million
on the Series C Preferred Stock and
$40.9 million
on the Series B Preferred Stock, respectively, that were recorded as deemed distributions during the third quarter of 2015 and the fourth quarter of 2014, respectively.
|
|
(In millions, except per share data)
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
(2)(3)
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
3,539.5
|
|
|
$
|
3,760.3
|
|
|
$
|
3,887.1
|
|
|
$
|
4,193.9
|
|
|
Operating income
|
|
113.6
|
|
|
185.0
|
|
|
186.8
|
|
|
137.8
|
|
||||
|
Net income
|
|
24.9
|
|
|
57.2
|
|
|
71.0
|
|
|
207.1
|
|
||||
|
Net income attributable to common shareholders
(1)
|
|
19.5
|
|
|
47.6
|
|
|
57.5
|
|
|
188.5
|
|
||||
|
Basic earnings per share
(1)
|
|
0.18
|
|
|
0.43
|
|
|
0.49
|
|
|
1.57
|
|
||||
|
Diluted earnings per share
(1)
|
|
0.16
|
|
|
0.38
|
|
|
0.44
|
|
|
1.42
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
3,545.7
|
|
|
$
|
3,683.3
|
|
|
$
|
3,713.8
|
|
|
$
|
3,676.6
|
|
|
Operating income
|
|
62.4
|
|
|
170.3
|
|
|
168.8
|
|
|
86.6
|
|
||||
|
Net income (loss)
|
|
(19.3
|
)
|
|
50.4
|
|
|
21.3
|
|
|
32.1
|
|
||||
|
Net income (loss) attributable to common shareholders
(1)
|
|
(23.2
|
)
|
|
42.6
|
|
|
13.8
|
|
|
27.3
|
|
||||
|
Basic earnings (loss) per share
(1)
|
|
(0.21
|
)
|
|
0.39
|
|
|
0.13
|
|
|
0.25
|
|
||||
|
Diluted earnings (loss) per share
(1)
|
|
(0.21
|
)
|
|
0.35
|
|
|
0.11
|
|
|
0.22
|
|
||||
|
(1)
|
The sum of the quarterly Net income (loss) attributable to common shareholders and earnings per share may not equal annual amounts due to differences in the weighted-average number of shares outstanding during the respective periods and the impact of the two-class method of calculating earnings per share.
|
|
(2)
|
The fourth quarter of 2017 included a debt extinguishment loss of
$22.4 million
and a tax benefit of
$173.1 million
resulting from the enactment of the Act.
|
|
(3)
|
The fourth quarter of 2016 included a debt extinguishment loss of
$16.5 million
.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
Percent of Revenue
|
|||||||||||||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Revenue
|
|
$
|
15,380.8
|
|
|
$
|
14,619.4
|
|
|
$
|
7,623.2
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of transportation and services
|
|
8,128.8
|
|
|
7,886.0
|
|
|
4,171.4
|
|
|
52.9
|
%
|
|
53.9
|
%
|
|
54.7
|
%
|
|||
|
Direct operating expense
|
|
4,972.3
|
|
|
4,594.1
|
|
|
2,367.0
|
|
|
32.3
|
%
|
|
31.4
|
%
|
|
31.0
|
%
|
|||
|
SG&A expense
|
|
1,656.5
|
|
|
1,651.2
|
|
|
1,113.4
|
|
|
10.8
|
%
|
|
11.3
|
%
|
|
14.6
|
%
|
|||
|
Operating income (loss)
|
|
623.2
|
|
|
488.1
|
|
|
(28.6
|
)
|
|
4.0
|
%
|
|
3.4
|
%
|
|
(0.3
|
)%
|
|||
|
Other expense (income)
|
|
(15.4
|
)
|
|
(9.2
|
)
|
|
(7.6
|
)
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|||
|
Foreign currency loss (gain)
|
|
57.6
|
|
|
(40.3
|
)
|
|
44.8
|
|
|
0.4
|
%
|
|
(0.3
|
)%
|
|
0.6
|
%
|
|||
|
Debt extinguishment loss
|
|
36.0
|
|
|
69.7
|
|
|
—
|
|
|
0.2
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|||
|
Interest expense
|
|
284.3
|
|
|
361.1
|
|
|
216.7
|
|
|
1.8
|
%
|
|
2.5
|
%
|
|
2.8
|
%
|
|||
|
Income (loss) before income tax provision (benefit)
|
|
260.7
|
|
|
106.8
|
|
|
(282.5
|
)
|
|
1.7
|
%
|
|
0.8
|
%
|
|
(3.6
|
)%
|
|||
|
Income tax provision (benefit)
|
|
(99.5
|
)
|
|
22.3
|
|
|
(90.9
|
)
|
|
(0.6
|
)%
|
|
0.2
|
%
|
|
(1.2
|
)%
|
|||
|
Net income (loss)
|
|
$
|
360.2
|
|
|
$
|
84.5
|
|
|
$
|
(191.6
|
)
|
|
2.3
|
%
|
|
0.6
|
%
|
|
(2.4
|
)%
|
|
•
|
The reduction in the U.S. corporate federal statutory tax rate from 35% to 21% requires a one-time revaluation of our net deferred tax liabilities to reflect the benefit of the lower tax rate.
|
|
•
|
The Company expects the benefit from applying the lower federal statutory tax rate to future U.S. earnings to be a material improvement to earnings per share and cash flow.
|
|
•
|
The Act requires a one-time tax on the “mandatory deemed repatriation” of accumulated foreign earnings as of December 31, 2017. The Company does not expect to incur a tax liability on the mandatory repatriation.
|
|
•
|
The Company does not expect to incur material U.S. tax liabilities from other Act provisions related to future foreign earnings such as the Base Erosion and Anti-Abuse Tax (“BEAT”) or the Global Intangible Low-Taxed Income (“GILTI”) provisions.
|
|
•
|
The Act repealed the corporate alternative minimum tax (“AMT”) and allows a refund of existing AMT carryovers during the years 2018 through 2021. The Company has $6.2 million of AMT carryover of which $5.1 million is expected to be utilized against future regular income tax liabilities and the remaining $1.1 million is expected to be refunded.
|
|
•
|
The Company expects to benefit from the provision in the Act that allows 100% expensing of qualified personal tangible property acquired through the year 2022.
|
|
•
|
The Act contains many other complex provisions, such as limitations on the deductibility of interest expense and certain executive compensation. The Company does not expect these provisions to materially impact its financial results.
|
|
|
|
|
|
|
|
|
|
Percent of Revenue
|
|||||||||||||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Revenue
|
|
$
|
9,820.5
|
|
|
$
|
9,457.3
|
|
|
$
|
4,924.4
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Operating income
|
|
538.8
|
|
|
438.0
|
|
|
51.6
|
|
|
5.5
|
%
|
|
4.6
|
%
|
|
1.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
Percent of Revenue
|
|||||||||||||
|
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Revenue
|
|
$
|
5,722.7
|
|
|
$
|
5,323.9
|
|
|
$
|
2,768.4
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Operating income
|
|
249.2
|
|
|
209.5
|
|
|
81.6
|
|
|
4.5
|
%
|
|
4.0
|
%
|
|
3.0
|
%
|
|||
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
Discount rate - net periodic benefit costs
|
|
3.83% - 4.35%
|
|
4.65
|
%
|
|
4.35
|
%
|
|
4.65
|
%
|
|
2.70
|
%
|
|
3.75
|
%
|
|
Discount rate - benefit obligations
|
|
3.55% - 3.71%
|
|
4.35
|
%
|
|
3.21% - 3.60%
|
|
|
4.35
|
%
|
|
2.53
|
%
|
|
2.70
|
%
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(In millions)
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
Thereafter
|
||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital leases payable
|
|
$
|
263.5
|
|
|
$
|
50.0
|
|
|
$
|
85.9
|
|
|
$
|
74.2
|
|
|
$
|
53.4
|
|
|
Operating leases
|
|
1,978.5
|
|
|
517.9
|
|
|
676.3
|
|
|
388.5
|
|
|
395.8
|
|
|||||
|
Purchase commitments
|
|
89.0
|
|
|
47.5
|
|
|
32.5
|
|
|
9.0
|
|
|
—
|
|
|||||
|
Long-term debt
|
|
4,436.0
|
|
|
61.0
|
|
|
443.6
|
|
|
3,095.2
|
|
|
836.2
|
|
|||||
|
Interest on long-term debt
|
|
1,207.3
|
|
|
212.7
|
|
|
428.0
|
|
|
302.6
|
|
|
264.0
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
7,974.3
|
|
|
$
|
889.1
|
|
|
$
|
1,666.3
|
|
|
$
|
3,869.5
|
|
|
$
|
1,549.4
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
2.4
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
2.6
|
|
|
|
|
|
|
|
2.7
|
|
|
|
|
|
|
|
2.8
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
3.7
|
|
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
|
4.12
|
|
|
|
|
|
|
|
4.13
|
|
|
|
|
|
|
|
10.1 +
|
|
|
|
|
|
|
|
10.2 +
|
|
|
|
|
|
|
|
10.3 +
|
|
|
|
|
|
|
|
10.4 +
|
|
|
|
|
|
|
|
10.5 +
|
|
|
|
|
|
|
|
10.6 +
|
|
|
|
|
|
|
|
10.7 +
|
|
|
|
|
|
|
|
10.8 +
|
|
|
|
|
|
|
|
10.9 +
|
|
|
|
|
|
|
|
10.10 +
|
|
|
|
|
|
|
|
10.11 +
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.12 +
|
|
|
|
|
|
|
|
10.13 +
|
|
|
|
|
|
|
|
10.14 +
|
|
|
|
|
|
|
|
10.15 +
|
|
|
|
|
|
|
|
10.16 +
|
|
|
|
|
|
|
|
10.17 +
|
|
|
|
|
|
|
|
10.18 +
|
|
|
|
|
|
|
|
10.19 +
|
|
|
|
|
|
|
|
10.20 +
|
|
|
|
|
|
|
|
10.21 +
|
|
|
|
|
|
|
|
10.22 +
|
|
|
|
|
|
|
|
10.23 +
|
|
|
|
|
|
|
|
10.24 +
|
|
|
|
|
|
|
|
10.25
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29
|
|
|
|
|
|
|
|
10.30
|
|
|
|
|
|
|
|
10.31
|
|
|
|
|
|
|
|
10.32 +
|
|
|
|
|
|
|
|
10.33
|
|
|
|
|
|
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
|
|
|
|
|
|
10.36
|
|
|
|
|
|
|
|
21 *
|
|
|
|
|
|
|
|
23 *
|
|
|
|
|
|
|
|
31.1 *
|
|
|
|
|
|
|
|
31.2 *
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
101.INS *
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH *
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL *
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF *
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB *
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE *
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
+
|
This exhibit is a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
XPO LOGISTICS, INC.
|
|
||
|
|
|
|
|
|
By:
|
|
/s/ Bradley S. Jacobs
|
|
|
|
|
Bradley S. Jacobs
|
|
|
|
|
(Chairman of the Board of Directors and Chief Executive Officer)
|
|
|
|
|
|
|
|
By:
|
|
/s/ John J. Hardig
|
|
|
|
|
John J. Hardig
|
|
|
|
|
(Chief Financial Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bradley S. Jacobs
|
|
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
|
February 12, 2018
|
|
Bradley S. Jacobs
|
|
|
|
|
|
/s/ John J. Hardig
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
February 12, 2018
|
|
John J. Hardig
|
|
|
|
|
|
/s/ Lance A. Robinson
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
February 12, 2018
|
|
Lance A. Robinson
|
|
|
|
|
|
/s/ Gena L. Ashe
|
|
Director
|
|
February 12, 2018
|
|
Gena L. Ashe
|
|
|
|
|
|
/s/ Louis DeJoy
|
|
Director
|
|
February 12, 2018
|
|
Louis DeJoy
|
|
|
|
|
|
/s/ AnnaMaria DeSalva
|
|
Director
|
|
February 12, 2018
|
|
AnnaMaria DeSalva
|
|
|
|
|
|
/s/ Michael G. Jesselson
|
|
Director
|
|
February 12, 2018
|
|
Michael G. Jesselson
|
|
|
|
|
|
/s/ Adrian P. Kingshott
|
|
Director
|
|
February 12, 2018
|
|
Adrian P. Kingshott
|
|
|
|
|
|
/s/ Jason D. Papastavrou
|
|
Director
|
|
February 12, 2018
|
|
Jason D. Papastavrou
|
|
|
|
|
|
/s/ Oren G. Shaffer
|
|
Director
|
|
February 12, 2018
|
|
Oren G. Shaffer
|
|
|
|
|
|
|
|
|
|
Page
No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
(In millions, except per share data)
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
396.9
|
|
|
$
|
373.4
|
|
|
Accounts receivable, net of allowances of $42.4 and $26.3, respectively
|
|
2,725.3
|
|
|
2,313.3
|
|
||
|
Other current assets
|
|
465.7
|
|
|
386.9
|
|
||
|
Total current assets
|
|
3,587.9
|
|
|
3,073.6
|
|
||
|
Property and equipment, net of $1,109.5 and $589.9 in accumulated depreciation, respectively
|
|
2,663.7
|
|
|
2,537.4
|
|
||
|
Goodwill
|
|
4,563.6
|
|
|
4,325.8
|
|
||
|
Identifiable intangible assets, net of $559.5 and $377.1 in accumulated amortization, respectively
|
|
1,435.3
|
|
|
1,534.7
|
|
||
|
Other long-term assets
|
|
351.1
|
|
|
226.9
|
|
||
|
Total long-term assets
|
|
9,013.7
|
|
|
8,624.8
|
|
||
|
Total assets
|
|
$
|
12,601.6
|
|
|
$
|
11,698.4
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
1,250.7
|
|
|
$
|
1,056.3
|
|
|
Accrued expenses
|
|
1,525.8
|
|
|
1,382.1
|
|
||
|
Current maturities of long-term debt
|
|
103.7
|
|
|
136.5
|
|
||
|
Other current liabilities
|
|
116.9
|
|
|
156.7
|
|
||
|
Total current liabilities
|
|
2,997.1
|
|
|
2,731.6
|
|
||
|
Long-term debt
|
|
4,417.5
|
|
|
4,731.5
|
|
||
|
Deferred tax liability
|
|
418.8
|
|
|
572.4
|
|
||
|
Employee benefit obligations
|
|
162.1
|
|
|
251.4
|
|
||
|
Other long-term liabilities
|
|
596.1
|
|
|
373.9
|
|
||
|
Total long-term liabilities
|
|
5,594.5
|
|
|
5,929.2
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Convertible perpetual preferred stock, $.001 par value; 10.0 shares authorized; 0.07 of Series A shares issued and outstanding at December 31, 2017 and 2016, respectively
|
|
41.2
|
|
|
41.6
|
|
||
|
Common stock, $.001 par value; 300.0 shares authorized; 119.9 and 111.1 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
|
0.1
|
|
|
0.1
|
|
||
|
Additional paid-in capital
|
|
3,590.0
|
|
|
3,244.9
|
|
||
|
Accumulated deficit
|
|
(42.6
|
)
|
|
(392.9
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
15.7
|
|
|
(193.7
|
)
|
||
|
Total stockholders’ equity before noncontrolling interests
|
|
3,604.4
|
|
|
2,700.0
|
|
||
|
Noncontrolling interests
|
|
405.6
|
|
|
337.6
|
|
||
|
Total equity
|
|
4,010.0
|
|
|
3,037.6
|
|
||
|
Total liabilities and equity
|
|
$
|
12,601.6
|
|
|
$
|
11,698.4
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
|
$
|
15,380.8
|
|
|
$
|
14,619.4
|
|
|
$
|
7,623.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
||||||
|
Cost of transportation and services
|
|
8,128.8
|
|
|
7,886.0
|
|
|
4,171.4
|
|
|||
|
Direct operating expense
|
|
4,972.3
|
|
|
4,594.1
|
|
|
2,367.0
|
|
|||
|
Sales, general and administrative expense
|
|
1,656.5
|
|
|
1,651.2
|
|
|
1,113.4
|
|
|||
|
Total operating expenses
|
|
14,757.6
|
|
|
14,131.3
|
|
|
7,651.8
|
|
|||
|
Operating income (loss)
|
|
623.2
|
|
|
488.1
|
|
|
(28.6
|
)
|
|||
|
Other expense (income)
|
|
(15.4
|
)
|
|
(9.2
|
)
|
|
(7.6
|
)
|
|||
|
Foreign currency loss (gain)
|
|
57.6
|
|
|
(40.3
|
)
|
|
44.8
|
|
|||
|
Debt extinguishment loss
|
|
36.0
|
|
|
69.7
|
|
|
—
|
|
|||
|
Interest expense
|
|
284.3
|
|
|
361.1
|
|
|
216.7
|
|
|||
|
Income (loss) before income tax (benefit) provision
|
|
260.7
|
|
|
106.8
|
|
|
(282.5
|
)
|
|||
|
Income tax (benefit) provision
|
|
(99.5
|
)
|
|
22.3
|
|
|
(90.9
|
)
|
|||
|
Net income (loss)
|
|
360.2
|
|
|
84.5
|
|
|
(191.6
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
|
(20.0
|
)
|
|
(15.5
|
)
|
|
0.5
|
|
|||
|
Net income (loss) attributable to XPO
|
|
$
|
340.2
|
|
|
$
|
69.0
|
|
|
$
|
(191.1
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share data
(Note 15):
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common shareholders
|
|
$
|
312.4
|
|
|
$
|
63.1
|
|
|
$
|
(245.9
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share
|
|
$
|
2.72
|
|
|
$
|
0.57
|
|
|
$
|
(2.65
|
)
|
|
Diluted earnings (loss) per share
|
|
$
|
2.45
|
|
|
$
|
0.53
|
|
|
$
|
(2.65
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares outstanding
|
|
114.9
|
|
|
110.2
|
|
|
92.8
|
|
|||
|
Diluted weighted-average common shares outstanding
|
|
127.8
|
|
|
122.8
|
|
|
92.8
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
|
$
|
360.2
|
|
|
$
|
84.5
|
|
|
$
|
(191.6
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
||||||
|
Foreign currency translation gains (losses), net of tax effect of $46.9, $- and $-
|
|
$
|
179.9
|
|
|
$
|
(137.7
|
)
|
|
$
|
(68.5
|
)
|
|
Unrealized gains (losses) on financial assets/liabilities designated as hedging instruments, net of tax effect of $(0.8), $0.1 and $2.2
|
|
4.7
|
|
|
(7.1
|
)
|
|
6.9
|
|
|||
|
Defined benefit plans adjustment, net of tax benefit of $28.6, $3.7 and $9.8
|
|
89.8
|
|
|
4.7
|
|
|
(17.0
|
)
|
|||
|
Other comprehensive income (loss)
|
|
274.4
|
|
|
(140.1
|
)
|
|
(78.6
|
)
|
|||
|
Comprehensive income (loss)
|
|
$
|
634.6
|
|
|
$
|
(55.6
|
)
|
|
$
|
(270.2
|
)
|
|
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
|
(72.0
|
)
|
|
3.2
|
|
|
6.8
|
|
|||
|
Comprehensive income (loss) attributable to XPO
|
|
$
|
562.6
|
|
|
$
|
(52.4
|
)
|
|
$
|
(263.4
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating activities
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
360.2
|
|
|
$
|
84.5
|
|
|
$
|
(191.6
|
)
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
658.4
|
|
|
643.4
|
|
|
364.9
|
|
|||
|
Stock compensation expense
|
|
79.2
|
|
|
54.5
|
|
|
27.9
|
|
|||
|
Unrealized loss (gain) on foreign currency option and forward contracts
|
|
49.3
|
|
|
(39.7
|
)
|
|
1.0
|
|
|||
|
Loss on extinguishment of debt
|
|
36.1
|
|
|
69.7
|
|
|
—
|
|
|||
|
Accretion of debt
|
|
19.4
|
|
|
17.0
|
|
|
6.4
|
|
|||
|
Deferred tax benefit
|
|
(157.7
|
)
|
|
(20.9
|
)
|
|
(91.9
|
)
|
|||
|
Other
|
|
11.6
|
|
|
7.4
|
|
|
9.4
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(320.1
|
)
|
|
(153.7
|
)
|
|
7.8
|
|
|||
|
Other assets
|
|
(78.7
|
)
|
|
17.2
|
|
|
(35.3
|
)
|
|||
|
Accounts payable
|
|
140.1
|
|
|
1.7
|
|
|
(51.3
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
0.8
|
|
|
(55.7
|
)
|
|
43.5
|
|
|||
|
Net cash provided by operating activities
|
|
798.6
|
|
|
625.4
|
|
|
90.8
|
|
|||
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Payment for purchases of property and equipment
|
|
(503.8
|
)
|
|
(483.4
|
)
|
|
(249.0
|
)
|
|||
|
Proceeds from sale of assets
|
|
79.1
|
|
|
68.9
|
|
|
60.3
|
|
|||
|
Proceeds from sale of business, net of $10.5 cash divested
|
|
—
|
|
|
547.7
|
|
|
—
|
|
|||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(3,887.0
|
)
|
|||
|
Loss on forward contract related to acquisition
|
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
|||
|
Other
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|||
|
Net cash (used in) provided by investing activities
|
|
(424.7
|
)
|
|
142.0
|
|
|
(4,085.4
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Repurchase of debt
|
|
(1,386.6
|
)
|
|
(1,889.2
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
|
819.2
|
|
|
1,377.8
|
|
|
4,151.8
|
|
|||
|
Repayment of long-term debt and capital leases
|
|
(106.4
|
)
|
|
(151.4
|
)
|
|
(1,215.6
|
)
|
|||
|
Proceeds from borrowings on ABL facility
|
|
995.0
|
|
|
360.0
|
|
|
—
|
|
|||
|
Repayment of borrowings on ABL facility
|
|
(925.0
|
)
|
|
(330.0
|
)
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
|
(16.8
|
)
|
|
(25.8
|
)
|
|
(42.9
|
)
|
|||
|
Payment for tax withholdings for restricted shares
|
|
(16.6
|
)
|
|
(11.1
|
)
|
|
—
|
|
|||
|
Dividends paid
|
|
(6.6
|
)
|
|
(5.4
|
)
|
|
(2.8
|
)
|
|||
|
Change in bank overdrafts
|
|
(2.8
|
)
|
|
(16.5
|
)
|
|
(12.3
|
)
|
|||
|
Proceeds from common stock and preferred stock offerings
|
|
287.6
|
|
|
—
|
|
|
1,260.0
|
|
|||
|
Purchase of noncontrolling interests
|
|
—
|
|
|
(1.4
|
)
|
|
(459.7
|
)
|
|||
|
Payment for equity issuance costs
|
|
—
|
|
|
—
|
|
|
(31.9
|
)
|
|||
|
Other
|
|
(7.4
|
)
|
|
12.2
|
|
|
(1.7
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
|
(366.4
|
)
|
|
(680.8
|
)
|
|
3,644.9
|
|
|||
|
Effect of exchange rates on cash and cash equivalents
|
|
16.0
|
|
|
(3.0
|
)
|
|
(4.6
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
23.5
|
|
|
83.6
|
|
|
(354.3
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
373.4
|
|
|
289.8
|
|
|
644.1
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
396.9
|
|
|
$
|
373.4
|
|
|
$
|
289.8
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
274.2
|
|
|
$
|
363.1
|
|
|
$
|
168.2
|
|
|
Cash paid for income taxes
|
|
$
|
78.5
|
|
|
$
|
40.7
|
|
|
$
|
14.5
|
|
|
|
|
Series A Preferred Stock
|
|
Series C Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
(Shares in thousands, dollars in millions)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional Paid-In Capital
|
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders’
Equity |
|
Non-controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||
|
Balance at December 31, 2014
|
|
73
|
|
|
$
|
42.2
|
|
|
—
|
|
|
$
|
—
|
|
|
77,422
|
|
|
$
|
0.1
|
|
|
$
|
1,831.9
|
|
|
$
|
(219.1
|
)
|
|
$
|
—
|
|
|
$
|
1,655.1
|
|
|
$
|
—
|
|
|
$
|
1,655.1
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(191.1
|
)
|
|
—
|
|
|
(191.1
|
)
|
|
(0.5
|
)
|
|
(191.6
|
)
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.3
|
)
|
|
(72.3
|
)
|
|
(6.3
|
)
|
|
(78.6
|
)
|
|||||||||
|
Transfer to noncontrolling interest from redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
320.4
|
|
|
324.6
|
|
|||||||||
|
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.1
|
|
|
30.1
|
|
|||||||||
|
Exercise and vesting of stock compensation awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
683
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|||||||||
|
Conversion of Series A preferred stock to common stock
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Proceeds from issuance of preferred stock, net of issuance costs
|
|
—
|
|
|
—
|
|
|
563
|
|
|
548.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
548.5
|
|
|
—
|
|
|
548.5
|
|
|||||||||
|
Conversion of Series C preferred stock to common stock
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
(548.5
|
)
|
|
12,501
|
|
|
—
|
|
|
548.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Deemed distribution for recognition of beneficial conversion feature on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52.0
|
|
|
(52.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Proceeds from common stock offering, net of issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,499
|
|
|
—
|
|
|
679.6
|
|
|
—
|
|
|
—
|
|
|
679.6
|
|
|
—
|
|
|
679.6
|
|
|||||||||
|
Issuance of common stock for acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|||||||||
|
Awards assumed in acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|
—
|
|
|
17.6
|
|
|||||||||
|
Issuance of common stock upon conversion of convertible senior notes, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,316
|
|
|
—
|
|
|
55.6
|
|
|
—
|
|
|
—
|
|
|
55.6
|
|
|
—
|
|
|
55.6
|
|
|||||||||
|
Dividend paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
(2.8
|
)
|
|||||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|
—
|
|
|
18.3
|
|
|||||||||
|
Balance at December 31, 2015
|
|
73
|
|
|
$
|
42.0
|
|
|
—
|
|
|
$
|
—
|
|
|
109,523
|
|
|
$
|
0.1
|
|
|
$
|
3,212.3
|
|
|
$
|
(465.0
|
)
|
|
$
|
(72.3
|
)
|
|
$
|
2,717.1
|
|
|
$
|
343.7
|
|
|
$
|
3,060.8
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69.0
|
|
|
—
|
|
|
69.0
|
|
|
15.5
|
|
|
84.5
|
|
|||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121.4
|
)
|
|
(121.4
|
)
|
|
(18.7
|
)
|
|
(140.1
|
)
|
|||||||||
|
Repurchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
|||||||||
|
Exercise and vesting of stock compensation awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|
9.6
|
|
|||||||||
|
Tax withholdings related to vesting of stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
—
|
|
|
(11.1
|
)
|
|
—
|
|
|
—
|
|
|
(11.1
|
)
|
|
—
|
|
|
(11.1
|
)
|
|||||||||
|
Conversion of Series A preferred stock to common stock
|
|
(1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Issuance of common stock upon conversion of convertible senior notes, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|||||||||
|
Dividend paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
(2.9
|
)
|
|
(6.1
|
)
|
|||||||||
|
Adoption of stock compensation standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
6.3
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
|||||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.0
|
|
|
—
|
|
|
—
|
|
|
27.0
|
|
|
—
|
|
|
27.0
|
|
|||||||||
|
Balance at December 31, 2016
|
|
72
|
|
|
$
|
41.6
|
|
|
—
|
|
|
$
|
—
|
|
|
111,087
|
|
|
$
|
0.1
|
|
|
$
|
3,244.9
|
|
|
$
|
(392.9
|
)
|
|
$
|
(193.7
|
)
|
|
$
|
2,700.0
|
|
|
$
|
337.6
|
|
|
$
|
3,037.6
|
|
|
(Shares in thousands, dollars in millions)
|
|
Series A Preferred Stock
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated
Deficit |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders’ Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
|
72
|
|
|
$
|
41.6
|
|
|
111,087
|
|
|
$
|
0.1
|
|
|
$
|
3,244.9
|
|
|
$
|
(392.9
|
)
|
|
$
|
(193.7
|
)
|
|
$
|
2,700.0
|
|
|
$
|
337.6
|
|
|
$
|
3,037.6
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340.2
|
|
|
—
|
|
|
340.2
|
|
|
20.0
|
|
|
360.2
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222.4
|
|
|
222.4
|
|
|
52.0
|
|
|
274.4
|
|
||||||||
|
Exercise and vesting of stock compensation awards
|
|
—
|
|
|
—
|
|
|
219
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||||
|
Tax withholdings related to vesting of stock compensation awards
|
|
—
|
|
|
—
|
|
|
509
|
|
|
—
|
|
|
(16.6
|
)
|
|
—
|
|
|
—
|
|
|
(16.6
|
)
|
|
—
|
|
|
(16.6
|
)
|
||||||||
|
Issuance of common stock from offering
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
287.6
|
|
|
—
|
|
|
—
|
|
|
287.6
|
|
|
—
|
|
|
287.6
|
|
||||||||
|
Conversion of Series A preferred stock to common stock
|
|
—
|
|
|
(0.4
|
)
|
|
103
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of common stock upon conversion of convertible senior notes, net of tax
|
|
—
|
|
|
—
|
|
|
3,002
|
|
|
—
|
|
|
49.5
|
|
|
—
|
|
|
—
|
|
|
49.5
|
|
|
—
|
|
|
49.5
|
|
||||||||
|
Dividend paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
(4.0
|
)
|
|
(6.9
|
)
|
||||||||
|
Impact of tax reform act
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
(13.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
|
—
|
|
|
22.8
|
|
||||||||
|
Balance at December 31, 2017
|
|
72
|
|
|
$
|
41.2
|
|
|
119,920
|
|
|
$
|
0.1
|
|
|
$
|
3,590.0
|
|
|
$
|
(42.6
|
)
|
|
$
|
15.7
|
|
|
$
|
3,604.4
|
|
|
$
|
405.6
|
|
|
$
|
4,010.0
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Beginning balance
|
|
$
|
26.3
|
|
|
$
|
16.9
|
|
|
$
|
9.8
|
|
|
Provision, charged to expense
|
|
23.9
|
|
|
15.1
|
|
|
12.9
|
|
|||
|
Write-offs, less recoveries, and other adjustments
|
|
(7.8
|
)
|
|
(5.7
|
)
|
|
(5.8
|
)
|
|||
|
Ending balance
|
|
$
|
42.4
|
|
|
$
|
26.3
|
|
|
$
|
16.9
|
|
|
Classification
|
Estimated Useful Life
|
|
Buildings and leasehold improvements
|
Term of lease to 40 years
|
|
Vehicles, containers, tractors, trailers and tankers
|
3 to 14 years
|
|
Rail cars and chassis
|
15 to 30 years
|
|
Machinery and equipment
|
3 to 10 years
|
|
Office and warehouse equipment
|
3 to 10 years
|
|
Computer software and equipment
|
1 to 6 years
|
|
Classification
|
Estimated Useful Life
|
Weighted-Average Amortization Period
|
|
Customer relationships
|
5 to 16 years
|
14 years
|
|
Trade names
|
3 years
|
3 years
|
|
Non-compete agreements
|
Term of agreement
|
7 years
|
|
|
|
As of December 31,
|
||||||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Accrued salaries and wages
|
|
$
|
580.6
|
|
|
$
|
570.9
|
|
|
Accrued transportation and facility charges
|
|
437.7
|
|
|
266.9
|
|
||
|
Accrued value-added tax and other taxes
|
|
176.2
|
|
|
145.5
|
|
||
|
Other accrued expenses
|
|
331.3
|
|
|
398.8
|
|
||
|
Total Accrued Expenses
|
|
$
|
1,525.8
|
|
|
$
|
1,382.1
|
|
|
(In millions)
|
|
Foreign Currency Translation Adjustments
|
|
Derivative Hedges
|
|
Defined Benefit Plans Liability
|
|
Less: AOCI Attributable to Noncontrolling Interests
|
|
AOCI Attributable to the Company
|
||||||||||
|
As of December 31, 2015
|
|
$
|
(68.5
|
)
|
|
$
|
6.9
|
|
|
$
|
(17.0
|
)
|
|
$
|
6.3
|
|
|
$
|
(72.3
|
)
|
|
Other comprehensive (loss) income
|
|
(137.7
|
)
|
|
(7.1
|
)
|
|
5.3
|
|
|
18.7
|
|
|
(120.8
|
)
|
|||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||||
|
Net current period other comprehensive (loss) income
|
|
(137.7
|
)
|
|
(7.1
|
)
|
|
4.7
|
|
|
18.7
|
|
|
(121.4
|
)
|
|||||
|
As of December 31, 2016
|
|
(206.2
|
)
|
|
$
|
(0.2
|
)
|
|
(12.3
|
)
|
|
25.0
|
|
|
(193.7
|
)
|
||||
|
Other comprehensive income (loss)
|
|
179.9
|
|
|
9.6
|
|
|
92.2
|
|
|
(52.0
|
)
|
|
229.7
|
|
|||||
|
Amounts reclassified from AOCI
|
|
—
|
|
|
(4.9
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
(7.3
|
)
|
|||||
|
Net current period other comprehensive income (loss)
|
|
179.9
|
|
|
4.7
|
|
|
89.8
|
|
|
(52.0
|
)
|
|
222.4
|
|
|||||
|
Impact of tax reform act
|
|
(16.9
|
)
|
|
2.3
|
|
|
1.6
|
|
|
—
|
|
|
(13.0
|
)
|
|||||
|
As of December 31, 2017
|
|
$
|
(43.2
|
)
|
|
$
|
6.8
|
|
|
$
|
79.1
|
|
|
$
|
(27.0
|
)
|
|
$
|
15.7
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unrealized foreign currency option and forward contracts losses (gains)
|
|
$
|
49.4
|
|
|
$
|
(39.7
|
)
|
|
$
|
1.0
|
|
|
Realized foreign currency option and forward contracts losses (gains)
|
|
15.0
|
|
|
(3.8
|
)
|
|
—
|
|
|||
|
Foreign currency transaction and remeasurement (gains) losses
|
|
(6.8
|
)
|
|
3.2
|
|
|
2.4
|
|
|||
|
Remeasurement loss on cash held to purchase ND
|
|
—
|
|
|
—
|
|
|
31.7
|
|
|||
|
Loss on forward contract related to ND acquisition
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|||
|
Total foreign currency loss (gain)
|
|
$
|
57.6
|
|
|
$
|
(40.3
|
)
|
|
$
|
44.8
|
|
|
•
|
Level 1—Quoted prices for identical instruments in active markets;
|
|
•
|
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
|
|
•
|
Level 3—Valuations based on inputs that are unobservable, generally utilizing pricing models or other valuation techniques that reflect management’s judgment and estimates.
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
(In millions)
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
||||||||
|
Cash equivalents
|
|
$
|
90.0
|
|
|
$
|
90.0
|
|
|
$
|
74.3
|
|
|
$
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2016
|
||||||||||||||
|
(In millions)
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
||||||||
|
Cash equivalents
|
|
$
|
103.5
|
|
|
$
|
103.5
|
|
|
$
|
26.4
|
|
|
$
|
77.1
|
|
|
(In millions)
|
|
|
||
|
Cash consideration
|
|
$
|
2,706.6
|
|
|
Liability for equity award settlement
|
|
30.9
|
|
|
|
Portion of replacement equity awards attributable to pre-acquisition service
|
|
17.6
|
|
|
|
Cash acquired
|
|
(437.3
|
)
|
|
|
Total consideration
|
|
$
|
2,317.8
|
|
|
(In millions)
|
|
In EUR
|
|
In USD
|
||||
|
Cash consideration
|
|
€
|
1,437.0
|
|
|
$
|
1,603.9
|
|
|
Liability for performance share settlement
|
|
11.8
|
|
|
13.2
|
|
||
|
Repayment of indebtedness
|
|
628.5
|
|
|
705.0
|
|
||
|
Noncontrolling interests
|
|
702.5
|
|
|
784.2
|
|
||
|
Cash acquired
|
|
(134.6
|
)
|
|
(151.0
|
)
|
||
|
Total consideration
|
|
€
|
2,645.2
|
|
|
$
|
2,955.3
|
|
|
|
|
Pro Forma Year Ended December 31,
|
||
|
(Dollars in millions, except per share data)
|
|
2015
|
||
|
Revenue
|
|
$
|
14,833.5
|
|
|
Operating income
|
|
233.3
|
|
|
|
Net loss
|
|
(174.5
|
)
|
|
|
Basic loss per share
|
|
(2.11
|
)
|
|
|
Diluted loss per share
|
|
(2.11
|
)
|
|
|
(In millions)
|
|
Transportation
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
9,820.5
|
|
|
$
|
5,722.7
|
|
|
$
|
—
|
|
|
$
|
(162.4
|
)
|
|
$
|
15,380.8
|
|
|
Operating income (loss)
|
|
538.8
|
|
|
249.2
|
|
|
(164.8
|
)
|
|
—
|
|
|
623.2
|
|
|||||
|
Depreciation and amortization
|
|
439.4
|
|
|
211.0
|
|
|
8.0
|
|
|
—
|
|
|
658.4
|
|
|||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
9,457.3
|
|
|
$
|
5,323.9
|
|
|
$
|
—
|
|
|
$
|
(161.8
|
)
|
|
$
|
14,619.4
|
|
|
Operating income (loss)
|
|
438.0
|
|
|
209.5
|
|
|
(159.4
|
)
|
|
—
|
|
|
488.1
|
|
|||||
|
Depreciation and amortization
|
|
449.1
|
|
|
192.3
|
|
|
2.0
|
|
|
—
|
|
|
643.4
|
|
|||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
4,924.4
|
|
|
$
|
2,768.4
|
|
|
$
|
—
|
|
|
$
|
(69.6
|
)
|
|
$
|
7,623.2
|
|
|
Operating income (loss)
|
|
51.6
|
|
|
81.6
|
|
|
(162.0
|
)
|
|
0.2
|
|
|
(28.6
|
)
|
|||||
|
Depreciation and amortization
|
|
226.5
|
|
|
136.9
|
|
|
1.5
|
|
|
—
|
|
|
364.9
|
|
|||||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
9,162.6
|
|
|
$
|
8,758.0
|
|
|
$
|
4,278.5
|
|
|
North America (excluding United States)
|
|
297.9
|
|
|
322.0
|
|
|
166.3
|
|
|||
|
France
|
|
2,006.1
|
|
|
1,902.7
|
|
|
1,018.8
|
|
|||
|
United Kingdom
|
|
1,798.9
|
|
|
1,700.9
|
|
|
1,063.5
|
|
|||
|
Europe (excluding France and United Kingdom)
|
|
1,930.3
|
|
|
1,644.5
|
|
|
904.6
|
|
|||
|
Asia
|
|
170.3
|
|
|
264.3
|
|
|
171.9
|
|
|||
|
Other
|
|
14.7
|
|
|
27.0
|
|
|
19.6
|
|
|||
|
Total
|
|
$
|
15,380.8
|
|
|
$
|
14,619.4
|
|
|
$
|
7,623.2
|
|
|
|
|
|
|
Year ended December 31, 2017
|
|
|
||||||||||||||
|
(In millions)
|
|
Reserve Balance at December 31, 2016
|
|
Charges Incurred
|
|
Payments
|
|
Foreign Exchange and Other
|
|
Reserve Balance at December 31, 2017
|
||||||||||
|
Transportation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
Facilities
|
|
1.4
|
|
|
0.2
|
|
|
(1.3
|
)
|
|
—
|
|
|
0.3
|
|
|||||
|
Severance
|
|
5.8
|
|
|
23.3
|
|
|
(16.2
|
)
|
|
0.8
|
|
|
13.7
|
|
|||||
|
Total
|
|
7.2
|
|
|
24.0
|
|
|
(17.5
|
)
|
|
0.8
|
|
|
14.5
|
|
|||||
|
Logistics
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
|
0.7
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
—
|
|
|||||
|
Facilities
|
|
0.5
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Severance
|
|
16.1
|
|
|
6.7
|
|
|
(18.8
|
)
|
|
1.1
|
|
|
5.1
|
|
|||||
|
Total
|
|
17.3
|
|
|
6.7
|
|
|
(19.7
|
)
|
|
0.8
|
|
|
5.1
|
|
|||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
|
0.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Facilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Severance
|
|
0.4
|
|
|
2.9
|
|
|
(2.0
|
)
|
|
—
|
|
|
1.3
|
|
|||||
|
Total
|
|
0.7
|
|
|
2.9
|
|
|
(2.3
|
)
|
|
—
|
|
|
1.3
|
|
|||||
|
Total
|
|
$
|
25.2
|
|
|
$
|
33.6
|
|
|
$
|
(39.5
|
)
|
|
$
|
1.6
|
|
|
$
|
20.9
|
|
|
|
|
|
|
Year ended December 31, 2016
|
|
|
||||||||||||||
|
(In millions)
|
|
Reserve Balance at December 31, 2015
|
|
Charges Incurred
|
|
Payments
|
|
Foreign Exchange and Other
|
|
Reserve Balance at December 31, 2016
|
||||||||||
|
Transportation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
|
$
|
0.1
|
|
|
$
|
1.8
|
|
|
$
|
(1.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Facilities
|
|
0.6
|
|
|
1.7
|
|
|
(0.9
|
)
|
|
—
|
|
|
1.4
|
|
|||||
|
Severance
|
|
26.7
|
|
|
5.1
|
|
|
(25.9
|
)
|
|
(0.1
|
)
|
|
5.8
|
|
|||||
|
Total
|
|
27.4
|
|
|
8.6
|
|
|
(28.7
|
)
|
|
(0.1
|
)
|
|
7.2
|
|
|||||
|
Logistics
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
|
0.8
|
|
|
2.2
|
|
|
(2.3
|
)
|
|
—
|
|
|
0.7
|
|
|||||
|
Facilities
|
|
—
|
|
|
0.7
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.5
|
|
|||||
|
Severance
|
|
25.5
|
|
|
14.7
|
|
|
(23.5
|
)
|
|
(0.6
|
)
|
|
16.1
|
|
|||||
|
Total
|
|
26.3
|
|
|
17.6
|
|
|
(26.0
|
)
|
|
(0.6
|
)
|
|
17.3
|
|
|||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
|
4.0
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
0.3
|
|
|||||
|
Facilities
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Severance
|
|
3.5
|
|
|
1.2
|
|
|
(4.3
|
)
|
|
—
|
|
|
0.4
|
|
|||||
|
Total
|
|
7.5
|
|
|
1.3
|
|
|
(8.1
|
)
|
|
—
|
|
|
0.7
|
|
|||||
|
Total
|
|
$
|
61.2
|
|
|
$
|
27.5
|
|
|
$
|
(62.8
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
25.2
|
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Property and Equipment
|
|
|
|
|
||||
|
Land
|
|
$
|
410.1
|
|
|
$
|
442.0
|
|
|
Buildings and leasehold improvements
|
|
557.6
|
|
|
503.8
|
|
||
|
Vehicles, tractors, trailers and tankers
|
|
1,463.7
|
|
|
1,194.2
|
|
||
|
Machinery and equipment
|
|
488.7
|
|
|
370.9
|
|
||
|
Office and warehouse equipment
|
|
158.7
|
|
|
113.3
|
|
||
|
Computer software and equipment
|
|
694.4
|
|
|
503.1
|
|
||
|
|
|
3,773.2
|
|
|
3,127.3
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
(1,109.5
|
)
|
|
(589.9
|
)
|
||
|
Total Property and Equipment, net
|
|
$
|
2,663.7
|
|
|
$
|
2,537.4
|
|
|
(In millions)
|
|
Transportation
|
|
Logistics
|
|
Total
|
||||||
|
Goodwill at December 31, 2015
|
|
$
|
2,504.7
|
|
|
$
|
2,105.9
|
|
|
$
|
4,610.6
|
|
|
Divestiture
|
|
(290.6
|
)
|
|
—
|
|
|
(290.6
|
)
|
|||
|
Property and equipment and intangible asset fair value adjustments
|
|
95.8
|
|
|
40.0
|
|
|
135.8
|
|
|||
|
Other fair value adjustments
|
|
140.5
|
|
|
(54.6
|
)
|
|
85.9
|
|
|||
|
Deferred tax and other tax adjustments
|
|
(53.1
|
)
|
|
(29.6
|
)
|
|
(82.7
|
)
|
|||
|
Impact of foreign exchange translation
|
|
(46.8
|
)
|
|
(86.4
|
)
|
|
(133.2
|
)
|
|||
|
Goodwill at December 31, 2016
|
|
2,350.5
|
|
|
1,975.3
|
|
|
4,325.8
|
|
|||
|
Impact of foreign exchange translation
|
|
107.6
|
|
|
130.2
|
|
|
237.8
|
|
|||
|
Goodwill at December 31, 2017
|
|
$
|
2,458.1
|
|
|
$
|
2,105.5
|
|
|
$
|
4,563.6
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
(In millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Definite-lived intangibles
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships
|
|
$
|
1,924.1
|
|
|
$
|
494.1
|
|
|
$
|
1,848.3
|
|
|
$
|
326.3
|
|
|
Trade name
|
|
54.1
|
|
|
51.8
|
|
|
47.5
|
|
|
39.9
|
|
||||
|
Non-compete agreements
|
|
16.6
|
|
|
13.6
|
|
|
16.0
|
|
|
10.9
|
|
||||
|
|
|
$
|
1,994.8
|
|
|
$
|
559.5
|
|
|
$
|
1,911.8
|
|
|
$
|
377.1
|
|
|
(In millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
|
Estimated amortization expense
|
|
$
|
160.4
|
|
|
$
|
154.0
|
|
|
$
|
147.9
|
|
|
$
|
140.3
|
|
|
$
|
130.3
|
|
|
$
|
702.4
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(In millions)
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross-currency swap agreements
|
|
$
|
1,303.7
|
|
|
Other long-term assets
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
(146.4
|
)
|
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency option and forward contracts
|
|
1,038.0
|
|
|
Other current assets
|
|
2.2
|
|
|
Other current liabilities
|
|
(15.5
|
)
|
|||
|
Total
|
|
|
|
|
|
$
|
2.2
|
|
|
|
|
$
|
(161.9
|
)
|
||
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(In millions)
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross-currency swap agreements
|
|
$
|
730.9
|
|
|
Other long-term assets
|
|
$
|
11.9
|
|
|
Other long-term liabilities
|
|
$
|
(6.9
|
)
|
|
Cross-currency swap agreements
|
|
3.3
|
|
|
Other current assets
|
|
0.1
|
|
|
Other current liabilities
|
|
—
|
|
|||
|
Interest rate swaps
|
|
105.4
|
|
|
Other current assets
|
|
—
|
|
|
Other current liabilities
|
|
(2.3
|
)
|
|||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency option and forward contracts
|
|
552.2
|
|
|
Other current assets
|
|
18.8
|
|
|
Other current liabilities
|
|
(1.0
|
)
|
|||
|
Foreign currency option and forward contracts
|
|
742.6
|
|
|
Other long-term assets
|
|
26.7
|
|
|
Other long-term liabilities
|
|
(5.8
|
)
|
|||
|
Total
|
|
|
|
|
|
$
|
57.5
|
|
|
|
|
$
|
(16.0
|
)
|
||
|
|
|
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivative
|
|
Amount of Gain (Loss) Reclassified from AOCI into Net Income
|
|
Amount of Gain (Loss) Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)
|
||||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2017
|
||||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cross-currency swap agreements
|
|
$
|
(21.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3.3
|
)
|
|
$
|
0.4
|
|
|
Interest rate swaps
|
|
2.4
|
|
|
4.4
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Derivatives designated as net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cross-currency swap agreements
|
|
(99.8
|
)
|
|
15.3
|
|
|
4.9
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Nonderivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency denominated notes
|
|
7.9
|
|
|
(26.9
|
)
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
(110.5
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
8.2
|
|
|
$
|
(3.3
|
)
|
|
$
|
8.2
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest rate swaps
(1)
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
(1.0
|
)
|
|
Foreign currency option and forward contracts
(2)
|
|
(64.3
|
)
|
|
43.5
|
|
|
(9.7
|
)
|
|||
|
Total
|
|
$
|
(64.3
|
)
|
|
$
|
44.2
|
|
|
$
|
(10.7
|
)
|
|
(1)
|
Included in interest expense.
|
|
(2)
|
Included in foreign currency (loss) gain.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
Principal Balance
|
|
Carrying Value
|
|
Principal Balance
|
|
Carrying Value
|
||||||||
|
ABL Facility
|
|
$
|
100.0
|
|
|
$
|
100.0
|
|
|
$
|
30.0
|
|
|
$
|
30.0
|
|
|
Term loan facility
|
|
1,494.0
|
|
|
1,455.6
|
|
|
1,481.9
|
|
|
1,439.2
|
|
||||
|
6.125% Senior Notes due 2023
|
|
535.0
|
|
|
528.0
|
|
|
535.0
|
|
|
527.1
|
|
||||
|
6.50% Senior Notes due 2022
|
|
1,600.0
|
|
|
1,583.0
|
|
|
1,600.0
|
|
|
1,579.9
|
|
||||
|
5.75% Senior Notes due 2021
|
|
—
|
|
|
—
|
|
|
527.1
|
|
|
520.7
|
|
||||
|
7.25% Senior Notes due 2018
|
|
—
|
|
|
—
|
|
|
265.8
|
|
|
267.1
|
|
||||
|
6.70% Senior Debentures due 2034
|
|
300.0
|
|
|
202.8
|
|
|
300.0
|
|
|
200.8
|
|
||||
|
4.50% Convertible senior notes
|
|
—
|
|
|
—
|
|
|
49.4
|
|
|
47.1
|
|
||||
|
4.00% Euro private placement notes due 2020
|
|
14.4
|
|
|
15.3
|
|
|
12.6
|
|
|
13.7
|
|
||||
|
European Trade Securitization Program
|
|
302.6
|
|
|
298.6
|
|
|
—
|
|
|
—
|
|
||||
|
Asset financing
|
|
90.0
|
|
|
90.0
|
|
|
145.0
|
|
|
145.0
|
|
||||
|
Capital leases for equipment
|
|
247.9
|
|
|
247.9
|
|
|
97.4
|
|
|
97.4
|
|
||||
|
Total debt
|
|
4,683.9
|
|
|
4,521.2
|
|
|
5,044.2
|
|
|
4,868.0
|
|
||||
|
Current maturities of long-term debt
|
|
103.7
|
|
|
103.7
|
|
|
138.9
|
|
|
136.5
|
|
||||
|
Long-term debt
|
|
$
|
4,580.2
|
|
|
$
|
4,417.5
|
|
|
$
|
4,905.3
|
|
|
$
|
4,731.5
|
|
|
(In millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
|
Principal payments on debt
|
|
$
|
61.0
|
|
|
$
|
22.7
|
|
|
$
|
420.9
|
|
|
$
|
1,494.6
|
|
|
$
|
1,600.6
|
|
|
$
|
836.2
|
|
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Projected benefit obligation at beginning of year
|
|
$
|
1,745.0
|
|
|
$
|
1,665.8
|
|
|
$
|
73.9
|
|
|
$
|
73.0
|
|
|
$
|
1,235.2
|
|
|
$
|
1,287.7
|
|
|
Interest cost
|
|
73.6
|
|
|
76.1
|
|
|
3.1
|
|
|
3.3
|
|
|
34.4
|
|
|
40.5
|
|
||||||
|
Plan amendment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.7
|
)
|
||||||
|
Actuarial loss (gain)
|
|
128.5
|
|
|
63.7
|
|
|
5.8
|
|
|
3.0
|
|
|
(23.1
|
)
|
|
262.4
|
|
||||||
|
Benefits paid
|
|
(62.1
|
)
|
|
(60.6
|
)
|
|
(5.2
|
)
|
|
(5.4
|
)
|
|
(60.2
|
)
|
|
(52.7
|
)
|
||||||
|
Settlement
|
|
(142.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.3
|
)
|
||||||
|
Foreign currency exchange rate changes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118.7
|
|
|
(238.7
|
)
|
||||||
|
Projected benefit obligation at end of year (a)
|
|
$
|
1,742.7
|
|
|
$
|
1,745.0
|
|
|
$
|
77.6
|
|
|
$
|
73.9
|
|
|
$
|
1,305.0
|
|
|
$
|
1,235.2
|
|
|
(a)
|
At the end of each year presented, the accumulated benefit obligations for the plans are equal to the projected benefit obligations.
|
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
1,700.1
|
|
|
$
|
1,619.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,206.8
|
|
|
$
|
1,203.8
|
|
|
Actual return on plan assets
|
|
268.6
|
|
|
140.8
|
|
|
—
|
|
|
—
|
|
|
108.9
|
|
|
291.4
|
|
||||||
|
Employer contributions
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
5.4
|
|
|
13.3
|
|
|
14.2
|
|
||||||
|
Benefits paid
|
|
(62.1
|
)
|
|
(60.6
|
)
|
|
(5.2
|
)
|
|
(5.4
|
)
|
|
(60.2
|
)
|
|
(52.7
|
)
|
||||||
|
Settlement
|
|
(142.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.3
|
)
|
||||||
|
Foreign currency exchange rate changes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121.1
|
|
|
(227.6
|
)
|
||||||
|
Fair value of plan assets at end of year
|
|
$
|
1,764.3
|
|
|
$
|
1,700.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,389.9
|
|
|
$
|
1,206.8
|
|
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Funded Status:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funded status at end of year
|
|
$
|
21.6
|
|
|
$
|
(44.9
|
)
|
|
$
|
(77.6
|
)
|
|
$
|
(73.9
|
)
|
|
$
|
84.9
|
|
|
$
|
(28.4
|
)
|
|
Funded Status Recognized in Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term assets
|
|
$
|
21.6
|
|
|
$
|
18.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84.9
|
|
|
$
|
—
|
|
|
Current liabilities
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Long-term liabilities
|
|
—
|
|
|
(63.0
|
)
|
|
(72.2
|
)
|
|
(68.5
|
)
|
|
—
|
|
|
(28.4
|
)
|
||||||
|
Net amount recognized
|
|
$
|
21.6
|
|
|
$
|
(44.9
|
)
|
|
$
|
(77.6
|
)
|
|
$
|
(73.9
|
)
|
|
$
|
84.9
|
|
|
$
|
(28.4
|
)
|
|
Plans with projected and accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Projected and accumulated benefit obligation
|
|
$
|
—
|
|
|
$
|
1,725.5
|
|
|
$
|
77.6
|
|
|
$
|
73.9
|
|
|
$
|
—
|
|
|
$
|
1,235.2
|
|
|
Fair value of plan assets
|
|
—
|
|
|
1,662.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,206.8
|
|
||||||
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Actuarial gain (loss)
|
|
$
|
12.6
|
|
|
$
|
(33.5
|
)
|
|
$
|
(8.1
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
44.3
|
|
|
$
|
(28.9
|
)
|
|
Prior-service credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.5
|
|
|
41.1
|
|
||||||
|
AOCI
|
|
$
|
12.6
|
|
|
$
|
(33.5
|
)
|
|
$
|
(8.1
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
82.8
|
|
|
$
|
12.2
|
|
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||||||||||||||||||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Net periodic benefit (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest cost
|
|
$
|
73.6
|
|
|
$
|
76.1
|
|
|
$
|
12.7
|
|
|
$
|
3.1
|
|
|
$
|
3.3
|
|
|
$
|
0.5
|
|
|
$
|
34.4
|
|
|
$
|
40.5
|
|
|
$
|
28.6
|
|
|
Expected return on plan assets
|
|
(93.2
|
)
|
|
(88.4
|
)
|
|
(15.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.9
|
)
|
|
(58.4
|
)
|
|
(34.6
|
)
|
|||||||||
|
Amortization of prior-service credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
(0.5
|
)
|
|
—
|
|
|||||||||
|
Recognized AOCI loss due to settlements
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|||||||||
|
Net periodic benefit (income) expense
|
|
$
|
(20.4
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
3.1
|
|
|
$
|
3.3
|
|
|
$
|
0.5
|
|
|
$
|
(27.1
|
)
|
|
$
|
(18.5
|
)
|
|
$
|
(6.0
|
)
|
|
Amounts recognized in Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Actuarial (gain) loss
|
|
$
|
(46.9
|
)
|
|
$
|
11.3
|
|
|
$
|
22.2
|
|
|
$
|
5.8
|
|
|
$
|
3.0
|
|
|
$
|
(0.7
|
)
|
|
$
|
(72.2
|
)
|
|
$
|
29.4
|
|
|
$
|
(0.5
|
)
|
|
Prior-service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.7
|
)
|
|
—
|
|
|||||||||
|
Reclassification of recognized AOCI gain due to settlements
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||||||||
|
Reclassification of prior-service credit to net periodic benefit (income) expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
0.5
|
|
|
—
|
|
|||||||||
|
(Gain) loss recognized in Other comprehensive income (loss)
|
|
$
|
(46.1
|
)
|
|
$
|
11.3
|
|
|
$
|
22.2
|
|
|
$
|
5.8
|
|
|
$
|
3.0
|
|
|
$
|
(0.7
|
)
|
|
$
|
(70.6
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(0.5
|
)
|
|
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
Discount rate - net periodic benefit costs
|
|
3.83% - 4.35%
|
|
4.65
|
%
|
|
4.55
|
%
|
|
4.35
|
%
|
|
4.65
|
%
|
|
4.55
|
%
|
|
2.70
|
%
|
|
3.75
|
%
|
|
3.60
|
%
|
|
Discount rate - benefit obligations
|
|
3.55% - 3.71%
|
|
4.35
|
%
|
|
4.65
|
%
|
|
3.21% - 3.60%
|
|
|
4.35
|
%
|
|
4.65
|
%
|
|
2.53
|
%
|
|
2.70
|
%
|
|
3.75
|
%
|
|
Expected long-term rate of return on plan assets
|
|
2.35% - 5.65%
|
|
5.58
|
%
|
|
5.57
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
5.00
|
%
|
|
5.40
|
%
|
|
5.00
|
%
|
|
(In millions)
|
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
U.K. Plan
|
||||||
|
Year ending December 31:
|
|
|
|
|
|
|
||||||
|
2018
|
|
$
|
75.0
|
|
|
$
|
5.4
|
|
|
$
|
41.5
|
|
|
2019
|
|
78.8
|
|
|
5.4
|
|
|
43.0
|
|
|||
|
2020
|
|
82.5
|
|
|
5.4
|
|
|
44.3
|
|
|||
|
2021
|
|
85.7
|
|
|
5.3
|
|
|
46.0
|
|
|||
|
2022
|
|
89.0
|
|
|
5.3
|
|
|
47.9
|
|
|||
|
2023-2027
|
|
482.9
|
|
|
25.0
|
|
|
265.1
|
|
|||
|
(Dollars in millions)
|
|
December 31, 2017
|
|
|
|||||||||||||||
|
Asset Category (U.S. Qualified Plans)
|
|
Level 1
|
|
Level 2
|
|
Not Subject to Leveling
|
|
Total
|
|
Percentage of Plan Assets
|
|||||||||
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short-term investment fund
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24.9
|
|
|
$
|
24.9
|
|
|
1.4
|
%
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. large companies
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
S&P 500 futures
|
|
45.9
|
|
|
48.5
|
|
|
100.7
|
|
|
195.1
|
|
|
11.1
|
%
|
||||
|
Growth
|
|
75.9
|
|
|
—
|
|
|
—
|
|
|
75.9
|
|
|
4.3
|
%
|
||||
|
Value
|
|
67.5
|
|
|
—
|
|
|
—
|
|
|
67.5
|
|
|
3.8
|
%
|
||||
|
U.S. Small Companies
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Value
|
|
37.3
|
|
|
—
|
|
|
—
|
|
|
37.3
|
|
|
2.1
|
%
|
||||
|
International
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Growth
|
|
0.4
|
|
|
—
|
|
|
80.3
|
|
|
80.7
|
|
|
4.6
|
%
|
||||
|
Value fund (a)
|
|
78.9
|
|
|
—
|
|
|
1.5
|
|
|
80.4
|
|
|
4.5
|
%
|
||||
|
Fixed Income Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Global long-term debt instruments (a)
|
|
171.7
|
|
|
943.3
|
|
|
87.5
|
|
|
1,202.5
|
|
|
68.2
|
%
|
||||
|
Total U.S. Plan Assets
|
|
$
|
477.6
|
|
|
$
|
991.8
|
|
|
$
|
294.9
|
|
|
$
|
1,764.3
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Asset Category (U.K. Plan)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and Cash Equivalents
|
|
$
|
64.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64.5
|
|
|
4.6
|
%
|
|
Fixed Income Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Government
|
|
—
|
|
|
371.2
|
|
|
—
|
|
|
371.2
|
|
|
26.7
|
%
|
||||
|
Government and credit - commingled funds (a)
|
|
—
|
|
|
—
|
|
|
292.5
|
|
|
292.5
|
|
|
21.1
|
%
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity (a)
|
|
—
|
|
|
—
|
|
|
54.4
|
|
|
54.4
|
|
|
3.9
|
%
|
||||
|
Interest rate
|
|
—
|
|
|
13.1
|
|
|
—
|
|
|
13.1
|
|
|
1.0
|
%
|
||||
|
Hedge Funds (a) (b)
|
|
—
|
|
|
—
|
|
|
41.8
|
|
|
41.8
|
|
|
3.0
|
%
|
||||
|
Diversified Multi-Asset Funds
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Risk parity (a)
|
|
—
|
|
|
—
|
|
|
275.6
|
|
|
275.6
|
|
|
19.8
|
%
|
||||
|
Dynamic asset allocation (a)
|
|
—
|
|
|
—
|
|
|
276.8
|
|
|
276.8
|
|
|
19.9
|
%
|
||||
|
Total U.K. Plan Assets
|
|
$
|
64.5
|
|
|
$
|
384.3
|
|
|
$
|
941.1
|
|
|
$
|
1,389.9
|
|
|
100.0
|
%
|
|
(a)
|
In accordance with ASU 2015-07, Fair Value Measurement (Topic 820), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total defined benefit pension plan assets.
|
|
(b)
|
The fair value of the fund is based on the fair value of the underlying assets, substantially all of which is invested in the York Credit Opportunities Master Fund, L.P., an exempted limited partnership formed under the laws of the Cayman Islands. The fund offers very limited liquidity with redemption only allowed on anniversary of investment with
60 days
‘ prior notice.
|
|
(Dollars in millions)
|
|
December 31, 2016
|
|
|
|||||||||||||||
|
Asset Category (U.S. Qualified Plans)
|
|
Level 1
|
|
Level 2
|
|
Not Subject to Leveling
|
|
Total
|
|
Percentage of Plan Assets
|
|||||||||
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short-term investment fund
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40.7
|
|
|
$
|
40.7
|
|
|
2.3
|
%
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. large companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
S&P 500 futures
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
%
|
||||
|
Growth
|
|
75.0
|
|
|
—
|
|
|
—
|
|
|
75.0
|
|
|
4.4
|
%
|
||||
|
Value
|
|
88.0
|
|
|
—
|
|
|
—
|
|
|
88.0
|
|
|
5.2
|
%
|
||||
|
U.S. Small Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Value
|
|
31.9
|
|
|
—
|
|
|
—
|
|
|
31.9
|
|
|
1.9
|
%
|
||||
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Growth
|
|
60.7
|
|
|
—
|
|
|
—
|
|
|
60.7
|
|
|
3.6
|
%
|
||||
|
Value fund (a)
|
|
—
|
|
|
—
|
|
|
65.8
|
|
|
65.8
|
|
|
3.9
|
%
|
||||
|
Fixed Income Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Global long-term debt instruments (a)
|
|
148.2
|
|
|
893.4
|
|
|
296.7
|
|
|
1,338.3
|
|
|
78.7
|
%
|
||||
|
Total U.S. Plan Assets
|
|
$
|
403.5
|
|
|
$
|
893.4
|
|
|
$
|
403.2
|
|
|
$
|
1,700.1
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Asset Category (U.K. Plans)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and Cash Equivalents
|
|
$
|
63.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63.1
|
|
|
5.2
|
%
|
|
Fixed Income Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Government
|
|
—
|
|
|
248.1
|
|
|
—
|
|
|
248.1
|
|
|
20.6
|
%
|
||||
|
Government and credit - commingled funds (a)
|
|
—
|
|
|
—
|
|
|
247.2
|
|
|
247.2
|
|
|
20.5
|
%
|
||||
|
Illiquid credit (a) (b)
|
|
—
|
|
|
—
|
|
|
33.7
|
|
|
33.7
|
|
|
2.8
|
%
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity (a)
|
|
—
|
|
|
13.3
|
|
|
21.3
|
|
|
34.6
|
|
|
2.9
|
%
|
||||
|
Interest rate
|
|
—
|
|
|
78.3
|
|
|
—
|
|
|
78.3
|
|
|
6.5
|
%
|
||||
|
Currencies
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
(0.1
|
)%
|
||||
|
Hedge Funds (a) (c)
|
|
—
|
|
|
—
|
|
|
34.6
|
|
|
34.6
|
|
|
2.9
|
%
|
||||
|
Diversified Multi-Asset Funds
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Risk parity (a)
|
|
—
|
|
|
—
|
|
|
224.2
|
|
|
224.2
|
|
|
18.5
|
%
|
||||
|
Dynamic asset allocation (a)
|
|
—
|
|
|
—
|
|
|
244.0
|
|
|
244.0
|
|
|
20.2
|
%
|
||||
|
Total U.K. Plan Assets
|
|
$
|
63.1
|
|
|
$
|
338.7
|
|
|
$
|
805.0
|
|
|
$
|
1,206.8
|
|
|
100.0
|
%
|
|
(a)
|
In accordance with ASU 2015-07, Fair Value Measurement (Topic 820), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total defined benefit pension plan assets.
|
|
(b)
|
The underlying investments in the fund consist primarily of commercial mortgage-backed securities and real estate loans.
|
|
(c)
|
The fair value of the fund is based on the fair value of the underlying assets, substantially all of which is invested in the York Credit Opportunities Master Fund, L.P., an exempted limited partnership formed under
|
|
|
|
As of December 31,
|
||||||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Projected benefit obligation at beginning of year
|
|
$
|
50.6
|
|
|
$
|
54.0
|
|
|
Service cost – benefits earned during the year
|
|
0.5
|
|
|
0.5
|
|
||
|
Interest cost on projected benefit obligation
|
|
1.9
|
|
|
2.2
|
|
||
|
Actuarial gain
|
|
(8.3
|
)
|
|
(2.9
|
)
|
||
|
Participant contributions
|
|
1.7
|
|
|
1.9
|
|
||
|
Benefits paid
|
|
(6.0
|
)
|
|
(5.1
|
)
|
||
|
Projected and accumulated benefit obligation at end of year
|
|
$
|
40.4
|
|
|
$
|
50.6
|
|
|
Funded status of the plan
|
|
$
|
(40.4
|
)
|
|
$
|
(50.6
|
)
|
|
Amounts recognized in the balance sheet consist of :
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
(3.2
|
)
|
|
$
|
(3.9
|
)
|
|
Long-term liabilities
|
|
(37.2
|
)
|
|
(46.7
|
)
|
||
|
Net amount recognized
|
|
$
|
(40.4
|
)
|
|
$
|
(50.6
|
)
|
|
Discount rate assumption as of December 31
|
|
3.52
|
%
|
|
3.90
|
%
|
||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Actuarial gain (loss)
|
|
$
|
8.0
|
|
|
$
|
(0.3
|
)
|
|
|
|
$
|
8.0
|
|
|
$
|
(0.3
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions, except discount rate)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net periodic benefit expense:
|
|
|
|
|
|
|
||||||
|
Service cost - benefits earned during the year
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
Interest cost on projected benefit obligation
|
|
1.9
|
|
|
2.2
|
|
|
0.3
|
|
|||
|
Net periodic benefit expense
|
|
$
|
2.4
|
|
|
$
|
2.7
|
|
|
$
|
0.4
|
|
|
Discount rate assumption used to calculate interest cost
|
|
3.90
|
%
|
|
4.20
|
%
|
|
4.10
|
%
|
|||
|
(In millions)
|
|
Benefit Payments
|
||
|
Year ending December 31:
|
|
|
||
|
2018
|
|
$
|
3.2
|
|
|
2019
|
|
3.0
|
|
|
|
2020
|
|
3.1
|
|
|
|
2021
|
|
3.2
|
|
|
|
2022
|
|
3.2
|
|
|
|
2023-2027
|
|
15.4
|
|
|
|
|
|
2017
|
|
2016
|
||
|
Health care cost trend rate assumed for next year
|
|
6.24
|
%
|
|
6.49
|
%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
|
4.50
|
%
|
|
4.50
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2038
|
|
|
2038
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Stock options
|
|
$
|
0.5
|
|
|
$
|
1.2
|
|
|
$
|
1.9
|
|
|
Stock appreciation rights
|
|
0.9
|
|
|
0.6
|
|
|
0.4
|
|
|||
|
Restricted stock units
|
|
11.8
|
|
|
13.0
|
|
|
9.0
|
|
|||
|
Performance-based restricted stock units
|
|
10.5
|
|
|
12.8
|
|
|
17.0
|
|
|||
|
Cash-settled performance-based restricted stock units
|
|
55.5
|
|
|
26.9
|
|
|
—
|
|
|||
|
Warrants
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
79.2
|
|
|
$
|
54.5
|
|
|
$
|
36.8
|
|
|
Tax benefit on stock-based compensation
|
|
(7.9
|
)
|
|
(5.6
|
)
|
|
—
|
|
|||
|
|
|
2016
|
|
2015
|
||
|
Weighted-average risk-free interest rate
|
|
1.8
|
%
|
|
1.6
|
%
|
|
Weighted-average volatility
|
|
50.0
|
%
|
|
60.7
|
%
|
|
Weighted-average dividend yield
|
|
—
|
|
|
—
|
|
|
Weighted-average expected option term (in years)
|
|
6.44
|
|
|
6.61
|
|
|
|
|
Stock Options
|
|||||||
|
|
|
Number of Stock Options
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Term
|
|||
|
Outstanding at December 31, 2016
|
|
1,080,554
|
|
|
$
|
13.32
|
|
|
5.21
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
(219,961
|
)
|
|
13.28
|
|
|
|
|
|
Forfeited
|
|
(9,020
|
)
|
|
25.64
|
|
|
|
|
|
Outstanding at December 31, 2017
|
|
851,573
|
|
|
$
|
13.21
|
|
|
4.44
|
|
Options exercisable at December 31, 2017
|
|
815,022
|
|
|
$
|
12.66
|
|
|
4.31
|
|
|
|
RSUs
|
|
PRSUs
|
||||||||||
|
|
|
Number of RSUs
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of PRSUs
|
|
Weighted-Average Grant Date Fair Value
|
||||||
|
Outstanding at December 31, 2016
|
|
977,820
|
|
|
$
|
26.60
|
|
|
2,266,556
|
|
|
$
|
20.88
|
|
|
Granted
|
|
658,222
|
|
|
51.05
|
|
|
283,887
|
|
|
51.67
|
|
||
|
Vested
|
|
(449,583
|
)
|
|
26.49
|
|
|
(155,424
|
)
|
|
21.40
|
|
||
|
Forfeited and canceled
|
|
(144,905
|
)
|
|
27.61
|
|
|
(556,792
|
)
|
|
27.70
|
|
||
|
Outstanding at December 31, 2017
|
|
1,041,554
|
|
|
$
|
41.96
|
|
|
1,838,227
|
|
|
$
|
24.37
|
|
|
|
|
Number of Cash-settled PRSUs
|
|
|
Outstanding at December 31, 2016
|
|
2,447,017
|
|
|
Granted
|
|
—
|
|
|
Vested
|
|
(622,733
|
)
|
|
Forfeited
|
|
(130,890
|
)
|
|
Outstanding at December 31, 2017
|
|
1,693,394
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
U.S.
|
|
$
|
278.2
|
|
|
$
|
(69.8
|
)
|
|
$
|
(305.7
|
)
|
|
Foreign
|
|
(17.5
|
)
|
|
176.6
|
|
|
23.2
|
|
|||
|
Income (loss) before income tax (benefit) provision
|
|
$
|
260.7
|
|
|
$
|
106.8
|
|
|
$
|
(282.5
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
U.S. Federal
|
|
$
|
2.2
|
|
|
$
|
(10.6
|
)
|
|
$
|
(34.2
|
)
|
|
State
|
|
(2.9
|
)
|
|
6.3
|
|
|
8.8
|
|
|||
|
Foreign
|
|
58.9
|
|
|
47.5
|
|
|
26.4
|
|
|||
|
Total current income tax provision
|
|
$
|
58.2
|
|
|
$
|
43.2
|
|
|
$
|
1.0
|
|
|
Deferred:
|
|
|
|
|
|
|
||||||
|
U.S. Federal
(1)
|
|
$
|
(134.6
|
)
|
|
$
|
1.3
|
|
|
$
|
(58.1
|
)
|
|
State
|
|
(1.9
|
)
|
|
(2.5
|
)
|
|
(18.2
|
)
|
|||
|
Foreign
(2)
|
|
(21.2
|
)
|
|
(19.7
|
)
|
|
(15.6
|
)
|
|||
|
Total deferred income tax (benefit)
|
|
(157.7
|
)
|
|
(20.9
|
)
|
|
(91.9
|
)
|
|||
|
Total income tax (benefit) provision
|
|
$
|
(99.5
|
)
|
|
$
|
22.3
|
|
|
$
|
(90.9
|
)
|
|
(1)
|
On December 22, 2017, the “H.R.1”, formally known as the Tax Cuts and Jobs Act (the “Act”) was signed into law. The Act includes numerous changes to existing tax law, including a permanent reduction in the federal corporate income tax rate from
35%
to
21%
. The rate reduction is effective January 1, 2018. As a result, the Company recorded a tax benefit of
$173.1 million
in the fourth quarter of 2017 related to the revaluation of its net deferred tax liabilities. At this time, the Company has not made any adjustments related to potential Global Intangible Low-Taxed Income (“GILTI”) tax in its financial statements and has not made a policy decision regarding whether to record deferred taxes on GILTI. The Act also requires a one-time tax on the “mandatory deemed repatriation” of accumulated foreign earnings as of December 31, 2017. Based on provisional calculations, the Company does not expect to incur a tax liability on the mandatory repatriation. Based on a continued analysis of the estimates and further guidance on the application of the law, it is anticipated that additional revisions may occur throughout the allowable measurement period.
|
|
(2)
|
On December 31, 2017, a law was published in France enacting a rate reduction from
34.43%
to
25.83%
to be phased in over
five
years starting in 2018. On December 29, 2017, a law was published in Belgium enacting a tax rate reduction from
33.99%
to
25%
to be phased in over
three
years starting in 2018. Consequently, the Company recorded a tax benefit of
$9.8 million
in the fourth quarter of 2017 related to the revaluation of its net deferred tax liabilities
.
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
U.S. Federal statutory tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State taxes, net of U.S. Federal benefit
|
|
(1.2
|
)
|
|
4.8
|
|
|
2.2
|
|
|
Foreign rate differential
|
|
(6.7
|
)
|
|
(13.2
|
)
|
|
1.9
|
|
|
Foreign operations
(1)
|
|
(0.1
|
)
|
|
2.4
|
|
|
(5.1
|
)
|
|
Valuation allowance
|
|
0.8
|
|
|
11.2
|
|
|
—
|
|
|
Changes in uncertain tax positions
|
|
5.1
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
Effect of law changes
(2)
|
|
(70.2
|
)
|
|
(12.3
|
)
|
|
—
|
|
|
Stock-based compensation
|
|
(3.3
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
Other
|
|
2.4
|
|
|
(2.2
|
)
|
|
(2.0
|
)
|
|
Effective tax rate
|
|
(38.2
|
)%
|
|
20.9
|
%
|
|
32.2
|
%
|
|
(1)
|
Foreign operations include the net impact of the changes to foreign valuation allowances, the cost of foreign inclusion net of foreign tax credits, and permanent items related to foreign operations.
|
|
(2)
|
2017 U.S., France, and Belgium tax rate changes; 2016 France tax rate change.
|
|
|
|
Years Ended December 31,
|
||||||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Deferred tax asset
|
|
|
|
|
||||
|
Net operating loss and other tax attribute carryforwards
|
|
$
|
191.0
|
|
|
$
|
235.1
|
|
|
Accrued expenses
|
|
65.4
|
|
|
115.8
|
|
||
|
Pension and other retirement obligations
|
|
25.8
|
|
|
59.6
|
|
||
|
Other
|
|
63.5
|
|
|
71.9
|
|
||
|
Total deferred tax asset
|
|
345.7
|
|
|
482.4
|
|
||
|
Valuation allowance
|
|
(92.6
|
)
|
|
(83.1
|
)
|
||
|
Total deferred tax asset, net
|
|
253.1
|
|
|
399.3
|
|
||
|
Deferred tax liability
|
|
|
|
|
||||
|
Intangible assets
|
|
(371.3
|
)
|
|
(515.7
|
)
|
||
|
Property & equipment
|
|
(255.0
|
)
|
|
(392.7
|
)
|
||
|
Other
|
|
(37.9
|
)
|
|
(60.6
|
)
|
||
|
Total deferred tax liability
|
|
(664.2
|
)
|
|
(969.0
|
)
|
||
|
Net deferred tax liability
|
|
$
|
(411.1
|
)
|
|
$
|
(569.7
|
)
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Deferred tax asset
|
|
$
|
7.7
|
|
|
$
|
2.7
|
|
|
Deferred tax liability
|
|
(418.8
|
)
|
|
(572.4
|
)
|
||
|
Net deferred tax liability
|
|
$
|
(411.1
|
)
|
|
$
|
(569.7
|
)
|
|
(In millions)
|
|
Balance at Beginning of Year
|
|
Additions
|
|
Reductions/Charges
|
|
Balance at End of Year
|
||||||||
|
Valuation allowance
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2017
|
|
$
|
83.1
|
|
|
$
|
29.0
|
|
|
$
|
(19.5
|
)
|
|
$
|
92.6
|
|
|
Year Ended December 31, 2016
|
|
67.6
|
|
|
15.5
|
|
|
—
|
|
|
83.1
|
|
||||
|
Year Ended December 31, 2015
|
|
7.1
|
|
|
60.5
|
|
|
—
|
|
|
67.6
|
|
||||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Beginning balance
|
|
$
|
14.6
|
|
|
$
|
11.5
|
|
|
$
|
6.2
|
|
|
Additions for tax positions of prior years
|
|
16.8
|
|
|
0.6
|
|
|
0.2
|
|
|||
|
Additions for tax positions from acquisitions
|
|
—
|
|
|
10.3
|
|
|
6.1
|
|
|||
|
Additions for tax positions of the current period
|
|
2.4
|
|
|
0.1
|
|
|
0.5
|
|
|||
|
Reductions due to the statute of limitations
|
|
(8.8
|
)
|
|
(7.9
|
)
|
|
(1.5
|
)
|
|||
|
Ending balance
|
|
$
|
25.0
|
|
|
$
|
14.6
|
|
|
$
|
11.5
|
|
|
Interest and penalties
|
|
5.2
|
|
|
4.8
|
|
|
4.6
|
|
|||
|
Gross unrecognized tax benefits
|
|
$
|
30.2
|
|
|
$
|
19.4
|
|
|
$
|
16.1
|
|
|
|
|
|
|
|
|
|
||||||
|
Total UTB that, if recognized, would impact the effective income tax rate as of the end of the year
|
|
$
|
22.8
|
|
|
$
|
11.4
|
|
|
$
|
8.1
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Basic earnings (loss) per common share
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to XPO
|
|
$
|
340.2
|
|
|
$
|
69.0
|
|
|
$
|
(191.1
|
)
|
|
Preferred stock beneficial conversion charge
|
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|||
|
Convertible preferred dividends
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|
(2.8
|
)
|
|||
|
Non-cash allocation of undistributed earnings
|
|
(24.9
|
)
|
|
(3.0
|
)
|
|
—
|
|
|||
|
Net income (loss) allocable to common shares, basic
|
|
$
|
312.4
|
|
|
$
|
63.1
|
|
|
$
|
(245.9
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares
|
|
114.9
|
|
|
110.2
|
|
|
92.8
|
|
|||
|
Basic earnings (loss) per share
|
|
$
|
2.72
|
|
|
$
|
0.57
|
|
|
$
|
(2.65
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings (loss) per common share
|
|
|
|
|
|
|
||||||
|
Net income (loss) allocable to common shares, basic
|
|
$
|
312.4
|
|
|
$
|
63.1
|
|
|
$
|
(245.9
|
)
|
|
Interest from Convertible Senior Notes
|
|
1.0
|
|
|
1.4
|
|
|
—
|
|
|||
|
Net income (loss) allocable to common shares, diluted
|
|
$
|
313.4
|
|
|
$
|
64.5
|
|
|
$
|
(245.9
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares
|
|
114.9
|
|
|
110.2
|
|
|
92.8
|
|
|||
|
Dilutive effect of Convertible Senior Notes
|
|
2.0
|
|
|
3.1
|
|
|
—
|
|
|||
|
Dilutive effect of non-participating stock-based awards
|
|
10.9
|
|
|
9.5
|
|
|
—
|
|
|||
|
Diluted weighted-average common shares
|
|
127.8
|
|
|
122.8
|
|
|
92.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings (loss) per share
|
|
$
|
2.45
|
|
|
$
|
0.53
|
|
|
$
|
(2.65
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Potential common shares excluded
|
|
10.2
|
|
|
11.8
|
|
|
25.7
|
|
|||
|
(In millions)
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
Year ending December 31:
|
|
|
|
|
||||
|
2018
|
|
$
|
50.0
|
|
|
$
|
517.9
|
|
|
2019
|
|
44.0
|
|
|
385.0
|
|
||
|
2020
|
|
41.9
|
|
|
291.3
|
|
||
|
2021
|
|
39.3
|
|
|
220.3
|
|
||
|
2022
|
|
34.9
|
|
|
168.2
|
|
||
|
Thereafter
|
|
53.4
|
|
|
395.8
|
|
||
|
Total minimum lease payments
|
|
$
|
263.5
|
|
|
$
|
1,978.5
|
|
|
Amount representing interest
|
|
(15.3
|
)
|
|
|
|||
|
Present value of minimum lease payments
|
|
$
|
248.2
|
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|