These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
03-0450326
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Five Greenwich Office Park
Greenwich, CT
|
|
06831
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,285.3
|
|
|
$
|
644.1
|
|
|
Accounts receivable, net of allowances of $8.9 and $9.8, respectively
|
1,647.2
|
|
|
543.8
|
|
||
|
Deferred tax asset, current
|
23.4
|
|
|
9.2
|
|
||
|
Other current assets
|
284.8
|
|
|
36.0
|
|
||
|
Total current assets
|
3,240.7
|
|
|
1,233.1
|
|
||
|
Property and equipment, net of $144.6 and $47.3 in accumulated depreciation, respectively
|
955.7
|
|
|
221.9
|
|
||
|
Goodwill
|
3,445.0
|
|
|
929.3
|
|
||
|
Identifiable intangible assets, net of $158.9 and $74.6 in accumulated amortization, respectively
|
1,159.4
|
|
|
341.5
|
|
||
|
Deferred tax asset, long-term
|
106.0
|
|
|
—
|
|
||
|
Other long-term assets
|
129.8
|
|
|
35.4
|
|
||
|
Total long-term assets
|
5,795.9
|
|
|
1,528.1
|
|
||
|
Total assets
|
$
|
9,036.6
|
|
|
$
|
2,761.2
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
958.4
|
|
|
$
|
252.7
|
|
|
Accrued expenses, other
|
648.9
|
|
|
119.9
|
|
||
|
Current maturities of long-term debt
|
120.3
|
|
|
1.8
|
|
||
|
Deferred tax liability, current
|
28.1
|
|
|
—
|
|
||
|
Other current liabilities
|
193.1
|
|
|
6.7
|
|
||
|
Total current liabilities
|
1,948.8
|
|
|
381.1
|
|
||
|
Long-term debt
|
3,359.1
|
|
|
592.1
|
|
||
|
Deferred tax liability, long-term
|
345.3
|
|
|
74.5
|
|
||
|
Employee benefit obligations
|
106.7
|
|
|
—
|
|
||
|
Other long-term liabilities
|
136.9
|
|
|
58.4
|
|
||
|
Total long-term liabilities
|
3,948.0
|
|
|
725.0
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Convertible perpetual preferred stock, $.001 par value; 10,000,000 shares authorized; 72,885 and 73,335 of Series A shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
42.0
|
|
|
42.2
|
|
||
|
Common stock, $.001 par value; 300,000,000 shares authorized; 108,373,631 and 77,421,683 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
0.1
|
|
|
0.1
|
|
||
|
Additional paid-in capital
|
3,168.3
|
|
|
1,831.9
|
|
||
|
Accumulated deficit
|
(402.6
|
)
|
|
(219.1
|
)
|
||
|
Accumulated other comprehensive income
|
0.4
|
|
|
—
|
|
||
|
Noncontrolling interests
|
331.6
|
|
|
—
|
|
||
|
Total stockholders’ equity
|
3,139.8
|
|
|
1,655.1
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
9,036.6
|
|
|
$
|
2,761.2
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
$
|
2,362.1
|
|
|
$
|
662.5
|
|
|
$
|
4,281.0
|
|
|
$
|
1,525.9
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of transportation and services
|
1,237.3
|
|
|
487.4
|
|
|
2,385.4
|
|
|
1,170.5
|
|
||||
|
Direct operating expense
|
798.1
|
|
|
71.0
|
|
|
1,267.5
|
|
|
102.2
|
|
||||
|
Sales, general and administrative expense
|
282.6
|
|
|
117.7
|
|
|
618.7
|
|
|
300.1
|
|
||||
|
Total operating expenses
|
2,318.0
|
|
|
676.1
|
|
|
4,271.6
|
|
|
1,572.8
|
|
||||
|
Operating income (loss)
|
44.1
|
|
|
(13.6
|
)
|
|
9.4
|
|
|
(46.9
|
)
|
||||
|
Other expense
|
1.6
|
|
|
0.3
|
|
|
3.9
|
|
|
0.7
|
|
||||
|
Foreign currency loss
|
14.5
|
|
|
—
|
|
|
34.6
|
|
|
—
|
|
||||
|
Interest expense
|
61.5
|
|
|
17.8
|
|
|
120.9
|
|
|
31.3
|
|
||||
|
Loss before income tax benefit
|
(33.5
|
)
|
|
(31.7
|
)
|
|
(150.0
|
)
|
|
(78.9
|
)
|
||||
|
Income tax expense (benefit)
|
1.9
|
|
|
(20.1
|
)
|
|
(21.3
|
)
|
|
(25.2
|
)
|
||||
|
Net loss
|
(35.4
|
)
|
|
(11.6
|
)
|
|
(128.7
|
)
|
|
(53.7
|
)
|
||||
|
Preferred stock beneficial conversion charge
|
(52.0
|
)
|
|
—
|
|
|
(52.0
|
)
|
|
—
|
|
||||
|
Cumulative preferred dividends
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(2.2
|
)
|
|
(2.2
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(5.0
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
|
Net loss attributable to common shareholders
|
$
|
(93.1
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(183.5
|
)
|
|
$
|
(55.9
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per share
|
$
|
(0.94
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(2.10
|
)
|
|
$
|
(1.13
|
)
|
|
Diluted loss per share
|
$
|
(0.94
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(2.10
|
)
|
|
$
|
(1.13
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
98.6
|
|
|
54.5
|
|
|
87.3
|
|
|
49.5
|
|
||||
|
Diluted weighted average common shares outstanding
|
98.6
|
|
|
54.5
|
|
|
87.3
|
|
|
49.5
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net loss
|
$
|
(35.4
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(128.7
|
)
|
|
$
|
(53.7
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
(5.0
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
|
Net loss attributable to the Company
|
$
|
(40.4
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(129.3
|
)
|
|
$
|
(53.7
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation (losses) gains, net of tax effect of $0.0, $0.0, $0.0 and $0.0
|
$
|
(6.3
|
)
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
Unrealized gains (losses) on cash flow and net investment hedges, net of tax effect of $0.1, $0.0, $0.1 and $0.0
|
16.2
|
|
|
—
|
|
|
(17.0
|
)
|
|
—
|
|
||||
|
Change in defined benefit plans liability, net of tax effect of $(2.5), $0.0, $(5.4) and $0.0
|
9.9
|
|
|
—
|
|
|
21.4
|
|
|
—
|
|
||||
|
Other comprehensive income
|
19.8
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
||||
|
Less: Other comprehensive loss (income) attributable to noncontrolling interests
|
1.8
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
||||
|
Other comprehensive income attributable to the Company
|
$
|
21.6
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
$
|
(15.6
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(124.9
|
)
|
|
$
|
(53.7
|
)
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
(3.2
|
)
|
|
—
|
|
|
(4.0
|
)
|
|
—
|
|
||||
|
Comprehensive loss attributable to the Company
|
$
|
(18.8
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
(128.9
|
)
|
|
$
|
(53.7
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(128.7
|
)
|
|
$
|
(53.7
|
)
|
|
Adjustments to reconcile net loss to net cash from operating activities
|
|
|
|
||||
|
Provisions for allowance for doubtful accounts
|
2.1
|
|
|
5.1
|
|
||
|
Depreciation and amortization
|
191.9
|
|
|
63.8
|
|
||
|
Stock compensation expense
|
19.7
|
|
|
5.6
|
|
||
|
Accretion of debt
|
4.7
|
|
|
4.2
|
|
||
|
Deferred tax benefit
|
(41.9
|
)
|
|
(28.7
|
)
|
||
|
Gain on sale of assets
|
(7.6
|
)
|
|
—
|
|
||
|
Loss on foreign currency transactions
|
11.9
|
|
|
—
|
|
||
|
Other
|
2.5
|
|
|
2.3
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(2.3
|
)
|
|
(73.5
|
)
|
||
|
Income tax receivable
|
27.5
|
|
|
2.9
|
|
||
|
Prepaid expense and other assets
|
5.0
|
|
|
1.3
|
|
||
|
Accounts payable
|
(59.9
|
)
|
|
39.7
|
|
||
|
Accrued expenses and other liabilities
|
14.5
|
|
|
17.7
|
|
||
|
Cash flows provided (used) by operating activities
|
39.4
|
|
|
(13.3
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
(1,609.8
|
)
|
|
(813.7
|
)
|
||
|
Loss on forward contract related to acquisition
|
(9.7
|
)
|
|
—
|
|
||
|
Payment for purchases of property and equipment
|
(114.4
|
)
|
|
(21.6
|
)
|
||
|
Proceeds from sale of assets
|
38.7
|
|
|
0.4
|
|
||
|
Cash flows used by investing activities
|
(1,695.2
|
)
|
|
(834.9
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Proceeds from preferred stock and common stock offerings
|
1,260.0
|
|
|
1,131.3
|
|
||
|
Payment for equity issuance costs
|
(31.9
|
)
|
|
(33.4
|
)
|
||
|
Proceeds from issuance of long-term debt
|
2,596.7
|
|
|
500.0
|
|
||
|
Payment for debt issuance costs
|
(7.9
|
)
|
|
(10.4
|
)
|
||
|
Repayment of long-term debt
|
(1,067.4
|
)
|
|
—
|
|
||
|
Proceeds from borrowing on revolving credit facility
|
—
|
|
|
130.0
|
|
||
|
Repayment of borrowings on revolving credit facility
|
—
|
|
|
(205.0
|
)
|
||
|
Bank overdrafts
|
14.4
|
|
|
—
|
|
||
|
Purchase of noncontrolling interests
|
(459.7
|
)
|
|
—
|
|
||
|
Dividends paid to preferred stockholders
|
(2.2
|
)
|
|
(2.2
|
)
|
||
|
Other
|
0.2
|
|
|
(3.5
|
)
|
||
|
Cash flows provided by financing activities
|
2,302.2
|
|
|
1,506.8
|
|
||
|
Effect of exchange rates on cash
|
(5.2
|
)
|
|
—
|
|
||
|
Net increase in cash
|
641.2
|
|
|
658.6
|
|
||
|
Cash and cash equivalents, beginning of period
|
644.1
|
|
|
21.5
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
1,285.3
|
|
|
$
|
680.1
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
93.5
|
|
|
$
|
15.3
|
|
|
Cash paid (received) for income taxes
|
$
|
0.5
|
|
|
$
|
(1.1
|
)
|
|
Equity portion of acquisition purchase price
|
$
|
1.5
|
|
|
$
|
138.3
|
|
|
Equity issued upon conversion of debt
|
$
|
42.3
|
|
|
$
|
10.5
|
|
|
|
Series A Preferred Stock
|
|
Series C Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Foreign Currency Translation Adjustments
|
|
Cash Flow & Net Investment Hedges
|
|
Employee Benefit Plans
|
|
Non-controlling Interests
|
|
Total
|
|||||||||||||||||||||||
|
Balance, December 31, 2014
|
73
|
|
|
$
|
42.2
|
|
|
—
|
|
|
$
|
—
|
|
|
77,422
|
|
|
$
|
0.1
|
|
|
$
|
1,831.9
|
|
|
$
|
(219.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,655.1
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(128.7
|
)
|
|||||||||
|
Other comprehensive income (loss), net of $5.3 total tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(17.0
|
)
|
|
21.4
|
|
|
—
|
|
|
$
|
3.8
|
|
|||||||||
|
Transfer to noncontrolling interest from redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
320.4
|
|
|
$
|
324.6
|
|
|||||||||
|
Acquisition of noncontrolling interests and current year activity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
0.5
|
|
|
0.3
|
|
|
(4.2
|
)
|
|
11.2
|
|
|
$
|
7.2
|
|
|||||||||
|
Exercise of warrants and stock options and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
0.7
|
|
|||||||||
|
Conversion of Series A preferred stock to common stock
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||||
|
Proceeds from issuance of preferred stock, net of issuance costs
|
—
|
|
|
—
|
|
|
563
|
|
|
548.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
548.5
|
|
|||||||||
|
Conversion of Series C preferred stock to common stock
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
(548.5
|
)
|
|
12,501
|
|
|
—
|
|
|
548.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||||
|
Deemed distribution for recognition of beneficial conversion feature on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52.0
|
|
|
(52.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||||
|
Proceeds from issuance of common stock, net of issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,499
|
|
|
—
|
|
|
679.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
679.6
|
|
|||||||||
|
Issuance of common stock for acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1.5
|
|
|||||||||
|
Issuance of common stock upon conversion of senior notes, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,512
|
|
|
—
|
|
|
40.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
40.0
|
|
|||||||||
|
Dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(2.2
|
)
|
|||||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
9.7
|
|
|||||||||
|
Balance, September 30, 2015
|
73
|
|
|
$
|
42.0
|
|
|
—
|
|
|
$
|
—
|
|
|
108,374
|
|
|
$
|
0.1
|
|
|
$
|
3,168.3
|
|
|
$
|
(402.6
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(16.7
|
)
|
|
$
|
17.2
|
|
|
$
|
331.6
|
|
|
$
|
3,139.8
|
|
|
•
|
Truckload and less-than truckload transportation and brokerage, intermodal brokerage, and last mile logistics services, all of which are arranged using relationships with subcontracted motor and rail carriers and independent technicians, as well as independent contract drivers and vehicles that are owned and operated by the Company;
|
|
•
|
The management of expedite shipments, which are urgent, time-critical shipments sold to customers in North America through direct transacting and through XPO's web-based technology. Expedite ground services are provided through a fleet of vehicles that are owned and operated by independent contract drivers, and through contracted third-party motor carriers. For expedite shipments requiring air charter, service is arranged using the Company's relationships with third-party air carriers; and
|
|
•
|
Global forwarding, including ground, air and ocean transportation services for customers with domestic and international supply chain requirements. The Company's global forwarding transportation services are sold and facilitated through a network of Company-owned and independently-owned offices in North America, South America, Europe and Asia.
|
|
•
|
Persuasive evidence of an arrangement exists;
|
|
•
|
Services have been rendered;
|
|
•
|
The sales price is fixed or determinable; and
|
|
•
|
Collectability is reasonably assured.
|
|
•
|
The Company is the primary obligor and is responsible for providing the service desired by the customer.
|
|
•
|
The customer holds the Company responsible for fulfillment, including the acceptability of the service (requirements may include, for example, on-time delivery, handling freight loss and damage claims, establishing pick-up and delivery times, tracing shipments in transit, and providing contract-specific services).
|
|
•
|
For the Company’s expedited, truck brokerage, last mile and intermodal businesses, the Company has complete discretion to select contractors or other transportation providers (collectively, “service providers”). For its freight forwarding business, the Company enters into agreements with significant service providers that specify the cost of services, among other things, and has ultimate authority in providing approval for all service providers that can be used by its independently-owned stations. Independently-owned stations may further negotiate the cost of services with approved service providers for individual customer shipments.
|
|
•
|
The Company has complete discretion to establish sales and contract pricing. North American independently-owned stations within its global forwarding business have the discretion to establish sales prices.
|
|
•
|
The Company bears credit risk for all receivables. In the case of global forwarding, the North American independently-owned stations reimburse the Company for a portion (typically 70-80%) of credit losses. The Company retains the risk that the independent station owners will not meet this obligation.
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
Value-added tax and income tax receivables
|
$
|
117.9
|
|
|
$
|
15.4
|
|
|
Prepaid expenses
|
91.3
|
|
|
13.2
|
|
||
|
Miscellaneous receivables
|
37.5
|
|
|
5.4
|
|
||
|
Inventory
|
25.5
|
|
|
1.3
|
|
||
|
Other current assets
|
12.6
|
|
|
0.7
|
|
||
|
Total Other Current Assets
|
$
|
284.8
|
|
|
$
|
36.0
|
|
|
Classification
|
Estimated Useful Life
|
|
Buildings and leasehold improvements
|
Term of lease to 40 years
|
|
Vehicles, trailers and tankers
|
5 to 13 years
|
|
Rail cars, container and chassis
|
15 to 30 years
|
|
Machinery and equipment
|
5 to 10 years
|
|
Office and warehouse equipment
|
5 to 10 years
|
|
Computer software and equipment
|
3 to 5 years
|
|
Classification
|
Estimated Useful Life
|
Weighted-Average Amortization Period
|
|
Customer relationships
|
3 to 14 years
|
12.05 years
|
|
Carrier relationships
|
2 years
|
2.00 years
|
|
Trade names
|
3 to 3.5 years
|
3.06 years
|
|
Non-compete agreements
|
Term of agreement
|
4.57 years
|
|
Other intangible assets
|
1.5 to 5 years
|
4.24 years
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
Accrued salaries and wages
|
$
|
325.1
|
|
|
$
|
50.1
|
|
|
Accrued value-added tax and other taxes
|
137.9
|
|
|
1.3
|
|
||
|
Accrued interest
|
49.8
|
|
|
15.1
|
|
||
|
Accrued estimated litigation liabilities
|
47.8
|
|
|
11.5
|
|
||
|
Accrued purchased services
|
24.5
|
|
|
18.9
|
|
||
|
Accrued insurance claims
|
14.4
|
|
|
5.8
|
|
||
|
Other accrued expenses
|
49.4
|
|
|
17.2
|
|
||
|
Total Accrued Expenses, Other
|
$
|
648.9
|
|
|
$
|
119.9
|
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
Deferred revenue
|
$
|
61.0
|
|
|
$
|
0.5
|
|
|
Bank overdrafts
|
57.5
|
|
|
—
|
|
||
|
Acquisition earn-out liability
|
29.1
|
|
|
—
|
|
||
|
Current portion of interest rate swap liability
|
5.0
|
|
|
—
|
|
||
|
Other current liabilities
|
40.5
|
|
|
6.2
|
|
||
|
Total Other Current Liabilities
|
$
|
193.1
|
|
|
$
|
6.7
|
|
|
•
|
Level 1
—Quoted prices for identical instruments in active markets;
|
|
•
|
Level 2
—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
|
|
•
|
Level 3
—Valuations based on inputs that are unobservable, generally utilizing pricing models or other valuation techniques that reflect management’s judgment and estimates.
|
|
|
As of September 30, 2015
|
||||||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Money market funds
|
$
|
376.4
|
|
|
$
|
376.4
|
|
|
$
|
376.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative instruments
|
(29.4
|
)
|
|
(29.4
|
)
|
|
—
|
|
|
(29.4
|
)
|
|
—
|
|
|||||
|
Senior notes due 2022
|
1,600.0
|
|
|
1,359.8
|
|
|
1,359.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior notes due 2021
|
560.2
|
|
|
485.9
|
|
|
—
|
|
|
485.9
|
|
|
—
|
|
|||||
|
Senior notes due 2019
|
914.0
|
|
|
877.5
|
|
|
877.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Convertible senior notes
|
59.1
|
|
|
98.2
|
|
|
98.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Euro private placement notes due 2020
|
14.9
|
|
|
13.6
|
|
|
—
|
|
|
13.6
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of December 31, 2014
|
||||||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Money market funds
|
$
|
330.8
|
|
|
$
|
330.8
|
|
|
$
|
330.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior notes due 2019
|
500.0
|
|
|
527.5
|
|
|
527.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Convertible senior notes
|
91.9
|
|
|
271.3
|
|
|
271.3
|
|
|
—
|
|
|
—
|
|
|||||
|
|
In EUR
|
|
In USD
|
||||
|
Cash consideration
|
€
|
1,437.0
|
|
|
$
|
1,603.9
|
|
|
Liability for performance share settlement
|
11.8
|
|
|
13.2
|
|
||
|
Repayment of indebtedness
|
634.1
|
|
|
711.3
|
|
||
|
Noncontrolling interests
|
702.5
|
|
|
784.2
|
|
||
|
Cash acquired
|
(134.6
|
)
|
|
(151.0
|
)
|
||
|
Total consideration
|
€
|
2,650.8
|
|
|
$
|
2,961.6
|
|
|
Consideration
|
$
|
2,961.6
|
|
|
Accounts receivable
|
1,063.5
|
|
|
|
Prepaid and other current assets
|
309.1
|
|
|
|
Income tax receivable
|
41.4
|
|
|
|
Deferred tax assets
|
120.5
|
|
|
|
Restricted cash
|
6.3
|
|
|
|
Property and equipment
|
727.6
|
|
|
|
Trade name covenants
|
40.0
|
|
|
|
Non-compete agreements
|
5.6
|
|
|
|
Customer relationships
|
817.0
|
|
|
|
Other long-term assets
|
11.5
|
|
|
|
Accounts payable
|
(803.7
|
)
|
|
|
Accrued salaries & wages
|
(237.0
|
)
|
|
|
Accrued expenses
|
(180.1
|
)
|
|
|
Other current liabilities
|
(153.0
|
)
|
|
|
Interest rate swap liabilities
|
(10.9
|
)
|
|
|
Long-term debt
|
(637.2
|
)
|
|
|
Deferred tax liabilities
|
(355.3
|
)
|
|
|
Employee benefit obligations
|
(141.4
|
)
|
|
|
Other long-term liabilities
|
(79.3
|
)
|
|
|
Noncontrolling interests
|
(7.8
|
)
|
|
|
Goodwill
|
$
|
2,424.8
|
|
|
Consideration
|
$
|
615.9
|
|
|
Cash and cash equivalents
|
1.8
|
|
|
|
Accounts receivable
|
112.1
|
|
|
|
Prepaid and other current assets
|
11.7
|
|
|
|
Income tax receivable
|
17.9
|
|
|
|
Restricted cash
|
8.5
|
|
|
|
Property and equipment
|
112.7
|
|
|
|
Trademarks/trade names
|
4.5
|
|
|
|
Contractual customer relationships asset
|
115.1
|
|
|
|
Contractual customer relationships liability
|
(5.6
|
)
|
|
|
Non-contractual customer relationships
|
15.2
|
|
|
|
Other long-term assets
|
7.3
|
|
|
|
Accounts payable
|
(17.7
|
)
|
|
|
Accrued expenses
|
(33.4
|
)
|
|
|
Deferred tax liabilities, non-current
|
(75.0
|
)
|
|
|
Other long-term liabilities
|
(9.3
|
)
|
|
|
Goodwill
|
$
|
350.1
|
|
|
Consideration
|
$
|
331.5
|
|
|
Cash and cash equivalents
|
22.3
|
|
|
|
Accounts receivable
|
119.6
|
|
|
|
Prepaid and other current assets
|
9.4
|
|
|
|
Deferred tax assets, current
|
1.4
|
|
|
|
Property and equipment
|
43.5
|
|
|
|
Trademarks/trade names
|
2.8
|
|
|
|
Non-compete agreements
|
2.3
|
|
|
|
Contractual customer relationships
|
66.3
|
|
|
|
Non-contractual customer relationships
|
1.0
|
|
|
|
Deferred tax assets, long-term
|
1.4
|
|
|
|
Other long-term assets
|
2.4
|
|
|
|
Accounts payable
|
(71.6
|
)
|
|
|
Accrued salaries and wages
|
(3.1
|
)
|
|
|
Accrued expenses, other
|
(50.6
|
)
|
|
|
Other current liabilities
|
(2.0
|
)
|
|
|
Other long-term liabilities
|
(11.6
|
)
|
|
|
Goodwill
|
$
|
198.0
|
|
|
|
Pro Forma Nine
Months Ended September 30, 2015 |
|
Pro Forma Nine
Months Ended September 30, 2014 |
||||
|
Revenue
|
$
|
6,833.1
|
|
|
$
|
6,725.8
|
|
|
Operating income (loss)
|
$
|
83.0
|
|
|
$
|
39.1
|
|
|
Net loss attributable to common shareholders
|
$
|
(169.3
|
)
|
|
$
|
(139.6
|
)
|
|
Loss per common share
|
|
|
|
||||
|
Basic
|
$
|
(1.57
|
)
|
|
$
|
(1.68
|
)
|
|
Diluted
|
$
|
(1.57
|
)
|
|
$
|
(1.68
|
)
|
|
|
|
|
Nine months ended September 30, 2015
|
|
|
||||||||||||||
|
|
Reserve Balance at December 31, 2014
|
|
From ND Acquisition
|
|
Charges Incurred
|
|
Payments
|
|
Reserve Balance at September 30, 2015
|
||||||||||
|
Transportation
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Facilities
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Severance
|
—
|
|
|
5.1
|
|
|
0.5
|
|
|
(0.4
|
)
|
|
5.2
|
|
|||||
|
Total
|
—
|
|
|
5.2
|
|
|
1.3
|
|
|
(0.4
|
)
|
|
6.1
|
|
|||||
|
Logistics
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
—
|
|
|
0.3
|
|
|
1.0
|
|
|
(0.1
|
)
|
|
1.2
|
|
|||||
|
Facilities
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Severance
|
—
|
|
|
9.4
|
|
|
11.8
|
|
|
(1.1
|
)
|
|
20.1
|
|
|||||
|
Total
|
—
|
|
|
9.7
|
|
|
13.3
|
|
|
(1.2
|
)
|
|
21.8
|
|
|||||
|
Corporate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract termination
|
3.8
|
|
|
—
|
|
|
3.3
|
|
|
(2.2
|
)
|
|
4.9
|
|
|||||
|
Severance
|
1.3
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
0.3
|
|
|||||
|
Total
|
5.1
|
|
|
—
|
|
|
3.3
|
|
|
(3.2
|
)
|
|
5.2
|
|
|||||
|
Total restructuring plans
|
$
|
5.1
|
|
|
$
|
14.9
|
|
|
$
|
17.9
|
|
|
$
|
(4.8
|
)
|
|
$
|
33.1
|
|
|
|
Interest rates
|
|
Term (months)
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
|||||
|
Revolving credit facility
|
4.38
|
%
|
|
60
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior notes due 2022
|
6.50
|
%
|
|
84
|
|
1,600.0
|
|
|
—
|
|
||
|
Senior notes due 2021
|
5.75
|
%
|
|
72
|
|
560.2
|
|
|
—
|
|
||
|
Senior notes due 2019
|
7.88
|
%
|
|
60
|
|
900.0
|
|
|
500.0
|
|
||
|
Convertible senior notes
|
4.50
|
%
|
|
60
|
|
65.5
|
|
|
106.8
|
|
||
|
Euro private placement notes due 2020
|
4.00
|
%
|
|
84
|
|
13.4
|
|
|
—
|
|
||
|
Asset financing
|
1.40
|
%
|
|
66
|
|
294.9
|
|
|
—
|
|
||
|
Notes payable
|
N/A
|
|
|
N/A
|
|
1.7
|
|
|
1.8
|
|
||
|
Capital leases for equipment
|
1.70
|
%
|
|
65
|
|
34.6
|
|
|
0.2
|
|
||
|
Total debt
|
|
|
|
|
3,470.3
|
|
|
608.8
|
|
|||
|
Plus: unamortized premium on senior notes due 2019
|
|
|
|
|
14.0
|
|
|
—
|
|
|||
|
Plus: unamortized fair value adjustment on Euro private placement notes
|
|
|
|
|
1.5
|
|
|
—
|
|
|||
|
Less: unamortized discount on convertible senior notes
|
|
|
|
|
(6.4
|
)
|
|
(14.9
|
)
|
|||
|
Less: current maturities of long-term debt
|
|
|
|
|
(120.3
|
)
|
|
(1.8
|
)
|
|||
|
Total long-term debt, net of current maturities
|
|
|
|
|
$
|
3,359.1
|
|
|
$
|
592.1
|
|
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
Property and Equipment, at cost
|
|
|
|
||||
|
Buildings and leasehold improvements
|
$
|
166.4
|
|
|
$
|
33.2
|
|
|
Vehicles, trailers and tankers
|
362.9
|
|
|
4.4
|
|
||
|
Rail cars, containers and chassis
|
13.3
|
|
|
13.0
|
|
||
|
Machinery and equipment
|
239.8
|
|
|
44.4
|
|
||
|
Office and warehouse equipment
|
69.6
|
|
|
32.9
|
|
||
|
Computer software and equipment
|
248.3
|
|
|
141.3
|
|
||
|
|
1,100.3
|
|
|
269.2
|
|
||
|
Less: Accumulated depreciation
|
(144.6
|
)
|
|
(47.3
|
)
|
||
|
Total Property and Equipment, net
|
$
|
955.7
|
|
|
$
|
221.9
|
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||
|
Definite-lived intangibles:
|
|
|
|
||||
|
Customer relationships
|
$
|
1,241.1
|
|
|
$
|
376.6
|
|
|
Trade name
|
46.4
|
|
|
15.4
|
|
||
|
Non-compete agreements
|
16.5
|
|
|
9.8
|
|
||
|
Carrier relationships
|
12.1
|
|
|
12.1
|
|
||
|
Other intangible assets
|
2.2
|
|
|
2.2
|
|
||
|
|
1,318.3
|
|
|
416.1
|
|
||
|
Less: Accumulated amortization
|
(158.9
|
)
|
|
(74.6
|
)
|
||
|
Total Identifiable Intangible Assets, net
|
$
|
1,159.4
|
|
|
$
|
341.5
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
|
Estimated amortization expense
|
$
|
41.8
|
|
|
$
|
141.5
|
|
|
$
|
127.7
|
|
|
$
|
120.2
|
|
|
$
|
115.3
|
|
|
|
Transportation
|
|
Logistics
|
|
Total
|
||||||
|
Goodwill at December 31, 2014
|
$
|
577.0
|
|
|
$
|
352.3
|
|
|
$
|
929.3
|
|
|
Acquisitions
|
1,271.6
|
|
|
1,236.6
|
|
|
2,508.2
|
|
|||
|
Impact of foreign exchange translation
|
0.3
|
|
|
0.5
|
|
|
0.8
|
|
|||
|
Litigation liability adjustments, net of tax
|
10.5
|
|
|
—
|
|
|
10.5
|
|
|||
|
Other adjustments
|
(1.6
|
)
|
|
(2.2
|
)
|
|
(3.8
|
)
|
|||
|
Goodwill at September 30, 2015
|
$
|
1,857.8
|
|
|
$
|
1,587.2
|
|
|
$
|
3,445.0
|
|
|
As of December 31, 2014
|
$
|
—
|
|
|
ND acquisition noncontrolling interest
|
784.2
|
|
|
|
Comprehensive gain attributable to redeemable noncontrolling interest
|
0.8
|
|
|
|
Adjustment to record noncontrolling interest at redemption value
|
(4.9
|
)
|
|
|
Adjustments for shares purchased, net of currency adjustment
|
(459.7
|
)
|
|
|
Transfer to noncontrolling interest within permanent equity
|
(320.4
|
)
|
|
|
As of September 30, 2015
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Stock-based compensation expense
|
$
|
2.7
|
|
|
$
|
1.8
|
|
|
$
|
28.1
|
|
|
$
|
5.6
|
|
|
|
Stock Options
|
|||||||||||||
|
|
|
|
Weighted Average Exercise Price
|
|
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Term
|
|||||
|
|
Stock
|
|
|
Exercise
|
|
|
||||||||
|
|
Options
|
|
|
Price Range
|
|
|
||||||||
|
Outstanding at December 31, 2014
|
1,344,795
|
|
|
$
|
11.70
|
|
|
$2.68 - $27.87
|
|
$
|
6.04
|
|
|
6.84
|
|
Granted
|
—
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|
|
||
|
Exercised
|
(52,683
|
)
|
|
9.22
|
|
|
$2.68 - $27.87
|
|
3.55
|
|
|
|
||
|
Forfeited
|
(36,300
|
)
|
|
20.11
|
|
|
$12.10 - $27.87
|
|
9.56
|
|
|
|
||
|
Outstanding at September 30, 2015
|
1,255,812
|
|
|
$
|
11.57
|
|
|
$2.68 - $27.87
|
|
$
|
5.57
|
|
|
6.20
|
|
Options exercisable at September 30, 2015
|
1,005,812
|
|
|
$
|
11.09
|
|
|
$2.68 - $27.87
|
|
$
|
5.29
|
|
|
6.09
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
|
Remaining estimated compensation expense related to existing stock options
|
$
|
0.3
|
|
|
$
|
1.1
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
|
Restricted Stock Units
|
|
Performance-based Restricted Stock Units
|
||||||||||
|
|
|
|
Weighted Average Grant Date Fair Value
|
|
Performance-based Restricted
Stock Units |
|
Weighted Average Grant Date Fair Value
|
||||||
|
|
Restricted
|
|
|
|
|||||||||
|
|
Stock Units
|
|
|
|
|||||||||
|
Outstanding at December 31, 2014
|
692,823
|
|
|
$
|
15.23
|
|
|
1,563,951
|
|
|
$
|
20.86
|
|
|
Granted
|
35,413
|
|
|
39.42
|
|
|
291,770
|
|
|
29.32
|
|
||
|
Vested
|
(219,587
|
)
|
|
14.88
|
|
|
(79
|
)
|
|
27.61
|
|
||
|
Forfeited
|
(32,093
|
)
|
|
29.03
|
|
|
(3,418
|
)
|
|
28.47
|
|
||
|
Outstanding at September 30, 2015
|
476,556
|
|
|
$
|
16.31
|
|
|
1,852,224
|
|
|
$
|
22.19
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 & thereafter
|
||||||||||||
|
Remaining estimated compensation expense related to outstanding RSUs and PRSUs deemed probable
|
$
|
3.1
|
|
|
$
|
5.0
|
|
|
$
|
2.1
|
|
|
$
|
1.2
|
|
|
$
|
0.3
|
|
|
$
|
1.5
|
|
|
|
Three Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2015
|
||||
|
Interest cost
|
$
|
12.6
|
|
|
$
|
16.0
|
|
|
Expected return on plan assets
|
(15.1
|
)
|
|
(19.4
|
)
|
||
|
Net periodic benefit cost
|
$
|
(2.5
|
)
|
|
$
|
(3.4
|
)
|
|
|
Balance Sheet Location
|
|
Fair Value Hierarchy Level
|
|
Notional Amount
|
|
Fair Value
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
||||
|
Cross-currency swap agreements
|
Other long-term liabilities
|
|
Level 2
|
|
$
|
730.9
|
|
|
$
|
(20.4
|
)
|
|
Interest rate swaps
|
Other current liabilities
Other long-term liabilities |
|
Level 2
|
|
235.3
|
|
|
(8.3
|
)
|
||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other current liabilities
Other long-term liabilities |
|
Level 2
|
|
11.2
|
|
|
(0.7
|
)
|
||
|
Total
|
|
|
|
|
$
|
977.4
|
|
|
$
|
(29.4
|
)
|
|
|
Recognized in Accumulated Other Comprehensive Income
|
|
Recognized in Earnings
|
||||||||||||
|
|
For the Three Months Ended September 30, 2015
|
|
For the Nine Months Ended September 30, 2015
|
|
For the Three Months Ended September 30, 2015
|
|
For the Nine Months Ended September 30, 2015
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Cross-currency swap agreements
|
$
|
11.5
|
|
|
$
|
(20.4
|
)
|
|
—
|
|
|
—
|
|
||
|
Interest rate swaps
|
(0.7
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Nonderivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency denominated notes
|
5.3
|
|
|
4.7
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
16.1
|
|
|
$
|
(17.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Basic weighted average common stock outstanding
|
98,568,971
|
|
|
54,469,943
|
|
|
87,315,661
|
|
|
49,497,353
|
|
|
Potentially Dilutive Securities:
|
|
|
|
|
|
|
|
||||
|
Shares underlying the conversion of preferred stock to common stock
|
10,414,242
|
|
|
10,476,430
|
|
|
10,447,283
|
|
|
10,485,283
|
|
|
Shares underlying the conversion of the convertible senior notes
|
4,190,266
|
|
|
7,341,490
|
|
|
4,578,305
|
|
|
7,473,420
|
|
|
Shares underlying warrants to purchase common stock
|
8,531,604
|
|
|
8,222,305
|
|
|
8,727,799
|
|
|
8,011,371
|
|
|
Shares underlying stock options to purchase common stock
|
596,422
|
|
|
557,973
|
|
|
627,511
|
|
|
529,072
|
|
|
Shares underlying restricted stock units and performance-based restricted stock units
|
1,132,326
|
|
|
821,892
|
|
|
1,114,133
|
|
|
713,498
|
|
|
|
24,864,860
|
|
|
27,420,090
|
|
|
25,495,031
|
|
|
27,212,644
|
|
|
Diluted weighted average shares outstanding
|
123,433,831
|
|
|
81,890,033
|
|
|
112,810,692
|
|
|
76,709,997
|
|
|
|
Transportation
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,396.8
|
|
|
$
|
993.3
|
|
|
$
|
—
|
|
|
$
|
(28.0
|
)
|
|
$
|
2,362.1
|
|
|
Operating income (loss)
|
30.9
|
|
|
36.0
|
|
|
(22.8
|
)
|
|
—
|
|
|
44.1
|
|
|||||
|
Depreciation and amortization
|
54.8
|
|
|
46.9
|
|
|
0.4
|
|
|
—
|
|
|
102.1
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
61.5
|
|
|
—
|
|
|
61.5
|
|
|||||
|
Tax expense (benefit)
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||||
|
Goodwill
|
1,857.8
|
|
|
1,587.2
|
|
|
—
|
|
|
—
|
|
|
3,445.0
|
|
|||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
612.4
|
|
|
$
|
50.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
662.5
|
|
|
Operating income (loss)
|
4.9
|
|
|
4.5
|
|
|
(23.0
|
)
|
|
—
|
|
|
(13.6
|
)
|
|||||
|
Depreciation and amortization
|
23.2
|
|
|
3.5
|
|
|
0.5
|
|
|
—
|
|
|
27.2
|
|
|||||
|
Interest expense
|
0.3
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
17.8
|
|
|||||
|
Tax expense (benefit)
|
—
|
|
|
—
|
|
|
(20.1
|
)
|
|
—
|
|
|
(20.1
|
)
|
|||||
|
Goodwill
|
566.3
|
|
|
352.2
|
|
|
—
|
|
|
—
|
|
|
918.5
|
|
|||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
2,820.4
|
|
|
$
|
1,493.7
|
|
|
$
|
—
|
|
|
$
|
(33.1
|
)
|
|
$
|
4,281.0
|
|
|
Operating income (loss)
|
57.7
|
|
|
46.9
|
|
|
(95.2
|
)
|
|
—
|
|
|
9.4
|
|
|||||
|
Depreciation and amortization
|
103.6
|
|
|
87.2
|
|
|
1.1
|
|
|
—
|
|
|
191.9
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
120.9
|
|
|
—
|
|
|
120.9
|
|
|||||
|
Tax expense (benefit)
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|
—
|
|
|
(21.3
|
)
|
|||||
|
Goodwill
|
1,857.8
|
|
|
1,587.2
|
|
|
—
|
|
|
—
|
|
|
3,445.0
|
|
|||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,475.8
|
|
|
$
|
50.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,525.9
|
|
|
Operating income (loss)
|
8.2
|
|
|
4.5
|
|
|
(59.6
|
)
|
|
—
|
|
|
(46.9
|
)
|
|||||
|
Depreciation and amortization
|
58.6
|
|
|
3.4
|
|
|
1.8
|
|
|
—
|
|
|
63.8
|
|
|||||
|
Interest expense
|
0.3
|
|
|
—
|
|
|
31.0
|
|
|
—
|
|
|
31.3
|
|
|||||
|
Tax expense (benefit)
|
0.7
|
|
|
—
|
|
|
(25.9
|
)
|
|
—
|
|
|
(25.2
|
)
|
|||||
|
Goodwill
|
566.3
|
|
|
352.2
|
|
|
—
|
|
|
—
|
|
|
918.5
|
|
|||||
|
•
|
The second largest global provider of contract logistics based on square footage, with one of the largest e-fulfillment platforms in Europe;
|
|
•
|
The second largest freight brokerage firm in North America according to Transport Topics;
|
|
•
|
The largest ground transportation network in Europe, including an asset-light palletized network;
|
|
•
|
The largest provider of last mile logistics for heavy goods in North America, and a leading last mile provider to the e-commerce industry;
|
|
•
|
The largest manager of time-critical and high-value expedite shipments in North America via ground transportation, air charter and web-based managed transportation services;
|
|
•
|
The third largest provider of door-to-door intermodal rail and drayage services in North America;
|
|
•
|
An established leader in cross-border Mexico intermodal, where demand is booming due to the near-shoring of manufacturing; and
|
|
•
|
A growing provider of global forwarding services, with a network of independent market experts who provide local oversight in thousands of key trade areas worldwide.
|
|
|
For the Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
For the Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
||||||||||||||
|
Revenue
|
$
|
2,362.1
|
|
|
$
|
662.5
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
256.5
|
%
|
|
$
|
4,281.0
|
|
|
$
|
1,525.9
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
180.6
|
%
|
|
Cost of transportation and services
|
1,237.3
|
|
|
487.4
|
|
|
52.4
|
%
|
|
73.6
|
%
|
|
153.9
|
%
|
|
2,385.4
|
|
|
1,170.5
|
|
|
55.7
|
%
|
|
76.7
|
%
|
|
103.8
|
%
|
||||
|
Net revenue
|
1,124.8
|
|
|
175.1
|
|
|
47.6
|
%
|
|
26.4
|
%
|
|
542.4
|
%
|
|
1,895.6
|
|
|
355.4
|
|
|
44.3
|
%
|
|
23.3
|
%
|
|
433.4
|
%
|
||||
|
Direct operating expense
|
798.1
|
|
|
71.0
|
|
|
33.8
|
%
|
|
10.7
|
%
|
|
1,024.1
|
%
|
|
1,267.5
|
|
|
102.2
|
|
|
29.6
|
%
|
|
6.7
|
%
|
|
1,140.2
|
%
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
156.7
|
|
|
56.1
|
|
|
6.6
|
%
|
|
8.5
|
%
|
|
179.3
|
%
|
|
326.2
|
|
|
151.5
|
|
|
7.6
|
%
|
|
9.9
|
%
|
|
115.3
|
%
|
||||
|
Other SG&A expense
|
37.7
|
|
|
21.8
|
|
|
1.6
|
%
|
|
3.3
|
%
|
|
72.9
|
%
|
|
87.4
|
|
|
51.3
|
|
|
2.0
|
%
|
|
3.4
|
%
|
|
70.4
|
%
|
||||
|
Purchased services
|
32.0
|
|
|
16.7
|
|
|
1.4
|
%
|
|
2.5
|
%
|
|
91.6
|
%
|
|
85.6
|
|
|
38.4
|
|
|
2.0
|
%
|
|
2.5
|
%
|
|
122.9
|
%
|
||||
|
Depreciation & amortization
|
56.2
|
|
|
23.1
|
|
|
2.4
|
%
|
|
3.5
|
%
|
|
143.3
|
%
|
|
119.5
|
|
|
58.9
|
|
|
2.8
|
%
|
|
3.9
|
%
|
|
102.9
|
%
|
||||
|
Total SG&A expense
|
282.6
|
|
|
117.7
|
|
|
12.0
|
%
|
|
17.8
|
%
|
|
140.1
|
%
|
|
618.7
|
|
|
300.1
|
|
|
14.4
|
%
|
|
19.7
|
%
|
|
106.2
|
%
|
||||
|
Operating income (loss)
|
44.1
|
|
|
(13.6
|
)
|
|
1.8
|
%
|
|
(2.1
|
)%
|
|
(424.3
|
)%
|
|
9.4
|
|
|
(46.9
|
)
|
|
0.3
|
%
|
|
(3.1
|
)%
|
|
(120.0
|
)%
|
||||
|
Other expense
|
1.6
|
|
|
0.3
|
|
|
0.1
|
%
|
|
—
|
|
|
433.3
|
%
|
|
3.9
|
|
|
0.7
|
|
|
0.1
|
%
|
|
—
|
|
|
457.1
|
%
|
||||
|
Foreign currency loss
|
14.5
|
|
|
—
|
|
|
0.6
|
%
|
|
—
|
|
|
100.0
|
%
|
|
34.6
|
|
|
—
|
|
|
0.8
|
%
|
|
—
|
|
|
100.0
|
%
|
||||
|
Interest expense
|
61.5
|
|
|
17.8
|
|
|
2.6
|
%
|
|
2.7
|
%
|
|
245.5
|
%
|
|
120.9
|
|
|
31.3
|
|
|
2.8
|
%
|
|
2.1
|
%
|
|
286.3
|
%
|
||||
|
Loss before income tax
|
(33.5
|
)
|
|
(31.7
|
)
|
|
(0.9
|
)%
|
|
(4.8
|
)%
|
|
5.7
|
%
|
|
(150.0
|
)
|
|
(78.9
|
)
|
|
(2.6
|
)%
|
|
(5.2
|
)%
|
|
90.1
|
%
|
||||
|
Income tax expense (benefit)
|
1.9
|
|
|
(20.1
|
)
|
|
0.1
|
%
|
|
(3.0
|
)%
|
|
(109.5
|
)%
|
|
(21.3
|
)
|
|
(25.2
|
)
|
|
(0.5
|
)%
|
|
(1.7
|
)%
|
|
(15.5
|
)%
|
||||
|
Net loss
|
$
|
(35.4
|
)
|
|
$
|
(11.6
|
)
|
|
(1.0
|
)%
|
|
(1.8
|
)%
|
|
205.2
|
%
|
|
$
|
(128.7
|
)
|
|
$
|
(53.7
|
)
|
|
(2.1
|
)%
|
|
(3.5
|
)%
|
|
139.7
|
%
|
|
|
For the Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
For the Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
||||||||||||||
|
Revenue
|
$
|
1,396.8
|
|
|
$
|
612.4
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
128.1
|
%
|
|
$
|
2,820.4
|
|
|
$
|
1,475.8
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
91.1
|
%
|
|
Cost of transportation and services
|
1,081.7
|
|
|
487.4
|
|
|
77.4
|
%
|
|
79.6
|
%
|
|
121.9
|
%
|
|
2,190.0
|
|
|
1,170.5
|
|
|
77.6
|
%
|
|
79.3
|
%
|
|
87.1
|
%
|
||||
|
Net revenue
|
315.1
|
|
|
125.0
|
|
|
22.6
|
%
|
|
20.4
|
%
|
|
152.1
|
%
|
|
630.4
|
|
|
305.3
|
|
|
22.4
|
%
|
|
20.7
|
%
|
|
106.5
|
%
|
||||
|
Direct operating expense
|
135.4
|
|
|
29.1
|
|
|
9.7
|
%
|
|
4.8
|
%
|
|
365.3
|
%
|
|
223.5
|
|
|
60.3
|
|
|
7.9
|
%
|
|
4.1
|
%
|
|
270.6
|
%
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
85.1
|
|
|
47.6
|
|
|
6.1
|
%
|
|
7.8
|
%
|
|
78.8
|
%
|
|
199.9
|
|
|
126.0
|
|
|
7.1
|
%
|
|
8.5
|
%
|
|
58.7
|
%
|
||||
|
Other SG&A expense
|
22.4
|
|
|
16.4
|
|
|
1.6
|
%
|
|
2.7
|
%
|
|
36.6
|
%
|
|
53.0
|
|
|
40.7
|
|
|
1.9
|
%
|
|
2.8
|
%
|
|
30.2
|
%
|
||||
|
Purchased services
|
9.9
|
|
|
5.8
|
|
|
0.7
|
%
|
|
0.9
|
%
|
|
70.7
|
%
|
|
23.2
|
|
|
14.2
|
|
|
0.8
|
%
|
|
1.0
|
%
|
|
63.4
|
%
|
||||
|
Depreciation & amortization
|
31.4
|
|
|
21.2
|
|
|
2.2
|
%
|
|
3.5
|
%
|
|
48.1
|
%
|
|
73.1
|
|
|
55.9
|
|
|
2.6
|
%
|
|
3.8
|
%
|
|
30.8
|
%
|
||||
|
Total SG&A expense
|
148.8
|
|
|
91.0
|
|
|
10.6
|
%
|
|
14.9
|
%
|
|
63.5
|
%
|
|
349.2
|
|
|
236.8
|
|
|
12.4
|
%
|
|
16.1
|
%
|
|
47.5
|
%
|
||||
|
Operating income
|
$
|
30.9
|
|
|
$
|
4.9
|
|
|
2.3
|
%
|
|
0.7
|
%
|
|
530.6
|
%
|
|
$
|
57.7
|
|
|
$
|
8.2
|
|
|
2.1
|
%
|
|
0.5
|
%
|
|
603.7
|
%
|
|
•
|
Acquire complementary transportation businesses that would benefit from our scale and potential access to capital;
|
|
•
|
Market our broader multi-modal offering to customers of all sizes, both new business and existing accounts;
|
|
•
|
Expand our footprint by opening new sales offices;
|
|
•
|
Recruit sales and service representatives and improve employee productivity with state-of-the-art training and information technology;
|
|
•
|
Focus on carrier recruitment and retention, as well as improved utilization of the current carrier fleet;
|
|
•
|
Build leadership positions in the fastest-growing areas of transportation;
|
|
•
|
Integrate industry best practices, with specific focus on better leveraging our scale and lowering administrative overhead;
|
|
•
|
Continue to integrate our information technology platform; and
|
|
•
|
Cross-sell transportation services to customers of our Logistics segment.
|
|
|
For the Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
For the Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
||||||||||||||
|
Revenue
|
$
|
993.3
|
|
|
$
|
50.1
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
1,882.6
|
%
|
|
$
|
1,493.7
|
|
|
$
|
50.1
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2,881.4
|
%
|
|
Cost of transportation and services
|
183.3
|
|
|
—
|
|
|
18.5
|
%
|
|
—
|
|
|
100.0
|
%
|
|
228.8
|
|
|
—
|
|
|
15.3
|
%
|
|
—
|
|
|
100.0
|
%
|
||||
|
Net revenue
|
810.0
|
|
|
50.1
|
|
|
81.5
|
%
|
|
100.0
|
%
|
|
1,516.8
|
%
|
|
1,264.9
|
|
|
50.1
|
|
|
84.7
|
%
|
|
100.0
|
%
|
|
2,424.8
|
%
|
||||
|
Direct operating expense
|
662.8
|
|
|
41.9
|
|
|
66.7
|
%
|
|
83.6
|
%
|
|
1,481.9
|
%
|
|
1,044.0
|
|
|
41.9
|
|
|
69.9
|
%
|
|
83.6
|
%
|
|
2,391.6
|
%
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
62.0
|
|
|
1.6
|
|
|
6.2
|
%
|
|
3.2
|
%
|
|
3,775.0
|
%
|
|
91.9
|
|
|
1.6
|
|
|
6.2
|
%
|
|
3.2
|
%
|
|
5,643.8
|
%
|
||||
|
Other SG&A expense
|
11.3
|
|
|
0.5
|
|
|
1.1
|
%
|
|
1.0
|
%
|
|
2,160.0
|
%
|
|
19.2
|
|
|
0.5
|
|
|
1.3
|
%
|
|
1.0
|
%
|
|
3,740.0
|
%
|
||||
|
Purchased services
|
13.5
|
|
|
0.4
|
|
|
1.4
|
%
|
|
0.8
|
%
|
|
3,275.0
|
%
|
|
17.6
|
|
|
0.4
|
|
|
1.2
|
%
|
|
0.8
|
%
|
|
4,300.0
|
%
|
||||
|
Depreciation & amortization
|
24.4
|
|
|
1.2
|
|
|
2.5
|
%
|
|
2.4
|
%
|
|
1,933.3
|
%
|
|
45.3
|
|
|
1.2
|
|
|
3.0
|
%
|
|
2.4
|
%
|
|
3,675.0
|
%
|
||||
|
Total SG&A expense
|
111.2
|
|
|
3.7
|
|
|
11.2
|
%
|
|
7.4
|
%
|
|
2,905.4
|
%
|
|
174.0
|
|
|
3.7
|
|
|
11.7
|
%
|
|
7.4
|
%
|
|
4,602.7
|
%
|
||||
|
Operating income
|
$
|
36.0
|
|
|
$
|
4.5
|
|
|
3.6
|
%
|
|
9.0
|
%
|
|
700.0
|
%
|
|
$
|
46.9
|
|
|
$
|
4.5
|
|
|
3.1
|
%
|
|
9.0
|
%
|
|
942.2
|
%
|
|
•
|
Focus sales and marketing investments to capture additional business in the technology/telecom, retail/e-commerce, aerospace, medical equipment and manufacturing sectors by leveraging the segment’s proprietary technology, network of facilities and industry-specific experience;
|
|
•
|
Increase share of spend with existing contract logistics customers who may outsource more of this business to XPO, and who have broader transportation needs we can service;
|
|
•
|
Pursue selective acquisitions of complementary contract logistics operations; and
|
|
•
|
Cross-sell technology-enabled contract logistics and managed transportation services to customers of our Transportation segment.
|
|
|
For the Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
For the Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
%
|
||||||||||||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
$
|
9.5
|
|
|
$
|
6.9
|
|
|
0.4
|
%
|
|
1.0
|
%
|
|
37.7
|
%
|
|
$
|
33.9
|
|
|
$
|
23.9
|
|
|
0.8
|
%
|
|
1.6
|
%
|
|
41.8
|
%
|
|
Other SG&A expense
|
4.3
|
|
|
4.9
|
|
|
0.2
|
%
|
|
0.7
|
%
|
|
(12.2
|
)%
|
|
15.5
|
|
|
10.1
|
|
|
0.4
|
%
|
|
0.7
|
%
|
|
53.5
|
%
|
||||
|
Purchased services
|
8.6
|
|
|
10.5
|
|
|
0.4
|
%
|
|
1.6
|
%
|
|
(18.1
|
)%
|
|
44.7
|
|
|
23.8
|
|
|
1.0
|
%
|
|
1.6
|
%
|
|
87.8
|
%
|
||||
|
Depreciation & amortization
|
0.4
|
|
|
0.7
|
|
|
—
|
|
|
0.1
|
%
|
|
(42.9
|
)%
|
|
1.1
|
|
|
1.8
|
|
|
—
|
|
|
0.1
|
%
|
|
(38.9
|
)%
|
||||
|
Total SG&A expense
|
$
|
22.8
|
|
|
$
|
23.0
|
|
|
1.0
|
%
|
|
3.4
|
%
|
|
(0.9
|
)%
|
|
$
|
95.2
|
|
|
$
|
59.6
|
|
|
2.2
|
%
|
|
4.0
|
%
|
|
59.7
|
%
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
$
|
(28.0
|
)
|
|
$
|
—
|
|
|
$
|
(33.1
|
)
|
|
$
|
—
|
|
|
Cost of transportation and services
|
(27.7
|
)
|
|
—
|
|
|
(33.4
|
)
|
|
—
|
|
||||
|
Net revenue
|
(0.3
|
)
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Direct operating expense
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries & benefits
|
0.1
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Other SG&A expense
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
|
Purchased services
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Depreciation & amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total SG&A expense
|
(0.2
|
)
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Operating income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than 1
Year |
|
1 to 3
Years |
|
3 to 5
Years |
|
More than 5
Years |
||||||||||
|
Capital leases payable
|
$
|
35.5
|
|
|
$
|
12.9
|
|
|
$
|
18.7
|
|
|
$
|
3.9
|
|
|
$
|
—
|
|
|
Notes payable
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
1,739.4
|
|
|
420.0
|
|
|
592.7
|
|
|
347.8
|
|
|
378.9
|
|
|||||
|
Purchase commitments
|
34.2
|
|
|
25.0
|
|
|
8.5
|
|
|
0.7
|
|
|
—
|
|
|||||
|
Employment contracts
|
15.7
|
|
|
8.9
|
|
|
5.6
|
|
|
1.2
|
|
|
—
|
|
|||||
|
Severance
|
26.1
|
|
|
25.8
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Convertible senior notes
|
71.6
|
|
|
2.9
|
|
|
68.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Euro private placement notes due 2020
|
16.3
|
|
|
0.5
|
|
|
1.1
|
|
|
1.1
|
|
|
13.6
|
|
|||||
|
Asset financing
|
302.3
|
|
|
113.0
|
|
|
157.1
|
|
|
29.7
|
|
|
2.5
|
|
|||||
|
Senior notes due 2022
|
2,302.0
|
|
|
104.0
|
|
|
208.0
|
|
|
208.0
|
|
|
1,782.0
|
|
|||||
|
Senior notes due 2021
|
745.3
|
|
|
32.2
|
|
|
64.4
|
|
|
64.4
|
|
|
584.3
|
|
|||||
|
Senior notes due 2019
|
1,177.7
|
|
|
70.9
|
|
|
141.8
|
|
|
965.0
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
$
|
6,467.8
|
|
|
$
|
817.8
|
|
|
$
|
1,266.9
|
|
|
$
|
1,621.8
|
|
|
$
|
2,761.3
|
|
|
|
December
2014
|
January
2015
|
February
2015
|
March
2015
|
April
2015
|
May
2015
|
June
2015
|
July
2015
|
August
2015
|
September
2015
|
|
High
|
1.2537
|
1.2043
|
1.1447
|
1.1227
|
1.1215
|
1.1419
|
1.1404
|
1.1185
|
1.1506
|
1.1419
|
|
Low
|
1.2141
|
1.1198
|
1.1240
|
1.0557
|
1.0552
|
1.0863
|
1.0944
|
1.0852
|
1.0883
|
1.1138
|
|
Rate at end of period
|
1.2141
|
1.1305
|
1.1240
|
1.0759
|
1.1215
|
1.0970
|
1.1189
|
1.0967
|
1.1215
|
1.1203
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1*
|
|
Agreement and Plan of Merger, dated as of September 9, 2015, by and among XPO Logistics, Inc., Con-way Inc. and Canada Merger Corp. (incorporated by reference to Exhibit 2.1 to XPO's Current Report on Form 8-K filed with the SEC on September 10, 2015).
|
|
|
|
|
|
3.1*
|
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of XPO Logistics, Inc. (incorporated by reference to Exhibit 3.1 to XPO’s Current Report on Form 8-K filed with the SEC on September 8, 2015).
|
|
|
|
|
|
10.1*
|
|
Amended and Restated Debt Commitment Letter, dated as of September 25, 2015, among Morgan Stanley Senior Funding, Inc., and the other Commitment Parties named therein and XPO Logistics, Inc. (incorporated by reference to Exhibit (b)(1) to XPO’s Form SC TO-T filed with the SEC on September 29, 2015)
|
|
|
|
|
|
10.2*
|
|
Confidentiality Agreement, dated as of July 28, 2015, by and between XPO Logistics, Inc. and Con-way Inc. (incorporated by reference to Exhibit (d)(2) to XPO's Form SC TO-T filed with the SEC on September 29, 2015).
|
|
|
|
|
|
10.3
|
|
Employment Agreement, dated as of September 14, 2015, by and between XPO Logistics, Inc. and Lance A. Robinson.
|
|
|
|
|
|
10.4
|
|
Departure Agreement between the Company and Hervé Montjotin dated September 5, 2015.
|
|
|
|
|
|
31.1
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2015
|
|
|
|
|
|
31.2
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2015
|
|
|
|
|
|
32.1†
|
|
Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2015
|
|
|
|
|
|
32.2†
|
|
Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2015
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Incorporated by reference.
|
|
|
|
|
†
|
This exhibit will not be deemed “filed” for purposes of Section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such exhibit will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities and Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
|
|
XPO Logistics, Inc.
|
|
|
|
/s/ Bradley S. Jacobs
|
|
Bradley S. Jacobs
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
/s/ John J. Hardig
|
|
John J. Hardig
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|