These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Netherlands
|
|
98-1107145
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification number)
|
|
|
|
|
|
|
|
|
|
Prins Bernhardplein 200
|
|
|
|
|
|
1097 JB Amsterdam, The Netherlands
|
|
Not Applicable
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
||
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
|
|
Common Stock, €0.01 par value
|
|
New York Stock Exchange
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
||
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
FRANK'S INTERNATIONAL N.V.
|
||
|
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2014
|
||
|
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
|
Page
|
|
PART I
|
||
|
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
||
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and
|
|
|
|
Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
||
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and
|
|
|
|
Related Stockholder Matters
|
82
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
82
|
|
Item 14.
|
Principal Accounting Fees and Services
|
82
|
|
|
|
|
|
PART IV
|
||
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
Signatures
|
||
|
|
|
|
|
•
|
our business strategy and prospects for growth;
|
|
•
|
our cash flows and liquidity;
|
|
•
|
our financial strategy, budget, projections and operating results;
|
|
•
|
the amount, nature and timing of capital expenditures;
|
|
•
|
the availability and terms of capital;
|
|
•
|
competition and government regulations; and
|
|
•
|
general economic conditions.
|
|
•
|
the level of activity in the oil and gas industry;
|
|
•
|
the volatility of oil and gas prices;
|
|
•
|
unique risks associated with our offshore operations;
|
|
•
|
political, economic and regulatory uncertainties in our international operations;
|
|
•
|
our ability to develop new technologies and products;
|
|
•
|
our ability to protect our intellectual property rights;
|
|
•
|
our ability to employ and retain skilled and qualified workers;
|
|
•
|
the level of competition in our industry;
|
|
•
|
operational safety laws and regulations; and
|
|
•
|
weather conditions and natural disasters.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
|
|
Revenue
|
|
Percent
|
|
Revenue
|
|
Percent
|
|
Revenue
|
|
Percent
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
International Services
|
$
|
537,259
|
|
|
46.6%
|
|
$
|
475,297
|
|
|
44.1
|
%
|
|
$
|
467,126
|
|
|
44.9
|
%
|
|
U.S. Services
|
439,638
|
|
|
38.1%
|
|
434,940
|
|
|
40.4
|
%
|
|
422,522
|
|
|
40.7
|
%
|
|||
|
Tubular Sales (1)
|
175,735
|
|
|
15.3%
|
|
167,485
|
|
|
15.5
|
%
|
|
149,406
|
|
|
14.4
|
%
|
|||
|
Total
|
$
|
1,152,632
|
|
|
100.0%
|
|
$
|
1,077,722
|
|
|
100.0
|
%
|
|
$
|
1,039,054
|
|
|
100.0
|
%
|
|
|
|
|
(1)
|
In June 2013, we sold a component of our Tubular Sales segment and, as a result, the operations from that component have been reported as discontinued operations in the accompanying financial statements for the years ended December 31, 2013 and 2012.
|
|
•
|
the level of worldwide oil and gas exploration and production;
|
|
•
|
the cost of exploring for, producing and delivering oil and gas;
|
|
•
|
demand for energy, which is affected by worldwide economic activity and population growth;
|
|
•
|
the level of excess production capacity;
|
|
•
|
the discovery rate of new oil and gas reserves;
|
|
•
|
the ability of OPEC to set and maintain production levels for oil;
|
|
•
|
the level of production by non-OPEC countries;
|
|
•
|
U.S. and global political and economic uncertainty, socio-political unrest and instability or hostilities;
|
|
•
|
demand for, availability of and technological viability of, alternative sources of energy; and
|
|
•
|
technological advances affecting energy exploration, production, transportation and consumption.
|
|
•
|
hurricanes, ocean currents and other adverse weather conditions;
|
|
•
|
terrorist attacks, such as piracy;
|
|
•
|
failure of offshore equipment and facilities;
|
|
•
|
local and international political and economic conditions and policies and regulations related to offshore drilling;
|
|
•
|
unavailability of offshore drilling rigs in the markets that we operate;
|
|
•
|
the cost of offshore exploration for, and production and transportation of, oil and gas;
|
|
•
|
successful exploration for, and production and transportation of, oil and gas from onshore sources;
|
|
•
|
the availability and rate of discovery of new oil and gas reserves in offshore areas; and
|
|
•
|
the ability of oil and gas companies to generate or otherwise obtain funds for exploration and production.
|
|
•
|
political, social and economic instability;
|
|
•
|
potential expropriation, seizure or nationalization of assets;
|
|
•
|
deprivation of contract rights;
|
|
•
|
increased operating costs;
|
|
•
|
inability to collect revenues due to shortages of convertible currency;
|
|
•
|
unwillingness of foreign governments to make new onshore and offshore areas available for drilling;
|
|
•
|
civil unrest and protests, strikes, acts of terrorism, war or other armed conflict;
|
|
•
|
import/export quotas;
|
|
•
|
confiscatory taxation or other adverse tax policies;
|
|
•
|
continued application of foreign tax treaties;
|
|
•
|
currency exchange controls;
|
|
•
|
currency exchange rate fluctuations and devaluations;
|
|
•
|
restrictions on the repatriation of funds; and
|
|
•
|
other forms of government regulation which are beyond our control.
|
|
•
|
federal, state and local and non-U.S. laws and other regulations relating to oilfield operations, worker safety and protection of the environment;
|
|
•
|
changes in these laws and regulations; and
|
|
•
|
the level of enforcement of these laws and regulations.
|
|
•
|
authorize our management board, with the approval of our supervisory board, for a period of five years from the date of the offering to issue preferred stock, including for defensive purposes, and shares of common stock, in each case without shareholder approval; and
|
|
•
|
do not provide for shareholder action by written consent, thereby requiring all shareholder actions to be taken at a general meeting of shareholders.
|
|
•
|
the judgment was rendered by the foreign court that was (based on internationally accepted grounds) competent to take cognizance of the matter;
|
|
•
|
the judgment is the outcome of a proper judicial procedure (
behoorlijke rechtspleging
); and
|
|
•
|
the judgment is not manifestly incompatible with the public policy (
openbare orde
) of The Netherlands.
|
|
•
|
the requirement that a majority of its supervisory board consist of independent directors;
|
|
•
|
the requirement that its nominating and governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
|
•
|
the requirement that its compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities.
|
|
Location
|
|
Leased or
Owned
|
|
Principal/Most Significant Use
|
|
|
|
|
|
|
|
All Segments
|
|
|
|
|
|
Houston, Texas
|
|
Leased
|
|
Corporate office
|
|
Den Helder, The Netherlands
|
|
Owned
|
|
Regional operations and administration
|
|
|
|
|
|
|
|
U.S. Services and Tubular Sales Segments
|
|
|
|
|
|
Lafayette, Louisiana
|
|
Leased
|
|
Regional operations, manufacturing, engineering
|
|
|
|
|
|
and administration
|
|
|
|
|
|
|
|
International Services Segment
|
|
|
|
|
|
Aberdeen, Scotland
|
|
Owned
|
|
Regional operations, engineering and administration
|
|
Dubai
|
|
Owned
|
|
Regional operations and administration
|
|
Singapore
|
|
Owned
|
|
Regional operations and administration
|
|
India
|
|
Owned
|
|
Administration
|
|
|
|
High
|
|
Low
|
|
Dividends
Per Share
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
||||||
|
First Quarter
|
|
$
|
26.99
|
|
|
$
|
20.76
|
|
|
$
|
0.075
|
|
|
Second Quarter
|
|
27.60
|
|
|
22.64
|
|
|
0.075
|
|
|||
|
Third Quarter
|
|
24.81
|
|
|
18.41
|
|
|
0.150
|
|
|||
|
Fourth Quarter
|
|
21.00
|
|
|
14.87
|
|
|
0.150
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
||||||
|
Third Quarter (beginning August 9, 2013)
|
|
$
|
30.45
|
|
|
$
|
25.76
|
|
|
$
|
—
|
|
|
Fourth Quarter
|
|
32.70
|
|
|
23.10
|
|
|
0.075
|
|
|||
|
*$100 invested on 8/9/13 in stock of 7/31/13 in index, including reinvestment of dividends.
Fiscal year ending December 31.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
|
Financial Statement Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
1,152,632
|
|
|
$
|
1,077,722
|
|
|
$
|
1,039,054
|
|
|
$
|
719,412
|
|
|
$
|
591,111
|
|
|
Income from continuing operations
|
229,312
|
|
|
308,195
|
|
|
344,250
|
|
|
162,798
|
|
|
111,672
|
|
|||||
|
Total assets
|
1,758,681
|
|
|
1,561,195
|
|
|
1,107,961
|
|
|
847,500
|
|
|
710,543
|
|
|||||
|
Debt and capital lease obligations -
|
|
|
|
|
|
|
|
|
|
||||||||||
|
excluding affiliates
|
304
|
|
|
376
|
|
|
7,368
|
|
|
9,204
|
|
|
46,579
|
|
|||||
|
Long-term debt - affiliates
|
—
|
|
|
—
|
|
|
468,563
|
|
|
2,913
|
|
|
202
|
|
|||||
|
Total equity
|
1,472,536
|
|
|
1,333,327
|
|
|
446,988
|
|
|
667,128
|
|
|
536,013
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings Per Share Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.03
|
|
|
$
|
1.69
|
|
|
$
|
2.15
|
|
|
$
|
1.02
|
|
|
$
|
0.70
|
|
|
Discontinued operations
|
—
|
|
|
0.24
|
|
|
0.04
|
|
|
0.05
|
|
|
0.04
|
|
|||||
|
Total
|
$
|
1.03
|
|
|
$
|
1.93
|
|
|
$
|
2.19
|
|
|
$
|
1.07
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.03
|
|
|
$
|
1.62
|
|
|
$
|
2.00
|
|
|
$
|
0.95
|
|
|
$
|
0.65
|
|
|
Discontinued operations
|
—
|
|
|
0.23
|
|
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|||||
|
Total
|
$
|
1.03
|
|
|
$
|
1.85
|
|
|
$
|
2.04
|
|
|
$
|
0.99
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
||||||||||
|
outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
153,814
|
|
|
132,257
|
|
|
119,024
|
|
|
119,024
|
|
|
119,024
|
|
|||||
|
Diluted
|
207,828
|
|
|
185,506
|
|
|
172,000
|
|
|
172,000
|
|
|
172,000
|
|
|||||
|
Cash dividends per common share
|
$
|
0.45
|
|
|
$
|
0.075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA (1)
|
$
|
450,376
|
|
|
$
|
438,739
|
|
|
$
|
439,524
|
|
|
$
|
241,124
|
|
|
$
|
177,560
|
|
|
|
|
|
(1)
|
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. For a definition and a reconciliation of Adjusted EBITDA to our income from continuing operations, its most directly comparable financial measure presented in accordance with GAAP, see Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations - How We Evaluate Our Operations - Adjusted EBITDA and Adjusted EBITDA Margin."
|
|
•
|
International Services.
We currently provide our services in approximately 60 countries on six continents. Our customers in these international markets are primarily large exploration and production companies, including integrated oil and gas companies and national oil and gas companies.
|
|
•
|
U.S. Services.
We service customers in the offshore areas of the U.S. Gulf of Mexico. In addition, we have a significant presence in almost all of the active onshore oil and gas drilling regions in the U.S., including the Permian Basin, Bakken Shale, Barnett Shale, Eagle Ford Shale, Haynesville Shale, Marcellus Shale and Utica Shale.
|
|
•
|
Tubular Sales.
We design, manufacture and distribute large OD pipe, connectors and casing attachments. We also provide specialized fabrication and welding services in support of offshore projects, including drilling and production risers, flowlines and pipeline end terminations, as well as long-length tubulars (up to 300 feet in length) for use as caissons or pilings.
This segment also designs and manufactures proprietary equipment for use in our International and U.S. Services segments.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
229,312
|
|
|
$
|
308,195
|
|
|
$
|
344,250
|
|
|
Interest (income) expense, net
|
(87
|
)
|
|
653
|
|
|
(260
|
)
|
|||
|
Depreciation and amortization
|
90,041
|
|
|
78,082
|
|
|
65,815
|
|
|||
|
Income tax expense
|
75,412
|
|
|
38,727
|
|
|
31,877
|
|
|||
|
Gain on sale of assets
|
289
|
|
|
(122
|
)
|
|
(2,608
|
)
|
|||
|
Foreign currency loss
|
17,041
|
|
|
2,556
|
|
|
450
|
|
|||
|
Stock-based compensation expense
|
38,368
|
|
|
7,220
|
|
|
—
|
|
|||
|
IPO transaction-related costs (1)
|
—
|
|
|
3,428
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
450,376
|
|
|
$
|
438,739
|
|
|
$
|
439,524
|
|
|
Adjusted EBITDA margin
|
39.1
|
%
|
|
40.7
|
%
|
|
42.3
|
%
|
|||
|
|
|
|
(1)
|
Represents nonrecurring charges incurred in connection with our IPO, primarily those amounts attributable to the restructuring in advance of the IPO.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
|
|
|
|
|||
|
TRIR
|
1.27
|
|
|
1.13
|
|
|
1.96
|
|
|
LTIR
|
0.36
|
|
|
0.33
|
|
|
0.54
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Equipment rentals and services
|
$
|
969,703
|
|
|
$
|
902,960
|
|
|
$
|
880,010
|
|
|
Products
(1)
|
182,929
|
|
|
174,762
|
|
|
159,044
|
|
|||
|
Total revenue
|
1,152,632
|
|
|
1,077,722
|
|
|
1,039,054
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Cost of revenues, exclusive of depreciation and amortization
|
|
|
|
|
|
||||||
|
Equipment rentals and services
|
369,855
|
|
|
310,244
|
|
|
300,661
|
|
|||
|
Products
|
110,126
|
|
|
124,092
|
|
|
124,946
|
|
|||
|
General and administrative expenses
|
267,378
|
|
|
224,755
|
|
|
186,112
|
|
|||
|
Depreciation and amortization
|
90,041
|
|
|
78,082
|
|
|
65,815
|
|
|||
|
Gain (loss) on sale of assets
|
289
|
|
|
(122
|
)
|
|
(2,608
|
)
|
|||
|
Operating income
|
314,943
|
|
|
340,671
|
|
|
364,128
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income
|
6,735
|
|
|
9,460
|
|
|
12,189
|
|
|||
|
Interest income (expense), net
|
87
|
|
|
(653
|
)
|
|
260
|
|
|||
|
Foreign currency loss
|
(17,041
|
)
|
|
(2,556
|
)
|
|
(450
|
)
|
|||
|
Total other income (expense)
|
(10,219
|
)
|
|
6,251
|
|
|
11,999
|
|
|||
|
Income from continuing operations before income tax expense
|
304,724
|
|
|
346,922
|
|
|
376,127
|
|
|||
|
Income tax expense
|
75,412
|
|
|
38,727
|
|
|
31,877
|
|
|||
|
Income from continuing operations
|
229,312
|
|
|
308,195
|
|
|
344,250
|
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
42,635
|
|
|
6,684
|
|
|||
|
Net income
|
229,312
|
|
|
350,830
|
|
|
350,934
|
|
|||
|
Less: Net income attributable to noncontrolling interest
|
70,275
|
|
|
95,368
|
|
|
90,015
|
|
|||
|
Net income attributable to Frank's International N.V.
|
$
|
159,037
|
|
|
$
|
255,462
|
|
|
$
|
260,919
|
|
|
|
|
|
(1)
|
Consolidated products revenue includes a small amount of revenues attributable to the U.S. Services and International Services segments.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
International Services
|
$
|
538,730
|
|
|
$
|
478,572
|
|
|
$
|
469,464
|
|
|
U.S. Services
|
463,372
|
|
|
455,492
|
|
|
444,568
|
|
|||
|
Tubular Sales
|
240,277
|
|
|
238,756
|
|
|
197,070
|
|
|||
|
Intersegment sales
|
(89,747
|
)
|
|
(95,098
|
)
|
|
(72,048
|
)
|
|||
|
Total
|
$
|
1,152,632
|
|
|
$
|
1,077,722
|
|
|
$
|
1,039,054
|
|
|
|
|
|
|
|
|
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
International Services
|
$
|
231,469
|
|
|
$
|
199,620
|
|
|
$
|
219,199
|
|
|
U.S. Services
|
180,575
|
|
|
198,442
|
|
|
199,397
|
|
|||
|
Tubular Sales
|
38,366
|
|
|
40,624
|
|
|
20,958
|
|
|||
|
Total
|
450,410
|
|
|
438,686
|
|
|
439,554
|
|
|||
|
Corporate and other (1)
|
(34
|
)
|
|
53
|
|
|
(30
|
)
|
|||
|
Adjusted EBITDA Total (2)
|
450,376
|
|
|
438,739
|
|
|
439,524
|
|
|||
|
Interest income (expense), net
|
87
|
|
|
(653
|
)
|
|
260
|
|
|||
|
Income tax expense
|
(75,412
|
)
|
|
(38,727
|
)
|
|
(31,877
|
)
|
|||
|
Depreciation and amortization
|
(90,041
|
)
|
|
(78,082
|
)
|
|
(65,815
|
)
|
|||
|
Gain (loss) on sale of assets
|
(289
|
)
|
|
122
|
|
|
2,608
|
|
|||
|
Foreign currency loss
|
(17,041
|
)
|
|
(2,556
|
)
|
|
(450
|
)
|
|||
|
Stock-based compensation expense
|
(38,368
|
)
|
|
(7,220
|
)
|
|
—
|
|
|||
|
IPO transaction-related costs
|
—
|
|
|
(3,428
|
)
|
|
—
|
|
|||
|
Income from continuing operations
|
$
|
229,312
|
|
|
$
|
308,195
|
|
|
$
|
344,250
|
|
|
|
|
|
(1)
|
Corporate and other represents amounts not directly associated with an operating segment.
|
|
(2)
|
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
368,860
|
|
|
$
|
277,431
|
|
|
$
|
344,776
|
|
|
Investing activities
|
(173,643
|
)
|
|
(137,500
|
)
|
|
(182,533
|
)
|
|||
|
Financing activities
|
(115,750
|
)
|
|
110,234
|
|
|
(107,210
|
)
|
|||
|
|
79,467
|
|
|
250,165
|
|
|
55,033
|
|
|||
|
Effect of exchange rate changes on cash activities
|
4,940
|
|
|
1,837
|
|
|
(737
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
$
|
84,407
|
|
|
$
|
252,002
|
|
|
$
|
54,296
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
|
|
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
1-3 years
|
|
3-5 years
|
|
5 years
|
||||||||||
|
Long-term debt
|
$
|
304
|
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Noncancellable operating leases
|
79,471
|
|
|
14,972
|
|
|
27,065
|
|
|
14,010
|
|
|
23,424
|
|
|||||
|
Purchase obligations (1)
|
45,590
|
|
|
45,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
125,365
|
|
|
$
|
60,866
|
|
|
$
|
27,065
|
|
|
$
|
14,010
|
|
|
$
|
23,424
|
|
|
|
|
|
(1)
|
Includes purchase commitments for connectors and pipe for existing orders from our customers. We enter into purchase commitments as needed.
|
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
|
|
|
|
|
|
Page
|
|
Management's Report on Internal Control Over Financial Reporting
|
|
|
|
|
||
|
|
||
|
|
|
|
|
December 31, 201
4, 2013 and 2012
|
|
|
|
|
|
|
|
December 31, 201
4, 2013 and 2012
|
|
|
|
|
|
|
|
December 31, 201
4, 2013 and 2012
|
|
|
|
|
|
|
|
December 31, 201
4, 2013 and 2012
|
|
|
|
|
||
|
FRANK'S INTERNATIONAL N.V.
|
|||||||
|
|
|||||||
|
(In thousands, except share data)
|
|||||||
|
|
|
|
|
||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
489,354
|
|
|
$
|
404,947
|
|
|
Accounts receivables, net
|
390,977
|
|
|
364,817
|
|
||
|
Inventories
|
204,008
|
|
|
185,589
|
|
||
|
Other current assets
|
23,080
|
|
|
15,843
|
|
||
|
Total current assets
|
1,107,419
|
|
|
971,196
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
580,142
|
|
|
511,199
|
|
||
|
Goodwill and intangible assets, net
|
14,163
|
|
|
14,814
|
|
||
|
Other assets
|
56,957
|
|
|
63,986
|
|
||
|
Total assets
|
$
|
1,758,681
|
|
|
$
|
1,561,195
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt and capital lease obligations
|
$
|
304
|
|
|
$
|
376
|
|
|
Accounts payable
|
16,496
|
|
|
22,254
|
|
||
|
Deferred revenue
|
76,112
|
|
|
62,610
|
|
||
|
Accrued and other current liabilities
|
114,227
|
|
|
90,484
|
|
||
|
Total current liabilities
|
207,139
|
|
|
175,724
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
35,321
|
|
|
13,114
|
|
||
|
Other non-current liabilities
|
42,980
|
|
|
38,325
|
|
||
|
Total liabilities
|
285,440
|
|
|
227,163
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 18)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Series A preferred stock, €0.01 par value, 52,976,000 shares authorized,
|
|
|
|
||||
|
issued and outstanding
|
705
|
|
|
705
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity
|
|
|
|
||||
|
Common stock, €0.01 par value, 745,120,000 shares authorized; 154,571,229
|
|
|
|
||||
|
shares issued and 154,327,383 shares outstanding at December 31, 2014 and
|
|
|
|
||||
|
153,524,000 shares issued and outstanding at December 31, 2013
|
2,033
|
|
|
2,019
|
|
||
|
Additional paid-in capital
|
683,611
|
|
|
642,164
|
|
||
|
Retained earnings
|
545,357
|
|
|
455,632
|
|
||
|
Accumulated other comprehensive income (loss)
|
(14,210
|
)
|
|
(2,383
|
)
|
||
|
Treasury stock (at cost), 243,846 shares at December 31, 2014
|
(4,801
|
)
|
|
—
|
|
||
|
Total stockholders' equity
|
1,211,990
|
|
|
1,097,432
|
|
||
|
Noncontrolling interest
|
260,546
|
|
|
235,895
|
|
||
|
Total equity
|
1,472,536
|
|
|
1,333,327
|
|
||
|
Total liabilities and equity
|
$
|
1,758,681
|
|
|
$
|
1,561,195
|
|
|
FRANK'S INTERNATIONAL N.V.
|
|||||||||||
|
|
|||||||||||
|
(In thousands, except per share data)
|
|||||||||||
|
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Equipment rentals and services
|
$
|
969,703
|
|
|
$
|
902,960
|
|
|
$
|
880,010
|
|
|
Products
|
182,929
|
|
|
174,762
|
|
|
159,044
|
|
|||
|
Total revenue
|
1,152,632
|
|
|
1,077,722
|
|
|
1,039,054
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Cost of revenues, exclusive of depreciation
|
|
|
|
|
|
||||||
|
and amortization
|
|
|
|
|
|
||||||
|
Equipment rentals and services
|
369,855
|
|
|
310,244
|
|
|
300,661
|
|
|||
|
Products
|
110,126
|
|
|
124,092
|
|
|
124,946
|
|
|||
|
General and administrative expenses
|
267,378
|
|
|
224,755
|
|
|
186,112
|
|
|||
|
Depreciation and amortization
|
90,041
|
|
|
78,082
|
|
|
65,815
|
|
|||
|
(Gain) loss on sale of assets
|
289
|
|
|
(122
|
)
|
|
(2,608
|
)
|
|||
|
Operating income
|
314,943
|
|
|
340,671
|
|
|
364,128
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Other income
|
6,735
|
|
|
9,460
|
|
|
12,189
|
|
|||
|
Interest income (expense), net
|
87
|
|
|
(653
|
)
|
|
260
|
|
|||
|
Foreign currency loss
|
(17,041
|
)
|
|
(2,556
|
)
|
|
(450
|
)
|
|||
|
Total other income (expense)
|
(10,219
|
)
|
|
6,251
|
|
|
11,999
|
|
|||
|
Income from continuing operations before
|
|
|
|
|
|
||||||
|
income tax expense
|
304,724
|
|
|
346,922
|
|
|
376,127
|
|
|||
|
Income tax expense
|
75,412
|
|
|
38,727
|
|
|
31,877
|
|
|||
|
Income from continuing operations
|
229,312
|
|
|
308,195
|
|
|
344,250
|
|
|||
|
Income from discontinued operations, net of tax
|
—
|
|
|
42,635
|
|
|
6,684
|
|
|||
|
Net income
|
229,312
|
|
|
350,830
|
|
|
350,934
|
|
|||
|
Net income attributable to noncontrolling interest
|
70,275
|
|
|
95,368
|
|
|
90,015
|
|
|||
|
Net income attributable to Frank's International N.V.
|
$
|
159,037
|
|
|
$
|
255,462
|
|
|
$
|
260,919
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.03
|
|
|
$
|
1.69
|
|
|
$
|
2.15
|
|
|
Discontinued operations
|
—
|
|
|
0.24
|
|
|
0.04
|
|
|||
|
Total
|
$
|
1.03
|
|
|
$
|
1.93
|
|
|
$
|
2.19
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.03
|
|
|
$
|
1.62
|
|
|
$
|
2.00
|
|
|
Discontinued operations
|
—
|
|
|
0.23
|
|
|
0.04
|
|
|||
|
Total
|
$
|
1.03
|
|
|
$
|
1.85
|
|
|
$
|
2.04
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
153,814
|
|
|
132,257
|
|
|
119,024
|
|
|||
|
Diluted
|
207,828
|
|
|
185,506
|
|
|
172,000
|
|
|||
|
FRANK'S INTERNATIONAL N.V.
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
229,312
|
|
|
$
|
350,830
|
|
|
$
|
350,934
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation
|
|
|
|
|
|
||||||
|
adjustments, net of tax
|
(11,104
|
)
|
|
(11,240
|
)
|
|
(178
|
)
|
|||
|
Unrealized gain (loss) on marketable
|
|
|
|
|
|
||||||
|
securities, net of tax
|
(4,782
|
)
|
|
3,658
|
|
|
113
|
|
|||
|
Total other comprehensive income (loss)
|
(15,886
|
)
|
|
(7,582
|
)
|
|
(65
|
)
|
|||
|
Comprehensive income
|
213,426
|
|
|
343,248
|
|
|
350,869
|
|
|||
|
Less: Comprehensive income attributable to
|
|
|
|
|
|
||||||
|
noncontrolling interest
|
66,216
|
|
|
93,423
|
|
|
89,998
|
|
|||
|
Comprehensive income attributable to
|
|
|
|
|
|
||||||
|
Frank's International N.V.
|
$
|
147,210
|
|
|
$
|
249,825
|
|
|
$
|
260,871
|
|
|
FRANK'S INTERNATIONAL N.V.
|
||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
Non-
|
|
Total
|
|||||||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
Treasury
|
|
controlling
|
|
Stockholders'
|
|||||||||||||||||
|
|
Shares
|
|
Value
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Stock
|
|
Interest
|
|
Equity
|
|||||||||||||||
|
Balance at December 31, 2011
|
119,024
|
|
|
$
|
1,561
|
|
|
$
|
651
|
|
|
$
|
491,062
|
|
|
$
|
3,302
|
|
|
$
|
—
|
|
|
$
|
170,552
|
|
|
$
|
667,128
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
260,919
|
|
|
—
|
|
|
—
|
|
|
90,015
|
|
|
350,934
|
|
|||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(46
|
)
|
|
(178
|
)
|
|||||||
|
Unrealized gain on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
29
|
|
|
113
|
|
|||||||
|
Distributions to stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(424,545
|
)
|
|
—
|
|
|
—
|
|
|
(146,464
|
)
|
|
(571,009
|
)
|
|||||||
|
Balance at December 31, 2012
|
119,024
|
|
|
1,561
|
|
|
651
|
|
|
327,436
|
|
|
3,254
|
|
|
—
|
|
|
114,086
|
|
|
446,988
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
255,462
|
|
|
—
|
|
|
—
|
|
|
95,368
|
|
|
350,830
|
|
|||||||
|
Distribution of net assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
to Mosing Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,412
|
)
|
|
—
|
|
|
—
|
|
|
(12,907
|
)
|
|
(50,319
|
)
|
|||||||
|
Capital contribution by NCI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
equity holders to subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,002
|
|
|
3,002
|
|
|||||||
|
Issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
upon IPO, net of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
offering costs
|
34,500
|
|
|
458
|
|
|
634,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,814
|
|
|
711,511
|
|
|||||||
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,357
|
)
|
|
—
|
|
|
(2,883
|
)
|
|
(11,240
|
)
|
|||||||
|
Unrealized gain on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,720
|
|
|
—
|
|
|
938
|
|
|
3,658
|
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
expense
|
—
|
|
|
—
|
|
|
7,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,220
|
|
|||||||
|
Distributions to stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(78,340
|
)
|
|
—
|
|
|
—
|
|
|
(27,027
|
)
|
|
(105,367
|
)
|
|||||||
|
Distribution to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,496
|
)
|
|
(11,496
|
)
|
|||||||
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
($0.075 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,514
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,514
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||||
|
Balance at December 31, 2013
|
153,524
|
|
|
2,019
|
|
|
642,164
|
|
|
455,632
|
|
|
(2,383
|
)
|
|
—
|
|
|
235,895
|
|
|
1,333,327
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
159,037
|
|
|
—
|
|
|
—
|
|
|
70,275
|
|
|
229,312
|
|
|||||||
|
Tax benefits due to offering costs
|
—
|
|
|
—
|
|
|
3,093
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,093
|
|
|||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,266
|
)
|
|
—
|
|
|
(2,838
|
)
|
|
(11,104
|
)
|
|||||||
|
Unrealized loss on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,561
|
)
|
|
—
|
|
|
(1,221
|
)
|
|
(4,782
|
)
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
expense
|
—
|
|
|
—
|
|
|
38,368
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,368
|
|
|||||||
|
Distribution to noncontrolling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,565
|
)
|
|
(41,565
|
)
|
|||||||
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
($0.45 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,311
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,311
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Common shares issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
upon vesting of restricted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
stock units
|
1,047
|
|
|
14
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Treasury shares withheld
|
(244
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,801
|
)
|
|
—
|
|
|
(4,801
|
)
|
|||||||
|
Balance at December 31, 2014
|
154,327
|
|
|
$
|
2,033
|
|
|
$
|
683,611
|
|
|
$
|
545,357
|
|
|
$
|
(14,210
|
)
|
|
$
|
(4,801
|
)
|
|
$
|
260,546
|
|
|
$
|
1,472,536
|
|
|
FRANK'S INTERNATIONAL N.V.
|
|||||||||||
|
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
229,312
|
|
|
$
|
350,830
|
|
|
$
|
350,934
|
|
|
Adjustments to reconcile net income to cash provided
|
|
|
|
|
|
||||||
|
by operating activities
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
90,041
|
|
|
78,226
|
|
|
66,215
|
|
|||
|
Stock-based compensation expense
|
38,368
|
|
|
7,220
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
235
|
|
|
129
|
|
|
—
|
|
|||
|
Venezuelan currency devaluation charge
|
13,010
|
|
|
1,755
|
|
|
—
|
|
|||
|
Deferred tax provision
|
27,995
|
|
|
3,621
|
|
|
1,449
|
|
|||
|
Provision for (recovery of) bad debts
|
(3,137
|
)
|
|
12,551
|
|
|
(389
|
)
|
|||
|
(Gain) loss on sale of assets
|
289
|
|
|
(39,752
|
)
|
|
(2,608
|
)
|
|||
|
Changes in fair value of marketable securities
|
(1,403
|
)
|
|
(3,891
|
)
|
|
(2,058
|
)
|
|||
|
Gain on exchange of investment
|
—
|
|
|
—
|
|
|
(3,997
|
)
|
|||
|
(Increase) decrease in value of life insurance policies
|
—
|
|
|
(815
|
)
|
|
254
|
|
|||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(43,349
|
)
|
|
(82,032
|
)
|
|
(76,729
|
)
|
|||
|
Inventories
|
(30,282
|
)
|
|
(85,654
|
)
|
|
(1,313
|
)
|
|||
|
Other current assets
|
(7,926
|
)
|
|
(1,698
|
)
|
|
845
|
|
|||
|
Other assets
|
(1,619
|
)
|
|
(1,430
|
)
|
|
(173
|
)
|
|||
|
Accounts payable
|
4,991
|
|
|
(5,278
|
)
|
|
(1,288
|
)
|
|||
|
Deferred revenue
|
13,505
|
|
|
39,437
|
|
|
(11,599
|
)
|
|||
|
Accrued expenses and other current liabilities
|
32,915
|
|
|
(2,744
|
)
|
|
20,571
|
|
|||
|
Other noncurrent liabilities
|
5,915
|
|
|
6,956
|
|
|
4,662
|
|
|||
|
Net cash provided by operating activities
|
368,860
|
|
|
277,431
|
|
|
344,776
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
(172,952
|
)
|
|
(184,504
|
)
|
|
(180,187
|
)
|
|||
|
Proceeds from sale of assets and equipment
|
848
|
|
|
50,959
|
|
|
5,259
|
|
|||
|
Purchase of marketable securities
|
(1,539
|
)
|
|
(1,813
|
)
|
|
(2,757
|
)
|
|||
|
Premiums on life insurance policies
|
—
|
|
|
(2,142
|
)
|
|
(3,088
|
)
|
|||
|
Other
|
—
|
|
|
—
|
|
|
(1,760
|
)
|
|||
|
Net cash used in investing activities
|
(173,643
|
)
|
|
(137,500
|
)
|
|
(182,533
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Proceeds from initial public offering, net of offering costs
|
—
|
|
|
711,511
|
|
|
—
|
|
|||
|
Repayments of borrowings
|
(72
|
)
|
|
(472,070
|
)
|
|
(39,211
|
)
|
|||
|
Proceeds from borrowings
|
—
|
|
|
170
|
|
|
19,016
|
|
|||
|
Deferred financing costs
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(69,311
|
)
|
|
(11,514
|
)
|
|
—
|
|
|||
|
Dividends paid on preferred stock
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distribution to noncontrolling interest
|
(41,565
|
)
|
|
(11,496
|
)
|
|
—
|
|
|||
|
Treasury shares withheld
|
(4,801
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions to stockholders
|
—
|
|
|
(105,367
|
)
|
|
(87,015
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(115,750
|
)
|
|
110,234
|
|
|
(107,210
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash due to Venezuelan devaluation
|
(1,040
|
)
|
|
575
|
|
|
—
|
|
|||
|
Effect of exchange rate changes on cash
|
5,980
|
|
|
1,262
|
|
|
(737
|
)
|
|||
|
Net increase in cash
|
84,407
|
|
|
252,002
|
|
|
54,296
|
|
|||
|
Cash and cash equivalents at beginning of period
|
404,947
|
|
|
152,945
|
|
|
98,649
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
489,354
|
|
|
$
|
404,947
|
|
|
$
|
152,945
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income
|
$
|
229,312
|
|
|
$
|
350,830
|
|
|
Add: Provision for U.S. income taxes of FINV (1)
|
45,433
|
|
|
20,750
|
|
||
|
Less: (Income) loss in FINV (2)
|
(392
|
)
|
|
224
|
|
||
|
Net income subject to noncontrolling interest
|
274,353
|
|
|
371,804
|
|
||
|
Noncontrolling interest percentage (3)
|
25.6%
|
|
|
25.7%
|
|
||
|
Net income attributable to noncontrolling interest
|
$
|
70,275
|
|
|
$
|
95,368
|
|
|
|
|
|
(1)
|
Represents income tax expense attributable to our proportionate share of the U.S. operations of our partnership interests in FICV.
|
|
(2)
|
Represents results of operations for entities outside of FICV.
|
|
(3)
|
Represents the economic interest in FICV held by MHI. This percentage will change as additional shares of FINV common stock are issued.
|
|
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
Revenues
|
$
|
7,554
|
|
|
$
|
16,871
|
|
|
|
|
|
|
||||
|
Income from discontinued operations
|
$
|
3,036
|
|
|
$
|
6,684
|
|
|
Gain on sale of discontinued operations
|
39,629
|
|
|
—
|
|
||
|
Income from discontinued operations
|
|
|
|
||||
|
before income taxes
|
42,665
|
|
|
6,684
|
|
||
|
Income tax expense
|
30
|
|
|
—
|
|
||
|
Net income from discontinued operations
|
$
|
42,635
|
|
|
$
|
6,684
|
|
|
|
Accounts receivable, net
|
$
|
1,968
|
|
|
|
|
Inventory
|
4,905
|
|
|
|
|
|
Prepaid and other current assets
|
53
|
|
|
|
|
|
Property, plant and equipment
|
2,260
|
|
|
|
|
|
Goodwill
|
1,497
|
|
|
|
|
|
Total assets
|
$
|
10,683
|
|
|
|
|
|
|
|
||
|
|
Total liabilities
|
$
|
312
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Trade accounts receivable, net of allowance
|
|
|
|
||||
|
of $2,477 and $13,614, respectively
|
$
|
291,140
|
|
|
$
|
232,409
|
|
|
Unbilled receivables
|
62,993
|
|
|
105,824
|
|
||
|
Taxes receivable
|
32,056
|
|
|
20,075
|
|
||
|
Affiliated (1)
|
3,370
|
|
|
3,921
|
|
||
|
Other receivables
|
1,418
|
|
|
2,588
|
|
||
|
Total accounts receivable
|
$
|
390,977
|
|
|
$
|
364,817
|
|
|
|
|
|
(1)
|
Amounts represent expenditures on behalf of non-consolidated affiliates and receivables for aircraft charter income.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Pipe and connectors
|
$
|
185,076
|
|
|
$
|
168,639
|
|
|
Finished goods
|
4,291
|
|
|
4,114
|
|
||
|
Work in progress
|
3,363
|
|
|
2,284
|
|
||
|
Raw materials, components and supplies
|
11,278
|
|
|
10,552
|
|
||
|
Total inventories
|
$
|
204,008
|
|
|
$
|
185,589
|
|
|
|
Estimated
|
|
|
|
|
||||
|
|
Useful Lives
|
|
December 31,
|
||||||
|
|
in Years
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
|
||||
|
Land and land improvements (1)
|
8 - 15
|
|
$
|
21,804
|
|
|
$
|
22,460
|
|
|
Buildings and improvements
|
39
|
|
69,827
|
|
|
63,412
|
|
||
|
Rental machinery and equipment
|
7
|
|
763,722
|
|
|
669,729
|
|
||
|
Machinery and equipment - other
|
7
|
|
64,648
|
|
|
55,306
|
|
||
|
Furniture, fixtures and computers
|
5
|
|
17,915
|
|
|
18,265
|
|
||
|
Automobiles and other vehicles
|
5
|
|
37,417
|
|
|
35,649
|
|
||
|
Aircraft
|
7
|
|
14,868
|
|
|
14,868
|
|
||
|
Leasehold improvements
|
7, or lease term if shorter
|
|
6,353
|
|
|
5,729
|
|
||
|
Construction in progress - machinery
|
|
|
|
|
|
||||
|
and equipment and buildings
|
—
|
|
114,308
|
|
|
88,801
|
|
||
|
|
|
|
1,110,862
|
|
|
974,219
|
|
||
|
Less: Accumulated depreciation
|
|
|
(530,720
|
)
|
|
(463,020
|
)
|
||
|
Total property, plant and equipment, net
|
|
|
$
|
580,142
|
|
|
$
|
511,199
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Marketable securities held in Rabbi Trust (1)
|
$
|
45,126
|
|
|
$
|
42,184
|
|
|
Deferred tax asset
|
1,507
|
|
|
7,391
|
|
||
|
Deposits
|
4,043
|
|
|
3,132
|
|
||
|
Other
|
6,281
|
|
|
11,279
|
|
||
|
Total other assets
|
$
|
56,957
|
|
|
$
|
63,986
|
|
|
|
|
|
(1)
|
See Note 10 – Fair Value Measurements
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Accrued compensation
|
$
|
35,097
|
|
|
$
|
26,252
|
|
|
Accrued property and other taxes
|
32,190
|
|
|
23,018
|
|
||
|
Income taxes
|
3,362
|
|
|
2,870
|
|
||
|
Accrued inventory
|
6,235
|
|
|
5,419
|
|
||
|
Accrued capital expenditures
|
708
|
|
|
4,188
|
|
||
|
Accrued medical claims
|
3,218
|
|
|
2,779
|
|
||
|
Accrued purchase orders
|
8,081
|
|
|
5,632
|
|
||
|
Other
|
25,336
|
|
|
20,326
|
|
||
|
Total accrued and other current liabilities
|
$
|
114,227
|
|
|
$
|
90,484
|
|
|
•
|
Level 1: Unadjusted, quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2: Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly for substantially the full term of the asset or liability.
|
|
•
|
Level 3: Significant, unobservable inputs for use when little or no market data exists, requiring a significant degree of judgment.
|
|
|
Quoted Prices
in Active
Markets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investments available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities - deferred
|
|
|
|
|
|
|
|
||||||||
|
compensation plan
|
$
|
—
|
|
|
$
|
45,126
|
|
|
$
|
—
|
|
|
$
|
45,126
|
|
|
Marketable securities - other
|
2,257
|
|
|
—
|
|
|
—
|
|
|
2,257
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities - deferred
|
|
|
|
|
|
|
|
||||||||
|
compensation plan
|
—
|
|
|
42,968
|
|
|
—
|
|
|
42,968
|
|
||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investments available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities - deferred
|
|
|
|
|
|
|
|
||||||||
|
compensation plan
|
$
|
—
|
|
|
$
|
42,184
|
|
|
$
|
—
|
|
|
$
|
42,184
|
|
|
Marketable securities - other
|
7,038
|
|
|
—
|
|
|
—
|
|
|
7,038
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities - deferred
|
|
|
|
|
|
|
|
||||||||
|
compensation plan
|
—
|
|
|
37,980
|
|
|
—
|
|
|
37,980
|
|
||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator - Basic
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
229,312
|
|
|
$
|
308,195
|
|
|
$
|
344,250
|
|
|
Less: Net income attributable to noncontrolling interest
|
(70,275
|
)
|
|
(95,368
|
)
|
|
(90,015
|
)
|
|||
|
Discontinued operations attributable to noncontrolling interest
|
—
|
|
|
10,935
|
|
|
1,714
|
|
|||
|
Less: Preferred stock dividends
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income from continuing operations
|
|
|
|
|
|
||||||
|
attributable to common shareholders
|
159,036
|
|
|
223,762
|
|
|
255,949
|
|
|||
|
Income from discontinued operations attributable to FINV
|
—
|
|
|
31,700
|
|
|
4,970
|
|
|||
|
Net income available to common shareholders
|
$
|
159,036
|
|
|
$
|
255,462
|
|
|
$
|
260,919
|
|
|
|
|
|
|
|
|
||||||
|
Numerator - Diluted
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
|
|
|
|
||||||
|
attributable to common shareholders
|
$
|
159,036
|
|
|
$
|
223,762
|
|
|
$
|
255,949
|
|
|
Add: Net income attributable to noncontrolling interest (1)
|
54,866
|
|
|
77,106
|
|
|
88,301
|
|
|||
|
Add: Preferred stock dividends
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted income from continuing operations
|
|
|
|
|
|
||||||
|
applicable to common shareholders
|
213,903
|
|
|
300,868
|
|
|
344,250
|
|
|||
|
Income from discontinued operations attributable to FINV
|
—
|
|
|
42,635
|
|
|
6,684
|
|
|||
|
Dilutive net income available to common shareholders
|
$
|
213,903
|
|
|
$
|
343,503
|
|
|
$
|
350,934
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
|
|
|
|
|
|
||||||
|
Basic weighted average common shares
|
153,814
|
|
|
132,257
|
|
|
119,024
|
|
|||
|
Exchange of noncontrolling interest for common stock (Note 11)
|
52,976
|
|
|
52,976
|
|
|
52,976
|
|
|||
|
Restricted stock units
|
1,038
|
|
|
273
|
|
|
—
|
|
|||
|
Diluted weighted average common shares
|
207,828
|
|
|
185,506
|
|
|
172,000
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.03
|
|
|
$
|
1.69
|
|
|
$
|
2.15
|
|
|
Discontinued operations
|
—
|
|
|
0.24
|
|
|
0.04
|
|
|||
|
Total
|
$
|
1.03
|
|
|
$
|
1.93
|
|
|
$
|
2.19
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.03
|
|
|
$
|
1.62
|
|
|
$
|
2.00
|
|
|
Discontinued operations
|
—
|
|
|
0.23
|
|
|
0.04
|
|
|||
|
Total
|
$
|
1.03
|
|
|
$
|
1.85
|
|
|
$
|
2.04
|
|
|
|
|
|
(1)
|
Adjusted for the additional tax expense upon the assumed conversion of the Preferred Stock
|
$
|
15,409
|
|
|
$
|
7,327
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Weighted
|
|||
|
|
|
Number of
|
|
Average Grant
|
|||
|
|
|
Shares
|
|
Date Fair Value
|
|||
|
Non-vested at December 31, 2013
|
|
3,519,410
|
|
|
$
|
21.03
|
|
|
Granted
|
|
152,228
|
|
|
20.56
|
|
|
|
Vested
|
|
(1,047,229
|
)
|
|
21.09
|
|
|
|
Forfeited
|
|
(47,172
|
)
|
|
21.06
|
|
|
|
Non-vested at December 31, 2014
|
|
2,577,237
|
|
|
$
|
20.98
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
144,756
|
|
|
$
|
177,244
|
|
|
$
|
185,861
|
|
|
Foreign
|
159,968
|
|
|
169,678
|
|
|
190,266
|
|
|||
|
Income from continuing operations
|
|
|
|
|
|
||||||
|
before income tax expense
|
$
|
304,724
|
|
|
$
|
346,922
|
|
|
$
|
376,127
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S. federal
|
$
|
19,152
|
|
|
$
|
9,367
|
|
|
$
|
63
|
|
|
U. S state and local
|
2,663
|
|
|
630
|
|
|
—
|
|
|||
|
Foreign
|
25,602
|
|
|
25,052
|
|
|
30,365
|
|
|||
|
Total current
|
47,417
|
|
|
35,049
|
|
|
30,428
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S. federal
|
20,521
|
|
|
10,696
|
|
|
(63
|
)
|
|||
|
U.S. state and local
|
3,357
|
|
|
833
|
|
|
—
|
|
|||
|
Foreign
|
4,117
|
|
|
(7,851
|
)
|
|
1,512
|
|
|||
|
Total deferred
|
27,995
|
|
|
3,678
|
|
|
1,449
|
|
|||
|
Total income tax expense
|
$
|
75,412
|
|
|
$
|
38,727
|
|
|
$
|
31,877
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Latin America
|
$
|
2,301
|
|
|
$
|
(4,171
|
)
|
|
$
|
5,992
|
|
|
West Africa
|
11,247
|
|
|
8,789
|
|
|
5,978
|
|
|||
|
Middle East
|
8,630
|
|
|
4,765
|
|
|
1,665
|
|
|||
|
Europe
|
1,690
|
|
|
1,842
|
|
|
1,677
|
|
|||
|
Far East
|
2,032
|
|
|
2,732
|
|
|
1,630
|
|
|||
|
Other
|
3,819
|
|
|
3,244
|
|
|
14,935
|
|
|||
|
Total foreign income tax expense
|
$
|
29,719
|
|
|
$
|
17,201
|
|
|
$
|
31,877
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Income tax expense at statutory rate
|
$
|
116,557
|
|
|
$
|
133,565
|
|
|
$
|
133,984
|
|
|
Benefit of pass through entity status
|
—
|
|
|
(41,644
|
)
|
|
(66,593
|
)
|
|||
|
Taxes on foreign earnings at less than the U.S statutory rate
|
(31,468
|
)
|
|
(48,154
|
)
|
|
(35,514
|
)
|
|||
|
Noncontrolling interest
|
(14,116
|
)
|
|
(6,869
|
)
|
|
—
|
|
|||
|
Other
|
4,439
|
|
|
1,829
|
|
|
—
|
|
|||
|
Total income tax expense
|
$
|
75,412
|
|
|
$
|
38,727
|
|
|
$
|
31,877
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Current
|
|
|
|
||||
|
Other
|
$
|
7
|
|
|
$
|
117
|
|
|
Investment in partnership
|
—
|
|
|
73
|
|
||
|
Noncurrent
|
|
|
|
||||
|
Other
|
1,696
|
|
|
6,926
|
|
||
|
Property and equipment
|
187
|
|
|
465
|
|
||
|
Valuation allowance
|
(376
|
)
|
|
—
|
|
||
|
Total deferred tax assets
|
1,514
|
|
|
7,581
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Current
|
|
|
|
||||
|
Other
|
(417
|
)
|
|
(159
|
)
|
||
|
Noncurrent
|
|
|
|
||||
|
Investment in partnership
|
(35,182
|
)
|
|
(11,660
|
)
|
||
|
Other
|
(139
|
)
|
|
(1,454
|
)
|
||
|
Total deferred liabilities
|
(35,738
|
)
|
|
(13,273
|
)
|
||
|
|
|
|
|
||||
|
Net deferred tax liabilities
|
$
|
(34,224
|
)
|
|
$
|
(5,692
|
)
|
|
|
Year Ending December 31,
|
|
|
||
|
|
2015
|
$
|
14,972
|
|
|
|
|
2016
|
12,687
|
|
|
|
|
|
2017
|
14,378
|
|
|
|
|
|
2018
|
8,833
|
|
|
|
|
|
2019
|
5,177
|
|
|
|
|
|
Thereafter
|
23,424
|
|
|
|
|
|
Total future lease commitments
|
$
|
79,471
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
559
|
|
|
$
|
1,542
|
|
|
$
|
1,434
|
|
|
Cash paid for income taxes
|
28,004
|
|
|
29,196
|
|
|
8,292
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-cash transactions:
|
|
|
|
|
|
||||||
|
Change in accounts payable related to capital expenditures
|
$
|
(3,479
|
)
|
|
$
|
3,787
|
|
|
$
|
(10,943
|
)
|
|
Distribution of net assets to MHI
|
—
|
|
|
50,319
|
|
|
—
|
|
|||
|
Notes issued as payment of distribution to owners
|
—
|
|
|
—
|
|
|
483,994
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
International Services
|
$
|
231,469
|
|
|
$
|
199,620
|
|
|
$
|
219,199
|
|
|
U.S. Services
|
180,575
|
|
|
198,442
|
|
|
199,397
|
|
|||
|
Tubular Sales
|
38,366
|
|
|
40,624
|
|
|
20,958
|
|
|||
|
Total
|
450,410
|
|
|
438,686
|
|
|
439,554
|
|
|||
|
Corporate and other
|
(34
|
)
|
|
53
|
|
|
(30
|
)
|
|||
|
Adjusted EBITDA Total
|
450,376
|
|
|
438,739
|
|
|
439,524
|
|
|||
|
Interest income (expense), net
|
87
|
|
|
(653
|
)
|
|
260
|
|
|||
|
Income tax expense
|
(75,412
|
)
|
|
(38,727
|
)
|
|
(31,877
|
)
|
|||
|
Depreciation and amortization
|
(90,041
|
)
|
|
(78,082
|
)
|
|
(65,815
|
)
|
|||
|
Gain on sale of assets
|
(289
|
)
|
|
122
|
|
|
2,608
|
|
|||
|
Foreign currency loss
|
(17,041
|
)
|
|
(2,556
|
)
|
|
(450
|
)
|
|||
|
Stock-based compensation expense
|
(38,368
|
)
|
|
(7,220
|
)
|
|
—
|
|
|||
|
IPO transaction-related costs (1)
|
—
|
|
|
(3,428
|
)
|
|
—
|
|
|||
|
Income from continuing operations
|
$
|
229,312
|
|
|
$
|
308,195
|
|
|
$
|
344,250
|
|
|
|
|
|
(1)
|
Represents nonrecurring charges incurred in connection with our IPO, primarily those amounts attributable to the restructuring in advance of the IPO.
|
|
|
International
Services
|
|
U.S.
Services
|
|
Tubular Sales
|
|
Corporate
and Other
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue from external customers
|
$
|
537,259
|
|
|
$
|
439,638
|
|
|
$
|
175,735
|
|
|
$
|
—
|
|
|
$
|
1,152,632
|
|
|
Inter-segment revenues
|
1,471
|
|
|
23,734
|
|
|
64,542
|
|
|
(89,747
|
)
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
231,469
|
|
|
180,575
|
|
|
38,366
|
|
|
(34
|
)
|
|
450,376
|
|
|||||
|
Depreciation and amortization
|
52,363
|
|
|
34,314
|
|
|
3,364
|
|
|
—
|
|
|
90,041
|
|
|||||
|
Property, plant and equipment
|
314,031
|
|
|
149,485
|
|
|
116,626
|
|
|
—
|
|
|
580,142
|
|
|||||
|
Capital expenditures
|
100,483
|
|
|
30,215
|
|
|
42,254
|
|
|
—
|
|
|
172,952
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue from external customers
|
$
|
475,297
|
|
|
$
|
434,940
|
|
|
$
|
167,485
|
|
|
$
|
—
|
|
|
$
|
1,077,722
|
|
|
Inter-segment revenues
|
3,275
|
|
|
20,552
|
|
|
71,271
|
|
|
(95,098
|
)
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
199,620
|
|
|
198,442
|
|
|
40,624
|
|
|
53
|
|
|
438,739
|
|
|||||
|
Depreciation and amortization
|
41,177
|
|
|
33,102
|
|
|
3,803
|
|
|
—
|
|
|
78,082
|
|
|||||
|
Property, plant and equipment
|
278,452
|
|
|
132,502
|
|
|
100,245
|
|
|
—
|
|
|
511,199
|
|
|||||
|
Capital expenditures
|
97,120
|
|
|
56,586
|
|
|
30,798
|
|
|
—
|
|
|
184,504
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue from external customers
|
$
|
467,126
|
|
|
$
|
422,522
|
|
|
$
|
149,406
|
|
|
$
|
—
|
|
|
$
|
1,039,054
|
|
|
Inter-segment revenues
|
2,338
|
|
|
22,046
|
|
|
47,664
|
|
|
(72,048
|
)
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
219,199
|
|
|
199,397
|
|
|
20,958
|
|
|
(30
|
)
|
|
439,524
|
|
|||||
|
Depreciation and amortization
|
31,931
|
|
|
30,230
|
|
|
3,654
|
|
|
—
|
|
|
65,815
|
|
|||||
|
Property, plant and equipment
|
222,197
|
|
|
123,084
|
|
|
81,219
|
|
|
—
|
|
|
426,500
|
|
|||||
|
Capital expenditures
|
98,781
|
|
|
75,342
|
|
|
6,064
|
|
|
—
|
|
|
180,187
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
United States
|
$
|
573,773
|
|
|
$
|
542,562
|
|
|
$
|
543,688
|
|
|
Europe/Middle East/Africa
|
385,064
|
|
|
310,603
|
|
|
287,433
|
|
|||
|
Latin America
|
55,021
|
|
|
78,019
|
|
|
107,112
|
|
|||
|
Far East
|
77,952
|
|
|
63,709
|
|
|
54,893
|
|
|||
|
Other countries
|
60,822
|
|
|
82,829
|
|
|
45,928
|
|
|||
|
|
$
|
1,152,632
|
|
|
$
|
1,077,722
|
|
|
$
|
1,039,054
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Long-Lived Assets (PP&E)
|
|
|
|
||||
|
United States
|
$
|
266,111
|
|
|
$
|
232,747
|
|
|
International
|
314,031
|
|
|
278,452
|
|
||
|
|
$
|
580,142
|
|
|
$
|
511,199
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
||||||||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Total
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
264,492
|
|
|
$
|
272,937
|
|
|
$
|
296,183
|
|
|
$
|
319,020
|
|
|
$
|
1,152,632
|
|
|
Operating income
|
74,069
|
|
|
62,838
|
|
|
86,273
|
|
|
91,763
|
|
|
314,943
|
|
|||||
|
Net income attributable to Frank's International N.V.
|
41,863
|
|
|
35,216
|
|
|
47,346
|
|
|
34,612
|
|
|
159,037
|
|
|||||
|
Earnings per common share: (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.31
|
|
|
$
|
0.22
|
|
|
$
|
1.03
|
|
|
Diluted
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.31
|
|
|
$
|
0.22
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
232,573
|
|
|
$
|
292,975
|
|
|
$
|
270,102
|
|
|
$
|
282,072
|
|
|
$
|
1,077,722
|
|
|
Operating income
|
79,262
|
|
|
103,933
|
|
|
75,193
|
|
|
82,283
|
|
|
340,671
|
|
|||||
|
Net income attributable to Frank's International N.V.
|
54,200
|
|
|
105,363
|
|
|
40,814
|
|
|
55,085
|
|
|
255,462
|
|
|||||
|
Earnings per common share: (1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.46
|
|
|
$
|
0.89
|
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
1.93
|
|
|
Diluted
|
$
|
0.42
|
|
|
$
|
0.82
|
|
|
$
|
0.29
|
|
|
$
|
0.36
|
|
|
$
|
1.85
|
|
|
|
|
|
(1)
|
The sum of the individual quarterly earnings per share amounts may not agree with year-to-date net income per common share as each quarterly computation is based on the weighted average number of common shares outstanding during that period.
|
|
FRANK'S INTERNATIONAL N.V.
|
|||||||||||||||||||
|
Schedule II - Valuation and Qualifying Account
|
|||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Balance at
|
|
Additions/
|
|
|
|
|
|
Balance at
|
||||||||||
|
|
Beginning of
|
|
Charged to
|
|
|
|
|
|
End of
|
||||||||||
|
|
Period
|
|
Expense
|
|
Deductions
|
|
Other
|
|
Period
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
13,614
|
|
|
$
|
1,062
|
|
|
$
|
(10,497
|
)
|
|
$
|
(1,702
|
)
|
|
$
|
2,477
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
1,697
|
|
|
$
|
12,050
|
|
|
$
|
—
|
|
|
$
|
(133
|
)
|
|
$
|
13,614
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts
|
$
|
4,655
|
|
|
$
|
932
|
|
|
$
|
(2,517
|
)
|
|
$
|
(1,373
|
)
|
|
$
|
1,697
|
|
|
3.1
|
Deed of Amendment to Articles of Association of Frank's International N.V., dated May 14, 2014 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-36053), filed on May 16, 2014).
|
|
10.1
|
Revolving Credit Agreement, dated August 14, 2013, by and among Frank's International C.V. (as Borrower), Amegy Bank National Association (as Administrative Agent), Capital One, National Association (as Syndication Agent) and the other lenders party thereto (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
10.2
|
364-Day Credit Agreement, dated August 14, 2013, by and among Frank's International C.V. (as Borrower), Amegy Bank National Association (as Administrative Agent), Capital One, National Association (as Syndication Agent) and the other lenders party thereto (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.3
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and Donald Keith Mosing (incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.4
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and Brian D. Baird (incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.5
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and C. Michael Webre (incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.6
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and Kirkland D. Mosing (incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.7
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and Sheldon Erikson (incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.8
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and Steven B. Mosing (incorporated by reference to Exhibit 10.15 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.9
|
Indemnification Agreement dated August 14, 2013, by and among Frank's International N.V. and W. John Walker (incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
†10.10
|
Indemnification Agreement dated September 26, 2013, by and among Frank's International N.V. and John W. Sinders (incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K (File No. 333-36053), filed on March 4, 2014).
|
|
*†10.11
|
Indemnification Agreement dated November 6, 2013, by and between Frank’s International N.V. and Michael C. Kearney.
|
|
*†10.12
|
Indemnification Agreement dated November 6, 2013, by and between Frank’s International N.V. and Gary P. Luquette.
|
|
†10.13
|
Indemnification Agreement dated February 3, 2014, by and among Frank's International N.V. and Burney J. Latiolais, Jr. (incorporated by reference to Exhibit 10.12 to the Annual Report on Form 10-K (File No. 333-36053), filed on March 4, 2014).
|
|
†10.14
|
Indemnification Agreement dated February 3, 2014, by and among Frank's International N.V. and Victor C. Szabo (incorporated by reference to Exhibit 10.13 to the Annual Report on Form 10-K (File No. 333-36053), filed on March 4, 2014).
|
|
†10.15
|
Indemnification Agreement dated December 1, 2014, by and between Frank’s International N.V. and Jeffrey J. Bird (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 333-36053), filed on December 1, 2014).
|
|
†10.16
|
Indemnification Agreement dated January 23, 2015, by and between Frank’s International N.V. and William B. Berry ((incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 333-36053), filed on January 27, 2015).
|
|
†10.17
|
Separation Agreement, dated as of July 14, 2014, by and between Frank's International, LLC and Mark Margavio (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36053), filed on July 15, 2014).
|
|
†10.18
|
Employment Agreement dated as of October 30, 2014 by and between Frank’s International N.V., Frank’s International, LLC, and Donald Keith Mosing (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36053), filed on November 5, 2014).
|
|
†10.19
|
First Amendment to Employment Agreement dated as of January 23, 2015 by and between Frank’s International N.V., Frank’s International, LLC, and Donald Keith Mosing (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36053), filed on January 27, 2015).
|
|
*†10.20
|
Employment Offer for Jeffrey J. Bird effective as of December 1, 2014.
|
|
*†10.21
|
Employment Offer for Gary P. Luquette effective as of January 23, 2015.
|
|
†10.22
|
Frank's International N.V. 2013 Long-Term Incentive Plan (incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-8 (File No. 333-190607), filed on August 13, 2013).
|
|
†10.23
|
Frank's International N.V. Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-8 (File No. 333-190607), filed on August 13, 2013).
|
|
†10.24
|
First Amendment to Frank's International N.V. Employee Stock Purchase Plan effective as of December 31, 2013 (incorporated by reference to Exhibit 10.16 to the Annual Report on Form 10-K (File No. 333-36053), filed on March 4, 2014).
|
|
†10.25
|
Second Amendment to Frank's International N.V. Employee Stock Purchase Plan effective as of November 5, 2014 (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q (File No. 333-36053), filed on November 7, 2014).
|
|
†10.26
|
Frank's International N.V. 2013 Long-Term Incentive Plan Restricted Stock Unit Agreement (Non-Employee Director Form) (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1/A (File No. 333-188536), filed on July 16, 2013).
|
|
†10.27
|
Frank's International N.V. 2013 Long-Term Incentive Plan Restricted Stock Unit Agreement (Non-Employee Director Form) (incorporated by reference to Exhibit 10.18 to the Annual Report on Form 10-K (File No. 333-36053), filed on March 4, 2014).
|
|
†10.28
|
Frank's International N.V. 2013 Long Term Incentive Plan Restricted Stock Unit Agreement (Employee Form) (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-1/A (File No. 333-188536), filed on July 16, 2013).
|
|
†10.29
|
First Amendment to the Frank's International N.V. 2013 Long-Term Incentive Plan Restricted Stock Unit Agreement (Employee Form) (incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q (File No. 333-36053), filed on November 7, 2014).
|
|
†10.30
|
Frank's International N.V. 2013 Long-Term Incentive Plan Restricted Stock Unit Agreement (Employee Form) (incorporated by reference to Exhibit 10.20 to the Annual Report on Form 10-K (File No. 333-36053), filed on March 4, 2014).
|
|
†10.31
|
Frank's International N.V. 2013 Long-Term Incentive Plan Restricted Stock Unit Agreement (Employee Form) (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 333-36053), filed on December 1, 2014).
|
|
10.32
|
Frank's Executive Deferred Compensation Plan, as amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
10.33
|
Tax Receivable Agreement, dated August 14, 2013, by and among Frank's International N.V., Frank's International C.V. and Mosing Holdings, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
10.34
|
Registration Rights Agreement, dated August 14, 2013, by and among Frank's International N.V., Mosing Holdings, Inc. and FWW B.V. (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
10.35
|
Global Transaction Agreement, dated July 22, 2013, by and among Frank's International N.V. and Mosing Holdings, Inc. (incorporated by reference to Exhibit 10.11 to the Registration Statement on Form S-1/A (File No. 333-188536), filed on July 24, 2013).
|
|
10.36
|
Voting Agreement, dated July 22, 2013, by and among Ginsoma Family C.V., FWW B.V., Mosing Holdings, Inc., and certain other parties thereto (incorporated by reference to Exhibit 10.12 to the Registration Statement on Form S-1/A (File No. 333-188536), filed on July 24, 2013).
|
|
10.37
|
Frank's International C.V. Management Agreement, dated August 14, 2013, by and among Frank's International N.V., Frank's International LP B.V., Frank's International Management B.V. and Mosing Holdings, Inc. (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K (File No. 001-36053), filed on August 19, 2013).
|
|
10.38
|
Amendment No. 6 to the Limited Partnership Agreement of Frank's International C.V., dated August 14, 2014 (incorporated by reference to Exhibit 10.5 to the Quarterly Report on Form 10-Q (File No. 001-36053), filed on November 7, 2014).
|
|
*10.39
|
Amendment No. 7 to the Limited Partnership Agreement of Frank's International C.V., dated as of December 31, 2014.
|
|
*21.1
|
List of Subsidiaries of Frank's International N.V.
|
|
*23.1
|
Consent of PricewaterhouseCoopers LLP.
|
|
*31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
*31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
**32.1
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
**32.2
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
*101.INS
|
XBRL Instance Document.
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
*101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
*101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
†
|
Represents management contract or compensatory plan or arrangement.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
|
By:
|
Frank's International N.V.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: March 6, 2015
|
|
By:
|
/s/ Jeffrey J. Bird
|
|
|
|
|
Jeffrey J. Bird
|
|
|
|
|
Chief Financial Officer
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Gary P. Luquette
|
|
President, Chief Executive Officer and
|
|
Gary P. Luquette
|
|
Supervisory Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Jeffrey J. Bird
|
|
Executive Vice President and Chief Financial Officer
|
|
Jeffrey J. Bird
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ Victor C. Szabo
|
|
Chief Accounting Officer
|
|
Victor C. Szabo
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ Donald Keith Mosing
|
|
Chairman of the Board of Supervisory Directors
|
|
Donald Keith Mosing
|
|
|
|
|
|
|
|
/s/ Kirkland D. Mosing
|
|
Supervisory Director
|
|
Kirkland D. Mosing
|
|
|
|
|
|
|
|
/s/ Steven B. Mosing
|
|
Supervisory Director
|
|
Steven B. Mosing
|
|
|
|
|
|
|
|
/s/ William B. Berry
|
|
Supervisory Director
|
|
William B. Berry
|
|
|
|
|
|
|
|
/s/ Sheldon Erikson
|
|
Supervisory Director
|
|
Sheldon R. Erikson
|
|
|
|
|
|
|
|
/s/ Michael C. Kearney
|
|
Supervisory Director
|
|
Michael C. Kearney
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|