These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
39-1434669
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
221 West Philadelphia Street, York, PA
|
17401-2991
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
DENTSPLY SIRONA Inc.
|
||||
|
Table of Contents
|
||||
|
|
|
|
|
|
|
PART I
|
||||
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
Item 1
|
|
Business
|
|
|
|
|
|
|
|
|
|
Item 1A
|
|
Risk Factors
|
|
|
|
|
|
|
|
|
|
Item 1B
|
|
Unresolved Staff Comments
|
|
|
|
|
|
|
|
|
|
Item 2
|
|
Properties
|
|
|
|
|
|
|
|
|
|
Item 3
|
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
|
Item 4
|
|
Mine Safety Disclosure
|
|
|
|
|
|
|
|
|
|
PART II
|
||||
|
|
|
|
|
|
|
Item 5
|
|
Market for Registrant’s Common Equity, Related Stockholder
|
|
|
|
|
|
Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
Item 6
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
Item 7
|
|
Management’s Discussion and Analysis of Financial Condition and
|
|
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
Item 7A
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
|
Item 8
|
|
Financial Statements and Supplementary Data
|
|
|
|
|
|
|
|
|
|
Item 9
|
|
Changes In and Disagreements With Accountants on Accounting
|
|
|
|
|
|
and Financial Disclosure
|
|
|
|
|
|
|
|
|
|
Item 9A
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
Item 9B
|
|
Other Information
|
|
|
|
|
|
|
|
|
|
PART III
|
||||
|
|
|
|
|
|
|
Item 10
|
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
|
|
|
|
|
|
Item 11
|
|
Executive Compensation
|
|
|
|
|
|
|
|
|
|
Item 12
|
|
Security Ownership of Certain Beneficial Owners and Management
|
|
|
|
|
|
and Related Stock Matters
|
|
|
|
|
|
|
|
|
|
Item 13
|
|
Certain Relationships and Related Transactions and Director
|
|
|
|
|
|
Independence
|
|
|
|
|
|
|
|
|
|
Item 14
|
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
|
|
|
PART IV
|
||||
|
|
|
|
|
|
|
Item 15
|
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Increasing worldwide population.
|
|
•
|
Aging population in developed countries requires more dental care and is well positioned to pay for the required procedures since it controls sizable amounts of discretionary income.
|
|
•
|
Natural teeth are being retained longer - Individuals with natural teeth are much more likely to visit a dentist in a given year than those without any natural teeth remaining.
|
|
•
|
Earlier preventive care and a growing demand for aesthetic dentistry - Dentistry has evolved from a profession primarily dealing with pain, infections and tooth decay to one with increased emphasis on preventive care and cosmetic dentistry.
|
|
•
|
Increasing demands for patient comfort and ease of product use and handling.
|
|
•
|
Increasing demand for more efficiency and better workflow in the dental office, including digital and integrated solutions.
|
|
•
|
Per capita and discretionary incomes are increasing in emerging markets. As personal incomes continue to rise in emerging economies, healthcare, including dental services, is a growing priority. Many surveys indicate the middle class population will expand significantly within these emerging markets.
|
|
•
|
The Company’s business is less susceptible than many other industries to general downturns in the economies in which it operates. Many of the products the Company offers relate to dental procedures and health conditions that are considered necessary by patients regardless of the economic environment. Dental specialty products, dental equipment and products that support discretionary dental procedures are the most susceptible to changes in economic conditions.
|
|
•
|
the inability to successfully combine DENTSPLY and Sirona’s businesses in a manner that permits Dentsply Sirona to achieve the full revenue and cost synergies anticipated to result from the Merger;
|
|
•
|
complexities associated with managing the combined businesses, including the challenge of integrating complex systems, technology, networks and other assets of each of the companies in a seamless manner that minimizes any adverse impact on customers, suppliers, employees and other constituencies;
|
|
•
|
coordinating geographically separated organizations, systems and facilities;
|
|
•
|
addressing possible differences in business backgrounds, corporate cultures and management philosophies;
|
|
•
|
integrating the workforces of the two companies while maintaining focus on providing consistent, high quality customer service;
|
|
•
|
potential unknown liabilities and unforeseen increased or new expenses, delays or regulatory conditions associated with the Merger;
|
|
•
|
Dentsply Sirona’s current and prospective employees may experience uncertainty about their roles within Dentsply Sirona following the Merger, which may have an adverse effect on the ability of Dentsply Sirona to attract or retain key management and other key personnel; and
|
|
•
|
No assurance can be given that Dentsply Sirona will be able to attract or retain key management personnel and other key employees to the same extent that DENTSPLY and Sirona have previously been able to attract or retain employees, which could have a negative impact on their respective businesses.
|
|
•
|
diversion of the attention of Dentsply Sirona’s management;
|
|
•
|
disruption of existing relationships with distributors, suppliers and other manufacturers in the industry that drive a substantial amount of revenues to Dentsply Sirona; and
|
|
•
|
the disruption of, or the loss of momentum in, Dentsply Sirona’s ongoing businesses or inconsistencies in standards, controls, procedures and policies, any of which could adversely affect Dentsply Sirona’s ability to maintain relationships with customers, suppliers, employees and other constituencies, Dentsply Sirona’s ability to achieve the anticipated benefits of the Merger, or which could reduce Dentsply Sirona’s earnings or otherwise adversely affect the business and financial results of Dentsply Sirona.
|
|
•
|
the timing of new product introductions by Dentsply Sirona and its competitors;
|
|
•
|
timing of industry trade shows;
|
|
•
|
changes in customer inventory levels;
|
|
•
|
developments in government reimbursement policies;
|
|
•
|
changes in customer preferences and product mix;
|
|
•
|
the Company’s ability to supply products to meet customer demand;
|
|
•
|
fluctuations in manufacturing costs;
|
|
•
|
changes in income tax laws and incentives which could create adverse tax consequences;
|
|
•
|
fluctuations in currency exchange rates; and
|
|
•
|
general economic conditions, as well as those specific to the healthcare and related industries.
|
|
•
|
the pending patent applications that Dentsply Sirona has filed, or to which Dentsply Sirona has exclusive rights, may not result in issued patents or may take longer than Dentsply Sirona expects to result in issued patents;
|
|
•
|
the allowed claims of any patents that are issued may not provide meaningful protection;
|
|
•
|
Dentsply Sirona may be unable to develop additional proprietary technologies that are patentable;
|
|
•
|
the patents licensed or issued to Dentsply Sirona may not provide a competitive advantage;
|
|
•
|
other companies may challenge patents licensed or issued to Dentsply Sirona;
|
|
•
|
disputes may arise regarding inventions and corresponding ownership rights in inventions and know-how resulting from the joint creation or use of intellectual property by Dentsply Sirona and Dentsply Sirona’s respective licensors; and
|
|
•
|
other companies may design around the technologies patented by Dentsply Sirona.
|
|
•
|
assert against others or defend Dentsply Sirona against claims of infringement;
|
|
•
|
enforce patents owned by, or licensed to Dentsply Sirona from, another party;
|
|
•
|
protect Dentsply Sirona’s trade secrets or know-how; or
|
|
•
|
determine the enforceability, scope and validity of Dentsply Sirona’s proprietary rights or the proprietary rights of others.
|
|
•
|
Economic and political instability;
|
|
•
|
Import or export licensing requirements;
|
|
•
|
Additional compliance-related risks;
|
|
•
|
Trade restrictions and tariffs;
|
|
•
|
Product registration requirements;
|
|
•
|
Longer payment cycles;
|
|
•
|
Changes in regulatory requirements and tariffs;
|
|
•
|
Fluctuations in currency exchange rates;
|
|
•
|
Potentially adverse tax consequences; and
|
|
•
|
Potentially weak protection of intellectual property rights.
|
|
•
|
making it more difficult for the Company to satisfy its obligations with respect to its indebtedness;
|
|
•
|
requiring Dentsply Sirona to dedicate significant cash flow from operations to the payment of principal and interest on its indebtedness, which would reduce the funds the Company has available for other purposes, including working capital, capital expenditures and acquisitions; and
|
|
•
|
reducing Dentsply Sirona’s flexibility in planning for or reacting to changes in its business and market conditions.
|
|
Location
|
|
Function
|
|
Leased
or Owned
|
|
|
|
|
|
|
|
United States:
|
|
|
|
|
|
Milford, Delaware (1)
|
|
Manufacture of dental consumable products
|
|
Owned
|
|
|
|
|
|
|
|
Sarasota, Florida (2)
|
|
Manufacture of orthodontic accessory products
|
|
Owned
|
|
|
|
|
|
|
|
Des Plaines, Illinois (1)
|
|
Manufacture and assembly of dental handpieces
|
|
Leased
|
|
|
|
|
|
|
|
Waltham, Massachusetts (2)
|
|
Manufacture and distribution of dental implant products
|
|
Leased
|
|
|
|
|
|
|
|
Long Island City, New York (2)
|
|
Manufacture of dental technology products
|
|
Leased
|
|
|
|
|
|
|
|
Charlotte, North Carolina (2)
|
|
Distribution of dental technology products
|
|
Leased
|
|
|
|
|
|
|
|
Maumee, Ohio (1)
|
|
Manufacture and distribution of investment casting products
|
|
Owned
|
|
|
|
|
|
|
|
Lancaster, Pennsylvania (3)
|
|
Distribution of dental products
|
|
Leased
|
|
|
|
|
|
|
|
York, Pennsylvania (1)
|
|
Manufacture and distribution of artificial teeth
|
|
Owned
|
|
|
|
and other dental consumable products
|
|
|
|
|
|
|
|
|
|
York, Pennsylvania (1)
|
|
Manufacture of small dental equipment, bone grafting
|
|
Owned
|
|
|
|
products, and preventive dental products
|
|
|
|
|
|
|
|
|
|
Johnson City, Tennessee (1)
|
|
Manufacture and distribution of endodontic
|
|
Leased
|
|
|
|
instruments and materials
|
|
|
|
|
|
|
|
|
|
Foreign:
|
|
|
|
|
|
Hasselt, Belgium (1)
|
|
Manufacture and distribution of dental products
|
|
Owned
|
|
|
|
|
|
|
|
Petropolis, Brazil (1)
|
|
Manufacture and distribution of artificial teeth,
|
|
Owned
|
|
|
|
dental consumable products and endodontic material
|
|
|
|
|
|
|
|
|
|
Pirassununga, Brazil (1)
|
|
Manufacture and distribution of artificial teeth
|
|
Owned/Leased
|
|
|
|
|
|
|
|
Tianjin, China (1)
|
|
Manufacture and distribution of dental products
|
|
Leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bensheim, Germany (2)
|
|
Manufacture and distribution of dental equipment
|
|
Owned
|
|
|
|
|
|
|
|
Hanau, Germany (1)
|
|
Manufacture and distribution of precious metal dental
|
|
Owned
|
|
|
|
alloys, dental ceramics and dental implant products
|
|
|
|
|
|
|
|
|
|
Konstanz, Germany (1)
|
|
Manufacture and distribution of dental consumable products
|
|
Owned
|
|
|
|
|
|
|
|
Mannheim, Germany (2)
|
|
Manufacture and distribution of dental implant products
|
|
Owned/Leased
|
|
|
|
|
|
|
|
Munich, Germany (1)
|
|
Manufacture and distribution of endodontic
|
|
Owned
|
|
|
|
instruments and materials
|
|
|
|
|
|
|
|
|
|
Radolfzell, Germany (3)
|
|
Distribution of dental products
|
|
Leased
|
|
|
|
|
|
|
|
Rosbach, Germany (1)
|
|
Manufacture and distribution of dental ceramics
|
|
Owned
|
|
|
|
|
|
|
|
Bar Lev Industrial Park, Israel (2)
|
|
Manufacture and distribution of dental implant products
|
|
Owned/Leased
|
|
|
|
|
|
|
|
Badia Polesine, Italy (1)
|
|
Manufacture and distribution of dental consumable products
|
|
Owned/Leased
|
|
|
|
|
|
|
|
Otawara, Japan (1) (2)
|
|
Manufacture and distribution of precious metal dental
|
|
Owned
|
|
|
|
alloys, dental consumable products and orthodontic products
|
|
|
|
|
|
|
|
|
|
Mexicali, Mexico (2)
|
|
Manufacture and distribution of orthodontic
|
|
Leased
|
|
|
|
products and materials
|
|
|
|
|
|
|
|
|
|
Venlo, Netherlands (3)
|
|
Distribution of dental consumable products
|
|
Leased
|
|
|
|
|
|
|
|
Katikati, New Zealand (1)
|
|
Manufacture of dental consumable products
|
|
Leased
|
|
|
|
|
|
|
|
Warsaw, Poland (1)
|
|
Manufacture and distribution of dental consumable products
|
|
Owned
|
|
|
|
|
|
|
|
Las Piedras, Puerto Rico (1)
|
|
Manufacture of crown and bridge materials
|
|
Owned
|
|
|
|
|
|
|
|
Mölndal, Sweden (1) (2)
|
|
Manufacture and distribution of dental implant products and
|
|
Owned
|
|
|
|
healthcare consumable products
|
|
|
|
|
|
|
|
|
|
Ballaigues, Switzerland (1)
|
|
Manufacture and distribution of endodontic
|
|
Owned
|
|
|
|
instruments, plastic components and packaging material
|
|
|
|
|
|
|
|
|
|
Ankara, Turkey (1)
|
|
Manufacture and distribution of healthcare consumable products
|
|
Owned
|
|
(1)
|
These properties are included in the
Dental and Healthcare Consumables
segment.
|
|
(2)
|
These properties are included in the
Technologies
segment.
|
|
(3)
|
This property is a distribution warehouse not managed by named segments.
|
|
|
Market Range of Common Stock
|
|
Period-end
Closing
Price
|
|
Cash
Dividend
Declared
|
||||||||||
|
|
High
|
|
Low
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
First Quarter
|
$
|
63.68
|
|
|
$
|
53.43
|
|
|
$
|
61.63
|
|
|
$
|
0.0775
|
|
|
Second Quarter
|
65.83
|
|
|
58.84
|
|
|
62.04
|
|
|
0.0775
|
|
||||
|
Third Quarter
|
65.16
|
|
|
58.57
|
|
|
59.43
|
|
|
0.0775
|
|
||||
|
Fourth Quarter
|
62.92
|
|
|
55.01
|
|
|
57.73
|
|
|
0.0775
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
First Quarter
|
$
|
53.85
|
|
|
$
|
49.42
|
|
|
$
|
50.89
|
|
|
$
|
0.0725
|
|
|
Second Quarter
|
53.72
|
|
|
49.81
|
|
|
51.55
|
|
|
0.0725
|
|
||||
|
Third Quarter
|
57.61
|
|
|
50.09
|
|
|
50.57
|
|
|
0.0725
|
|
||||
|
Fourth Quarter
|
63.45
|
|
|
49.48
|
|
|
60.85
|
|
|
0.0725
|
|
||||
|
(in millions, except per share amounts)
|
|
|
|
|
|
Number of
Shares that
May Yet be
Purchased
Under the Stock
Repurchase
Program
|
||||||||
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid Per
Share
|
|
Total Cost
of Shares
Purchased
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
October 1, 2016 to October 31, 2016
|
|
0.9
|
|
|
$
|
58.28
|
|
|
$
|
51.4
|
|
|
5.3
|
|
|
November 1, 2016 to November 30, 2016
|
|
0.7
|
|
|
59.97
|
|
|
42.2
|
|
|
4.8
|
|
||
|
December 1, 2016 to December 31, 2016
|
|
0.4
|
|
|
57.90
|
|
|
21.9
|
|
|
4.6
|
|
||
|
|
|
2.0
|
|
|
$
|
58.81
|
|
|
$
|
115.5
|
|
|
|
|
|
(in millions, except share price)
|
|
|
|
|
|
||
|
Plan Category
|
Securities to Be Issued Upon Exercise of Outstanding Options
|
|
Weighted Average Exercise Price per Share
|
|
Securities Available for Future Issuance
|
||
|
|
|
|
|
|
|
||
|
Equity compensation plans approved by security holders
|
10.3
|
|
$
|
41.08
|
|
|
36.4
|
|
|
12/11
|
|
12/12
|
|
12/13
|
|
12/14
|
|
12/15
|
|
12/16
|
||||||
|
DENTSPLY SIRONA Inc.
|
100.00
|
|
|
113.85
|
|
|
140.15
|
|
|
154.85
|
|
|
177.84
|
|
|
169.58
|
|
|
NASDAQ Composite
|
100.00
|
|
|
116.41
|
|
|
165.47
|
|
|
188.69
|
|
|
200.32
|
|
|
216.54
|
|
|
S&P 500
|
100.00
|
|
|
116.00
|
|
|
153.58
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
|
S&P Health Care
|
100.00
|
|
|
117.89
|
|
|
166.76
|
|
|
209.02
|
|
|
223.42
|
|
|
217.41
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2016(a)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
2,922.6
|
|
|
$
|
2,950.8
|
|
|
$
|
2,928.4
|
|
|
Net sales, excluding precious metal content (b)
|
3,681.0
|
|
|
2,581.5
|
|
|
2,792.7
|
|
|
2,771.7
|
|
|
2,714.7
|
|
|||||
|
Gross profit
|
2,000.9
|
|
|
1,517.2
|
|
|
1,599.8
|
|
|
1,577.4
|
|
|
1,556.4
|
|
|||||
|
Restructuring and other costs
|
23.2
|
|
|
64.7
|
|
|
11.1
|
|
|
13.4
|
|
|
25.7
|
|
|||||
|
Operating income
|
454.7
|
|
|
375.2
|
|
|
445.6
|
|
|
419.2
|
|
|
381.9
|
|
|||||
|
Income before income taxes
|
440.9
|
|
|
329.7
|
|
|
404.4
|
|
|
369.3
|
|
|
330.7
|
|
|||||
|
Net income
|
431.4
|
|
|
251.1
|
|
|
322.9
|
|
|
318.2
|
|
|
318.5
|
|
|||||
|
Net income attributable to Dentsply
Sirona
|
$
|
429.9
|
|
|
$
|
251.2
|
|
|
$
|
322.9
|
|
|
$
|
313.2
|
|
|
$
|
314.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
1.97
|
|
|
1.79
|
|
|
2.28
|
|
|
2.20
|
|
|
2.22
|
|
|||||
|
Diluted
|
1.94
|
|
|
1.76
|
|
|
2.24
|
|
|
2.16
|
|
|
2.18
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends declared per common share
|
0.310
|
|
|
0.290
|
|
|
0.265
|
|
|
0.250
|
|
|
0.220
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
218.0
|
|
|
140.0
|
|
|
141.7
|
|
|
142.7
|
|
|
141.9
|
|
|||||
|
Diluted
|
221.6
|
|
|
142.5
|
|
|
144.2
|
|
|
145.0
|
|
|
143.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
383.9
|
|
|
284.6
|
|
|
151.6
|
|
|
75.0
|
|
|
80.1
|
|
|||||
|
Property, plant and equipment, net
|
799.8
|
|
|
558.8
|
|
|
588.8
|
|
|
637.2
|
|
|
614.7
|
|
|||||
|
Goodwill and other intangibles, net
|
8,909.6
|
|
|
2,588.3
|
|
|
2,760.1
|
|
|
3,076.9
|
|
|
3,041.6
|
|
|||||
|
Total assets
|
11,656.1
|
|
|
4,402.9
|
|
|
4,646.5
|
|
|
5,073.6
|
|
|
4,966.8
|
|
|||||
|
Total debt, current and long-term portions (c)
|
1,532.2
|
|
|
1,153.1
|
|
|
1,261.9
|
|
|
1,471.6
|
|
|
1,515.5
|
|
|||||
|
Equity
|
8,125.9
|
|
|
2,339.4
|
|
|
2,322.2
|
|
|
2,578.0
|
|
|
2,249.4
|
|
|||||
|
Return on average equity
|
8.2
|
%
|
|
10.8
|
%
|
|
13.2
|
%
|
|
13.0
|
%
|
|
15.2
|
%
|
|||||
|
Total net debt to total capitalization (d)
|
12.4
|
%
|
|
27.1
|
%
|
|
32.3
|
%
|
|
35.1
|
%
|
|
39.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
$
|
271.7
|
|
|
$
|
122.9
|
|
|
$
|
129.1
|
|
|
$
|
127.9
|
|
|
$
|
129.2
|
|
|
Cash flows from operating activities
|
563.4
|
|
|
497.4
|
|
|
560.4
|
|
|
417.8
|
|
|
369.7
|
|
|||||
|
Capital expenditures
|
125.0
|
|
|
72.0
|
|
|
99.6
|
|
|
100.3
|
|
|
92.1
|
|
|||||
|
Interest expense (income), net
|
33.9
|
|
|
53.7
|
|
|
41.3
|
|
|
41.5
|
|
|
48.1
|
|
|||||
|
Inventory days
|
113
|
|
|
110
|
|
|
113
|
|
|
114
|
|
|
106
|
|
|||||
|
Receivable days
|
58
|
|
|
54
|
|
|
55
|
|
|
56
|
|
|
53
|
|
|||||
|
Effective tax rate
|
2.2
|
%
|
|
23.4
|
%
|
|
20.1
|
%
|
|
14.1
|
%
|
|
2.7
|
%
|
|||||
|
•
|
Business - a general description of Dentsply Sirona’s business and how performance is measured;
|
|
•
|
Results of Operations - an analysis of the Company’s consolidated results of operations for the three years presented in the Consolidated Financial Statements;
|
|
•
|
Critical Accounting Estimates - a discussion of accounting policies that require critical judgments and estimates; and
|
|
•
|
Liquidity and Capital Resources - an analysis of cash flows; debt and other obligations; and aggregate contractual obligations.
|
|
•
|
The Company closed its merger between DENTSPLY International Inc. and Sirona Dental Systems, Inc. on February 29, 2016 and established Dentsply Sirona as The Dental Solutions Company™ and the largest manufacturer of dental products for the professional dental market. The Company is best positioned to foster the development of differentiated integrated solutions for general practitioners and specialists.
|
|
•
|
For the year ended
December 31, 2016
, net sales, excluding precious metal content, increased 42.6% compared to prior year. The increase in sales primarily reflects the impact of consolidating ten months of Sirona’s sales. For the year ended December 31, 2016, sales of our combined businesses (a non-US GAAP measure as referenced above), grew 3.6% on a constant currency basis. This includes a benefit of 1.7% from net acquisitions and was unfavorably impacted by discontinued products by approximately 50 basis points, which results in internal growth of 2.4%.
|
|
•
|
For the year ended
December 31, 2016
, net income attributable to Dentsply Sirona increased 71.2%. Earnings per diluted share of $1.94 increased by 10.2% from $1.76 in the prior year. On an adjusted basis (a non-US GAAP measure as defined under the heading “Net Income attributable to Dentsply Sirona” ), full year 2016 net income grew 64.7% and earnings per diluted share grew 5.7% to $2.78 from $2.62 in the prior year. The Company’s results reflect a significant earnings headwind from currency rate changes compared to the prior year of approximately 3.0%, or $0.08 per diluted share.
|
|
•
|
In 2016, the Company initiated merger and integration activities to capture cost and revenue synergies. The Company completed the elimination of certain corporate redundancies, the planning of country consolidation activities and the renegotiating of supply contracts with vendors. Additionally, the Company initiated reorganization activities that include manufacturing and logistics. The Company achieved tax savings as it realized complementary tax attributes of the combined businesses. With regard to revenue synergies, Dentsply Sirona launched combined commercial activities, such as bundling products and developing cross-selling opportunities. Investments in research and development have yielded new products and solutions which is expected to generate sales growth in the future.
|
|
•
|
During 2016, the Company deployed cash in excess of $1.2 billion as it returned cash to shareholders through common share repurchases and dividend payments, as well as strengthened the business through acquisitions. During 2016, the Company completed two acquisitions with an aggregate purchase price of $341.1 million, including the acquisition of MIS Implants Technologies Ltd. (“MIS”), a manufacturer of dental implant systems, and a small acquisition of a healthcare consumable business. In addition, the Company repurchased $813.9 million of common shares outstanding in 2016.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
1,071.0
|
|
|
40.0
|
%
|
|
Less: Precious metal content of sales
|
64.3
|
|
|
92.8
|
|
|
(28.5
|
)
|
|
(30.7
|
%)
|
|||
|
Net sales, excluding precious metal content
|
$
|
3,681.0
|
|
|
$
|
2,581.5
|
|
|
$
|
1,099.5
|
|
|
42.6
|
%
|
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
|
December 31,
|
|
|
|||||||||||
|
(in millions, except percentage amounts)
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
1,071.0
|
|
|
40.0
|
%
|
|
Less: precious metal content of sales
|
|
64.3
|
|
|
92.8
|
|
|
(28.5
|
)
|
|
(30.7
|
%)
|
|||
|
Net sales, excluding precious metal content
|
|
3,681.0
|
|
|
2,581.5
|
|
|
1,099.5
|
|
|
42.6
|
%
|
|||
|
Sirona net sales
(a)
|
|
160.7
|
|
|
1,172.5
|
|
|
(1,011.8
|
)
|
|
NM
|
|
|||
|
Merger related adjustments
(b)
|
|
13.5
|
|
|
—
|
|
|
13.5
|
|
|
NM
|
|
|||
|
Elimination of intercompany net sales
|
|
(0.5
|
)
|
|
(2.3
|
)
|
|
1.8
|
|
|
NM
|
|
|||
|
Non-US GAAP combined business, net sales, excluding precious metal content
|
|
$
|
3,854.7
|
|
|
$
|
3,751.7
|
|
|
$
|
103.0
|
|
|
2.7
|
%
|
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
|
December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
United States
|
|
$
|
1,306.4
|
|
|
$
|
958.8
|
|
|
$
|
347.6
|
|
|
36.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Europe
|
|
1,421.7
|
|
|
1,065.3
|
|
|
356.4
|
|
|
33.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rest of World
|
|
952.9
|
|
|
557.4
|
|
|
395.5
|
|
|
71.0
|
%
|
|||
|
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||
|
(in millions)
|
|
United States
|
|
Europe
|
|
Rest of World
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
|
$
|
1,311.6
|
|
|
$
|
1,463.2
|
|
|
$
|
970.5
|
|
|
$
|
3,745.3
|
|
|
Less: precious metal content of sales
|
|
5.2
|
|
|
41.5
|
|
|
17.6
|
|
|
64.3
|
|
||||
|
Net sales, excluding precious metal content
|
|
1,306.4
|
|
|
1,421.7
|
|
|
952.9
|
|
|
3,681.0
|
|
||||
|
Sirona net sales (a)
|
|
60.5
|
|
|
59.4
|
|
|
40.8
|
|
|
160.7
|
|
||||
|
Merger related adjustments
(b)
|
|
11.9
|
|
|
1.6
|
|
|
—
|
|
|
13.5
|
|
||||
|
Elimination of intercompany net sales
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||
|
Non-US GAAP combined business, net sales, excluding precious metal content
|
|
$
|
1,378.7
|
|
|
$
|
1,482.3
|
|
|
$
|
993.7
|
|
|
$
|
3,854.7
|
|
|
|
|
Year Ended
|
||||||||||||||
|
|
|
December 31, 2015
|
||||||||||||||
|
(in millions)
|
|
United States
|
|
Europe
|
|
Rest of World
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
|
$
|
965.9
|
|
|
$
|
1,125.7
|
|
|
$
|
582.7
|
|
|
$
|
2,674.3
|
|
|
Less: precious metal content of sales
|
|
7.1
|
|
|
60.4
|
|
|
25.3
|
|
|
92.8
|
|
||||
|
Net sales, excluding precious metal content
|
|
958.8
|
|
|
1,065.3
|
|
|
557.4
|
|
|
2,581.5
|
|
||||
|
Sirona net sales
(a)
|
|
406.4
|
|
|
394.0
|
|
|
372.1
|
|
|
1,172.5
|
|
||||
|
Elimination of intercompany net sales
|
|
(0.1
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||
|
Non-US GAAP combined business, net sales, excluding precious metal content
|
|
$
|
1,365.1
|
|
|
$
|
1,457.1
|
|
|
$
|
929.5
|
|
|
$
|
3,751.7
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
2,000.9
|
|
|
$
|
1,517.2
|
|
|
$
|
483.7
|
|
|
31.9
|
%
|
|
Gross profit as a percentage of net sales, including precious metal content
|
53.4
|
%
|
|
56.7
|
%
|
|
|
|
|
|
|
|||
|
Gross profit as a percentage of net sales, excluding precious metal content
|
54.4
|
%
|
|
58.8
|
%
|
|
|
|
|
|
|
|||
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
|
|
December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses (“SG&A”)
|
|
$
|
1,523.0
|
|
|
$
|
1,077.3
|
|
|
$
|
445.7
|
|
|
41.4
|
%
|
|
Restructuring and other costs
|
|
23.2
|
|
|
64.7
|
|
|
(41.5
|
)
|
|
(64.1
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A as a percentage of net sales, including precious metal content
|
|
40.7
|
%
|
|
40.3
|
%
|
|
|
|
|
|
|
|||
|
SG&A as a percentage of net sales, excluding precious metal content
|
|
41.4
|
%
|
|
41.7
|
%
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net interest expense
|
$
|
33.9
|
|
|
$
|
53.7
|
|
|
$
|
(19.8
|
)
|
|
(36.9
|
%)
|
|
Other expense (income), net
|
(20.1
|
)
|
|
(8.2
|
)
|
|
(11.9
|
)
|
|
NM
|
|
|||
|
Net interest and other expense
|
$
|
13.8
|
|
|
$
|
45.5
|
|
|
$
|
(31.7
|
)
|
|
|
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
(in millions, except per share and percentage amounts)
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Effective income tax rate
|
2.2
|
%
|
|
23.4
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Dentsply Sirona
|
$
|
429.9
|
|
|
$
|
251.2
|
|
|
$
|
178.7
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
$
|
1.94
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||
|
(in millions, except per share amounts)
|
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
|
||||
|
Net income attributable to Dentsply Sirona
|
|
$
|
429.9
|
|
|
$
|
1.94
|
|
|
Pre-tax non-US GAAP adjustments:
|
|
|
|
|
||||
|
Business combination related costs and fair value adjustments
|
|
162.2
|
|
|
|
|||
|
Amortization of purchased intangible assets
|
|
155.3
|
|
|
|
|||
|
Restructuring program related costs and other costs
|
|
17.0
|
|
|
|
|||
|
Credit risk and fair value adjustments
|
|
5.8
|
|
|
|
|||
|
Tax impact of the pre-tax non-US GAAP adjustments
(a)
|
|
(79.6
|
)
|
|
|
|||
|
Subtotal non-US GAAP adjustments
|
|
260.7
|
|
|
1.17
|
|
||
|
Income tax related adjustments
|
|
(73.5
|
)
|
|
(0.33
|
)
|
||
|
Adjusted non-US GAAP net income
|
|
$
|
617.1
|
|
|
$
|
2.78
|
|
|
|
|
Year Ended December 31, 2015
|
||||||
|
(in millions, except per share amounts)
|
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
|
||||
|
Net income attributable to Dentsply Sirona
|
|
$
|
251.2
|
|
|
$
|
1.76
|
|
|
Pre-tax non-US GAAP adjustments:
|
|
|
|
|
||||
|
Restructuring program related costs and other costs
|
|
92.9
|
|
|
|
|||
|
Amortization of purchased intangible assets
|
|
43.7
|
|
|
|
|||
|
Business combination related costs and fair value adjustments
|
|
13.3
|
|
|
|
|||
|
Credit risk and fair value adjustments
|
|
8.3
|
|
|
|
|||
|
Certain fair value adjustments related to an unconsolidated affiliated company
|
|
(2.8
|
)
|
|
|
|||
|
Tax impact of the pre-tax non-US GAAP adjustments
(a)
|
|
(39.8
|
)
|
|
|
|||
|
Subtotal non-US GAAP adjustments
|
|
115.6
|
|
|
0.82
|
|
||
|
Income tax related adjustments
|
|
6.3
|
|
|
0.04
|
|
||
|
Adjusted non-US GAAP net income
|
|
$
|
373.1
|
|
|
$
|
2.62
|
|
|
|
|
Year Ended December 31, 2016
|
|||||
|
(in millions, except percentage of net sales amount)
|
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|
|||
|
Operating income attributable to Dentsply Sirona
|
|
$
|
454.7
|
|
|
12.4
|
%
|
|
Business combination related costs and fair value adjustments
|
|
161.8
|
|
|
4.4
|
%
|
|
|
Amortization of purchased intangible assets
|
|
155.3
|
|
|
4.2
|
%
|
|
|
Restructuring program related costs and other costs
|
|
27.1
|
|
|
0.7
|
%
|
|
|
Credit risk and fair value adjustments
|
|
5.3
|
|
|
0.1
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
|
$
|
804.2
|
|
|
21.8
|
%
|
|
|
|
Year Ended December 31, 2015
|
|||||
|
(in millions, except percentage of net sales amounts)
|
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|
|||
|
Operating income attributable to Dentsply Sirona
|
|
$
|
375.2
|
|
|
14.5
|
%
|
|
Restructuring program related costs and other costs
|
|
81.1
|
|
|
3.2
|
%
|
|
|
Amortization of purchased intangible assets
|
|
43.7
|
|
|
1.7
|
%
|
|
|
Business combination related costs and fair value adjustments
|
|
13.1
|
|
|
0.5
|
%
|
|
|
Credit risk and fair value adjustments
|
|
8.0
|
|
|
0.3
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
|
$
|
521.1
|
|
|
20.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net Sales, Excluding Precious Metal Content
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental and Healthcare Consumables
|
$
|
1,994.3
|
|
|
$
|
1,868.8
|
|
|
$
|
125.5
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technologies
|
$
|
1,686.7
|
|
|
$
|
712.7
|
|
|
$
|
974.0
|
|
|
136.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment Operating Income
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental and Healthcare Consumables
|
$
|
544.5
|
|
|
$
|
470.1
|
|
|
$
|
74.4
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Technologies
|
$
|
355.1
|
|
|
$
|
93.7
|
|
|
$
|
261.4
|
|
|
279.0
|
%
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2016
|
||||||||||
|
(in millions)
|
|
Dental and Healthcare Consumables
|
|
Technologies
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
2,058.1
|
|
|
$
|
1,687.2
|
|
|
$
|
3,745.3
|
|
|
Less: precious metal content of sales
|
|
63.8
|
|
|
0.5
|
|
|
64.3
|
|
|||
|
Net sales, excluding precious metal content
|
|
1,994.3
|
|
|
1,686.7
|
|
|
3,681.0
|
|
|||
|
Sirona net sales (a)
|
|
15.7
|
|
|
145.0
|
|
|
160.7
|
|
|||
|
Merger related adjustments
(b)
|
|
—
|
|
|
13.5
|
|
|
13.5
|
|
|||
|
Elimination of intercompany net sales
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||
|
Non-US GAAP combined business, net sales, excluding precious metal content
|
|
$
|
2,009.5
|
|
|
$
|
1,845.2
|
|
|
$
|
3,854.7
|
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||
|
(in millions)
|
|
Dental and Healthcare Consumables
|
|
Technologies
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
1,961.0
|
|
|
$
|
713.3
|
|
|
$
|
2,674.3
|
|
|
Less: precious metal content of sales
|
|
92.2
|
|
|
0.6
|
|
|
92.8
|
|
|||
|
Net sales, excluding precious metal content
|
|
1,868.8
|
|
|
712.7
|
|
|
2,581.5
|
|
|||
|
Sirona net sales
(a)
|
|
112.1
|
|
|
1,060.4
|
|
|
1,172.5
|
|
|||
|
Elimination of intercompany net sales
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||
|
Non-US GAAP combined business, net sales, excluding precious metal content
|
|
$
|
1,978.6
|
|
|
$
|
1,773.1
|
|
|
$
|
3,751.7
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
$
|
2,674.3
|
|
|
$
|
2,922.6
|
|
|
$
|
(248.3
|
)
|
|
(8.5
|
%)
|
|
Less: Precious metal content of sales
|
92.8
|
|
|
129.9
|
|
|
(37.1
|
)
|
|
(28.6
|
%)
|
|||
|
Net sales, excluding precious metal content
|
$
|
2,581.5
|
|
|
$
|
2,792.7
|
|
|
$
|
(211.2
|
)
|
|
(7.6
|
%)
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
|
United
States
|
|
Europe
|
|
Rest of World
|
|
Worldwide
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Internal sales growth
|
3.1
|
%
|
|
(0.3
|
%)
|
|
4.9
|
%
|
|
2.0
|
%
|
|
Net acquisition (divestiture) sales growth
|
(0.5
|
%)
|
|
—
|
%
|
|
0.4
|
%
|
|
(0.1
|
%)
|
|
Constant currency sales growth
|
2.6
|
%
|
|
(0.3
|
)%
|
|
5.3
|
%
|
|
1.9
|
%
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
1,517.2
|
|
|
$
|
1,599.8
|
|
|
$
|
(82.6
|
)
|
|
(5.2
|
%)
|
|
Gross profit as a percentage of net sales, including precious metal content
|
56.7
|
%
|
|
54.7
|
%
|
|
|
|
|
|
|
|||
|
Gross profit as a percentage of net sales, excluding precious metal content
|
58.8
|
%
|
|
57.3
|
%
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A expenses
|
$
|
1,077.3
|
|
|
$
|
1,143.1
|
|
|
$
|
(65.8
|
)
|
|
(5.8
|
%)
|
|
SG&A expenses as a percentage of net sales, including precious metal content
|
40.3
|
%
|
|
39.1
|
%
|
|
|
|
|
|
|
|||
|
SG&A expenses as a percentage of net sales, excluding precious metal content
|
41.7
|
%
|
|
40.9
|
%
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|
|
|
|
||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Restructuring and other costs
|
$
|
64.7
|
|
|
$
|
11.1
|
|
|
$
|
53.6
|
|
|
NM
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net interest expense
|
$
|
53.7
|
|
|
$
|
41.3
|
|
|
$
|
12.4
|
|
|
30.0
|
%
|
|
Other expense (income), net
|
(8.2
|
)
|
|
(0.1
|
)
|
|
(8.1
|
)
|
|
NM
|
|
|||
|
Net interest and other expense
|
$
|
45.5
|
|
|
$
|
41.2
|
|
|
$
|
4.3
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
(in millions, except per share and percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Effective income tax rate
|
23.4
|
%
|
|
20.1
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Equity in net loss of unconsolidated affiliated company
|
$
|
(1.6
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(1.2
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Dentsply Sirona
|
$
|
251.2
|
|
|
$
|
322.9
|
|
|
$
|
(71.7
|
)
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
$
|
1.76
|
|
|
$
|
2.24
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
||||||
|
(in millions, except per share amounts)
|
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
|
||||
|
Net income attributable to Dentsply Sirona
|
|
$
|
251.2
|
|
|
$
|
1.76
|
|
|
Pre-tax non-US GAAP adjustments:
|
|
|
|
|
||||
|
Restructuring program related costs and other costs
|
|
92.9
|
|
|
|
|||
|
Amortization of purchased intangible assets
|
|
43.7
|
|
|
|
|||
|
Business combination related costs and fair value adjustments
|
|
13.3
|
|
|
|
|||
|
Credit risk and fair value adjustments
|
|
8.3
|
|
|
|
|||
|
Certain fair value adjustments related to an unconsolidated affiliated company
|
|
(2.8
|
)
|
|
|
|||
|
Tax impact of the pre-tax non-US GAAP adjustments
(a)
|
|
(39.8
|
)
|
|
|
|||
|
Subtotal non-US GAAP adjustments
|
|
115.6
|
|
|
0.82
|
|
||
|
Income tax related adjustments
|
|
6.3
|
|
|
0.04
|
|
||
|
Adjusted non-US GAAP net income
|
|
$
|
373.1
|
|
|
$
|
2.62
|
|
|
|
|
Year Ended December 31, 2014
|
||||||
|
(in millions, except per share amounts)
|
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
|
||||
|
Net income attributable to Dentsply Sirona
|
|
$
|
322.9
|
|
|
$
|
2.24
|
|
|
Pre-tax non-US GAAP adjustments:
|
|
|
|
|
||||
|
Amortization of purchased intangible assets
|
|
47.9
|
|
|
|
|||
|
Restructuring program related costs and other costs
|
|
12.5
|
|
|
|
|||
|
Business combination related costs and fair value adjustments
|
|
3.5
|
|
|
|
|||
|
Credit risk and fair value adjustments
|
|
(0.7
|
)
|
|
|
|||
|
Certain fair value adjustments related to an unconsolidated affiliated company
|
|
(1.2
|
)
|
|
|
|||
|
Tax impact of the pre-tax non-US GAAP adjustments
(a)
|
|
(19.6
|
)
|
|
|
|||
|
Subtotal non-US GAAP adjustments
|
|
42.4
|
|
|
0.29
|
|
||
|
Income tax related adjustments
|
|
(4.3
|
)
|
|
(0.03
|
)
|
||
|
Adjusted non-US GAAP net income
|
|
$
|
361.0
|
|
|
$
|
2.50
|
|
|
|
|
Year Ended December 31, 2015
|
|||||
|
(in millions, except percentage of net sales amount)
|
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|
|||
|
Operating income attributable to Dentsply Sirona
|
|
$
|
375.2
|
|
|
14.5
|
%
|
|
Restructuring program related costs and other costs
|
|
81.1
|
|
|
3.2
|
%
|
|
|
Amortization of purchased intangible assets
|
|
43.7
|
|
|
1.7
|
%
|
|
|
Business combination related costs and fair value adjustments
|
|
13.1
|
|
|
0.5
|
%
|
|
|
Credit risk and fair value adjustments
|
|
8.0
|
|
|
0.3
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
|
$
|
521.1
|
|
|
20.2
|
%
|
|
|
|
Year Ended December 31, 2014
|
|||||
|
(in millions, except percentage of net sales amounts)
|
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|
|||
|
Operating income attributable to Dentsply Sirona
|
|
$
|
445.6
|
|
|
16.0
|
%
|
|
Amortization of purchased intangible assets
|
|
47.9
|
|
|
1.7
|
%
|
|
|
Restructuring program related costs and other costs
|
|
12.5
|
|
|
0.5
|
%
|
|
|
Business combination related costs and fair value adjustments
|
|
6.8
|
|
|
0.2
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
|
$
|
512.8
|
|
|
18.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net Sales, Excluding Precious Metal Content
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental and Healthcare Consumables
|
$
|
1,868.8
|
|
|
$
|
2,013.2
|
|
|
$
|
(144.4
|
)
|
|
(7.2
|
%)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technologies
|
$
|
712.7
|
|
|
$
|
779.5
|
|
|
$
|
(66.8
|
)
|
|
(8.6
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment Operating Income
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
(in millions, except percentage amounts)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental and Healthcare Consumables
|
$
|
470.1
|
|
|
$
|
467.5
|
|
|
$
|
2.6
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Technologies
|
$
|
93.7
|
|
|
$
|
111.3
|
|
|
$
|
(17.6
|
)
|
|
(15.8
|
%)
|
|
Contractual Obligations
|
Within
1 Year
|
|
Years 2-3
|
|
Years 4-5
|
|
Greater
Than
5 Years
|
|
Total
|
||||||||||
|
(in millions)
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term borrowings
|
$
|
11.0
|
|
|
$
|
128.3
|
|
|
$
|
420.6
|
|
|
$
|
968.3
|
|
|
$
|
1,528.2
|
|
|
Operating leases
|
38.9
|
|
|
75.4
|
|
|
35.5
|
|
|
32.4
|
|
|
182.2
|
|
|||||
|
Interest on long-term borrowings, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
of interest rate swap agreements
|
32.5
|
|
|
64.1
|
|
|
58.1
|
|
|
67.5
|
|
|
222.2
|
|
|||||
|
Postemployment obligations
|
16.1
|
|
|
31.6
|
|
|
34.6
|
|
|
99.1
|
|
|
181.4
|
|
|||||
|
Precious metal consignment agreements
|
34.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34.4
|
|
|||||
|
|
$
|
132.9
|
|
|
$
|
299.4
|
|
|
$
|
548.8
|
|
|
$
|
1,167.3
|
|
|
$
|
2,148.4
|
|
|
(1)
|
ARTICLE I, Sections 1 (Annual Meetings) and 2 (Special Meetings) were revised to provide that the Company may postpone, reschedule or cancel any annual or special meeting previously called by the Board of Directors.
|
|
(2)
|
ARTICLE I, Section 3 (Place of Meeting) was revised by deleting that a waiver of notice signed by all stockholders entitled to vote at a meeting may designate any place as the place for such meeting.
|
|
(3)
|
ARTICLE I, Section 4 (Notice of Meeting) was revised (i) to provide for the possibility of meeting attendance via remote communication and different record dates for notice and voting rights; and (ii) by deleting that notice may be delivered personally or by mail at the discretion of the Chief Executive Officer or the officer or persons calling the meeting.
|
|
(4)
|
ARTICLE I, Section 5 (Fixing of Record Date) was revised (i) to provide for the possibility of different record dates for notice and voting rights as well as certain stipulation with regards to the fixing of record dates; and (ii) by deleting that the stock transfer books may not be closed before the record date for notice, voting or dividend rights.
|
|
(5)
|
ARTICLE I, Section 6 (Quorum; Adjournments) was revised (i) to provide further detail regarding the adjournment and reconvening of meetings, and (ii) by deleting a provision by which a meeting is property constituted if notice was properly given, waived or deemed waived.
|
|
(6)
|
ARTICLE I, Section 7 (Proxies) was revised to provide that proxies shall be valid for up to three years from their date of issuance and may only be irrevocable if coupled with an interest sufficient in law to support an irrevocable power.
|
|
(7)
|
ARTICLE I, Section 8 (Voting of Shares) was revised (i) to provide for the possibility of different record dates for notice and voting rights; and (ii) by deleting that shares of a corporation may be voted by any officer or proxy appointed by any officer in the absence of express notice that such officer has no authority to vote.
|
|
(8)
|
ARTICLE I, Section 9 (List of Stockholders) was revised to provide certain details with regards to the preparation and examination of the stock ledger, as well as providing for the possibility of access via an electronic network and meetings held solely by means of remote communication.
|
|
(9)
|
ARTICLE I, Section 10 (Waiver of Notice by Stockholders) was revised to provide for the possibility of electronic transmission of a waiver.
|
|
(10)
|
ARTICLE I, Sections 11 (Advance Notice) and 12 (Procedure for Nomination of Directors) were revised to provide that where the annual meeting is called for a date that is more than 30 days before or 60 days after its anniversary date, notice is timely if received not later than the close of business on the 90
th
day prior to the annual meeting or, if later, the 10
th
day following mailing of the notice or public disclosure of the annual meeting.
|
|
(11)
|
ARTICLE I, Section 13 (Stockholder Voting) was revised to provide that all other proposals aside from director elections shall be decided by a majority vote of the shares present in person or by proxy and entitled to vote, unless otherwise required by applicable laws, rules or regulations, the Company’s Certificate of Incorporation or By-laws.
|
|
(12)
|
ARTICLE I, Section 14 (Conduct of Meetings) was inserted to provide certain procedural guidelines for the conduct of meetings and stipulate certain powers of the presiding person.
|
|
(13)
|
ARTICLE II, Section 1 (General Powers) was revised to provide that the business and affairs of the Company may be managed under the direction of the Board of Directors.
|
|
(14)
|
ARTICLE II, Section 2 (Number of Directors, Tenure and Qualifications) was revised by deleting that any director filling a vacancy as the result of an increase in the number of directors shall hold office until the next annual meeting but a decrease in the number of directors shall not shorten the term of an incumbent director, and that an election shall be held at an adjournment or a special meeting if not held at the annual meeting.
|
|
(15)
|
ARTICLE II, former Section 10 (Presumption of Assent) was deleted.
|
|
(16)
|
ARTICLE II, new Section 10 (Committees) was revised to delete certain restrictions with regards to committees.
|
|
(17)
|
ARTICLE II, Sections 11 (Action of the Board by Written Consent) and 12 (Conferences) were revised to provide for the possibility of electronic transmissions.
|
|
(18)
|
ARTICLE III, Section 6 (Chief Executive Officer, President) was revised to provide that unless another officer has been elected President of the Company, the Chief Executive Officer shall also be President and as such may, together with the Secretary, sign certificates for shares of the capital stock of the corporation.
|
|
(19)
|
ARTICLE III, Section 8 (Secretary and Assistant Secretaries) and ARTICLE IV, Section 1 (Shares of Stock) were revised to replace “Chief Executive Officer” with “President” as regards the signing of share certificates.
|
|
(20)
|
ARTICLE V, Section 1 (Indemnification Generally) was revised to delete employees and agents of the Company.
|
|
(21)
|
ARTICLE V, Section 4 (Determination that Indemnification is Proper) was revised to provide that present or former directors may demand that determination of entitlement to indemnification be made by independent counsel.
|
|
(22)
|
ARTICLE VI (Exclusive Form) was revised to include fiduciary duties owed by stockholders, actions in connection with the Company’s Certificate of Incorporation or By-laws, and all claims covered by the internal affairs doctrine.
|
|
(a)
|
Documents filed as part of this Report
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedule
|
|
3.
|
Exhibits
|
|
Exhibit
Number
|
|
Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of September 15, 2015, by and among DENTSPLY International Inc., Sirona Dental Systems, Inc. and Dawkins Merger Sub Inc. (18)
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation (Filed herewith)
|
|
3.2
|
|
By-Laws, as amended and restated (Filed herewith)
|
|
4.1
|
(a)
|
United States Commercial Paper Dealer Agreement dated as of March 28, 2002 between the Company and Citigroup Global Markets Inc. (formerly known as Salomon Smith Barney Inc.)(formerly Exhibit 4.1(b)) (6)
|
|
|
(b)
|
First Amendment to the United States Commercial Paper Dealer Agreement dated as of March 28, 2002 between the Company and Citigroup Global Markets Inc. (formerly known as Salomon Smith Barney Inc.) (17)
|
|
4.2
|
(a)
|
United States Commercial Paper Dealer Agreement dated as of August 18, 2011 between the Company and J.P. Morgan Securities LLC (17)
|
|
|
(b)
|
First Amendment to the United States Commercial Paper Dealer Agreement dated as of August 18, 2011 between the Company and J.P. Morgan Securities LLC (17)
|
|
4.3
|
|
$500.0 Million Credit Agreement, dated as of July 23, 2014 final maturity in July 23, 2019, by and among the Company, the subsidiary borrowers party thereto, the lenders party thereto, JPMorgan Chase Bank, N.A. as administrative agent, Citibank N.A. as Syndication Agent, Bank of Tokyo-Mitsubishi UFJ, LTD and Wells Fargo Bank, N.A., Commerzbank AG, and HSBC Bank USA N.A. as co-documentation agents, and J.P. Morgan Securities LLC and Citibank Global Markets Inc., as Joint Bookrunners and Joint Lead Arrangers (17)
|
|
|
(a)
|
First Amendment to the $500.0 Million Credit Agreement dated as of July 1, 2015 between the Company and the Subsidiary Borrowers party (19)
|
|
|
(b)
|
Second Amendment to the $500.0 Million Credit Agreement dated November 30, 2015 between the Company and Subsidiary Borrowers party (19)
|
|
4.4
|
|
$250.0 Million Private Placement Note Purchase Agreement, due February 19, 2016 dated as of October 16, 2009 (10)
|
|
4.5
|
(a)
|
65.0 Million Swiss Franc Term Loan Agreement, due March 1, 2012 dated as of February 24, 2010 (11)
|
|
|
(b)
|
First Amendment to the 65.0 Million Swiss Franc Term Loan Agreement dated May 21, 2010 between the Company, the Lenders, and PNC Bank National Association, as Agent (19)
|
|
|
(c)
|
Second Amendment to the 65.0 Million Swiss Franc Term Loan Agreement dated August 31, 2011 due September 1, 2016, between the Company, the Lenders, and PNC Bank, National Association, as Agent (12)
|
|
|
(d)
|
Third Amendment to the 65.0 Million Swiss Franc Term Loan Agreement dated November 30, 2015 (19)
|
|
4.10
|
|
$175.0 Million Credit Agreement dated August 26, 2013 among DENTSPLY International Inc., PNC Bank, National Association as Administrative Agent and the Lenders Party thereto (16)
|
|
|
(a)
|
First Amendment to the $175.0 Million Credit Agreement dated November 30, 2015 between the Company and PNC Bank, National Association as Administrative Agent and the Lenders Party thereto (19)
|
|
4.11
|
|
Form of Indenture (13)
|
|
4.12
|
|
Supplemental Indenture, dated August 23, 2011 between DENTSPLY International Inc., as Issuer and Wells Fargo, National Association, as Trustee (14)
|
|
4.14
|
|
12.55 Billion Japanese Yen Term Loan Agreement between the Company and Bank of Tokyo dated September 22, 2014 due September 28, 2019, between the Company, The Bank of Tokyo-Mitsubishi UFJ, LTD as Sole Lead Arranger, Development Bank of Japan, Inc. as Co-Arranger, The Bank of Tokyo-Mitsubishi UFJ, LTD, as Administrative Agent (17)
|
|
|
(a)
|
First Amendment to 12.55 Billion Japanese Yen Term Loan Agreement dated December 18, 2015 between the Company and Bank of Tokyo-Mitsubishi UFJ, LTD (19)
|
|
4.15
|
|
United States Commercial Paper issuing and paying Agency Agreement dated as of November 4, 2014, between the Company and U.S. Bank N.A. (17)
|
|
4.16
|
|
Note Purchase Agreement, dated December 11, 2015, by and among the Company and the purchasers listed in Schedule A thereto (19)
|
|
4.17
|
|
Note Purchase Agreement, dated October 27, 2016, by and among the Company and the purchasers listed in Schedule A thereto (Filed herewith)
|
|
10.2
|
|
2002 Amended and Restated Equity Incentive Plan (8)
|
|
10.3
|
|
Restricted Stock Unit Deferral Plan (19)
|
|
10.4
|
(a)
|
Trust Agreement for the Company’s Employee Stock Ownership Plan between the Company and T. Rowe Price Trust Company dated as of November 1, 2000 (3)
|
|
|
(b)
|
Plan Recordkeeping Agreement for the Company’s Employee Stock Ownership Plan between the Company and T. Rowe Price Trust Company dated as of November 1, 2000 (3)
|
|
10.5
|
|
DENTSPLY Supplemental Saving Plan Agreement dated as of December 10, 2007 (8)
|
|
10.6
|
|
Amended and Restated Employment Agreement entered February 19, 2008 between the Company and Bret W. Wise* (8)
|
|
10.7
|
|
Amended and Restated Employment Agreement entered February 19, 2008 between the Company and Christopher T. Clark* (8)
|
|
10.10
|
|
Amended and Restated Employment Agreement entered February 19, 2008 between the Company and James G. Mosch* (8)
|
|
10.11
|
|
Amended and Restated Employment Agreement entered February 19, 2008 between the Company and Robert J. Size* (8)
|
|
10.12
|
|
Amended and Restated Employment Agreement entered January 1, 2009 between the Company’s subsidiary, DeguDent GMBH and Albert Sterkenburg* (9)
|
|
10.13
|
|
DENTSPLY International Inc. Directors’ Deferred Compensation Plan effective January 1, 2007, as amended* (9)
|
|
10.14
|
|
Board Compensation Arrangement* (19)
|
|
10.15
|
|
Supplemental Executive Retirement Plan effective January 1, 1999, as amended January 1, 2008* (9)
|
|
10.16
|
|
Incentive Compensation Plan, amended and restated* (12)
|
|
10.17
|
|
AZ Trade Marks License Agreement, dated January 18, 2001 between AstraZeneca AB and Maillefer Instruments Holdings, S.A. (3)
|
|
10.18
|
(a)
|
Precious metal inventory Purchase and Sale Agreement dated November 30, 2001, as amended October 10, 2006 between Bank of Nova Scotia and the Company (7)
|
|
|
(b)
|
Precious metal inventory Purchase and Sale Agreement dated December 20, 2001 between JPMorgan Chase Bank and the Company (4)
|
|
|
(c)
|
Precious metal inventory Purchase and Sale Agreement dated December 20, 2001 between Mitsui & Co., Precious Metals Inc. and the Company (4)
|
|
|
(e)
|
Precious metal inventory Purchase and Sale Agreement dated January 30, 2002 between CommerzbankAG, Frankfurt, and the Company (8)
|
|
|
(f)
|
Precious metal inventory Purchase and Sale Agreement dated December 6, 2010, as amended February 8, 2013 between HSBC Bank USA, National Association and the Company (16)
|
|
|
(g)
|
Precious metal inventory Purchase and Sale Agreement dated April 29, 2013 between The Toronto-Dominion Bank and the Company (16)
|
|
10.19
|
|
Executive Change in Control Plan for foreign executives, as amended December 31, 2008* (10)
|
|
10.20
|
|
2010 Equity Incentive Plan, amended and restated (19)
|
|
10.22
|
|
Employment Agreement, dated December 11, 2015, between DENTSPLY International Inc. and Bret W. Wise* (19)
|
|
10.23
|
|
Employment Agreement, dated February 12, 2016, between DENTSPLY SIRONA Inc. and Christopher T. Clark* (Filed herewith)
|
|
10.24
|
|
Employment Agreement, dated February 12, 2016, between DENTSPLY SIRONA Inc. and Ulrich Michel* (Filed herewith)
|
|
10.25
|
|
2016 Omnibus Incentive Plan (Filed herewith)
|
|
10.26
|
|
Employment Agreement, dated December 11, 2015, between DENTSPLY International Inc., Sirona Dental Systems, Inc. and Jeffrey T. Slovin* (Filed herewith)
|
|
10.27
|
|
Amended and Restated U.S. Distributorship Agreement, dated May 31, 2012, by and between Patterson Companies, Inc. and Sirona Dental Systems, Inc. (20)
|
|
10.28
|
|
Amended and Restated U.S. CAD-CAM Distributorship Agreement, dated May 31, 2012, by and between Patterson Companies, Inc. and Sirona Dental Systems GmbH (20)
|
|
10.29
|
|
Sirona Dental Systems, Inc. Equity Incentive Plan, as Amended (Filed herewith)
|
|
10.30
|
|
Sirona Dental Systems, Inc. 2015 Long-Term Incentive Plan (Filed herewith)
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges (Filed herewith)
|
|
21.1
|
|
Subsidiaries of the Company (Filed herewith)
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP
|
|
31.1
|
|
Section 302 Certification Statement Chief Executive Officer
|
|
31.2
|
|
Section 302 Certification Statements Chief Financial Officer
|
|
32
|
|
Section 906 Certification Statement
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(1)
|
Incorporated by reference to exhibit included in the Company’s Registration Statement on Form S-8 dated June 4, 1998 (No. 333-56093).
|
|
|
|
|
(2)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 1999, File No. 0-16211.
|
|
|
|
|
(3)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2000, File No. 0-16211.
|
|
|
|
|
(4)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2001, File No. 0-16211.
|
|
|
|
|
(5)
|
Incorporated by reference to exhibit included in the Company’s Registration Statement on Form S-8 dated November 27, 2002 (No. 333-101548).
|
|
|
|
|
(6)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2002, File No. 0-16211.
|
|
|
|
|
(7)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2006, File no. 0-16211.
|
|
|
|
|
(8)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2007, File No. 0-16211.
|
|
|
|
|
(9)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2008, File No. 0-16211.
|
|
|
|
|
(10)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2009, File no. 0-16211.
|
|
|
|
|
(11)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2010, File no. 0-16211.
|
|
|
|
|
(12)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2011, File no. 0-16211.
|
|
|
|
|
(13)
|
Incorporated by reference to exhibit included in the Company’s Registration Statement on Form S-3 dated August 15, 2011 (No. 333-176307).
|
|
|
|
|
(14)
|
Incorporated by reference to exhibit included in the Company’s Form 8-K dated August 29, 2011, File no. 0-16211.
|
|
|
|
|
(15)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2012, File no. 0-16211.
|
|
|
|
|
(16)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2013, File no. 0-16211.
|
|
|
|
|
(17)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2014, File no. 0-16211.
|
|
|
|
|
(18)
|
Incorporated by reference to exhibit included in the Company’s Form 8-K dated September 16, 2015, File no. 0-16211.
|
|
|
|
|
(19)
|
Incorporated by reference to exhibit included in the Company’s Form 10-K for the fiscal year ended December 31, 2015, File no. 0-16211.
|
|
|
|
|
(20)
|
Incorporated by reference to exhibit included in the Form 8-K/A, filed by Sirona Dental Systems, Inc. on July 12, 2012 (File no 000-22673).
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||||||
|
(in millions)
|
|
Balance at
Beginning
of Period
|
|
Charged
(Credited)
To Costs
And Expenses
|
|
Charged to
Other
Accounts
|
|
Write-offs
Net of
Recoveries
|
|
Translation
Adjustment
|
|
Balance
at End
of Period
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Description
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
For Year Ended December 31,
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2014
|
|
$
|
14.2
|
|
|
$
|
(1.7
|
)
|
|
$
|
0.5
|
|
|
$
|
(2.4
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
8.8
|
|
|
2015
|
|
8.8
|
|
|
4.3
|
|
|
1.4
|
|
|
(2.2
|
)
|
|
(1.6
|
)
|
|
10.7
|
|
||||||
|
2016
|
|
10.7
|
|
|
9.2
|
|
|
4.3
|
|
|
(2.5
|
)
|
|
1.0
|
|
|
22.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred tax asset valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
For Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2014
|
|
$
|
228.9
|
|
|
$
|
28.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.3
|
)
|
|
$
|
253.3
|
|
|
2015
|
|
253.3
|
|
|
26.7
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
274.3
|
|
||||||
|
2016
|
|
274.3
|
|
|
(99.9
|
)
|
|
8.5
|
|
|
—
|
|
|
(0.2
|
)
|
|
182.7
|
|
||||||
|
/s/
|
Jeffrey T. Slovin
|
|
/s/
|
Ulrich Michel
|
|
|
Jeffrey T. Slovin
|
|
|
Ulrich Michel
|
|
|
Chief Executive Officer
|
|
|
Executive Vice President and
|
|
|
March 1, 2017
|
|
|
Chief Financial Officer
|
|
|
|
|
|
March 1, 2017
|
|
/s/
|
PricewaterhouseCoopers LLP
|
|
|
PricewaterhouseCoopers LLP
|
|
|
Harrisburg, Pennsylvania
|
|
|
March 1, 2017
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
2,922.6
|
|
|
Cost of products sold
|
1,744.4
|
|
|
1,157.1
|
|
|
1,322.8
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross profit
|
2,000.9
|
|
|
1,517.2
|
|
|
1,599.8
|
|
|||
|
Selling, general and administrative expenses
|
1,523.0
|
|
|
1,077.3
|
|
|
1,143.1
|
|
|||
|
Restructuring and other costs
|
23.2
|
|
|
64.7
|
|
|
11.1
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income
|
454.7
|
|
|
375.2
|
|
|
445.6
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
35.9
|
|
|
55.9
|
|
|
46.9
|
|
|||
|
Interest income
|
(2.0
|
)
|
|
(2.2
|
)
|
|
(5.6
|
)
|
|||
|
Other expense (income), net
|
(20.1
|
)
|
|
(8.2
|
)
|
|
(0.1
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
440.9
|
|
|
329.7
|
|
|
404.4
|
|
|||
|
Provision for income taxes
|
9.5
|
|
|
77.0
|
|
|
81.1
|
|
|||
|
Equity in net loss of unconsolidated affiliated company
|
—
|
|
|
(1.6
|
)
|
|
(0.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net income
|
431.4
|
|
|
251.1
|
|
|
322.9
|
|
|||
|
|
|
|
|
|
|
||||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
1.5
|
|
|
(0.1
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Dentsply Sirona
|
$
|
429.9
|
|
|
$
|
251.2
|
|
|
$
|
322.9
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
1.97
|
|
|
$
|
1.79
|
|
|
$
|
2.28
|
|
|
Diluted
|
$
|
1.94
|
|
|
$
|
1.76
|
|
|
$
|
2.24
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
218.0
|
|
|
140.0
|
|
|
141.7
|
|
|||
|
Diluted
|
221.6
|
|
|
142.5
|
|
|
144.2
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
431.4
|
|
|
$
|
251.1
|
|
|
$
|
322.9
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(90.5
|
)
|
|
(188.1
|
)
|
|
(354.1
|
)
|
|||
|
Net (loss) gain on derivative financial instruments
|
(8.6
|
)
|
|
12.1
|
|
|
49.3
|
|
|||
|
Net unrealized holding loss on available-for-sale securities
|
—
|
|
|
(8.5
|
)
|
|
(4.2
|
)
|
|||
|
Pension liability adjustments
|
(13.8
|
)
|
|
32.2
|
|
|
(63.7
|
)
|
|||
|
Total other comprehensive (loss) income
|
(112.9
|
)
|
|
(152.3
|
)
|
|
(372.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total comprehensive income (loss)
|
318.5
|
|
|
98.8
|
|
|
(49.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
0.3
|
|
|
0.5
|
|
|
(0.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss) attributable to Dentsply Sirona
|
$
|
318.2
|
|
|
$
|
98.3
|
|
|
$
|
(49.1
|
)
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
383.9
|
|
|
$
|
284.6
|
|
|
Accounts and notes receivable-trade, net
|
636.0
|
|
|
399.9
|
|
||
|
Inventories, net
|
517.1
|
|
|
340.4
|
|
||
|
Prepaid expenses and other current assets
|
345.6
|
|
|
171.8
|
|
||
|
Total Current Assets
|
1,882.6
|
|
|
1,196.7
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
799.8
|
|
|
558.8
|
|
||
|
Identifiable intangible assets, net
|
2,957.6
|
|
|
600.7
|
|
||
|
Goodwill, net
|
5,952.0
|
|
|
1,987.6
|
|
||
|
Other noncurrent assets, net
|
64.1
|
|
|
59.1
|
|
||
|
Total Assets
|
$
|
11,656.1
|
|
|
$
|
4,402.9
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Current Liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
223.0
|
|
|
$
|
133.6
|
|
|
Accrued liabilities
|
462.7
|
|
|
310.1
|
|
||
|
Income taxes payable
|
64.2
|
|
|
20.2
|
|
||
|
Notes payable and current portion of long-term debt
|
21.1
|
|
|
12.1
|
|
||
|
Total Current Liabilities
|
771.0
|
|
|
476.0
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
1,511.1
|
|
|
1,141.0
|
|
||
|
Deferred income taxes
|
848.6
|
|
|
160.3
|
|
||
|
Other noncurrent liabilities
|
399.5
|
|
|
286.2
|
|
||
|
Total Liabilities
|
3,530.2
|
|
|
2,063.5
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $1.00 par value; .25 million shares authorized; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value;
|
2.6
|
|
|
1.6
|
|
||
|
400.0 million and 200.0 million shares authorized at December 31, 2016 and 2015, respectively
|
|
|
|
||||
|
264.5 million and 162.8 million shares issued at December 31, 2016 and 2015, respectively
|
|
|
|
||||
|
230.1 million and 140.1 million shares outstanding at December 31, 2016 and 2015, respectively
|
|
|
|
||||
|
Capital in excess of par value
|
6,516.7
|
|
|
237.8
|
|
||
|
Retained earnings
|
3,948.0
|
|
|
3,591.0
|
|
||
|
Accumulated other comprehensive loss
|
(705.7
|
)
|
|
(594.0
|
)
|
||
|
Treasury stock, at cost, 34.4 million and 22.7 million shares at December 31, 2016 and 2015, respectively
|
(1,647.3
|
)
|
|
(898.4
|
)
|
||
|
Total Dentsply Sirona Equity
|
8,114.3
|
|
|
2,338.0
|
|
||
|
Noncontrolling interests
|
11.6
|
|
|
1.4
|
|
||
|
Total Equity
|
8,125.9
|
|
|
2,339.4
|
|
||
|
Total Liabilities and Equity
|
$
|
11,656.1
|
|
|
$
|
4,402.9
|
|
|
DENTSPLY SIRONA INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|||||||||||||||||||||||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Common
Stock
|
|
Capital in
Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Dentsply
Sirona
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2013
|
$
|
1.6
|
|
|
$
|
255.3
|
|
|
$
|
3,095.7
|
|
|
$
|
(69.1
|
)
|
|
$
|
(748.5
|
)
|
|
$
|
2,535.0
|
|
|
$
|
42.9
|
|
|
$
|
2,577.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
322.9
|
|
|
—
|
|
|
—
|
|
|
322.9
|
|
|
—
|
|
|
322.9
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(366.5
|
)
|
|
—
|
|
|
(366.5
|
)
|
|
(0.7
|
)
|
|
(367.2
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition of noncontrolling interest
|
—
|
|
|
(42.0
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(47.5
|
)
|
|
(41.3
|
)
|
|
(88.8
|
)
|
||||||||
|
Exercise of stock options
|
—
|
|
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
58.7
|
|
|
49.0
|
|
|
—
|
|
|
49.0
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
||||||||
|
Stock based compensation expense
|
—
|
|
|
25.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.4
|
|
|
—
|
|
|
25.4
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
5.9
|
|
|
—
|
|
|
5.9
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163.2
|
)
|
|
(163.2
|
)
|
|
—
|
|
|
(163.2
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(11.2
|
)
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.265 per share)
|
—
|
|
|
—
|
|
|
(37.6
|
)
|
|
—
|
|
|
—
|
|
|
(37.6
|
)
|
|
—
|
|
|
(37.6
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2014
|
$
|
1.6
|
|
|
$
|
221.7
|
|
|
$
|
3,380.7
|
|
|
$
|
(441.1
|
)
|
|
$
|
(841.6
|
)
|
|
$
|
2,321.3
|
|
|
$
|
0.9
|
|
|
$
|
2,322.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
251.2
|
|
|
—
|
|
|
—
|
|
|
251.2
|
|
|
(0.1
|
)
|
|
251.1
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(152.9
|
)
|
|
—
|
|
|
(152.9
|
)
|
|
0.6
|
|
|
(152.3
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Exercise of stock options
|
—
|
|
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|
43.4
|
|
|
35.2
|
|
|
—
|
|
|
35.2
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
11.6
|
|
||||||||
|
Stock based compensation expense
|
—
|
|
|
25.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25.6
|
|
|
—
|
|
|
25.6
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112.7
|
)
|
|
(112.7
|
)
|
|
—
|
|
|
(112.7
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(14.3
|
)
|
|
—
|
|
|
—
|
|
|
8.9
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.29 per share)
|
—
|
|
|
—
|
|
|
(40.6
|
)
|
|
—
|
|
|
—
|
|
|
(40.6
|
)
|
|
—
|
|
|
(40.6
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2015
|
$
|
1.6
|
|
|
$
|
237.8
|
|
|
$
|
3,591.0
|
|
|
$
|
(594.0
|
)
|
|
$
|
(898.4
|
)
|
|
$
|
2,338.0
|
|
|
$
|
1.4
|
|
|
$
|
2,339.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
429.9
|
|
|
—
|
|
|
—
|
|
|
429.9
|
|
|
1.5
|
|
|
431.4
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(111.7
|
)
|
|
—
|
|
|
(111.7
|
)
|
|
(1.2
|
)
|
|
(112.9
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition of noncontrolling interest
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
||||||||
|
Common stock issuance related to Sirona merger
|
1.0
|
|
|
6,255.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,256.2
|
|
|
10.2
|
|
|
6,266.4
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|
48.1
|
|
|
37.3
|
|
|
—
|
|
|
37.3
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
16.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|
—
|
|
|
16.1
|
|
||||||||
|
Stock based compensation expense
|
—
|
|
|
41.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.3
|
|
|
—
|
|
|
41.3
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(815.1
|
)
|
|
(815.1
|
)
|
|
—
|
|
|
(815.1
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(25.5
|
)
|
|
—
|
|
|
—
|
|
|
13.8
|
|
|
(11.7
|
)
|
|
—
|
|
|
(11.7
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.310 per share)
|
—
|
|
|
—
|
|
|
(72.3
|
)
|
|
—
|
|
|
—
|
|
|
(72.3
|
)
|
|
—
|
|
|
(72.3
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2016
|
$
|
2.6
|
|
|
$
|
6,516.7
|
|
|
$
|
3,948.0
|
|
|
$
|
(705.7
|
)
|
|
$
|
(1,647.3
|
)
|
|
$
|
8,114.3
|
|
|
$
|
11.6
|
|
|
$
|
8,125.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
DENTSPLY SIRONA INC. AND SUBSIDIARIES
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
(in millions)
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
431.4
|
|
|
$
|
251.1
|
|
|
$
|
322.9
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
116.6
|
|
|
79.1
|
|
|
81.2
|
|
|||
|
Amortization of intangible assets
|
155.1
|
|
|
43.8
|
|
|
47.9
|
|
|||
|
Amortization of deferred financing costs
|
4.5
|
|
|
11.3
|
|
|
4.6
|
|
|||
|
Deferred income taxes
|
(110.1
|
)
|
|
27.4
|
|
|
17.5
|
|
|||
|
Stock based compensation expense
|
41.3
|
|
|
25.6
|
|
|
25.4
|
|
|||
|
Restructuring and other costs - non-cash
|
9.7
|
|
|
43.3
|
|
|
5.8
|
|
|||
|
Stock option income tax benefit
|
(12.7
|
)
|
|
(11.6
|
)
|
|
(2.1
|
)
|
|||
|
Equity in earnings from unconsolidated affiliates
|
—
|
|
|
1.6
|
|
|
0.4
|
|
|||
|
Other non-cash (income) expense
|
(32.0
|
)
|
|
(13.1
|
)
|
|
10.0
|
|
|||
|
Loss on disposal of property, plant and equipment
|
2.8
|
|
|
0.8
|
|
|
0.4
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
|||
|
Accounts and notes receivable-trade, net
|
(75.1
|
)
|
|
(0.9
|
)
|
|
7.2
|
|
|||
|
Inventories, net
|
65.4
|
|
|
32.1
|
|
|
21.0
|
|
|||
|
Prepaid expenses and other current assets
|
(32.4
|
)
|
|
(9.5
|
)
|
|
(16.1
|
)
|
|||
|
Other noncurrent assets
|
2.6
|
|
|
3.3
|
|
|
4.9
|
|
|||
|
Accounts payable
|
7.2
|
|
|
8.8
|
|
|
10.0
|
|
|||
|
Accrued liabilities
|
(12.2
|
)
|
|
(4.7
|
)
|
|
(12.2
|
)
|
|||
|
Income taxes
|
(7.7
|
)
|
|
(8.1
|
)
|
|
22.4
|
|
|||
|
Other noncurrent liabilities
|
9.0
|
|
|
17.1
|
|
|
9.2
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
563.4
|
|
|
497.4
|
|
|
560.4
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash paid for acquisitions of businesses and equity investments
|
(341.8
|
)
|
|
(54.0
|
)
|
|
(8.6
|
)
|
|||
|
Proceeds from the sale of businesses
|
6.1
|
|
|
—
|
|
|
6.5
|
|
|||
|
Purchases of short term time deposits
|
(6.8
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||
|
Liquidation of short term time deposits
|
—
|
|
|
—
|
|
|
1.1
|
|
|||
|
Proceeds from redemption of long-term corporate bonds
|
—
|
|
|
47.7
|
|
|
—
|
|
|||
|
Capital expenditures
|
(125.0
|
)
|
|
(72.0
|
)
|
|
(99.6
|
)
|
|||
|
Cash assumed in Sirona merger
|
522.3
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of company owned life insurance policies
|
(1.7
|
)
|
|
(1.4
|
)
|
|
(0.9
|
)
|
|||
|
Cash received on derivative contracts
|
20.1
|
|
|
30.7
|
|
|
67.2
|
|
|||
|
Cash paid on derivative contracts
|
(17.1
|
)
|
|
(6.3
|
)
|
|
(96.5
|
)
|
|||
|
Expenditures for identifiable intangible assets
|
(1.1
|
)
|
|
—
|
|
|
(6.2
|
)
|
|||
|
Proceeds from sale of property, plant and equipment
|
5.0
|
|
|
0.4
|
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash provided by (used in) investing activities
|
60.0
|
|
|
(54.9
|
)
|
|
(138.7
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Proceeds from long-term borrowings, net of deferred financing costs
|
1,220.6
|
|
|
152.9
|
|
|
114.3
|
|
|||
|
Payments on long-term borrowings
|
(877.5
|
)
|
|
(267.5
|
)
|
|
(199.2
|
)
|
|||
|
Decrease in short-term borrowings
|
(44.1
|
)
|
|
(2.2
|
)
|
|
(101.9
|
)
|
|||
|
Proceeds from exercise of stock options
|
41.0
|
|
|
35.5
|
|
|
49.0
|
|
|||
|
Excess tax benefits from stock based compensation
|
12.7
|
|
|
11.6
|
|
|
2.1
|
|
|||
|
Cash paid for acquisition of noncontrolling interests of consolidated subsidiaries
|
(0.4
|
)
|
|
(80.5
|
)
|
|
—
|
|
|||
|
Cash paid for treasury stock
|
(813.9
|
)
|
|
(112.7
|
)
|
|
(163.2
|
)
|
|||
|
Cash dividends paid
|
(64.6
|
)
|
|
(40.0
|
)
|
|
(37.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash used in financing activities
|
(526.2
|
)
|
|
(302.9
|
)
|
|
(336.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2.1
|
|
|
(6.6
|
)
|
|
(8.9
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase in cash and cash equivalents
|
99.3
|
|
|
133.0
|
|
|
76.6
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
284.6
|
|
|
151.6
|
|
|
75.0
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
383.9
|
|
|
$
|
284.6
|
|
|
$
|
151.6
|
|
|
|
|
|
|
|
|
||||||
|
Schedule of non-cash investing activities:
|
|
|
|
|
|
||||||
|
Merger financed by common stock
|
$
|
6,256.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|||
|
Interest paid, net of amounts capitalized
|
$
|
36.7
|
|
|
$
|
54.9
|
|
|
$
|
47.8
|
|
|
Income taxes paid
|
$
|
112.3
|
|
|
$
|
71.4
|
|
|
$
|
48.7
|
|
|
•
|
Services
:
Service revenue is generally recognized ratably over the contract term as the specified services are performed. Amounts received from customers in advance of rendering of services are classified as deferred income until the revenue can be recognized upon rendering of those services.
|
|
•
|
Extended Warranties
:
The Company offers its customers an option to purchase extended warranties on certain products. The Company recognizes revenue on these extended warranty contracts ratably over the life of the contract. The costs associated with these extended warranty contracts are recognized when incurred.
|
|
•
|
Multiple-Element Arrangements
: Arrangements with customers may include multiple deliverables, including any combination of equipment, services and extended warranties. The deliverables included in the Company’s multiple-element arrangements are separated into more than one unit of accounting when (i) the delivered equipment has value to the customer on a stand-alone basis, and (ii) delivery of the undelivered service element(s) is probable and substantially in the control of the Company. Arrangement consideration is then allocated to each unit, delivered or undelivered, based on the relative selling price of each unit of accounting based first on vendor-specific objective evidence, if it exists, and then based on estimated selling price.
|
|
•
|
Vendor-specific objective:
In most instances, products are sold separately in stand-alone arrangements. Services are also sold separately through renewals of contracts with varying periods. The Company determines vendor-specific objective based on its pricing and discounting practices for the specific product or service when sold separately, considering geographical, customer, and other economic or marketing variables, as well as renewal rates or stand-alone prices for the service element(s).
|
|
•
|
Estimated Selling Price:
Represents the price at which the Company would sell a product or service if it were sold on a stand-alone basis. When vendor-specific objective evidence does not exist for all elements, the Company determines estimated selling price for the arrangement element based on sales, cost and margin analysis, as well as other inputs based on its pricing practices. Adjustments for other market and Company-specific factors are made as deemed necessary in determining estimated selling price.
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Warranty Expense
|
$
|
25.2
|
|
|
$
|
6.0
|
|
|
$
|
6.0
|
|
|
Warranty Accrual
|
11.2
|
|
|
3.8
|
|
|
4.0
|
|
|||
|
(in millions, except for per share amounts)
|
Net income
attributable to
Dentsply
Sirona
|
|
Shares
|
|
Earnings per
common share
|
||||
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
||||
|
Basic
|
429.9
|
|
|
218.0
|
|
|
$
|
1.97
|
|
|
Incremental shares from assumed exercise of dilutive options and RSUs
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted
|
429.9
|
|
|
221.6
|
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
Basic
|
251.2
|
|
|
140.0
|
|
|
$
|
1.79
|
|
|
Incremental shares from assumed exercise of dilutive options and RSUs
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted
|
251.2
|
|
|
142.5
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
Basic
|
322.9
|
|
|
141.7
|
|
|
$
|
2.28
|
|
|
Incremental shares from assumed exercise of dilutive options and RSUs
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted
|
322.9
|
|
|
144.2
|
|
|
$
|
2.24
|
|
|
(in millions)
|
Foreign Currency Translation Gain (Loss)
|
|
Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges
|
|
Gain and (Loss) on Derivative Financial Instruments
|
|
Pension Liability Gain (Loss)
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, net of tax, at December 31, 2015
|
$
|
(401.2
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(110.2
|
)
|
|
$
|
(81.4
|
)
|
|
$
|
(594.0
|
)
|
|
Other comprehensive (loss) income before reclassifications and tax impact
|
(71.4
|
)
|
|
(0.8
|
)
|
|
(13.2
|
)
|
|
(25.4
|
)
|
|
(110.8
|
)
|
|||||
|
Tax (expense) benefit
|
(17.9
|
)
|
|
0.5
|
|
|
6.6
|
|
|
7.9
|
|
|
(2.9
|
)
|
|||||
|
Other comprehensive (loss) income, net of tax, before reclassifications
|
(89.3
|
)
|
|
(0.3
|
)
|
|
(6.6
|
)
|
|
(17.5
|
)
|
|
(113.7
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
3.7
|
|
|
2.0
|
|
|||||
|
Net (decrease) increase in other comprehensive income
|
(89.3
|
)
|
|
(2.0
|
)
|
|
(6.6
|
)
|
|
(13.8
|
)
|
|
(111.7
|
)
|
|||||
|
Balance, net of tax, at December 31, 2016
|
$
|
(490.5
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
(116.8
|
)
|
|
$
|
(95.2
|
)
|
|
$
|
(705.7
|
)
|
|
(in millions)
|
Foreign Currency Translation Gain (Loss)
|
|
Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges
|
|
Gain and (Loss) on Derivative Financial Instruments
|
|
Net Unrealized Holding Gain (Loss) on Available-for-Sale Securities
|
|
Pension Liability Gain (Loss)
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, net of tax, at December 31, 2014
|
$
|
(212.5
|
)
|
|
$
|
(10.8
|
)
|
|
$
|
(112.7
|
)
|
|
$
|
8.5
|
|
|
$
|
(113.6
|
)
|
|
$
|
(441.1
|
)
|
|
Other comprehensive (loss) income before reclassifications and tax impact
|
(178.0
|
)
|
|
22.1
|
|
|
4.5
|
|
|
(6.8
|
)
|
|
39.9
|
|
|
(118.3
|
)
|
||||||
|
Tax (expense) benefit
|
(9.5
|
)
|
|
(3.3
|
)
|
|
(2.0
|
)
|
|
2.0
|
|
|
(13.3
|
)
|
|
(26.1
|
)
|
||||||
|
Other comprehensive income (loss), net of tax, before reclassifications
|
(187.5
|
)
|
|
18.8
|
|
|
2.5
|
|
|
(4.8
|
)
|
|
26.6
|
|
|
(144.4
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
(1.2
|
)
|
|
(9.2
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
5.6
|
|
|
(8.5
|
)
|
||||||
|
Net (decrease) increase in other comprehensive income
|
(188.7
|
)
|
|
9.6
|
|
|
2.5
|
|
|
(8.5
|
)
|
|
32.2
|
|
|
(152.9
|
)
|
||||||
|
Balance, net of tax, at December 31, 2015
|
$
|
(401.2
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(110.2
|
)
|
|
$
|
—
|
|
|
$
|
(81.4
|
)
|
|
$
|
(594.0
|
)
|
|
(in millions)
|
|
|
|
|
|
|
|
||||||||
|
Details about AOCI Components
|
|
Amounts Reclassified from AOCI
|
Affected Line Item in the
Statements of Operations
|
||||||||||||
|
|
Year Ended December, 31
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized foreign currency gain on liquidation of foreign subsidiary:
|
|||||||||||||||
|
Foreign currency translation adjustment
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
Other expense (income), net
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gains and (loss) on derivative financial instruments:
|
|||||||||||||||
|
Interest rate swaps
|
|
$
|
(2.9
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
(3.7
|
)
|
Interest expense
|
||
|
Foreign exchange forward contracts
|
|
4.8
|
|
|
18.0
|
|
|
(6.4
|
)
|
Cost of products sold
|
|||||
|
Foreign exchange forward contracts
|
|
0.1
|
|
|
0.6
|
|
|
(0.1
|
)
|
SG&A expenses
|
|||||
|
Commodity contracts
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
Cost of products sold
|
|||||
|
Net gain (loss) before tax
|
|
1.9
|
|
|
8.0
|
|
|
(10.7
|
)
|
|
|||||
|
Tax impact
|
|
(0.2
|
)
|
|
1.2
|
|
|
3.7
|
|
Provision for income taxes
|
|||||
|
Net gain (loss) after tax
|
|
$
|
1.7
|
|
|
$
|
9.2
|
|
|
$
|
(7.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized gain on available-for-sale securities:
|
|||||||||||||||
|
Available -for-sale-securities
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
$
|
—
|
|
Other expense (income), net
|
||
|
Tax impact
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
Provision for income taxes
|
|||||
|
Net gain after tax
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of defined benefit pension and other postemployment benefit items:
|
|||||||||||||||
|
Amortization of prior service benefits
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
(a)
|
||
|
Amortization of net actuarial losses
|
|
(5.3
|
)
|
|
(8.0
|
)
|
|
(2.9
|
)
|
(a)
|
|||||
|
Net loss before tax
|
|
(5.1
|
)
|
|
(7.8
|
)
|
|
(2.8
|
)
|
|
|||||
|
Tax impact
|
|
1.4
|
|
|
2.2
|
|
|
1.0
|
|
Provision for income taxes
|
|||||
|
Net loss after tax
|
|
$
|
(3.7
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
(1.8
|
)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total reclassifications for the period
|
|
$
|
(2.0
|
)
|
|
$
|
8.5
|
|
|
$
|
(8.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(in millions, except per share amount)*
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Sirona common stock outstanding at February 29, 2016
|
|
56.1
|
|
|
|
|||
|
Exchange ratio
|
|
1.8142
|
|
|
|
|||
|
DENTSPLY common stock issued for consideration
|
|
101.8
|
|
|
|
|||
|
DENTSPLY common stock per share price at February 26, 2016
|
|
$
|
60.67
|
|
|
|
||
|
Fair value of DENTSPLY common stock issued to Sirona shareholders
|
|
|
|
$
|
6,173.8
|
|
||
|
Fair value of vested portion of Sirona stock-based awards outstanding - 1.5 million
|
|
|
|
|
||||
|
at February 29, 2016
|
|
|
|
82.4
|
|
|||
|
Total acquisition consideration
|
|
|
|
$
|
6,256.2
|
|
||
|
(in millions)
|
|
|
||
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
522.3
|
|
|
Trade receivables
|
|
143.0
|
|
|
|
Inventory
|
|
220.7
|
|
|
|
Prepaid expenses and other current assets
|
|
111.1
|
|
|
|
Property, plant and equipment
|
|
237.1
|
|
|
|
Identifiable intangible assets
|
|
2,435.0
|
|
|
|
Goodwill
|
|
3,776.8
|
|
|
|
Other long-term assets
|
|
10.7
|
|
|
|
Total assets
|
|
7,456.7
|
|
|
|
Accounts payable
|
|
68.0
|
|
|
|
Other current liabilities
|
|
197.9
|
|
|
|
Debt
|
|
57.5
|
|
|
|
Deferred income taxes
|
|
771.6
|
|
|
|
Other long-term liabilities
|
|
95.3
|
|
|
|
Total liabilities
|
|
1,190.3
|
|
|
|
Noncontrolling interest
|
|
10.2
|
|
|
|
Total identifiable net assets
|
|
$
|
6,256.2
|
|
|
(in millions, except for useful life)
|
|
|
|
Weighted Average
|
||
|
|
|
|
|
Useful Life
|
||
|
|
|
Amount
|
|
(in years)
|
||
|
|
|
|
|
|
||
|
Customer relationships
|
|
$
|
495.0
|
|
|
14
|
|
Developed technology and patents
|
|
1,035.0
|
|
|
12
|
|
|
Trade names and trademarks
|
|
905.0
|
|
|
Indefinite
|
|
|
Total
|
|
$
|
2,435.0
|
|
|
|
|
|
|
Pro forma - unaudited
|
||||||
|
|
|
Year Ended
|
||||||
|
(in millions, except per share amount)
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
Net sales
|
|
$
|
3,916.0
|
|
|
$
|
3,830.0
|
|
|
Net income attributable to Dentsply Sirona
|
|
$
|
437.0
|
|
|
$
|
388.5
|
|
|
Diluted earnings per common share
|
|
$
|
1.85
|
|
|
$
|
1.58
|
|
|
(in millions, except for useful life)
|
|
|
|
Weighted Average
|
||
|
|
|
|
|
Useful Life
|
||
|
|
|
Amount
|
|
(in years)
|
||
|
|
|
|
|
|
||
|
Customer relationships
|
|
$
|
91.3
|
|
|
15
|
|
Developed technology and patents
|
|
37.4
|
|
|
15
|
|
|
Trade names and trademarks
|
|
25.3
|
|
|
Indefinite
|
|
|
Total
|
|
$
|
154.0
|
|
|
|
|
Third Party Net Sales
|
|
|
|
|
|
||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental and Healthcare Consumables
|
$
|
2,058.1
|
|
|
$
|
1,961.0
|
|
|
$
|
2,142.3
|
|
|
Technologies
|
1,687.2
|
|
|
713.3
|
|
|
780.3
|
|
|||
|
Total net sales
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
2,922.6
|
|
|
Third Party Net Sales, Excluding Precious Metal Content
|
|
|
|
|
|
||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental and Healthcare Consumables
|
$
|
1,994.3
|
|
|
$
|
1,868.8
|
|
|
$
|
2,013.2
|
|
|
Technologies
|
1,686.7
|
|
|
712.7
|
|
|
779.5
|
|
|||
|
Total net sales, excluding precious metal content
|
$
|
3,681.0
|
|
|
$
|
2,581.5
|
|
|
$
|
2,792.7
|
|
|
Precious metal content of sales
|
64.3
|
|
|
92.8
|
|
|
129.9
|
|
|||
|
Total net sales, including precious metal content
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
2,922.6
|
|
|
Intersegment Net Sales
|
|
|
|
|
|
||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental and Healthcare Consumables
|
$
|
233.0
|
|
|
$
|
208.0
|
|
|
$
|
210.8
|
|
|
Technologies
|
6.4
|
|
|
7.3
|
|
|
6.8
|
|
|||
|
All Other (a)
|
239.5
|
|
|
214.6
|
|
|
239.2
|
|
|||
|
Eliminations
|
(478.9
|
)
|
|
(429.9
|
)
|
|
(456.8
|
)
|
|||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Includes amounts recorded at Corporate headquarters and one distribution warehouse not managed by named segments.
|
|
Depreciation and Amortization
|
|
|
|
|
|
||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental and Healthcare Consumables
|
$
|
78.1
|
|
|
$
|
74.4
|
|
|
$
|
78.2
|
|
|
Technologies
|
182.4
|
|
|
42.0
|
|
|
45.5
|
|
|||
|
All Other (b)
|
11.2
|
|
|
6.5
|
|
|
5.4
|
|
|||
|
Total
|
$
|
271.7
|
|
|
$
|
122.9
|
|
|
$
|
129.1
|
|
|
(b)
|
Includes amounts recorded at Corporate headquarters.
|
|
Segment Operating Income (Loss)
|
|
|
|
|
|
||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental and Healthcare Consumables
|
$
|
544.5
|
|
|
$
|
470.1
|
|
|
$
|
467.5
|
|
|
Technologies
|
355.1
|
|
|
93.7
|
|
|
111.3
|
|
|||
|
Segment adjusted operating income before income taxes and interest
|
$
|
899.6
|
|
|
$
|
563.8
|
|
|
$
|
578.8
|
|
|
|
|
|
|
|
|
||||||
|
Reconciling Items (income) expense:
|
|
|
|
|
|
|
|
|
|||
|
All Other (c)
|
261.3
|
|
|
78.4
|
|
|
72.1
|
|
|||
|
Restructuring and other costs
|
23.2
|
|
|
64.7
|
|
|
11.1
|
|
|||
|
Interest expense
|
35.9
|
|
|
55.9
|
|
|
46.9
|
|
|||
|
Interest income
|
(2.0
|
)
|
|
(2.2
|
)
|
|
(5.6
|
)
|
|||
|
Other expense (income), net
|
(20.1
|
)
|
|
(8.2
|
)
|
|
(0.1
|
)
|
|||
|
Amortization of intangible assets
|
155.4
|
|
|
43.7
|
|
|
47.9
|
|
|||
|
Depreciation resulting from the fair value step-up of property,
plant and equipment from business combinations
|
5.0
|
|
|
1.8
|
|
|
2.1
|
|
|||
|
Income before income taxes
|
$
|
440.9
|
|
|
$
|
329.7
|
|
|
$
|
404.4
|
|
|
(c)
|
Includes results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
|
|
Capital Expenditures
|
|
|
|
|
|
||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental and Healthcare Consumables
|
$
|
42.1
|
|
|
$
|
37.9
|
|
|
$
|
62.2
|
|
|
Technologies
|
73.8
|
|
|
23.3
|
|
|
28.9
|
|
|||
|
All Other (d)
|
9.1
|
|
|
10.8
|
|
|
8.5
|
|
|||
|
Total
|
$
|
125.0
|
|
|
$
|
72.0
|
|
|
$
|
99.6
|
|
|
(d)
|
Includes capital expenditures of Corporate headquarters.
|
|
Assets
|
|
|
|
||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Dental and Healthcare Consumables
|
$
|
2,616.6
|
|
|
$
|
2,537.0
|
|
|
Technologies
|
8,103.7
|
|
|
1,537.7
|
|
||
|
All Other (e)
|
935.8
|
|
|
328.2
|
|
||
|
Total
|
$
|
11,656.1
|
|
|
$
|
4,402.9
|
|
|
(e)
|
Includes assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
|
|
(in millions)
|
United
States
|
|
Germany
|
|
Sweden
|
|
Other
Foreign
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,383.0
|
|
|
$
|
617.0
|
|
|
$
|
53.2
|
|
|
$
|
1,692.1
|
|
|
$
|
3,745.3
|
|
|
Property, plant and equipment, net
|
192.5
|
|
|
244.1
|
|
|
82.5
|
|
|
280.7
|
|
|
799.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
1,027.4
|
|
|
$
|
472.8
|
|
|
$
|
42.3
|
|
|
$
|
1,131.8
|
|
|
$
|
2,674.3
|
|
|
Property, plant and equipment, net
|
178.5
|
|
|
92.1
|
|
|
92.3
|
|
|
195.9
|
|
|
558.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
1,015.9
|
|
|
$
|
541.8
|
|
|
$
|
48.9
|
|
|
$
|
1,316.0
|
|
|
$
|
2,922.6
|
|
|
Property, plant and equipment, net
|
170.8
|
|
|
109.3
|
|
|
103.9
|
|
|
204.8
|
|
|
588.8
|
|
|||||
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Dental consumables products
|
$
|
1,770.3
|
|
|
$
|
1,671.1
|
|
|
$
|
1,807.6
|
|
|
Dental technology products
|
1,658.6
|
|
|
687.7
|
|
|
753.7
|
|
|||
|
Healthcare consumable products
|
316.4
|
|
|
315.5
|
|
|
361.3
|
|
|||
|
Total net sales
|
$
|
3,745.3
|
|
|
$
|
2,674.3
|
|
|
$
|
2,922.6
|
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Foreign exchange transaction (gains) losses
|
$
|
(10.2
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
1.3
|
|
|
Other (income) expense, net
|
(9.9
|
)
|
|
(3.0
|
)
|
|
(1.4
|
)
|
|||
|
Total other expense (income), net
|
$
|
(20.1
|
)
|
|
$
|
(8.2
|
)
|
|
$
|
(0.1
|
)
|
|
|
December 31,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Finished goods
|
$
|
311.3
|
|
|
$
|
218.2
|
|
|
Work-in-process
|
77.1
|
|
|
52.3
|
|
||
|
Raw materials and supplies
|
128.7
|
|
|
69.9
|
|
||
|
Inventories, net
|
$
|
517.1
|
|
|
$
|
340.4
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Assets, at cost:
|
|
|
|
||||
|
Land
|
$
|
52.8
|
|
|
$
|
38.5
|
|
|
Buildings and improvements
|
500.4
|
|
|
400.4
|
|
||
|
Machinery and equipment
|
1,218.8
|
|
|
846.7
|
|
||
|
Construction in progress
|
82.9
|
|
|
57.1
|
|
||
|
|
1,854.9
|
|
|
1,342.7
|
|
||
|
Less: Accumulated depreciation
|
1,055.1
|
|
|
783.9
|
|
||
|
Property, plant and equipment, net
|
$
|
799.8
|
|
|
$
|
558.8
|
|
|
(in millions)
|
Dental and Healthcare Consumables
|
|
Technologies
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at December 31, 2014
|
$
|
951.9
|
|
|
$
|
1,137.4
|
|
|
$
|
2,089.3
|
|
|
Acquisition activity
|
31.3
|
|
|
—
|
|
|
31.3
|
|
|||
|
Effect of exchange rate changes
|
(26.6
|
)
|
|
(106.4
|
)
|
|
(133.0
|
)
|
|||
|
Balance at December 31, 2015
|
$
|
956.6
|
|
|
$
|
1,031.0
|
|
|
$
|
1,987.6
|
|
|
Merger related additions
|
113.3
|
|
|
3,663.5
|
|
|
3,776.8
|
|
|||
|
Acquisition activity
|
8.5
|
|
|
196.1
|
|
|
204.6
|
|
|||
|
Adjustment of provisional amounts on prior acquisitions
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||
|
Effect of exchange rate changes
|
11.2
|
|
|
(29.8
|
)
|
|
(18.6
|
)
|
|||
|
Balance, at December 31, 2016
|
$
|
1,091.2
|
|
|
$
|
4,860.8
|
|
|
$
|
5,952.0
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(in millions)
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Patents
|
$
|
1,189.5
|
|
|
$
|
(177.3
|
)
|
|
$
|
1,012.2
|
|
|
$
|
164.8
|
|
|
$
|
(95.0
|
)
|
|
$
|
69.8
|
|
|
Trademarks
|
65.3
|
|
|
(38.7
|
)
|
|
26.6
|
|
|
67.0
|
|
|
(36.0
|
)
|
|
31.0
|
|
||||||
|
Licensing agreements
|
33.5
|
|
|
(26.7
|
)
|
|
6.8
|
|
|
33.7
|
|
|
(24.9
|
)
|
|
8.8
|
|
||||||
|
Customer relationships
|
1,004.8
|
|
|
(181.2
|
)
|
|
823.6
|
|
|
437.7
|
|
|
(125.4
|
)
|
|
312.3
|
|
||||||
|
Total definite-lived
|
$
|
2,293.1
|
|
|
$
|
(423.9
|
)
|
|
$
|
1,869.2
|
|
|
$
|
703.2
|
|
|
$
|
(281.3
|
)
|
|
$
|
421.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and In-process R&D
|
$
|
1,088.4
|
|
|
$
|
—
|
|
|
$
|
1,088.4
|
|
|
$
|
178.8
|
|
|
$
|
—
|
|
|
$
|
178.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total identifiable intangible assets
|
$
|
3,381.5
|
|
|
$
|
(423.9
|
)
|
|
$
|
2,957.6
|
|
|
$
|
882.0
|
|
|
$
|
(281.3
|
)
|
|
$
|
600.7
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Deferred taxes
|
$
|
172.1
|
|
|
$
|
70.4
|
|
|
Deposits
|
39.4
|
|
|
14.8
|
|
||
|
Prepaid expenses
|
36.5
|
|
|
24.1
|
|
||
|
Fair value of derivatives
|
14.1
|
|
|
28.1
|
|
||
|
Other current assets
|
83.5
|
|
|
34.4
|
|
||
|
Prepaid expenses and other current assets
|
$
|
345.6
|
|
|
$
|
171.8
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Payroll, commissions, bonuses, other cash compensation and employee benefits
|
$
|
143.4
|
|
|
$
|
110.0
|
|
|
Sales and marketing programs
|
102.0
|
|
|
43.3
|
|
||
|
Accrued vacation and holidays
|
37.5
|
|
|
26.1
|
|
||
|
Restructuring costs
|
27.4
|
|
|
35.4
|
|
||
|
Professional and legal costs
|
20.2
|
|
|
14.3
|
|
||
|
General insurance
|
15.0
|
|
|
13.5
|
|
||
|
Deferred income
|
14.1
|
|
|
2.2
|
|
||
|
Warranty liabilities
|
11.2
|
|
|
3.8
|
|
||
|
Third party royalties
|
10.4
|
|
|
8.5
|
|
||
|
Accrued interest
|
8.1
|
|
|
8.9
|
|
||
|
Accrued travel expenses
|
6.9
|
|
|
5.6
|
|
||
|
Accrued property taxes
|
6.4
|
|
|
2.7
|
|
||
|
Current portion of derivatives
|
2.7
|
|
|
11.0
|
|
||
|
Other
|
57.4
|
|
|
24.8
|
|
||
|
Accrued liabilities
|
$
|
462.7
|
|
|
$
|
310.1
|
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
Principal
|
|
Interest
|
|
Principal
|
|
Interest
|
||||||
|
(in millions except percentage amounts)
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Brazil short-term loans
|
|
$
|
1.5
|
|
|
15.0
|
%
|
|
$
|
2.5
|
|
|
15.1
|
%
|
|
China short-term loans
|
|
6.8
|
|
|
3.5
|
%
|
|
|
|
|
||||
|
Other short-term loans
|
|
1.8
|
|
|
3.1
|
%
|
|
0.4
|
|
|
2.8
|
%
|
||
|
Add: Current portion of long-term debt
|
|
11.0
|
|
|
|
|
9.2
|
|
|
|
||||
|
Total short-term debt
|
|
$
|
21.1
|
|
|
|
|
$
|
12.1
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2016
|
|
|
|
2015
|
|
|
||||||
|
Maximum month-end short-term debt outstanding during the year
|
|
$
|
49.0
|
|
|
|
|
$
|
453.2
|
|
|
|
||
|
Average amount of short-term debt outstanding during the year
|
|
15.5
|
|
|
|
|
265.3
|
|
|
|
||||
|
Weighted-average interest rate on short-term debt at year-end
|
|
|
|
3.9
|
%
|
|
|
|
13.4
|
%
|
||||
|
|
|
December 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
Principal
|
|
Interest
|
|
Principal
|
|
Interest
|
||||||
|
(in millions except percentage amounts)
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Private placement notes $250.0 million due February 2016
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
75.1
|
|
|
4.1
|
%
|
|
Fixed rate senior notes $300.0 million due August 2016
|
|
—
|
|
|
—
|
%
|
|
299.9
|
|
|
2.8
|
%
|
||
|
Term loan 65.0 million Swiss francs denominated due September 2016
|
|
—
|
|
|
—
|
%
|
|
64.9
|
|
|
0.3
|
%
|
||
|
Term loan 12.6 billion Japanese yen denominated due September 2019
|
|
107.5
|
|
|
0.7
|
%
|
|
104.4
|
|
|
0.8
|
%
|
||
|
Term loan $175.0 million due August 2020
|
|
148.8
|
|
|
2.1
|
%
|
|
157.5
|
|
|
1.5
|
%
|
||
|
Fixed rate senior notes $450 million due August 2021
|
|
295.7
|
|
|
4.1
|
%
|
|
295.6
|
|
|
4.1
|
%
|
||
|
Private placement notes 70.0 million euros due October 2024
|
|
73.8
|
|
|
1.0
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 25.0 million Swiss franc due December 2025
|
|
24.5
|
|
|
0.9
|
%
|
|
25.0
|
|
|
0.9
|
%
|
||
|
Private placement notes 97.0 million euros due December 2025
|
|
102.2
|
|
|
2.1
|
%
|
|
105.3
|
|
|
2.0
|
%
|
||
|
Private placement notes 26.0 million euros due February 2026
|
|
27.4
|
|
|
2.1
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 58.0 million Swiss franc due August 2026
|
|
57.0
|
|
|
1.0
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 106.0 million euros due August 2026
|
|
111.7
|
|
|
2.3
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 70.0 million euros due October 2027
|
|
73.7
|
|
|
1.3
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 7.5 million Swiss franc due December 2027
|
|
7.4
|
|
|
1.0
|
%
|
|
7.5
|
|
|
1.0
|
%
|
||
|
Private placement notes 15.0 million euros due December 2027
|
|
15.8
|
|
|
2.2
|
%
|
|
16.3
|
|
|
2.2
|
%
|
||
|
Private placement notes 140.0 million Swiss franc due August 2028
|
|
137.6
|
|
|
1.2
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 70.0 million euros due October 2029
|
|
73.8
|
|
|
1.5
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 70.0 million euros due October 2030
|
|
73.7
|
|
|
1.6
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 45.0 million euros due February 2031
|
|
47.4
|
|
|
2.5
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 65.0 million Swiss franc due August 2031
|
|
63.9
|
|
|
1.3
|
%
|
|
—
|
|
|
—
|
|
||
|
Private placement notes 70.0 million euros due October 2031
|
|
73.8
|
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
||
|
Other borrowings, various currencies and rates
|
|
12.5
|
|
|
|
|
2.0
|
|
|
|
||||
|
|
|
$
|
1,528.2
|
|
|
|
|
$
|
1,153.5
|
|
|
|
||
|
Less: Current portion
|
|
|
|
|
|
|
|
|
||||||
|
(included in “Notes payable and current portion of long-term debt” in the Consolidated Balance Sheets)
|
|
11.0
|
|
|
|
|
9.2
|
|
|
|
||||
|
Less: Long-term portion of deferred financing costs
|
|
6.1
|
|
|
|
|
3.3
|
|
|
|
||||
|
Long-term portion
|
|
$
|
1,511.1
|
|
|
|
|
$
|
1,141.0
|
|
|
|
||
|
(in millions)
|
|
||
|
|
|
||
|
2017
|
$
|
11.0
|
|
|
2018
|
10.7
|
|
|
|
2019
|
117.6
|
|
|
|
2020
|
123.9
|
|
|
|
2021
|
296.7
|
|
|
|
2022 and beyond
|
968.3
|
|
|
|
|
$
|
1,528.2
|
|
|
(in millions)
|
Shares of Common Stock
|
|
Shares of Treasury Stock
|
|
Outstanding
Shares
|
|||
|
|
|
|
|
|
|
|||
|
Balance at December 31, 2013
|
162.8
|
|
|
(20.5
|
)
|
|
142.3
|
|
|
Shares of treasury stock issued
|
—
|
|
|
1.9
|
|
|
1.9
|
|
|
Repurchase of common stock at an average cost of $49.88
|
—
|
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|||
|
Balance at December 31, 2014
|
162.8
|
|
|
(21.9
|
)
|
|
140.9
|
|
|
Shares of treasury stock issued
|
—
|
|
|
1.3
|
|
|
1.3
|
|
|
Repurchase of common stock at an average cost of $52.50
|
—
|
|
|
(2.1
|
)
|
|
(2.1
|
)
|
|
|
|
|
|
|
|
|||
|
Balance at December 31, 2015
|
162.8
|
|
|
(22.7
|
)
|
|
140.1
|
|
|
Common stock issuance related to Merger
|
101.7
|
|
|
—
|
|
|
101.7
|
|
|
Shares of treasury stock issued
|
—
|
|
|
1.7
|
|
|
1.7
|
|
|
Repurchase of common stock at an average cost of $60.78
|
—
|
|
|
(13.4
|
)
|
|
(13.4
|
)
|
|
|
|
|
|
|
|
|||
|
Balance at December 31, 2016
|
264.5
|
|
|
(34.4
|
)
|
|
230.1
|
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Stock option expense
|
$
|
10.6
|
|
|
$
|
8.1
|
|
|
$
|
8.8
|
|
|
RSU expense
|
29.1
|
|
|
16.2
|
|
|
15.4
|
|
|||
|
Total stock based compensation expense
|
$
|
39.7
|
|
|
$
|
24.3
|
|
|
$
|
24.2
|
|
|
|
|
|
|
|
|
||||||
|
Related deferred income tax benefit
|
$
|
10.9
|
|
|
$
|
7.1
|
|
|
$
|
6.7
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Weighted average fair value per share
|
$
|
12.78
|
|
|
$
|
10.87
|
|
|
$
|
9.41
|
|
|
Expected dividend yield
|
0.52
|
%
|
|
0.51
|
%
|
|
0.59
|
%
|
|||
|
Risk-free interest rate
|
1.54
|
%
|
|
1.59
|
%
|
|
1.61
|
%
|
|||
|
Expected volatility
|
20.8
|
%
|
|
20.3
|
%
|
|
21.6
|
%
|
|||
|
Expected life (years)
|
6.14
|
|
|
5.68
|
|
|
5.13
|
|
|||
|
|
Outstanding
|
|
Exercisable
|
||||||||||||||||||
|
(in millions, except per share amounts)
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
7.3
|
|
|
$
|
38.85
|
|
|
$
|
159.9
|
|
|
5.7
|
|
|
$
|
36.38
|
|
|
$
|
139.4
|
|
|
Granted
|
0.7
|
|
|
57.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Merger
|
1.7
|
|
|
26.93
|
|
|
|
|
|
|
|
|
|
||||||||
|
Exercised
|
(1.3
|
)
|
|
30.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
8.4
|
|
|
$
|
39.22
|
|
|
$
|
155.9
|
|
|
6.7
|
|
|
$
|
36.03
|
|
|
$
|
144.9
|
|
|
|
|
|
|
Outstanding
|
|
Exercisable
|
|||||||||||||
|
(in millions, except per share amounts and life)
|
|
Number
Outstanding
at
December 31,
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
|
Weighted
Average
Exercise
Price
|
|
Number
Exercisable
at
December 31,
|
|
Weighted
Average
Exercise
Price
|
|||||||||
|
Range of
|
|
|
|
|
|
||||||||||||||
|
Exercise Prices
|
|
2016
|
|
|
|
2016
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
5.01
|
|
-
|
10.00
|
|
0.3
|
|
|
1.9
|
|
$
|
6.50
|
|
|
0.3
|
|
|
$
|
6.50
|
|
|
10.01
|
|
-
|
20.00
|
|
0.1
|
|
|
1.4
|
|
14.39
|
|
|
0.1
|
|
|
14.39
|
|
||
|
20.01
|
|
-
|
30.00
|
|
0.9
|
|
|
2.3
|
|
25.68
|
|
|
0.9
|
|
|
25.68
|
|
||
|
30.01
|
|
-
|
40.00
|
|
3.4
|
|
|
4.4
|
|
36.49
|
|
|
3.2
|
|
|
36.47
|
|
||
|
40.01
|
|
-
|
50.00
|
|
2.3
|
|
|
5.6
|
|
44.11
|
|
|
1.9
|
|
|
43.69
|
|
||
|
50.01
|
|
-
|
60.00
|
|
1.2
|
|
|
8.5
|
|
53.58
|
|
|
0.3
|
|
|
52.12
|
|
||
|
60.01
|
|
-
|
70.00
|
|
0.2
|
|
|
9.2
|
|
60.74
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
8.4
|
|
|
5.1
|
|
$
|
39.22
|
|
|
6.7
|
|
|
$
|
36.03
|
|
|
|
|
Unvested Restricted Stock Units
|
|||||
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
(in millions, except per share amounts)
|
|
|||||
|
|
|
|||||
|
|
|
|
|
|||
|
Unvested at December 31, 2015
|
1.1
|
|
|
$
|
45.82
|
|
|
Granted
|
0.4
|
|
|
56.40
|
|
|
|
Merger
|
1.0
|
|
|
46.64
|
|
|
|
Vested
|
(0.5
|
)
|
|
40.06
|
|
|
|
Forfeited
|
(0.1
|
)
|
|
50.77
|
|
|
|
Unvested at December 31, 2016
|
1.9
|
|
|
$
|
49.55
|
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
28.9
|
|
|
$
|
26.8
|
|
|
$
|
59.6
|
|
|
Foreign
|
412.0
|
|
|
302.9
|
|
|
344.8
|
|
|||
|
|
$
|
440.9
|
|
|
$
|
329.7
|
|
|
$
|
404.4
|
|
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
U.S. federal
|
$
|
2.3
|
|
|
$
|
(3.0
|
)
|
|
$
|
(12.8
|
)
|
|
U.S. state
|
5.6
|
|
|
1.7
|
|
|
(0.3
|
)
|
|||
|
Foreign
|
111.7
|
|
|
50.9
|
|
|
76.7
|
|
|||
|
Total
|
$
|
119.6
|
|
|
$
|
49.6
|
|
|
$
|
63.6
|
|
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
U.S. federal
|
$
|
27.6
|
|
|
$
|
44.3
|
|
|
$
|
32.3
|
|
|
U.S. state
|
1.3
|
|
|
0.3
|
|
|
(9.9
|
)
|
|||
|
Foreign
|
(139.0
|
)
|
|
(17.2
|
)
|
|
(4.9
|
)
|
|||
|
Total
|
$
|
(110.1
|
)
|
|
$
|
27.4
|
|
|
$
|
17.5
|
|
|
|
|
|
|
|
|
||||||
|
|
$
|
9.5
|
|
|
$
|
77.0
|
|
|
$
|
81.1
|
|
|
|
December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
|
|
|
|
|||
|
Statutory U. S. federal income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Effect of:
|
|
|
|
|
|
|
|
|
|
State income taxes, net of federal benefit
|
1.1
|
|
|
0.4
|
|
|
0.7
|
|
|
Federal benefit of R&D and foreign tax credits
|
(12.6
|
)
|
|
(11.2
|
)
|
|
(10.5
|
)
|
|
Tax effect of international operations
|
(3.9
|
)
|
|
(6.4
|
)
|
|
(3.2
|
)
|
|
Net effect of tax audit activity
|
(0.6
|
)
|
|
(0.4
|
)
|
|
1.5
|
|
|
Tax effect of enacted statutory rate changes
|
(0.2
|
)
|
|
0.2
|
|
|
(0.3
|
)
|
|
Federal tax on unremitted earnings of certain foreign subsidiaries
|
0.1
|
|
|
2.5
|
|
|
(0.1
|
)
|
|
Valuation allowance adjustments
|
(16.3
|
)
|
|
0.2
|
|
|
(2.1
|
)
|
|
Other
|
(0.4
|
)
|
|
3.1
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|||
|
Effective income tax rate on operations
|
2.2
|
%
|
|
23.4
|
%
|
|
20.1
|
%
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
(in millions)
|
Deferred
Tax
Asset
|
|
Deferred
Tax
Liability
|
|
Deferred
Tax
Asset
|
|
Deferred
Tax
Liability
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commission and bonus accrual
|
$
|
8.4
|
|
|
$
|
—
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
Employee benefit accruals
|
71.5
|
|
|
—
|
|
|
52.2
|
|
|
—
|
|
||||
|
Inventory
|
41.9
|
|
|
—
|
|
|
22.7
|
|
|
—
|
|
||||
|
Identifiable intangible assets
|
—
|
|
|
1,011.8
|
|
|
—
|
|
|
318.0
|
|
||||
|
Insurance premium accruals
|
5.5
|
|
|
—
|
|
|
4.9
|
|
|
—
|
|
||||
|
Miscellaneous accruals
|
16.0
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
||||
|
Other
|
19.6
|
|
|
—
|
|
|
20.5
|
|
|
—
|
|
||||
|
Unrealized losses included in AOCI
|
17.5
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
||||
|
Property, plant and equipment
|
—
|
|
|
54.8
|
|
|
—
|
|
|
39.3
|
|
||||
|
Product warranty accruals
|
1.6
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
||||
|
Foreign tax credit and R&D carryforward
|
137.9
|
|
|
—
|
|
|
135.7
|
|
|
—
|
|
||||
|
Restructuring and other cost accruals
|
—
|
|
|
8.1
|
|
|
5.5
|
|
|
—
|
|
||||
|
Sales and marketing accrual
|
8.0
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
||||
|
Taxes on unremitted earnings of foreign subsidiaries
|
—
|
|
|
2.1
|
|
|
—
|
|
|
10.2
|
|
||||
|
Tax loss carryforwards and other tax attributes
|
274.5
|
|
|
—
|
|
|
282.1
|
|
|
—
|
|
||||
|
Valuation allowance
|
(182.7
|
)
|
|
—
|
|
|
(274.3
|
)
|
|
—
|
|
||||
|
|
$
|
419.7
|
|
|
$
|
1,076.8
|
|
|
$
|
291.4
|
|
|
$
|
367.5
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
$
|
172.1
|
|
|
$
|
70.4
|
|
|
Other noncurrent assets, net
|
22.8
|
|
|
16.9
|
|
||
|
Liabilities
|
|
|
|
||||
|
Income taxes payable
|
3.4
|
|
|
3.1
|
|
||
|
Deferred income taxes
|
848.6
|
|
|
160.3
|
|
||
|
|
December 31,
|
||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Unrecognized tax benefits at beginning of period
|
$
|
12.1
|
|
|
$
|
21.9
|
|
|
$
|
18.0
|
|
|
Gross change for prior period positions
|
(2.0
|
)
|
|
(7.6
|
)
|
|
5.1
|
|
|||
|
Gross change for current year positions
|
2.2
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Decrease due to settlements and payments
|
(1.3
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|||
|
Decrease due to statute expirations
|
—
|
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|||
|
Increase due to effect of foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Decrease due to effect from foreign currency translation
|
(0.2
|
)
|
|
(1.7
|
)
|
|
(0.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Unrecognized tax benefits at end of period
|
$
|
10.8
|
|
|
$
|
12.1
|
|
|
$
|
21.9
|
|
|
|
|
|
|
|
Other Postemployment
|
||||||||||
|
|
Pension Benefits
|
|
Benefits
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
378.9
|
|
|
$
|
436.9
|
|
|
$
|
14.1
|
|
|
$
|
13.9
|
|
|
Service cost
|
15.7
|
|
|
17.1
|
|
|
0.3
|
|
|
0.4
|
|
||||
|
Interest cost
|
8.0
|
|
|
7.3
|
|
|
0.6
|
|
|
0.6
|
|
||||
|
Participant contributions
|
3.8
|
|
|
3.7
|
|
|
0.3
|
|
|
0.4
|
|
||||
|
Actuarial losses (gains)
|
26.8
|
|
|
(41.1
|
)
|
|
1.4
|
|
|
(0.4
|
)
|
||||
|
Plan amendments
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
||||
|
Acquisitions/Divestitures
|
76.3
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Effect of exchange rate changes
|
(14.2
|
)
|
|
(28.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Plan curtailments and settlements
|
(8.5
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(14.0
|
)
|
|
(13.7
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
||||
|
Benefit obligation at end of year
|
$
|
473.1
|
|
|
$
|
378.9
|
|
|
$
|
16.1
|
|
|
$
|
14.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
142.0
|
|
|
$
|
143.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on assets
|
6.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
||||
|
Plan settlements
|
(8.0
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
||||
|
Acquisitions/Divestitures
|
12.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Effect of exchange rate changes
|
(2.4
|
)
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
16.2
|
|
|
10.4
|
|
|
0.3
|
|
|
0.4
|
|
||||
|
Participant contributions
|
3.8
|
|
|
3.7
|
|
|
0.3
|
|
|
0.4
|
|
||||
|
Benefits paid
|
(14.0
|
)
|
|
(13.7
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
||||
|
Fair value of plan assets at end of year
|
$
|
156.8
|
|
|
$
|
142.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded status at end of year
|
$
|
(316.3
|
)
|
|
$
|
(236.9
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(14.1
|
)
|
|
|
|
|
Pension Benefits
|
|
Other Postemployment
Benefits |
||||||||||||
|
|
Location On The
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(in millions)
|
Consolidated Balance Sheet
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other noncurrent assets, net
|
Other noncurrent assets, net
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred tax asset
|
Other noncurrent assets, net
|
|
31.7
|
|
|
27.0
|
|
|
1.4
|
|
|
0.9
|
|
||||
|
Total assets
|
|
|
$
|
31.8
|
|
|
$
|
27.0
|
|
|
$
|
1.4
|
|
|
$
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
Accrued liabilities
|
|
(6.9
|
)
|
|
(4.2
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||
|
Other noncurrent liabilities
|
Other noncurrent liabilities
|
|
(309.5
|
)
|
|
(232.7
|
)
|
|
(15.4
|
)
|
|
(13.4
|
)
|
||||
|
Deferred tax liability
|
Deferred income taxes
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total liabilities
|
|
|
$
|
(316.9
|
)
|
|
$
|
(237.7
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(14.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive income
|
Accumulated other comprehensive loss
|
|
82.3
|
|
|
71.5
|
|
|
2.2
|
|
|
1.5
|
|
||||
|
Net amount recognized
|
|
|
$
|
(202.8
|
)
|
|
$
|
(139.2
|
)
|
|
$
|
(12.5
|
)
|
|
$
|
(11.7
|
)
|
|
|
|
|
|
|
Other Postemployment
|
||||||||||
|
|
Pension Benefits
|
|
Benefits
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
$
|
115.3
|
|
|
$
|
100.1
|
|
|
$
|
3.5
|
|
|
$
|
2.4
|
|
|
Net prior service cost
|
(1.8
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Before tax AOCI
|
$
|
113.5
|
|
|
$
|
97.7
|
|
|
$
|
3.5
|
|
|
$
|
2.4
|
|
|
Less: Deferred taxes
|
31.2
|
|
|
26.2
|
|
|
1.3
|
|
|
0.9
|
|
||||
|
Net of tax AOCI
|
$
|
82.3
|
|
|
$
|
71.5
|
|
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
|
December 31,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
Projected benefit obligation
|
$
|
458.7
|
|
|
$
|
377.7
|
|
|
Accumulated benefit obligation
|
427.2
|
|
|
361.0
|
|
||
|
Fair value of plan assets
|
142.3
|
|
|
140.7
|
|
||
|
|
Pension Benefits
|
|
Other Postemployment
Benefits |
||||||||||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
15.7
|
|
|
$
|
17.1
|
|
|
$
|
14.0
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
Interest cost
|
8.0
|
|
|
7.3
|
|
|
11.1
|
|
|
0.6
|
|
|
0.6
|
|
|
0.5
|
|
||||||
|
Expected return on plan assets
|
(5.1
|
)
|
|
(5.4
|
)
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service (credit) cost
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial loss
|
5.1
|
|
|
7.8
|
|
|
2.8
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
||||||
|
Curtailment and settlement loss (gains)
|
1.2
|
|
|
(0.8
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
$
|
24.7
|
|
|
$
|
25.8
|
|
|
$
|
22.4
|
|
|
$
|
1.1
|
|
|
$
|
1.2
|
|
|
$
|
0.8
|
|
|
|
Pension Benefits
|
|
Other Postemployment
Benefits |
||||||||||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net actuarial loss (gain)
|
$
|
20.3
|
|
|
$
|
(48.6
|
)
|
|
$
|
88.5
|
|
|
$
|
1.4
|
|
|
$
|
(0.4
|
)
|
|
$
|
1.4
|
|
|
Net prior service cost (credit)
|
0.4
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization
|
(4.9
|
)
|
|
(7.6
|
)
|
|
(2.6
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
||||||
|
Total recognized in AOCI
|
$
|
15.8
|
|
|
$
|
(56.5
|
)
|
|
$
|
86.3
|
|
|
$
|
1.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
1.4
|
|
|
Total recognized in net periodic benefit cost and AOCI
|
$
|
40.5
|
|
|
$
|
(30.7
|
)
|
|
$
|
108.7
|
|
|
$
|
2.3
|
|
|
$
|
0.6
|
|
|
$
|
2.2
|
|
|
(in millions)
|
Pension
Benefits
|
|
Other Postemployment
Benefits |
||||
|
|
|
|
|
||||
|
Amount of net prior service (credit) cost
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
Amount of net loss
|
6.5
|
|
|
0.2
|
|
||
|
|
Pension Benefits
|
|
Other Postemployment
Benefits |
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
1.6
|
%
|
|
2.1
|
%
|
|
1.8
|
%
|
|
4.4
|
%
|
|
4.7
|
%
|
|
4.3
|
%
|
|
Rate of compensation increase
|
2.6
|
%
|
|
2.5
|
%
|
|
2.6
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Health care cost trend pre 65
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
7.8
|
%
|
|
7.6
|
%
|
|
8.0
|
%
|
|
Health care cost trend post 65
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
8.5
|
%
|
|
8.2
|
%
|
|
7.0
|
%
|
|
Ultimate health care cost trend
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
4.5
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
Years until trend is reached pre 65
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
9.0
|
|
|
9.0
|
|
|
8.0
|
|
|
Years until ultimate trend is reached post 65
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
9.0
|
|
|
9.0
|
|
|
7.0
|
|
|
|
Pension Benefits
|
|
Other Postemployment
Benefits |
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
2.1
|
%
|
|
1.8
|
%
|
|
3.2
|
%
|
|
4.7
|
%
|
|
4.3
|
%
|
|
4.8
|
%
|
|
Expected return on plan assets
|
3.3
|
%
|
|
3.7
|
%
|
|
3.8
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Rate of compensation increase
|
2.5
|
%
|
|
2.6
|
%
|
|
2.7
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Health care cost trend
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
7.8
|
%
|
|
8.5
|
%
|
|
8.5
|
%
|
|
Ultimate health care cost trend
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
4.5
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
Years until ultimate trend is reached
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
9.0
|
|
|
8.0
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Measurement Date
|
12/31/2016
|
|
|
12/31/2015
|
|
|
12/31/2014
|
|
|
12/31/2016
|
|
|
12/31/2015
|
|
|
12/31/2014
|
|
|
|
Other Postemployment
Benefits |
||||||
|
(in millions)
|
1% Increase
|
|
1% Decrease
|
||||
|
|
|
|
|
||||
|
Effect on total of service and interest cost components
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
Effect on postemployment benefit obligation
|
2.6
|
|
|
(2.1
|
)
|
||
|
|
December 31, 2016
|
||||||||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets Category
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
11.5
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
International
|
39.1
|
|
|
39.1
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed rate bonds (a)
|
52.6
|
|
|
52.6
|
|
|
—
|
|
|
—
|
|
||||
|
Other types of investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mutual funds (b)
|
14.3
|
|
|
14.3
|
|
|
—
|
|
|
—
|
|
||||
|
Common trusts (c)
|
9.9
|
|
|
—
|
|
|
9.9
|
|
|
—
|
|
||||
|
Insurance contracts
|
25.1
|
|
|
—
|
|
|
—
|
|
|
25.1
|
|
||||
|
Hedge funds
|
4.0
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
||||
|
Real estate
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
|
Total
|
$
|
156.8
|
|
|
$
|
117.5
|
|
|
$
|
9.9
|
|
|
$
|
29.4
|
|
|
|
December 31, 2015
|
||||||||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets Category
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
9.2
|
|
|
$
|
9.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
International
|
39.2
|
|
|
39.2
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed rate bonds (a)
|
52.4
|
|
|
52.4
|
|
|
—
|
|
|
—
|
|
||||
|
Other types of investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mutual funds (b)
|
14.5
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
||||
|
Common trusts (c)
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
||||
|
Insurance contracts
|
14.2
|
|
|
—
|
|
|
3.9
|
|
|
10.3
|
|
||||
|
Hedge funds
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
||||
|
Real estate
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
|
Total
|
$
|
142.0
|
|
|
$
|
115.3
|
|
|
$
|
12.9
|
|
|
$
|
13.8
|
|
|
(a)
|
This category includes fixed income securities invested primarily in Swiss bonds, foreign bonds denominated in Swiss francs, foreign currency bonds, mortgage notes and pledged letters.
|
|
(b)
|
This category includes mutual funds balanced between moderate-income generation and moderate capital appreciation with investment allocations of approximately
50%
equities and
50%
fixed income investments.
|
|
(c)
|
This category includes common/collective funds with investments in approximately
65%
equities and
35%
in fixed income investments.
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
(in millions)
|
Insurance
Contracts
|
|
Hedge
Funds
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
10.3
|
|
|
$
|
3.2
|
|
|
$
|
0.3
|
|
|
$
|
13.8
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Relating to assets still held at the reporting date
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
||||
|
Acquisitions/Divestitures
|
12.7
|
|
|
—
|
|
|
—
|
|
|
12.7
|
|
||||
|
Purchases, sales and settlements, net
|
1.0
|
|
|
0.9
|
|
|
—
|
|
|
1.9
|
|
||||
|
Transfers in and/or (out)
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||
|
Effect of exchange rate changes
|
(0.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.9
|
)
|
||||
|
Balance at December 31, 2016
|
$
|
25.1
|
|
|
$
|
4.0
|
|
|
$
|
0.3
|
|
|
$
|
29.4
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
(in millions)
|
Insurance
Contracts
|
|
Hedge
Funds
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
11.9
|
|
|
$
|
1.8
|
|
|
$
|
0.4
|
|
|
$
|
14.1
|
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Relating to assets still held at the reporting date
|
(0.6
|
)
|
|
0.1
|
|
|
—
|
|
|
(0.5
|
)
|
||||
|
Purchases, sales and settlements, net
|
0.3
|
|
|
1.4
|
|
|
—
|
|
|
1.7
|
|
||||
|
Effect of exchange rate changes
|
(1.3
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(1.5
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
10.3
|
|
|
$
|
3.2
|
|
|
$
|
0.3
|
|
|
$
|
13.8
|
|
|
(in millions)
|
Pension
Benefits
|
|
Other
Postemployment Benefits |
||||
|
|
|
|
|
||||
|
2017
|
$
|
15.4
|
|
|
$
|
0.7
|
|
|
2018
|
15.5
|
|
|
0.7
|
|
||
|
2019
|
14.8
|
|
|
0.6
|
|
||
|
2020
|
17.2
|
|
|
0.6
|
|
||
|
2021
|
16.2
|
|
|
0.6
|
|
||
|
2022-2026
|
95.9
|
|
|
3.2
|
|
||
|
|
Severances
|
||||||||||||||
|
(in millions)
|
2014 and Prior Plans
|
|
2015 Plans
|
|
2016 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
1.5
|
|
|
$
|
34.6
|
|
|
$
|
—
|
|
|
$
|
36.1
|
|
|
Provisions and adjustments
|
—
|
|
|
4.7
|
|
|
11.4
|
|
|
16.1
|
|
||||
|
Amounts applied
|
(0.8
|
)
|
|
(18.5
|
)
|
|
(2.8
|
)
|
|
(22.1
|
)
|
||||
|
Change in estimates
|
(0.1
|
)
|
|
(0.8
|
)
|
|
(0.4
|
)
|
|
(1.3
|
)
|
||||
|
Balance at December 31, 2016
|
$
|
0.6
|
|
|
$
|
20.0
|
|
|
$
|
8.2
|
|
|
$
|
28.8
|
|
|
|
Lease/Contract Terminations
|
||||||||||||||
|
(in millions)
|
2014 and Prior Plans
|
|
2015 Plans
|
|
2016 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
0.8
|
|
|
$
|
3.4
|
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
Provisions and adjustments
|
—
|
|
|
5.4
|
|
|
0.5
|
|
|
5.9
|
|
||||
|
Amounts applied
|
(0.4
|
)
|
|
(3.3
|
)
|
|
(0.2
|
)
|
|
(3.9
|
)
|
||||
|
Change in estimates
|
(0.2
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
(3.2
|
)
|
||||
|
Balance at December 31, 2016
|
$
|
0.2
|
|
|
$
|
2.5
|
|
|
$
|
0.3
|
|
|
$
|
3.0
|
|
|
|
Other Restructuring Costs
|
||||||||||||||
|
(in millions)
|
2014 and Prior Plans
|
|
2015 Plans
|
|
2016 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2015
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
Provisions and adjustments
|
0.1
|
|
|
3.1
|
|
|
0.5
|
|
|
3.7
|
|
||||
|
Amounts applied
|
(0.2
|
)
|
|
(3.0
|
)
|
|
(0.3
|
)
|
|
(3.5
|
)
|
||||
|
Change in estimates
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
|
Balance at December 31, 2016
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
0.7
|
|
|
(in millions)
|
December 31, 2015
|
|
Provisions and
Adjustments
|
|
Amounts
Applied
|
|
Change in Estimates
|
|
December 31, 2016
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dental and Healthcare Consumables
|
$
|
35.7
|
|
|
$
|
20.5
|
|
|
$
|
(24.4
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
27.9
|
|
|
Technologies
|
4.3
|
|
|
4.9
|
|
|
(4.1
|
)
|
|
(0.6
|
)
|
|
4.5
|
|
|||||
|
All Other
|
1.2
|
|
|
0.3
|
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|||||
|
Total
|
$
|
41.2
|
|
|
$
|
25.7
|
|
|
$
|
(29.5
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
32.5
|
|
|
|
Severances
|
||||||||||||||
|
(in millions)
|
2013 and
Prior Plans
|
|
2014 Plans
|
|
2015 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
1.0
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
Provisions and adjustments
|
0.1
|
|
|
0.7
|
|
|
59.0
|
|
|
59.8
|
|
||||
|
Amounts applied
|
(0.7
|
)
|
|
(4.1
|
)
|
|
(19.3
|
)
|
|
(24.1
|
)
|
||||
|
Change in estimates
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(5.1
|
)
|
|
(5.6
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
$
|
34.6
|
|
|
$
|
36.1
|
|
|
|
Lease/Contract Terminations
|
||||||||||||||
|
(in millions)
|
2013 and
Prior Plans
|
|
2014 Plans
|
|
2015 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
0.5
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
Provisions and adjustments
|
—
|
|
|
(0.5
|
)
|
|
5.0
|
|
|
4.5
|
|
||||
|
Amounts applied
|
(0.2
|
)
|
|
(0.7
|
)
|
|
(0.9
|
)
|
|
(1.8
|
)
|
||||
|
Change in estimates
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
0.3
|
|
|
$
|
0.5
|
|
|
$
|
3.4
|
|
|
$
|
4.2
|
|
|
|
Other Restructuring Costs
|
||||||||||||||
|
(in millions)
|
2013 and Prior Plans
|
|
2014 Plans
|
|
2015 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
Provisions and adjustments
|
—
|
|
|
0.2
|
|
|
3.5
|
|
|
3.7
|
|
||||
|
Amounts applied
|
—
|
|
|
(0.8
|
)
|
|
(2.8
|
)
|
|
(3.6
|
)
|
||||
|
Change in estimates
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
$
|
0.9
|
|
|
(in millions)
|
December 31, 2014
|
|
Provisions and
Adjustments
|
|
Amounts
Applied
|
|
Change in Estimates
|
|
December 31, 2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dental and Healthcare Consumables
|
$
|
6.2
|
|
|
$
|
54.3
|
|
|
$
|
(20.9
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
35.7
|
|
|
Technologies
|
3.0
|
|
|
11.9
|
|
|
(8.0
|
)
|
|
(2.6
|
)
|
|
4.3
|
|
|||||
|
All Other
|
0.1
|
|
|
1.8
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
1.2
|
|
|||||
|
Total
|
$
|
9.3
|
|
|
$
|
68.0
|
|
|
$
|
(29.5
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
41.2
|
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
292.0
|
|
|
$
|
219.9
|
|
|
Interest rate swaps
|
|
107.5
|
|
|
—
|
|
||
|
Total derivative instruments designated as cash flow hedges
|
|
$
|
399.5
|
|
|
$
|
219.9
|
|
|
|
|
December 31, 2016
|
||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in millions)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(0.4
|
)
|
|
Interest expense
|
|
$
|
(2.9
|
)
|
|
|
||
|
Foreign exchange forward contracts
|
|
(0.3
|
)
|
|
Cost of products sold
|
|
4.8
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
(0.2
|
)
|
|
SG&A expenses
|
|
0.1
|
|
|
|
||||
|
Commodity contracts
|
|
0.1
|
|
|
Cost of products sold
|
|
(0.1
|
)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Ineffective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
|
|
Other expense (income), net
|
|
|
|
$
|
(0.6
|
)
|
||||
|
Total in cash flow hedging
|
|
$
|
(0.8
|
)
|
|
|
|
$
|
1.9
|
|
|
$
|
(0.6
|
)
|
|
|
|
December 31, 2015
|
||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in millions)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(1.4
|
)
|
|
Interest expense (a)
|
|
$
|
(10.1
|
)
|
|
|
||
|
Foreign exchange forward contracts
|
|
23.3
|
|
|
Cost of products sold
|
|
18.0
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
0.5
|
|
|
SG&A expenses
|
|
0.6
|
|
|
|
||||
|
Commodity contracts
|
|
(0.3
|
)
|
|
Cost of products sold
|
|
(0.5
|
)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Ineffective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
|
|
Other expense (income), net
|
|
|
|
$
|
(0.7
|
)
|
||||
|
Total for cash flow hedging
|
|
$
|
22.1
|
|
|
|
|
$
|
8.0
|
|
|
$
|
(0.7
|
)
|
|
|
|
December 31, 2014
|
||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in millions)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(0.7
|
)
|
|
Interest expense
|
|
$
|
(3.7
|
)
|
|
|
||
|
Foreign exchange forward contracts
|
|
4.3
|
|
|
Cost of products sold
|
|
(6.4
|
)
|
|
|
||||
|
Foreign exchange forward contracts
|
|
0.5
|
|
|
SG&A expenses
|
|
(0.1
|
)
|
|
|
||||
|
Commodity contracts
|
|
(0.2
|
)
|
|
Cost of products sold
|
|
(0.5
|
)
|
|
|
||||
|
Total for cash flow hedging
|
|
$
|
3.9
|
|
|
|
|
$
|
(10.7
|
)
|
|
$
|
—
|
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
95.1
|
|
|
$
|
95.1
|
|
|
|
|
December 31, 2016
|
||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in millions)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
(13.2
|
)
|
|
Other expense (income), net
|
|
$
|
6.7
|
|
|
Total for net investment hedging
|
|
$
|
(13.2
|
)
|
|
|
|
$
|
6.7
|
|
|
|
|
December 31, 2015
|
||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in millions)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
4.5
|
|
|
Other expense (income), net
|
|
$
|
4.1
|
|
|
Total for net investment hedging
|
|
$
|
4.5
|
|
|
|
|
$
|
4.1
|
|
|
|
|
December 31, 2014
|
||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in millions)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
19.3
|
|
|
Interest income
|
|
$
|
1.9
|
|
|
Foreign exchange forward contracts
|
|
43.1
|
|
|
Interest expense
|
|
(1.6
|
)
|
||
|
|
|
|
|
Other expense (income), net
|
|
1.3
|
|
|||
|
Total for net investment hedging
|
|
$
|
62.4
|
|
|
|
|
$
|
1.6
|
|
|
|
|
Consolidated Statements of Operations Location
|
|
|
Income (Expense) Recognized
|
||||||||||
|
|
|
|
|
Twelve Months Ended December 31,
|
|||||||||||
|
(in millions)
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
Interest expense
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in millions)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
267.2
|
|
|
$
|
267.2
|
|
|
Interest rate swaps
|
|
1.0
|
|
|
0.8
|
|
||
|
Total for instruments not designated as hedges
|
|
$
|
268.2
|
|
|
$
|
268.0
|
|
|
|
|
Consolidated Statements of Operations Location
|
|
Gain (Loss) Recognized
|
||||||||||
|
|
|
|
Twelve Months Ended December 31,
|
|||||||||||
|
(in millions)
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts (a)
|
|
Other expense (income), net
|
|
$
|
(0.6
|
)
|
|
$
|
6.3
|
|
|
$
|
33.2
|
|
|
DIO equity option contracts
|
|
Other expense (income), net
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||
|
Cross currency basis swaps (a)
|
|
Other expense (income), net
|
|
—
|
|
|
(1.8
|
)
|
|
(50.2
|
)
|
|||
|
Total for instruments not designated as hedges
|
|
|
|
$
|
(0.6
|
)
|
|
$
|
4.6
|
|
|
$
|
(17.0
|
)
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(in millions)
|
|
Prepaid
Expenses
and Other
Current Assets, Net
|
|
Other
Noncurrent
Assets, Net
|
|
Accrued
Liabilities
|
|
Other
Noncurrent
Liabilities
|
||||||||
|
Designated as Hedges
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
12.8
|
|
|
$
|
0.6
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
||||
|
Total
|
|
$
|
12.8
|
|
|
$
|
0.6
|
|
|
$
|
1.2
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
(in millions)
|
|
Prepaid
Expenses and Other Current Assets, Net |
|
Other
Noncurrent
Assets, Net
|
|
Accrued
Liabilities
|
|
Other
Noncurrent
Liabilities
|
||||||||
|
Designated as Hedges
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
23.0
|
|
|
$
|
7.9
|
|
|
$
|
6.9
|
|
|
$
|
0.4
|
|
|
Commodity contracts
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
0.1
|
|
|
—
|
|
|
1.0
|
|
|
0.2
|
|
||||
|
Total
|
|
$
|
23.1
|
|
|
$
|
7.9
|
|
|
$
|
8.0
|
|
|
$
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in millions)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
14.7
|
|
|
$
|
—
|
|
|
$
|
14.7
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
11.9
|
|
|
Total Assets
|
|
$
|
14.7
|
|
|
$
|
—
|
|
|
$
|
14.7
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
11.9
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in millions)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
(2.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.2
|
|
||||||
|
Total Liabilities
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in millions)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
35.9
|
|
|
$
|
—
|
|
|
$
|
35.9
|
|
|
$
|
(7.4
|
)
|
|
$
|
—
|
|
|
$
|
28.5
|
|
|
Interest rate swaps
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Total Assets
|
|
$
|
36.0
|
|
|
$
|
—
|
|
|
$
|
36.0
|
|
|
$
|
(7.4
|
)
|
|
$
|
—
|
|
|
$
|
28.6
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in millions)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
10.3
|
|
|
$
|
—
|
|
|
$
|
10.3
|
|
|
$
|
(6.3
|
)
|
|
$
|
—
|
|
|
$
|
4.0
|
|
|
Commodity contracts
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Interest rate swaps
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|
(1.1
|
)
|
|
—
|
|
|
0.1
|
|
||||||
|
Total Liabilities
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
11.6
|
|
|
$
|
(7.4
|
)
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
14.7
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
||||
|
Total assets
|
$
|
14.7
|
|
|
$
|
—
|
|
|
$
|
14.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
||||
|
Contingent considerations on acquisitions
|
7.6
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
||||
|
Total liabilities
|
$
|
10.6
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
7.6
|
|
|
|
December 31, 2015
|
||||||||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
35.9
|
|
|
—
|
|
|
35.9
|
|
|
—
|
|
||||
|
Total assets
|
$
|
36.0
|
|
|
$
|
—
|
|
|
$
|
36.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
Commodity forward purchase contracts
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
10.3
|
|
|
—
|
|
|
10.3
|
|
|
—
|
|
||||
|
Long-term debt
|
45.1
|
|
|
—
|
|
|
45.1
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
56.7
|
|
|
$
|
—
|
|
|
$
|
56.7
|
|
|
$
|
—
|
|
|
|
|
|
||
|
(in millions)
|
|
|
||
|
|
|
|
||
|
Balance, February 29, 2016
|
|
$
|
7.1
|
|
|
Unrealized gain:
|
|
|
||
|
Reported in Other expense (income), net
|
|
0.7
|
|
|
|
Effect of exchange rate changes
|
|
(0.2
|
)
|
|
|
Balance at December 31, 2016
|
|
$
|
7.6
|
|
|
(in millions)
|
|
||
|
|
|
||
|
2017
|
$
|
37.0
|
|
|
2018
|
25.4
|
|
|
|
2019
|
19.3
|
|
|
|
2020
|
15.7
|
|
|
|
2021
|
13.8
|
|
|
|
2022 and thereafter
|
26.1
|
|
|
|
|
$
|
137.3
|
|
|
|
First
Quarter (a)
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Rounding and Other(b)
|
|
Total
Year
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
772.6
|
|
|
$
|
1,022.0
|
|
|
$
|
954.2
|
|
|
$
|
996.5
|
|
|
$
|
—
|
|
|
$
|
3,745.3
|
|
|
Gross profit
|
418.9
|
|
|
526.9
|
|
|
513.6
|
|
|
541.5
|
|
|
—
|
|
|
2,000.9
|
|
||||||
|
Operating income
|
72.7
|
|
|
121.2
|
|
|
126.6
|
|
|
134.2
|
|
|
—
|
|
|
454.7
|
|
||||||
|
Net income attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dentsply Sirona
|
125.0
|
|
|
105.4
|
|
|
92.5
|
|
|
107.0
|
|
|
—
|
|
|
429.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings per common share - basic
|
$
|
0.72
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
$
|
0.46
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings per common share - diluted
|
$
|
0.70
|
|
|
$
|
0.44
|
|
|
$
|
0.39
|
|
|
$
|
0.46
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash dividends declared per common share
|
$
|
0.0775
|
|
|
$
|
0.0775
|
|
|
$
|
0.0775
|
|
|
$
|
0.0775
|
|
|
$
|
—
|
|
|
$
|
0.3100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
656.3
|
|
|
$
|
698.0
|
|
|
$
|
648.9
|
|
|
$
|
671.1
|
|
|
$
|
—
|
|
|
$
|
2,674.3
|
|
|
Gross profit
|
373.4
|
|
|
399.7
|
|
|
369.4
|
|
|
374.7
|
|
|
—
|
|
|
1,517.2
|
|
||||||
|
Operating income
|
97.7
|
|
|
85.8
|
|
|
98.6
|
|
|
93.1
|
|
|
—
|
|
|
375.2
|
|
||||||
|
Net income attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dentsply Sirona
|
64.0
|
|
|
44.1
|
|
|
84.5
|
|
|
58.6
|
|
|
—
|
|
|
251.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings per common share - basic
|
$
|
0.46
|
|
|
$
|
0.32
|
|
|
$
|
0.60
|
|
|
$
|
0.42
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings per common share - diluted
|
$
|
0.45
|
|
|
$
|
0.31
|
|
|
$
|
0.59
|
|
|
$
|
0.41
|
|
|
$
|
—
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash dividends declared per common share
|
$
|
0.0725
|
|
|
$
|
0.0725
|
|
|
$
|
0.0725
|
|
|
$
|
0.0725
|
|
|
$
|
—
|
|
|
$
|
0.2900
|
|
|
DENTSPLY SIRONA INC.
|
||
|
|
|
|
|
By:
|
/s/
|
Jeffrey T. Slovin
|
|
|
|
Jeffrey T. Slovin
|
|
|
|
Chief Executive Officer
|
|
/s/
|
Jeffrey T. Slovin
|
|
March 1, 2017
|
|
|
Jeffrey T. Slovin
|
|
Date
|
|
|
Chief Executive Officer and Director
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Ulrich Michel
|
|
March 1, 2017
|
|
|
Ulrich Michel
|
|
Date
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Bret W. Wise
|
|
March 1, 2017
|
|
|
Bret W. Wise
|
|
Date
|
|
|
Chairman of the Board of Directors
|
|
|
|
|
|
|
|
|
/s/
|
Dr. Michael C. Alfano
|
|
March 1, 2017
|
|
|
Dr. Michael C. Alfano
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
David K. Beecken
|
|
March 1, 2017
|
|
|
David K. Beecken
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Eric K. Brandt
|
|
March 1, 2017
|
|
|
Eric K. Brandt
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Michael J. Coleman
|
|
March 1, 2017
|
|
|
Michael J. Coleman
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Willie A. Deese
|
|
March 1, 2017
|
|
|
Willie A. Deese
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Harry M. Jansen Kraemer, Jr.
|
|
March 1, 2017
|
|
|
Harry M. Jansen Kraemer, Jr.
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Thomas Jetter
|
|
March 1, 2017
|
|
|
Thomas Jetter
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Arthur D. Kowaloff
|
|
March 1, 2017
|
|
|
Arthur D. Kowaloff
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
|
/s/
|
Francis J. Lunger
|
|
March 1, 2017
|
|
|
Francis J. Lunger
|
|
Date
|
|
|
Director
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|