These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
03-0450326
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Five Greenwich Office Park
Greenwich, CT
|
|
06831
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
(In millions, except share and per share data)
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
360.3
|
|
|
$
|
289.8
|
|
|
Accounts receivable, net of allowances of $26.2 and $16.9, respectively
|
2,338.4
|
|
|
2,266.4
|
|
||
|
Other current assets
|
473.0
|
|
|
401.0
|
|
||
|
Total current assets
|
3,171.7
|
|
|
2,957.2
|
|
||
|
Property and equipment, net of $543.7 and $209.3 in accumulated depreciation, respectively
|
2,711.3
|
|
|
2,852.2
|
|
||
|
Goodwill
|
4,734.1
|
|
|
4,610.6
|
|
||
|
Identifiable intangible assets, net of $353.6 and $224.5 in accumulated amortization, respectively
|
1,591.4
|
|
|
1,876.5
|
|
||
|
Deferred tax asset
|
2.1
|
|
|
113.6
|
|
||
|
Other long-term assets
|
208.7
|
|
|
233.1
|
|
||
|
Total long-term assets
|
9,247.6
|
|
|
9,686.0
|
|
||
|
Total assets
|
$
|
12,419.3
|
|
|
$
|
12,643.2
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
912.0
|
|
|
$
|
1,063.7
|
|
|
Accrued expenses
|
1,476.5
|
|
|
1,291.8
|
|
||
|
Current maturities of long-term debt
|
117.1
|
|
|
135.3
|
|
||
|
Other current liabilities
|
188.3
|
|
|
203.6
|
|
||
|
Total current liabilities
|
2,693.9
|
|
|
2,694.4
|
|
||
|
Long-term debt
|
5,297.3
|
|
|
5,272.6
|
|
||
|
Deferred tax liability
|
703.1
|
|
|
933.3
|
|
||
|
Employee benefit obligations
|
278.2
|
|
|
312.6
|
|
||
|
Other long-term liabilities
|
370.9
|
|
|
369.5
|
|
||
|
Total long-term liabilities
|
6,649.5
|
|
|
6,888.0
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Convertible perpetual preferred stock, $.001 par value; 10,000,000 shares authorized; 72,885 of Series A shares issued and outstanding at September 30, 2016 and December 31, 2015
|
42.0
|
|
|
42.0
|
|
||
|
Common stock, $.001 par value; 300,000,000 shares authorized; 110,739,400 and 109,523,493 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
0.1
|
|
|
0.1
|
|
||
|
Additional paid-in capital
|
3,233.9
|
|
|
3,212.3
|
|
||
|
Accumulated deficit
|
(428.9
|
)
|
|
(465.0
|
)
|
||
|
Accumulated other comprehensive loss
|
(125.1
|
)
|
|
(72.3
|
)
|
||
|
Total stockholders' equity before noncontrolling interests
|
2,722.0
|
|
|
2,717.1
|
|
||
|
Noncontrolling interests
|
353.9
|
|
|
343.7
|
|
||
|
Total equity
|
3,075.9
|
|
|
3,060.8
|
|
||
|
Total liabilities and equity
|
$
|
12,419.3
|
|
|
$
|
12,643.2
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
$
|
3,713.8
|
|
|
$
|
2,362.1
|
|
|
$
|
10,942.8
|
|
|
$
|
4,281.0
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of transportation and services
|
2,008.4
|
|
|
1,237.3
|
|
|
5,926.8
|
|
|
2,385.4
|
|
||||
|
Direct operating expense
|
1,153.4
|
|
|
798.1
|
|
|
3,389.8
|
|
|
1,267.5
|
|
||||
|
Sales, general and administrative expense
|
383.2
|
|
|
282.6
|
|
|
1,224.7
|
|
|
618.7
|
|
||||
|
Total operating expenses
|
3,545.0
|
|
|
2,318.0
|
|
|
10,541.3
|
|
|
4,271.6
|
|
||||
|
Operating income
|
168.8
|
|
|
44.1
|
|
|
401.5
|
|
|
9.4
|
|
||||
|
Other (income) expense
|
(2.7
|
)
|
|
1.6
|
|
|
(9.4
|
)
|
|
3.9
|
|
||||
|
Foreign currency loss
|
1.3
|
|
|
14.5
|
|
|
4.5
|
|
|
34.6
|
|
||||
|
Debt extinguishment loss
|
53.2
|
|
|
—
|
|
|
53.2
|
|
|
—
|
|
||||
|
Interest expense
|
93.0
|
|
|
61.5
|
|
|
280.8
|
|
|
120.9
|
|
||||
|
Income (loss) before income tax provision (benefit)
|
24.0
|
|
|
(33.5
|
)
|
|
72.4
|
|
|
(150.0
|
)
|
||||
|
Income tax provision (benefit)
|
2.7
|
|
|
1.9
|
|
|
20.0
|
|
|
(21.3
|
)
|
||||
|
Net income (loss)
|
21.3
|
|
|
(35.4
|
)
|
|
52.4
|
|
|
(128.7
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(6.2
|
)
|
|
(5.0
|
)
|
|
(13.2
|
)
|
|
(0.6
|
)
|
||||
|
Net income (loss) attributable to XPO
|
$
|
15.1
|
|
|
$
|
(40.4
|
)
|
|
$
|
39.2
|
|
|
$
|
(129.3
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders (Note 14)
|
$
|
13.8
|
|
|
$
|
(93.1
|
)
|
|
$
|
35.8
|
|
|
$
|
(183.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share (Note 14)
|
$
|
0.13
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.33
|
|
|
$
|
(2.10
|
)
|
|
Diluted earnings (loss) per share (Note 14)
|
$
|
0.11
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.30
|
|
|
$
|
(2.10
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average common shares outstanding
|
110.3
|
|
|
98.6
|
|
|
110.0
|
|
|
87.3
|
|
||||
|
Diluted weighted-average common shares outstanding
|
122.9
|
|
|
98.6
|
|
|
119.2
|
|
|
87.3
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
21.3
|
|
|
$
|
(35.4
|
)
|
|
$
|
52.4
|
|
|
$
|
(128.7
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
(6.2
|
)
|
|
(5.0
|
)
|
|
(13.2
|
)
|
|
(0.6
|
)
|
||||
|
Net income (loss) attributable to XPO
|
$
|
15.1
|
|
|
$
|
(40.4
|
)
|
|
$
|
39.2
|
|
|
$
|
(129.3
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation losses
|
$
|
(8.0
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
(27.2
|
)
|
|
$
|
(0.6
|
)
|
|
Unrealized gains (losses) on cash flow and net investment hedges, net of tax effect of $9.2, $0.1, $16.7 and $0.1
|
(12.4
|
)
|
|
16.2
|
|
|
(23.3
|
)
|
|
(17.0
|
)
|
||||
|
Change in defined benefit plans liability, net of tax effect of $1.1, $(2.5), $1.1 and $(5.4)
|
(5.3
|
)
|
|
9.9
|
|
|
(5.3
|
)
|
|
21.4
|
|
||||
|
Other comprehensive (loss) income
|
(25.7
|
)
|
|
19.8
|
|
|
(55.8
|
)
|
|
3.8
|
|
||||
|
Less: Other comprehensive loss (income) attributable to noncontrolling interests
|
1.1
|
|
|
1.8
|
|
|
3.0
|
|
|
(3.4
|
)
|
||||
|
Other comprehensive (loss) income attributable to XPO
|
$
|
(24.6
|
)
|
|
$
|
21.6
|
|
|
$
|
(52.8
|
)
|
|
$
|
0.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
$
|
(4.4
|
)
|
|
$
|
(15.6
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(124.9
|
)
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
(5.1
|
)
|
|
(3.2
|
)
|
|
(10.2
|
)
|
|
(4.0
|
)
|
||||
|
Comprehensive loss attributable to XPO
|
$
|
(9.5
|
)
|
|
$
|
(18.8
|
)
|
|
$
|
(13.6
|
)
|
|
$
|
(128.9
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
52.4
|
|
|
$
|
(128.7
|
)
|
|
Adjustments to reconcile net income (loss) to net cash from operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
485.4
|
|
|
191.9
|
|
||
|
Deferred tax benefit
|
(2.3
|
)
|
|
(41.9
|
)
|
||
|
Stock compensation expense
|
34.2
|
|
|
19.7
|
|
||
|
Accretion of debt
|
12.3
|
|
|
4.7
|
|
||
|
Loss on extinguishment of debt
|
53.2
|
|
|
—
|
|
||
|
Other
|
5.9
|
|
|
8.9
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(79.0
|
)
|
|
(2.3
|
)
|
||
|
Other assets
|
(72.5
|
)
|
|
32.5
|
|
||
|
Accounts payable
|
(150.7
|
)
|
|
(59.9
|
)
|
||
|
Accrued expenses and other liabilities
|
65.7
|
|
|
14.5
|
|
||
|
Cash flows provided by operating activities
|
404.6
|
|
|
39.4
|
|
||
|
Investing activities
|
|
|
|
||||
|
Payment for purchases of property and equipment
|
(318.5
|
)
|
|
(114.4
|
)
|
||
|
Proceeds from sale of assets
|
57.9
|
|
|
38.7
|
|
||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(1,609.8
|
)
|
||
|
Other
|
8.6
|
|
|
(9.7
|
)
|
||
|
Cash flows used by investing activities
|
(252.0
|
)
|
|
(1,695.2
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
1,377.8
|
|
|
2,596.7
|
|
||
|
Payment for debt issuance costs
|
(24.9
|
)
|
|
(7.9
|
)
|
||
|
Repurchase of debt
|
(1,334.2
|
)
|
|
—
|
|
||
|
Repayment of long-term debt and capital leases
|
(126.4
|
)
|
|
(1,067.4
|
)
|
||
|
Proceeds from borrowing on revolving credit facility
|
260.0
|
|
|
—
|
|
||
|
Repayment of borrowings on revolving credit facility
|
(260.0
|
)
|
|
—
|
|
||
|
Proceeds from preferred stock and common stock offerings
|
—
|
|
|
1,260.0
|
|
||
|
Payment for equity issuance costs
|
—
|
|
|
(31.9
|
)
|
||
|
Purchase of noncontrolling interests
|
—
|
|
|
(459.7
|
)
|
||
|
Bank overdrafts
|
24.9
|
|
|
14.4
|
|
||
|
Dividends paid
|
(2.5
|
)
|
|
(2.2
|
)
|
||
|
Other
|
2.0
|
|
|
0.2
|
|
||
|
Cash flows (used) provided by financing activities
|
(83.3
|
)
|
|
2,302.2
|
|
||
|
Effect of exchange rates on cash
|
1.2
|
|
|
(5.2
|
)
|
||
|
Net increase in cash
|
70.5
|
|
|
641.2
|
|
||
|
Cash and cash equivalents, beginning of period
|
289.8
|
|
|
644.1
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
360.3
|
|
|
$
|
1,285.3
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
259.1
|
|
|
$
|
93.5
|
|
|
Cash paid for income taxes
|
$
|
41.7
|
|
|
$
|
0.5
|
|
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Property and equipment acquired through capital lease
|
$
|
40.0
|
|
|
$
|
—
|
|
|
Equity portion of acquisition purchase price
|
$
|
—
|
|
|
$
|
1.5
|
|
|
Exchange Term Loan B
|
$
|
1,197.2
|
|
|
$
|
—
|
|
|
Equity issued upon conversion of debt
|
$
|
2.8
|
|
|
$
|
42.3
|
|
|
•
|
Level 1
—Quoted prices for identical instruments in active markets;
|
|
•
|
Level 2
—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets; and
|
|
•
|
Level 3
—Valuations based on inputs that are unobservable, generally utilizing pricing models or other valuation techniques that reflect management’s judgment and estimates.
|
|
|
September 30, 2016
|
||||||||||||||
|
(In millions)
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
||||||||
|
Cash equivalents
|
$
|
143.7
|
|
|
$
|
143.7
|
|
|
$
|
29.2
|
|
|
$
|
114.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2015
|
||||||||||||||
|
(In millions)
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
||||||||
|
Cash equivalents
|
$
|
83.2
|
|
|
$
|
83.2
|
|
|
$
|
9.1
|
|
|
$
|
74.1
|
|
|
(Dollars in millions)
|
|
||
|
Cash consideration
|
$
|
2,706.6
|
|
|
Liability for equity award settlement
|
30.9
|
|
|
|
Portion of replacement equity awards attributable to pre-acquisition service
|
17.6
|
|
|
|
Cash acquired
|
(437.3
|
)
|
|
|
Total consideration
|
$
|
2,317.8
|
|
|
(Dollars in millions)
|
|
||
|
Consideration
|
$
|
2,317.8
|
|
|
Accounts receivable
|
676.5
|
|
|
|
Other current assets
|
141.4
|
|
|
|
Property and equipment
|
1,864.3
|
|
|
|
Trade name
|
5.6
|
|
|
|
Customer relationships
|
641.0
|
|
|
|
Other long-term assets
|
53.5
|
|
|
|
Accounts payable
|
(367.6
|
)
|
|
|
Accrued expenses
|
(394.9
|
)
|
|
|
Other current liabilities
|
(27.5
|
)
|
|
|
Long-term debt
|
(640.6
|
)
|
|
|
Deferred tax liabilities
|
(603.9
|
)
|
|
|
Employee benefit obligations
|
(153.5
|
)
|
|
|
Other long-term liabilities
|
(202.9
|
)
|
|
|
Goodwill
|
$
|
1,326.4
|
|
|
(In millions)
|
In EUR
|
|
In USD
|
||||
|
Cash consideration
|
€
|
1,437.0
|
|
|
$
|
1,603.9
|
|
|
Liability for performance share settlement
|
11.8
|
|
|
13.2
|
|
||
|
Repayment of indebtedness
|
628.5
|
|
|
705.0
|
|
||
|
Noncontrolling interests
|
702.5
|
|
|
784.2
|
|
||
|
Cash acquired
|
(134.6
|
)
|
|
(151.0
|
)
|
||
|
Total consideration
|
€
|
2,645.2
|
|
|
$
|
2,955.3
|
|
|
(In millions)
|
|
||
|
Consideration
|
$
|
2,955.3
|
|
|
Accounts receivable
|
1,058.5
|
|
|
|
Other current assets
|
353.6
|
|
|
|
Deferred tax assets
|
44.6
|
|
|
|
Property and equipment
|
706.1
|
|
|
|
Trade name covenants
|
40.0
|
|
|
|
Non-compete agreements
|
5.6
|
|
|
|
Customer relationships
|
827.0
|
|
|
|
Other long-term assets
|
57.1
|
|
|
|
Accounts payable
|
(806.0
|
)
|
|
|
Accrued expenses
|
(428.2
|
)
|
|
|
Other current liabilities
|
(131.8
|
)
|
|
|
Long-term debt
|
(643.4
|
)
|
|
|
Deferred tax liabilities
|
(237.7
|
)
|
|
|
Employee benefit obligations
|
(142.3
|
)
|
|
|
Other long-term liabilities
|
(177.2
|
)
|
|
|
Noncontrolling interests
|
(37.2
|
)
|
|
|
Goodwill
|
$
|
2,466.6
|
|
|
|
Pro Forma Nine Months Ended
|
||
|
(Dollars in millions, except per share data)
|
September 30, 2015
|
||
|
Revenue
|
$
|
11,034.2
|
|
|
Operating income
|
$
|
220.7
|
|
|
Net loss
|
$
|
(118.1
|
)
|
|
Basic loss per share
|
$
|
(1.59
|
)
|
|
Diluted loss per share
|
$
|
(1.59
|
)
|
|
|
|
|
Nine months ended September 30, 2016
|
|
|
||||||||||
|
(In millions)
|
Reserve Balance at December 31, 2015
|
|
Charges Incurred
|
|
Payments
|
|
Reserve Balance at September 30, 2016
|
||||||||
|
Transportation
|
|
|
|
|
|
|
|
||||||||
|
Contract termination
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Facilities
|
0.6
|
|
|
0.7
|
|
|
(0.8
|
)
|
|
0.5
|
|
||||
|
Severance
|
26.7
|
|
|
5.1
|
|
|
(23.8
|
)
|
|
8.0
|
|
||||
|
Total
|
27.4
|
|
|
5.8
|
|
|
(24.6
|
)
|
|
8.6
|
|
||||
|
Logistics
|
|
|
|
|
|
|
|
||||||||
|
Contract termination
|
0.8
|
|
|
0.4
|
|
|
(1.1
|
)
|
|
0.1
|
|
||||
|
Severance
|
25.5
|
|
|
13.9
|
|
|
(19.5
|
)
|
|
19.9
|
|
||||
|
Total
|
26.3
|
|
|
14.3
|
|
|
(20.6
|
)
|
|
20.0
|
|
||||
|
Corporate
|
|
|
|
|
|
|
|
||||||||
|
Contract termination
|
4.0
|
|
|
—
|
|
|
(2.6
|
)
|
|
1.4
|
|
||||
|
Severance
|
3.5
|
|
|
0.3
|
|
|
(3.2
|
)
|
|
0.6
|
|
||||
|
Total
|
7.5
|
|
|
0.3
|
|
|
(5.8
|
)
|
|
2.0
|
|
||||
|
Total
|
$
|
61.2
|
|
|
$
|
20.4
|
|
|
$
|
(51.0
|
)
|
|
$
|
30.6
|
|
|
(In millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Property and Equipment
|
|
|
|
||||
|
Land
|
$
|
391.4
|
|
|
$
|
359.5
|
|
|
Buildings and leasehold improvements
|
465.1
|
|
|
476.8
|
|
||
|
Vehicles, tractors, trailers and tankers
|
1,502.7
|
|
|
1,440.5
|
|
||
|
Machinery and equipment
|
347.0
|
|
|
325.9
|
|
||
|
Office and warehouse equipment
|
75.1
|
|
|
79.5
|
|
||
|
Computer software and equipment
|
473.7
|
|
|
379.3
|
|
||
|
|
3,255.0
|
|
|
3,061.5
|
|
||
|
Less: Accumulated depreciation and amortization
|
(543.7
|
)
|
|
(209.3
|
)
|
||
|
Total Property and Equipment, net
|
$
|
2,711.3
|
|
|
$
|
2,852.2
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Definite-lived intangibles
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships
|
$
|
1,864.4
|
|
|
$
|
290.3
|
|
|
$
|
2,017.0
|
|
|
$
|
174.3
|
|
|
Trade name
|
50.1
|
|
|
39.2
|
|
|
51.0
|
|
|
29.1
|
|
||||
|
Non-compete agreements
|
16.2
|
|
|
9.8
|
|
|
18.7
|
|
|
6.8
|
|
||||
|
Carrier relationships
|
12.1
|
|
|
12.1
|
|
|
12.1
|
|
|
12.1
|
|
||||
|
Other intangible assets
|
2.2
|
|
|
2.2
|
|
|
2.2
|
|
|
2.2
|
|
||||
|
|
$
|
1,945.0
|
|
|
$
|
353.6
|
|
|
$
|
2,101.0
|
|
|
$
|
224.5
|
|
|
Classification
|
Estimated Useful Life
|
Weighted-Average Amortization Period
|
|
Customer relationships
|
1.5 to 16 years
|
13.33 years
|
|
Trade names
|
1.2 to 3.5 years
|
2.86 years
|
|
Non-compete agreements
|
Term of agreement
|
4.60 years
|
|
(In millions)
|
Transportation
|
|
Logistics
|
|
Total
|
||||||
|
Goodwill at December 31, 2015
|
$
|
2,504.7
|
|
|
$
|
2,105.9
|
|
|
$
|
4,610.6
|
|
|
Property and equipment and intangible asset fair value adjustments
|
178.9
|
|
|
41.5
|
|
|
220.4
|
|
|||
|
Other fair value adjustments
|
50.1
|
|
|
(28.7
|
)
|
|
21.4
|
|
|||
|
Impact of foreign exchange translation
|
0.5
|
|
|
(27.9
|
)
|
|
(27.4
|
)
|
|||
|
Deferred tax and other tax adjustments
|
(63.1
|
)
|
|
(27.8
|
)
|
|
(90.9
|
)
|
|||
|
Goodwill at September 30, 2016
|
$
|
2,671.1
|
|
|
$
|
2,063.0
|
|
|
$
|
4,734.1
|
|
|
|
September 30, 2016
|
||||||||||||||
|
|
|
|
|
|
Fair Value
|
||||||||||
|
(In millions)
|
Principal Balance
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes due 2023
|
$
|
535.0
|
|
|
$
|
526.8
|
|
|
$
|
551.1
|
|
|
$
|
—
|
|
|
Senior Notes due 2022
|
1,600.0
|
|
|
1,579.2
|
|
|
1,674.0
|
|
|
—
|
|
||||
|
Senior Notes due 2021
|
558.1
|
|
|
551.1
|
|
|
586.0
|
|
|
—
|
|
||||
|
Senior Notes due 2018
|
265.8
|
|
|
267.4
|
|
|
272.2
|
|
|
—
|
|
||||
|
Term loan facility
|
2,016.5
|
|
|
1,955.2
|
|
|
—
|
|
|
2,035.4
|
|
||||
|
Senior Debentures due 2034
|
300.0
|
|
|
200.4
|
|
|
236.3
|
|
|
—
|
|
||||
|
Convertible senior notes
|
49.5
|
|
|
46.4
|
|
|
110.3
|
|
|
—
|
|
||||
|
Euro private placement notes due 2020
|
13.4
|
|
|
14.6
|
|
|
—
|
|
|
14.7
|
|
||||
|
Asset financing
|
92.9
|
|
|
92.9
|
|
|
92.9
|
|
|
—
|
|
||||
|
Capital leases for equipment
|
63.3
|
|
|
63.3
|
|
|
—
|
|
|
63.3
|
|
||||
|
Total long-term debt
|
$
|
5,494.5
|
|
|
$
|
5,297.3
|
|
|
$
|
3,522.8
|
|
|
$
|
2,113.4
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
|
|
|
Fair Value
|
||||||||||
|
(In millions)
|
Principal Balance
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes due 2022
|
$
|
1,600.0
|
|
|
$
|
1,577.0
|
|
|
$
|
1,479.8
|
|
|
$
|
—
|
|
|
Senior Notes due 2021
|
544.5
|
|
|
536.6
|
|
|
—
|
|
|
507.5
|
|
||||
|
Senior Notes due 2019
|
900.0
|
|
|
900.4
|
|
|
920.3
|
|
|
—
|
|
||||
|
Senior Notes due 2018
|
265.8
|
|
|
268.2
|
|
|
—
|
|
|
271.0
|
|
||||
|
Term loan facility
|
1,584.1
|
|
|
1,524.4
|
|
|
—
|
|
|
1,574.2
|
|
||||
|
Senior Debentures due 2034
|
300.0
|
|
|
199.0
|
|
|
—
|
|
|
201.0
|
|
||||
|
Convertible senior notes
|
52.3
|
|
|
46.8
|
|
|
89.1
|
|
|
—
|
|
||||
|
Euro private placement notes due 2020
|
13.1
|
|
|
14.5
|
|
|
—
|
|
|
13.9
|
|
||||
|
Asset financing
|
166.5
|
|
|
166.5
|
|
|
166.5
|
|
|
—
|
|
||||
|
Capital leases for equipment
|
39.2
|
|
|
39.2
|
|
|
—
|
|
|
39.2
|
|
||||
|
Total long-term debt
|
$
|
5,465.5
|
|
|
$
|
5,272.6
|
|
|
$
|
2,655.7
|
|
|
$
|
2,606.8
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Stock options
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
1.0
|
|
|
$
|
1.6
|
|
|
Stock appreciation rights
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
|
Restricted stock units
|
2.7
|
|
|
0.8
|
|
|
10.2
|
|
|
3.0
|
|
||||
|
Performance-based restricted stock units
|
1.3
|
|
|
1.6
|
|
|
5.4
|
|
|
15.0
|
|
||||
|
Cash-settled performance-based restricted stock units
|
9.0
|
|
|
—
|
|
|
17.2
|
|
|
—
|
|
||||
|
Warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
||||
|
Total stock-based compensation expense
|
$
|
13.7
|
|
|
$
|
2.7
|
|
|
$
|
34.2
|
|
|
$
|
28.1
|
|
|
|
September 30, 2016
|
||||||||||||||||
|
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(In millions)
|
Fair Value Hierarchy Level
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross-currency swap agreements
|
Level 2
|
|
$
|
734.4
|
|
|
Other long-term assets
|
|
$
|
0.3
|
|
|
Other long-term liabilities
|
|
$
|
(28.8
|
)
|
|
Interest rate swaps
|
Level 2
|
|
200.9
|
|
|
Other current assets
|
|
—
|
|
|
Other current liabilities
|
|
(3.5
|
)
|
|||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
Level 2
|
|
78.1
|
|
|
Other current assets
|
|
—
|
|
|
Other current liabilities
|
|
(0.4
|
)
|
|||
|
Foreign currency option and forward contracts
|
Level 2
|
|
212.7
|
|
|
Other current assets
|
|
2.0
|
|
|
Other current liabilities
|
|
(0.1
|
)
|
|||
|
Total
|
|
|
|
|
|
|
|
$
|
2.3
|
|
|
|
|
$
|
(32.8
|
)
|
|
|
|
December 31, 2015
|
||||||||||||||||
|
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(In millions)
|
Fair Value Hierarchy Level
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cross-currency swap agreements
|
Level 2
|
|
$
|
730.9
|
|
|
Other long-term assets
|
|
$
|
0.2
|
|
|
Other long-term liabilities
|
|
$
|
—
|
|
|
Interest rate swaps
|
Level 2
|
|
228.6
|
|
|
Other current assets
|
|
—
|
|
|
Other current liabilities
|
|
(7.3
|
)
|
|||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
Level 2
|
|
43.5
|
|
|
Other current assets
|
|
—
|
|
|
Other current liabilities
|
|
(0.7
|
)
|
|||
|
Foreign currency option contracts
|
Level 2
|
|
235.2
|
|
|
Other current assets
|
|
—
|
|
|
Other current liabilities
|
|
(1.0
|
)
|
|||
|
Total
|
|
|
|
|
|
|
$
|
0.2
|
|
|
|
|
$
|
(9.0
|
)
|
||
|
|
Recognized in Accumulated Other Comprehensive Income (Loss)
|
|
Recognized in Earnings
|
||||||||||||
|
(In millions)
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Cross-currency swap agreements
|
$
|
(17.9
|
)
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
0.3
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Foreign currency option and forward contracts
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
||||
|
Nonderivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency denominated notes
|
(4.0
|
)
|
|
5.3
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
(21.6
|
)
|
|
$
|
16.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
Recognized in Accumulated Other Comprehensive Income (Loss)
|
|
Recognized in Earnings
|
||||||||||||
|
(In millions)
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Cross-currency swap agreements
|
$
|
(23.9
|
)
|
|
$
|
(20.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
2.8
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||
|
Foreign currency option and forward contracts
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
||||
|
Nonderivatives designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency denominated notes
|
(18.9
|
)
|
|
4.7
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
(40.0
|
)
|
|
$
|
(17.1
|
)
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
(In millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
15.9
|
|
|
$
|
14.3
|
|
|
Accounts receivable, net of allowance
|
69.9
|
|
|
54.7
|
|
||
|
Other current assets
|
4.9
|
|
|
3.8
|
|
||
|
Property and equipment, net of accumulated depreciation
|
3.4
|
|
|
4.8
|
|
||
|
Other long-term assets
|
2.7
|
|
|
3.0
|
|
||
|
Total
|
$
|
96.8
|
|
|
$
|
80.6
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
46.6
|
|
|
$
|
44.9
|
|
|
Accrued expenses, other
|
15.2
|
|
|
8.1
|
|
||
|
Other current liabilities
|
9.8
|
|
|
8.9
|
|
||
|
Other long-term liabilities
|
9.1
|
|
|
5.2
|
|
||
|
Total
|
$
|
80.7
|
|
|
$
|
67.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
$
|
82.2
|
|
|
$
|
80.2
|
|
|
$
|
238.8
|
|
|
$
|
110.5
|
|
|
Operating expenses
|
$
|
79.1
|
|
|
$
|
77.6
|
|
|
$
|
230.1
|
|
|
$
|
107.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to XPO
|
$
|
15.1
|
|
|
$
|
(40.4
|
)
|
|
$
|
39.2
|
|
|
$
|
(129.3
|
)
|
|
Preferred stock beneficial conversion charge
|
—
|
|
|
(52.0
|
)
|
|
—
|
|
|
(52.0
|
)
|
||||
|
Cumulative preferred dividends
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(2.2
|
)
|
|
(2.2
|
)
|
||||
|
Non-cash allocation of undistributed earnings
|
(0.6
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
||||
|
Net income (loss) allocable to common shares, basic
|
$
|
13.8
|
|
|
$
|
(93.1
|
)
|
|
$
|
35.8
|
|
|
$
|
(183.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average common shares
|
110.3
|
|
|
98.6
|
|
|
110.0
|
|
|
87.3
|
|
||||
|
Basic earnings (loss) per share
|
$
|
0.13
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.33
|
|
|
$
|
(2.10
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) allocable to common shares, basic
|
$
|
13.8
|
|
|
$
|
(93.1
|
)
|
|
$
|
35.8
|
|
|
$
|
(183.5
|
)
|
|
Interest from Convertible Senior Notes
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) allocable to common shares, diluted
|
$
|
14.1
|
|
|
$
|
(93.1
|
)
|
|
$
|
35.8
|
|
|
$
|
(183.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average common shares
|
110.3
|
|
|
98.6
|
|
|
110.0
|
|
|
87.3
|
|
||||
|
Dilutive effect of non-participating stock-based awards and Convertible Senior Notes
|
12.6
|
|
|
—
|
|
|
9.2
|
|
|
—
|
|
||||
|
Diluted weighted-average common shares
|
122.9
|
|
|
98.6
|
|
|
119.2
|
|
|
87.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per share
|
$
|
0.11
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.30
|
|
|
$
|
(2.10
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dilutive potential common shares excluded
|
11.5
|
|
|
24.9
|
|
|
14.9
|
|
|
25.5
|
|
||||
|
(In millions)
|
Transportation
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Total
|
||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
2,409.1
|
|
|
$
|
1,347.0
|
|
|
$
|
—
|
|
|
$
|
(42.3
|
)
|
|
$
|
3,713.8
|
|
|
Operating income (loss)
|
125.4
|
|
|
75.3
|
|
|
(31.9
|
)
|
|
—
|
|
|
168.8
|
|
|||||
|
Depreciation and amortization
|
114.8
|
|
|
46.5
|
|
|
0.5
|
|
|
—
|
|
|
161.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,396.8
|
|
|
993.3
|
|
|
$
|
—
|
|
|
$
|
(28.0
|
)
|
|
$
|
2,362.1
|
|
|
|
Operating income (loss)
|
30.9
|
|
|
36.0
|
|
|
(22.8
|
)
|
|
—
|
|
|
44.1
|
|
|||||
|
Depreciation and amortization
|
54.8
|
|
|
46.9
|
|
|
0.4
|
|
|
—
|
|
|
102.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
7,125.4
|
|
|
$
|
3,939.7
|
|
|
$
|
—
|
|
|
$
|
(122.3
|
)
|
|
$
|
10,942.8
|
|
|
Operating income (loss)
|
354.0
|
|
|
158.3
|
|
|
(110.8
|
)
|
|
—
|
|
|
401.5
|
|
|||||
|
Depreciation and amortization
|
341.9
|
|
|
142.2
|
|
|
1.3
|
|
|
—
|
|
|
485.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
2,820.4
|
|
|
$
|
1,493.7
|
|
|
$
|
—
|
|
|
$
|
(33.1
|
)
|
|
$
|
4,281.0
|
|
|
Operating income (loss)
|
57.7
|
|
|
46.9
|
|
|
(95.2
|
)
|
|
—
|
|
|
9.4
|
|
|||||
|
Depreciation and amortization
|
103.6
|
|
|
87.2
|
|
|
1.1
|
|
|
—
|
|
|
191.9
|
|
|||||
|
•
|
Freight Brokerage: the second largest freight brokerage firm worldwide; the third largest provider of door-to-door intermodal rail services in North America, with one of the largest U.S. drayage networks, and a leader in cross-border Mexico intermodal;
|
|
•
|
Last Mile: the largest provider of home delivery and installation logistics for heavy goods in North America, and a leading last mile provider to the e-commerce industry;
|
|
•
|
Supply Chain: the second largest global provider of contract logistics based on square footage, with one of the largest e-fulfillment platforms in Europe;
|
|
•
|
Expedite: the largest manager of time-critical and high-value expedite shipments in North America via ground transportation, air charter and web-based managed transportation services;
|
|
•
|
Less-Than-Truckload ("LTL"): the second largest provider of LTL services in North America and a leading provider of LTL services in Western Europe. The Company’s LTL service in North America has some of the highest service levels in the industry for on-time performance, offers more next-day and two-day lanes than any other LTL carrier, and covers 99% of U.S. postal codes;
|
|
•
|
Full Truckload: a leading ground transportation provider in Europe;
|
|
•
|
Managed Transportation: a top five global service provider based on the value of XPO’s freight under management, which was approximately $2.7 billion as of
September 30, 2016
; and
|
|
•
|
Global Forwarding: a growing provider of global forwarding services.
|
|
•
|
Market our broader, integrated multi-modal offering to customers of all sizes, both new business and existing accounts;
|
|
•
|
Cross-sell transportation solutions to customers of our Logistics segment;
|
|
•
|
Optimize all operations to provide world-class service and highly effective solutions that satisfy customers’ transportation-related supply chain goals;
|
|
•
|
Recruit and retain quality drivers, and best utilize our transportation assets;
|
|
•
|
Attract and retain quality independent owner operators and independent brokered carriers for our carrier network;
|
|
•
|
Recruit and retain quality sales and service representatives and improve employee productivity with state-of-the-art training and information technology;
|
|
•
|
Integrate industry best practices with a focus on utilizing the advantages of our scale and lowering administrative overhead; and
|
|
•
|
Continue to develop cutting-edge capabilities for our information technology platform.
|
|
•
|
Capture additional business in verticals where the Company already has deep logistics expertise and a strong track record;
|
|
•
|
Expand customer relationships that span North America and Europe;
|
|
•
|
Market the advantages of the segment’s proprietary technology and global network of facilities;
|
|
•
|
Optimize all operations to provide world-class service and highly effective solutions that satisfy customers’ logistics related supply chain goals;
|
|
•
|
Increase share of spend with existing customers who may outsource more of their logistics requirements to XPO, and who may have broader supply chain needs that XPO can service; and
|
|
•
|
Cross-sell contract logistics and managed transportation solutions to customers of our Transportation segment.
|
|
|
Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
||||||||||||||
|
Revenue
|
$
|
3,713.8
|
|
|
$
|
2,362.1
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
57.2
|
%
|
|
$
|
10,942.8
|
|
|
$
|
4,281.0
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
155.6
|
%
|
|
Cost of transportation and services
|
2,008.4
|
|
|
1,237.3
|
|
|
54.1
|
%
|
|
52.4
|
%
|
|
62.3
|
%
|
|
5,926.8
|
|
|
2,385.4
|
|
|
54.2
|
%
|
|
55.7
|
%
|
|
148.5
|
%
|
||||
|
Net revenue
|
1,705.4
|
|
|
1,124.8
|
|
|
45.9
|
%
|
|
47.6
|
%
|
|
51.6
|
%
|
|
5,016.0
|
|
|
1,895.6
|
|
|
45.8
|
%
|
|
44.3
|
%
|
|
164.6
|
%
|
||||
|
Direct operating expense
|
1,153.4
|
|
|
798.1
|
|
|
31.1
|
%
|
|
33.8
|
%
|
|
44.5
|
%
|
|
3,389.8
|
|
|
1,267.5
|
|
|
31.0
|
%
|
|
29.6
|
%
|
|
167.4
|
%
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
211.3
|
|
|
156.7
|
|
|
5.7
|
%
|
|
6.6
|
%
|
|
34.8
|
%
|
|
650.2
|
|
|
326.2
|
|
|
5.9
|
%
|
|
7.6
|
%
|
|
99.3
|
%
|
||||
|
Other SG&A expense
|
49.8
|
|
|
37.7
|
|
|
1.3
|
%
|
|
1.6
|
%
|
|
32.1
|
%
|
|
173.4
|
|
|
87.4
|
|
|
1.6
|
%
|
|
2.0
|
%
|
|
98.4
|
%
|
||||
|
Purchased services
|
60.6
|
|
|
32.0
|
|
|
1.6
|
%
|
|
1.4
|
%
|
|
89.4
|
%
|
|
214.9
|
|
|
85.6
|
|
|
2.0
|
%
|
|
2.0
|
%
|
|
151.1
|
%
|
||||
|
Depreciation & amortization
|
61.5
|
|
|
56.2
|
|
|
1.7
|
%
|
|
2.4
|
%
|
|
9.4
|
%
|
|
186.2
|
|
|
119.5
|
|
|
1.7
|
%
|
|
2.8
|
%
|
|
55.8
|
%
|
||||
|
Total SG&A expense
|
383.2
|
|
|
282.6
|
|
|
10.3
|
%
|
|
12.0
|
%
|
|
35.6
|
%
|
|
1,224.7
|
|
|
618.7
|
|
|
11.2
|
%
|
|
14.4
|
%
|
|
97.9
|
%
|
||||
|
Operating income
|
168.8
|
|
|
44.1
|
|
|
4.5
|
%
|
|
1.8
|
%
|
|
(282.8
|
)%
|
|
401.5
|
|
|
9.4
|
|
|
3.6
|
%
|
|
0.3
|
%
|
|
(4,171.3
|
)%
|
||||
|
Other (income) expense
|
(2.7
|
)
|
|
1.6
|
|
|
(0.1
|
)%
|
|
0.1
|
%
|
|
(268.8
|
)%
|
|
(9.4
|
)
|
|
3.9
|
|
|
(0.1
|
)%
|
|
0.1
|
%
|
|
(341.0
|
)%
|
||||
|
Foreign currency loss
|
1.3
|
|
|
14.5
|
|
|
—
|
%
|
|
0.6
|
%
|
|
(91.0
|
)%
|
|
4.5
|
|
|
34.6
|
|
|
—
|
%
|
|
0.8
|
%
|
|
(87.0
|
)%
|
||||
|
Debt extinguishment loss
|
53.2
|
|
|
—
|
|
|
1.4
|
%
|
|
—
|
%
|
|
100.0
|
%
|
|
53.2
|
|
|
—
|
|
|
0.5
|
%
|
|
—
|
%
|
|
100.0
|
%
|
||||
|
Interest expense
|
93.0
|
|
|
61.5
|
|
|
2.5
|
%
|
|
2.6
|
%
|
|
51.2
|
%
|
|
280.8
|
|
|
120.9
|
|
|
2.6
|
%
|
|
2.8
|
%
|
|
132.3
|
%
|
||||
|
Income (loss) before income tax provision (benefit)
|
24.0
|
|
|
(33.5
|
)
|
|
0.6
|
%
|
|
(1.4
|
)%
|
|
(171.6
|
)%
|
|
72.4
|
|
|
(150.0
|
)
|
|
0.7
|
%
|
|
(3.5
|
)%
|
|
(148.3
|
)%
|
||||
|
Income tax provision (benefit)
|
2.7
|
|
|
1.9
|
|
|
0.1
|
%
|
|
0.1
|
%
|
|
42.1
|
%
|
|
20.0
|
|
|
(21.3
|
)
|
|
0.2
|
%
|
|
(0.5
|
)%
|
|
(193.9
|
)%
|
||||
|
Net income (loss)
|
$
|
21.3
|
|
|
$
|
(35.4
|
)
|
|
0.5
|
%
|
|
(1.5
|
)%
|
|
(160.2
|
)%
|
|
$
|
52.4
|
|
|
$
|
(128.7
|
)
|
|
0.5
|
%
|
|
(3.0
|
)%
|
|
(140.7
|
)%
|
|
|
Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
||||||||||||||
|
Revenue
|
$
|
2,409.1
|
|
|
$
|
1,396.8
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
72.5
|
%
|
|
$
|
7,125.4
|
|
|
$
|
2,820.4
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
152.6
|
%
|
|
Cost of transportation and services
|
1,733.0
|
|
|
1,081.7
|
|
|
71.9
|
%
|
|
77.4
|
%
|
|
60.2
|
%
|
|
5,096.0
|
|
|
2,190.0
|
|
|
71.5
|
%
|
|
77.6
|
%
|
|
132.7
|
%
|
||||
|
Net revenue
|
676.1
|
|
|
315.1
|
|
|
28.1
|
%
|
|
22.6
|
%
|
|
114.6
|
%
|
|
2,029.4
|
|
|
630.4
|
|
|
28.5
|
%
|
|
22.4
|
%
|
|
221.9
|
%
|
||||
|
Direct operating expense
|
294.4
|
|
|
135.4
|
|
|
12.2
|
%
|
|
9.7
|
%
|
|
117.4
|
%
|
|
904.6
|
|
|
223.5
|
|
|
12.7
|
%
|
|
7.9
|
%
|
|
304.7
|
%
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
138.3
|
|
|
85.1
|
|
|
5.7
|
%
|
|
6.1
|
%
|
|
62.5
|
%
|
|
428.3
|
|
|
199.9
|
|
|
6.0
|
%
|
|
7.1
|
%
|
|
114.3
|
%
|
||||
|
Other SG&A expense
|
43.3
|
|
|
22.4
|
|
|
1.8
|
%
|
|
1.6
|
%
|
|
93.3
|
%
|
|
110.9
|
|
|
53.0
|
|
|
1.6
|
%
|
|
1.9
|
%
|
|
109.2
|
%
|
||||
|
Purchased services
|
34.5
|
|
|
9.9
|
|
|
1.4
|
%
|
|
0.7
|
%
|
|
248.5
|
%
|
|
111.5
|
|
|
23.2
|
|
|
1.6
|
%
|
|
0.8
|
%
|
|
380.6
|
%
|
||||
|
Depreciation & amortization
|
40.2
|
|
|
31.4
|
|
|
1.7
|
%
|
|
2.2
|
%
|
|
28.0
|
%
|
|
120.1
|
|
|
73.1
|
|
|
1.7
|
%
|
|
2.6
|
%
|
|
64.3
|
%
|
||||
|
Total SG&A expense
|
256.3
|
|
|
148.8
|
|
|
10.6
|
%
|
|
10.6
|
%
|
|
72.2
|
%
|
|
770.8
|
|
|
349.2
|
|
|
10.9
|
%
|
|
12.4
|
%
|
|
120.7
|
%
|
||||
|
Operating income
|
$
|
125.4
|
|
|
$
|
30.9
|
|
|
5.3
|
%
|
|
2.3
|
%
|
|
305.8
|
%
|
|
$
|
354.0
|
|
|
$
|
57.7
|
|
|
4.9
|
%
|
|
2.1
|
%
|
|
513.5
|
%
|
|
|
Three Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Percent of Revenue
|
|
Change
|
||||||||||||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
%
|
||||||||||||||
|
Revenue
|
$
|
1,347.0
|
|
|
$
|
993.3
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
35.6
|
%
|
|
$
|
3,939.7
|
|
|
$
|
1,493.7
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
163.8
|
%
|
|
Cost of transportation and services
|
316.7
|
|
|
183.3
|
|
|
23.5
|
%
|
|
18.5
|
%
|
|
72.8
|
%
|
|
950.1
|
|
|
228.8
|
|
|
24.1
|
%
|
|
15.3
|
%
|
|
315.3
|
%
|
||||
|
Net revenue
|
1,030.3
|
|
|
810.0
|
|
|
76.5
|
%
|
|
81.5
|
%
|
|
27.2
|
%
|
|
2,989.6
|
|
|
1,264.9
|
|
|
75.9
|
%
|
|
84.7
|
%
|
|
136.4
|
%
|
||||
|
Direct operating expense
|
859.2
|
|
|
662.8
|
|
|
63.8
|
%
|
|
66.7
|
%
|
|
29.6
|
%
|
|
2,485.8
|
|
|
1,044.0
|
|
|
63.1
|
%
|
|
69.9
|
%
|
|
138.1
|
%
|
||||
|
SG&A expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Salaries & benefits
|
50.8
|
|
|
62.0
|
|
|
3.8
|
%
|
|
6.2
|
%
|
|
(18.1
|
)%
|
|
174.6
|
|
|
91.9
|
|
|
4.4
|
%
|
|
6.2
|
%
|
|
90.0
|
%
|
||||
|
Other SG&A expense
|
6.4
|
|
|
11.3
|
|
|
0.5
|
%
|
|
1.1
|
%
|
|
(43.4
|
)%
|
|
43.1
|
|
|
19.2
|
|
|
1.1
|
%
|
|
1.3
|
%
|
|
124.5
|
%
|
||||
|
Purchased services
|
17.8
|
|
|
13.5
|
|
|
1.3
|
%
|
|
1.4
|
%
|
|
31.9
|
%
|
|
63.0
|
|
|
17.6
|
|
|
1.6
|
%
|
|
1.2
|
%
|
|
258.0
|
%
|
||||
|
Depreciation & amortization
|
20.8
|
|
|
24.4
|
|
|
1.5
|
%
|
|
2.5
|
%
|
|
(14.8
|
)%
|
|
64.8
|
|
|
45.3
|
|
|
1.6
|
%
|
|
3.0
|
%
|
|
43.0
|
%
|
||||
|
Total SG&A expense
|
95.8
|
|
|
111.2
|
|
|
7.1
|
%
|
|
11.2
|
%
|
|
(13.8
|
)%
|
|
345.5
|
|
|
174.0
|
|
|
8.7
|
%
|
|
11.7
|
%
|
|
98.6
|
%
|
||||
|
Operating income
|
$
|
75.3
|
|
|
$
|
36.0
|
|
|
5.6
|
%
|
|
3.6
|
%
|
|
109.2
|
%
|
|
$
|
158.3
|
|
|
$
|
46.9
|
|
|
4.1
|
%
|
|
3.1
|
%
|
|
237.5
|
%
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
4.1
|
|
Indenture, dated as of August 25, 2016, among XPO Logistics, Inc., the guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated herein by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 26, 2016 (the “August 26, 2016 Form 8-K”))
|
|
|
|
|
|
10.1
|
|
Incremental and Refinancing Amendment (Amendment No. 1 to that certain Senior Secured Term Loan Credit Agreement, dated as of October 30, 2015), dated as of August 25, 2016, by and among XPO Logistics, Inc., the subsidiaries signatory thereto, as guarantors, the lenders party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent (incorporated herein by reference to Exhibit 10.1 of the August 26, 2016 Form 8-K)
|
|
|
|
|
|
31.1
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016
|
|
|
|
|
|
31.2
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016
|
|
|
|
|
|
32.1 *
|
|
Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016
|
|
|
|
|
|
32.2 *
|
|
Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2016
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
*
|
Furnished herewith.
|
|
|
|
|
XPO Logistics, Inc.
|
|
|
|
/s/ Bradley S. Jacobs
|
|
Bradley S. Jacobs
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
|
|
/s/ John J. Hardig
|
|
John J. Hardig
|
|
Chief Financial Officer
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|