These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
39-1434669
|
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
|
incorporation
or organization)
|
Identification
No.)
|
|
221 West Philadelphia Street, York,
PA
|
17405-0872
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Yes
|
x
|
No
|
¨
|
|
Yes
|
x
|
No
|
¨
|
|
Large
accelerated filer
|
x
|
Accelerated
filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
¨
|
|
Yes
|
¨
|
No
|
x
|
|
Page
|
||||
|
PART I
|
FINANCIAL INFORMATION
|
|||
|
Item
1
|
Financial
Statements (unaudited)
|
|||
|
Consolidated
Statements of Operations
|
3
|
|||
|
Consolidated
Balance Sheets
|
4
|
|||
|
Consolidated
Statements of Cash Flows
|
5
|
|||
|
Consolidated
Statements of Changes in Equity
|
6
|
|||
|
Notes
to Unaudited Interim Consolidated Financial Statements
|
7
|
|||
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
||
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
40
|
||
|
Item
4
|
Controls
and Procedures
|
40
|
||
|
PART II
|
OTHER INFORMATION
|
|||
|
Item
1
|
Legal
Proceedings
|
41
|
||
|
Item
1A
|
Risk
Factors
|
41
|
||
|
Item
2
|
Unregistered
Sales of Securities and Use of Proceeds
|
41
|
||
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
41
|
||
|
Item
6
|
Exhibits
|
41
|
||
|
Signatures
|
42
|
|||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net
sales
|
$ | 541,815 | $ | 531,203 | $ | 1,652,845 | $ | 1,590,984 | ||||||||
|
Cost
of products sold
|
269,001 | 259,473 | 810,399 | 767,854 | ||||||||||||
|
Gross
profit
|
272,814 | 271,730 | 842,446 | 823,130 | ||||||||||||
|
Selling,
general and administrative expenses ("SG&A")
|
182,057 | 177,579 | 552,474 | 539,383 | ||||||||||||
|
Restructuring
and other costs
|
338 | 1,210 | 5,261 | 5,905 | ||||||||||||
|
Operating
income
|
90,419 | 92,941 | 284,711 | 277,842 | ||||||||||||
|
Other
income and expenses:
|
||||||||||||||||
|
Interest
expense
|
5,999 | 5,456 | 18,406 | 16,877 | ||||||||||||
|
Interest
income
|
(1,268 | ) | (858 | ) | (2,883 | ) | (4,326 | ) | ||||||||
|
Other
expense (income), net
|
585 | 491 | 2,252 | 1,359 | ||||||||||||
|
Income
before income taxes
|
85,103 | 87,852 | 266,936 | 263,932 | ||||||||||||
|
Provision
for income taxes
|
21,288 | 19,999 | 67,585 | 65,570 | ||||||||||||
|
Net
income
|
63,815 | 67,853 | 199,351 | 198,362 | ||||||||||||
|
Less:
Net income (loss) attributable to the
noncontrolling
interests
|
162 | 370 | 1,470 | (1,062 | ) | |||||||||||
|
Net
income attributable to DENTSPLY International
|
$ | 63,653 | $ | 67,483 | $ | 197,881 | $ | 199,424 | ||||||||
|
Earnings
per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.45 | $ | 0.45 | $ | 1.37 | $ | 1.34 | ||||||||
|
Diluted
|
$ | 0.44 | $ | 0.45 | $ | 1.35 | $ | 1.33 | ||||||||
|
Cash
dividends declared per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.15 | $ | 0.15 | ||||||||
|
Weighted
average common shares outstanding:
|
||||||||||||||||
|
Basic
|
142,501 | 148,547 | 144,670 | 148,546 | ||||||||||||
|
Diluted
|
144,063 | 150,638 | 146,679 | 150,077 | ||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Current
Assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 534,243 | $ | 450,348 | ||||
|
Accounts
and notes receivables-trade, net
|
366,789 | 348,684 | ||||||
|
Inventories,
net
|
318,071 | 291,640 | ||||||
|
Prepaid
expenses and other current assets
|
112,454 | 127,124 | ||||||
|
Total
Current Assets
|
1,331,557 | 1,217,796 | ||||||
|
Property,
plant and equipment, net
|
423,802 | 439,619 | ||||||
|
Identifiable
intangible assets, net
|
79,701 | 89,086 | ||||||
|
Goodwill,
net
|
1,304,938 | 1,312,596 | ||||||
|
Other
noncurrent assets, net
|
55,158 | 28,835 | ||||||
|
Total
Assets
|
$ | 3,195,156 | $ | 3,087,932 | ||||
|
Liabilities
and Equity
|
||||||||
|
Current
Liabilities:
|
||||||||
|
Accounts
payable
|
$ | 100,663 | $ | 100,847 | ||||
|
Accrued
liabilities
|
224,624 | 249,169 | ||||||
|
Income
taxes payable
|
19,335 | 12,366 | ||||||
|
Notes
payable and current portion of long-term debt
|
7,290 | 82,174 | ||||||
|
Total
Current Liabilities
|
351,912 | 444,556 | ||||||
|
Long-term
debt
|
592,376 | 387,151 | ||||||
|
Deferred
income taxes
|
74,238 | 72,524 | ||||||
|
Other
noncurrent liabilities
|
300,074 | 276,743 | ||||||
|
Total
Liabilities
|
1,318,600 | 1,180,974 | ||||||
|
Commitments
and contingencies
|
||||||||
|
Equity:
|
||||||||
|
Preferred
stock, $.01 par value; .25 million shares authorized; no shares
issued
|
- | - | ||||||
|
Common
stock, $.01 par value; 200.0 million shares authorized; 162.8 million
shares issued at September 30, 2010 and December 31, 2009
|
1,628 | 1,628 | ||||||
|
Capital
in excess of par value
|
202,482 | 195,495 | ||||||
|
Retained
earnings
|
2,258,531 | 2,083,459 | ||||||
|
Accumulated
other comprehensive income (loss)
|
41,820 | 83,542 | ||||||
|
Treasury
stock, at cost, 20.7 million shares at September 30, 2010 and 15.8 million
shares at December 31, 2009
|
(700,980 | ) | (532,019 | ) | ||||
|
Total
DENTSPLY International Equity
|
1,803,481 | 1,832,105 | ||||||
|
Noncontrolling
interests
|
73,075 | 74,853 | ||||||
|
Total
Equity
|
1,876,556 | 1,906,958 | ||||||
|
Total
Liabilities and Equity
|
$ | 3,195,156 | $ | 3,087,932 | ||||
|
Nine
Months Ended
|
||||||||
|
September
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ | 199,351 | $ | 198,362 | ||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
|
Depreciation
|
43,022 | 40,118 | ||||||
|
Amortization
|
7,097 | 9,227 | ||||||
|
Deferred
income taxes
|
2,672 | 9,655 | ||||||
|
Share-based
compensation expense
|
14,769 | 14,778 | ||||||
|
Restructuring
and other costs - noncash
|
363 | 328 | ||||||
|
Excess
tax benefits from share-based compensation
|
(4,784 | ) | (2,921 | ) | ||||
|
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
|
Accounts
and notes receivable-trade, net
|
(16,768 | ) | (23,166 | ) | ||||
|
Inventories,
net
|
(20,799 | ) | 10,670 | |||||
|
Prepaid
expenses and other current assets
|
(6,305 | ) | 248 | |||||
|
Accounts
payable
|
(2,390 | ) | (9,699 | ) | ||||
|
Accrued
liabilities
|
13,710 | 1,621 | ||||||
|
Income
taxes payable
|
10,395 | (546 | ) | |||||
|
Other,
net
|
8,557 | (3,311 | ) | |||||
|
Net
cash provided by operating activities
|
248,890 | 245,364 | ||||||
|
Cash
flows from investing activities:
|
||||||||
|
Capital
expenditures
|
(29,566 | ) | (43,282 | ) | ||||
|
Cash
paid for acquisitions of businesses, net of cash acquired
|
(21,997 | ) | (2,986 | ) | ||||
|
Liquidation
of short-term investments
|
- | 219 | ||||||
|
Expenditures
for identifiable intangible assets
|
(291 | ) | (128 | ) | ||||
|
Proceeds
from sale of property, plant and equipment, net
|
509 | 2,143 | ||||||
|
Net
cash used in investing activities
|
(51,345 | ) | (44,034 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Net
change in short-term borrowings
|
(10,367 | ) | (1,482 | ) | ||||
|
Cash
paid for treasury stock
|
(208,535 | ) | (21,253 | ) | ||||
|
Cash
dividends paid
|
(23,052 | ) | (22,383 | ) | ||||
|
Proceeds
from long-term borrowings
|
363,700 | - | ||||||
|
Payments
on long-term borrowings
|
(240,385 | ) | (57,150 | ) | ||||
|
Proceeds
from exercise of stock options
|
26,932 | 9,451 | ||||||
|
Excess
tax benefits from share-based compensation
|
4,784 | 2,921 | ||||||
|
Net
cash used in financing activities
|
(86,923 | ) | (89,896 | ) | ||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
(26,727 | ) | 17,943 | |||||
|
Net
increase in cash and cash equivalents
|
83,895 | 129,377 | ||||||
|
Cash
and cash equivalents at beginning of period
|
450,348 | 203,991 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 534,243 | $ | 333,368 | ||||
|
Capital in
|
Accumulated
Other
|
Total DENTSPLY
|
||||||||||||||||||||||||||||||
|
Common
|
Excess of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
|
Stock
|
Par Value
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
|
Balance
at December 31, 2008
|
$ | 1,628 | $ | 187,154 | $ | 1,838,958 | $ | 39,612 | $ | (479,630 | ) | $ | 1,587,722 | $ | 71,691 | $ | 1,659,413 | |||||||||||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
|
Net
income
|
- | - | 199,424 | - | - | 199,424 | (1,062 | ) | 198,362 | |||||||||||||||||||||||
|
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustments
|
- | - | - | 76,518 | - | 76,518 | 4,567 | 81,085 | ||||||||||||||||||||||||
|
Net
loss on derivative financial instruments
|
- | - | - | (21,422 | ) | - | (21,422 | ) | - | (21,422 | ) | |||||||||||||||||||||
|
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 431 | - | 431 | - | 431 | ||||||||||||||||||||||||
|
Comprehensive
Income
|
254,951 | 3,505 | 258,456 | |||||||||||||||||||||||||||||
|
Exercise
of stock options
|
- | (8,724 | ) | - | - | 18,175 | 9,451 | - | 9,451 | |||||||||||||||||||||||
|
Tax
benefit from stock options exercised
|
- | 2,921 | - | - | - | 2,921 | - | 2,921 | ||||||||||||||||||||||||
|
Share
based compensation expense
|
- | 14,778 | - | - | - | 14,778 | - | 14,778 | ||||||||||||||||||||||||
|
Funding
of Employee Stock Option Plan
|
- | (61 | ) | - | - | 1,408 | 1,347 | - | 1,347 | |||||||||||||||||||||||
|
Adjustment
from acquisitions
|
- | (388 | ) | - | - | - | (388 | ) | - | (388 | ) | |||||||||||||||||||||
|
Treasury
shares purchased
|
- | - | - | - | (21,253 | ) | (21,253 | ) | - | (21,253 | ) | |||||||||||||||||||||
|
RSU
dividends
|
- | 101 | (101 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Cash
dividends ($0.15 per share)
|
- | - | (22,274 | ) | - | - | (22,274 | ) | - | (22,274 | ) | |||||||||||||||||||||
|
Balance
at September 30, 2009
|
$ | 1,628 | $ | 195,781 | $ | 2,016,007 | $ | 95,139 | $ | (481,300 | ) | $ | 1,827,255 | $ | 75,196 | $ | 1,902,451 | |||||||||||||||
|
Capital in
|
Accumulated
Other
|
Total DENTSPLY
|
||||||||||||||||||||||||||||||
|
Common
|
Excess of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
|
Stock
|
Par Value
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
|
Balance
at December 31, 2009
|
$ | 1,628 | $ | 195,495 | $ | 2,083,459 | $ | 83,542 | $ | (532,019 | ) | $ | 1,832,105 | $ | 74,853 | $ | 1,906,958 | |||||||||||||||
|
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
|
Net
income
|
- | - | 197,881 | - | - | 197,881 | 1,470 | 199,351 | ||||||||||||||||||||||||
|
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
|
Foreign
currency translation adjustments
|
- | - | - | (41,699 | ) | - | (41,699 | ) | (3,248 | ) | (44,947 | ) | ||||||||||||||||||||
|
Net
loss on derivative financial instruments
|
- | - | - | (322 | ) | - | (322 | ) | - | (322 | ) | |||||||||||||||||||||
|
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 299 | - | 299 | - | 299 | ||||||||||||||||||||||||
|
Comprehensive
Income
|
156,159 | (1,778 | ) | 154,381 | ||||||||||||||||||||||||||||
|
Exercise
of stock options
|
- | (8,577 | ) | - | - | 35,509 | 26,932 | - | 26,932 | |||||||||||||||||||||||
|
Tax
benefit from stock options exercised
|
- | 4,784 | - | - | - | 4,784 | - | 4,784 | ||||||||||||||||||||||||
|
Share
based compensation expense
|
- | 14,769 | - | - | - | 14,769 | - | 14,769 | ||||||||||||||||||||||||
|
Funding
of Employee Stock Option Plan
|
- | 209 | - | - | 1,132 | 1,341 | - | 1,341 | ||||||||||||||||||||||||
|
Treasury
shares purchased
|
- | - | - | - | (208,535 | ) | (208,535 | ) | - | (208,535 | ) | |||||||||||||||||||||
|
RSU
distributions
|
- | (4,313 | ) | - | - | 2,933 | (1,380 | ) | - | (1,380 | ) | |||||||||||||||||||||
|
RSU
dividends
|
- | 115 | (115 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Cash
dividends ($0.15 per share)
|
- | - | (22,694 | ) | - | - | (22,694 | ) | - | (22,694 | ) | |||||||||||||||||||||
|
Balance
at September 30, 2010
|
$ | 1,628 | $ | 202,482 | $ | 2,258,531 | $ | 41,820 | $ | (700,980 | ) | $ | 1,803,481 | $ | 73,075 | $ | 1,876,556 | |||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
(in millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Stock
option expense
|
$ | 2.4 | $ | 3.1 | $ | 8.2 | $ | 9.0 | ||||||||
|
RSU
expense
|
1.8 | 1.6 | 5.6 | 4.8 | ||||||||||||
|
Total
stock based compensation expense
|
$ | 4.2 | $ | 4.7 | $ | 13.8 | $ | 13.8 | ||||||||
|
Total
related tax benefit
|
$ | 1.2 | $ | 1.4 | $ | 2.7 | $ | 4.0 | ||||||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||||
|
Average
|
Aggregate
|
Average
|
Aggregate
|
|||||||||||||||||||||
|
(in
thousands,
|
Exercise
|
Intrinsic
|
Exercise
|
Intrinsic
|
||||||||||||||||||||
|
except
per share data)
|
Shares
|
Price
|
Value
|
Shares
|
Price
|
Value
|
||||||||||||||||||
|
December
31, 2009
|
12,038 | $ | 28.34 | $ | 94,148 | 8,682 | $ | 26.78 | $ | 80,839 | ||||||||||||||
|
Granted
|
145 | 34.65 | ||||||||||||||||||||||
|
Exercised
|
(1,183 | ) | 22.76 | |||||||||||||||||||||
|
Forfeited
|
(162 | ) | 33.93 | |||||||||||||||||||||
|
September
30, 2010
|
10,838 | $ | 28.95 | $ | 51,226 | 7,611 | $ | 27.47 | $ | 44,527 | ||||||||||||||
|
Unvested Restricted Stock and Stock Dividend Units
|
||||||||
|
Weighted
Average
|
||||||||
|
Grant
Date
|
||||||||
|
(in
thousands, except per share data)
|
Shares
|
Fair Value
|
||||||
|
Unvested
at December 31, 2009
|
662 | $ | 31.94 | |||||
|
Granted
|
252 | 32.92 | ||||||
|
Vested
|
(207 | ) | 31.42 | |||||
|
Forfeited
|
(25 | ) | 32.87 | |||||
|
Unvested
at September 30, 2010
|
682 | $ | 32.43 | |||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net
income
|
$ | 63,815 | $ | 67,853 | $ | 199,351 | $ | 198,362 | ||||||||
|
Other
comprehensive income:
|
||||||||||||||||
|
Foreign
currency translation adjustments
|
170,086 | 69,933 | (44,947 | ) | 81,085 | |||||||||||
|
Net
loss on derivative financial instruments
|
(63,994 | ) | (29,053 | ) | (322 | ) | (21,422 | ) | ||||||||
|
Amortization
of unrecognized losses and prior year service pension cost
|
(1,377 | ) | (697 | ) | 299 | 431 | ||||||||||
|
Total
other comprehensive income (loss)
|
104,715 | 40,183 | (44,970 | ) | 60,094 | |||||||||||
|
Total
comprehensive income
|
168,530 | 108,036 | 154,381 | 258,456 | ||||||||||||
|
Comprehensive
income (loss) attributable to the noncontrolling interests
|
7,379 | 3,692 | (1,778 | ) | 3,505 | |||||||||||
|
Comprehensive
income attributable to DENTSPLY International
|
$ | 161,151 | $ | 104,344 | $ | 156,159 | $ | 254,951 | ||||||||
|
|
September 30,
|
December 31,
|
||||||
|
(in
thousands)
|
2010
|
2009
|
||||||
|
|
||||||||
|
Foreign
currency translation adjustments
|
$ | 178,417 | $ | 220,116 | ||||
|
Net
loss on derivative financial instruments
|
(114,122 | ) | (113,800 | ) | ||||
|
Unrecognized
losses and prior year service pension cost
|
(22,475 | ) | (22,774 | ) | ||||
|
|
$ | 41,820 | $ | 83,542 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
Basic Earnings Per Common Share Computation
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net
income attributable to DENTSPLY International
|
$ | 63,653 | $ | 67,483 | $ | 197,881 | $ | 199,424 | ||||||||
|
Common
shares outstanding
|
142,501 | 148,547 | 144,670 | 148,546 | ||||||||||||
|
Earnings
per common share - basic
|
$ | 0.45 | $ | 0.45 | $ | 1.37 | $ | 1.34 | ||||||||
|
Diluted
Earnings Per Common Share Computation
|
||||||||||||||||
|
(in
thousands, except per share amounts)
|
||||||||||||||||
|
Net
income attributable to DENTSPLY International
|
$ | 63,653 | $ | 67,483 | $ | 197,881 | $ | 199,424 | ||||||||
|
Common
shares outstanding
|
142,501 | 148,547 | 144,670 | 148,546 | ||||||||||||
|
Incremental
shares from assumed exercise of dilutive options
|
1,562 | 2,091 | 2,009 | 1,531 | ||||||||||||
|
Total
shares
|
144,063 | 150,638 | 146,679 | 150,077 | ||||||||||||
|
Earnings
per common share - diluted
|
$ | 0.44 | $ | 0.45 | $ | 1.35 | $ | 1.33 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 139,137 | $ | 142,983 | $ | 411,356 | $ | 407,495 | ||||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
114,338 | 112,196 | 346,224 | 336,184 | ||||||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
159,238 | 149,907 | 486,573 |
451,893
|
||||||||||||
|
Dental
Laboratory Business/
Implants/Non-Dental
|
129,809 | 126,759 | 411,185 | 397,610 | ||||||||||||
|
All
Other (a)
|
(707 | ) | (642 | ) | (2,493 | ) | (2,198 | ) | ||||||||
|
Total
|
$ | 541,815 | $ | 531,203 | $ | 1,652,845 | $ | 1,590,984 | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 139,137 | $ | 142,983 | $ | 411,356 | $ | 407,495 | ||||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
106,499 | 104,008 | 320,606 | 311,098 | ||||||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
158,682 | 149,219 | 484,723 | 449,815 | ||||||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
90,735 | 98,250 | 296,309 | 304,784 | ||||||||||||
|
All
Other (a)
|
(707 | ) | (642 | ) | (2,493 | ) | (2,198 | ) | ||||||||
|
Total
excluding precious metal content
|
494,346 | 493,818 | 1,510,501 | 1,470,994 | ||||||||||||
|
Precious
metal content
|
47,469 | 37,385 | 142,344 | 119,990 | ||||||||||||
|
Total
including precious metal content
|
$ | 541,815 | $ | 531,203 | $ | 1,652,845 | $ | 1,590,984 | ||||||||
|
Three Months Ended
|
Nine Months Ended | |||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 30,940 | $ | 27,759 | $ | 88,003 | $ | 74,488 | ||||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
3,396 | 2,590 | 12,052 | 9,037 | ||||||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
31,187 | 24,424 | 85,864 | 77,241 | ||||||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
25,355 | 27,823 | 82,950 | 82,972 | ||||||||||||
|
All
Other (b)
|
43,218 | 42,914 | 132,302 | 124,261 | ||||||||||||
|
Eliminations
|
(134,096 | ) | (125,510 | ) | (401,171 | ) | (367,999 | ) | ||||||||
|
Total
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 53,164 | $ | 49,034 | $ | 147,679 | $ | 125,780 | ||||||||
|
France,
U.K., Italy and Certain Other European
Countries, CIS, Middle
East, Africa, Pacific Rim Businesses
|
3,892 | 3,743 | 9,299 | 11,268 | ||||||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
44,910 | 39,543 | 142,073 | 135,068 | ||||||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
14,691 | 19,032 | 59,648 | 65,222 | ||||||||||||
|
All
Other (a)
|
(25,900 | ) | (17,201 | ) | (68,727 | ) | (53,591 | ) | ||||||||
|
Segment
operating income
|
90,757 | 94,151 | 289,972 | 283,747 | ||||||||||||
|
Reconciling
Items:
|
||||||||||||||||
|
Restructuring
and other costs
|
(338 | ) | (1,210 | ) | (5,261 | ) | (5,905 | ) | ||||||||
|
Interest
expense
|
(5,999 | ) | (5,456 | ) | (18,406 | ) | (16,877 | ) | ||||||||
|
Interest
income
|
1,268 | 858 | 2,883 | 4,326 | ||||||||||||
|
Other
expense (income), net
|
(585 | ) | (491 | ) | (2,252 | ) | (1,359 | ) | ||||||||
|
Income
before income taxes
|
$ | 85,103 | $ | 87,852 | $ | 266,936 | $ | 263,932 | ||||||||
|
Assets
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
(in thousands)
|
2010
|
2009
|
||||||
|
U.S.,
Germany and Certain Other European
|
||||||||
|
Regions
Consumable Businesses
|
$ | 604,496 | $ | 602,272 | ||||
|
France,
U.K., Italy and Certain Other European
|
||||||||
|
Countries,
CIS, Middle East, Africa,
|
||||||||
|
Pacific
Rim Businesses
|
395,587 | 388,831 | ||||||
|
Canada/Latin
America/Endodontics/
|
||||||||
|
Orthodontics
|
890,657 | 809,924 | ||||||
|
Dental
Laboratory Business/
|
||||||||
|
Implants/Non-Dental
|
933,908 | 973,764 | ||||||
|
All
Other (b)
|
370,508 | 313,141 | ||||||
|
Total
|
$ | 3,195,156 | $ | 3,087,932 | ||||
|
September 30,
|
December 31,
|
|||||||
|
(in thousands)
|
2010
|
2009
|
||||||
|
Finished
goods
|
$ | 194,285 | $ | 178,721 | ||||
|
Work-in-process
|
54,976 | 53,056 | ||||||
|
Raw
materials and supplies
|
68,810 | 59,863 | ||||||
| $ | 318,071 | $ | 291,640 | |||||
|
Defined Benefit Plans
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Service
cost
|
$ | 2,017 | $ | 2,144 | $ | 5,950 | $ | 6,211 | ||||||||
|
Interest
cost
|
2,094 | 2,059 | 6,251 | 5,957 | ||||||||||||
|
Expected
return on plan assets
|
(1,179 | ) | (1,012 | ) | (3,447 | ) | (2,951 | ) | ||||||||
|
Amortization
of transition obligation
|
32 | 61 | 91 | 177 | ||||||||||||
|
Amortization
of prior service cost
|
19 | 34 | 63 | 103 | ||||||||||||
|
Amortization
of net loss
|
247 | 423 | 722 | 1,241 | ||||||||||||
|
Net
periodic benefit cost
|
$ | 3,230 | $ | 3,709 | $ | 9,630 | $ | 10,738 | ||||||||
|
Other Postretirement Plans
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Service
cost
|
$ | 14 | $ | 13 | $ | 43 | $ | 40 | ||||||||
|
Interest
cost
|
152 | 156 | 458 | 467 | ||||||||||||
|
Amortization
of net loss
|
69 | 50 | 206 | 151 | ||||||||||||
|
Net
periodic benefit cost
|
$ | 235 | $ | 219 | $ | 707 | $ | 658 | ||||||||
|
Pension
|
Other
Postretirement
|
|||||||
|
(in thousands)
|
Benefits
|
Benefits
|
||||||
|
Actual
at September 30, 2010
|
$ | 5,677 | $ | 68 | ||||
|
Projected
for the remainder of the year
|
3,049 | 1,039 | ||||||
|
Total
for year
|
$ | 8,726 | $ | 1,107 | ||||
|
Severance
|
||||||||||||||||
|
2008 and
|
||||||||||||||||
|
(in thousands)
|
Prior Plans
|
2009 Plans
|
2010 Plans
|
Total
|
||||||||||||
|
Balance
at December 31, 2009
|
$ | 5,301 | $ | 3,240 | $ | - | $ | 8,541 | ||||||||
|
Provisions
and adjustments
|
(127 | ) | - | 1,037 | 910 | |||||||||||
|
Amounts
applied
|
(2,288 | ) | (1,655 | ) | (1,014 | ) | (4,957 | ) | ||||||||
|
Balance
at September 30, 2010
|
$ | 2,886 | $ | 1,585 | $ | 23 | $ | 4,494 | ||||||||
|
Lease/Contract Terminations
|
||||||||
|
2008 and
|
||||||||
|
(in thousands)
|
Prior Plans
|
Total
|
||||||
|
Balance
at December 31, 2009
|
$ | 1,093 | $ | 1,093 | ||||
|
Provisions
and adjustments
|
- | - | ||||||
|
Amounts
applied
|
(65 | ) | (65 | ) | ||||
|
Balance
at September 30, 2010
|
$ | 1,028 | $ | 1,028 | ||||
|
Other Restructuring Costs
|
||||||||||||||||
|
2008 and
|
||||||||||||||||
|
(in thousands)
|
Prior Plans
|
2009 Plans
|
2010 Plans
|
Total
|
||||||||||||
|
Balance
at December 31, 2009
|
$ | 112 | $ | 16 | $ | - | $ | 128 | ||||||||
|
Provisions
and adjustments
|
45 | 172 | 82 | 299 | ||||||||||||
|
Amounts
applied
|
(67 | ) | (188 | ) | (82 | ) | (337 | ) | ||||||||
|
Balance
at September 30, 2010
|
$ | 90 | $ | - | $ | - | $ | 90 | ||||||||
|
December 31,
|
Provisions and
|
Amounts
|
September 30,
|
|||||||||||||
|
(in thousands)
|
2009
|
Adjustments
|
Applied
|
2010
|
||||||||||||
|
United
States, Germany and Certain
|
||||||||||||||||
|
Other
European Regions
|
||||||||||||||||
|
Consumable
Businesses
|
$ | 1,245 | $ | 472 | $ | (529 | ) | $ | 1,188 | |||||||
|
France,
U.K., Italy and Certain
|
||||||||||||||||
|
Other
European Countries, CIS, Middle
|
||||||||||||||||
|
East,
Africa, Pacific Rim Businesses
|
84 | 212 | (212 | ) | 84 | |||||||||||
|
Canada/Latin
America/
|
||||||||||||||||
|
Endodontics/Orthodontics
|
639 | - | (639 | ) | - | |||||||||||
|
Dental
Laboratory Business/
|
||||||||||||||||
|
Implants/Non-Dental
|
7,794 | 525 | (3,979 | ) | 4,340 | |||||||||||
| $ | 9,762 | $ | 1,209 | $ | (5,359 | ) | $ | 5,612 | ||||||||
|
Notional Amounts Maturing in the Year
|
Fair Value
Net Asset
(Liability)
|
|||||||||||||||
|
Foreign Exchange Forward Contracts
|
2010
|
2011
|
2012
|
September
30,
2010
|
||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
Forward
sale, 11.7 million Australian dollars
|
$ | 4,951 | $ | 5,528 | $ | 786 | $ | (532 | ) | |||||||
|
Forward
purchase, 5.5 million British pounds
|
(3,250 | ) | (5,364 | ) | - | 72 | ||||||||||
|
Forward
sale, 23.7 million Canadian dollars
|
5,499 | 15,887 | 1,665 | 131 | ||||||||||||
|
Forward
sale, 5.1 million Danish kroner
|
935 | - | - | 9 | ||||||||||||
|
Forward
purchase, 0.9 million euros
|
(1,189 | ) | - | - | 640 | |||||||||||
|
Forward
sale, 9.7 million euros
|
- | 13,154 | - | 897 | ||||||||||||
|
Forward
sale, 439.9 million Japanese yen
|
5,271 | - | - | 409 | ||||||||||||
|
Forward
purchase, 313.4 million Japanese yen
|
- | (3,756 | ) | - | 401 | |||||||||||
|
Forward
sale, 115.1 million Mexican pesos
|
9,135 | - | - | 97 | ||||||||||||
|
Forward
purchase, 1.0 million Norwegian kroner
|
(173 | ) | - | - | (2 | ) | ||||||||||
|
Forward
sale, 2.0 million Singapore dollars
|
1,534 | - | - | 55 | ||||||||||||
|
Forward
sale, 1.2 billion South Korean won
|
1,024 | - | - | 48 | ||||||||||||
|
Forward
purchase, 42.0 million Swiss francs
|
(42,805 | ) | - | - | 301 | |||||||||||
|
Total
foreign exchange forward contracts
|
$ | (19,068 | ) | $ | 25,449 | $ | 2,451 | $ | 2,526 | |||||||
|
Notional
Amounts Maturing in the Year
|
Fair
Value
Net
Asset
(Liability)
|
|||||||||||||||||||||||
|
Interest
Rate Swaps
|
2010
|
2011
|
2012
|
2013
|
2014
and
Beyond
|
September
30,
2010
|
||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||||||
|
Euro
|
$ | 322 | $ | 1,286 | $ | 1,286 | $ | 1,286 | $ | 4,180 | $ | (817 | ) | |||||||||||
|
Japanese
yen
|
- | - | 150,410 | - | - | (2,400 | ) | |||||||||||||||||
|
Swiss
francs
|
- | - | 66,266 | - | - | (3,521 | ) | |||||||||||||||||
|
Total
interest rate swaps
|
$ | 322 | $ | 1,286 | $ | 217,962 | $ | 1,286 | $ | 4,180 | $ | (6,738 | ) | |||||||||||
|
Notional Amounts Maturing
in the Year
|
Fair Value Net
|
|||||||||||
|
Asset (Liability)
|
||||||||||||
|
Commodity
Contracts
|
2010
|
2011
|
September
30,
2010
|
|||||||||
|
(in
thousands)
|
||||||||||||
|
Silver
swap - U.S. dollar
|
$ | (254 | ) | $ | (127 | ) | $ | 94 | ||||
|
Platinum
swap - U.S. dollar
|
(55 | ) | - | 12 | ||||||||
|
Total
commodity contracts
|
$ | (309 | ) | $ | (127 | ) | $ | 106 | ||||
|
Notional
Amounts Maturing in the Year
|
Fair
Value
Net
Asset
(Liability)
|
|||||||||||||||||||
|
Cross
Currency Basis Swaps
|
2010
|
2011
|
2012
|
2013
|
September
30,
2010
|
|||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||
|
Swiss
franc 592.5 million @ 1.17
pay CHF three month LIBOR rec. USD three
month LIBOR
|
$ | - | $ | 81,966 | $ | 57,702 | $ | 464,369 | $ | (97,057 | ) | |||||||||
|
Euros
358.0 million @ $1.17
pay EUR three month LIBOR rec. USD three
month LIBOR
|
147,069 | - | - | 340,438 | (67,578 | ) | ||||||||||||||
|
Total
cross currency basis swaps
|
$ | 147,069 | $ | 81,966 | $ | 57,702 | $ | 804,807 | $ | (164,635 | ) | |||||||||
|
September 30, 2010
|
||||||||||||||||
|
Prepaid
|
||||||||||||||||
|
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
|
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
|
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
|
Foreign
exchange forward contracts
|
$ | 1,824 | $ | 248 | $ | 199 | $ | 51 | ||||||||
|
Commodity
contracts
|
106 | - | - | - | ||||||||||||
|
Interest
rate swaps
|
- | 172 | 5,419 | 674 | ||||||||||||
|
Cross
currency basis swaps
|
- | - | 20,348 | 144,287 | ||||||||||||
|
Total
|
$ | 1,930 | $ | 420 | $ | 25,966 | $ | 145,012 | ||||||||
|
Not
Designated as Hedges
|
||||||||||||||||
|
Foreign
exchange forward contracts
|
$ | 1,138 | $ | - | $ | 434 | $ | - | ||||||||
|
Interest
rate swaps
|
- | - | 123 | 694 | ||||||||||||
|
Total
|
$ | 1,138 | $ | - | $ | 557 | $ | 694 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Prepaid
|
||||||||||||||||
|
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
|
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
|
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
|
Foreign
exchange forward contracts
|
$ | 598 | $ | 5 | $ | 1,010 | $ | 16 | ||||||||
|
Commodity
contracts
|
293 | - | - | - | ||||||||||||
|
Interest
rate swaps
|
- | - | 6,130 | 2,775 | ||||||||||||
|
Cross
currency basis swaps
|
- | - | 52,411 | 124,210 | ||||||||||||
|
Total
|
$ | 891 | $ | 5 | $ | 59,551 | $ | 127,001 | ||||||||
|
Not
Designated as Hedges
|
||||||||||||||||
|
Foreign
exchange forward contracts
|
$ | 556 | $ | - | $ | 409 | $ | - | ||||||||
|
Interest
rate swaps
|
- | - | - | 882 | ||||||||||||
|
Total
|
$ | 556 | $ | - | $ | 409 | $ | 882 | ||||||||
|
Derivatives in Cash Flow Hedging
|
Effective Portion
|
||||||||
|
Gain (Loss)
|
Classification
|
Reclassified from
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
||||||
|
Interest
rate contracts
|
$ | (636 | ) |
Interest
expense
|
$ | (1,175 | ) | ||
|
Foreign
exchange forward contracts
|
(597 | ) |
Cost
of products sold
|
189 | |||||
|
Foreign
exchange forward contracts
|
(336 | ) |
SG&A
expenses
|
312 | |||||
|
Commodity
contracts
|
61 |
Cost
of products sold
|
140 | ||||||
|
Total
|
$ | (1,508 | ) | $ | (534 | ) | |||
|
Derivatives
in Cash Flow Hedging
|
Ineffective portion
|
|||||
|
Classification
|
Recognized
|
|||||
|
(in
thousands)
|
of
Gains (Losses)
|
in
Income
|
||||
|
Interest
rate contracts
|
Other
expense, net
|
$ | (43 | ) | ||
|
Foreign
exchange forward contracts
|
Interest
expense
|
(120 | ) | |||
|
Foreign
exchange forward contracts
|
Interest
expense
|
7 | ||||
|
Commodity
contracts
|
Interest
expense
|
(5 | ) | |||
|
Total
|
$ | (161 | ) | |||
|
Derivatives in Cash Flow Hedging
|
Effective Portion
|
||||||||
|
Gain (Loss)
|
Classification
|
Reclassified from
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
||||||
|
Interest rate contracts
|
$ | (2,051 | ) |
Interest expense
|
$ | (2,252 | ) | ||
|
Foreign exchange forward contracts
|
(243 | ) |
Cost of products sold
|
(302 | ) | ||||
|
Foreign exchange forward contracts
|
(449 | ) |
SG&A expenses
|
240 | |||||
|
Commodity contracts
|
343 |
Cost of products sold
|
(190 | ) | |||||
|
Total
|
$ | (2,400 | ) | $ | (2,504 | ) | |||
|
Three Months Ended September 30, 2009
|
||||||
|
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
|
Classification
|
Recognized
|
|||||
|
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
|
Interest rate contracts
|
Other expense, net
|
$ | (54 | ) | ||
|
Foreign exchange forward contracts
|
Interest expense
|
(54 | ) | |||
|
Foreign exchange forward contracts
|
Interest expense
|
13 | ||||
|
Commodity contracts
|
Interest expense
|
(9 | ) | |||
|
Total
|
$ | (104 | ) | |||
|
Nine Months Ended September 30, 2010
|
|||||||||
|
Derivatives in Cash Flow Hedging
|
Effective Portion
|
||||||||
|
Gain (Loss)
|
Classification
|
Reclassified from
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
||||||
|
Interest rate contracts
|
$ | (1,515 | ) |
Interest expense
|
$ | (4,414 | ) | ||
|
Foreign exchange forward contracts
|
2,306 |
Cost of products sold
|
214 | ||||||
|
Foreign exchange forward contracts
|
361 |
SG&A expenses
|
530 | ||||||
|
Commodity contracts
|
232 |
Cost of products sold
|
580 | ||||||
|
Total
|
$ | 1,384 | $ | (3,090 | ) | ||||
|
Nine Months Ended September 30, 2010
|
||||||
|
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
|
Classification
|
Recognized
|
|||||
|
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
|
Interest rate contracts
|
Other expense, net
|
$ | 149 | |||
|
Foreign exchange forward contracts
|
Interest expense
|
(405 | ) | |||
|
Foreign exchange forward contracts
|
Interest expense
|
4 | ||||
|
Commodity contracts
|
Interest expense
|
(11 | ) | |||
|
Total
|
$ | (263 | ) | |||
|
Nine Months Ended September 30, 2009
|
|||||||||
|
Derivatives in Cash Flow Hedging
|
Effective Portion
|
||||||||
|
Gain (Loss)
|
Classification
|
Reclassified from
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
||||||
|
Interest rate contracts
|
$ | (3,425 | ) |
Interest expense
|
$ | (5,594 | ) | ||
|
Foreign exchange forward contracts
|
(501 | ) |
Cost of products sold
|
1,106 | |||||
|
Foreign exchange forward contracts
|
431 |
SG&A expenses
|
434 | ||||||
|
Commodity contracts
|
1,465 |
Cost of products sold
|
(1,095 | ) | |||||
|
Total
|
$ | (2,030 | ) | $ | (5,149 | ) | |||
|
Nine Months Ended September 30, 2009
|
||||||
|
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
|
Classification
|
Recognized
|
|||||
|
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
|
Interest rate contracts
|
Other expense, net
|
$ | (155 | ) | ||
|
Foreign exchange forward contracts
|
Interest expense
|
(235 | ) | |||
|
Foreign exchange forward contracts
|
Interest expense
|
(35 | ) | |||
|
Commodity contracts
|
Interest expense
|
(38 | ) | |||
|
Total
|
$ | (463 | ) | |||
|
Three Months Ended September 30, 2010
|
|||||||||
|
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
||||||||
|
Gain (Loss)
|
Classification
|
Recognized
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
||||||
|
Cross currency interest rate swaps
|
$ | (54,204 | ) |
Interest income
|
$ | 423 | |||
|
Interest expense
|
(6 | ) | |||||||
|
Cross currency interest rate swaps
|
(48,688 | ) |
Interest expense
|
(542 | ) | ||||
|
Total
|
$ | (102,892 | ) | $ | (125 | ) | |||
|
Three Months Ended September 30, 2009
|
|||||||||
|
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
||||||||
|
Gain (Loss)
|
Classification
|
Recognized
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
||||||
|
Cross currency interest rate swaps
|
$ | (25,826 | ) |
Interest income
|
$ | 190 | |||
|
Cross currency interest rate swaps
|
(21,525 | ) |
Interest expense
|
(896 | ) | ||||
|
Total
|
$ | (47,351 | ) | $ | (706 | ) | |||
|
Derivatives
in Net Investment Hedging
|
Gain
(Loss)
|
||||||||
|
Gain
(Loss)
|
Classification
|
Recognized
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
||||||
|
Cross
currency interest rate swaps
|
$ | (31,186 | ) |
Interest
income
|
$ | 643 | |||
|
Interest
expense
|
(85 | ) | |||||||
|
Cross
currency interest rate swaps
|
25,715 |
Interest
expense
|
(1,663 | ) | |||||
|
Total
|
$ | (5,471 | ) | $ | (1,105 | ) | |||
|
Derivatives
in Net Investment Hedging
|
Gain
(Loss)
|
||||||||
|
Gain
(Loss)
|
Classification
|
Recognized
|
|||||||
|
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
||||||
|
Cross
currency interest rate swaps
|
$ | (12,911 | ) |
Interest
income
|
$ | 1,402 | |||
|
Cross
currency interest rate swaps
|
(25,054 | ) |
Interest
expense
|
(3,340 | ) | ||||
|
Total
|
$ | (37,965 | ) | $ | (1,938 | ) | |||
|
Classification
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
|
(in thousands)
|
of Gains (Losses)
|
September 30, 2010
|
September 30, 2010
|
|||||||
|
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | 12,173 | $ | 1,296 | |||||
|
Interest
rate contracts
|
Interest
expense
|
(41 | ) | (220 | ) | |||||
|
Total
|
$ | 12,132 | $ | 1,076 | ||||||
|
Classification
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
|
(in thousands)
|
of Gains (Losses)
|
September 30, 2009
|
September 30, 2009
|
|||||||
|
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | 2,485 | $ | (13,428 | ) | ||||
|
Interest
rate contracts
|
Other
expense, net
|
- | (2 | ) | ||||||
|
Interest
rate contracts
|
Interest
expense
|
(124 | ) | (390 | ) | |||||
|
Total
|
$ | 2,361 | $ | (13,820 | ) | |||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September
30,
|
September
30,
|
|||||||||||||||
|
(in
thousands, net of tax)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Beginning
balance
|
$ | (944 | ) | $ | (6,005 | ) | $ | (4,799 | ) | $ | (7,874 | ) | ||||
|
Changes
in fair value of derivatives
|
(1,051 | ) | (1,506 | ) | 1,221 | (1,152 | ) | |||||||||
|
Reclassifications
to earnings from equity
|
233 | 1,526 | 1,816 | 3,041 | ||||||||||||
|
Total
activity
|
(818 | ) | 20 | 3,037 | 1,889 | |||||||||||
|
Ending
balance
|
$ | (1,762 | ) | $ | (5,985 | ) | $ | (1,762 | ) | $ | (5,985 | ) | ||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September
30,
|
September
30,
|
|||||||||||||||
|
(in
thousands, net of tax)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Beginning
balance
|
$ | (33,636 | ) | $ | 93,272 | $ | 111,115 | $ | 77,585 | |||||||
|
Foreign
currency translation adjustment
|
171,847 | 74,264 | (29,999 | ) | 78,776 | |||||||||||
|
Changes
in fair value of:
|
||||||||||||||||
|
Foreign
currency debt
|
(8,978 | ) | (7,673 | ) | (11,700 | ) | (2,260 | ) | ||||||||
|
Derivative
hedge instruments
|
(63,176 | ) | (29,073 | ) | (3,359 | ) | (23,311 | ) | ||||||||
|
Total
activity
|
99,693 | 37,518 | (45,058 | ) | 53,205 | |||||||||||
|
Ending
balance
|
$ | 66,057 | $ | 130,790 | $ | 66,057 | $ | 130,790 | ||||||||
|
September 30, 2010
|
||||||||||||||||
|
(in
thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Money
market funds
|
$ | 424,445 | $ | 424,445 | $ | - | $ | - | ||||||||
|
Commodity
contracts
|
106 | - | 106 | - | ||||||||||||
|
Interest
rate swaps
|
172 | 172 | ||||||||||||||
|
Foreign
exchange forward contracts
|
3,210 | - | 3,210 | - | ||||||||||||
|
Total
assets
|
$ | 427,933 | $ | 424,445 | $ | 3,488 | $ | - | ||||||||
|
Liabilities
|
||||||||||||||||
|
Interest
rate swaps
|
$ | 6,910 | $ | - | $ | 6,910 | $ | - | ||||||||
|
Cross
currency basis swaps
|
164,635 | - | 164,635 | - | ||||||||||||
|
Foreign
exchange forward contracts
|
684 | - | 684 | - | ||||||||||||
|
Total
liabilities
|
$ | 172,229 | $ | - | $ | 172,229 | $ | - | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
(in
thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Money
market funds
|
$ | 364,765 | $ | 364,765 | $ | - | $ | - | ||||||||
|
Commodity
contracts
|
293 | - | 293 | - | ||||||||||||
|
Foreign
exchange forward contracts
|
1,159 | - | 1,159 | - | ||||||||||||
|
Total
assets
|
$ | 366,217 | $ | 364,765 | $ | 1,452 | $ | - | ||||||||
|
Liabilities
|
||||||||||||||||
|
Interest
rate swaps
|
$ | 9,787 | $ | - | $ | 9,787 | $ | - | ||||||||
|
Cross
currency basis swaps
|
176,621 | - | 176,621 | - | ||||||||||||
|
Foreign
exchange forward contracts
|
1,435 | - | 1,435 | - | ||||||||||||
|
Total
liabilities
|
$ | 187,843 | $ | - | $ | 187,843 | $ | - | ||||||||
|
Three
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Net
sales
|
$ | 541.8 | $ | 531.2 | $ | 10.6 | 2.0 | % | ||||||||
|
Less:
precious metal content of sales
|
47.5 | 37.4 | 10.1 | 27.0 | % | |||||||||||
|
Net
sales, excluding precious metal content
|
$ | 494.3 | $ | 493.8 | $ | 0.5 | 0.1 | % | ||||||||
|
Three
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Gross
profit
|
$ | 272.8 | $ | 271.7 | $ | 1.1 | 0.4 | % | ||||||||
|
Gross
profit as a percentage of net sales, including precious metal
content
|
50.4 | % | 51.2 | % | ||||||||||||
|
Gross
profit as a percentage of net sales, excluding precious metal
content
|
55.2 | % | 55.0 | % | ||||||||||||
|
Three
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Selling,
general and administrative expenses (“SG&A”)
|
$ | 182.1 | $ | 177.6 | $ | 4.5 | 2.5 | % | ||||||||
|
Restructuring
and other costs
|
$ | 0.3 | $ | 1.2 | $ | (0.9 | ) |
NM
|
||||||||
|
SG&A
as a percentage of net sales, including precious metal
content
|
33.6 | % | 33.4 | % | ||||||||||||
|
SG&A
as a percentage of net sales, excluding precious metal
content
|
36.8 | % | 36.0 | % | ||||||||||||
|
Three
Months Ended
|
||||||||||||
|
September
30,
|
||||||||||||
|
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
|
Net
interest expense
|
$ | 4.7 | $ | 4.6 | $ | 0.1 | ||||||
|
Other
expense (income), net
|
0.6 | 0.5 | 0.1 | |||||||||
|
Net
interest and other expense
|
$ | 5.3 | $ | 5.1 | $ | 0.2 | ||||||
|
Three
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions, except per share data)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Effective
income tax rates
|
25.0 | % | 22.8 | % | ||||||||||||
|
Net
income attributable to DENTSPLY International
|
$ | 63.7 | $ | 67.5 | $ | (3.8 | ) | (5.6 | )% | |||||||
|
Earnings
per common share:
|
||||||||||||||||
|
Diluted
|
$ | 0.44 | $ | 0.45 | ||||||||||||
|
Three
Months Ended
|
||||||||
|
September
30, 2010
|
||||||||
|
Income
|
Per
Diluted
|
|||||||
|
(in
thousands)
|
(Expense)
|
Common Share
|
||||||
|
Net
income attributable to DENTSPLY International
|
$ | 63,653 | $ | 0.44 | ||||
|
Restructuring
and other costs, net of tax and noncontrolling interests
|
240 | - | ||||||
|
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,283 | 0.01 | ||||||
|
Income
tax related adjustments
|
(320 | ) | - | |||||
|
Adjusted
non-US GAAP earnings
|
$ | 64,856 | $ | 0.45 | ||||
|
Three
Months Ended
|
||||||||
|
September
30, 2009
|
||||||||
|
Income
|
Per
Diluted
|
|||||||
|
(in
thousands)
|
(Expense)
|
Common Share
|
||||||
|
Net
income attributable to DENTSPLY International
|
$ | 67,483 | $ | 0.45 | ||||
|
Restructuring
and other costs, net of tax and noncontrolling interests
|
843 | 0.01 | ||||||
|
Acquisition
related activities, net of tax and noncontrolling
interests
|
131 | - | ||||||
|
Income
tax related adjustments
|
(2,570 | ) | (0.02 | ) | ||||
|
Adjusted
non-US GAAP earnings
|
$ | 65,887 | $ | 0.44 | ||||
|
Three
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 139.1 | $ | 143.0 | $ | (3.9 | ) | (2.7 | )% | |||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle
East, Africa, Pacific Rim Businesses
|
$ | 106.5 | $ | 104.0 | $ | 2.5 | 2.4 | % | ||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
$ | 158.7 | $ | 149.2 | $ | 9.5 | 6.4 | % | ||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
$ | 90.7 | $ | 98.3 | $ | (7.6 | ) | (7.7 | )% | |||||||
|
Three
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 53.2 | $ | 49.0 | $ | 4.2 | 8.6 | % | ||||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle
East, Africa, Pacific Rim Businesses
|
$ | 3.9 | $ | 3.7 | $ | 0.2 | 5.4 | % | ||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
$ | 44.9 | $ | 39.5 | $ | 5.4 | 13.7 | % | ||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
$ | 14.7 | $ | 19.0 | $ | (4.3 | ) | (22.6 | )% | |||||||
|
Nine
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Net
sales
|
$ | 1,652.8 | $ | 1,591.0 | $ | 61.8 | 3.9 | % | ||||||||
|
Less:
precious metal content of sales
|
142.3 | 120.0 | 22.3 | 18.6 | % | |||||||||||
|
Net
sales, excluding precious metal content
|
$ | 1,510.5 | $ | 1,471.0 | $ | 39.5 | 2.7 | % | ||||||||
|
Nine
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Gross
profit
|
$ | 842.4 | $ | 823.1 | $ | 19.3 | 2.3 | % | ||||||||
|
Gross
profit as a percentage of net sales, including precious metal
content
|
51.0 | % | 51.7 | % | ||||||||||||
|
Gross
profit as a percentage of net sales, excluding precious metal
content
|
55.8 | % | 56.0 | % | ||||||||||||
|
Nine
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Selling,
general and administrative expenses ("SG&A")
|
$ | 552.5 | $ | 539.4 | $ | 13.1 | 2.4 | % | ||||||||
|
Restructuring
and other costs, net
|
$ | 5.3 | $ | 5.9 | $ | (0.6 | ) | (10.2 | )% | |||||||
|
SG&A
as a percentage of net sales, including precious metal content
|
33.4 | % | 33.9 | % | ||||||||||||
|
SG&A
as a percentage of net sales, excluding precious metal content
|
36.6 | % | 36.7 | % | ||||||||||||
|
Nine
Months Ended
|
||||||||||||
|
September
30,
|
||||||||||||
|
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
|
Net
interest expense
|
$ | 15.5 | $ | 12.6 | $ | 2.9 | ||||||
|
Other
expense, net
|
2.3 | 1.3 | 1.0 | |||||||||
|
Net
interest and other expense
|
$ | 17.8 | $ | 13.9 | $ | 3.9 | ||||||
|
Nine
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions, except per share data)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
Effective
income tax rates
|
25.3 | % | 24.8 | % | ||||||||||||
|
Net
income attributable to DENTSPLY International
|
$ | 197.9 | $ | 199.4 | $ | (1.5 | ) | (0.8 | )% | |||||||
|
Earnings
per common share:
|
||||||||||||||||
|
Diluted
|
$ | 1.35 | $ | 1.33 | ||||||||||||
|
Nine
Months Ended
|
||||||||
|
September
30, 2010
|
||||||||
|
Income
|
Per
Diluted
|
|||||||
|
(in
thousands)
|
(Expense)
|
Common Share
|
||||||
|
Net
income attributable to DENTSPLY International
|
$ | 197,881 | $ | 1.35 | ||||
|
Restructuring
and other costs, net of tax and noncontrolling interests
|
3,250 | 0.02 | ||||||
|
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,670 | 0.01 | ||||||
|
Credit
risk adjustment to outstanding derivatives, net of tax
|
732 | 0.01 | ||||||
|
Income
tax related adjustments
|
670 | - | ||||||
|
Adjusted
non-US GAAP earnings
|
$ | 204,203 | $ | 1.39 | ||||
|
Nine
Months Ended
|
||||||||
|
September
30, 2009
|
||||||||
|
Income
|
Per
Diluted
|
|||||||
|
(in
thousands)
|
(Expense)
|
Common Share
|
||||||
|
Net
income attributable to DENTSPLY International
|
$ | 199,424 | $ | 1.33 | ||||
|
Restructuring
and other costs, net of tax and noncontrolling interests
|
4,024 | 0.03 | ||||||
|
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,770 | 0.01 | ||||||
|
Income
tax related adjustments
|
(2,076 | ) | (0.01 | ) | ||||
|
Rounding
|
- | (0.01 | ) | |||||
|
Adjusted
non-US GAAP earnings
|
$ | 203,142 | $ | 1.35 | ||||
|
Nine
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
U.S.,
Germany, and Certain Other European Regions Consumable
Businesses
|
$ | 411.4 | $ | 407.5 | $ | 3.9 | 1.0 | % | ||||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle
East, Africa, Pacific Rim Businesses
|
$ | 320.6 | $ | 311.1 | $ | 9.5 | 3.1 | % | ||||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
$ | 484.7 | $ | 449.8 | $ | 34.9 | 7.8 | % | ||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
$ | 296.3 | $ | 304.8 | $ | (8.5 | ) | (2.8 | )% | |||||||
|
Nine
Months Ended
|
||||||||||||||||
|
September
30,
|
||||||||||||||||
|
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
|
U.S.,
Germany, and Certain Other European Regions Consumable
Businesses
|
$ | 147.7 | $ | 125.8 | $ | 21.9 | 17.4 | % | ||||||||
|
France,
U.K., Italy and Certain Other European Countries, CIS, Middle
East, Africa, Pacific Rim Businesses
|
$ | 9.3 | $ | 11.3 | $ | (2.0 | ) | (17.7 | )% | |||||||
|
Canada/Latin
America/Endodontics/ Orthodontics
|
$ | 142.1 | $ | 135.1 | $ | 7.0 | 5.2 | % | ||||||||
|
Dental
Laboratory Business/ Implants/Non-Dental
|
$ | 59.6 | $ | 65.2 | $ | (5.6 | ) | (8.6 | )% | |||||||
|
Number
of
|
||||||||||||||||
|
Shares
that
|
||||||||||||||||
|
May
be Purchased
|
||||||||||||||||
|
Total
Number
|
Average
Price
|
Total
Cost
|
Under
the Share
|
|||||||||||||
|
of
Shares
|
Paid
Per
|
of
Shares
|
Repurchase
|
|||||||||||||
|
Period
|
Purchased
|
Share
|
Purchased
|
Program
|
||||||||||||
|
July
1-31, 2010
|
288.0 | $ | 29.36 | $ | 8,455.5 | 2,049.1 | ||||||||||
|
August
1-31, 2010
|
798.4 | 29.37 | 23,450.3 | 1,284.1 | ||||||||||||
|
September
1-30, 2010
|
- | - | - | 1,299.4 | ||||||||||||
| 1,086.4 | $ | 29.37 | $ | 31,905.8 | ||||||||||||
|
Exhibit Number
|
Description
|
|
|
30
|
Section
302 Certification Statements.
|
|
|
32
|
Section
906 Certification Statement.
|
|
|
101.INS
|
XBRL
Instance Document
|
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL
Extension Labels Linkbase Document
|
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
Document
|
|
/s/
|
Bret W. Wise
|
October 28, 2010
|
||
|
Bret
W. Wise
|
Date
|
|||
|
Chairman
of the Board and
|
||||
|
Chief
Executive Officer
|
||||
|
/s/
|
William R. Jellison
|
October 28, 2010
|
||
|
William
R. Jellison
|
Date
|
|||
|
Senior
Vice President and
|
||||
|
Chief
Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|