These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
39-1434669
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
221 West Philadelphia Street, York, PA
|
|
17405-2558
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
|
Page
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
698,006
|
|
|
$
|
765,225
|
|
|
$
|
1,354,326
|
|
|
$
|
1,495,339
|
|
|
Cost of products sold
|
298,345
|
|
|
340,756
|
|
|
581,297
|
|
|
676,665
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
399,661
|
|
|
424,469
|
|
|
773,029
|
|
|
818,674
|
|
||||
|
Selling, general and administrative expenses
|
274,979
|
|
|
296,121
|
|
|
545,212
|
|
|
583,963
|
|
||||
|
Restructuring and other costs
|
38,881
|
|
|
1,242
|
|
|
44,307
|
|
|
2,035
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
85,801
|
|
|
127,106
|
|
|
183,510
|
|
|
232,676
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
9,824
|
|
|
11,798
|
|
|
20,492
|
|
|
22,753
|
|
||||
|
Interest income
|
(660
|
)
|
|
(1,744
|
)
|
|
(1,402
|
)
|
|
(3,179
|
)
|
||||
|
Other expense (income), net
|
(376
|
)
|
|
575
|
|
|
232
|
|
|
963
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
77,013
|
|
|
116,477
|
|
|
164,188
|
|
|
212,139
|
|
||||
|
Provision for income taxes
|
24,775
|
|
|
26,096
|
|
|
43,628
|
|
|
48,548
|
|
||||
|
Equity in net loss of unconsolidated affiliated company
|
(8,174
|
)
|
|
(367
|
)
|
|
(12,541
|
)
|
|
(657
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
44,064
|
|
|
90,014
|
|
|
108,019
|
|
|
162,934
|
|
||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
(35
|
)
|
|
21
|
|
|
(42
|
)
|
|
63
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to DENTSPLY International
|
$
|
44,099
|
|
|
$
|
89,993
|
|
|
$
|
108,061
|
|
|
$
|
162,871
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.32
|
|
|
$
|
0.63
|
|
|
$
|
0.77
|
|
|
$
|
1.15
|
|
|
Diluted
|
$
|
0.31
|
|
|
$
|
0.62
|
|
|
$
|
0.76
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
139,813
|
|
|
141,790
|
|
|
140,054
|
|
|
141,921
|
|
||||
|
Diluted
|
142,262
|
|
|
144,164
|
|
|
142,521
|
|
|
144,288
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
44,064
|
|
|
$
|
90,014
|
|
|
$
|
108,019
|
|
|
$
|
162,934
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
75,972
|
|
|
(27,640
|
)
|
|
(112,932
|
)
|
|
(28,675
|
)
|
||||
|
Net (loss) gain on derivative financial instruments
|
(16,824
|
)
|
|
440
|
|
|
7,928
|
|
|
2,197
|
|
||||
|
Net unrealized holding gain (loss) on available-for-sale securities
|
39,416
|
|
|
(1,762
|
)
|
|
70,267
|
|
|
(3,803
|
)
|
||||
|
Pension liability adjustments
|
(8
|
)
|
|
823
|
|
|
1,409
|
|
|
1,141
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
98,556
|
|
|
(28,139
|
)
|
|
(33,328
|
)
|
|
(29,140
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income
|
142,620
|
|
|
61,875
|
|
|
74,691
|
|
|
133,794
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Comprehensive income (loss) attributable
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
to noncontrolling interests
|
(40
|
)
|
|
(254
|
)
|
|
500
|
|
|
(140
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income attributable to
|
|
|
|
|
|
|
|
||||||||
|
DENTSPLY International
|
$
|
142,660
|
|
|
$
|
62,129
|
|
|
$
|
74,191
|
|
|
$
|
133,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
96,472
|
|
|
$
|
151,639
|
|
|
Accounts and notes receivables-trade, net
|
447,500
|
|
|
426,606
|
|
||
|
Inventories, net
|
374,820
|
|
|
387,095
|
|
||
|
Prepaid expenses and other current assets, net
|
351,538
|
|
|
241,630
|
|
||
|
|
|
|
|
||||
|
Total Current Assets
|
1,270,330
|
|
|
1,206,970
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
568,036
|
|
|
588,845
|
|
||
|
Identifiable intangible assets, net
|
616,669
|
|
|
670,840
|
|
||
|
Goodwill, net
|
1,998,608
|
|
|
2,089,339
|
|
||
|
Other noncurrent assets, net
|
43,113
|
|
|
90,465
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
4,496,756
|
|
|
$
|
4,646,459
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Current Liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
132,966
|
|
|
$
|
132,611
|
|
|
Accrued liabilities
|
296,280
|
|
|
379,202
|
|
||
|
Income taxes payable
|
64,023
|
|
|
28,948
|
|
||
|
Notes payable and current portion of long-term debt
|
119,704
|
|
|
111,823
|
|
||
|
|
|
|
|
||||
|
Total Current Liabilities
|
612,973
|
|
|
652,584
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
1,077,779
|
|
|
1,150,084
|
|
||
|
Deferred income taxes
|
155,587
|
|
|
165,551
|
|
||
|
Other noncurrent liabilities
|
334,128
|
|
|
356,042
|
|
||
|
|
|
|
|
||||
|
Total Liabilities
|
2,180,467
|
|
|
2,324,261
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $1.00 par value; .25 million shares authorized; no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 200.0 million shares authorized; 162.8 million shares issued at June 30, 2015 and December 31, 2014
|
1,628
|
|
|
1,628
|
|
||
|
Capital in excess of par value
|
225,002
|
|
|
221,669
|
|
||
|
Retained earnings
|
3,468,364
|
|
|
3,380,748
|
|
||
|
Accumulated other comprehensive loss
|
(475,006
|
)
|
|
(441,136
|
)
|
||
|
Treasury stock, at cost, 23.0 million and 21.9 million shares at June 30, 2015 and December 31, 2014, respectively
|
(905,118
|
)
|
|
(841,630
|
)
|
||
|
Total DENTSPLY International Equity
|
2,314,870
|
|
|
2,321,279
|
|
||
|
|
|
|
|
||||
|
Noncontrolling interests
|
1,419
|
|
|
919
|
|
||
|
|
|
|
|
||||
|
Total Equity
|
2,316,289
|
|
|
2,322,198
|
|
||
|
|
|
|
|
||||
|
Total Liabilities and Equity
|
$
|
4,496,756
|
|
|
$
|
4,646,459
|
|
|
|
Six months ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
108,019
|
|
|
$
|
162,934
|
|
|
|
|
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation
|
38,782
|
|
|
42,325
|
|
||
|
Amortization
|
21,846
|
|
|
24,493
|
|
||
|
Amortization of deferred financing costs
|
2,177
|
|
|
2,285
|
|
||
|
Deferred income taxes
|
28,697
|
|
|
(4,893
|
)
|
||
|
Share-based compensation expense
|
11,830
|
|
|
13,358
|
|
||
|
Restructuring and other costs - non-cash
|
45,814
|
|
|
—
|
|
||
|
Stock option income tax benefit
|
(8,822
|
)
|
|
(349
|
)
|
||
|
Equity in net loss from unconsolidated affiliates
|
12,541
|
|
|
657
|
|
||
|
Other non-cash income
|
(13,725
|
)
|
|
(9,110
|
)
|
||
|
Loss on disposal of property, plant and equipment
|
481
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
|
Accounts and notes receivable-trade, net
|
(39,997
|
)
|
|
(31,505
|
)
|
||
|
Inventories, net
|
4,126
|
|
|
(22,427
|
)
|
||
|
Prepaid expenses and other current assets, net
|
1,832
|
|
|
(6,068
|
)
|
||
|
Other noncurrent assets, net
|
720
|
|
|
1,096
|
|
||
|
Accounts payable
|
4,938
|
|
|
10,613
|
|
||
|
Accrued liabilities
|
(17,678
|
)
|
|
(6,228
|
)
|
||
|
Income taxes
|
(74
|
)
|
|
35,532
|
|
||
|
Other noncurrent liabilities
|
9,738
|
|
|
7,532
|
|
||
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
211,245
|
|
|
220,245
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Capital expenditures
|
(33,434
|
)
|
|
(48,831
|
)
|
||
|
Cash paid for acquisitions of businesses, net of cash acquired
|
(3,305
|
)
|
|
(2,009
|
)
|
||
|
Cash received on derivatives contracts
|
14,267
|
|
|
1,674
|
|
||
|
Cash paid on derivatives contracts
|
(810
|
)
|
|
(4,006
|
)
|
||
|
Expenditures for identifiable intangible assets
|
—
|
|
|
(1,316
|
)
|
||
|
Purchase of short-term investments
|
—
|
|
|
(1,135
|
)
|
||
|
Proceeds from sale of property, plant and equipment, net
|
303
|
|
|
277
|
|
||
|
|
|
|
|
||||
|
Net cash used in investing activities
|
(22,979
|
)
|
|
(55,346
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Increase (decrease) in short-term borrowings
|
33,370
|
|
|
(38,087
|
)
|
||
|
Cash paid for treasury stock
|
(98,975
|
)
|
|
(54,586
|
)
|
||
|
Cash dividends paid
|
(19,640
|
)
|
|
(18,453
|
)
|
||
|
Cash paid for acquisition of noncontrolling interests of consolidated subsidiary
|
(80,452
|
)
|
|
(33
|
)
|
||
|
Repayments on long-term borrowings
|
(100,232
|
)
|
|
(75,371
|
)
|
||
|
Proceeds from exercised stock options
|
18,597
|
|
|
12,736
|
|
||
|
Excess tax benefits from share-based compensation
|
8,822
|
|
|
349
|
|
||
|
|
|
|
|
||||
|
Net cash used in financing activities
|
(238,510
|
)
|
|
(173,445
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4,923
|
)
|
|
521
|
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(55,167
|
)
|
|
(8,025
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
151,639
|
|
|
74,954
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
96,472
|
|
|
$
|
66,929
|
|
|
|
Common
Stock
|
|
Capital in
Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total DENTSPLY
International
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2013
|
$
|
1,628
|
|
|
$
|
255,272
|
|
|
$
|
3,095,721
|
|
|
$
|
(69,062
|
)
|
|
$
|
(748,506
|
)
|
|
$
|
2,535,053
|
|
|
$
|
42,921
|
|
|
$
|
2,577,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
162,871
|
|
|
—
|
|
|
—
|
|
|
162,871
|
|
|
63
|
|
|
162,934
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,407
|
)
|
|
—
|
|
|
(23,407
|
)
|
|
(203
|
)
|
|
(23,610
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition of noncontrolling interest
|
—
|
|
|
(40,283
|
)
|
|
—
|
|
|
(5,530
|
)
|
|
—
|
|
|
(45,813
|
)
|
|
(41,470
|
)
|
|
(87,283
|
)
|
||||||||
|
Exercise of stock options
|
—
|
|
|
(2,204
|
)
|
|
—
|
|
|
—
|
|
|
14,940
|
|
|
12,736
|
|
|
—
|
|
|
12,736
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
||||||||
|
Share based compensation expense
|
—
|
|
|
13,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,358
|
|
|
—
|
|
|
13,358
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
1,535
|
|
|
—
|
|
|
—
|
|
|
4,418
|
|
|
5,953
|
|
|
—
|
|
|
5,953
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,586
|
)
|
|
(54,586
|
)
|
|
—
|
|
|
(54,586
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(10,917
|
)
|
|
—
|
|
|
—
|
|
|
6,653
|
|
|
(4,264
|
)
|
|
—
|
|
|
(4,264
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
164
|
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.13250 per share)
|
—
|
|
|
—
|
|
|
(18,787
|
)
|
|
—
|
|
|
—
|
|
|
(18,787
|
)
|
|
—
|
|
|
(18,787
|
)
|
||||||||
|
Balance at June 30, 2014
|
$
|
1,628
|
|
|
$
|
217,274
|
|
|
$
|
3,239,641
|
|
|
$
|
(97,999
|
)
|
|
$
|
(777,081
|
)
|
|
$
|
2,583,463
|
|
|
$
|
1,311
|
|
|
$
|
2,584,774
|
|
|
|
Common
Stock
|
|
Capital in
Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total DENTSPLY
International
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2014
|
$
|
1,628
|
|
|
$
|
221,669
|
|
|
$
|
3,380,748
|
|
|
$
|
(441,136
|
)
|
|
$
|
(841,630
|
)
|
|
$
|
2,321,279
|
|
|
$
|
919
|
|
|
$
|
2,322,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
108,061
|
|
|
—
|
|
|
—
|
|
|
108,061
|
|
|
(42
|
)
|
|
108,019
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,870
|
)
|
|
—
|
|
|
(33,870
|
)
|
|
542
|
|
|
(33,328
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Exercise of stock options
|
—
|
|
|
(4,688
|
)
|
|
—
|
|
|
—
|
|
|
23,285
|
|
|
18,597
|
|
|
—
|
|
|
18,597
|
|
||||||||
|
Tax benefit from stock options exercised
|
—
|
|
|
8,822
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,822
|
|
|
—
|
|
|
8,822
|
|
||||||||
|
Share based compensation expense
|
—
|
|
|
11,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,830
|
|
|
—
|
|
|
11,830
|
|
||||||||
|
Funding of Employee Stock Ownership Plan
|
—
|
|
|
1,077
|
|
|
—
|
|
|
—
|
|
|
3,650
|
|
|
4,727
|
|
|
—
|
|
|
4,727
|
|
||||||||
|
Treasury shares purchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98,998
|
)
|
|
(98,998
|
)
|
|
—
|
|
|
(98,998
|
)
|
||||||||
|
RSU distributions
|
—
|
|
|
(13,878
|
)
|
|
—
|
|
|
—
|
|
|
8,575
|
|
|
(5,303
|
)
|
|
—
|
|
|
(5,303
|
)
|
||||||||
|
RSU dividends
|
—
|
|
|
170
|
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends ($0.14500 per share)
|
—
|
|
|
—
|
|
|
(20,275
|
)
|
|
—
|
|
|
—
|
|
|
(20,275
|
)
|
|
—
|
|
|
(20,275
|
)
|
||||||||
|
Balance at June 30, 2015
|
$
|
1,628
|
|
|
$
|
225,002
|
|
|
$
|
3,468,364
|
|
|
$
|
(475,006
|
)
|
|
$
|
(905,118
|
)
|
|
$
|
2,314,870
|
|
|
$
|
1,419
|
|
|
$
|
2,316,289
|
|
|
December 31, 2014
|
|||||||||||
|
(in thousands)
|
|
As Reported
|
|
|
|
|
|||||
|
Consolidated Balance Sheet Line Item
|
|
Balance
|
|
Adjustment
|
|
Adjusted Balance
|
|||||
|
Other noncurrent assets, net
|
|
$
|
94,271
|
|
|
(3,806
|
)
|
|
$
|
90,465
|
|
|
Notes payable and current portion of long-term debt
|
|
112,831
|
|
|
(1,008
|
)
|
|
111,823
|
|
||
|
Long-term debt
|
|
1,152,882
|
|
|
(2,798
|
)
|
|
1,150,084
|
|
||
|
|
|
|
|
|
|
|
|||||
|
March 31, 2015
|
|||||||||||
|
(in thousands)
|
|
As Reported
|
|
|
|
|
|||||
|
Consolidated Balance Sheet Line Item
|
|
Balance
|
|
Adjustment
|
|
Adjusted Balance
|
|||||
|
Other noncurrent assets, net
|
|
$
|
61,254
|
|
|
(3,568
|
)
|
|
$
|
57,686
|
|
|
Notes payable and current portion of long-term debt
|
|
247,631
|
|
|
(948
|
)
|
|
246,683
|
|
||
|
Long-term debt
|
|
1,078,823
|
|
|
(2,620
|
)
|
|
1,076,203
|
|
||
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Stock option expense
|
$
|
2,330
|
|
|
$
|
2,829
|
|
|
$
|
3,775
|
|
|
$
|
4,503
|
|
|
RSU expense
|
4,272
|
|
|
4,366
|
|
|
7,408
|
|
|
8,085
|
|
||||
|
Total stock based compensation expense
|
$
|
6,602
|
|
|
$
|
7,195
|
|
|
$
|
11,183
|
|
|
$
|
12,588
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total related tax benefit
|
$
|
1,838
|
|
|
$
|
1,979
|
|
|
$
|
3,385
|
|
|
$
|
3,543
|
|
|
(in thousands)
|
Foreign Currency Translation Adjustments
|
|
Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges
|
|
Gain and (Loss) on Derivative Financial Instruments Designated as Net Investment Hedges
|
|
Net Unrealized Holding Gain (Loss) on Available-for-Sale Securities
|
|
Pension Liability Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2014
|
$
|
(212,490
|
)
|
|
$
|
(10,825
|
)
|
|
$
|
(112,728
|
)
|
|
$
|
8,481
|
|
|
$
|
(113,574
|
)
|
|
$
|
(441,136
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(114,891
|
)
|
|
18,446
|
|
|
(2,345
|
)
|
|
70,267
|
|
|
—
|
|
|
(28,523
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(8,173
|
)
|
|
—
|
|
|
—
|
|
|
2,826
|
|
|
(5,347
|
)
|
||||||
|
Net (decrease) increase in other comprehensive income
|
(114,891
|
)
|
|
10,273
|
|
|
(2,345
|
)
|
|
70,267
|
|
|
2,826
|
|
|
(33,870
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at June 30, 2015
|
$
|
(327,381
|
)
|
|
$
|
(552
|
)
|
|
$
|
(115,073
|
)
|
|
$
|
78,748
|
|
|
$
|
(110,748
|
)
|
|
$
|
(475,006
|
)
|
|
(in thousands)
|
Foreign Currency Translation Adjustments
|
|
Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges
|
|
Gain and (Loss) on Derivative Financial Instruments Designated as Net Investment Hedges
|
|
Net Unrealized Holding Gain (Loss)on Available-for-Sale Securities
|
|
Pension Liability Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2013
|
$
|
140,992
|
|
|
$
|
(21,753
|
)
|
|
$
|
(151,114
|
)
|
|
$
|
12,729
|
|
|
$
|
(49,916
|
)
|
|
$
|
(69,062
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(22,942
|
)
|
|
(2,717
|
)
|
|
849
|
|
|
(3,803
|
)
|
|
197
|
|
|
(28,416
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
4,065
|
|
|
—
|
|
|
—
|
|
|
944
|
|
|
5,009
|
|
||||||
|
Net (decrease) increase in other comprehensive income
|
(22,942
|
)
|
|
1,348
|
|
|
849
|
|
|
(3,803
|
)
|
|
1,141
|
|
|
(23,407
|
)
|
||||||
|
Foreign currency translation related to acquisition of noncontrolling interests
|
(5,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,530
|
)
|
||||||
|
Balance at June 30, 2014
|
$
|
112,520
|
|
|
$
|
(20,405
|
)
|
|
$
|
(150,265
|
)
|
|
$
|
8,926
|
|
|
$
|
(48,775
|
)
|
|
$
|
(97,999
|
)
|
|
(in thousands)
|
|
|
|
|
|
|
||||
|
Details about AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Affected Line Item in the
Statements of Operations
|
||||||
|
|
Three Months Ended June 30,
|
|
||||||||
|
|
2015
|
|
2014
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
Gains and (losses) on derivative financial instruments:
|
||||||||||
|
Interest rate swaps
|
|
$
|
(1,074
|
)
|
|
$
|
(929
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
|
6,839
|
|
|
(1,651
|
)
|
|
Cost of products sold
|
||
|
Foreign exchange forward contracts
|
|
181
|
|
|
(58
|
)
|
|
SG&A expenses
|
||
|
Commodity contracts
|
|
(121
|
)
|
|
(158
|
)
|
|
Cost of products sold
|
||
|
|
|
5,825
|
|
|
(2,796
|
)
|
|
Net gain (loss) before tax
|
||
|
|
|
(1,189
|
)
|
|
819
|
|
|
Tax (expense) benefit
|
||
|
|
|
$
|
4,636
|
|
|
$
|
(1,977
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension and other postemployment benefit items:
|
||||||||||
|
Amortization of prior service benefits
|
|
$
|
34
|
|
|
$
|
35
|
|
|
(a)
|
|
Amortization of net actuarial losses
|
|
(2,015
|
)
|
|
(721
|
)
|
|
(a)
|
||
|
|
|
(1,981
|
)
|
|
(686
|
)
|
|
Net loss before tax
|
||
|
|
|
572
|
|
|
213
|
|
|
Tax benefit
|
||
|
|
|
$
|
(1,409
|
)
|
|
$
|
(473
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
3,227
|
|
|
$
|
(2,450
|
)
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
||||
|
Details about AOCI Components
|
|
Amounts Reclassified from AOCI
|
|
Affected Line Item in the
Statements of Operations
|
||||||
|
|
Six Months Ended June 30,
|
|
||||||||
|
|
2015
|
|
2014
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
Gains and (losses) on derivative financial instruments:
|
||||||||||
|
Interest rate swaps
|
|
$
|
(2,040
|
)
|
|
$
|
(1,856
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
|
10,726
|
|
|
(3,296
|
)
|
|
Cost of products sold
|
||
|
Foreign exchange forward contracts
|
|
344
|
|
|
(157
|
)
|
|
SG&A expenses
|
||
|
Commodity contracts
|
|
(250
|
)
|
|
(403
|
)
|
|
Cost of products sold
|
||
|
|
|
8,780
|
|
|
(5,712
|
)
|
|
Net gain (loss) before tax
|
||
|
|
|
(607
|
)
|
|
1,647
|
|
|
Tax (expense) benefit
|
||
|
|
|
$
|
8,173
|
|
|
$
|
(4,065
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension and other postemployment benefit items:
|
||||||||||
|
Amortization of prior service benefits
|
|
$
|
68
|
|
|
$
|
69
|
|
|
(a)
|
|
Amortization of net actuarial losses
|
|
(4,041
|
)
|
|
(1,439
|
)
|
|
(a)
|
||
|
|
|
(3,973
|
)
|
|
(1,370
|
)
|
|
Net loss before tax
|
||
|
|
|
1,147
|
|
|
426
|
|
|
Tax benefit
|
||
|
|
|
$
|
(2,826
|
)
|
|
$
|
(944
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
5,347
|
|
|
$
|
(5,009
|
)
|
|
|
|
Basic Earnings Per Common Share Computation
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands, except per share amounts)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to DENTSPLY International
|
$
|
44,099
|
|
|
$
|
89,993
|
|
|
$
|
108,061
|
|
|
$
|
162,871
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
139,813
|
|
|
141,790
|
|
|
140,054
|
|
|
141,921
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic
|
$
|
0.32
|
|
|
$
|
0.63
|
|
|
$
|
0.77
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Earnings Per Common Share Computation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to DENTSPLY International
|
$
|
44,099
|
|
|
$
|
89,993
|
|
|
$
|
108,061
|
|
|
$
|
162,871
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
139,813
|
|
|
141,790
|
|
|
140,054
|
|
|
141,921
|
|
||||
|
Incremental weighted average shares from assumed exercise of dilutive options from stock-based compensation awards
|
2,449
|
|
|
2,374
|
|
|
2,467
|
|
|
2,367
|
|
||||
|
Total weighted average diluted shares outstanding
|
142,262
|
|
|
144,164
|
|
|
142,521
|
|
|
144,288
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - diluted
|
$
|
0.31
|
|
|
$
|
0.62
|
|
|
$
|
0.76
|
|
|
$
|
1.13
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
317,376
|
|
|
$
|
346,264
|
|
|
$
|
627,693
|
|
|
$
|
685,545
|
|
|
Healthcare, Orthodontic and Implant Businesses
|
252,845
|
|
|
279,696
|
|
|
488,838
|
|
|
544,107
|
|
||||
|
Select Developed and Emerging Markets Businesses
|
127,785
|
|
|
139,265
|
|
|
237,795
|
|
|
265,687
|
|
||||
|
Total net sales
|
$
|
698,006
|
|
|
$
|
765,225
|
|
|
$
|
1,354,326
|
|
|
$
|
1,495,339
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
301,299
|
|
|
$
|
319,978
|
|
|
$
|
593,390
|
|
|
$
|
625,050
|
|
|
Healthcare, Orthodontic and Implant Businesses
|
252,665
|
|
|
279,478
|
|
|
488,476
|
|
|
543,681
|
|
||||
|
Select Developed and Emerging Markets Businesses
|
120,734
|
|
|
131,442
|
|
|
224,379
|
|
|
251,350
|
|
||||
|
Total net sales, excluding precious metal content
|
674,698
|
|
|
730,898
|
|
|
1,306,245
|
|
|
1,420,081
|
|
||||
|
Precious metal content of sales
|
23,308
|
|
|
34,327
|
|
|
48,081
|
|
|
75,258
|
|
||||
|
Total net sales, including precious metal content
|
$
|
698,006
|
|
|
$
|
765,225
|
|
|
$
|
1,354,326
|
|
|
$
|
1,495,339
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2,014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
89,324
|
|
|
$
|
93,642
|
|
|
$
|
173,213
|
|
|
$
|
183,100
|
|
|
Healthcare, Orthodontic and Implant Businesses
|
1,578
|
|
|
1,970
|
|
|
3,352
|
|
|
4,431
|
|
||||
|
Select Developed and Emerging Markets Businesses
|
3,437
|
|
|
2,722
|
|
|
6,313
|
|
|
6,239
|
|
||||
|
All Other
(a)
|
67,116
|
|
|
75,860
|
|
|
132,166
|
|
|
150,482
|
|
||||
|
Eliminations
|
(161,455
|
)
|
|
(174,194
|
)
|
|
(315,044
|
)
|
|
(344,252
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
110,787
|
|
|
$
|
117,976
|
|
|
$
|
214,193
|
|
|
$
|
224,745
|
|
|
Healthcare, Orthodontic and Implant Businesses
|
27,906
|
|
|
32,049
|
|
|
54,435
|
|
|
56,574
|
|
||||
|
Select Developed and Emerging Markets Businesses
|
(3,464
|
)
|
|
(1,211
|
)
|
|
(7,350
|
)
|
|
(2,503
|
)
|
||||
|
Segment operating income
|
135,229
|
|
|
148,814
|
|
|
261,278
|
|
|
278,816
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciling Items (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
All Other
(b)
|
10,547
|
|
|
20,466
|
|
|
33,461
|
|
|
44,105
|
|
||||
|
Restructuring and other costs
|
38,881
|
|
|
1,242
|
|
|
44,307
|
|
|
2,035
|
|
||||
|
Interest expense
|
9,824
|
|
|
11,798
|
|
|
20,492
|
|
|
22,753
|
|
||||
|
Interest income
|
(660
|
)
|
|
(1,744
|
)
|
|
(1,402
|
)
|
|
(3,179
|
)
|
||||
|
Other expense (income), net
|
(376
|
)
|
|
575
|
|
|
232
|
|
|
963
|
|
||||
|
Income before income taxes
|
$
|
77,013
|
|
|
$
|
116,477
|
|
|
$
|
164,188
|
|
|
$
|
212,139
|
|
|
(in thousands)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
1,360,187
|
|
|
$
|
1,358,018
|
|
|
Healthcare, Orthodontic and Implant Businesses
|
2,508,278
|
|
|
2,655,622
|
|
||
|
Select Developed and Emerging Markets Businesses
|
352,866
|
|
|
369,844
|
|
||
|
All Other
(c)
|
275,425
|
|
|
262,975
|
|
||
|
Total
|
$
|
4,496,756
|
|
|
$
|
4,646,459
|
|
|
(in thousands)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
||||
|
Finished goods
|
$
|
242,921
|
|
|
$
|
253,333
|
|
|
Work-in-process
|
59,858
|
|
|
58,329
|
|
||
|
Raw materials and supplies
|
72,041
|
|
|
75,433
|
|
||
|
Inventories, net
|
$
|
374,820
|
|
|
$
|
387,095
|
|
|
Defined Benefit Plans
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
4,343
|
|
|
$
|
3,549
|
|
|
$
|
8,691
|
|
|
$
|
7,101
|
|
|
Interest cost
|
1,843
|
|
|
2,861
|
|
|
3,697
|
|
|
5,726
|
|
||||
|
Expected return on plan assets
|
(1,399
|
)
|
|
(1,391
|
)
|
|
(2,777
|
)
|
|
(2,777
|
)
|
||||
|
Amortization of prior service credit
|
(35
|
)
|
|
(35
|
)
|
|
(69
|
)
|
|
(69
|
)
|
||||
|
Amortization of net actuarial loss
|
1,963
|
|
|
709
|
|
|
3,947
|
|
|
1,417
|
|
||||
|
Net periodic benefit cost
|
$
|
6,715
|
|
|
$
|
5,693
|
|
|
$
|
13,489
|
|
|
$
|
11,398
|
|
|
Other Postemployment Benefit Plans
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
88
|
|
|
$
|
44
|
|
|
$
|
177
|
|
|
$
|
89
|
|
|
Interest cost
|
144
|
|
|
140
|
|
|
288
|
|
|
280
|
|
||||
|
Amortization of net actuarial loss
|
43
|
|
|
12
|
|
|
85
|
|
|
22
|
|
||||
|
Net periodic benefit cost
|
$
|
275
|
|
|
$
|
196
|
|
|
$
|
550
|
|
|
$
|
391
|
|
|
(in thousands)
|
Pension
Benefits
|
|
Other
Postemployment Benefits
|
||||
|
|
|
|
|
||||
|
Actual contributions through June 30, 2015
|
$
|
5,559
|
|
|
$
|
192
|
|
|
Projected contributions for the remainder of the year
|
5,945
|
|
|
449
|
|
||
|
Total projected contributions
|
$
|
11,504
|
|
|
$
|
641
|
|
|
|
Severance
|
||||||||||||||
|
(in thousands)
|
2013 and
Prior Plans
|
|
2014 Plans
|
|
2015 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
951
|
|
|
$
|
5,062
|
|
|
$
|
—
|
|
|
$
|
6,013
|
|
|
Provisions
|
81
|
|
|
431
|
|
|
40,958
|
|
|
41,470
|
|
||||
|
Amounts applied
|
(635
|
)
|
|
(3,084
|
)
|
|
(3,542
|
)
|
|
(7,261
|
)
|
||||
|
Change in estimates
|
(76
|
)
|
|
(74
|
)
|
|
(547
|
)
|
|
(697
|
)
|
||||
|
Balance at June 30, 2015
|
$
|
321
|
|
|
$
|
2,335
|
|
|
$
|
36,869
|
|
|
$
|
39,525
|
|
|
|
Lease/Contract Terminations
|
||||||||||||||
|
(in thousands)
|
2013 and
Prior Plans
|
|
2014 Plans
|
|
2015 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
535
|
|
|
$
|
1,636
|
|
|
$
|
—
|
|
|
$
|
2,171
|
|
|
Provisions
|
—
|
|
|
12
|
|
|
270
|
|
|
282
|
|
||||
|
Amounts applied
|
(105
|
)
|
|
(384
|
)
|
|
—
|
|
|
(489
|
)
|
||||
|
Change in estimates
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||
|
Balance at June 30, 2015
|
$
|
430
|
|
|
$
|
1,254
|
|
|
$
|
270
|
|
|
$
|
1,954
|
|
|
|
Other Restructuring Costs
|
||||||||||||||
|
(in thousands)
|
2013 and
Prior Plans
|
|
2014 Plans
|
|
2015 Plans
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
25
|
|
|
$
|
1,049
|
|
|
$
|
—
|
|
|
$
|
1,074
|
|
|
Provisions
|
2
|
|
|
168
|
|
|
577
|
|
|
747
|
|
||||
|
Amounts applied
|
(2
|
)
|
|
(799
|
)
|
|
(227
|
)
|
|
(1,028
|
)
|
||||
|
Change in estimate
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
|
Balance at June 30, 2015
|
$
|
25
|
|
|
$
|
446
|
|
|
$
|
350
|
|
|
$
|
821
|
|
|
(in thousands)
|
December 31,
2014
|
|
Provisions
|
|
Amounts
Applied
|
|
Change in Estimates
|
|
June 30, 2015
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
5,272
|
|
|
$
|
31,522
|
|
|
$
|
(3,941
|
)
|
|
$
|
—
|
|
|
$
|
32,853
|
|
|
Healthcare, Orthodontic and Implant Businesses
|
3,828
|
|
|
7,517
|
|
|
(4,558
|
)
|
|
(679
|
)
|
|
6,108
|
|
|||||
|
Select Developed and Emerging Markets Businesses
|
91
|
|
|
1,719
|
|
|
(177
|
)
|
|
—
|
|
|
1,633
|
|
|||||
|
All Other
|
67
|
|
|
1,741
|
|
|
(102
|
)
|
|
—
|
|
|
1,706
|
|
|||||
|
Total
|
$
|
9,258
|
|
|
$
|
42,499
|
|
|
$
|
(8,778
|
)
|
|
$
|
(679
|
)
|
|
$
|
42,300
|
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in thousands)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
337,017
|
|
|
$
|
253,842
|
|
|
Interest rate swaps
|
|
172,169
|
|
|
—
|
|
||
|
Commodity contracts
|
|
1,396
|
|
|
1,396
|
|
||
|
Total derivative instruments designated as cash flow hedges
|
|
$
|
510,582
|
|
|
$
|
255,238
|
|
|
June 30, 2015
|
||||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(58
|
)
|
|
Interest expense
|
|
$
|
(1,074
|
)
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
|
(2,069
|
)
|
|
Cost of products sold
|
|
6,839
|
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
|
(139
|
)
|
|
SG&A expenses
|
|
181
|
|
|
—
|
|
|||
|
Commodity contracts
|
|
(96
|
)
|
|
Cost of products sold
|
|
(121
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Ineffective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
—
|
|
|
Other expense (income), net
|
|
—
|
|
|
(160
|
)
|
|||
|
Commodity contracts
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
(4
|
)
|
|||
|
Total in cash flow hedging
|
|
$
|
(2,362
|
)
|
|
|
|
$
|
5,825
|
|
|
$
|
(164
|
)
|
|
June 30, 2014
|
||||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(149
|
)
|
|
Interest expense
|
|
$
|
(929
|
)
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
|
(4,636
|
)
|
|
Cost of products sold
|
|
(1,651
|
)
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
|
45
|
|
|
SG&A expenses
|
|
(58
|
)
|
|
—
|
|
|||
|
Commodity contracts
|
|
101
|
|
|
Cost of products sold
|
|
(158
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Ineffective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
—
|
|
|
Other expense (income), net
|
|
—
|
|
|
(151
|
)
|
|||
|
Commodity contracts
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
(11
|
)
|
|||
|
Total for cash flow hedging
|
|
$
|
(4,639
|
)
|
|
|
|
$
|
(2,796
|
)
|
|
$
|
(162
|
)
|
|
June 30, 2015
|
||||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(1,239
|
)
|
|
Interest expense
|
|
$
|
(2,040
|
)
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
|
22,018
|
|
|
Cost of products sold
|
|
10,726
|
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
|
324
|
|
|
SG&A expenses
|
|
344
|
|
|
—
|
|
|||
|
Commodity contracts
|
|
(96
|
)
|
|
Cost of products sold
|
|
(250
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Ineffective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
—
|
|
|
Other expense (income), net
|
|
—
|
|
|
167
|
|
|||
|
Commodity contracts
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
(8
|
)
|
|||
|
Total in cash flow hedging
|
|
$
|
21,007
|
|
|
|
|
$
|
8,780
|
|
|
$
|
159
|
|
|
June 30, 2014
|
||||||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Effective Portion Reclassified from AOCI into Income (Expense)
|
|
Ineffective Portion Recognized in Income (Expense)
|
||||||
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Effective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
(537
|
)
|
|
Interest expense
|
|
$
|
(1,856
|
)
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
|
(3,569
|
)
|
|
Cost of products sold
|
|
(3,296
|
)
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
|
35
|
|
|
SG&A expenses
|
|
(157
|
)
|
|
—
|
|
|||
|
Commodity contracts
|
|
203
|
|
|
Cost of products sold
|
|
(403
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Ineffective Portion:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
—
|
|
|
Other expense (income), net
|
|
—
|
|
|
(45
|
)
|
|||
|
Commodity contracts
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
(24
|
)
|
|||
|
Total for cash flow hedging
|
|
$
|
(3,868
|
)
|
|
|
|
$
|
(5,712
|
)
|
|
$
|
(69
|
)
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in thousands)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
420,892
|
|
|
$
|
236,079
|
|
|
June 30, 2015
|
||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in thousands)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
(15,819
|
)
|
|
Other expense (income), net
|
|
$
|
1,191
|
|
|
Total for net investment hedging
|
|
$
|
(15,819
|
)
|
|
|
|
$
|
1,191
|
|
|
June 30, 2014
|
||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in thousands)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
1,572
|
|
|
Interest income
|
|
$
|
674
|
|
|
|
|
|
|
Interest expense
|
|
(384
|
)
|
|||
|
Foreign exchange forward contracts
|
|
1,272
|
|
|
Other expense (income), net
|
|
(73
|
)
|
||
|
Total for net investment hedging
|
|
$
|
2,844
|
|
|
|
|
$
|
217
|
|
|
June 30, 2015
|
||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in thousands)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
(3,320
|
)
|
|
Other expense (income), net
|
|
$
|
855
|
|
|
Total for net investment hedging
|
|
$
|
(3,320
|
)
|
|
|
|
$
|
855
|
|
|
June 30, 2014
|
||||||||||
|
|
|
Gain (Loss) in AOCI
|
|
Consolidated Statements of Operations Location
|
|
Recognized in Income (Expense)
|
||||
|
|
|
|
|
|||||||
|
(in thousands)
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
|
Effective Portion:
|
|
|
|
|
|
|
||||
|
Cross currency basis swaps
|
|
$
|
(3,087
|
)
|
|
Interest income
|
|
$
|
1,351
|
|
|
|
|
|
|
Interest expense
|
|
157
|
|
|||
|
Foreign exchange forward contracts
|
|
4,341
|
|
|
Other expense (income), net
|
|
175
|
|
||
|
Total for net investment hedging
|
|
$
|
1,254
|
|
|
|
|
$
|
1,683
|
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in thousands)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
45,000
|
|
|
$
|
45,000
|
|
|
|
|
Consolidated Statements of Operations Location
|
|
|
|
|
|
|||||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
|
(in thousands)
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
41
|
|
|
$
|
133
|
|
|
$
|
158
|
|
|
$
|
220
|
|
|
|
|
Aggregate
Notional
Amount
|
|
Aggregate Notional Amount Maturing within 12 Months
|
||||
|
|
|
|
||||||
|
(in thousands)
|
|
|
||||||
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
$
|
478,338
|
|
|
$
|
478,338
|
|
|
Interest rate swaps
|
|
2,213
|
|
|
805
|
|
||
|
Total for instruments not designated as hedges
|
|
$
|
480,551
|
|
|
$
|
479,143
|
|
|
|
|
Consolidated Statements of Operations Location
|
|
Gain (Loss) Recognized
|
||||||
|
|
|
|
Three Months Ended June 30,
|
|||||||
|
(in thousands)
|
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts (a)
|
|
Other expense (income), net
|
|
$
|
(766
|
)
|
|
$
|
(716
|
)
|
|
DIO equity option contracts
|
|
Other expense (income), net
|
|
102
|
|
|
90
|
|
||
|
Interest rate swaps
|
|
Interest expense
|
|
1
|
|
|
(16
|
)
|
||
|
Cross currency basis swaps (a)
|
|
Other expense (income), net
|
|
(603
|
)
|
|
(4,005
|
)
|
||
|
Total for instruments not designated as hedges
|
|
|
|
$
|
(1,266
|
)
|
|
$
|
(4,647
|
)
|
|
|
|
Consolidated Statements of Operations Location
|
|
Gain (Loss) Recognized
|
||||||
|
|
|
|
Six Months Ended June 30,
|
|||||||
|
(in thousands)
|
|
|
2015
|
|
2014
|
|||||
|
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts (a)
|
|
Other expense (income), net
|
|
$
|
7,789
|
|
|
$
|
(5,157
|
)
|
|
DIO equity option contracts
|
|
Other expense (income), net
|
|
107
|
|
|
(138
|
)
|
||
|
Interest rate swaps
|
|
Interest expense
|
|
(2
|
)
|
|
(27
|
)
|
||
|
Cross currency basis swaps (a)
|
|
Other expense (income), net
|
|
(1,825
|
)
|
|
(3,180
|
)
|
||
|
Total for instruments not designated as hedges
|
|
|
|
$
|
6,069
|
|
|
$
|
(8,502
|
)
|
|
|
|
June 30, 2015
|
||||||||||||||
|
(in thousands)
|
|
Prepaid
Expenses
and Other
Current Assets, Net
|
|
Other
Noncurrent
Assets, Net
|
|
Accrued
Liabilities
|
|
Other
Noncurrent
Liabilities
|
||||||||
|
Designated as Hedges
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
32,398
|
|
|
$
|
1,833
|
|
|
$
|
1,490
|
|
|
$
|
2,675
|
|
|
Commodity contracts
|
|
—
|
|
|
—
|
|
|
152
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
324
|
|
|
282
|
|
|
1,164
|
|
|
742
|
|
||||
|
Total
|
|
$
|
32,722
|
|
|
$
|
2,115
|
|
|
$
|
2,806
|
|
|
$
|
3,417
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
7,273
|
|
|
$
|
—
|
|
|
$
|
3,465
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
51
|
|
|
77
|
|
||||
|
Total
|
|
$
|
7,273
|
|
|
$
|
—
|
|
|
$
|
3,516
|
|
|
$
|
77
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
(in thousands)
|
|
Prepaid
Expenses and Other Current Assets, Net |
|
Other
Noncurrent
Assets, Net
|
|
Accrued
Liabilities
|
|
Other
Noncurrent
Liabilities
|
||||||||
|
Designated as Hedges
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
28,036
|
|
|
$
|
12,542
|
|
|
$
|
2,740
|
|
|
$
|
1,707
|
|
|
Commodity contracts
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
||||
|
Interest rate swaps
|
|
617
|
|
|
135
|
|
|
575
|
|
|
377
|
|
||||
|
Total
|
|
$
|
28,653
|
|
|
$
|
12,677
|
|
|
$
|
3,548
|
|
|
$
|
2,084
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Not Designated as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contracts
|
|
$
|
4,798
|
|
|
$
|
—
|
|
|
$
|
4,764
|
|
|
$
|
—
|
|
|
DIO equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
63
|
|
|
129
|
|
||||
|
Cross currency basis swaps
|
|
2,683
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
7,481
|
|
|
$
|
—
|
|
|
$
|
4,827
|
|
|
$
|
244
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
41,504
|
|
|
$
|
—
|
|
|
$
|
41,504
|
|
|
$
|
(9,363
|
)
|
|
$
|
—
|
|
|
$
|
32,141
|
|
|
Interest rate swaps
|
|
606
|
|
|
—
|
|
|
606
|
|
|
(173
|
)
|
|
—
|
|
|
433
|
|
||||||
|
Total Assets
|
|
$
|
42,110
|
|
|
$
|
—
|
|
|
$
|
42,110
|
|
|
$
|
(9,536
|
)
|
|
$
|
—
|
|
|
$
|
32,574
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
7,630
|
|
|
$
|
—
|
|
|
$
|
7,630
|
|
|
$
|
(7,630
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commodity contracts
|
|
152
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|
—
|
|
|
152
|
|
||||||
|
Interest rate swaps
|
|
2,034
|
|
|
—
|
|
|
2,034
|
|
|
(1,906
|
)
|
|
—
|
|
|
128
|
|
||||||
|
Total Liabilities
|
|
$
|
9,816
|
|
|
$
|
—
|
|
|
$
|
9,816
|
|
|
$
|
(9,536
|
)
|
|
$
|
—
|
|
|
$
|
280
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
45,377
|
|
|
$
|
—
|
|
|
$
|
45,377
|
|
|
$
|
(7,797
|
)
|
|
$
|
—
|
|
|
$
|
37,580
|
|
|
Interest rate swaps
|
|
751
|
|
|
—
|
|
|
751
|
|
|
(274
|
)
|
|
—
|
|
|
477
|
|
||||||
|
Cross currency basis swaps
|
|
2,683
|
|
|
—
|
|
|
2,683
|
|
|
(1,067
|
)
|
|
—
|
|
|
1,616
|
|
||||||
|
Total Assets
|
|
$
|
48,811
|
|
|
$
|
—
|
|
|
$
|
48,811
|
|
|
$
|
(9,138
|
)
|
|
$
|
—
|
|
|
$
|
39,673
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
(in thousands)
|
|
Gross Amounts Recognized
|
|
Gross Amount Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral Received/Pledged
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
9,208
|
|
|
$
|
—
|
|
|
$
|
9,208
|
|
|
$
|
(8,186
|
)
|
|
$
|
—
|
|
|
$
|
1,022
|
|
|
Commodity contracts
|
|
235
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
||||||
|
DIO equity option contracts
|
|
115
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||||
|
Interest rate swaps
|
|
1,145
|
|
|
—
|
|
|
1,145
|
|
|
(952
|
)
|
|
—
|
|
|
193
|
|
||||||
|
Total Liabilities
|
|
$
|
10,703
|
|
|
$
|
—
|
|
|
$
|
10,703
|
|
|
$
|
(9,138
|
)
|
|
$
|
—
|
|
|
$
|
1,565
|
|
|
|
June 30, 2015
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
606
|
|
|
$
|
—
|
|
|
$
|
606
|
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
41,504
|
|
|
—
|
|
|
41,504
|
|
|
—
|
|
||||
|
DIO Corporation convertible bonds
|
153,613
|
|
|
—
|
|
|
—
|
|
|
153,613
|
|
||||
|
Total assets
|
$
|
195,723
|
|
|
$
|
—
|
|
|
$
|
42,110
|
|
|
$
|
153,613
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
2,034
|
|
|
$
|
—
|
|
|
$
|
2,034
|
|
|
$
|
—
|
|
|
Commodity contracts
|
152
|
|
|
—
|
|
|
152
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
7,630
|
|
|
—
|
|
|
7,630
|
|
|
—
|
|
||||
|
Long-term debt
|
45,326
|
|
|
—
|
|
|
45,326
|
|
|
—
|
|
||||
|
Total liabilities
|
$
|
55,142
|
|
|
$
|
—
|
|
|
$
|
55,142
|
|
|
$
|
—
|
|
|
|
December 31, 2014
|
||||||||||||||
|
(in thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
752
|
|
|
$
|
—
|
|
|
$
|
752
|
|
|
$
|
—
|
|
|
Cross currency basis swaps
|
2,683
|
|
|
—
|
|
|
2,683
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
45,376
|
|
|
—
|
|
|
45,376
|
|
|
—
|
|
||||
|
DIO Corporation convertible bonds
|
57,698
|
|
|
—
|
|
|
—
|
|
|
57,698
|
|
||||
|
Total assets
|
$
|
106,509
|
|
|
$
|
—
|
|
|
$
|
48,811
|
|
|
$
|
57,698
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
$
|
1,144
|
|
|
$
|
—
|
|
|
$
|
1,144
|
|
|
$
|
—
|
|
|
Commodity contracts
|
233
|
|
|
—
|
|
|
233
|
|
|
—
|
|
||||
|
Foreign exchange forward contracts
|
9,211
|
|
|
—
|
|
|
9,211
|
|
|
—
|
|
||||
|
Long-term debt
|
106,023
|
|
|
—
|
|
|
106,023
|
|
|
—
|
|
||||
|
DIO equity option contracts
|
115
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||
|
Total liabilities
|
$
|
116,726
|
|
|
$
|
—
|
|
|
$
|
116,611
|
|
|
$
|
115
|
|
|
(in thousands)
|
DIO Corporation
Convertible
Bonds
|
|
DIO Equity
Options
Contracts
|
||||
|
|
|
|
|
||||
|
Balance at December 31, 2014
|
$
|
57,698
|
|
|
$
|
(115
|
)
|
|
Unrealized gain:
|
|
|
|
|
|
||
|
Reported in AOCI, pretax
|
101,351
|
|
|
—
|
|
||
|
Unrealized gain:
|
|
|
|
|
|
||
|
Reported in other expense (income), net
|
—
|
|
|
107
|
|
||
|
Effects of exchange rate changes
|
(5,436
|
)
|
|
8
|
|
||
|
Balance at June 30, 2015
|
$
|
153,613
|
|
|
$
|
—
|
|
|
(in thousands)
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
|
Healthcare, Orthodontic and Implant Businesses
|
|
Select Developed and Emerging Markets Businesses
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
$
|
565,714
|
|
|
$
|
1,394,398
|
|
|
$
|
129,227
|
|
|
$
|
2,089,339
|
|
|
Effects of exchange rate changes
|
(6,268
|
)
|
|
(76,509
|
)
|
|
(7,954
|
)
|
|
(90,731
|
)
|
||||
|
Balance at June 30, 2015
|
$
|
559,446
|
|
|
$
|
1,317,889
|
|
|
$
|
121,273
|
|
|
$
|
1,998,608
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(in thousands)
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Patents
|
$
|
165,615
|
|
|
$
|
(91,135
|
)
|
|
$
|
74,480
|
|
|
$
|
175,186
|
|
|
$
|
(95,526
|
)
|
|
$
|
79,660
|
|
|
Trademarks
|
68,271
|
|
|
(38,027
|
)
|
|
30,244
|
|
|
75,645
|
|
|
(37,053
|
)
|
|
38,592
|
|
||||||
|
Licensing agreements
|
34,071
|
|
|
(23,629
|
)
|
|
10,442
|
|
|
34,638
|
|
|
(22,806
|
)
|
|
11,832
|
|
||||||
|
Customer relationships
|
433,627
|
|
|
(114,086
|
)
|
|
319,541
|
|
|
452,882
|
|
|
(104,703
|
)
|
|
348,179
|
|
||||||
|
Total definite-lived
|
$
|
701,584
|
|
|
$
|
(266,877
|
)
|
|
$
|
434,707
|
|
|
$
|
738,351
|
|
|
$
|
(260,088
|
)
|
|
$
|
478,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indefinite-lived Trademarks and In-process R&D
|
$
|
181,962
|
|
|
$
|
—
|
|
|
$
|
181,962
|
|
|
$
|
192,577
|
|
|
$
|
—
|
|
|
$
|
192,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total identifiable intangible assets
|
$
|
883,546
|
|
|
$
|
(266,877
|
)
|
|
$
|
616,669
|
|
|
$
|
930,928
|
|
|
$
|
(260,088
|
)
|
|
$
|
670,840
|
|
|
•
|
For the three months ended June 30, 2015, the Company reported internal sales growth of 3.6% for the period, including 3.3% in the United States, 1.9% in Europe and 7.9% in the Rest of World region. Sales, excluding precious metal content, declined by 7.7%, including 10.9% of negative currency translation compared to the three months ended June 30, 2014.
|
|
•
|
Gross profit rate for the three months ended June 30, 2015 increased 110 basis points to 59.2% from 58.1% for the three months ended June 30, 2014.
|
|
•
|
Operating margin for the three months ended June 30, 2015 was 12.7% compared to 17.4% in the prior year quarter, reflecting operating improvements that were offset by charges associated with restructuring initiatives in the current period. Adjusted operating margin (a non-US GAAP measure) for the three months ended June 30, 2015 was 21.1%, a 180 basis point improvement from the prior year period.
|
|
•
|
On May 22, 2015, the Company announced that it reorganized portions of its laboratory business and associated manufacturing capabilities within the Dental Consumables, Endodontics and Dental Laboratory Businesses segment.
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
$
|
698.0
|
|
|
$
|
765.2
|
|
|
$
|
(67.2
|
)
|
|
(8.8
|
%)
|
|
Less: precious metal content of sales
|
23.3
|
|
|
34.3
|
|
|
(11.0
|
)
|
|
(32.1
|
%)
|
|||
|
Net sales, excluding precious metal content
|
$
|
674.7
|
|
|
$
|
730.9
|
|
|
$
|
(56.2
|
)
|
|
(7.7
|
%)
|
|
|
Three Months Ended June 30, 2015
|
||||||||||
|
|
United
States
|
|
Europe
|
|
Rest of World
|
|
Worldwide
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Internal sales growth
|
3.3
|
%
|
|
1.9
|
%
|
|
7.9
|
%
|
|
3.6
|
%
|
|
Net acquisition (divestiture) sales growth
|
(0.6
|
%)
|
|
(0.4
|
)%
|
|
(0.4
|
%)
|
|
(0.4
|
)%
|
|
Constant currency sales growth
|
2.7
|
%
|
|
1.5
|
%
|
|
7.5
|
%
|
|
3.2
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
399.7
|
|
|
$
|
424.5
|
|
|
$
|
(24.8
|
)
|
|
(5.8
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit as a percentage of net sales, including precious metal content
|
57.3
|
%
|
|
55.5
|
%
|
|
|
|
|
|
|
|||
|
Gross profit as a percentage of net sales, excluding precious metal content
|
59.2
|
%
|
|
58.1
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses (“SG&A”)
|
$
|
275.0
|
|
|
$
|
296.1
|
|
|
$
|
(21.1
|
)
|
|
(7.1
|
%)
|
|
Restructuring and other costs
|
38.9
|
|
|
1.2
|
|
|
37.7
|
|
|
NM
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A as a percentage of net sales, including precious metal content
|
39.4
|
%
|
|
38.7
|
%
|
|
|
|
|
|
|
|||
|
SG&A as a percentage of net sales, excluding precious metal content
|
40.8
|
%
|
|
40.5
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Net interest expense
|
$
|
9.2
|
|
|
$
|
10.1
|
|
|
$
|
(0.9
|
)
|
|
Other expense (income), net
|
(0.4
|
)
|
|
0.6
|
|
|
(1.0
|
)
|
|||
|
Net interest and other expense
|
$
|
8.8
|
|
|
$
|
10.7
|
|
|
$
|
(1.9
|
)
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
$ Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Effective income tax rate
|
32.2
|
%
|
|
22.4
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Equity in net loss of unconsolidated affiliated company
|
$
|
(8.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(7.8
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to DENTSPLY International
|
$
|
44.1
|
|
|
$
|
90.0
|
|
|
$
|
(45.9
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share - diluted
|
$
|
0.31
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended June 30, 2015
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
44,099
|
|
|
$
|
0.31
|
|
|
Restructuring, restructuring program related costs and other costs, net of tax
|
36,946
|
|
|
0.26
|
|
||
|
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
|
8,288
|
|
|
0.06
|
|
||
|
Amortization of purchased intangible assets, net of tax
|
7,644
|
|
|
0.05
|
|
||
|
Income tax related adjustments
|
5,037
|
|
|
0.04
|
|
||
|
Credit risk and fair value adjustments, net of tax
|
1,304
|
|
|
0.01
|
|
||
|
Adjusted non-US GAAP earnings
|
$
|
103,318
|
|
|
$
|
0.73
|
|
|
|
Three Months Ended June 30, 2014
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
89,993
|
|
|
$
|
0.62
|
|
|
Amortization of purchased intangible assets, net of tax
|
8,319
|
|
|
0.06
|
|
||
|
Income tax related adjustments
|
1,045
|
|
|
0.01
|
|
||
|
Restructuring, restructuring program related costs and other costs, net of tax
|
943
|
|
|
0.01
|
|
||
|
Business combination related costs, net of tax
|
380
|
|
|
—
|
|
||
|
Credit risk and fair value adjustments, net of tax
|
(177
|
)
|
|
—
|
|
||
|
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
|
(832
|
)
|
|
(0.01
|
)
|
||
|
Adjusted non-US GAAP earnings
|
$
|
99,671
|
|
|
$
|
0.69
|
|
|
|
Three Months Ended
|
|||||
|
|
June 30, 2015
|
|||||
|
(in thousands, except percentage of net sales amount)
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|||
|
Operating income attributable to DENTSPLY International
|
$
|
85,801
|
|
|
12.7
|
%
|
|
Restructuring, restructuring program related costs and other costs
|
43,873
|
|
|
6.5
|
%
|
|
|
Amortization of purchased intangible assets
|
10,939
|
|
|
1.6
|
%
|
|
|
Credit risk and fair value adjustments
|
2,006
|
|
|
0.3
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
$
|
142,619
|
|
|
21.1
|
%
|
|
|
Three Months Ended
|
|||||
|
|
June 30, 2014
|
|||||
|
(in thousands, except percentage of net sales amount)
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|||
|
Operating income attributable to DENTSPLY International
|
$
|
127,106
|
|
|
17.4
|
%
|
|
Amortization of purchased intangible assets
|
11,961
|
|
|
1.6
|
%
|
|
|
Restructuring, restructuring program related costs and other costs
|
1,280
|
|
|
0.2
|
%
|
|
|
Business combination related costs
|
618
|
|
|
0.1
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
$
|
140,965
|
|
|
19.3
|
%
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
301.3
|
|
|
$
|
320.0
|
|
|
$
|
(18.7
|
)
|
|
(5.8
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Healthcare, Orthodontic and Implant Businesses
|
252.7
|
|
|
279.5
|
|
|
(26.8
|
)
|
|
(9.6
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Select Developed and Emerging Markets Businesses
|
120.7
|
|
|
131.4
|
|
|
(10.7
|
)
|
|
(8.1
|
%)
|
|||
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
110.8
|
|
|
$
|
118.0
|
|
|
$
|
(7.2
|
)
|
|
(6.1
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Healthcare, Orthodontic and Implant Businesses
|
27.9
|
|
|
32.0
|
|
|
(4.1
|
)
|
|
(12.8
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Select Developed and Emerging Markets Businesses
|
(3.5
|
)
|
|
(1.2
|
)
|
|
(2.3
|
)
|
|
NM
|
|
|||
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Net sales
|
$
|
1,354.3
|
|
|
$
|
1,495.3
|
|
|
$
|
(141.0
|
)
|
|
(9.4
|
%)
|
|
Less: precious metal content of sales
|
48.1
|
|
|
75.3
|
|
|
(27.2
|
)
|
|
(36.1
|
%)
|
|||
|
Net sales, excluding precious metal content
|
$
|
1,306.2
|
|
|
$
|
1,420.0
|
|
|
$
|
(113.8
|
)
|
|
(8.0
|
)%
|
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
|
United
States
|
|
Europe
|
|
Rest of World
|
|
Worldwide
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Internal sales growth
|
3.9
|
%
|
|
0.4
|
%
|
|
5.0
|
%
|
|
2.5
|
%
|
|
Net acquisition (divestiture) sales growth
|
(0.7
|
)%
|
|
0.1
|
%
|
|
(0.4
|
)%
|
|
(0.3
|
)%
|
|
Constant currency sales growth
|
3.2
|
%
|
|
0.5
|
%
|
|
4.6
|
%
|
|
2.2
|
%
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit
|
$
|
773.0
|
|
|
$
|
818.7
|
|
|
$
|
(45.7
|
)
|
|
(5.6
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit as a percentage of net sales, including precious metal content
|
57.1
|
%
|
|
54.7
|
%
|
|
|
|
|
|
|
|||
|
Gross profit as a percentage of net sales, excluding precious metal content
|
59.2
|
%
|
|
57.6
|
%
|
|
|
|
|
|
|
|||
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative expenses (“SG&A”)
|
$
|
545.2
|
|
|
$
|
584.0
|
|
|
$
|
(38.8
|
)
|
|
(6.6
|
%)
|
|
Restructuring and other costs
|
44.3
|
|
|
2.0
|
|
|
42.3
|
|
|
NM
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A as a percentage of net sales, including precious metal content
|
40.3
|
%
|
|
39.1
|
%
|
|
|
|
|
|
|
|||
|
SG&A as a percentage of net sales, excluding precious metal content
|
41.7
|
%
|
|
41.1
|
%
|
|
|
|
|
|
|
|||
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Net interest expense
|
$
|
19.1
|
|
|
$
|
19.6
|
|
|
$
|
(0.5
|
)
|
|
Other expense (income), net
|
0.2
|
|
|
1.0
|
|
|
(0.8
|
)
|
|||
|
Net interest and other expense
|
$
|
19.3
|
|
|
$
|
20.6
|
|
|
$
|
(1.3
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
$ Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Effective income tax rate
|
26.6
|
%
|
|
22.9
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Equity in net loss of unconsolidated affiliated company
|
$
|
(12.5
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(11.8
|
)
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to DENTSPLY International
|
$
|
108.1
|
|
|
$
|
162.9
|
|
|
$
|
(54.8
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share - diluted
|
$
|
0.76
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2015
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
108,061
|
|
|
$
|
0.76
|
|
|
Restructuring, restructuring program related costs and other costs, net of tax
|
41,406
|
|
|
0.29
|
|
||
|
Amortization of purchased intangible assets, net of tax
|
15,257
|
|
|
0.11
|
|
||
|
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
|
12,875
|
|
|
0.09
|
|
||
|
Income tax related adjustments
|
5,473
|
|
|
0.04
|
|
||
|
Credit risk and fair value adjustments, net of tax
|
3,280
|
|
|
0.02
|
|
||
|
Business combination related costs, net of tax
|
599
|
|
|
—
|
|
||
|
Adjusted non-US GAAP earnings
|
$
|
186,951
|
|
|
$
|
1.31
|
|
|
|
Six Months Ended June 30, 2014
|
||||||
|
(in thousands, except per share amounts)
|
Net Income
|
|
Per Diluted
Common Share
|
||||
|
|
|
|
|
||||
|
Net income attributable to DENTSPLY International
|
$
|
162,871
|
|
|
$
|
1.13
|
|
|
Amortization of purchased intangible assets, net of tax
|
17,231
|
|
|
0.12
|
|
||
|
Income tax related adjustments
|
2,942
|
|
|
0.02
|
|
||
|
Business combination related costs, net of tax
|
2,346
|
|
|
0.02
|
|
||
|
Restructuring, restructuring program related costs and other costs, net of tax
|
1,588
|
|
|
0.01
|
|
||
|
Credit risk and fair value adjustments, net of tax
|
(801
|
)
|
|
(0.01
|
)
|
||
|
Certain fair value adjustments related to an unconsolidated affiliated company, net of tax
|
(1,035
|
)
|
|
(0.01
|
)
|
||
|
Adjusted non-US GAAP earnings
|
$
|
185,142
|
|
|
$
|
1.28
|
|
|
|
Six Months Ended
|
|||||
|
|
June 30, 2015
|
|||||
|
(in thousands, except percentage of net sales amount)
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|||
|
Operating income attributable to DENTSPLY International
|
$
|
183,510
|
|
|
14.0
|
%
|
|
Restructuring, restructuring program related costs and other costs
|
50,313
|
|
|
3.8
|
%
|
|
|
Amortization of purchased intangible assets
|
21,845
|
|
|
1.7
|
%
|
|
|
Credit risk and fair value adjustments
|
4,031
|
|
|
0.3
|
%
|
|
|
Business combination related costs
|
788
|
|
|
0.1
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
$
|
260,487
|
|
|
19.9
|
%
|
|
|
Six Months Ended
|
|||||
|
|
June 30, 2014
|
|||||
|
(in thousands, except percentage of net sales amount)
|
Operating Income (Loss)
|
|
Percentage of Net Sales, Excluding Precious Metal Content
|
|||
|
|
|
|
|
|||
|
Operating income attributable to DENTSPLY International
|
$
|
232,676
|
|
|
16.4
|
%
|
|
Amortization of purchased intangible assets
|
24,536
|
|
|
1.7
|
%
|
|
|
Business combination related costs
|
3,553
|
|
|
0.2
|
%
|
|
|
Restructuring, restructuring program related costs and other costs
|
2,189
|
|
|
0.2
|
%
|
|
|
Adjusted non-US GAAP Operating Income
|
$
|
262,954
|
|
|
18.5
|
%
|
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
593.4
|
|
|
$
|
625.1
|
|
|
$
|
(31.7
|
)
|
|
(5.1
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Healthcare, Orthodontic and Implant Businesses
|
488.5
|
|
|
543.7
|
|
|
(55.2
|
)
|
|
(10.2
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Select Developed and Emerging Markets Businesses
|
224.4
|
|
|
251.3
|
|
|
(26.9
|
)
|
|
(10.7
|
%)
|
|||
|
|
Six Months Ended
|
|
|
|
|
|||||||||
|
|
June 30,
|
|
|
|||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Dental Consumables, Endodontic and Dental Laboratory Businesses
|
$
|
214.2
|
|
|
$
|
224.7
|
|
|
$
|
(10.5
|
)
|
|
(4.7
|
%)
|
|
|
|
|
|
|
|
|
|
|||||||
|
Healthcare, Orthodontic and Implant Businesses
|
54.4
|
|
|
56.6
|
|
|
(2.2
|
)
|
|
(3.9
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Select Developed and Emerging Markets Businesses
|
(7.4
|
)
|
|
(2.5
|
)
|
|
(4.9
|
)
|
|
NM
|
|
|||
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
||||||||
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid Per
Share
|
|
Total Cost
of Shares
Purchased
|
|
Number of
Shares that
May be Purchased
Under the Share
Repurchase
Program
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
April 1, 2015 to April 30, 2015
|
|
76.1
|
|
|
$
|
50.87
|
|
|
$
|
3,870.1
|
|
|
11,039.2
|
|
|
May 1, 2015 to May 31, 2015
|
|
55.9
|
|
|
51.77
|
|
|
2,895.2
|
|
|
11,032.8
|
|
||
|
June 1, 2015 to June 30, 2015
|
|
68.2
|
|
|
52.49
|
|
|
3,582.4
|
|
|
11,032.8
|
|
||
|
|
|
200.2
|
|
|
$
|
51.68
|
|
|
$
|
10,347.7
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
3.2
|
|
By-Laws Amended and Restated
|
|
4.3 (a)
|
|
First Amendment to the $500.0 Million Credit Agreement dated as of July 23, 2014 between the Company and the Subsidiary Borrowers party thereto
|
|
10.3
|
|
Restricted Stock Unit Deferral Plan
|
|
10.14
|
|
Board of Directors Compensation Arrangement
|
|
10.20
|
|
2010 Equity Incentive Plan, Amended and Restated
|
|
31
|
|
Section 302 Certification Statements
|
|
32
|
|
Section 906 Certification Statements
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
/s/
|
Bret W. Wise
|
|
July 30, 2015
|
|
|
Bret W. Wise
|
|
Date
|
|
|
Chairman of the Board and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
/s/
|
Christopher T. Clark
|
|
July 30, 2015
|
|
|
Christopher T. Clark
|
|
Date
|
|
|
President and
|
|
|
|
|
Chief Financial Officer
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|