These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
39-1434669
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
221 West Philadelphia Street, York, PA
|
|
17405-0872
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
704,018
|
|
|
$
|
695,734
|
|
|
$
|
2,197,112
|
|
|
$
|
2,175,141
|
|
|
Cost of products sold
|
327,601
|
|
|
331,619
|
|
|
1,017,539
|
|
|
1,010,807
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
376,417
|
|
|
364,115
|
|
|
1,179,573
|
|
|
1,164,334
|
|
||||
|
Selling, general and administrative expenses
|
269,165
|
|
|
260,352
|
|
|
852,763
|
|
|
860,740
|
|
||||
|
Restructuring and other costs
|
2,231
|
|
|
15,097
|
|
|
5,065
|
|
|
18,862
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
105,021
|
|
|
88,666
|
|
|
321,745
|
|
|
284,732
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
11,442
|
|
|
13,948
|
|
|
38,170
|
|
|
44,053
|
|
||||
|
Interest income
|
(2,138
|
)
|
|
(2,342
|
)
|
|
(6,556
|
)
|
|
(6,204
|
)
|
||||
|
Other expense (income), net
|
1,581
|
|
|
1,279
|
|
|
8,723
|
|
|
2,324
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
94,136
|
|
|
75,781
|
|
|
281,408
|
|
|
244,559
|
|
||||
|
Provision for income taxes
|
13,187
|
|
|
18,960
|
|
|
39,599
|
|
|
48,550
|
|
||||
|
Equity in net (loss) earnings of unconsolidated affiliated company
|
(83
|
)
|
|
(2,529
|
)
|
|
320
|
|
|
(5,448
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
80,866
|
|
|
54,292
|
|
|
242,129
|
|
|
190,561
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
1,015
|
|
|
928
|
|
|
3,366
|
|
|
3,148
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to DENTSPLY International
|
$
|
79,851
|
|
|
$
|
53,364
|
|
|
$
|
238,763
|
|
|
$
|
187,413
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.56
|
|
|
$
|
0.38
|
|
|
$
|
1.67
|
|
|
$
|
1.32
|
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
$
|
1.65
|
|
|
$
|
1.30
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
142,421
|
|
|
141,843
|
|
|
142,705
|
|
|
141,767
|
|
||||
|
Diluted
|
144,698
|
|
|
143,884
|
|
|
144,952
|
|
|
143,885
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
80,866
|
|
|
$
|
54,292
|
|
|
$
|
242,129
|
|
|
$
|
190,561
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
140,374
|
|
|
104,168
|
|
|
52,118
|
|
|
58,893
|
|
||||
|
Net (loss) gain on derivative financial instruments
|
(31,997
|
)
|
|
(11,214
|
)
|
|
(17,241
|
)
|
|
3,743
|
|
||||
|
Net unrealized holding (loss) gain on available-for-sale securities
|
(1,916
|
)
|
|
15,373
|
|
|
(10,905
|
)
|
|
30,419
|
|
||||
|
Pension liability adjustments
|
(1,692
|
)
|
|
44
|
|
|
1,624
|
|
|
1,710
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
104,769
|
|
|
108,371
|
|
|
25,596
|
|
|
94,765
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income
|
185,635
|
|
|
162,663
|
|
|
267,725
|
|
|
285,326
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Comprehensive income attributable
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
to noncontrolling interests
|
2,666
|
|
|
1,366
|
|
|
4,866
|
|
|
2,722
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income attributable to
|
|
|
|
|
|
|
|
||||||||
|
DENTSPLY International
|
$
|
182,969
|
|
|
$
|
161,297
|
|
|
$
|
262,859
|
|
|
$
|
282,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
50,658
|
|
|
$
|
80,132
|
|
|
Accounts and notes receivables-trade, net
|
502,370
|
|
|
442,412
|
|
||
|
Inventories, net
|
448,277
|
|
|
402,940
|
|
||
|
Prepaid expenses and other current assets
|
151,840
|
|
|
185,612
|
|
||
|
|
|
|
|
||||
|
Total Current Assets
|
1,153,145
|
|
|
1,111,096
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
628,509
|
|
|
614,705
|
|
||
|
Identifiable intangible assets, net
|
800,470
|
|
|
830,642
|
|
||
|
Goodwill, net
|
2,218,136
|
|
|
2,210,953
|
|
||
|
Other noncurrent assets, net
|
209,719
|
|
|
204,901
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
5,009,979
|
|
|
$
|
4,972,297
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Current Liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
136,945
|
|
|
$
|
165,290
|
|
|
Accrued liabilities
|
335,745
|
|
|
424,336
|
|
||
|
Income taxes payable
|
33,923
|
|
|
39,191
|
|
||
|
Notes payable and current portion of long-term debt
|
270,948
|
|
|
298,963
|
|
||
|
|
|
|
|
||||
|
Total Current Liabilities
|
777,561
|
|
|
927,780
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
1,164,794
|
|
|
1,222,035
|
|
||
|
Deferred income taxes
|
226,668
|
|
|
232,641
|
|
||
|
Other noncurrent liabilities
|
361,938
|
|
|
340,398
|
|
||
|
|
|
|
|
||||
|
Total Liabilities
|
2,530,961
|
|
|
2,722,854
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $.01 par value; .25 million shares authorized; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 200.0 million shares authorized; 162.8 million shares issued at September 30, 2013 and December 31, 2012.
|
1,628
|
|
|
1,628
|
|
||
|
Capital in excess of par value
|
250,153
|
|
|
246,548
|
|
||
|
Retained earnings
|
3,030,252
|
|
|
2,818,461
|
|
||
|
Accumulated other comprehensive loss
|
(120,104
|
)
|
|
(144,200
|
)
|
||
|
Treasury stock, at cost, 20.6 million and 20.5 million shares at September 30, 2013 and December 31, 2012, respectively.
|
(723,488
|
)
|
|
(713,739
|
)
|
||
|
Total DENTSPLY International Equity
|
2,438,441
|
|
|
2,208,698
|
|
||
|
|
|
|
|
||||
|
Noncontrolling interests
|
40,577
|
|
|
40,745
|
|
||
|
|
|
|
|
||||
|
Total Equity
|
2,479,018
|
|
|
2,249,443
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Equity
|
$
|
5,009,979
|
|
|
$
|
4,972,297
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
242,129
|
|
|
$
|
190,561
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation
|
61,545
|
|
|
59,509
|
|
||
|
Amortization
|
34,700
|
|
|
37,289
|
|
||
|
Amortization of deferred financing costs
|
3,842
|
|
|
5,749
|
|
||
|
Deferred income taxes
|
(32,096
|
)
|
|
(2,702
|
)
|
||
|
Share-based compensation expense
|
18,027
|
|
|
17,248
|
|
||
|
Restructuring and other costs - noncash
|
843
|
|
|
14,207
|
|
||
|
Stock option income tax benefit
|
(2,262
|
)
|
|
(11,201
|
)
|
||
|
Equity in (earnings) loss from unconsolidated affiliates
|
(320
|
)
|
|
5,448
|
|
||
|
Other non-cash expense (income)
|
3,422
|
|
|
(8,354
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
|
Accounts and notes receivable-trade, net
|
(65,455
|
)
|
|
(41,943
|
)
|
||
|
Inventories, net
|
(45,284
|
)
|
|
(54,329
|
)
|
||
|
Prepaid expenses and other current assets
|
26,137
|
|
|
(23,798
|
)
|
||
|
Other noncurrent assets, net
|
992
|
|
|
(2,743
|
)
|
||
|
Accounts payable
|
(25,099
|
)
|
|
(11,557
|
)
|
||
|
Accrued liabilities
|
706
|
|
|
9,488
|
|
||
|
Income taxes
|
29,544
|
|
|
17,802
|
|
||
|
Other noncurrent liabilities
|
6,895
|
|
|
1,391
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
258,266
|
|
|
202,065
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Capital expenditures
|
(73,500
|
)
|
|
(64,859
|
)
|
||
|
Cash paid for acquisitions of businesses, net of cash acquired
|
(3,939
|
)
|
|
—
|
|
||
|
Cash received on derivatives
|
9,172
|
|
|
—
|
|
||
|
Cash paid on derivatives
|
(95,667
|
)
|
|
(14,221
|
)
|
||
|
Expenditures for identifiable intangible assets
|
(1,049
|
)
|
|
(196
|
)
|
||
|
Purchase of Company-owned life insurance policies
|
—
|
|
|
(1,577
|
)
|
||
|
Proceeds from sale of property, plant and equipment, net
|
3,092
|
|
|
553
|
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(161,891
|
)
|
|
(80,300
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Net change in short-term borrowings
|
8,789
|
|
|
(115,468
|
)
|
||
|
Cash paid for treasury stock
|
(72,381
|
)
|
|
(38,839
|
)
|
||
|
Cash dividends paid
|
(25,895
|
)
|
|
(23,561
|
)
|
||
|
Cash paid for contingent consideration on prior acquisitions
|
—
|
|
|
(2,519
|
)
|
||
|
Cash paid for acquisition of noncontrolling interests of consolidated subsidiary
|
(8,960
|
)
|
|
—
|
|
||
|
Proceeds from long-term borrowings
|
174,628
|
|
|
—
|
|
||
|
Repayments of long-term borrowings
|
(251,335
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
48,350
|
|
|
24,830
|
|
||
|
Excess tax benefits from share-based compensation
|
2,262
|
|
|
11,201
|
|
||
|
Cash received on derivative contracts
|
21
|
|
|
—
|
|
||
|
Cash paid on derivative contracts
|
(129
|
)
|
|
(1,229
|
)
|
||
|
|
|
|
|
||||
|
Net cash used in financing activities
|
(124,650
|
)
|
|
(145,585
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,199
|
)
|
|
2,767
|
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(29,474
|
)
|
|
(21,053
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
80,132
|
|
|
77,128
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
50,658
|
|
|
$
|
56,075
|
|
|
|
Common
Stock
|
|
Capital in
Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total DENTSPLY
International
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2011
|
$
|
1,628
|
|
|
$
|
229,687
|
|
|
$
|
2,535,709
|
|
|
$
|
(190,970
|
)
|
|
$
|
(727,977
|
)
|
|
$
|
1,848,077
|
|
|
$
|
36,074
|
|
|
$
|
1,884,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
187,413
|
|
|
—
|
|
|
—
|
|
|
187,413
|
|
|
3,148
|
|
|
190,561
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive income (expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
95,191
|
|
|
—
|
|
|
95,191
|
|
|
(426
|
)
|
|
94,765
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Exercise of stock options
|
—
|
|
|
(8,449
|
)
|
|
—
|
|
|
—
|
|
|
33,279
|
|
|
24,830
|
|
|
—
|
|
|
24,830
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
11,201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,201
|
|
|
—
|
|
|
11,201
|
|
||||||||
|
Share based compensation expense
|
—
|
|
|
17,248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,248
|
|
|
—
|
|
|
17,248
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
370
|
|
|
—
|
|
|
—
|
|
|
3,272
|
|
|
3,642
|
|
|
—
|
|
|
3,642
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,839
|
)
|
|
(38,839
|
)
|
|
—
|
|
|
(38,839
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(8,386
|
)
|
|
—
|
|
|
—
|
|
|
5,097
|
|
|
(3,289
|
)
|
|
—
|
|
|
(3,289
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
173
|
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.1650 per share)
|
—
|
|
|
—
|
|
|
(23,403
|
)
|
|
—
|
|
|
—
|
|
|
(23,403
|
)
|
|
—
|
|
|
(23,403
|
)
|
||||||||
|
Balance at September 30, 2012
|
$
|
1,628
|
|
|
$
|
241,844
|
|
|
$
|
2,699,546
|
|
|
$
|
(95,779
|
)
|
|
$
|
(725,168
|
)
|
|
$
|
2,122,071
|
|
|
$
|
38,796
|
|
|
$
|
2,160,867
|
|
|
|
Common
Stock
|
|
Capital in
Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total DENTSPLY
International
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2012
|
$
|
1,628
|
|
|
$
|
246,548
|
|
|
$
|
2,818,461
|
|
|
$
|
(144,200
|
)
|
|
$
|
(713,739
|
)
|
|
$
|
2,208,698
|
|
|
$
|
40,745
|
|
|
$
|
2,249,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
238,763
|
|
|
—
|
|
|
—
|
|
|
238,763
|
|
|
3,366
|
|
|
242,129
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
24,096
|
|
|
—
|
|
|
24,096
|
|
|
1,500
|
|
|
25,596
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition of noncontrolling interest
|
—
|
|
|
(3,926
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,926
|
)
|
|
(5,034
|
)
|
|
(8,960
|
)
|
||||||||
|
Exercise of stock options
|
—
|
|
|
(5,569
|
)
|
|
—
|
|
|
—
|
|
|
53,919
|
|
|
48,350
|
|
|
—
|
|
|
48,350
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
2,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,262
|
|
|
—
|
|
|
2,262
|
|
||||||||
|
Share based compensation expense
|
—
|
|
|
18,027
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,027
|
|
|
—
|
|
|
18,027
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
959
|
|
|
—
|
|
|
—
|
|
|
3,698
|
|
|
4,657
|
|
|
—
|
|
|
4,657
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,381
|
)
|
|
(72,381
|
)
|
|
—
|
|
|
(72,381
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(8,378
|
)
|
|
—
|
|
|
—
|
|
|
5,015
|
|
|
(3,363
|
)
|
|
—
|
|
|
(3,363
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
230
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.1875 per share)
|
—
|
|
|
—
|
|
|
(26,742
|
)
|
|
—
|
|
|
—
|
|
|
(26,742
|
)
|
|
—
|
|
|
(26,742
|
)
|
||||||||
|
Balance at September 30, 2013
|
$
|
1,628
|
|
|
$
|
250,153
|
|
|
$
|
3,030,252
|
|
|
$
|
(120,104
|
)
|
|
$
|
(723,488
|
)
|
|
$
|
2,438,441
|
|
|
$
|
40,577
|
|
|
$
|
2,479,018
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Stock option expense
|
$
|
2,565
|
|
|
$
|
3,027
|
|
|
$
|
7,570
|
|
|
$
|
8,706
|
|
|
RSU expense
|
3,077
|
|
|
2,839
|
|
|
8,637
|
|
|
7,480
|
|
||||
|
Total stock based compensation expense
|
$
|
5,642
|
|
|
$
|
5,866
|
|
|
$
|
16,207
|
|
|
$
|
16,186
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total related tax benefit
|
$
|
1,590
|
|
|
$
|
1,692
|
|
|
$
|
4,250
|
|
|
$
|
4,406
|
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||||||||
|
(in thousands, except per share data)
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2012
|
9,906
|
|
|
$
|
33.18
|
|
|
$
|
69,079
|
|
|
7,599
|
|
|
$
|
31.79
|
|
|
$
|
64,819
|
|
|
Granted
|
922
|
|
|
40.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Exercised
|
(1,707
|
)
|
|
28.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cancelled
|
(34
|
)
|
|
42.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Forfeited
|
(133
|
)
|
|
38.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at September 30, 2013
|
8,954
|
|
|
$
|
34.79
|
|
|
$
|
78,895
|
|
|
6,810
|
|
|
$
|
33.41
|
|
|
$
|
69,780
|
|
|
(in thousands, except per share data)
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
|
|
|
|
|||
|
Balance at December 31, 2012
|
1,034
|
|
|
$
|
36.34
|
|
|
Granted
|
505
|
|
|
40.91
|
|
|
|
Vested
|
(243
|
)
|
|
32.71
|
|
|
|
Forfeited
|
(128
|
)
|
|
38.82
|
|
|
|
Balance at September 30, 2013
|
1,168
|
|
|
$
|
38.80
|
|
|
(in thousands)
|
Foreign Currency Translation Adjustments
|
|
Gains and (Loss) on Derivative Financial Instruments
|
|
Net Unrealized Holding Gain (Loss) on Available-for-Sale Securities
|
|
Pension Liability Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2012
|
$
|
54,302
|
|
|
$
|
(143,142
|
)
|
|
$
|
17,822
|
|
|
$
|
(73,182
|
)
|
|
$
|
(144,200
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
50,618
|
|
|
(17,970
|
)
|
|
(10,905
|
)
|
|
(1,195
|
)
|
|
20,548
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
729
|
|
|
—
|
|
|
2,819
|
|
|
3,548
|
|
|||||
|
Net increase (decrease) in other comprehensive income
|
50,618
|
|
|
(17,241
|
)
|
|
(10,905
|
)
|
|
1,624
|
|
|
24,096
|
|
|||||
|
Balance at September 30, 2013
|
$
|
104,920
|
|
|
$
|
(160,383
|
)
|
|
$
|
6,917
|
|
|
$
|
(71,558
|
)
|
|
$
|
(120,104
|
)
|
|
(in thousands)
|
Foreign Currency Translation Adjustments
|
|
Gains and (Loss) on Derivative Financial Instruments
|
|
Net Unrealized Holding (Loss) Gain on Available-for-Sale Securities
|
|
Pension Liability Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2011
|
$
|
(39,078
|
)
|
|
$
|
(117,390
|
)
|
|
$
|
(516
|
)
|
|
$
|
(33,986
|
)
|
|
$
|
(190,970
|
)
|
|
Other comprehensive income before reclassifications
|
59,319
|
|
|
6,702
|
|
|
30,419
|
|
|
610
|
|
|
97,050
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
—
|
|
|
(2,959
|
)
|
|
—
|
|
|
1,100
|
|
|
(1,859
|
)
|
|||||
|
Net increase in other comprehensive income
|
59,319
|
|
|
3,743
|
|
|
30,419
|
|
|
1,710
|
|
|
95,191
|
|
|||||
|
Balance at September 30, 2012
|
$
|
20,241
|
|
|
$
|
(113,647
|
)
|
|
$
|
29,903
|
|
|
$
|
(32,276
|
)
|
|
$
|
(95,779
|
)
|
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Details about AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Affected Line Item in the
Statements of Operations
|
||||||||
|
|
Three Months Ended September 30,
|
|
||||||||||
|
|
2013
|
|
2012
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
Gains and (loss) on derivative financial instruments:
|
||||||||||||
|
Interest rate swaps
|
|
$
|
(924
|
)
|
|
$
|
(899
|
)
|
|
Interest expense
|
||
|
Foreign exchange forward contracts
|
|
460
|
|
|
1,976
|
|
|
Cost of products sold
|
||||
|
Foreign exchange forward contracts
|
|
(27
|
)
|
|
264
|
|
|
SG&A expenses
|
||||
|
Commodity contracts
|
|
(190
|
)
|
|
40
|
|
|
Cost of products sold
|
||||
|
|
|
(681
|
)
|
|
1,381
|
|
|
Net (loss) gain before tax
|
||||
|
|
|
156
|
|
|
(137
|
)
|
|
Tax benefit (expense)
|
||||
|
|
|
$
|
(525
|
)
|
|
$
|
1,244
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension and other postemployment benefit items:
|
||||||||||||
|
Amortization of prior service benefits
|
|
$
|
34
|
|
|
$
|
34
|
|
|
(a)
|
||
|
Amortization of net actuarial losses
|
|
(1,380
|
)
|
|
(544
|
)
|
|
(a)
|
||||
|
|
|
(1,346
|
)
|
|
(510
|
)
|
|
Net loss before tax
|
||||
|
|
|
394
|
|
|
148
|
|
|
Tax benefit
|
||||
|
|
|
$
|
(952
|
)
|
|
$
|
(362
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(1,477
|
)
|
|
$
|
882
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Details about AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Affected Line Item in the
Statements of Operations
|
||||||||
|
|
Nine Months Ended September 30,
|
|
||||||||||
|
|
2013
|
|
2012
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
Gains and (loss) on derivative financial instruments:
|
||||||||||||
|
Interest rate swaps
|
|
$
|
(2,755
|
)
|
|
$
|
(2,701
|
)
|
|
Interest expense
|
||
|
Foreign exchange forward contracts
|
|
1,589
|
|
|
4,968
|
|
|
Cost of products sold
|
||||
|
Foreign exchange forward contracts
|
|
(67
|
)
|
|
721
|
|
|
SG&A expenses
|
||||
|
Commodity contracts
|
|
12
|
|
|
90
|
|
|
Cost of products sold
|
||||
|
|
|
(1,221
|
)
|
|
3,078
|
|
|
Net (loss) gain before tax
|
||||
|
|
|
492
|
|
|
(119
|
)
|
|
Tax benefit (expense)
|
||||
|
|
|
$
|
(729
|
)
|
|
$
|
2,959
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension and other postemployment benefit items:
|
||||||||||||
|
Amortization of prior service benefits
|
|
$
|
101
|
|
|
$
|
104
|
|
|
(b)
|
||
|
Amortization of net actuarial losses
|
|
(4,104
|
)
|
|
(1,651
|
)
|
|
(b)
|
||||
|
|
|
(4,003
|
)
|
|
(1,547
|
)
|
|
Net loss before tax
|
||||
|
|
|
1,184
|
|
|
447
|
|
|
Tax benefit
|
||||
|
|
|
$
|
(2,819
|
)
|
|
$
|
(1,100
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(3,548
|
)
|
|
$
|
1,859
|
|
|
|
|
|
|
Basic Earnings Per Common Share Computation
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands, except per share amounts)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to DENTSPLY International
|
$
|
79,851
|
|
|
$
|
53,364
|
|
|
$
|
238,763
|
|
|
$
|
187,413
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
142,421
|
|
|
141,843
|
|
|
142,705
|
|
|
141,767
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic
|
$
|
0.56
|
|
|
$
|
0.38
|
|
|
$
|
1.67
|
|
|
$
|
1.32
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Earnings Per Common Share Computation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to DENTSPLY International
|
$
|
79,851
|
|
|
$
|
53,364
|
|
|
$
|
238,763
|
|
|
$
|
187,413
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
142,421
|
|
|
141,843
|
|
|
142,705
|
|
|
141,767
|
|
||||
|
Incremental weighted average shares from assumed exercise of dilutive options from stock-based compensation awards
|
2,277
|
|
|
2,041
|
|
|
2,247
|
|
|
2,118
|
|
||||
|
Total weighted average diluted shares outstanding
|
144,698
|
|
|
143,884
|
|
|
144,952
|
|
|
143,885
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - diluted
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
$
|
1.65
|
|
|
$
|
1.30
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
242,281
|
|
|
$
|
244,215
|
|
|
$
|
761,691
|
|
|
$
|
765,186
|
|
|
Orthodontics/Canada/Mexico/Japan
|
71,298
|
|
|
78,761
|
|
|
224,712
|
|
|
232,310
|
|
||||
|
Select Distribution Businesses
|
66,012
|
|
|
59,498
|
|
|
192,941
|
|
|
182,344
|
|
||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
325,542
|
|
|
313,729
|
|
|
1,021,082
|
|
|
999,939
|
|
||||
|
All Other (a)
|
(1,115
|
)
|
|
(469
|
)
|
|
(3,314
|
)
|
|
(4,638
|
)
|
||||
|
Total
|
$
|
704,018
|
|
|
$
|
695,734
|
|
|
$
|
2,197,112
|
|
|
$
|
2,175,141
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
214,634
|
|
|
$
|
204,230
|
|
|
$
|
645,015
|
|
|
$
|
627,536
|
|
|
Orthodontics/Canada/Mexico/Japan
|
64,758
|
|
|
70,675
|
|
|
203,629
|
|
|
207,883
|
|
||||
|
Select Distribution Businesses
|
65,914
|
|
|
59,387
|
|
|
192,612
|
|
|
181,911
|
|
||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
325,233
|
|
|
313,295
|
|
|
1,020,086
|
|
|
998,532
|
|
||||
|
All Other (b)
|
(1,115
|
)
|
|
(467
|
)
|
|
(3,313
|
)
|
|
(4,637
|
)
|
||||
|
Total excluding precious metal content
|
669,424
|
|
|
647,120
|
|
|
2,058,029
|
|
|
2,011,225
|
|
||||
|
Precious metal content
|
34,594
|
|
|
48,614
|
|
|
139,083
|
|
|
163,916
|
|
||||
|
Total including precious metal content
|
$
|
704,018
|
|
|
$
|
695,734
|
|
|
$
|
2,197,112
|
|
|
$
|
2,175,141
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
21,413
|
|
|
$
|
23,049
|
|
|
$
|
128,153
|
|
|
$
|
132,370
|
|
|
Orthodontics/Canada/Mexico/Japan
|
1,022
|
|
|
989
|
|
|
2,788
|
|
|
3,221
|
|
||||
|
Select Distribution Businesses
|
311
|
|
|
345
|
|
|
1,816
|
|
|
1,139
|
|
||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
36,328
|
|
|
34,059
|
|
|
102,739
|
|
|
106,283
|
|
||||
|
All Other (c)
|
121,453
|
|
|
109,138
|
|
|
178,880
|
|
|
163,118
|
|
||||
|
Eliminations
|
(180,527
|
)
|
|
(167,580
|
)
|
|
(414,376
|
)
|
|
(406,131
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
62,575
|
|
|
$
|
58,975
|
|
|
$
|
183,508
|
|
|
$
|
181,261
|
|
|
Orthodontics/Canada/Mexico/Japan
|
1,901
|
|
|
4,678
|
|
|
8,792
|
|
|
7,639
|
|
||||
|
Select Distribution Businesses
|
833
|
|
|
(790
|
)
|
|
(1,463
|
)
|
|
(3,250
|
)
|
||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
65,211
|
|
|
65,546
|
|
|
213,972
|
|
|
214,333
|
|
||||
|
All Other (d)
|
(23,268
|
)
|
|
(24,646
|
)
|
|
(77,999
|
)
|
|
(96,389
|
)
|
||||
|
Segment operating income
|
107,252
|
|
|
103,763
|
|
|
326,810
|
|
|
303,594
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciling Items:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Restructuring and other costs
|
2,231
|
|
|
15,097
|
|
|
5,065
|
|
|
18,862
|
|
||||
|
Interest expense
|
11,442
|
|
|
13,948
|
|
|
38,170
|
|
|
44,053
|
|
||||
|
Interest income
|
(2,138
|
)
|
|
(2,342
|
)
|
|
(6,556
|
)
|
|
(6,204
|
)
|
||||
|
Other expense (income), net
|
1,581
|
|
|
1,279
|
|
|
8,723
|
|
|
2,324
|
|
||||
|
Income before income taxes
|
$
|
94,136
|
|
|
$
|
75,781
|
|
|
$
|
281,408
|
|
|
$
|
244,559
|
|
|
Assets
|
|
|
|
||||
|
(in thousands)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
|
|
||||
|
Dental Consumable and Laboratory Businesses
|
$
|
879,460
|
|
|
$
|
1,007,307
|
|
|
Orthodontics/Canada/Mexico/Japan
|
306,699
|
|
|
294,348
|
|
||
|
Select Distribution Businesses
|
183,987
|
|
|
192,684
|
|
||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
3,424,913
|
|
|
3,195,382
|
|
||
|
All Other (e)
|
214,920
|
|
|
282,576
|
|
||
|
Total
|
$
|
5,009,979
|
|
|
$
|
4,972,297
|
|
|
(in thousands)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
|
|
||||
|
Finished goods
|
$
|
281,363
|
|
|
$
|
248,870
|
|
|
Work-in-process
|
72,909
|
|
|
72,533
|
|
||
|
Raw materials and supplies
|
94,005
|
|
|
81,537
|
|
||
|
|
$
|
448,277
|
|
|
$
|
402,940
|
|
|
Defined Benefit Plans
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
3,728
|
|
|
$
|
3,004
|
|
|
$
|
11,113
|
|
|
$
|
9,014
|
|
|
Interest cost
|
2,486
|
|
|
2,608
|
|
|
7,408
|
|
|
7,926
|
|
||||
|
Expected return on plan assets
|
(1,252
|
)
|
|
(1,180
|
)
|
|
(3,729
|
)
|
|
(3,594
|
)
|
||||
|
Amortization of prior service benefit
|
(34
|
)
|
|
(34
|
)
|
|
(101
|
)
|
|
(104
|
)
|
||||
|
Amortization of net actuarial loss
|
1,292
|
|
|
486
|
|
|
3,840
|
|
|
1,478
|
|
||||
|
Curtailments and settlement gains
|
(680
|
)
|
|
—
|
|
|
(1,305
|
)
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
5,540
|
|
|
$
|
4,884
|
|
|
$
|
17,226
|
|
|
$
|
14,720
|
|
|
Other Postemployment Benefit Plans
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
61
|
|
|
$
|
18
|
|
|
$
|
184
|
|
|
$
|
55
|
|
|
Interest cost
|
122
|
|
|
117
|
|
|
364
|
|
|
352
|
|
||||
|
Amortization of net actuarial loss
|
88
|
|
|
58
|
|
|
264
|
|
|
173
|
|
||||
|
Net periodic benefit cost
|
$
|
271
|
|
|
$
|
193
|
|
|
$
|
812
|
|
|
$
|
580
|
|
|
(in thousands)
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
||||
|
|
|
|
|
||||
|
Actual contributions through September 30, 2013
|
$
|
9,744
|
|
|
$
|
203
|
|
|
Projected contributions for the remainder of the year
|
3,167
|
|
|
462
|
|
||
|
Total projected contributions
|
$
|
12,911
|
|
|
$
|
665
|
|
|
|
Severance
|
||||||||||||||
|
(in thousands)
|
2011 and
Prior Plans
|
|
2012 Plans
|
|
2013 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2012
|
$
|
1,495
|
|
|
$
|
11,412
|
|
|
$
|
—
|
|
|
$
|
12,907
|
|
|
Provisions and adjustments
|
—
|
|
|
856
|
|
|
2,756
|
|
|
3,612
|
|
||||
|
Amounts applied
|
(873
|
)
|
|
(6,202
|
)
|
|
(856
|
)
|
|
(7,931
|
)
|
||||
|
Change in estimates
|
(24
|
)
|
|
(1,959
|
)
|
|
—
|
|
|
(1,983
|
)
|
||||
|
Balance at September 30, 2013
|
$
|
598
|
|
|
$
|
4,107
|
|
|
$
|
1,900
|
|
|
$
|
6,605
|
|
|
|
Lease/Contract Terminations
|
||||||||||||||
|
(in thousands)
|
2011 and
Prior Plans
|
|
2012 Plans
|
|
2013 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2012
|
$
|
792
|
|
|
$
|
682
|
|
|
$
|
—
|
|
|
$
|
1,474
|
|
|
Provisions and adjustments
|
—
|
|
|
23
|
|
|
2,003
|
|
|
2,026
|
|
||||
|
Amounts applied
|
(102
|
)
|
|
(657
|
)
|
|
(1,745
|
)
|
|
(2,504
|
)
|
||||
|
Change in estimate
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
||||
|
Balance at September 30, 2013
|
$
|
690
|
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
948
|
|
|
|
Other Restructuring Costs
|
||||||||||
|
(in thousands)
|
2012 Plans
|
|
2013 Plans
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at December 31, 2012
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
Provisions and adjustments
|
570
|
|
|
990
|
|
|
1,560
|
|
|||
|
Amounts applied
|
(664
|
)
|
|
(271
|
)
|
|
(935
|
)
|
|||
|
Balance at September 30, 2013
|
$
|
—
|
|
|
$
|
719
|
|
|
$
|
719
|
|
|
(in thousands)
|
December 31,
2012
|
|
Provisions and
Adjustments
|
|
Amounts
Applied
|
|
Change in Estimate
|
|
September 30, 2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
9,132
|
|
|
$
|
1,140
|
|
|
$
|
(3,780
|
)
|
|
$
|
(1,821
|
)
|
|
$
|
4,671
|
|
|
Orthodontics/Canada/Mexico/Japan
|
361
|
|
|
164
|
|
|
(415
|
)
|
|
(4
|
)
|
|
106
|
|
|||||
|
Select Distribution Businesses
|
222
|
|
|
331
|
|
|
(264
|
)
|
|
—
|
|
|
289
|
|
|||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
4,760
|
|
|
5,563
|
|
|
(6,911
|
)
|
|
(206
|
)
|
|
3,206
|
|
|||||
|
|
$
|
14,475
|
|
|
$
|
7,198
|
|
|
$
|
(11,370
|
)
|
|
$
|
(2,031
|
)
|
|
$
|
8,272
|
|
|
Foreign Exchange Forward Contracts
|
|
Notional Amounts Maturing in the Year
|
|
Fair Value Net
Asset (Liability)
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2014
|
|
2015
|
|
September 30, 2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Forward sale, 17.7 million Australian dollars
|
|
$
|
10,854
|
|
|
$
|
5,356
|
|
|
$
|
778
|
|
|
$
|
477
|
|
|
Forward purchase, 11.4 million British pounds
|
|
(18,485
|
)
|
|
—
|
|
|
—
|
|
|
315
|
|
||||
|
Forward sale, 46.3 million Canadian dollars
|
|
14,891
|
|
|
26,127
|
|
|
3,923
|
|
|
327
|
|
||||
|
Forward purchase, 23.2 million Danish kroner
|
|
(4,204
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Forward sale, 159.2 million euros
|
|
40,879
|
|
|
149,922
|
|
|
23,137
|
|
|
(2,513
|
)
|
||||
|
Forward sale, 376.6 million Japanese yen
|
|
10,238
|
|
|
(6,417
|
)
|
|
—
|
|
|
(1,070
|
)
|
||||
|
Forward sale, 177.5 million Mexican pesos
|
|
13,513
|
|
|
—
|
|
|
—
|
|
|
194
|
|
||||
|
Forward purchase, 10.3 million Norwegian kroner
|
|
(1,718
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
||||
|
Forward sale, 17.6 million Polish zlotys
|
|
5,635
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||
|
Forward sale, 3.0 million Singapore dollars
|
|
2,385
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
|
Forward sale, 7.7 billion South Korean won
|
|
7,144
|
|
|
—
|
|
|
—
|
|
|
66
|
|
||||
|
Forward purchase, 1.4 billion Swedish kronor
|
|
(115,715
|
)
|
|
(89,865
|
)
|
|
(13,691
|
)
|
|
(554
|
)
|
||||
|
Forward purchase, 57.3 million Swiss francs
|
|
(91,982
|
)
|
|
24,108
|
|
|
3,444
|
|
|
(137
|
)
|
||||
|
Forward sale, 10.0 million Taiwanese dollars
|
|
337
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Total foreign exchange forward contracts
|
|
$
|
(126,228
|
)
|
|
$
|
109,231
|
|
|
$
|
17,591
|
|
|
$
|
(2,967
|
)
|
|
Interest Rate Swaps
|
|
Notional Amounts Maturing in the Year
|
|
Fair Value Net
Asset (Liability)
|
||||||||||||||||||||
|
(in thousands)
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and Beyond
|
|
September 30, 2013
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Euro
|
|
$
|
319
|
|
|
$
|
977
|
|
|
$
|
977
|
|
|
$
|
977
|
|
|
$
|
1,221
|
|
|
$
|
(373
|
)
|
|
Japanese yen
|
|
—
|
|
|
127,793
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217
|
|
||||||
|
Swiss francs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,903
|
|
|
—
|
|
|
(865
|
)
|
||||||
|
Total interest rate swaps
|
|
$
|
319
|
|
|
$
|
128,770
|
|
|
$
|
977
|
|
|
$
|
72,880
|
|
|
$
|
1,221
|
|
|
$
|
(1,021
|
)
|
|
Commodity Swap Contracts
|
|
Notional Amounts Maturing
in the Year
|
|
Fair Value Net
Asset (Liability)
|
||||||||
|
(in thousands)
|
|
2013
|
|
2014
|
|
September 30, 2013
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Silver swap - U.S. dollar
|
|
$
|
615
|
|
|
$
|
1,279
|
|
|
$
|
(396
|
)
|
|
Platinum swap - U.S. dollar
|
|
514
|
|
|
1,074
|
|
|
(97
|
)
|
|||
|
Total commodity swap contracts
|
|
$
|
1,129
|
|
|
$
|
2,353
|
|
|
$
|
(493
|
)
|
|
Cross Currency Basis Swap
|
|
Notional Amounts Maturing in the Year
|
Fair Value Net
Asset (Liability)
|
|||||||||||||
|
(in thousands)
|
|
2013
|
|
2014
|
|
2015 and Beyond
|
|
September 30, 2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
449.8 million euro at $1.45 pay U.S. dollar three-month LIBOR receive three-month EURIBOR
|
|
$
|
—
|
|
|
$
|
608,697
|
|
|
$
|
—
|
|
|
$
|
(43,752
|
)
|
|
84.0 million euro at $1.34 pay three-month EURIBOR receive U.S. dollar three-month LIBOR
|
|
113,627
|
|
|
—
|
|
|
—
|
|
|
(1,129
|
)
|
||||
|
166.4 million Swiss franc at 0.93 pay Swiss franc three-month LIBOR receive U.S. dollar three-month LIBOR
|
|
27,655
|
|
|
110,619
|
|
|
45,780
|
|
|
(5,359
|
)
|
||||
|
Total cross currency basis swap
|
|
$
|
141,282
|
|
|
$
|
719,316
|
|
|
$
|
45,780
|
|
|
$
|
(50,240
|
)
|
|
Cross Currency Basis Swaps
|
|
Notional Amounts Maturing in the Year
|
|
Fair Value Net
Asset (Liability)
|
||||||||||||||||||||
|
(in thousands)
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and Beyond
|
|
September 30, 2013
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
432.5 million Swiss franc at 0.93 pay Swiss franc three-month LIBOR receive U.S. dollar three-month LIBOR
|
|
$
|
—
|
|
|
$
|
88,938
|
|
|
$
|
62,611
|
|
|
$
|
110,619
|
|
|
$
|
216,261
|
|
|
$
|
(12,891
|
)
|
|
534.0 million euro at $1.26 pay three-month EURIBOR receive U.S. dollar three-month LIBOR
|
|
722,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,597
|
)
|
||||||
|
Total cross currency basis swaps
|
|
$
|
722,342
|
|
|
$
|
88,938
|
|
|
$
|
62,611
|
|
|
$
|
110,619
|
|
|
$
|
216,261
|
|
|
$
|
(60,488
|
)
|
|
Interest Rate Swap
|
|
Notional Amounts Maturing in the Year
|
|
Fair Value Net
Asset (Liability)
|
||||||||||||
|
(in thousands)
|
|
2014
|
|
2015
|
|
2016
|
|
September 30, 2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. dollar
|
|
$
|
45,000
|
|
|
$
|
60,000
|
|
|
$
|
45,000
|
|
|
$
|
2,825
|
|
|
Total interest rate swap
|
|
$
|
45,000
|
|
|
$
|
60,000
|
|
|
$
|
45,000
|
|
|
$
|
2,825
|
|
|
|
|
September 30, 2013
|
||||||||||||||
|
(in thousands)
|
|
Prepaid
Expenses
and Other
Current Assets
|
|
Other
Noncurrent
Assets, Net
|
|
Accrued
Liabilities
|
|
Other
Noncurrent
Liabilities
|
||||||||
|
Designated as Hedges
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
479
|
|
|
$
|
132
|
|
|
$
|
3,502
|
|
|
$
|
803
|
|
|
Commodity contracts
|
|
—
|
|
|
—
|
|
|
472
|
|
|
21
|
|
||||
|
Interest rate swaps
|
|
2,491
|
|
|
551
|
|
|
463
|
|
|
402
|
|
||||
|
Cross currency basis swaps
|
|
489
|
|
|
—
|
|
|
47,604
|
|
|
13,373
|
|
||||
|
Total
|
|
$
|
3,459
|
|
|
$
|
683
|
|
|
$
|
52,041
|
|
|
$
|
14,599
|
|
|
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
2,790
|
|
|
$
|
—
|
|
|
$
|
2,063
|
|
|
$
|
—
|
|
|
DIO equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
88
|
|
|
285
|
|
||||
|
Cross currency basis swaps
|
|
1,797
|
|
|
—
|
|
|
4,743
|
|
|
47,294
|
|
||||
|
Total
|
|
$
|
4,587
|
|
|
$
|
—
|
|
|
$
|
6,894
|
|
|
$
|
47,716
|
|
|
|
|
December 31, 2012
|
||||||||||||||
|
(in thousands)
|
|
Prepaid
Expenses
and Other
Current Assets
|
|
Other
Noncurrent
Assets, Net
|
|
Accrued
Liabilities
|
|
Other
Noncurrent
Liabilities
|
||||||||
|
Designated as Hedges
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
2,353
|
|
|
$
|
65
|
|
|
$
|
2,243
|
|
|
$
|
844
|
|
|
Commodity contracts
|
|
—
|
|
|
—
|
|
|
95
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
2,192
|
|
|
2,535
|
|
|
525
|
|
|
948
|
|
||||
|
Cross currency basis swaps
|
|
8,191
|
|
|
—
|
|
|
97,281
|
|
|
1,588
|
|
||||
|
Total
|
|
$
|
12,736
|
|
|
$
|
2,600
|
|
|
$
|
100,144
|
|
|
$
|
3,380
|
|
|
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
6,652
|
|
|
$
|
—
|
|
|
$
|
1,353
|
|
|
$
|
—
|
|
|
DIO equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
114
|
|
|
416
|
|
||||
|
Cross currency basis swaps
|
|
537
|
|
|
—
|
|
|
40,026
|
|
|
55,858
|
|
||||
|
Total
|
|
$
|
7,189
|
|
|
$
|
—
|
|
|
$
|
41,493
|
|
|
$
|
56,427
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Counterparty A
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Counterparty B
|
|
1,073
|
|
|
—
|
|
|
1,073
|
|
|
(1,073
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty C
|
|
3,483
|
|
|
—
|
|
|
3,483
|
|
|
(3,483
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty D
|
|
1,083
|
|
|
—
|
|
|
1,083
|
|
|
(1,083
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty E
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty F
|
|
155
|
|
|
—
|
|
|
155
|
|
|
(155
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty G
|
|
1,070
|
|
|
—
|
|
|
1,070
|
|
|
(1,070
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty H
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
All Other
|
|
1,865
|
|
|
—
|
|
|
1,865
|
|
|
(472
|
)
|
|
—
|
|
|
1,393
|
|
||||||
|
Total Assets
|
|
$
|
8,729
|
|
|
$
|
—
|
|
|
$
|
8,729
|
|
|
$
|
(7,336
|
)
|
|
$
|
—
|
|
|
$
|
1,393
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Counterparty A
|
|
$
|
18,119
|
|
|
$
|
—
|
|
|
$
|
18,119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,119
|
|
|
Counterparty B
|
|
5,858
|
|
|
—
|
|
|
5,858
|
|
|
(1,073
|
)
|
|
—
|
|
|
4,785
|
|
||||||
|
Counterparty C
|
|
15,077
|
|
|
—
|
|
|
15,077
|
|
|
(3,483
|
)
|
|
—
|
|
|
11,594
|
|
||||||
|
Counterparty D
|
|
12,642
|
|
|
—
|
|
|
12,642
|
|
|
(1,083
|
)
|
|
—
|
|
|
11,559
|
|
||||||
|
Counterparty E
|
|
14,052
|
|
|
—
|
|
|
14,052
|
|
|
—
|
|
|
—
|
|
|
14,052
|
|
||||||
|
Counterparty F
|
|
35,989
|
|
|
—
|
|
|
35,989
|
|
|
(155
|
)
|
|
—
|
|
|
35,834
|
|
||||||
|
Counterparty G
|
|
2,792
|
|
|
—
|
|
|
2,792
|
|
|
(1,070
|
)
|
|
—
|
|
|
1,722
|
|
||||||
|
Counterparty H
|
|
9,044
|
|
|
—
|
|
|
9,044
|
|
|
—
|
|
|
—
|
|
|
9,044
|
|
||||||
|
All Other
|
|
7,677
|
|
|
—
|
|
|
7,677
|
|
|
(472
|
)
|
|
—
|
|
|
7,205
|
|
||||||
|
Total Liabilities
|
|
$
|
121,250
|
|
|
$
|
—
|
|
|
$
|
121,250
|
|
|
$
|
(7,336
|
)
|
|
$
|
—
|
|
|
$
|
113,914
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Counterparty A
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Counterparty B
|
|
2,110
|
|
|
—
|
|
|
2,110
|
|
|
(1,142
|
)
|
|
—
|
|
|
968
|
|
||||||
|
Counterparty C
|
|
9,682
|
|
|
—
|
|
|
9,682
|
|
|
(9,682
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty D
|
|
1,618
|
|
|
—
|
|
|
1,618
|
|
|
(1,618
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty E
|
|
1,579
|
|
|
—
|
|
|
1,579
|
|
|
(1,579
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty F
|
|
183
|
|
|
—
|
|
|
183
|
|
|
(183
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty G
|
|
2,843
|
|
|
—
|
|
|
2,843
|
|
|
(1,057
|
)
|
|
—
|
|
|
1,786
|
|
||||||
|
Counterparty H
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
All Other
|
|
4,510
|
|
|
—
|
|
|
4,510
|
|
|
(1,837
|
)
|
|
—
|
|
|
2,673
|
|
||||||
|
Total Assets
|
|
$
|
22,525
|
|
|
$
|
—
|
|
|
$
|
22,525
|
|
|
$
|
(17,098
|
)
|
|
$
|
—
|
|
|
$
|
5,427
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Counterparty A
|
|
$
|
40,176
|
|
|
$
|
—
|
|
|
$
|
40,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,176
|
|
|
Counterparty B
|
|
1,142
|
|
|
—
|
|
|
1,142
|
|
|
(1,142
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty C
|
|
38,019
|
|
|
—
|
|
|
38,019
|
|
|
(9,682
|
)
|
|
—
|
|
|
28,337
|
|
||||||
|
Counterparty D
|
|
10,432
|
|
|
—
|
|
|
10,432
|
|
|
(1,618
|
)
|
|
—
|
|
|
8,814
|
|
||||||
|
Counterparty E
|
|
17,802
|
|
|
—
|
|
|
17,802
|
|
|
(1,579
|
)
|
|
—
|
|
|
16,223
|
|
||||||
|
Counterparty F
|
|
84,260
|
|
|
—
|
|
|
84,260
|
|
|
(183
|
)
|
|
—
|
|
|
84,077
|
|
||||||
|
Counterparty G
|
|
1,057
|
|
|
—
|
|
|
1,057
|
|
|
(1,057
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Counterparty H
|
|
7,378
|
|
|
—
|
|
|
7,378
|
|
|
—
|
|
|
—
|
|
|
7,378
|
|
||||||
|
All Other
|
|
1,178
|
|
|
—
|
|
|
1,178
|
|
|
(1,837
|
)
|
|
—
|
|
|
(659
|
)
|
||||||
|
Total Liabilities
|
|
$
|
201,444
|
|
|
$
|
—
|
|
|
$
|
201,444
|
|
|
$
|
(17,098
|
)
|
|
$
|
—
|
|
|
$
|
184,346
|
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
||||
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Effective Portion
Reclassified from
AOCI into Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
(414
|
)
|
|
Interest expense
|
|
$
|
(924
|
)
|
|
Foreign exchange forward contracts
|
|
(2,488
|
)
|
|
Cost of products sold
|
|
460
|
|
||
|
Foreign exchange forward contracts
|
|
(273
|
)
|
|
SG&A expenses
|
|
(27
|
)
|
||
|
Commodity contracts
|
|
457
|
|
|
Cost of products sold
|
|
(190
|
)
|
||
|
Total
|
|
$
|
(2,718
|
)
|
|
|
|
$
|
(681
|
)
|
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
||
|
(in thousands)
|
|
Classification of Gains (Losses)
|
|
Ineffective Portion Recognized in Income
|
||
|
|
|
|
|
|
||
|
Foreign exchange forward contracts
|
|
Other expense (income), net
|
|
$
|
134
|
|
|
Commodity contracts
|
|
Interest expense
|
|
(13
|
)
|
|
|
Total
|
|
|
|
$
|
121
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
||||
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Effective Portion
Reclassified from
AOCI into Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
(448
|
)
|
|
Interest expense
|
|
$
|
(899
|
)
|
|
Foreign exchange forward contracts
|
|
1,603
|
|
|
Cost of products sold
|
|
1,976
|
|
||
|
Foreign exchange forward contracts
|
|
(47
|
)
|
|
SG&A expenses
|
|
264
|
|
||
|
Commodity contracts
|
|
572
|
|
|
Cost of products sold
|
|
40
|
|
||
|
Total
|
|
$
|
1,680
|
|
|
|
|
$
|
1,381
|
|
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
||
|
(in thousands)
|
|
Classification
of Gains (Losses)
|
|
Ineffective Portion Recognized in Income
|
||
|
|
|
|
|
|
||
|
Foreign exchange forward contracts
|
|
Other expense (income), net
|
|
$
|
114
|
|
|
Commodity contracts
|
|
Interest expense
|
|
(14
|
)
|
|
|
Total
|
|
|
|
$
|
100
|
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
||||
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Effective Portion
Reclassified from
AOCI into Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
180
|
|
|
Interest expense
|
|
$
|
(2,755
|
)
|
|
Foreign exchange forward contracts
|
|
(3,790
|
)
|
|
Cost of products sold
|
|
1,589
|
|
||
|
Foreign exchange forward contracts
|
|
(184
|
)
|
|
SG&A expenses
|
|
(67
|
)
|
||
|
Commodity contracts
|
|
(802
|
)
|
|
Cost of products sold
|
|
12
|
|
||
|
Total
|
|
$
|
(4,596
|
)
|
|
|
|
$
|
(1,221
|
)
|
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
||
|
(in thousands)
|
|
Classification
of Gains (Losses)
|
|
Ineffective Portion Recognized in Income
|
||
|
|
|
|
|
|
||
|
Foreign exchange forward contracts
|
|
Other expense (income), net
|
|
$
|
323
|
|
|
Commodity contracts
|
|
Interest expense
|
|
(54
|
)
|
|
|
Total
|
|
|
|
$
|
269
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
||||
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Effective Portion
Reclassified from
AOCI into Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
(1,848
|
)
|
|
Interest expense
|
|
$
|
(2,701
|
)
|
|
Foreign exchange forward contracts
|
|
4,955
|
|
|
Cost of products sold
|
|
4,968
|
|
||
|
Foreign exchange forward contracts
|
|
255
|
|
|
SG&A expenses
|
|
721
|
|
||
|
Commodity contracts
|
|
829
|
|
|
Cost of products sold
|
|
90
|
|
||
|
Total
|
|
$
|
4,191
|
|
|
|
|
$
|
3,078
|
|
|
Derivatives in Cash Flow Hedging
|
|
|
|
|
||
|
(in thousands)
|
|
Classification
of Gains (Losses)
|
|
Ineffective Portion Recognized in Income
|
||
|
|
|
|
|
|
||
|
Foreign exchange forward contracts
|
|
Other expense (income), net
|
|
$
|
592
|
|
|
Commodity contracts
|
|
Interest expense
|
|
(20
|
)
|
|
|
Total
|
|
|
|
$
|
572
|
|
|
Three Months Ended September 30, 2013
|
||||||||||
|
Derivatives in Net Investment Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Gain (Loss)
Recognized
in Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
(49,614
|
)
|
|
Interest income
|
|
$
|
1,331
|
|
|
|
|
|
|
Interest expense
|
|
755
|
|
|||
|
Total
|
|
$
|
(49,614
|
)
|
|
|
|
$
|
2,086
|
|
|
Three Months Ended September 30, 2012
|
||||||||||
|
Derivatives in Net Investment Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Gain (Loss)
Recognized
in Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
(18,055
|
)
|
|
Interest income
|
|
$
|
1,167
|
|
|
|
|
|
|
Interest expense
|
|
(182
|
)
|
|||
|
Total
|
|
$
|
(18,055
|
)
|
|
|
|
$
|
985
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||
|
Derivatives in Net Investment Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Gain (Loss)
Recognized
in Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
(23,464
|
)
|
|
Interest income
|
|
$
|
3,988
|
|
|
|
|
|
|
Interest expense
|
|
497
|
|
|||
|
Total
|
|
$
|
(23,464
|
)
|
|
|
|
$
|
4,485
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||
|
Derivatives in Net Investment Hedging
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
Gain (Loss)
in AOCI
|
|
Classification
of Gains (Losses)
|
|
Gain (Loss)
Recognized
in Income
|
||||
|
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
5,360
|
|
|
Interest income
|
|
$
|
2,800
|
|
|
|
|
|
|
Interest expense
|
|
(1,800
|
)
|
|||
|
Total
|
|
$
|
5,360
|
|
|
|
|
$
|
1,000
|
|
|
Derivatives in Fair Value Hedging
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Classification
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
|
of Gains (Losses)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
251
|
|
|
$
|
789
|
|
|
$
|
163
|
|
|
$
|
2,274
|
|
|
Total
|
|
|
|
$
|
251
|
|
|
$
|
789
|
|
|
$
|
163
|
|
|
$
|
2,274
|
|
|
Derivatives Not Designated as Hedging
|
||||||||||||||||||
|
|
|
Classification
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands)
|
|
of Gains (Losses)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts (a)
|
|
Other expense (income), net
|
|
$
|
3,110
|
|
|
$
|
(5,033
|
)
|
|
$
|
6,193
|
|
|
$
|
(4,727
|
)
|
|
DIO equity option contracts
|
|
Other expense (income), net
|
|
8
|
|
|
406
|
|
|
20
|
|
|
229
|
|
||||
|
Interest rate swaps
|
|
Interest expense
|
|
(7
|
)
|
|
(49
|
)
|
|
14
|
|
|
(136
|
)
|
||||
|
Cross currency basis swaps (a)
|
|
Other expense (income), net
|
|
10,625
|
|
|
8,275
|
|
|
9,250
|
|
|
(3,841
|
)
|
||||
|
Total
|
|
|
|
$
|
13,736
|
|
|
$
|
3,599
|
|
|
$
|
15,477
|
|
|
$
|
(8,475
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands, net of tax)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
(18,781
|
)
|
|
$
|
(12,157
|
)
|
|
$
|
(17,481
|
)
|
|
$
|
(12,737
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value of derivatives
|
|
(2,059
|
)
|
|
1,099
|
|
|
(3,562
|
)
|
|
3,411
|
|
||||
|
Reclassifications to earnings from equity
|
|
526
|
|
|
(1,228
|
)
|
|
729
|
|
|
(2,960
|
)
|
||||
|
Total activity
|
|
(1,533
|
)
|
|
(129
|
)
|
|
(2,833
|
)
|
|
451
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
(20,314
|
)
|
|
$
|
(12,286
|
)
|
|
$
|
(20,314
|
)
|
|
$
|
(12,286
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(in thousands, net of tax)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
(143,407
|
)
|
|
$
|
(173,764
|
)
|
|
$
|
(71,358
|
)
|
|
$
|
(143,730
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
|
141,410
|
|
|
106,541
|
|
|
40,787
|
|
|
58,068
|
|
||||
|
Changes in fair value of:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency debt
|
|
(2,687
|
)
|
|
(2,811
|
)
|
|
9,831
|
|
|
1,251
|
|
||||
|
Derivative hedge instruments
|
|
(30,464
|
)
|
|
(11,086
|
)
|
|
(14,408
|
)
|
|
3,291
|
|
||||
|
Total activity
|
|
108,259
|
|
|
92,644
|
|
|
36,210
|
|
|
62,610
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance
|
|
$
|
(35,148
|
)
|
|
$
|
(81,120
|
)
|
|
$
|
(35,148
|
)
|
|
$
|
(81,120
|
)
|
|
|
September 30, 2013
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
3,042
|
|
|
$
|
—
|
|
|
$
|
3,042
|
|
|
$
|
—
|
|
|
Cross currency basis swaps
|
2,286
|
|
|
—
|
|
|
2,286
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
3,401
|
|
|
—
|
|
|
3,401
|
|
|
—
|
|
||||
|
DIO Corporate convertible bonds
|
60,749
|
|
|
—
|
|
|
—
|
|
|
60,749
|
|
||||
|
Total assets
|
$
|
69,478
|
|
|
$
|
—
|
|
|
$
|
8,729
|
|
|
$
|
60,749
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
1,238
|
|
|
$
|
—
|
|
|
$
|
1,238
|
|
|
$
|
—
|
|
|
Commodity contracts
|
493
|
|
|
—
|
|
|
493
|
|
|
—
|
|
||||
|
Cross currency basis swaps
|
113,014
|
|
|
—
|
|
|
113,014
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
6,368
|
|
|
—
|
|
|
6,368
|
|
|
—
|
|
||||
|
Long term debt
|
152,843
|
|
|
—
|
|
|
152,843
|
|
|
—
|
|
||||
|
DIO equity option contracts
|
137
|
|
|
—
|
|
|
—
|
|
|
137
|
|
||||
|
Total liabilities
|
$
|
274,093
|
|
|
$
|
—
|
|
|
$
|
273,956
|
|
|
$
|
137
|
|
|
|
December 31, 2012
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
4,727
|
|
|
$
|
—
|
|
|
$
|
4,727
|
|
|
$
|
—
|
|
|
Cross currency basis swaps
|
8,728
|
|
|
—
|
|
|
8,728
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
9,070
|
|
|
—
|
|
|
9,070
|
|
|
—
|
|
||||
|
DIO Corporate convertible bonds
|
75,143
|
|
|
—
|
|
|
—
|
|
|
75,143
|
|
||||
|
Total assets
|
$
|
97,668
|
|
|
$
|
—
|
|
|
$
|
22,525
|
|
|
$
|
75,143
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
2,003
|
|
|
$
|
—
|
|
|
$
|
2,003
|
|
|
$
|
—
|
|
|
Commodity contracts
|
95
|
|
|
—
|
|
|
95
|
|
|
—
|
|
||||
|
Cross currency basis swaps
|
194,753
|
|
|
—
|
|
|
194,753
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
4,440
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
||||
|
Long term debt
|
154,560
|
|
|
—
|
|
|
154,560
|
|
|
—
|
|
||||
|
DIO equity option contracts
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
||||
|
Total liabilities
|
$
|
356,004
|
|
|
$
|
—
|
|
|
$
|
355,851
|
|
|
$
|
153
|
|
|
(in thousands)
|
DIO Corporate
Convertible
Bonds
|
|
DIO Equity
Options
Contracts
|
||||
|
|
|
|
|
||||
|
Balance at December 31, 2012
|
$
|
75,143
|
|
|
$
|
(153
|
)
|
|
Unrealized loss:
|
|
|
|
|
|
||
|
Reported in AOCI, pretax
|
(15,876
|
)
|
|
—
|
|
||
|
Unrealized gain:
|
|
|
|
|
|
||
|
Reported in other expense (income), net
|
—
|
|
|
20
|
|
||
|
Effects of exchange rate changes
|
1,482
|
|
|
(4
|
)
|
||
|
Balance at September 30, 2013
|
$
|
60,749
|
|
|
$
|
(137
|
)
|
|
(in thousands)
|
Dental Consumable and Laboratory Businesses
|
|
Orthodontics/Canada/Mexico/Japan
|
|
Select Distribution Businesses
|
|
Implants/Endodontics/Healthcare/Pacific Rim
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2012
|
$
|
488,206
|
|
|
$
|
102,065
|
|
|
$
|
92,473
|
|
|
$
|
1,528,209
|
|
|
$
|
2,210,953
|
|
|
Business unit transfer (a)
|
(118,874
|
)
|
|
(4,365
|
)
|
|
(12,192
|
)
|
|
135,431
|
|
|
—
|
|
|||||
|
Effects of exchange rate changes
|
913
|
|
|
(1,725
|
)
|
|
1,604
|
|
|
6,391
|
|
|
7,183
|
|
|||||
|
Balance at September 30, 2013
|
$
|
370,245
|
|
|
$
|
95,975
|
|
|
$
|
81,885
|
|
|
$
|
1,670,031
|
|
|
$
|
2,218,136
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
(in thousands)
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Patents
|
$
|
180,288
|
|
|
$
|
(89,182
|
)
|
|
$
|
91,106
|
|
|
$
|
179,512
|
|
|
$
|
(81,390
|
)
|
|
$
|
98,122
|
|
|
Trademarks
|
83,082
|
|
|
(35,445
|
)
|
|
47,637
|
|
|
83,073
|
|
|
(33,129
|
)
|
|
49,944
|
|
||||||
|
Licensing agreements
|
31,740
|
|
|
(20,397
|
)
|
|
11,343
|
|
|
30,695
|
|
|
(18,966
|
)
|
|
11,729
|
|
||||||
|
Customer relationships
|
492,621
|
|
|
(74,072
|
)
|
|
418,549
|
|
|
491,859
|
|
|
(50,632
|
)
|
|
441,227
|
|
||||||
|
Total definite-lived
|
$
|
787,731
|
|
|
$
|
(219,096
|
)
|
|
$
|
568,635
|
|
|
$
|
785,139
|
|
|
$
|
(184,117
|
)
|
|
$
|
601,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and In-process R&D
|
$
|
231,835
|
|
|
$
|
—
|
|
|
$
|
231,835
|
|
|
$
|
229,620
|
|
|
$
|
—
|
|
|
$
|
229,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total identifiable intangible assets
|
$
|
1,019,566
|
|
|
$
|
(219,096
|
)
|
|
$
|
800,470
|
|
|
$
|
1,014,759
|
|
|
$
|
(184,117
|
)
|
|
$
|
830,642
|
|
|
•
|
For the quarter ended September 30, 2013, worldwide internal sales growth, excluding precious metal content, was 2.7%, led by the rest of world category with internal sales growth of 4.6% for the quarter, followed by the United States with 4.3%, and Europe with 0.3%. For the first nine months of 2013, internal growth was 2.3%, with the United States growing at 4.1%, the rest of world regions up 2.7%, and Europe up 0.7%.
|
|
•
|
Operating margins for the three month period ended September 30, 2013 increased 200 basis points to 15.7% from 13.7% in the same period in the prior year. On a non-GAAP basis operating margins increased 60 basis points to 17.9% from 17.3% during the same period.
|
|
•
|
Net income attributable to DENTSPLY International for the third quarter of 2013 was $80 million, or $0.55 per diluted share, reflecting growth of 50% compared to $53 million, or $0.37 per diluted share in the third quarter of 2012. On a non-GAAP basis, excluding certain items, earnings grew 10% to $82 million or $0.57 per diluted share for the third quarter of 2013 from $74 million or $0.51 in the same period in 2012.
|
|
•
|
Operating cash flow in the first nine months of 2013 was $258 million, a 28% increase versus $202 million for the first nine months 2012.
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
$
|
704.0
|
|
|
$
|
695.7
|
|
|
$
|
8.3
|
|
|
1.2
|
%
|
|
Less: precious metal content of sales
|
34.6
|
|
|
48.6
|
|
|
(14.0
|
)
|
|
(28.8
|
%)
|
|||
|
Net sales, excluding precious metal content
|
$
|
669.4
|
|
|
$
|
647.1
|
|
|
$
|
22.3
|
|
|
3.4
|
%
|
|
|
Three Months Ended September 30, 2013
|
||||||||||
|
|
United
States
|
|
Europe
|
|
All Other
Regions
|
|
Worldwide
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Internal sales growth
|
4.3
|
%
|
|
0.3
|
%
|
|
4.6
|
%
|
|
2.7
|
%
|
|
Acquisition sales growth
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Constant currency sales growth
|
4.3
|
%
|
|
0.3
|
%
|
|
4.6
|
%
|
|
2.7
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
376.4
|
|
|
$
|
364.1
|
|
|
$
|
12.3
|
|
|
3.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit as a percentage of net sales, including precious metal content
|
53.5
|
%
|
|
52.3
|
%
|
|
|
|
|
|
|
|||
|
Gross profit as a percentage of net sales, excluding precious metal content
|
56.2
|
%
|
|
56.3
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses (“SG&A”)
|
$
|
269.2
|
|
|
$
|
260.4
|
|
|
$
|
8.8
|
|
|
3.4
|
%
|
|
Restructuring and other costs
|
$
|
2.2
|
|
|
$
|
15.1
|
|
|
$
|
(12.9
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A as a percentage of net sales, including precious metal content
|
38.2
|
%
|
|
37.4
|
%
|
|
|
|
|
|
|
|||
|
SG&A as a percentage of net sales, excluding precious metal content
|
40.2
|
%
|
|
40.2
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Net interest expense
|
$
|
9.3
|
|
|
$
|
11.6
|
|
|
$
|
(2.3
|
)
|
|
Other expense (income), net
|
1.6
|
|
|
1.3
|
|
|
0.3
|
|
|||
|
Net interest and other expense
|
$
|
10.9
|
|
|
$
|
12.9
|
|
|
$
|
(2.0
|
)
|
|
|
Three Months Ended
September 30, |
|
|
||||||||
|
(in millions, except per share data)
|
2013
|
|
2012
|
|
$ Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Effective income tax rate
|
14.0
|
%
|
|
25.0
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Equity in net loss of unconsolidated affiliated company
|
$
|
(0.1
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
2.4
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests
|
$
|
1.0
|
|
|
$
|
0.9
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to DENTSPLY International
|
$
|
79.9
|
|
|
$
|
53.4
|
|
|
$
|
26.5
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share - diluted
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended September 30, 2013
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
79,851
|
|
|
$
|
0.55
|
|
|
Amortization of purchased intangible assets, net of tax
|
7,851
|
|
|
0.06
|
|
||
|
Restructuring and other costs, including legal settlements, net of tax
|
1,961
|
|
|
0.01
|
|
||
|
Acquisition related activities, net of tax
|
744
|
|
|
0.01
|
|
||
|
Credit risk and fair value adjustments to outstanding derivatives, net of tax
|
(488
|
)
|
|
—
|
|
||
|
Gain on fair value adjustments related to an unconsolidated affiliated company, net of tax
|
(829
|
)
|
|
(0.01
|
)
|
||
|
Income tax related adjustments
|
(6,882
|
)
|
|
(0.05
|
)
|
||
|
Adjusted non-US GAAP earnings
|
$
|
82,208
|
|
|
$
|
0.57
|
|
|
|
Three Months Ended September 30, 2012
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
53,364
|
|
|
$
|
0.37
|
|
|
Restructuring and other costs, net of tax
|
10,909
|
|
|
0.08
|
|
||
|
Amortization of purchased intangible assets, net of tax
|
5,159
|
|
|
0.04
|
|
||
|
Income tax related adjustments
|
4,039
|
|
|
0.03
|
|
||
|
Loss on fair value adjustments related to an unconsolidated affiliated company, net of tax
|
1,687
|
|
|
0.01
|
|
||
|
Orthodontics business continuity costs, net of tax
|
70
|
|
|
—
|
|
||
|
Acquisition related activities, net of tax
|
(1,161
|
)
|
|
(0.01
|
)
|
||
|
Rounding
|
—
|
|
|
(0.01
|
)
|
||
|
Adjusted non-US GAAP earnings
|
$
|
74,067
|
|
|
$
|
0.51
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
214.6
|
|
|
$
|
204.2
|
|
|
$
|
10.4
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Orthodontics/Canada/Mexico/Japan
|
$
|
64.8
|
|
|
$
|
70.7
|
|
|
$
|
(5.9
|
)
|
|
(8.3
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Select Distribution Businesses
|
$
|
65.9
|
|
|
$
|
59.4
|
|
|
$
|
6.5
|
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
$
|
325.2
|
|
|
$
|
313.3
|
|
|
$
|
11.9
|
|
|
3.8
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
62.6
|
|
|
$
|
59.0
|
|
|
$
|
3.6
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Orthodontics/Canada/Mexico/Japan
|
$
|
1.9
|
|
|
$
|
4.7
|
|
|
$
|
(2.8
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Select Distribution Businesses
|
$
|
0.8
|
|
|
$
|
(0.8
|
)
|
|
$
|
1.6
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
$
|
65.2
|
|
|
$
|
65.5
|
|
|
$
|
(0.3
|
)
|
|
(0.5
|
%)
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
$
|
2,197.1
|
|
|
$
|
2,175.1
|
|
|
$
|
22.0
|
|
|
1.0
|
%
|
|
Less: precious metal content of sales
|
139.1
|
|
|
163.9
|
|
|
(24.8
|
)
|
|
(15.1
|
%)
|
|||
|
Net sales, excluding precious metal content
|
$
|
2,058.0
|
|
|
$
|
2,011.2
|
|
|
$
|
46.8
|
|
|
2.3
|
%
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||
|
|
United
States
|
|
Europe
|
|
All Other
Regions
|
|
Worldwide
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Internal sales growth
|
4.1
|
%
|
|
0.7
|
%
|
|
2.7
|
%
|
|
2.3
|
%
|
|
Acquisition sales growth
|
—
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
Constant currency sales growth
|
4.1
|
%
|
|
0.8
|
%
|
|
2.7
|
%
|
|
2.4
|
%
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
1,179.6
|
|
|
$
|
1,164.3
|
|
|
$
|
15.3
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit as a percentage of net sales, including precious metal content
|
53.7
|
%
|
|
53.5
|
%
|
|
|
|
|
|
|
|||
|
Gross profit as a percentage of net sales, excluding precious metal content
|
57.3
|
%
|
|
57.9
|
%
|
|
|
|
|
|
|
|||
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses (“SG&A”)
|
$
|
852.8
|
|
|
$
|
860.7
|
|
|
$
|
(7.9
|
)
|
|
(0.9
|
%)
|
|
Restructuring and other costs
|
$
|
5.1
|
|
|
$
|
18.9
|
|
|
$
|
(13.8
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A as a percentage of net sales, including precious metal content
|
38.8
|
%
|
|
39.6
|
%
|
|
|
|
|
|
|
|||
|
SG&A as a percentage of net sales, excluding precious metal content
|
41.4
|
%
|
|
42.8
|
%
|
|
|
|
|
|
|
|||
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Net interest expense
|
$
|
31.6
|
|
|
$
|
37.8
|
|
|
$
|
(6.2
|
)
|
|
Other expense (income), net
|
8.7
|
|
|
2.3
|
|
|
6.4
|
|
|||
|
Net interest and other expense
|
$
|
40.3
|
|
|
$
|
40.1
|
|
|
$
|
0.2
|
|
|
|
Nine Months Ended
September 30, |
|
|
||||||||
|
(in millions, except per share data)
|
2013
|
|
2012
|
|
$ Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Effective income tax rate
|
14.1
|
%
|
|
19.9
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Equity in net earnings (loss) of unconsolidated affiliated company
|
$
|
0.3
|
|
|
$
|
(5.4
|
)
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interests
|
$
|
3.4
|
|
|
$
|
3.1
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to DENTSPLY International
|
$
|
238.8
|
|
|
$
|
187.4
|
|
|
$
|
51.4
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share - diluted
|
$
|
1.65
|
|
|
$
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, 2013
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
238,763
|
|
|
$
|
1.65
|
|
|
Amortization of purchased intangible assets, net of tax
|
24,229
|
|
|
0.17
|
|
||
|
Restructuring and other costs, including legal settlements, net of tax
|
4,462
|
|
|
0.03
|
|
||
|
Acquisition related activities, net of tax
|
2,843
|
|
|
0.02
|
|
||
|
Credit risk and fair value adjustments to outstanding derivatives, net of tax
|
2,702
|
|
|
0.02
|
|
||
|
Gain on fair value adjustments related to an unconsolidated affiliated company, net of tax
|
(1,347
|
)
|
|
(0.01
|
)
|
||
|
Income tax related adjustments
|
(18,388
|
)
|
|
(0.13
|
)
|
||
|
Adjusted non-US GAAP earnings
|
$
|
253,264
|
|
|
$
|
1.75
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
187,413
|
|
|
$
|
1.30
|
|
|
Amortization of purchased intangible assets, net of tax
|
25,148
|
|
|
0.17
|
|
||
|
Restructuring and other costs, net of tax
|
14,063
|
|
|
0.10
|
|
||
|
Acquisition related activities, net of tax
|
6,630
|
|
|
0.05
|
|
||
|
Loss on fair value adjustments related to an unconsolidated affiliated company, net of tax
|
5,280
|
|
|
0.04
|
|
||
|
Orthodontics business continuity costs, net of tax
|
692
|
|
|
—
|
|
||
|
Income tax related adjustments
|
(1,375
|
)
|
|
(0.01
|
)
|
||
|
Adjusted non-US GAAP earnings
|
$
|
237,851
|
|
|
$
|
1.65
|
|
|
|
Nine Months Ended
September 30, |
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
645.0
|
|
|
$
|
627.5
|
|
|
$
|
17.5
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Orthodontics/Canada/Mexico/Japan
|
$
|
203.6
|
|
|
$
|
207.9
|
|
|
$
|
(4.3
|
)
|
|
(2.1
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Select Distribution Businesses
|
$
|
192.6
|
|
|
$
|
181.9
|
|
|
$
|
10.7
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
$
|
1,020.1
|
|
|
$
|
998.5
|
|
|
$
|
21.6
|
|
|
2.2
|
%
|
|
|
Nine Months Ended
September 30, |
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumable and Laboratory Businesses
|
$
|
183.5
|
|
|
$
|
181.3
|
|
|
$
|
2.2
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Orthodontics/Canada/Mexico/Japan
|
$
|
8.8
|
|
|
$
|
7.6
|
|
|
$
|
1.2
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Select Distribution Businesses
|
$
|
(1.5
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
1.8
|
|
|
(54.5
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Implants/Endodontics/Healthcare/Pacific Rim
|
$
|
214.0
|
|
|
$
|
214.3
|
|
|
$
|
(0.3
|
)
|
|
(0.1
|
%)
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
||||||||
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid Per
Share
|
|
Total Cost
of Shares
Purchased
|
|
Number of
Shares that
May be Purchased
Under the Share
Repurchase
Program
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
July 1, 2013 to July 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
13,607.1
|
|
|
August 1, 2013 to August 31, 2013
|
|
89.4
|
|
|
42.00
|
|
|
3,754.5
|
|
|
13,664.7
|
|
||
|
September 1, 2013 to September 30, 2013
|
|
147.6
|
|
|
43.02
|
|
|
6,348.4
|
|
|
13,810.4
|
|
||
|
|
|
237.0
|
|
|
$
|
—
|
|
|
$
|
10,102.9
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
31
|
|
Section 302 Certification Statements
|
|
32
|
|
Section 906 Certification Statements
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
/s/
|
Bret W. Wise
|
|
October 29, 2013
|
|
|
Bret W. Wise
|
|
Date
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
/s/
|
Christopher T. Clark
|
|
October 29, 2013
|
|
|
Christopher T. Clark
|
|
Date
|
|
|
President and
|
|
|
|
|
Chief Financial Officer
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|