These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Netherlands
|
|
98-1107145
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification number)
|
|
|
|
|
|
|
|
|
|
Mastenmakersweg 1
|
|
|
|
|
|
1786 PB Den Helder, The Netherlands
|
|
Not Applicable
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
TABLE OF CONTENTS
|
||
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
Condensed Consolidated Balance Sheets (Unaudited) at September 30, 2017 and December 31, 2016
|
|
|
|
Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
Signatures
|
|
|
|
FRANK'S INTERNATIONAL N.V.
|
|||||||
|
|
|||||||
|
(In thousands, except share data)
|
|||||||
|
|
|
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
233,338
|
|
|
$
|
319,526
|
|
|
Short-term investments
|
60,598
|
|
|
—
|
|
||
|
Accounts receivables, net
|
140,906
|
|
|
167,417
|
|
||
|
Inventories
|
132,961
|
|
|
139,079
|
|
||
|
Assets held for sale
|
3,792
|
|
|
—
|
|
||
|
Other current assets
|
6,893
|
|
|
14,027
|
|
||
|
Total current assets
|
578,488
|
|
|
640,049
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
497,784
|
|
|
567,024
|
|
||
|
Goodwill and intangible assets, net
|
247,699
|
|
|
256,146
|
|
||
|
Deferred tax assets
|
—
|
|
|
79,309
|
|
||
|
Other assets
|
33,344
|
|
|
45,533
|
|
||
|
Total assets
|
$
|
1,357,315
|
|
|
$
|
1,588,061
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Short-term debt
|
$
|
87
|
|
|
$
|
276
|
|
|
Accounts payable
|
21,172
|
|
|
16,081
|
|
||
|
Deferred revenue
|
9,035
|
|
|
18,072
|
|
||
|
Accrued and other current liabilities
|
75,094
|
|
|
64,950
|
|
||
|
Total current liabilities
|
105,388
|
|
|
99,379
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
254
|
|
|
20,951
|
|
||
|
Other non-current liabilities
|
28,190
|
|
|
156,412
|
|
||
|
Total liabilities
|
133,832
|
|
|
276,742
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock, €0.01 par value, 798,096,000 shares authorized, 223,906,195 and 223,161,356 shares issued and 223,061,559 and 222,401,427 shares outstanding
|
2,810
|
|
|
2,802
|
|
||
|
Additional paid-in capital
|
1,048,498
|
|
|
1,036,786
|
|
||
|
Retained earnings
|
215,793
|
|
|
317,270
|
|
||
|
Accumulated other comprehensive loss
|
(30,510
|
)
|
|
(32,977
|
)
|
||
|
Treasury stock (at cost), 844,636 and 759,929 shares
|
(13,108
|
)
|
|
(12,562
|
)
|
||
|
Total equity
|
1,223,483
|
|
|
1,311,319
|
|
||
|
Total liabilities and equity
|
$
|
1,357,315
|
|
|
$
|
1,588,061
|
|
|
FRANK'S INTERNATIONAL N.V.
|
|||||||||||||||
|
|
|||||||||||||||
|
(In thousands, except per share data)
|
|||||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Equipment rentals and services
|
$
|
92,547
|
|
|
$
|
85,698
|
|
|
$
|
272,402
|
|
|
$
|
312,132
|
|
|
Products
|
15,536
|
|
|
19,416
|
|
|
64,071
|
|
|
67,414
|
|
||||
|
Total revenue
|
108,083
|
|
|
105,114
|
|
|
336,473
|
|
|
379,546
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues, exclusive of depreciation and amortization
|
|
|
|
|
|
|
|
||||||||
|
Equipment rentals and services
|
60,981
|
|
|
57,307
|
|
|
178,865
|
|
|
189,965
|
|
||||
|
Products
|
10,750
|
|
|
16,029
|
|
|
45,162
|
|
|
51,446
|
|
||||
|
General and administrative expenses
|
39,963
|
|
|
39,677
|
|
|
125,107
|
|
|
138,586
|
|
||||
|
Depreciation and amortization
|
30,650
|
|
|
26,545
|
|
|
92,700
|
|
|
84,278
|
|
||||
|
Severance and other charges
|
1,648
|
|
|
14,534
|
|
|
2,386
|
|
|
18,858
|
|
||||
|
Gain on sale of assets
|
(829
|
)
|
|
(46
|
)
|
|
(2,091
|
)
|
|
(1,095
|
)
|
||||
|
Operating loss
|
(35,080
|
)
|
|
(48,932
|
)
|
|
(105,656
|
)
|
|
(102,492
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Derecognition of the tax receivable agreement liability
|
122,515
|
|
|
—
|
|
|
122,515
|
|
|
—
|
|
||||
|
Other income (expense), net
|
(384
|
)
|
|
984
|
|
|
348
|
|
|
2,145
|
|
||||
|
Interest income, net
|
1,019
|
|
|
646
|
|
|
2,170
|
|
|
1,050
|
|
||||
|
Mergers and acquisition expense
|
—
|
|
|
—
|
|
|
(459
|
)
|
|
—
|
|
||||
|
Foreign currency gain (loss)
|
1,839
|
|
|
(1,696
|
)
|
|
3,184
|
|
|
(5,907
|
)
|
||||
|
Total other income (expense)
|
124,989
|
|
|
(66
|
)
|
|
127,758
|
|
|
(2,712
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income tax expense (benefit)
|
89,909
|
|
|
(48,998
|
)
|
|
22,102
|
|
|
(105,204
|
)
|
||||
|
Income tax expense (benefit)
|
87,613
|
|
|
(6,800
|
)
|
|
72,419
|
|
|
(15,311
|
)
|
||||
|
Net income (loss)
|
2,296
|
|
|
(42,198
|
)
|
|
(50,317
|
)
|
|
(89,893
|
)
|
||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
(5,216
|
)
|
|
—
|
|
|
(20,741
|
)
|
||||
|
Net income (loss) attributable to Frank's International N.V.
|
2,296
|
|
|
(36,982
|
)
|
|
(50,317
|
)
|
|
(69,152
|
)
|
||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Net income (loss) available to Frank's International N.V.
common shareholders |
$
|
2,296
|
|
|
$
|
(36,982
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(69,153
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per common share
|
$
|
0.075
|
|
|
$
|
0.075
|
|
|
$
|
0.225
|
|
|
$
|
0.375
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.01
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.43
|
)
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.43
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
223,056
|
|
|
177,125
|
|
|
222,847
|
|
|
162,656
|
|
||||
|
Diluted
|
223,581
|
|
|
177,125
|
|
|
222,847
|
|
|
162,656
|
|
||||
|
FRANK'S INTERNATIONAL N.V.
|
|||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||
|
(In thousands)
|
|||||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
2,296
|
|
|
$
|
(42,198
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(89,893
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
1,488
|
|
|
74
|
|
|
2,809
|
|
|
1,824
|
|
||||
|
Marketable securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on marketable securities
|
(101
|
)
|
|
(50
|
)
|
|
(105
|
)
|
|
1,066
|
|
||||
|
Reclassification to net income
|
—
|
|
|
—
|
|
|
(395
|
)
|
|
—
|
|
||||
|
Deferred tax asset / liability change
|
—
|
|
|
(5
|
)
|
|
158
|
|
|
(465
|
)
|
||||
|
Unrealized gain (loss) on marketable securities, net of tax
|
(101
|
)
|
|
(55
|
)
|
|
(342
|
)
|
|
601
|
|
||||
|
Total other comprehensive income
|
1,387
|
|
|
19
|
|
|
2,467
|
|
|
2,425
|
|
||||
|
Comprehensive income (loss)
|
3,683
|
|
|
(42,179
|
)
|
|
(47,850
|
)
|
|
(87,468
|
)
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
(5,264
|
)
|
|
—
|
|
|
(20,180
|
)
|
||||
|
Add: Transfer of Mosing Holdings, LLC ("Mosing Holdings") interest to FINV attributable to comprehensive loss
|
—
|
|
|
(8,203
|
)
|
|
—
|
|
|
(8,203
|
)
|
||||
|
Comprehensive income (loss) attributable to Frank's International N.V.
|
$
|
3,683
|
|
|
$
|
(45,118
|
)
|
|
$
|
(47,850
|
)
|
|
$
|
(75,491
|
)
|
|
FRANK'S INTERNATIONAL N.V.
|
||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Nine Months Ended September 30, 2016
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
Non-
|
|
Total
|
|||||||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
Treasury
|
|
controlling
|
|
Stockholders'
|
|||||||||||||||||
|
|
Shares
|
|
Value
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Stock
|
|
Interest
|
|
Equity
|
|||||||||||||||
|
Balances at December 31, 2015
|
155,146
|
|
|
$
|
2,045
|
|
|
$
|
712,486
|
|
|
$
|
531,621
|
|
|
$
|
(25,555
|
)
|
|
$
|
(9,298
|
)
|
|
$
|
240,127
|
|
|
$
|
1,451,426
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,152
|
)
|
|
—
|
|
|
—
|
|
|
(20,741
|
)
|
|
(89,893
|
)
|
|||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,443
|
|
|
—
|
|
|
381
|
|
|
1,824
|
|
|||||||
|
Change in marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
421
|
|
|
—
|
|
|
180
|
|
|
601
|
|
|||||||
|
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
12,356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,356
|
|
|||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,027
|
)
|
|
(8,027
|
)
|
|||||||
|
Common stock dividends ($0.375 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,333
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,333
|
)
|
|||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Transfer of Mosing Holdings interest to FINV
|
—
|
|
|
—
|
|
|
238,367
|
|
|
—
|
|
|
(8,203
|
)
|
|
—
|
|
|
(211,920
|
)
|
|
18,244
|
|
|||||||
|
Common shares issued on conversion of Series A preferred stock ("Preferred Stock")
|
52,976
|
|
|
597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
597
|
|
|||||||
|
Common shares issued upon vesting of restricted stock units
|
1,569
|
|
|
18
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax receivable agreement ("TRA") and associated deferred taxes
|
—
|
|
|
—
|
|
|
(74,788
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,788
|
)
|
|||||||
|
Common shares issued for employee stock purchase plan ("ESPP")
|
76
|
|
|
1
|
|
|
972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|||||||
|
Treasury shares withheld
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,046
|
)
|
|
—
|
|
|
(3,046
|
)
|
|||||||
|
Balances at September 30, 2016
|
209,542
|
|
|
$
|
2,661
|
|
|
$
|
889,375
|
|
|
$
|
400,135
|
|
|
$
|
(31,894
|
)
|
|
$
|
(12,344
|
)
|
|
$
|
—
|
|
|
$
|
1,247,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Nine Months Ended September 30, 2017
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
Non-
|
|
Total
|
|||||||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
Treasury
|
|
controlling
|
|
Stockholders'
|
|||||||||||||||||
|
|
Shares
|
|
Value
|
|
Capital
|
|
Earnings
|
|
Income (Loss)
|
|
Stock
|
|
Interest
|
|
Equity
|
|||||||||||||||
|
Balances at December 31, 2016
|
222,401
|
|
|
$
|
2,802
|
|
|
$
|
1,036,786
|
|
|
$
|
317,270
|
|
|
$
|
(32,977
|
)
|
|
$
|
(12,562
|
)
|
|
$
|
—
|
|
|
$
|
1,311,319
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,317
|
)
|
|||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,809
|
|
|
—
|
|
|
—
|
|
|
2,809
|
|
|||||||
|
Change in marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|||||||
|
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
11,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,458
|
|
|||||||
|
Common stock dividends ($0.225 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,424
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,424
|
)
|
|||||||
|
Common shares issued upon vesting of restricted stock units
|
694
|
|
|
7
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Common shares issued for ESPP
|
50
|
|
|
1
|
|
|
511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|||||||
|
Treasury shares issued upon vesting of restricted stock units
|
4
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
(18
|
)
|
|||||||
|
Treasury shares issued for ESPP
|
106
|
|
|
—
|
|
|
(166
|
)
|
|
(736
|
)
|
|
—
|
|
|
1,642
|
|
|
—
|
|
|
740
|
|
|||||||
|
Treasury shares withheld
|
(193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,254
|
)
|
|
—
|
|
|
(2,254
|
)
|
|||||||
|
Balances at September 30, 2017
|
223,062
|
|
|
$
|
2,810
|
|
|
$
|
1,048,498
|
|
|
$
|
215,793
|
|
|
$
|
(30,510
|
)
|
|
$
|
(13,108
|
)
|
|
$
|
—
|
|
|
$
|
1,223,483
|
|
|
FRANK'S INTERNATIONAL N.V.
|
|||||||
|
|
|||||||
|
(In thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(50,317
|
)
|
|
$
|
(89,893
|
)
|
|
Adjustments to reconcile net loss to cash provided by operating activities
|
|
|
|
||||
|
Derecognition of the TRA liability
|
(122,515
|
)
|
|
—
|
|
||
|
Depreciation and amortization
|
92,700
|
|
|
84,278
|
|
||
|
Equity-based compensation expense
|
11,458
|
|
|
12,356
|
|
||
|
Amortization of deferred financing costs
|
267
|
|
|
123
|
|
||
|
Deferred tax provision (benefit)
|
12,824
|
|
|
(25,772
|
)
|
||
|
Reversal of deferred tax assets associated with the TRA
|
49,775
|
|
|
—
|
|
||
|
Provision for bad debts
|
358
|
|
|
10,410
|
|
||
|
Gain on sale of assets
|
(2,091
|
)
|
|
(1,095
|
)
|
||
|
Changes in fair value of investments
|
(2,009
|
)
|
|
(1,061
|
)
|
||
|
Realized loss on sale of investment
|
478
|
|
|
—
|
|
||
|
Unrealized loss on derivatives
|
49
|
|
|
296
|
|
||
|
Other
|
(1,187
|
)
|
|
—
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable
|
23,917
|
|
|
82,042
|
|
||
|
Inventories
|
6,146
|
|
|
20,032
|
|
||
|
Other current assets
|
7,097
|
|
|
5,990
|
|
||
|
Other assets
|
1,948
|
|
|
(4
|
)
|
||
|
Accounts payable
|
(962
|
)
|
|
474
|
|
||
|
Deferred revenue
|
(9,039
|
)
|
|
(29,479
|
)
|
||
|
Accrued and other current liabilities
|
9,272
|
|
|
(28,556
|
)
|
||
|
Other non-current liabilities
|
(3,584
|
)
|
|
(12,295
|
)
|
||
|
Net cash provided by operating activities
|
24,585
|
|
|
27,846
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
(18,604
|
)
|
|
(29,777
|
)
|
||
|
Proceeds from sale of assets
|
10,690
|
|
|
2,235
|
|
||
|
Proceeds from sale of investments
|
11,499
|
|
|
11,101
|
|
||
|
Purchase of investments
|
(60,764
|
)
|
|
(921
|
)
|
||
|
Other
|
(64
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(57,243
|
)
|
|
(17,362
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Repayments of borrowings
|
(190
|
)
|
|
(7,120
|
)
|
||
|
Proceeds from borrowings
|
—
|
|
|
318
|
|
||
|
Costs of Preferred Stock conversion to common stock
|
—
|
|
|
(595
|
)
|
||
|
Dividends paid on common stock
|
(50,424
|
)
|
|
(62,333
|
)
|
||
|
Dividends paid on Preferred Stock
|
—
|
|
|
(1
|
)
|
||
|
Distribution to noncontrolling interest
|
—
|
|
|
(8,027
|
)
|
||
|
Net treasury shares withheld for taxes
|
(2,272
|
)
|
|
(3,046
|
)
|
||
|
Proceeds from the issuance of ESPP shares
|
1,252
|
|
|
973
|
|
||
|
Net cash used in financing activities
|
(51,634
|
)
|
|
(79,831
|
)
|
||
|
Effect of exchange rate changes on cash
|
(1,896
|
)
|
|
(3,162
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(86,188
|
)
|
|
(72,509
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
319,526
|
|
|
602,359
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
233,338
|
|
|
$
|
529,850
|
|
|
|
Three Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
|
As previously reported
|
|
Reclassifications
|
|
As currently reported
|
|
As previously reported
|
|
Reclassifications
|
|
As currently reported
|
||||||||||||
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues, exclusive of depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equipment rentals and services
|
$
|
47,002
|
|
|
$
|
10,305
|
|
|
$
|
57,307
|
|
|
$
|
155,367
|
|
|
$
|
34,598
|
|
|
$
|
189,965
|
|
|
Products
|
13,237
|
|
|
2,792
|
|
|
16,029
|
|
|
42,594
|
|
|
8,852
|
|
|
51,446
|
|
||||||
|
General and administrative expenses
|
52,774
|
|
|
(13,097
|
)
|
|
39,677
|
|
|
182,036
|
|
|
(43,450
|
)
|
|
138,586
|
|
||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
September 30, 2016
|
||||||
|
Net loss
|
|
$
|
(42,198
|
)
|
|
$
|
(89,893
|
)
|
|
Add: Net loss after Mosing Holdings contributed interest to FINV
(1)
|
|
18,355
|
|
|
18,355
|
|
||
|
Add: Provision (benefit) for U.S. income taxes of FINV
(2)
|
|
3,078
|
|
|
(10,414
|
)
|
||
|
Less: Loss of FINV
(3)
|
|
97
|
|
|
23
|
|
||
|
Net loss subject to noncontrolling interest
|
|
(20,668
|
)
|
|
(81,929
|
)
|
||
|
Noncontrolling interest percentage
(4)
|
|
25.2
|
%
|
|
25.2
|
%
|
||
|
Net loss attributable to noncontrolling interest
|
|
$
|
(5,216
|
)
|
|
$
|
(20,741
|
)
|
|
|
|
|
|
(1)
|
Represents net loss after August 26, 2016, when Mosing Holdings transferred its interest to FINV.
|
|
(2)
|
Represents income tax expense (benefit) of entities outside of FICV, as well as income tax attributable to our proportionate share of the U.S. operations of our partnership interests in FICV as of August 26, 2016.
|
|
(3)
|
Represents results of operations for entities outside of FICV as of August 26, 2016.
|
|
(4)
|
Represents the economic interest in FICV held by Mosing Holdings before the preferred stock conversion on August 26, 2016. This percentage changed as additional shares of FINV common stock were issued. Effective August 26, 2016, Mosing Holdings delivered its economic interest in FICV to us.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30, 2016
|
||||||
|
Revenue
|
$
|
120,902
|
|
|
$
|
431,962
|
|
|
Net loss applicable to common shares
|
(41,686
|
)
|
|
(82,650
|
)
|
||
|
Loss per common share:
|
|
|
|
||||
|
Basic and diluted
|
$
|
(0.22
|
)
|
|
$
|
(0.47
|
)
|
|
|
Preliminary purchase price allocation
|
|
Purchase price adjustments
|
|
Final purchase price allocation
|
||||||
|
Current assets, excluding cash
|
$
|
23,626
|
|
|
$
|
—
|
|
|
$
|
23,626
|
|
|
Property, plant and equipment
|
45,091
|
|
|
55
|
|
|
45,146
|
|
|||
|
Other long-term assets
|
3,139
|
|
|
—
|
|
|
3,139
|
|
|||
|
Intangible assets
|
41,972
|
|
|
153
|
|
|
42,125
|
|
|||
|
Assets acquired
|
$
|
113,828
|
|
|
$
|
208
|
|
|
$
|
114,036
|
|
|
Current liabilities assumed
|
11,132
|
|
|
185
|
|
|
11,317
|
|
|||
|
Other long-term liabilities
|
542
|
|
|
—
|
|
|
542
|
|
|||
|
Liabilities assumed
|
$
|
11,674
|
|
|
$
|
185
|
|
|
$
|
11,859
|
|
|
Fair value of net assets acquired
|
102,154
|
|
|
23
|
|
|
102,177
|
|
|||
|
Total consideration transferred
|
294,563
|
|
|
—
|
|
|
294,563
|
|
|||
|
Goodwill
|
$
|
192,409
|
|
|
$
|
(23
|
)
|
|
$
|
192,386
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Trade accounts receivable, net of allowance of $13,907 and $14,337, respectively
|
$
|
96,034
|
|
|
$
|
89,096
|
|
|
Unbilled revenue
|
24,464
|
|
|
30,882
|
|
||
|
Taxes receivable
|
13,987
|
|
|
42,870
|
|
||
|
Affiliated
(1)
|
895
|
|
|
717
|
|
||
|
Other receivables
|
5,526
|
|
|
3,852
|
|
||
|
Total accounts receivable
|
$
|
140,906
|
|
|
$
|
167,417
|
|
|
|
|
|
|
(1)
|
Amounts represent expenditures on behalf of non-consolidated affiliates and receivables for aircraft charter income.
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Pipe and connectors
|
$
|
88,982
|
|
|
$
|
102,360
|
|
|
Finished goods
|
16,063
|
|
|
14,257
|
|
||
|
Work in progress
|
8,644
|
|
|
7,099
|
|
||
|
Raw materials, components and supplies
|
19,272
|
|
|
15,363
|
|
||
|
Total inventories
|
$
|
132,961
|
|
|
$
|
139,079
|
|
|
|
Estimated
Useful Lives
in Years
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Land
|
—
|
|
$
|
16,491
|
|
|
$
|
15,730
|
|
|
Land improvements
|
8-15
|
|
9,346
|
|
|
9,379
|
|
||
|
Buildings and improvements
(1)
|
39
|
|
119,971
|
|
|
73,211
|
|
||
|
Rental machinery and equipment
|
7
|
|
930,443
|
|
|
933,667
|
|
||
|
Machinery and equipment - other
|
7
|
|
56,321
|
|
|
60,182
|
|
||
|
Furniture, fixtures and computers
|
5
|
|
26,280
|
|
|
19,073
|
|
||
|
Automobiles and other vehicles
|
5
|
|
32,621
|
|
|
36,796
|
|
||
|
Aircraft
|
7
|
|
—
|
|
|
16,267
|
|
||
|
Leasehold improvements
(1)
|
7-15, or lease term if shorter
|
|
9,870
|
|
|
8,027
|
|
||
|
Construction in progress - machinery
and equipment and buildings
(1)
|
—
|
|
68,066
|
|
|
120,937
|
|
||
|
|
|
|
1,269,409
|
|
|
1,293,269
|
|
||
|
Less: Accumulated depreciation
|
|
|
(771,625
|
)
|
|
(726,245
|
)
|
||
|
Total property, plant and equipment, net
|
|
|
$
|
497,784
|
|
|
$
|
567,024
|
|
|
|
|
|
|
(1)
|
See Note 12 - Related Party Transactions for additional information.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Equipment rentals and services
|
|
$
|
25,663
|
|
|
$
|
23,870
|
|
|
$
|
78,558
|
|
|
$
|
76,023
|
|
|
Products
|
|
1,278
|
|
|
989
|
|
|
3,838
|
|
|
3,081
|
|
||||
|
General and administrative expenses
|
|
3,709
|
|
|
1,686
|
|
|
10,304
|
|
|
5,174
|
|
||||
|
Total
|
|
$
|
30,650
|
|
|
$
|
26,545
|
|
|
$
|
92,700
|
|
|
$
|
84,278
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Cash surrender value of life insurance policies
(1)
|
$
|
29,671
|
|
|
$
|
36,269
|
|
|
Deposits
|
2,193
|
|
|
2,343
|
|
||
|
Other
|
1,480
|
|
|
6,921
|
|
||
|
Total other assets
|
$
|
33,344
|
|
|
$
|
45,533
|
|
|
|
|
|
|
(1)
|
See Note 10 – Fair Value Measurements
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Accrued compensation
|
$
|
18,758
|
|
|
$
|
10,854
|
|
|
Accrued property and other taxes
|
19,781
|
|
|
19,740
|
|
||
|
Accrued severance and other charges
|
2,040
|
|
|
6,150
|
|
||
|
Income taxes
|
11,012
|
|
|
6,857
|
|
||
|
Accrued purchase orders
|
8,174
|
|
|
2,083
|
|
||
|
Other
|
15,329
|
|
|
19,266
|
|
||
|
Total accrued and other current liabilities
|
$
|
75,094
|
|
|
$
|
64,950
|
|
|
|
Quoted Prices
in Active
Markets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
132
|
|
|
Investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance policies - deferred compensation plan
|
—
|
|
|
29,671
|
|
|
—
|
|
|
29,671
|
|
||||
|
Marketable securities - other
|
131
|
|
|
—
|
|
|
—
|
|
|
131
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
|
Deferred compensation plan
|
—
|
|
|
27,659
|
|
|
—
|
|
|
27,659
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
Investments:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance policies - deferred compensation plan
|
—
|
|
|
36,269
|
|
|
—
|
|
|
36,269
|
|
||||
|
Marketable securities - other
|
3,692
|
|
|
—
|
|
|
—
|
|
|
3,692
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan
|
—
|
|
|
30,307
|
|
|
—
|
|
|
30,307
|
|
||||
|
|
|
September 30, 2017
|
||||||
|
Derivative Contracts
|
|
Notional Amount
|
|
Contractual Exchange Rate
|
|
Settlement Date
|
||
|
Canadian dollar
|
|
$
|
5,740
|
|
|
1.2194
|
|
12/15/2017
|
|
Euro
|
|
5,982
|
|
|
1.1963
|
|
12/15/2017
|
|
|
Euro
|
|
2,399
|
|
|
1.1993
|
|
10/13/2017
|
|
|
Norwegian krone
|
|
5,338
|
|
|
7.8675
|
|
12/15/2017
|
|
|
Pound sterling
|
|
7,961
|
|
|
1.3268
|
|
12/15/2017
|
|
|
|
|
December 31, 2016
|
||||||
|
Derivative Contracts
|
|
Notional Amount
|
|
Contractual Exchange Rate
|
|
Settlement Date
|
||
|
Canadian dollar
|
|
$
|
4,553
|
|
|
1.3179
|
|
3/14/2017
|
|
Euro
|
|
4,753
|
|
|
1.0563
|
|
3/14/2017
|
|
|
Euro
|
|
2,558
|
|
|
1.0659
|
|
1/13/2017
|
|
|
Norwegian krone
|
|
3,643
|
|
|
8.5101
|
|
3/14/2017
|
|
|
Pound sterling
|
|
3,908
|
|
|
1.2607
|
|
3/14/2017
|
|
|
Derivatives not Designated as Hedging Instruments
|
|
Consolidated Balance Sheet Location
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Foreign currency contracts
|
|
Accounts receivable, net
|
|
$
|
132
|
|
|
$
|
146
|
|
|
Foreign currency contracts
|
|
Accrued and other current liabilities
|
|
(35
|
)
|
|
—
|
|
||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Derivatives not Designated as Hedging Instruments
|
|
Location of Gain (Loss) Recognized in Income on Derivative Contracts
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Unrealized gain (loss) on foreign currency contracts
|
|
Other income (expense), net
|
|
$
|
681
|
|
|
$
|
(615
|
)
|
|
$
|
(49
|
)
|
|
$
|
(296
|
)
|
|
Realized gain (loss) on foreign currency contracts
|
|
Other income (expense), net
|
|
(1,794
|
)
|
|
511
|
|
|
(2,346
|
)
|
|
(1,068
|
)
|
||||
|
Total net loss on foreign currency contracts
|
|
|
|
$
|
(1,113
|
)
|
|
$
|
(104
|
)
|
|
$
|
(2,395
|
)
|
|
$
|
(1,364
|
)
|
|
|
|
Derivative Asset Positions
|
|
Derivative Liability Positions
|
||||||||||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
Gross position - asset / (liability)
|
|
$
|
239
|
|
|
$
|
181
|
|
|
$
|
(142
|
)
|
|
$
|
(35
|
)
|
|
Netting adjustment
|
|
(107
|
)
|
|
(35
|
)
|
|
107
|
|
|
35
|
|
||||
|
Net position - asset / (liability)
|
|
$
|
132
|
|
|
$
|
146
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
2,296
|
|
|
$
|
(42,198
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(89,893
|
)
|
|
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
5,216
|
|
|
—
|
|
|
20,741
|
|
||||
|
Less: Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Net income (loss) available to common shareholders
|
$
|
2,296
|
|
|
$
|
(36,982
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(69,153
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares
|
223,056
|
|
|
177,125
|
|
|
222,847
|
|
|
162,656
|
|
||||
|
Restricted stock units
(1)
|
525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted weighted average common shares
(1)
|
223,581
|
|
|
177,125
|
|
|
222,847
|
|
|
162,656
|
|
||||
|
Income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.01
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.43
|
)
|
|
Diluted
|
$
|
0.01
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.43
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Approximate number of shares of potentially convertible preferred stock to common stock up until the time of conversion on August 26, 2016, unvested restricted stock units and stock to be issued pursuant to the ESPP have been excluded from the computation of diluted income (loss) per share as the effect would be anti-dilutive when the results from operations are at a net loss position.
|
—
|
|
|
32,977
|
|
|
624
|
|
|
47,273
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
International Services
|
$
|
11,151
|
|
|
$
|
4,532
|
|
|
$
|
25,459
|
|
|
$
|
31,752
|
|
|
U.S. Services
(1)
|
(11,322
|
)
|
|
(5,995
|
)
|
|
(27,775
|
)
|
|
(13,018
|
)
|
||||
|
Tubular Sales
|
(1,333
|
)
|
|
165
|
|
|
1,736
|
|
|
1,343
|
|
||||
|
Blackhawk
|
3,477
|
|
|
—
|
|
|
7,653
|
|
|
—
|
|
||||
|
|
1,973
|
|
|
(1,298
|
)
|
|
7,073
|
|
|
20,077
|
|
||||
|
Interest income, net
|
1,019
|
|
|
646
|
|
|
2,170
|
|
|
1,050
|
|
||||
|
Depreciation and amortization
|
(30,650
|
)
|
|
(26,545
|
)
|
|
(92,700
|
)
|
|
(84,278
|
)
|
||||
|
Income tax (expense) benefit
|
(87,613
|
)
|
|
6,800
|
|
|
(72,419
|
)
|
|
15,311
|
|
||||
|
Gain on sale of assets
|
829
|
|
|
46
|
|
|
2,091
|
|
|
1,095
|
|
||||
|
Foreign currency gain (loss)
|
1,839
|
|
|
(1,696
|
)
|
|
3,184
|
|
|
(5,907
|
)
|
||||
|
Derecognition of the TRA liability
(2)
|
122,515
|
|
|
—
|
|
|
122,515
|
|
|
—
|
|
||||
|
Charges and credits
(3)
|
(7,616
|
)
|
|
(20,151
|
)
|
|
(22,231
|
)
|
|
(37,241
|
)
|
||||
|
Net income (loss)
|
$
|
2,296
|
|
|
$
|
(42,198
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(89,893
|
)
|
|
|
|
|
(1)
|
Amounts previously reported as Corporate and other of
$159
and
$361
for the three and nine months ended September 30, 2016, respectively, have been reclassified to U.S. Services to conform to the current presentation.
|
|
(2)
|
Please see Note 12 - Related Party Transactions for further discussion.
|
|
(3)
|
Comprised of Equity-based compensation expense (for the three months ended
September 30, 2017
and
2016
:
$2,342
and
$3,828
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$11,458
and
$12,356
, respectively), Mergers and acquisition expense (for the three months ended
September 30, 2017
and
2016
:
none
and
none
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$459
and
none
, respectively), Severance and other charges (for the three months ended
September 30, 2017
and
2016
:
$1,648
and
$14,534
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$2,386
and
$18,858
, respectively), Unrealized and realized (losses) (for the three months ended
September 30, 2017
and
2016
:
$(1,123)
and
$(10)
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$(2,819)
and
$(973)
, respectively) and Investigation-related matters (for the three months ended
September 30, 2017
and
2016
:
$2,503
and
$1,779
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$5,109
and
$5,054
, respectively).
|
|
|
International
Services
|
|
U.S.
Services
|
|
Tubular Sales
|
|
Blackhawk
|
|
Eliminations
|
|
Total
|
||||||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue from external customers
|
$
|
53,742
|
|
|
$
|
29,065
|
|
|
$
|
7,701
|
|
|
$
|
17,575
|
|
|
$
|
—
|
|
|
$
|
108,083
|
|
|
Inter-segment revenue
|
3
|
|
|
4,062
|
|
|
3,111
|
|
|
33
|
|
|
(7,209
|
)
|
|
—
|
|
||||||
|
Operating loss
|
(2,647
|
)
|
|
(25,453
|
)
|
|
(3,967
|
)
|
|
(3,013
|
)
|
|
—
|
|
|
(35,080
|
)
|
||||||
|
Adjusted EBITDA
|
11,151
|
|
|
(11,322
|
)
|
|
(1,333
|
)
|
|
3,477
|
|
|
—
|
|
|
*
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue from external customers
|
$
|
51,028
|
|
|
$
|
34,057
|
|
|
$
|
20,029
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105,114
|
|
|
Inter-segment revenue
|
(1
|
)
|
|
3,641
|
|
|
5,036
|
|
|
—
|
|
|
(8,676
|
)
|
|
—
|
|
||||||
|
Operating loss
|
(17,697
|
)
|
|
(30,415
|
)
|
|
(820
|
)
|
|
—
|
|
|
—
|
|
|
(48,932
|
)
|
||||||
|
Adjusted EBITDA
(1)
|
4,532
|
|
|
(5,995
|
)
|
|
165
|
|
|
—
|
|
|
—
|
|
|
*
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue from external customers
|
$
|
153,851
|
|
|
$
|
89,936
|
|
|
$
|
40,787
|
|
|
$
|
51,899
|
|
|
$
|
—
|
|
|
$
|
336,473
|
|
|
Inter-segment revenue
|
18
|
|
|
12,890
|
|
|
10,350
|
|
|
105
|
|
|
(23,363
|
)
|
|
—
|
|
||||||
|
Operating loss
|
(19,140
|
)
|
|
(73,092
|
)
|
|
(782
|
)
|
|
(12,642
|
)
|
|
—
|
|
|
(105,656
|
)
|
||||||
|
Adjusted EBITDA
|
25,459
|
|
|
(27,775
|
)
|
|
1,736
|
|
|
7,653
|
|
|
—
|
|
|
*
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue from external customers
|
$
|
191,440
|
|
|
$
|
119,955
|
|
|
$
|
68,151
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
379,546
|
|
|
Inter-segment revenue
|
45
|
|
|
11,691
|
|
|
15,053
|
|
|
—
|
|
|
(26,789
|
)
|
|
—
|
|
||||||
|
Operating loss
|
(25,834
|
)
|
|
(74,722
|
)
|
|
(1,936
|
)
|
|
—
|
|
|
—
|
|
|
(102,492
|
)
|
||||||
|
Adjusted EBITDA
(1)
|
31,752
|
|
|
(13,018
|
)
|
|
1,343
|
|
|
—
|
|
|
—
|
|
|
*
|
|||||||
|
|
|
|
(1)
|
Amounts previously reported as Corporate and other of
$159
and
$361
for the three and nine months ended September 30, 2016, respectively, have been reclassified to U.S. Services to conform to the current presentation.
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Non-cash transactions:
|
|
|
|
||||
|
Change in accounts payable and accrued expenses related to capital expenditures
|
$
|
3,983
|
|
|
$
|
1,086
|
|
|
Conversion of Preferred Stock
|
—
|
|
|
56,056
|
|
||
|
Tax receivable agreement liability
|
—
|
|
|
(124,646
|
)
|
||
|
Deferred tax impact of tax receivable agreement
|
—
|
|
|
68,590
|
|
||
|
•
|
our business strategy and prospects for growth;
|
|
•
|
our cash flows and liquidity;
|
|
•
|
our financial strategy, budget, projections and operating results;
|
|
•
|
the amount, nature and timing of capital expenditures;
|
|
•
|
the availability and terms of capital;
|
|
•
|
competition and government regulations; and
|
|
•
|
general economic conditions.
|
|
•
|
the level of activity in the oil and gas industry;
|
|
•
|
further or sustained declines in oil and gas prices, including those resulting from weak global demand;
|
|
•
|
the timing, magnitude, probability and/or sustainability of any oil and gas price recovery;
|
|
•
|
unique risks associated with our offshore operations;
|
|
•
|
political, economic and regulatory uncertainties in our international operations;
|
|
•
|
our ability to develop new technologies and products;
|
|
•
|
our ability to protect our intellectual property rights;
|
|
•
|
our ability to employ and retain skilled and qualified workers;
|
|
•
|
the level of competition in our industry;
|
|
•
|
operational safety laws and regulations; and
|
|
•
|
weather conditions and natural disasters.
|
|
•
|
International Services.
We currently provide our services in approximately 60 countries on six continents. Our customers in these international markets are primarily large exploration and production companies, including integrated oil and gas companies and national oil and gas companies.
|
|
•
|
U.S. Services.
We service customers in the offshore areas of the U.S. Gulf of Mexico. In addition, we have a presence in the active onshore oil and gas drilling regions in the U.S., including the
Permian Basin,
Eagle Ford Shale, Haynesville Shale, Marcellus Shale, DJ Basin and Utica Shale.
|
|
•
|
Tubular Sales.
We design, manufacture and distribute large OD pipe, connectors and casing attachments
and sell large OD pipe originally manufactured by various pipe mills.
We also provide specialized fabrication and welding services in support of offshore projects, including drilling and production risers, flowlines and pipeline end terminations, as well as long-length tubulars (up to 300 feet in length) for use as caissons or pilings.
This segment also designs and manufactures proprietary equipment for use in our International and U.S. Services segments.
|
|
•
|
Blackhawk.
We provide well construction and well intervention rental equipment, services and products, in addition to cementing tool expertise, in the U.S. and Mexican Gulf of Mexico, onshore U.S. and other select international locations.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
2,296
|
|
|
$
|
(42,198
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(89,893
|
)
|
|
Interest income, net
|
(1,019
|
)
|
|
(646
|
)
|
|
(2,170
|
)
|
|
(1,050
|
)
|
||||
|
Depreciation and amortization
|
30,650
|
|
|
26,545
|
|
|
92,700
|
|
|
84,278
|
|
||||
|
Income tax expense (benefit)
|
87,613
|
|
|
(6,800
|
)
|
|
72,419
|
|
|
(15,311
|
)
|
||||
|
Gain on sale of assets
|
(829
|
)
|
|
(46
|
)
|
|
(2,091
|
)
|
|
(1,095
|
)
|
||||
|
Foreign currency (gain) loss
|
(1,839
|
)
|
|
1,696
|
|
|
(3,184
|
)
|
|
5,907
|
|
||||
|
Derecognition of the TRA liability
(1)
|
(122,515
|
)
|
|
—
|
|
|
(122,515
|
)
|
|
—
|
|
||||
|
Charges and credits
(2)
|
7,616
|
|
|
20,151
|
|
|
22,231
|
|
|
37,241
|
|
||||
|
Adjusted EBITDA
|
$
|
1,973
|
|
|
$
|
(1,298
|
)
|
|
$
|
7,073
|
|
|
$
|
20,077
|
|
|
Adjusted EBITDA margin
|
1.8
|
%
|
|
(1.2
|
)%
|
|
2.1
|
%
|
|
5.3
|
%
|
||||
|
|
|
|
(1)
|
Please see Note 12 - Related Party Transactions in the Notes to the Unaudited Condensed Consolidated Financial Statements for further discussion.
|
|
(2)
|
Comprised of Equity-based compensation expense (for the three months ended
September 30, 2017
and
2016
:
$2,342
and
$3,828
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$11,458
and
$12,356
, respectively), Mergers and acquisition expense (for the three months ended
September 30, 2017
and
2016
:
none
and
none
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$459
and
none
, respectively), Severance and other charges (for the three months ended
September 30, 2017
and
2016
:
$1,648
and
$14,534
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$2,386
and
$18,858
, respectively), Unrealized and realized losses (for the three months ended
September 30, 2017
and
2016
:
$1,123
and
$10
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$2,819
and
$973
, respectively) and Investigation-related matters (for the three months ended
September 30, 2017
and
2016
:
$2,503
and
$1,779
, respectively, and for the
nine months ended September 30, 2017
and
2016
:
$5,109
and
$5,054
, respectively).
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Unaudited)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Equipment rentals and services
|
$
|
92,547
|
|
|
$
|
85,698
|
|
|
$
|
272,402
|
|
|
$
|
312,132
|
|
|
Products
|
15,536
|
|
|
19,416
|
|
|
64,071
|
|
|
67,414
|
|
||||
|
Total revenue
|
108,083
|
|
|
105,114
|
|
|
336,473
|
|
|
379,546
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues, exclusive of depreciation and amortization
|
|
|
|
|
|
|
|
||||||||
|
Equipment rentals and services
(1)
|
60,981
|
|
|
57,307
|
|
|
178,865
|
|
|
189,965
|
|
||||
|
Products
(1)
|
10,750
|
|
|
16,029
|
|
|
45,162
|
|
|
51,446
|
|
||||
|
General and administrative expenses
(1)
|
39,963
|
|
|
39,677
|
|
|
125,107
|
|
|
138,586
|
|
||||
|
Depreciation and amortization
|
30,650
|
|
|
26,545
|
|
|
92,700
|
|
|
84,278
|
|
||||
|
Severance and other charges
|
1,648
|
|
|
14,534
|
|
|
2,386
|
|
|
18,858
|
|
||||
|
Gain on sale of assets
|
(829
|
)
|
|
(46
|
)
|
|
(2,091
|
)
|
|
(1,095
|
)
|
||||
|
Operating loss
|
(35,080
|
)
|
|
(48,932
|
)
|
|
(105,656
|
)
|
|
(102,492
|
)
|
||||
|
|
|||||||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Derecognition of the TRA liability
(2)
|
122,515
|
|
|
—
|
|
|
122,515
|
|
|
—
|
|
||||
|
Other income (expense), net
|
(384
|
)
|
|
984
|
|
|
348
|
|
|
2,145
|
|
||||
|
Interest income, net
|
1,019
|
|
|
646
|
|
|
2,170
|
|
|
1,050
|
|
||||
|
Mergers and acquisition expense
|
—
|
|
|
—
|
|
|
(459
|
)
|
|
—
|
|
||||
|
Foreign currency gain (loss)
|
1,839
|
|
|
(1,696
|
)
|
|
3,184
|
|
|
(5,907
|
)
|
||||
|
Total other income (expense)
|
124,989
|
|
|
(66
|
)
|
|
127,758
|
|
|
(2,712
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income tax expense (benefit)
|
89,909
|
|
|
(48,998
|
)
|
|
22,102
|
|
|
(105,204
|
)
|
||||
|
Income tax expense (benefit)
|
87,613
|
|
|
(6,800
|
)
|
|
72,419
|
|
|
(15,311
|
)
|
||||
|
Net income (loss)
|
2,296
|
|
|
(42,198
|
)
|
|
(50,317
|
)
|
|
(89,893
|
)
|
||||
|
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
(5,216
|
)
|
|
—
|
|
|
(20,741
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Frank's International N.V.
|
$
|
2,296
|
|
|
$
|
(36,982
|
)
|
|
$
|
(50,317
|
)
|
|
$
|
(69,152
|
)
|
|
|
|
|
|
(1)
|
For the
three months ended September 30, 2016
,
$10,305
and
$2,792
have been reclassified from general and administrative expenses to equipment rentals and services and products, respectively, and
$34,598
and
$8,852
, respectively, for the
nine months ended September 30, 2016
. See Note 1 - Basis of Presentation in the Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
(2)
|
Please see Note 12 - Related Party Transactions in the Notes to the Unaudited Condensed Consolidated Financial Statements for further discussion.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
International Services
|
$
|
53,742
|
|
|
$
|
51,028
|
|
|
$
|
153,851
|
|
|
$
|
191,440
|
|
|
U.S. Services
|
29,065
|
|
|
34,057
|
|
|
89,936
|
|
|
119,955
|
|
||||
|
Tubular Sales
|
7,701
|
|
|
20,029
|
|
|
40,787
|
|
|
68,151
|
|
||||
|
Blackhawk
|
17,575
|
|
|
—
|
|
|
51,899
|
|
|
—
|
|
||||
|
Total
|
$
|
108,083
|
|
|
$
|
105,114
|
|
|
$
|
336,473
|
|
|
$
|
379,546
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment Adjusted EBITDA
(2)
:
|
|
|
|
|
|
|
|
||||||||
|
International Services
|
$
|
11,151
|
|
|
$
|
4,532
|
|
|
$
|
25,459
|
|
|
$
|
31,752
|
|
|
U.S. Services
(1)
|
(11,322
|
)
|
|
(5,995
|
)
|
|
(27,775
|
)
|
|
(13,018
|
)
|
||||
|
Tubular Sales
|
(1,333
|
)
|
|
165
|
|
|
1,736
|
|
|
1,343
|
|
||||
|
Blackhawk
|
3,477
|
|
|
—
|
|
|
7,653
|
|
|
—
|
|
||||
|
|
$
|
1,973
|
|
|
$
|
(1,298
|
)
|
|
$
|
7,073
|
|
|
$
|
20,077
|
|
|
|
|
|
|
(1)
|
Amounts previously reported as Corporate and other of $159 and $361 for the three and nine months ended September 30, 2016, respectively, have been reclassified to U.S. Services to conform to the current presentation.
|
|
(2)
|
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. (For a reconciliation of our Adjusted EBITDA, see "Adjusted EBITDA and Adjusted EBITDA Margin").
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
$
|
24,585
|
|
|
$
|
27,846
|
|
|
Investing activities
|
(57,243
|
)
|
|
(17,362
|
)
|
||
|
Financing activities
|
(51,634
|
)
|
|
(79,831
|
)
|
||
|
|
(84,292
|
)
|
|
(69,347
|
)
|
||
|
Effect of exchange rate changes on cash
|
(1,896
|
)
|
|
(3,162
|
)
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(86,188
|
)
|
|
$
|
(72,509
|
)
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
|
|
(b)
|
Change in Internal Control Over Financial Reporting.
|
|
|
|
|
FRANK'S INTERNATIONAL N.V.
|
|
|
|
|
|
|
Date: November 2, 2017
|
|
By:
|
/s/ Kyle McClure
|
|
|
|
|
Kyle McClure
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Deed of Amendment to Articles of Association of Frank's International N.V., dated May 19, 2016 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-36053), filed on May 25, 2017).
|
|
Frank's International N.V. 2013 Long-Term Incentive Plan Employee Restricted Stock Unit Agreement (Supplemental Grant Form).
|
|
|
Employment Offer Letter for Michael C. Kearney effective as of September 26, 2017.
|
|
|
Separation Agreement by and between Douglas G. Stephens, Frank’s International, LLC and Frank’s International N.V., dated October 5, 2017.
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) under the Securities Exchange Act of 1934.
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
*101.INS
|
XBRL Instance Document.
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
*101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
*101.DEF
|
XBRL Taxonomy Definition Linkbase Document.
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
†
|
Represents management contract or compensatory plan or arrangement.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|