These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
03-0450326
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Five Greenwich Office Park
Greenwich, CT
|
|
06831
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
(Dollars in millions, except share and per share data)
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
279.0
|
|
|
$
|
289.8
|
|
|
Accounts receivable, net of allowances of $20.3 and $16.9, respectively
|
2,265.1
|
|
|
2,266.4
|
|
||
|
Other current assets
|
497.0
|
|
|
401.0
|
|
||
|
Total current assets
|
3,041.1
|
|
|
2,957.2
|
|
||
|
Property and equipment, net of $349.9 and $209.3 in accumulated depreciation, respectively
|
2,820.3
|
|
|
2,852.2
|
|
||
|
Goodwill
|
4,787.0
|
|
|
4,610.6
|
|
||
|
Identifiable intangible assets, net of $268.4 and $224.5 in accumulated amortization, respectively
|
1,704.2
|
|
|
1,876.5
|
|
||
|
Deferred tax asset
|
2.8
|
|
|
113.6
|
|
||
|
Other long-term assets
|
236.9
|
|
|
233.1
|
|
||
|
Total long-term assets
|
9,551.2
|
|
|
9,686.0
|
|
||
|
Total assets
|
$
|
12,592.3
|
|
|
$
|
12,643.2
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
997.7
|
|
|
$
|
1,063.7
|
|
|
Accrued expenses
|
1,352.3
|
|
|
1,291.8
|
|
||
|
Current maturities of long-term debt
|
134.3
|
|
|
135.3
|
|
||
|
Other current liabilities
|
228.6
|
|
|
203.6
|
|
||
|
Total current liabilities
|
2,712.9
|
|
|
2,694.4
|
|
||
|
Long-term debt
|
5,379.1
|
|
|
5,272.6
|
|
||
|
Deferred tax liability
|
719.1
|
|
|
933.3
|
|
||
|
Employee benefit obligations
|
302.7
|
|
|
312.6
|
|
||
|
Other long-term liabilities
|
396.9
|
|
|
369.5
|
|
||
|
Total long-term liabilities
|
6,797.8
|
|
|
6,888.0
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Convertible perpetual preferred stock, $.001 par value; 10,000,000 shares authorized; 72,885 of Series A shares issued and outstanding at March 31, 2016 and December 31, 2015
|
42.0
|
|
|
42.0
|
|
||
|
Common stock, $.001 par value; 300,000,000 shares authorized; 109,736,757 and 109,523,493 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively
|
0.1
|
|
|
0.1
|
|
||
|
Additional paid-in capital
|
3,219.4
|
|
|
3,212.3
|
|
||
|
Accumulated deficit
|
(488.2
|
)
|
|
(465.0
|
)
|
||
|
Accumulated other comprehensive loss
|
(47.3
|
)
|
|
(72.3
|
)
|
||
|
Noncontrolling interests
|
355.6
|
|
|
343.7
|
|
||
|
Total stockholders’ equity
|
3,081.6
|
|
|
3,060.8
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
12,592.3
|
|
|
$
|
12,643.2
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in millions, except per share data)
|
2016
|
|
2015
|
||||
|
Revenue
|
$
|
3,545.7
|
|
|
$
|
703.0
|
|
|
Operating expenses
|
|
|
|
||||
|
Cost of transportation and services
|
1,945.1
|
|
|
440.8
|
|
||
|
Direct operating expense
|
1,106.2
|
|
|
151.2
|
|
||
|
Sales, general and administrative expense
|
432.0
|
|
|
115.8
|
|
||
|
Total operating expenses
|
3,483.3
|
|
|
707.8
|
|
||
|
Operating income (loss)
|
62.4
|
|
|
(4.8
|
)
|
||
|
Other expense
|
1.2
|
|
|
0.2
|
|
||
|
Foreign currency loss
|
3.1
|
|
|
0.2
|
|
||
|
Interest expense
|
93.1
|
|
|
23.1
|
|
||
|
Loss before income tax benefit
|
(35.0
|
)
|
|
(28.3
|
)
|
||
|
Income tax benefit
|
(15.7
|
)
|
|
(13.6
|
)
|
||
|
Net loss
|
(19.3
|
)
|
|
(14.7
|
)
|
||
|
Cumulative preferred dividends
|
(0.7
|
)
|
|
(0.7
|
)
|
||
|
Net income attributable to noncontrolling interests
|
(3.2
|
)
|
|
—
|
|
||
|
Net loss attributable to common shareholders
|
$
|
(23.2
|
)
|
|
$
|
(15.4
|
)
|
|
|
|
|
|
||||
|
Basic loss per share
|
$
|
(0.21
|
)
|
|
$
|
(0.20
|
)
|
|
Diluted loss per share
|
$
|
(0.21
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding
|
|
|
|
||||
|
Basic weighted-average common shares outstanding
|
109.6
|
|
|
78.8
|
|
||
|
Diluted weighted-average common shares outstanding
|
109.6
|
|
|
78.8
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
||||
|
Net loss
|
$
|
(19.3
|
)
|
|
$
|
(14.7
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
(3.2
|
)
|
|
—
|
|
||
|
Net loss attributable to the Company
|
$
|
(22.5
|
)
|
|
$
|
(14.7
|
)
|
|
|
|
|
|
||||
|
Other comprehensive income (loss)
|
|
|
|
||||
|
Foreign currency translation gains
|
$
|
52.1
|
|
|
$
|
—
|
|
|
Unrealized losses on cash flow and net investment hedges, net of tax effect of $14.7 and $0.0
|
(18.4
|
)
|
|
—
|
|
||
|
Other comprehensive income
|
33.7
|
|
|
—
|
|
||
|
Less: Other comprehensive income attributable to noncontrolling interests
|
(8.7
|
)
|
|
—
|
|
||
|
Other comprehensive income attributable to the Company
|
$
|
25.0
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
$
|
14.4
|
|
|
$
|
(14.7
|
)
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
(11.9
|
)
|
|
—
|
|
||
|
Comprehensive income (loss) attributable to the Company
|
$
|
2.5
|
|
|
$
|
(14.7
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(19.3
|
)
|
|
$
|
(14.7
|
)
|
|
Adjustments to reconcile net loss to net cash from operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
162.1
|
|
|
33.8
|
|
||
|
Deferred tax benefit
|
(22.7
|
)
|
|
(15.8
|
)
|
||
|
Non-cash stock compensation expense
|
11.9
|
|
|
2.3
|
|
||
|
Other
|
4.0
|
|
|
8.9
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
30.9
|
|
|
50.6
|
|
||
|
Income tax receivable
|
1.4
|
|
|
15.8
|
|
||
|
Prepaid expense and other assets
|
(67.2
|
)
|
|
(5.4
|
)
|
||
|
Accounts payable
|
(90.5
|
)
|
|
(10.6
|
)
|
||
|
Accrued expenses and other liabilities
|
(3.7
|
)
|
|
(17.6
|
)
|
||
|
Cash flows provided by operating activities
|
6.9
|
|
|
47.3
|
|
||
|
Investing activities
|
|
|
|
||||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(58.2
|
)
|
||
|
Payment for purchases of property and equipment
|
(114.7
|
)
|
|
(11.4
|
)
|
||
|
Proceeds from sale of assets
|
17.5
|
|
|
—
|
|
||
|
Cash flows used by investing activities
|
(97.2
|
)
|
|
(69.6
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
414.7
|
|
||
|
Payment for debt issuance costs
|
—
|
|
|
(4.5
|
)
|
||
|
Repayment of long-term debt and capital leases
|
(41.8
|
)
|
|
—
|
|
||
|
Proceeds from borrowing on revolving credit facility
|
200.0
|
|
|
—
|
|
||
|
Repayment of borrowings on revolving credit facility
|
(100.0
|
)
|
|
—
|
|
||
|
Bank overdrafts
|
18.3
|
|
|
—
|
|
||
|
Dividends paid to preferred stockholders
|
(0.7
|
)
|
|
(0.7
|
)
|
||
|
Other
|
—
|
|
|
3.0
|
|
||
|
Cash flows provided by financing activities
|
75.8
|
|
|
412.5
|
|
||
|
Effect of exchange rates on cash
|
3.7
|
|
|
—
|
|
||
|
Net (decrease) increase in cash
|
(10.8
|
)
|
|
390.2
|
|
||
|
Cash and cash equivalents, beginning of period
|
289.8
|
|
|
644.1
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
279.0
|
|
|
$
|
1,034.3
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
72.6
|
|
|
$
|
39.9
|
|
|
Cash paid (received) for income taxes
|
$
|
4.8
|
|
|
$
|
(13.9
|
)
|
|
Property plant and equipment acquired through an increase in accounts payable
|
$
|
19.5
|
|
|
$
|
—
|
|
|
Property plant and equipment acquired through an increase in capital lease
|
$
|
10.6
|
|
|
$
|
—
|
|
|
Equity portion of acquisition purchase price
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Equity issued upon conversion of debt
|
$
|
—
|
|
|
$
|
35.6
|
|
|
|
Series A Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
Accumulated Other Comprehensive Income/(Loss)
|
|
|
|
|
||||||||||||||||||||||||||||
|
(Dollars in millions)
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Foreign Currency Translation Adjustments
|
|
Cash Flow & Net Investment Hedges
|
|
Employee Benefit Plans
|
|
Non-controlling Interests
|
|
Total
|
||||||||||||||||||||
|
Balance, December 31, 2015
|
73
|
|
|
$
|
42.0
|
|
|
109,523
|
|
|
$
|
0.1
|
|
|
$
|
3,212.3
|
|
|
$
|
(465.0
|
)
|
|
$
|
(61.8
|
)
|
|
$
|
6.7
|
|
|
$
|
(17.2
|
)
|
|
$
|
343.7
|
|
|
$
|
3,060.8
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
$
|
(19.3
|
)
|
||||||||
|
Other comprehensive income (loss), net of $14.7 total tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.1
|
|
|
(19.1
|
)
|
|
—
|
|
|
8.7
|
|
|
$
|
33.7
|
|
||||||||
|
Exercise of warrants and stock options and other
|
—
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
0.4
|
|
||||||||
|
Issuance of common stock upon conversion of senior notes, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
||||||||
|
Dividend paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(0.7
|
)
|
||||||||
|
Stock compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
6.7
|
|
||||||||
|
Balance, March 31, 2016
|
73
|
|
|
$
|
42.0
|
|
|
109,737
|
|
|
$
|
0.1
|
|
|
$
|
3,219.4
|
|
|
$
|
(488.2
|
)
|
|
$
|
(17.7
|
)
|
|
$
|
(12.4
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
355.6
|
|
|
$
|
3,081.6
|
|
|
(Dollars in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Prepaid expenses
|
$
|
180.2
|
|
|
$
|
142.3
|
|
|
Value-added tax and income tax receivables
|
111.7
|
|
|
115.8
|
|
||
|
Miscellaneous receivables
|
95.1
|
|
|
50.5
|
|
||
|
Inventory
|
50.6
|
|
|
48.9
|
|
||
|
Fixed assets held for sale
|
18.4
|
|
|
—
|
|
||
|
Other current assets
|
41.0
|
|
|
43.5
|
|
||
|
Total Other Current Assets
|
$
|
497.0
|
|
|
$
|
401.0
|
|
|
Classification
|
Estimated Useful Life
|
Weighted-Average Amortization Period
|
|
Customer relationships
|
1.5 to 16 years
|
13.33 years
|
|
Trade names
|
1.2 to 3.5 years
|
2.86 years
|
|
Non-compete agreements
|
Term of agreement
|
4.57 years
|
|
Other intangible assets
|
1.5 to 5 years
|
4.24 years
|
|
(Dollars in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Accrued salaries and wages
|
$
|
503.3
|
|
|
$
|
558.6
|
|
|
Accrued transportation and facility charges
|
173.2
|
|
|
156.1
|
|
||
|
Accrued value-added tax and other taxes
|
169.1
|
|
|
153.3
|
|
||
|
Accrued insurance claims
|
107.8
|
|
|
95.3
|
|
||
|
Accrued estimated litigation liabilities
|
84.2
|
|
|
66.1
|
|
||
|
Accrued interest
|
74.2
|
|
|
56.8
|
|
||
|
Accrued purchased services
|
45.1
|
|
|
42.0
|
|
||
|
Accrued short-term restructuring costs
|
44.1
|
|
|
46.8
|
|
||
|
Accrued cash-settled restricted stock
|
18.6
|
|
|
19.3
|
|
||
|
Other accrued expenses
|
132.7
|
|
|
97.5
|
|
||
|
Total Accrued Expenses
|
$
|
1,352.3
|
|
|
$
|
1,291.8
|
|
|
(Dollars in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Deferred revenue
|
$
|
52.9
|
|
|
$
|
62.4
|
|
|
Bank overdrafts
|
48.8
|
|
|
29.5
|
|
||
|
Employee benefits
|
35.4
|
|
|
38.7
|
|
||
|
Acquisition earn-out liability
|
21.8
|
|
|
21.8
|
|
||
|
Litigation costs
|
17.4
|
|
|
22.1
|
|
||
|
Income taxes payable
|
13.9
|
|
|
—
|
|
||
|
Current portion of interest rate swap liability
|
4.9
|
|
|
5.2
|
|
||
|
Other current liabilities
|
33.5
|
|
|
23.9
|
|
||
|
Total Other Current Liabilities
|
$
|
228.6
|
|
|
$
|
203.6
|
|
|
•
|
Level 1
—Quoted prices for identical instruments in active markets;
|
|
•
|
Level 2
—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
|
|
•
|
Level 3
—Valuations based on inputs that are unobservable, generally utilizing pricing models or other valuation techniques that reflect management’s judgment and estimates.
|
|
|
March 31, 2016
|
||||||||||||||||||
|
(Dollars in millions)
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents
|
$
|
93.3
|
|
|
$
|
93.3
|
|
|
$
|
29.6
|
|
|
$
|
63.7
|
|
|
$
|
—
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes due 2022
|
1,577.7
|
|
|
1,568.0
|
|
|
1,568.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Notes due 2021
|
561.5
|
|
|
541.5
|
|
|
—
|
|
|
541.5
|
|
|
—
|
|
|||||
|
Senior Notes due 2019
|
900.3
|
|
|
936.0
|
|
|
936.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Notes due 2018
|
268.0
|
|
|
272.1
|
|
|
272.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Term loan facility
|
1,537.9
|
|
|
1,600.0
|
|
|
—
|
|
|
1,600.0
|
|
|
—
|
|
|||||
|
Senior Debentures due 2034
|
199.5
|
|
|
219.0
|
|
|
219.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Convertible senior notes
|
47.5
|
|
|
98.9
|
|
|
98.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Euro private placement notes due 2020
|
15.0
|
|
|
14.9
|
|
|
—
|
|
|
14.9
|
|
|
—
|
|
|||||
|
Derivative instruments
|
42.8
|
|
|
42.8
|
|
|
—
|
|
|
42.8
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2015
|
||||||||||||||||||
|
(Dollars in millions)
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash equivalents
|
$
|
83.2
|
|
|
$
|
83.2
|
|
|
$
|
9.1
|
|
|
$
|
74.1
|
|
|
$
|
—
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes due 2022
|
1,577.0
|
|
|
1,479.8
|
|
|
1,479.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Notes due 2021
|
536.6
|
|
|
507.5
|
|
|
—
|
|
|
507.5
|
|
|
—
|
|
|||||
|
Senior Notes due 2019
|
900.4
|
|
|
920.3
|
|
|
920.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Notes due 2018
|
268.2
|
|
|
271.0
|
|
|
—
|
|
|
271.0
|
|
|
—
|
|
|||||
|
Term loan facility
|
1,540.3
|
|
|
1,590.0
|
|
|
—
|
|
|
1,590.0
|
|
|
—
|
|
|||||
|
Senior Debentures due 2034
|
199.0
|
|
|
201.0
|
|
|
—
|
|
|
201.0
|
|
|
—
|
|
|||||
|
Convertible senior notes
|
46.8
|
|
|
89.1
|
|
|
89.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Euro private placement notes due 2020
|
14.5
|
|
|
13.9
|
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|||||
|
Derivative instruments
|
8.8
|
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|||||
|
(Dollars in millions)
|
|
||
|
Cash consideration
|
$
|
2,706.6
|
|
|
Liability for equity award settlement
|
30.9
|
|
|
|
Portion of replacement equity awards attributable to pre-acquisition service
|
17.6
|
|
|
|
Cash acquired
|
(437.3
|
)
|
|
|
Total consideration
|
$
|
2,317.8
|
|
|
(Dollars in millions)
|
|
||
|
Consideration
|
$
|
2,317.8
|
|
|
Accounts receivable
|
670.1
|
|
|
|
Other current assets
|
129.9
|
|
|
|
Property and equipment
|
1,892.3
|
|
|
|
Trade name
|
5.6
|
|
|
|
Customer relationships
|
641.0
|
|
|
|
Other long-term assets
|
48.5
|
|
|
|
Accounts payable
|
(354.6
|
)
|
|
|
Accrued expenses
|
(383.5
|
)
|
|
|
Other current liabilities
|
(27.5
|
)
|
|
|
Long-term debt
|
(640.6
|
)
|
|
|
Deferred tax liabilities
|
(619.4
|
)
|
|
|
Employee benefit obligations
|
(153.5
|
)
|
|
|
Other long-term liabilities
|
(197.4
|
)
|
|
|
Goodwill
|
$
|
1,306.9
|
|
|
(In millions)
|
In EUR
|
|
In USD
|
||||
|
Cash consideration
|
€
|
1,437.0
|
|
|
$
|
1,603.9
|
|
|
Liability for performance share settlement
|
11.8
|
|
|
13.2
|
|
||
|
Repayment of indebtedness
|
628.5
|
|
|
705.0
|
|
||
|
Noncontrolling interests
|
702.5
|
|
|
784.2
|
|
||
|
Cash acquired
|
(134.6
|
)
|
|
(151.0
|
)
|
||
|
Total consideration
|
€
|
2,645.2
|
|
|
$
|
2,955.3
|
|
|
(Dollars in millions)
|
|
||
|
Consideration
|
$
|
2,955.3
|
|
|
Accounts receivable
|
1,060.4
|
|
|
|
Other current assets
|
350.1
|
|
|
|
Deferred tax assets
|
27.2
|
|
|
|
Property and equipment
|
730.7
|
|
|
|
Trade name covenants
|
40.0
|
|
|
|
Non-compete agreements
|
5.6
|
|
|
|
Customer relationships
|
827.0
|
|
|
|
Other long-term assets
|
63.6
|
|
|
|
Accounts payable
|
(804.1
|
)
|
|
|
Accrued expenses
|
(422.8
|
)
|
|
|
Other current liabilities
|
(164.6
|
)
|
|
|
Long-term debt
|
(643.4
|
)
|
|
|
Deferred tax liabilities
|
(245.5
|
)
|
|
|
Employee benefit obligations
|
(142.3
|
)
|
|
|
Other long-term liabilities
|
(148.8
|
)
|
|
|
Noncontrolling interests
|
(37.2
|
)
|
|
|
Goodwill
|
$
|
2,459.4
|
|
|
|
Historical Three Months Ended
|
|
Pro Forma Three Months Ended
|
||||
|
(Dollars in millions, except per share data)
|
March 31, 2016
|
|
March 31, 2015
|
||||
|
Revenue
|
$
|
3,545.7
|
|
|
$
|
3,542.3
|
|
|
Operating income
|
$
|
62.4
|
|
|
$
|
52.2
|
|
|
Net loss attributable to common shareholders
|
$
|
(23.2
|
)
|
|
$
|
(34.9
|
)
|
|
Basic loss per share
|
$
|
(0.21
|
)
|
|
$
|
(0.33
|
)
|
|
Diluted loss per share
|
$
|
(0.21
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
Three months ended March 31, 2016
|
|
|
||||||||||
|
(Dollars in millions)
|
Reserve Balance at December 31, 2015
|
|
Charges Incurred
|
|
Payments
|
|
Reserve Balance at March 31, 2016
|
||||||||
|
Transportation
|
|
|
|
|
|
|
|
||||||||
|
Contract termination
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Facilities
|
0.6
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.5
|
|
||||
|
Severance
|
26.7
|
|
|
0.4
|
|
|
(6.2
|
)
|
|
20.9
|
|
||||
|
Total
|
27.4
|
|
|
0.7
|
|
|
(6.4
|
)
|
|
21.7
|
|
||||
|
Logistics
|
|
|
|
|
|
|
|
||||||||
|
Contract termination
|
0.8
|
|
|
0.4
|
|
|
(0.5
|
)
|
|
0.7
|
|
||||
|
Severance
|
25.5
|
|
|
6.4
|
|
|
(4.8
|
)
|
|
27.1
|
|
||||
|
Total
|
26.3
|
|
|
6.8
|
|
|
(5.3
|
)
|
|
27.8
|
|
||||
|
Corporate
|
|
|
|
|
|
|
|
||||||||
|
Contract termination
|
4.0
|
|
|
—
|
|
|
(1.2
|
)
|
|
2.8
|
|
||||
|
Severance
|
3.5
|
|
|
—
|
|
|
(0.3
|
)
|
|
3.2
|
|
||||
|
Total
|
7.5
|
|
|
—
|
|
|
(1.5
|
)
|
|
6.0
|
|
||||
|
Total
|
$
|
61.2
|
|
|
$
|
7.5
|
|
|
$
|
(13.2
|
)
|
|
$
|
55.5
|
|
|
(Dollars in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Property and Equipment
|
|
|
|
||||
|
Land
|
$
|
363.6
|
|
|
$
|
359.5
|
|
|
Buildings and leasehold improvements
|
477.7
|
|
|
476.8
|
|
||
|
Vehicles, tractors, trailers and tankers
|
1,496.1
|
|
|
1,440.5
|
|
||
|
Machinery and equipment
|
342.2
|
|
|
325.9
|
|
||
|
Office and warehouse equipment
|
87.3
|
|
|
79.5
|
|
||
|
Computer software and equipment
|
403.3
|
|
|
379.3
|
|
||
|
|
3,170.2
|
|
|
3,061.5
|
|
||
|
Less: Accumulated depreciation
|
(349.9
|
)
|
|
(209.3
|
)
|
||
|
Total Property and Equipment, net
|
$
|
2,820.3
|
|
|
$
|
2,852.2
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
(Dollars in millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Definite-lived intangibles
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships
|
$
|
1,889.8
|
|
|
$
|
212.8
|
|
|
$
|
2,017.0
|
|
|
$
|
174.4
|
|
|
Trade name
|
52.1
|
|
|
33.7
|
|
|
51.0
|
|
|
29.1
|
|
||||
|
Non-compete agreements
|
16.4
|
|
|
7.7
|
|
|
18.7
|
|
|
6.8
|
|
||||
|
Carrier relationships
|
12.1
|
|
|
12.1
|
|
|
12.1
|
|
|
12.1
|
|
||||
|
Other intangible assets
|
2.2
|
|
|
2.1
|
|
|
2.2
|
|
|
2.1
|
|
||||
|
|
$
|
1,972.6
|
|
|
$
|
268.4
|
|
|
$
|
2,101.0
|
|
|
$
|
224.5
|
|
|
(Dollars in millions)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||
|
Estimated amortization expense
|
$
|
133.8
|
|
|
$
|
166.1
|
|
|
$
|
158.1
|
|
|
$
|
151.8
|
|
|
$
|
145.7
|
|
|
(Dollars in millions)
|
Transportation
|
|
Logistics
|
|
Total
|
||||||
|
Goodwill at December 31, 2015
|
$
|
2,504.7
|
|
|
$
|
2,105.9
|
|
|
$
|
4,610.6
|
|
|
Property and equipment and intangible asset fair value adjustments
|
145.2
|
|
|
37.4
|
|
|
182.6
|
|
|||
|
Deferred tax adjustments
|
(58.0
|
)
|
|
(18.5
|
)
|
|
(76.5
|
)
|
|||
|
Litigation liability adjustments, net of tax
|
13.7
|
|
|
0.6
|
|
|
14.3
|
|
|||
|
Impact of foreign exchange translation
|
19.9
|
|
|
30.9
|
|
|
50.8
|
|
|||
|
Other adjustments
|
4.1
|
|
|
1.1
|
|
|
5.2
|
|
|||
|
Goodwill at March 31, 2016
|
$
|
2,629.6
|
|
|
$
|
2,157.4
|
|
|
$
|
4,787.0
|
|
|
(Dollars in millions)
|
U.S. Qualified Plans
|
|
U.S. Non-Qualified Plans
|
|
UK Plans
|
||||||
|
Net periodic benefit expense (income):
|
|
|
|
|
|
||||||
|
Interest cost
|
$
|
19.0
|
|
|
$
|
0.8
|
|
|
$
|
11.5
|
|
|
Expected return on plan assets
|
(22.1
|
)
|
|
—
|
|
|
(14.9
|
)
|
|||
|
Net periodic benefit expense (income)
|
$
|
(3.1
|
)
|
|
$
|
0.8
|
|
|
$
|
(3.4
|
)
|
|
(Dollars in millions)
|
Three Months Ended March 31, 2016
|
||
|
Net periodic benefit expense:
|
|
||
|
Service cost - benefits earned during the year
|
$
|
0.2
|
|
|
Interest cost on projected benefit obligation
|
0.5
|
|
|
|
Net periodic benefit expense
|
$
|
0.7
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
|
Stock options
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
Stock appreciation rights
|
|
0.4
|
|
|
—
|
|
||
|
Restricted stock units
|
|
4.7
|
|
|
1.2
|
|
||
|
Performance-based restricted stock units
|
|
1.6
|
|
|
0.6
|
|
||
|
Cash-settled performance-based restricted stock units
|
|
4.8
|
|
|
—
|
|
||
|
Total stock-based compensation expense
|
|
$
|
11.9
|
|
|
$
|
2.3
|
|
|
|
Stock Options
|
|||||||||||||
|
|
Number of Stock Options
|
|
Weighted-Average Exercise Price
|
|
Exercise Price Range
|
|
Weighted- Average Grant Date Fair Value
|
|
Weighted-Average Remaining Term
|
|||||
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
|
Outstanding at December 31, 2015
|
2,004,280
|
|
|
$
|
16.66
|
|
|
$2.68 - $31.88
|
|
$
|
6.06
|
|
|
4.57
|
|
Exercised
|
(97,565
|
)
|
|
19.91
|
|
|
$2.68 - $25.18
|
|
6.90
|
|
|
|
||
|
Forfeited or expired
|
(180,848
|
)
|
|
29.70
|
|
|
$27.69 - $29.79
|
|
1.53
|
|
|
|
||
|
Outstanding at March 31, 2016
|
1,725,867
|
|
|
$
|
15.11
|
|
|
$3.88 - $31.88
|
|
$
|
6.54
|
|
|
4.96
|
|
Options exercisable at March 31, 2016
|
1,408,612
|
|
|
$
|
14.76
|
|
|
$3.88 - $31.88
|
|
$
|
6.01
|
|
|
4.50
|
|
(Dollars in millions)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||
|
Remaining estimated compensation expense related to existing stock options
|
$
|
0.8
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
|
Stock Appreciation Rights
|
|||||||
|
|
Number of Rights
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Term
|
|||
|
|
|
|
||||||
|
|
|
|
||||||
|
Outstanding at December 31, 2015
|
143,603
|
|
|
$
|
15.61
|
|
|
1.79
|
|
Exercised
|
(6,299
|
)
|
|
15.61
|
|
|
—
|
|
|
Outstanding at March 31, 2016
|
137,304
|
|
|
$
|
15.61
|
|
|
1.43
|
|
SARs exercisable at March 31, 2016
|
137,304
|
|
|
15.61
|
|
|
1.43
|
|
|
|
Restricted Stock Units
|
|
Performance-based Restricted Stock Units
|
||||||||||
|
|
Number of Restricted Stock Units
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of Performance-based Restricted
Stock Units |
|
Weighted-Average Grant Date Fair Value
|
||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
Outstanding at December 31, 2015
|
1,558,441
|
|
|
$
|
23.01
|
|
|
1,987,060
|
|
|
$
|
21.47
|
|
|
Granted
|
45,507
|
|
|
26.47
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
(95,220
|
)
|
|
30.17
|
|
|
(103,530
|
)
|
|
32.47
|
|
||
|
Forfeited
|
(79,816
|
)
|
|
26.02
|
|
|
(14,505
|
)
|
|
30.03
|
|
||
|
Outstanding at March 31, 2016
|
1,428,912
|
|
|
$
|
22.49
|
|
|
1,869,025
|
|
|
$
|
18.21
|
|
|
(Dollars in millions)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 and Thereafter
|
||||||||||
|
Remaining estimated compensation expense related to outstanding RSUs and PRSUs deemed probable
|
$
|
10.8
|
|
|
$
|
5.8
|
|
|
$
|
2.5
|
|
|
$
|
0.4
|
|
|
$
|
1.4
|
|
|
|
Cash-settled Performance-based Restricted Stock Units
|
|||||
|
|
Number of Cash-settled Performance-based Restricted Stock Units
|
|
Weighted-Average Fair Value
|
|||
|
|
|
|||||
|
|
|
|||||
|
Outstanding at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
Granted
|
2,486,912
|
|
|
22.92
|
|
|
|
Outstanding at March 31, 2016
|
2,486,912
|
|
|
$
|
30.70
|
|
|
(Dollars in millions)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||
|
Remaining estimated compensation expense related to outstanding cash-settled PRSUs
|
$
|
14.3
|
|
|
$
|
19.1
|
|
|
$
|
19.1
|
|
|
$
|
19.1
|
|
|
(Dollars in millions)
|
Balance Sheet Location
|
|
Fair Value Hierarchy Level
|
|
Notional Amount
|
|
Fair Value
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
||||
|
Cross-currency swap agreements
|
Other long-term liabilities
|
|
Level 2
|
|
$
|
730.9
|
|
|
$
|
(32.6
|
)
|
|
Interest rate swaps
|
Other current liabilities
Other long-term liabilities |
|
Level 2
|
|
216.3
|
|
|
(6.0
|
)
|
||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other current liabilities
Other long-term liabilities |
|
Level 2
|
|
68.3
|
|
|
(0.9
|
)
|
||
|
Foreign currency option contracts
|
Other current liabilities
|
|
Level 2
|
|
221.7
|
|
|
(1.7
|
)
|
||
|
Foreign currency forward contracts
|
Other current liabilities
|
|
Level 2
|
|
80.8
|
|
|
(1.6
|
)
|
||
|
Total
|
|
|
|
|
|
|
$
|
(42.8
|
)
|
||
|
|
Recognized in Accumulated Other Comprehensive Loss
|
|
Recognized in Net Loss
|
||||||||||||
|
(Dollars in millions)
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Cross-currency swap agreements
|
$
|
(32.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
|
Foreign currency option contracts
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
||||
|
Nonderivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency denominated notes
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
(33.4
|
)
|
|
$
|
—
|
|
|
$
|
(2.2
|
)
|
|
$
|
—
|
|
|
(Dollars in millions)
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
14.6
|
|
|
$
|
14.3
|
|
|
Accounts receivable, net of allowance
|
60.4
|
|
|
54.7
|
|
||
|
Other current assets
|
4.8
|
|
|
3.8
|
|
||
|
Property and equipment, net of accumulated depreciation
|
3.7
|
|
|
4.8
|
|
||
|
Other long-term assets
|
5.3
|
|
|
3.0
|
|
||
|
Total
|
$
|
88.8
|
|
|
$
|
80.6
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
45.4
|
|
|
$
|
44.9
|
|
|
Accrued expenses, other
|
10.8
|
|
|
8.1
|
|
||
|
Other current liabilities
|
9.4
|
|
|
8.9
|
|
||
|
Other long-term liabilities
|
10.4
|
|
|
5.2
|
|
||
|
Total
|
$
|
76.0
|
|
|
$
|
67.1
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Basic weighted average common stock outstanding
|
109,628,094
|
|
|
78,825,639
|
|
|
Potentially dilutive securities:
|
|
|
|
||
|
Shares underlying the conversion of preferred stock to common stock
|
10,412,145
|
|
|
10,476,430
|
|
|
Shares underlying the conversion of the convertible senior notes
|
3,180,806
|
|
|
5,171,353
|
|
|
Shares underlying warrants to purchase common stock
|
7,557,370
|
|
|
8,776,365
|
|
|
Shares underlying stock options to purchase common stock
|
570,684
|
|
|
633,392
|
|
|
Shares underlying restricted stock units and performance-based restricted stock units
|
1,607,032
|
|
|
1,025,632
|
|
|
|
23,328,037
|
|
|
26,083,172
|
|
|
Diluted weighted average shares outstanding
|
132,956,131
|
|
|
104,908,811
|
|
|
(Dollars in millions)
|
Transportation
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||
|
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
2,297.4
|
|
|
$
|
1,260.7
|
|
|
$
|
—
|
|
|
$
|
(12.4
|
)
|
|
$
|
3,545.7
|
|
|
Operating income (loss)
|
75.4
|
|
|
31.9
|
|
|
(44.9
|
)
|
|
—
|
|
|
62.4
|
|
|||||
|
Depreciation and amortization
|
114.6
|
|
|
47.1
|
|
|
0.4
|
|
|
—
|
|
|
162.1
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
93.1
|
|
|
—
|
|
|
93.1
|
|
|||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
(15.7
|
)
|
|
—
|
|
|
(15.7
|
)
|
|||||
|
Goodwill
|
2,629.6
|
|
|
2,157.4
|
|
|
—
|
|
|
—
|
|
|
4,787.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
562.2
|
|
|
$
|
140.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
703.0
|
|
|
Operating income (loss)
|
3.6
|
|
|
6.4
|
|
|
(14.8
|
)
|
|
—
|
|
|
(4.8
|
)
|
|||||
|
Depreciation and amortization
|
19.7
|
|
|
13.7
|
|
|
0.4
|
|
|
—
|
|
|
33.8
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
23.1
|
|
|
—
|
|
|
23.1
|
|
|||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
(13.6
|
)
|
|
—
|
|
|
(13.6
|
)
|
|||||
|
Goodwill
|
614.7
|
|
|
353.1
|
|
|
—
|
|
|
—
|
|
|
967.8
|
|
|||||
|
•
|
Freight Brokerage: the second largest freight brokerage firm worldwide; the third largest provider of door-to-door intermodal rail services in North America, with one of the largest U.S. drayage networks, and a leader in cross-border Mexico intermodal;
|
|
•
|
Last Mile: the largest provider of home delivery and installation logistics for heavy goods in North America, and a leading last mile provider to the e-commerce industry;
|
|
•
|
Supply Chain: the second largest global provider of contract logistics based on square footage, with one of the largest e-fulfillment platforms in Europe;
|
|
•
|
Expedite: the largest manager of time-critical and high-value expedite shipments in North America via ground transportation, air charter and web-based managed transportation services;
|
|
•
|
Less-Than-Truckload: the second largest provider of LTL services in North America and a leading provider of LTL services in Western Europe. As of
March 31, 2016
, the Company’s LTL service in North America had some of the highest service levels in the industry for on-time performance, offered more next-day and two-day lanes than any other LTL carrier, and covered 99% of U.S. postal codes;
|
|
•
|
Full Truckload: a top 20 U.S. carrier and a leading cross-border Mexico ground transportation provider;
|
|
•
|
Managed Transportation: a top five global service provider based on the value of XPO’s freight under management, which was approximately $2.7 billion as of
March 31, 2016
; and
|
|
•
|
Global Forwarding: a growing provider of global forwarding services.
|
|
|
Three Months Ended March 31,
|
|
Percent of Revenue
|
|
Change
|
|||||||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|||||||
|
Revenue
|
$
|
3,545.7
|
|
|
$
|
703.0
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
404.4
|
%
|
|
Cost of transportation and services
|
1,945.1
|
|
|
440.8
|
|
|
54.9
|
%
|
|
62.7
|
%
|
|
341.3
|
%
|
||
|
Net revenue
|
1,600.6
|
|
|
262.2
|
|
|
45.1
|
%
|
|
37.3
|
%
|
|
510.5
|
%
|
||
|
Direct operating expense
|
1,106.2
|
|
|
151.2
|
|
|
31.2
|
%
|
|
21.5
|
%
|
|
631.6
|
%
|
||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries & benefits
|
232.8
|
|
|
60.9
|
|
|
6.6
|
%
|
|
8.7
|
%
|
|
282.3
|
%
|
||
|
Other SG&A expense
|
58.9
|
|
|
18.6
|
|
|
1.7
|
%
|
|
2.6
|
%
|
|
216.7
|
%
|
||
|
Purchased services
|
80.0
|
|
|
10.8
|
|
|
2.3
|
%
|
|
1.5
|
%
|
|
640.7
|
%
|
||
|
Depreciation & amortization
|
60.3
|
|
|
25.5
|
|
|
1.7
|
%
|
|
3.6
|
%
|
|
136.5
|
%
|
||
|
Total SG&A expense
|
432.0
|
|
|
115.8
|
|
|
12.3
|
%
|
|
16.4
|
%
|
|
273.1
|
%
|
||
|
Operating income (loss)
|
62.4
|
|
|
(4.8
|
)
|
|
1.6
|
%
|
|
(0.6
|
)%
|
|
(1,400.0
|
)%
|
||
|
Other expense
|
1.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
500.0
|
%
|
||
|
Foreign currency loss
|
3.1
|
|
|
0.2
|
|
|
0.1
|
%
|
|
—
|
|
|
1,450.0
|
%
|
||
|
Interest expense
|
93.1
|
|
|
23.1
|
|
|
2.6
|
%
|
|
3.3
|
%
|
|
303.0
|
%
|
||
|
Loss before income tax benefit
|
(35.0
|
)
|
|
(28.3
|
)
|
|
(1.1
|
)%
|
|
(3.9
|
)%
|
|
23.7
|
%
|
||
|
Income tax benefit
|
(15.7
|
)
|
|
(13.6
|
)
|
|
(0.4
|
)%
|
|
(1.9
|
)%
|
|
15.4
|
%
|
||
|
Net loss
|
$
|
(19.3
|
)
|
|
$
|
(14.7
|
)
|
|
(0.7
|
)%
|
|
(2.0
|
)%
|
|
31.3
|
%
|
|
|
Three Months Ended March 31,
|
|
Percent of Revenue
|
|
Change
|
|||||||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|||||||
|
Revenue
|
$
|
2,297.4
|
|
|
$
|
562.2
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
308.6
|
%
|
|
Cost of transportation and services
|
1,647.1
|
|
|
440.8
|
|
|
71.7
|
%
|
|
78.4
|
%
|
|
273.7
|
%
|
||
|
Net revenue
|
650.3
|
|
|
121.4
|
|
|
28.3
|
%
|
|
21.6
|
%
|
|
435.7
|
%
|
||
|
Direct operating expense
|
312.4
|
|
|
30.2
|
|
|
13.6
|
%
|
|
5.4
|
%
|
|
934.4
|
%
|
||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries & benefits
|
147.3
|
|
|
48.3
|
|
|
6.4
|
%
|
|
8.6
|
%
|
|
205.0
|
%
|
||
|
Other SG&A expense
|
37.0
|
|
|
14.5
|
|
|
1.6
|
%
|
|
2.6
|
%
|
|
155.2
|
%
|
||
|
Purchased services
|
39.9
|
|
|
5.7
|
|
|
1.7
|
%
|
|
1.0
|
%
|
|
600.0
|
%
|
||
|
Depreciation & amortization
|
38.3
|
|
|
19.1
|
|
|
1.7
|
%
|
|
3.4
|
%
|
|
100.5
|
%
|
||
|
Total SG&A expense
|
262.5
|
|
|
87.6
|
|
|
11.4
|
%
|
|
15.6
|
%
|
|
199.7
|
%
|
||
|
Operating income
|
$
|
75.4
|
|
|
$
|
3.6
|
|
|
3.3
|
%
|
|
0.6
|
%
|
|
1,994.4
|
%
|
|
•
|
Market our broader, integrated multi-modal offering to customers of all sizes, both new business and existing accounts;
|
|
•
|
Cross-sell transportation solutions to customers of our Logistics segment;
|
|
•
|
Optimize all operations to provide world-class service and highly effective solutions that satisfy customers’ transportation-related supply chain goals;
|
|
•
|
Recruit and retain quality drivers, and best utilize our transportation assets;
|
|
•
|
Attract and retain quality independent owner operators and independent brokered carriers for our carrier network;
|
|
•
|
Recruit and retain quality sales and service representatives and improve employee productivity with state-of-the-art training and information technology;
|
|
•
|
Integrate industry best practices with a focus on utilizing the advantages of our scale and lowering administrative overhead; and
|
|
•
|
Continue to develop cutting-edge capabilities for our information technology platform.
|
|
|
Three Months Ended March 31,
|
|
Percent of Revenue
|
|
Change
|
|||||||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|||||||
|
Revenue
|
$
|
1,260.7
|
|
|
$
|
140.8
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
795.4
|
%
|
|
Cost of transportation and services
|
310.2
|
|
|
—
|
|
|
24.6
|
%
|
|
—
|
|
|
100.0
|
%
|
||
|
Net revenue
|
950.5
|
|
|
140.8
|
|
|
75.4
|
%
|
|
100.0
|
%
|
|
575.1
|
%
|
||
|
Direct operating expense
|
793.8
|
|
|
121.0
|
|
|
63.0
|
%
|
|
85.9
|
%
|
|
556.0
|
%
|
||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries & benefits
|
69.2
|
|
|
5.1
|
|
|
5.5
|
%
|
|
3.6
|
%
|
|
1,256.9
|
%
|
||
|
Other SG&A expense
|
12.2
|
|
|
1.7
|
|
|
1.0
|
%
|
|
1.2
|
%
|
|
617.6
|
%
|
||
|
Purchased services
|
21.7
|
|
|
0.6
|
|
|
1.7
|
%
|
|
0.4
|
%
|
|
3,516.7
|
%
|
||
|
Depreciation & amortization
|
21.7
|
|
|
6.0
|
|
|
1.7
|
%
|
|
4.3
|
%
|
|
261.7
|
%
|
||
|
Total SG&A expense
|
124.8
|
|
|
13.4
|
|
|
9.9
|
%
|
|
9.5
|
%
|
|
831.3
|
%
|
||
|
Operating income
|
$
|
31.9
|
|
|
$
|
6.4
|
|
|
2.5
|
%
|
|
4.6
|
%
|
|
398.4
|
%
|
|
•
|
Capture additional business in verticals where the Company already has deep logistics expertise and strong track record;
|
|
•
|
Expand customer relationships that span North America and Europe;
|
|
•
|
Market the advantages of the segment’s proprietary technology and global network of facilities;
|
|
•
|
Optimize all operations to provide world-class service and highly effective solutions that satisfy customers’ logistics related supply chain goals;
|
|
•
|
Increase share of spend with existing customers who may outsource more of their logistics requirements to XPO, and who may have broader supply chain needs that XPO can service; and
|
|
•
|
Cross-sell contract logistics and managed transportation solutions to customers of our Transportation segment.
|
|
|
Three Months Ended March 31,
|
|
Percent of Revenue
|
|
Change
|
|||||||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|||||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries & benefits
|
$
|
16.1
|
|
|
$
|
7.5
|
|
|
0.5
|
%
|
|
1.1
|
%
|
|
114.7
|
%
|
|
Other SG&A expense
|
9.9
|
|
|
2.4
|
|
|
0.3
|
%
|
|
0.3
|
%
|
|
312.5
|
%
|
||
|
Purchased services
|
18.5
|
|
|
4.5
|
|
|
0.5
|
%
|
|
0.6
|
%
|
|
311.1
|
%
|
||
|
Depreciation & amortization
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
0.1
|
%
|
|
—
|
|
||
|
Total SG&A expense
|
$
|
44.9
|
|
|
$
|
14.8
|
|
|
1.3
|
%
|
|
2.1
|
%
|
|
203.4
|
%
|
|
|
For the Three Months Ended March 31,
|
||||||
|
(Dollars in millions)
|
2016
|
|
2015
|
||||
|
Revenue
|
$
|
(12.4
|
)
|
|
$
|
—
|
|
|
Cost of transportation and services
|
(12.2
|
)
|
|
—
|
|
||
|
Net revenue
|
(0.2
|
)
|
|
—
|
|
||
|
Direct operating expense
|
—
|
|
|
—
|
|
||
|
SG&A expense
|
|
|
|
||||
|
Salaries & benefits
|
0.2
|
|
|
—
|
|
||
|
Other SG&A expense
|
(0.2
|
)
|
|
—
|
|
||
|
Purchased services
|
(0.1
|
)
|
|
—
|
|
||
|
Depreciation & amortization
|
(0.1
|
)
|
|
—
|
|
||
|
Total SG&A expense
|
(0.2
|
)
|
|
—
|
|
||
|
Operating income
|
$
|
—
|
|
|
$
|
—
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1 +*
|
|
Form of Employment Agreement, dated as of February 9, 2016 (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on February 11, 2016 (the “February 11, 2016 Form 8-K”).
|
|
|
|
|
|
10.2 +*
|
|
Exhibit A to Employment Agreement, dated as of February 9, 2016, between the Company and Bradley S. Jacobs (incorporated herein by reference to Exhibit 10.2 of the February 11, 2016 Form 8-K).
|
|
|
|
|
|
10.3 +*
|
|
Exhibit A to Employment Agreement, dated as of February 9, 2016, between the Company and Troy A. Cooper (incorporated herein by reference to Exhibit 10.3 of the February 11, 2016 Form 8-K).
|
|
|
|
|
|
10.4 +*
|
|
Exhibit A to Employment Agreement, dated as of February 9, 2016, between the Company and John J. Hardig (incorporated herein by reference to Exhibit 10.4 of the February 11, 2016 Form 8-K).
|
|
|
|
|
|
10.5 +*
|
|
Exhibit A to Employment Agreement, dated as of February 9, 2016, between the Company and Gordon E. Devens (incorporated herein by reference to Exhibit 10.5 of the February 11, 2016 Form 8-K).
|
|
|
|
|
|
10.6 +*
|
|
Exhibit A to Employment Agreement, dated as of February 9, 2016, between the Company and Scott B. Malat (incorporated herein by reference to Exhibit 10.6 of the February 11, 2016 Form 8-K).
|
|
|
|
|
|
10.7 +**
|
|
Exhibit A to Employment Agreement, dated as of February 9, 2016, between the Company and Mario A. Harik. (Form of Employment Agreement previously filed as Exhibit 10.1 to the February 11, 2016 Form 8-K)
|
|
|
|
|
|
10.8 +*
|
|
Form of Performance-Based Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 10.7 of the February 11, 2016 Form 8-K).
|
|
|
|
|
|
10.9 +*
|
|
Form of Amendment to PRSU Agreements, dated March 7, 2016 (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on March 8, 2016).
|
|
|
|
|
|
31.1
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2016
|
|
|
|
|
|
31.2
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2016
|
|
|
|
|
|
32.1 **
|
|
Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2016
|
|
|
|
|
|
32.2 **
|
|
Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2016
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Incorporated by reference.
|
|
**
|
Furnished herewith.
|
|
+
|
This exhibit is a management contract or compensatory plan arrangement.
|
|
XPO Logistics, Inc.
|
|
|
|
/s/ Bradley S. Jacobs
|
|
Bradley S. Jacobs
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
/s/ John J. Hardig
|
|
John J. Hardig
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|