These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-5313323
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer Identification No.)
|
|
600 Cruiser Lane
Belgrade, Montana
|
59714
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
(406) 388-0480
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $.000001 per share
|
NYSE Amex LLC
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller reporting company)
|
|||
|
Forward-Looking Statements
|
|
1
|
||||
|
PART I
|
|
3
|
|
|||
|
Item 1.
|
|
Business
|
|
3
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
17
|
|
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
28
|
|
|
|
Item 2.
|
|
Properties
|
|
28
|
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
28
|
|
|
|
Item 4.
|
|
(Removed and Reserved).
|
|
29
|
|
|
|
PART II
|
|
29
|
|
|||
|
Item 5.
|
|
Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
29
|
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
31
|
|
|
|
Item 7.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
31
|
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
35
|
|
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
36
|
|
|
|
Item 9.
|
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
58
|
|
|
|
Item 9A.
|
|
Controls and Procedures
|
|
59
|
|
|
|
Item 9B.
|
|
Other Information
|
|
59
|
|
|
|
PART III
|
|
59
|
|
|||
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
59
|
|
|
|
Item 11.
|
|
Executive Compensation
|
|
64
|
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
69
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
70
|
|
|
|
Item 14.
|
|
Principal Accountant Fees and Services
|
|
71
|
|
|
|
PART IV
|
|
72
|
|
|||
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
72
|
|
|
|
SIGNATURES
|
|
73
|
|
|||
|
|
¨
|
the future performance and market acceptance of our products;
|
|
|
¨
|
our ability to maintain our competitive position;
|
|
|
¨
|
negative media publicity;
|
|
|
¨
|
our ability to obtain donor cadavers for our products;
|
|
|
¨
|
our efforts to innovate and develop new products;
|
|
|
¨
|
our ability to engage and retain qualified technical personnel and members of our management team;
|
|
|
¨
|
our reliance on our current facilities;
|
|
|
¨
|
our ability to generate funds or raise capital to finance our growth;
|
|
|
¨
|
our efforts to expand our sales force;
|
|
|
¨
|
government regulations;
|
|
|
¨
|
fluctuations in our operating results;
|
|
|
¨
|
government and third-party coverage and reimbursement for our products;
|
|
|
¨
|
our ability to manage our growth;
|
|
|
¨
|
our ability to successfully integrate future business combinations or acquisitions;
|
|
|
¨
|
product liability claims and other litigation to which we may be subjected;
|
|
|
¨
|
product recalls and defects;
|
|
|
¨
|
timing and results of clinical trials;
|
|
|
¨
|
our ability to obtain and protect our intellectual property and proprietary rights;
|
|
|
¨
|
infringement and ownership of intellectual property;
|
|
|
¨
|
our ability to attract broker coverage;
|
|
|
¨
|
the trading market, market prices, dilution, and dividends of our common stock;
|
|
|
¨
|
influence by our management; and
|
|
|
¨
|
our ability to issue preferred stock.
|
|
Item 1.
|
Business
|
|
|
¨
|
OsteoSponge® is a form of demineralized bone matrix made from 100% human bone. Derived from trabecular (cancellous) bone, OsteoSponge® provides a natural scaffold for cellular in-growth and exposes bone-forming proteins to the healing environment. The malleable properties of OsteoSponge® enable it to conform to, and fill, most defects. Upon compressing the allograft, OsteoSponge® springs back to completely fill the void. Its unique mechanical and biological properties make OsteoSponge® an ideal bone graft for use in various orthopedic practices including spine, neurology, cranial/maxillofacial, trauma, plastic/reconstruction and general procedures where new bone growth is needed.
|
|
|
¨
|
OsteoSponge®SC is a form of OsteoSponge® designed to be used in joint surgery. Bacterin has shown, in goat studies, the ability to re-generate cartilage in joint repair and believes that this product has the potential to significantly change the standard of care in human joint surgery. We have received permission from the FDA to market this product as a subchondral bone void filler and are currently marketing it as such. In order to market OsteoSponge®SC as a cartilage re-generation scaffold, we will need to obtain FDA approval to begin marketing for that indication. Surgeons are using the product and we are beginning trials to establish the ability to market it as a cartilage re-generation scaffold. These trials are likely to take two years and we will likely publish preliminary results of the study at six months and one year. There can be no assurance that these trials will be successful or lead to any FDA action. We have allocated approximately $750,000 to fund this clinical trial.
|
|
|
¨
|
OsteoWrap® is 100% human cortical bone demineralized through a proprietary process to make the graft flexible while maintaining allograft integrity. This product has various applications in orthopedic, neurological, trauma, oral/maxillofacial and reconstructive procedures. OsteoWrap® can wrap around non-union fractures to assist with fusion, can act as a biologic plate or can be used in conjunction with a hardware plate system. Additionally, this product provides the surgeon with superior handling characteristics as the allograft can be easily sized using surgical scissors or a scalpel, and will withhold sutures or staples for fixation.
|
|
|
¨
|
OsteoLock® and BacFast® are facet stabilization dowels made from human bone. The shape of our facet stabilization dowel is engineered to maximize osteoconductivity and surface area contact, as well as provide stability to prevent migration from the surgical site. BacFast® HD, having the same design as OsteoLock®, is optimized through our proprietary demineralization technology. This technology increases the surface area of the outer collagen matrix of the graft while exposing native bone morphogenic proteins (BMPs) and growth factors. Because of the hyper-demineralization technology, BacFast® HD has osteoinductive properties, as well as being osteoconductive. OsteoLock® and BacFast® can be used to augment spinal procedures, or as a stand-alone procedure for mild spinal conditions. While this product is currently in production and use, Bacterin is initiating clinical studies to further support its effectiveness and we have allocated approximately $100,000 to fund these clinical trials. There can be no assurance of the success of these trials.
|
|
|
¨
|
hMatrix™ dermal scaffold
is an extension of Bacterin's core biologics technology and our third human acellular biological scaffold. hMatrix™ is an acellular matrix made from donated human dermal tissue that is used to replace a patient's damaged tissue. hMatrix™ provides a natural collagen tissue scaffold that promotes cellular ingrowth, tissue vascularization and regeneration. The hMatrix™ scaffold tissue reabsorbs into the patient's dermal tissue for a biocompatible, natural repair.
|
|
|
¨
|
The delivery of bioactive agents impregnated into or onto metals, polymers or tissues which, when activated by bodily fluids, release the agent into the surrounding environment; and
|
|
|
¨
|
The development of innovative and novel, engineered tissue implants or constructs which employ acellular tissue and processes, and enhanced demineralized bone matrix products.
|
|
First
|
Serial or
|
Date Filed
|
||||||||
|
Title
|
Business Purpose
|
Inventor
|
Patent Number
|
or Granted
|
Status
|
|||||
|
1. Pending U.S. Applications
|
||||||||||
|
MEDICAL DEVICE INCLUDING A BIOACTIVE IN A NON-IONIC AND AN IONIC FORM AND METHODS OF PREPARATION THEREOF
|
This application arose out of a now defunct project. We retained rights as the technology may prove useful in the future. The patent describes the modification of elution profiles via active agent equilibration; it is potentially applicable to many coated products.
|
Mike Johnson
|
11/864,360
|
9/28/2007
|
Undergoing further examination
|
|||||
|
ANTIMICROBIAL COATING FOR INHIBITION OF BACTERIAL ADHESION AND BIOFILM FORMATION®
|
This application relates to the coating used for the Elutia® wound drain and for the Bard BioBloc coating on their HemoStar hemodialysis catheter. The efficacy period can be varied according to the desired outcome; the coating has shown in vitro efficacy for between 7 and 21 days.
|
Guy Cook
|
10/891,885
|
7/15/2004
|
Non-final Office Action mailed 9/15/09; response submitted 12/15/09
|
|||||
|
PROCESS FOR DEMINERALIZATION OF BONE MATRIX WITH PRESERVATION OF NATURAL GROWTH FACTORS
|
This application is intended to protect OsteoSponge®, a core product produced by our Biologics division. OsteoSponge® is a novel form of demineralized bone matrix which provides a natural scaffold for cellular growth and exposes bone growth inducing proteins to the healing environment.
|
Nancy J. Shelby
|
12/130,384
|
5/30/2008
|
First examination: November 2010 (estimated)
|
|||||
|
2. Pending Foreign Applications
|
||||||||||
|
MEDICAL DEVICE INCLUDING A BIOACTIVE IN A NON-IONIC AND AN IONIC FORM AND METHODS OF PREPARATION THEREOF
|
This application arose out of a now defunct project. We retained rights as the technology may prove useful in the future. The patent describes the modification of elution profiles via active agent equilibration and is potentially applicable to many coated products.
|
Mike Johnson
|
PCT/US2007/ 079924
|
9/28/2007
|
Preliminary Report on Patentability generated 3/13/09
|
|||||
|
ANTIMICROBIAL COATING FOR INHIBITION OF BACTERIAL ADHESION AND BIOFILM FORMATION
|
This application relates to the coating used for the Elutia® wound drain and for the Bard BioBloc coating on their HemoStar hemodialysis catheter. The efficacy period can be varied according to the desired outcome; the coating has shown in vitro efficacy for between 7 and 21 days.
|
Guy Cook
|
PCT/US2005/ 015162
|
4/28/2005
|
Entered National Phase in: Europe, Australia, Canada, Japan
|
|||||
|
PROCESS FOR DEMINERALIZATION OF BONE MATRIX WITH PRESERVATION OF NATURAL GROWTH FACTORS
|
This application is intended to protect OsteoSponge®, a core product produced by our Biologics division. OsteoSponge® is a novel form of demineralized bone matrix which provides a natural scaffold for cellular growth and exposes bone growth inducing proteins to the healing environment.
|
Nancy J. Shelby
|
PCT/US2008/ 006942
|
6/2/2008
|
Entered national Phase in: Europe, Canada, Mexico, Korea
|
|||||
|
AN ELASTOMERIC ARTICLE INCORPORATED WITH A BROAD SPECTRUM ANTIMICROBIAL
|
This application was generated as a means of protecting the technology used for a forthcoming product. We have observed long term (over 30 days) in vitro efficacy with this technology.
|
Benjamin P. Luchsinger
|
PCT/US2009/ 005103
|
9/11/2009
|
Awaiting International Search Report (this application will enter the US through PCT)
|
|||||
|
3. In-Licensed Intellectual Property
|
||||||||||
|
This patent protects OsteoSelect®, Bacterin’s DBM putty. OsteoSelect® has exceptional handling characteristics and can easily be molded into any shape and compressed into bony voids. Bacterin employs a low-dose, low-temperature sterilization process to provide maximum osteoinductive potential while maintaining device-level sterility.
|
Simon Bogdansky
|
5,284,655
|
2/8/1994
|
Granted - US Expires April 2011
|
||||||
|
FLOWABLE DEMINERALIZED BONE POWDER COMPOSITION AND ITS USE IN BONE REPAIR
|
This patent protects OsteoSelect®, Bacterin’s DBM putty. OsteoSelect® has exceptional handling characteristics and can easily be molded into any shape and compressed into bony voids. Bacterin employs a low-dose, low-temperature sterilization process to provide maximum osteoinductive potential while maintaining device-level sterility.
|
Robert K. O’Leary
|
5,290,558
|
3/1/1994
|
Granted - US Expires April 2011
|
|
ITEM 1A.
|
RISK FACTORS
|
|
|
¨
|
we were the first to make the inventions covered by each of our patent applications;
|
|
|
¨
|
we were the first to file patent applications for these inventions;
|
|
|
¨
|
others will not independently develop similar or alternative technologies or duplicate any of our technologies;
|
|
|
¨
|
any of our pending patent applications will result in issued patents;
|
|
|
¨
|
any of our issued patents or those of our licensors will be valid and enforceable;
|
|
|
¨
|
any patents issued to us or our collaborators will provide a basis for commercially viable products or will provide us with any competitive advantages or will not be challenged by third parties;
|
|
|
¨
|
we will develop additional proprietary technologies that are patentable;
|
|
|
¨
|
the patents of others will not have a material adverse effect on our business rights; or
|
|
|
¨
|
the measures we rely on to protect the intellectual property underlying our products may not be adequate to prevent third parties from using our technology, all of which could harm our ability to compete in the market.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
[Reserved]
|
|
High
|
Low
|
|||||||
|
Third Quarter 2010 (July 1, 2010 – September 30, 2010)
|
$ | 7.68 | $ | 2.50 | ||||
|
Fourth Quarter 2010 (October 1, 2010 – December 31, 2010)
|
$ | 8.50 | $ | 5.86 | ||||
|
Equity Compensation Plan Information
|
||||||||||||
|
Plan category
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
Weighted-
average exercise
price of
outstanding
options, warrants
and rights
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding
securities
reflected in
column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
4,673,243 | (1) |
$
|
1.38 | 1,302,257 | |||||||
|
Equity compensation plans not approved by security holders
|
N/A |
$
|
N/A | N/A | ||||||||
|
Total
|
4,673,243 |
$
|
1.38 | 1,302,257 | ||||||||
|
Twelve Months Ended December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
|||||||||||||
|
Tissue sales
|
$ | 15,214,775 | 98.68 | % | 7,101,357 | 96.05 | % | |||||||||
|
Royalties and other
|
202,872 | 1.32 | % | 292,136 | 3.95 | % | ||||||||||
|
Total Revenue
|
15,417,647 | 100.00 | % | 7,393,493 | 100.00 | % | ||||||||||
|
Cost of tissue sales (excluding depreciation expense presented below)
|
3,363,876 | 21.82 | % | 2,318,142 | 31.35 | % | ||||||||||
|
Gross Profit
|
12,053,771 | 78.18 | % | 5,075,351 | 68.65 | % | ||||||||||
|
Operating Expenses
|
||||||||||||||||
|
General and administrative
|
8,546,193 |
54.4
|
% | 6,314,220 | 85.40 | % | ||||||||||
|
Selling and marketing
|
8,897,293 | 57.7 | % | 1,445,843 | 19.56 | % | ||||||||||
|
Depreciation
|
633,827 | 4.11 | % | 661,847 | 8.95 | % | ||||||||||
|
Non-cash consulting expense
(excluded from general and administrative expense)
|
1,560,324 | 10.12 | % | 275,995 | 3.73 | % | ||||||||||
|
Other expense
|
1,030,290 | 6.68 | % | 2,242 | 0.03 | % | ||||||||||
|
Total Operating Expenses
|
20,667,927 | 134.05 | % | 8,700,147 | 117.67 | % | ||||||||||
|
Loss From Operations
|
(8,614,156 | ) | -55.87 | % | (3,624,796 | ) | -49.02 | % | ||||||||
|
Interest expense
|
(1,647,984 | ) | -10.69 | % | (513,934 | ) | -6.95 | % | ||||||||
|
Interest income
|
1,044 | 0.01 | % | 12,988 | 0.18 | % | ||||||||||
|
Change in warrant derivative liability
|
(9,206,826 | ) | -59.72 | % | - | 0.00 | % | |||||||||
|
Total Other Expense
|
(10,853,766 | ) | -70.04 | % | 500,946 | -6.78 | % | |||||||||
|
Net Loss Before Benefit (Provision) for Income Taxes
|
(19,467,922 | ) | -126.27 | % | (4,125,742 | ) | -55.80 | % | ||||||||
|
Benefit (Provision) for Income Taxes
|
||||||||||||||||
|
Current
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
Deferred
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
|
Net Loss
|
(19,467,922 | ) | -126.27 | % | (4,125,742 | ) | -55.80 | % | ||||||||
|
Report of Independent Registered Public Accounting Firm
|
|
37
|
|
|
|
Consolidated Financial Statements
|
|
|||
|
Consolidated Balance Sheets as of December, 2010 and 2009
|
|
38
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2010 and 2009
|
|
39
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Years Ended December 31, 2010 and 2009
|
|
40
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2010 and 2009
|
|
41
|
|
|
|
Notes to Consolidated Financial Statements for the Years Ended December 31, 2010 and 2009
|
|
42
|
|
|
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Audit Committee
Bacterin International Holdings, Inc.
We have audited the consolidated balance sheets of Bacterin International Holdings, Inc. (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations, changes in stockholders’ equity (deficit) and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal controls over financial reporting. Our audit included consideration of internal controls over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal controls over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Bacterin International Holdings, Inc. as of December 31, 2010 and 2009, and the results of its consolidated operations and its consolidated cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Salt Lake City, Utah
April 7, 2011
|
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 327,481 | $ | 54,155 | ||||
|
Accounts receivable, net of allowance of $ 157,269 and $81,803, respectively
|
3,522,031 | 1,314,418 | ||||||
|
Accounts receivable - related party
|
613,034 | 270,565 | ||||||
|
Inventories, net
|
5,440,638 | 5,000,713 | ||||||
|
Prepaid and other current assets
|
572,015 | 30,000 | ||||||
| 10,475,199 | 6,669,851 | |||||||
|
Non-current inventories
|
1,439,384 | - | ||||||
|
Property and equipment, net
|
3,397,320 | 3,248,096 | ||||||
|
Intangible assets, net
|
355,639 | 554,268 | ||||||
| Note receivable- related party | 82,398 | - | ||||||
|
Other assets
|
13,675 | 13,675 | ||||||
|
Total Assets
|
$ | 15,763,615 | $ | 10,485,890 | ||||
|
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,260,237 | $ | 1,196,200 | ||||
| Accounts payable- related party | 573,036 | 207,750 | ||||||
|
Accrued liabilities
|
1,391,540 | 463,630 | ||||||
|
Warrant derivative liability
|
9,690,741 | 75,231 | ||||||
|
Notes payable
|
- | 1,126,693 | ||||||
|
Notes payable to stockholders
|
- | 183,461 | ||||||
|
Current portion of capital lease obligations
|
30,105 | 85,071 | ||||||
|
Convertible notes payable, net of debt discount
|
- | 820,787 | ||||||
|
Current portion of long-term debt
|
234,149 | 1,202,574 | ||||||
| 14,179,808 | 5,361,397 | |||||||
|
Long-term Liabilities:
|
||||||||
|
Capital lease obligation, less current portion
|
13,185 | 27,074 | ||||||
|
Long-term debt, less current portion, net of debt discount of $1,575,985 as of December 31, 2010
|
2,189,866 | 412,545 | ||||||
|
Total Liabilities
|
16,382,859 | 5,801,016 | ||||||
|
Stockholders' Equity (Deficit)
|
||||||||
|
Preferred stock, $.000001 par value; 5,000,000 shares authorized; no shares issued and outstanding
|
- | - | ||||||
|
Common stock, $.000001 par value; 95,000,000 shares authorized; 36,994,715 shares issued and outstanding on December 31, 2010 and 28,270,460 shares issued and 28,211,563 shares outstanding on December 31, 2009
|
37 | 28 | ||||||
|
Additional paid-in capital
|
36,325,976 | 22,238,747 | ||||||
|
Treasury stock, no shares on December 31, 2010 and 58,897 shares on December 31, 2009
|
- | (76,566 | ) | |||||
|
Retained deficit
|
(36,945,257 | ) | (17,477,335 | ) | ||||
|
Total Stockholders’ Equity (Deficit)
|
(619,244 | ) | 4,684,874 | |||||
|
Total Liabilities & Stockholders’ Equity (Deficit)
|
$ | 15,763,615 | $ | 10,485,890 | ||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenue
|
||||||||
|
Tissue sales
|
$ | 15,214,775 | $ | 7,101,357 | ||||
|
Royalties and other
|
202,872 | 292,136 | ||||||
|
Total Revenue
|
15,417,647 | 7,393,493 | ||||||
|
Cost of tissue sales
|
3,363,876 | 2,318,142 | ||||||
|
Gross Profit
|
12,053,771 | 5,075,351 | ||||||
|
Operating Expenses
|
||||||||
|
General and administrative
|
8,546,193 | 6,314,220 | ||||||
|
Sales and marketing
|
8,897,293 | 1,445,843 | ||||||
|
Depreciation
|
633,827 | 661,847 | ||||||
|
Non-cash consulting expense
|
1,560,324 | 275,995 | ||||||
|
Other expense
|
1,030,290 | 2,242 | ||||||
|
Total Operating Expenses
|
20,667,927 | 8,700,147 | ||||||
|
Loss from Operations
|
(8,614,156 | ) | (3,622,554 | ) | ||||
|
Other Income (Expense)
|
||||||||
|
Interest expense
|
(1,647,984 | ) | (513,934 | ) | ||||
| Interest income | 1,044 | 12,988 | ||||||
|
Change in warrant derivative liability
|
(9,206,826 | ) | - | |||||
|
Total Other Income (Expense)
|
(10,853,766 | ) | (500,946 | ) | ||||
|
Net Loss Before Benefit (Provision) for Income Taxes
|
(19,467,922 | ) | (4,125,742 | ) | ||||
|
Benefit (Provision) for Income Taxes
|
||||||||
|
Current
|
- | - | ||||||
|
Deferred
|
- | - | ||||||
|
Net Loss
|
$ | (19,467,922 | ) | $ | (4,125,742 | ) | ||
|
Net loss per share:
|
||||||||
|
Basic
|
$ | (0.61 | ) | $ | (0.16 | ) | ||
|
Shares used in the computation:
|
||||||||
|
Basic
|
32,178,342 | 26,455,505 | ||||||
|
Common Stock
|
Additional
|
Retained
|
Treasury
|
Total
stockholders'
|
||||||||||||||||||||
|
Shares
|
Amount
|
paid-in capital
|
Deficit
|
Stock
|
equity (deficit)
|
|||||||||||||||||||
|
Balance at December 31, 2008
|
25,369,067 | $ | 25 | $ | 16,974,340 | $ | (13,351,593 | ) | $ | - | $ | 3,622,772 | ||||||||||||
|
Issuance of common stock, options and warrants:
|
||||||||||||||||||||||||
|
Private placement
|
1,218,750 | 1 | 1,949,999 | - | - | 1,950,000 | ||||||||||||||||||
|
Conversion of notes to common stock
|
1,510,143 | 2 | 2,414,875 | - | - | 2,414,877 | ||||||||||||||||||
|
Purchase of treasury stock
|
(58,897 | ) | - | - | - | (76,566 | ) | (76,566 | ) | |||||||||||||||
|
Warrants for debt issuance
|
- | - | 62,183 | - | - | 62,183 | ||||||||||||||||||
|
Stock-based compensation
|
172,500 | 0 | 837,350 | - | - | 837,350 | ||||||||||||||||||
|
Net loss
|
- | - | - | (4,125,742 | ) | - | (4,125,742 | ) | ||||||||||||||||
|
Balance at December 31, 2009
|
28,211,563 | $ | 28 | $ | 22,238,747 | $ | (17,477,335 | ) | $ | (76,566 | ) | $ | 4,684,874 | |||||||||||
|
Issuance of common stock, options and warrants:
|
||||||||||||||||||||||||
|
Private placement
|
3,618,750 | 4 | 4,937,517 | - | - | 4,937,521 | ||||||||||||||||||
| Purchase and reissuance of dissenters shares | - | - | (595,152 | ) | - | - | (595,152 | ) | ||||||||||||||||
|
Conversion of notes to common stock
|
32,753 | - | 52,404 | - | - | 52,404 | ||||||||||||||||||
| Conversion of bridge notes to common stock | 2,735, 107 | 3 | 3,934,713 | - | - | 3,934,716 | ||||||||||||||||||
| Placement agent shares | 106,217 | - | 67,253 | - | - | 67,253 | ||||||||||||||||||
| Sale of common stock | 6,250 | - | 10,000 | - | - | 10,000 | ||||||||||||||||||
|
Purchase of treasury stock
|
- | - | - | (135,470 | ) | (135,470 | ) | |||||||||||||||||
| Retirement of treasury stock | (69,044 | ) | - | (212,036 | ) | - | 212,036 | - | ||||||||||||||||
|
Exercise of warrants-warrant exchange program
|
489,710 | - | 1,237,262 | - | - | 1,237,262 | ||||||||||||||||||
| Cashless exercise of warrants | 364,148 | - | - | - | - | - | ||||||||||||||||||
| Transfer from warrant derivative liability due to warrant exercises | - | - | 1,665,458 | - | - | 1,665,458 | ||||||||||||||||||
| Issuance of warrants | - | - | 405,000 | - | - | 405,000 | ||||||||||||||||||
|
Stock-based compensation
|
264,165 | 1 | 1,672,128 | - | - | 1,672,129 | ||||||||||||||||||
| Warrants/shares issued in legal settlement | 30,000 | - | 772,047 | - | - | 772,047 | ||||||||||||||||||
| Exercise of options | 24,500 | - | 40,328 | - | - | 40,328 | ||||||||||||||||||
| Debt Discount-WTI | - | - | 100,308 | - | - | 100,308 | ||||||||||||||||||
|
Reverse merger transactions
|
1,180,596 | 1 | (1 | ) | - | - | - | |||||||||||||||||
|
Net loss
|
- | - | - | (19,467,922 | ) | - | (19,467,922 | ) | ||||||||||||||||
|
Balance at December 31, 2010
|
36,994,715 | $ | 37 | $ | 36,325,976 | $ | (36,945,257 | ) | $ | - | $ | (619,244 | ) | |||||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (19,467,922 | ) | $ | (4,125,742 | ) | ||
|
Noncash adjustments:
|
||||||||
|
Depreciation and amortization
|
682,544 | 707,926 | ||||||
|
Stock/option awards for services
|
2,849,177 | 837,350 | ||||||
|
Provision for losses on accounts receivable and inventory
|
814,357 | (2,078 | ) | |||||
|
Non-cash interest expense
|
870,655 | 183,078 | ||||||
|
Gain on disposal of assets
|
- | (5,250 | ) | |||||
|
Change in derivative warrant liability
|
9,206,826 | - | ||||||
|
Loss on impairment of intangible assets
|
183,234 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(2,283,079 | ) | (739,206 | ) | ||||
|
Notes receivable
|
(342,469 | ) | (81,178 | ) | ||||
|
Inventories
|
(2,618,200 | ) | (851,023 | ) | ||||
|
Prepaid and other current assets
|
(624,414 | ) | 44,082 | |||||
|
Accounts payable
|
1,429,413 | 150,349 | ||||||
|
Accrued liabilities
|
927,910 | 210,096 | ||||||
|
Net cash used in operating activities
|
(8,371,968 | ) | (3,671,596 | ) | ||||
|
Investing activities:
|
||||||||
|
Purchases of property and equipment
|
(783,051 | ) | (42,089 | ) | ||||
|
Proceeds on sale of fixed assets
|
- | 5,250 | ||||||
|
Notes receivable from stockholder
|
- | 138,280 | ||||||
|
Intangible asset additions
|
(33,321 | ) | (51,576 | ) | ||||
|
Net cash (used in) investing activities
|
(816,372 | ) | 49,865 | |||||
|
Financing activities:
|
||||||||
|
Proceeds from the issuance of long-term debt
|
3,973,435 | - | ||||||
| Proceeds from exercise of warrants | 1,018,806 | - | ||||||
|
Payments on long-term debt
|
(1,588,554 | ) | (235,330 | ) | ||||
|
Release of restriction on cash
|
- | 1,000,000 | ||||||
|
Proceeds from issuance of convertible debt
|
4,700,000 | 550,000 | ||||||
|
Payments on convertible debt
|
(1,790,000 | ) | - | |||||
|
Payments on notes payable
|
(1,074,289 | ) | (500,000 | ) | ||||
|
Proceeds from notes payable
|
926,690 | |||||||
|
Payments on notes payable to shareholders
|
(183,461 | ) | (47,137 | ) | ||||
|
Payments on capital leases
|
(68,855 | ) | (207,232 | ) | ||||
| Proceeds from stock option exercises | 40,328 | - | ||||||
|
Proceeds from issuance of common stock
|
5,160,963 | 1,950,000 | ||||||
|
Purchase of treasury stock/payment to dissenting investors
|
(726,707 | ) | - | |||||
|
Net cash provided by financing activities
|
9,461,666 | 3,436,991 | ||||||
|
Net change in cash and cash equivalents
|
273,326 | (184,740 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
54,155 | 238,895 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 327,481 | $ | 54,155 | ||||
|
Year ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
$
|
14,941,562
|
$
|
6,708,028
|
||||
|
Rest of World
|
476,085
|
685,465
|
||||||
|
$
|
15,417,647
|
$
|
7,393,493
|
|||||
|
Year Ended
|
||||||||
|
Net Loss Per Share:
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Net Loss
|
$
|
(19,467,922
|
)
|
$
|
(4,125,742
|
)
|
||
|
Basic net loss per share
|
$
|
(0.61
|
)
|
$
|
(0.16
|
)
|
||
|
Weighted average common shares outstanding for basic net loss per share
|
32,178,342
|
26,455,505
|
||||||
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
West Coast Tissue Service, Inc.
|
$
|
613,034
|
$
|
270,565
|
||||
|
December 31,
|
||||||||
|
Current inventories
|
2010
|
2009
|
||||||
|
Raw materials
|
$
|
709,800
|
$
|
1,279,006
|
||||
|
Work in process
|
1,212,468
|
1,282,080
|
||||||
|
Finished goods
|
4,239,972
|
2,499,627
|
||||||
|
6,162,240
|
5,060,713
|
|||||||
|
Reserve
|
(721,602
|
)
|
(60,000
|
)
|
||||
|
Current inventories, total
|
$
|
5,440,638
|
$
|
5,000,713
|
||||
|
Non-current inventories
|
||||||||
|
Work in process
|
$
|
588,295
|
$
|
-
|
||||
|
Finished goods
|
851,089
|
-
|
||||||
|
Non-current inventories, total
|
$
|
1,439,384
|
$
|
-
|
||||
|
Total inventories
|
$
|
6,880,022
|
$
|
5,000,713
|
||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Buildings
|
$
|
1,613,628
|
$
|
1,613,628
|
||||
|
Equipment
|
3,330,156
|
2,575,659
|
||||||
|
Computer equipment
|
255,170
|
235,566
|
||||||
|
Computer software
|
144,353
|
140,071
|
||||||
|
Furniture and fixtures
|
75,007
|
75,007
|
||||||
|
Leasehold improvements
|
902,916
|
898,248
|
||||||
|
Vehicles
|
68,306
|
68,306
|
||||||
|
Total cost
|
6,389,536
|
5,606,485
|
||||||
|
Less: accumulated depreciation
|
(2,992,216
|
)
|
(2,358,389
|
)
|
||||
|
$
|
3,397,320
|
$
|
3,248,096
|
|||||
|
Intellectual Property
|
December 31,
2010
|
December 31,
2009
|
||||||
|
Gross carrying value
|
$
|
455,483
|
$
|
710,471
|
||||
|
Accumulated amortization
|
$
|
(99,844
|
)
|
$
|
(156,203
|
)
|
||
|
Net carrying value
|
$
|
355,639
|
$
|
554,268
|
||||
|
Aggregate amortization expense:
|
$
|
48,715
|
$
|
46,080
|
||||
|
Estimated amortization expense:
|
||||||||
|
2011
|
$
|
30,366
|
||||||
|
2012
|
$
|
30,366
|
||||||
|
2013
|
$
|
30,366
|
||||||
|
2014
|
$
|
30,366
|
||||||
|
2015
|
$
|
30,366
|
||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Credit cards
|
$
|
7,597
|
$
|
10,764
|
||||
|
Accrued interest payable
|
-
|
75,382
|
||||||
|
Accrued stock compensation
|
197,763
|
-
|
||||||
|
Wages payable
|
415,386
|
377,484
|
||||||
|
Other accrued expenses
|
770,794
|
-
|
||||||
|
$
|
1,391,540
|
$
|
463,630
|
|||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Note payable Kevin Daly
|
$
|
-
|
$
|
200,000
|
||||
|
Note payable Hamilton Group
|
-
|
426,693
|
||||||
|
Notes payable Flathead Bank
|
-
|
500,000
|
||||||
|
$
|
-
|
$
|
1,126,693
|
|||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
12% convertible note payable.
|
$
|
-
|
$
|
890,000
|
||||
|
Less: debt discount
|
-
|
(69,213
|
)
|
|||||
|
$
|
-
|
$
|
820,787
|
|||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
6.5% loan payable to Flathead Bank, $7,278 monthly payments including interest, note has been extended, secured by building
|
$ | - | $ | 976,218 | ||||
|
8.50% loan payable to Flathead Bank, $9,329 monthly payments, including interest, maturing in 2012, secured by equipment
|
- | 293,052 | ||||||
|
5.00% loan payable to the City of Belgrade, $3,653 monthly payments, including interest, maturing in 2012, secured by equipment
|
- | 141,215 | ||||||
|
5.00% loan payable to the City of Belgrade, $6,982 monthly payments, including interest, maturing in 2010, secured by equipment
|
- | 39,044 | ||||||
|
5.00% loan payable to Valley Bank of Belgrade, $4,140 monthly payments including interest, maturing September 1, 2011; secured by building
|
- | 165,590 | ||||||
|
6.00% loan payable to Valley Bank of Belgrade, $10,746 monthly payments including interest, maturing December 24, 2030; secured by building
|
1,500,000 | - | ||||||
|
12.553% loan payable to Venture Lending and Leasing, variable monthly payments, maturing in November, 2013, secured by equipment
|
1,250,000 | - | ||||||
|
12.553% loan payable to Venture Lending and Leasing, variable monthly payments, maturing in November, 2013, secured by equipment
|
1,250,000 | - | ||||||
| 4,000,000 | 1,615,119 | |||||||
|
Less: Current portion
|
(234,149 | ) | (1,202,574 | ) | ||||
| Debt discount | (1,575,985 | ) | - | |||||
| $ | 2,189,866 | $ | 412,545 | |||||
|
2011
|
$
|
529,290
|
||
|
2012
|
966,896
|
|||
|
2013
|
1,104,703
|
|||
|
2014
|
47,912
|
|||
|
2015
|
50,868
|
|||
|
Thereafter
|
1,300,331
|
|||
|
Total
|
$
|
4,000,000
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Notes payable to Guy Cook
|
$
|
-
|
$
|
76,969
|
||||
|
Note payable to Mitch Godfrey
|
-
|
106,492
|
||||||
|
$
|
-
|
$
|
183,461
|
|||||
|
·
|
Risk-Free Rate: The risk-free rate is determined by reference to U.S. Treasury yields at or near the time of grant for time periods similar to the expected term of the award.
|
|
·
|
Expected Term: The Company does not have adequate history to estimate an expected term of stock-based awards, and accordingly, uses the short-cut method as prescribed by Staff Accounting Bulletin 107 to determine an expected term.
|
|
·
|
Volatility: The Company estimates expected volatility based on peer-companies as prescribed by ASC 718.
|
|
·
|
Dividend Yield: The dividend yield assumption is based on the Company’s history and expectation of dividend payouts and was 0% as of December 31, 2010 and 2009.
|
|
Year ended
December, 2010
|
Year ended
December 31, 2009
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Exercise
|
Exercise
|
|||||||||||||||
|
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
|
Outstanding at Jan. 1,
|
3,353,493
|
$
|
1.33
|
1,999,160
|
$
|
1.18
|
||||||||||
|
Granted
|
1,228,000
|
1.60
|
1,497,500
|
1.52
|
||||||||||||
|
Exercised
|
(24,500
|
)
|
1.34
|
-
|
-
|
|||||||||||
|
Cancelled or expired
|
(706,250
|
)
|
1.52
|
(143,167
|
)
|
1.18
|
||||||||||
|
Outstanding at December 31,
|
3,850,743
|
$
|
1.38
|
3,353,493
|
$
|
1.33
|
||||||||||
|
Exercisable at December 31,
|
1,536,198
|
$
|
1.13
|
1,033,411
|
$
|
0.96
|
||||||||||
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
Value of underlying common stock (per share)
|
$
|
1.60
|
$
|
1.60
|
||||
|
Risk free rate
|
0.82
|
%
|
2.20
|
%
|
||||
|
Expected term
|
2.5 years
|
2.5-5 years
|
||||||
|
Dividend yield
|
0
|
%
|
0
|
%
|
||||
|
Volatility
|
52
|
%
|
44-61
|
%
|
||||
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
|
Outstanding at January 1, 2010
|
3,456,398
|
$
|
1.52
|
|||||
|
Issued
|
4,759,546
|
2.53
|
||||||
|
Exercised
|
(924,384
|
) |
2.29
|
|||||
|
Cancelled or expired
|
-
|
-
|
||||||
|
Outstanding at December 31, 2010
|
7,291,560
|
2.08
|
||||||
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
|
Outstanding at January 1, 2010
|
3,456,398
|
$
|
1.52
|
|||||
|
Issued:
|
||||||||
|
Warrants in connection with bridge financings
|
1,570,565
|
$
|
2.24
|
|||||
|
Warrants in connection with private placement
|
1,509,271
|
$
|
2.39
|
|||||
|
Warrants in connection with placement agents - bridge financings
|
328,125
|
$
|
1.66
|
|||||
|
Warrants in connection with placement agents - private placement
|
361,875
|
$
|
1.60
|
|||||
| Warrants in connection with Warrant Exchange Program | 489,710 | $ | 4.00 | |||||
| Warrants in connection with WTI Financing | 375,000 | $ | 4.00 | |||||
| Warrants in connection with legal settlement | 100,000 | $ | 1.50 | |||||
| Warrants to placement agent - WTI | 25,000 | $ | 4.00 | |||||
|
Total Issued
|
4,759,546
|
$
|
2.53
|
|||||
|
Exercised
|
(924,384
|
) |
2.29
|
|||||
|
Cancelled or expired
|
-
|
-
|
||||||
|
Outstanding at December 31, 2010
|
7,291,560
|
2.08
|
||||||
|
2011
|
$
|
130,411
|
||
|
2012
|
$
|
145,369
|
||
|
2013
|
$
|
72,258
|
||
|
Thereafter
|
$
|
-
|
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
United States
|
$
|
(19,467,922
|
)
|
$
|
(4,125,742
|
)
|
||
|
$
|
(19,467,922
|
)
|
$
|
(4,125,742
|
)
|
|||
|
Year Ended
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Statutory Federal tax rate
|
$
|
(6,813,739
|
)
|
$
|
(1,468,234
|
)
|
||
|
Valuation allowance
|
7,751,559
|
1,733,385
|
||||||
|
State income taxes, net of Federal benefit
|
(1,118,621
|
)
|
(289,452
|
)
|
||||
|
Nondeductible meals & entertainment expense
|
180,801
|
24,301
|
||||||
|
$
|
-
|
$
|
-
|
|||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Accrued liability for vacation
|
$
|
99,352
|
$
|
85,734
|
||||
|
Accrued commission expense
|
-
|
48,318
|
||||||
|
Bad debt reserve
|
64,081
|
34,275
|
||||||
|
Inventory reserve
|
294,024
|
25,140
|
||||||
|
Net operating loss carryovers
|
5,941,272
|
3,654,421
|
||||||
|
Non-cash warrant/interest expense
|
820,095
|
843,321
|
||||||
|
Debt issuance expense
|
1,090,381
|
815,816
|
||||||
| Warrant derivative liability | 3,948,589 | 30,525 | ||||||
|
Stock compensation
|
1,569,121
|
661,296
|
||||||
|
Total deferred tax assets
|
13,826,915
|
6,198,846
|
||||||
|
Valuation allowance
|
(13,712,352
|
)
|
(6,057,142
|
)
|
||||
|
Net deferred tax assets
|
114,563
|
141,704
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(120,767
|
)
|
(179,774
|
)
|
||||
|
Amortization
|
6,204
|
38,070
|
||||||
|
Total deferred tax liabilities
|
(114,563
|
)
|
(141,704
|
)
|
||||
|
Net deferred tax assets
|
$
|
-
|
$
|
-
|
||||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
511,757
|
$
|
276,074
|
||||
|
Income taxes
|
-
|
-
|
||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Acquisition of property and equipment under capital lease
|
$
|
-
|
$
|
65,715
|
||||
|
Increase in debt discount
|
|
$ |
1,575,985
|
$
|
-
|
|||
|
Acquisition of treasury stock using notes payable
|
$
|
-
|
$
|
76,566
|
||||
|
Conversion of convertible notes payable into common stock
|
$
|
2,054,620
|
$
|
614,992
|
||||
|
Unaudited
|
||||||||||||||||
|
First quarter
|
Second quarter
|
Third quarter
|
Fourth quarter
|
|||||||||||||
|
2010
|
||||||||||||||||
|
Revenue
|
2,736,433 | 3,201,100 | 4,191,986 | 5,288,128 | ||||||||||||
|
Cost of tissue sales
|
604,622 | 519,082 | 711,173 | 1,530,909 | ||||||||||||
|
Net loss
|
(1,643,029 | ) | (2,051,002 | ) | (9,043,227 | ) | (6,730,664 | ) | ||||||||
|
Earnings (loss) per share
|
(0.06 | ) | (0.07 | ) | (0.26 | ) | (0.18 | ) | ||||||||
|
2009
|
||||||||||||||||
|
Revenue
|
2,098,441 | 1,721,478 | 1,383,317 | 2,190,257 | ||||||||||||
|
Cost of tissue sales
|
483,639 | 174,480 | 973,436 | 686,587 | ||||||||||||
|
Net income (loss)
|
16,030 | (667,738 | ) | (1,871,682 | ) | (1,602,352 | ) | |||||||||
|
Earnings (loss) per share
|
- | (0.03 | ) | (0.09 | ) | (0.06 | ) | |||||||||
|
|
1)
|
Insufficient number of personnel with the appropriate level of experience and technical expertise to appropriately resolve non-routine and complex accounting matters while completing the financial statement close process. This weakness resulted in the identification of adjustments during the financial statement close process that have been recorded in 2010 consolidated financial statements. Until this design deficiency in our internal control over financial reporting is remediated, there is a reasonable possibility that a material misstatement in our annual or interim financial statements could occur and not be corrected or prevented by our internal control system in a timely manner.
|
|
Item 9B.
|
Other Information
|
|
Item 10
|
Directors and Executive Officers of the Registrant
|
|
Name
|
Age
|
Position
|
||
|
Guy Cook
|
46
|
Chairman of the Board, Chief Executive Officer, President and Chief Scientific Officer
|
||
|
Mitchell T. Godfrey
|
65
|
Director
|
||
|
Kent Swanson
|
66
|
Director
|
||
|
Michael Lopach
|
62
|
Director
|
||
|
Jon Wickwire
|
67
|
Director
|
||
|
John P. Gandolfo
|
50
|
Chief Financial Officer
|
||
|
Jesus Hernandez
|
55
|
Vice President of Biologics
|
||
|
Darrel Holmes
|
|
57
|
|
Vice President of Medical Devices
|
|
|
o
|
the subject of any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
|
o
|
convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
|
o
|
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;
|
|
|
found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, that has not been reversed, suspended, or vacated;
|
|
|
subject of, or a party to, any order, judgment, decree or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of a federal or state securities or commodities law or regulation, law or regulation respecting financial institutions or insurance companies, law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
|
|
subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization, any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive
Plan
Compensation
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
|
Total
|
|||||||||||||||||||||||||
|
Guy S. Cook
(1)
|
2010
|
$ | 240,000 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 240,000 | |||||||||||||||||
|
Chairman of the Board
|
2009
|
230,750 | 40,000 | (2) | - | - | - | - | 34,897 | (2) | 305,647 | |||||||||||||||||||||||
|
and Chief Executive Officer
|
2008
|
249,210 | - | - | - | - | 23,783 | 272,993 | ||||||||||||||||||||||||||
|
John Gandolfo
(3)
|
2010
|
140,000 | - | - | 1,738,236 | (4) | - | - | - | 1,878,236 | ||||||||||||||||||||||||
|
Chief Financial Officer
|
||||||||||||||||||||||||||||||||||
|
Jesus Hernandez
(1)
|
2010
|
255,000 | 15,000 | - | - | - | - | - | 270,000 | |||||||||||||||||||||||||
|
VP - Biologics
|
2009
|
236,153 | - | - | - | - | - | 12,743 | 248,896 | |||||||||||||||||||||||||
|
2008
|
197,308 | 27,500 | 66,983 | 291,791 | ||||||||||||||||||||||||||||||
|
Jennifer Jarvis
|
2010
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
|
Former Director, Chief Executive
|
2009
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
|
Officer, President and Chief Financial Officer
(3)
|
2008
|
45,000 | - | - | - | - | - | - | 45,000 | |||||||||||||||||||||||||
|
(1)
|
Each of Mr. Cook and Mr. Hernandez received this compensation in connection with their service to Bacterin, our wholly-owned subsidiary through which we now operate our business.
|
|
(2)
|
Mr. Cook received 50,000 shares of Bacterin common stock (or 25,000 shares of our common stock as adjusted to reflect the ratio used to determine the number of our shares issued to Bacterin stockholders in connection with the Reverse Merger) and is entitled to $10,000, each as of December 31, 2009, for his service on Bacterin’s board of directors for fiscal year 2009, though payment of the $10,000 has been deferred indefinitely.
|
|
(3)
|
Mr. Gandolfo joined Bacterin as interim Chief Financial Officer on a part-time basis effective June 4, 2010 and filled the position full time commencing July 6, 2010.
|
|
(4)
|
As outlined in footnote 11
of the Notes to Consolidated Financial Statements
of this Form 10-K, the following assumptions were used in the valuation of this option award:
|
|
(5)
|
Ms. Jarvis resigned from her position as a director and our Chief Executive Officer, President and Chief Financial Officer, effective June 30, 2010.
|
|
Option Awards
|
||||||||||||||||||||
|
Number of Securities Underlying
Unexercised Options
|
Equity Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
|
Option
Exercise
|
Option
Expiration
|
|||||||||||||||||
|
Name
|
Exercisable
|
Unexercisable
|
Options
|
Price
|
Date
|
|||||||||||||||
|
Guy Cook
|
- | - | - | - | - | |||||||||||||||
|
John Gandolfo
|
- | - | 250,000 | $ | 1.60 |
6/3/2020
|
||||||||||||||
|
Jesus Hernandez
|
500,000 | - | - | $ | 1.34 |
10/10/16
|
||||||||||||||
|
Jesus Hernandez
|
58,000 | - | - | $ | 1.60 |
5/19/15
|
||||||||||||||
|
Name
|
Fees Earned
or Paid in
Cash
(1)
|
Stock
Awards
(1)(2)
|
Option
Awards
|
Non-Equity
Incentive Plan
Compensation
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
|
Total
|
|||||||||||||||||||||
|
Mitch Godfrey
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
Kent Swanson
|
$ | - | $ | 40,000 | - | - | - | - | $ | 40,000 | ||||||||||||||||||
|
Steve Warnecke
(3)
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
Ken Calligar
(4)
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
Daniel Frank
(4)
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
Gary Simon
(5)
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
Michael Lopach
(6)
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
Jon Wickwire
(6)
|
$ | - | $ | - | - | - | - | - | $ | - | ||||||||||||||||||
|
(1)
|
During 2010, we were re-evaluating our Director compensation policies and no grants were issued except for a continued service grant to Kent Swanson of 25,000 shares of restricted stock. Effective March 23, 2011, the Board adopted a new Director compensation policy whereby new Board members will receive options to purchase 50,000 shares of our common stock, vesting after one year, with an exercise price of the closing price of our common stock on the date of grant. Following the first year of service, Board members will receive an annual continued service grant of options to purchase 30,000 shares with an exercise price of the closing price for our common stock on the date of grant. Directors will also receive an annual retainer of $40,000 per year, the Audit Committee Chair will receive an additional $10,000 per year, and the other Committee Chairs will receive an additional $3,500 per year. New member grants for Directors who joined in 2010 will be reflected in our 2011 Director Compensation Table, since no new member grants were made in 2010.
|
|
(2)
|
The past policy was to award 25,000 shares of our common stock per year for continued service on the board. Accordingly, we issued 25,000 shares to Kent Swanson effective June 30, 2010 for continued service on the Board during 2010. During 2010 we were re-evaluating our Director compensation policy and, except for the continued service grant to Kent Swanson, no grants were made during 2010. Our new Director compensation policy is described in footnote 1 above.
|
|
(3)
|
Mr. Warnecke resigned as a director effective May 22, 2010.
|
|
(4)
|
Ken Calligar and Daniel Frank served as directors from June 30, 2010 to October 15, 2010.
|
|
(5)
|
Gary Simon served as a director from June 30, 2010 to October 19, 2010.
|
|
(6)
|
Michael Lopach and Jon Wickwire became members of the Board on October 21, 2010.
|
|
Name
(1)
|
Number of
Shares
Beneficially
Owned
(2)
|
Percentage of
Shares Beneficially
Owned
(3)
|
||||||
|
Executive Officers and Directors:
|
||||||||
|
Guy S. Cook
|
13,265,970 | (4) | 35.86 | % | ||||
|
Mitchell Godfrey
|
975,133 | (5) | 2.64 | % | ||||
|
Kent Swanson
|
441,065 | (6) | 1.19 | % | ||||
|
Michael Lopach
|
- | (7) | * | |||||
|
Jon Wickwire
|
361,489 | (8) | 0.98 | % | ||||
|
John P. Gandolfo
|
- | - | ||||||
|
Jesus Hernandez
|
558,000 | (9) | 1.51 | % | ||||
|
All executive officers and directors as a group (7 persons)
|
15,601,657 | 42.17 | % | |||||
|
*
|
Less than 1% of outstanding shares of common stock.
|
|
(1)
|
The address of each person is c/o Bacterin International, Inc., 600 Cruiser Lane, Belgrade Montana 59714.
|
|
(2)
|
Unless otherwise indicated, includes shares owned by a spouse, minor children and relatives sharing the same home, as well as entities owned or controlled by the named person. Also includes shares if the named person has the right to acquire those shares within 60 days after December 31, 2010, by the exercise or conversion of any warrant, stock option or convertible preferred stock. Unless otherwise noted, shares are owned of record and beneficially by the named person.
|
|
(3)
|
The calculation in this column is based upon
36,994,715
shares of common stock outstanding on December 31, 2010. The shares of common stock underlying warrants and stock options are deemed outstanding for purposes of computing the percentage of the person holding them, but are not deemed outstanding for the purpose of computing the percentage of any other person.
|
|
(4)
|
Includes (a) 20,000 shares of our common stock issuable to Sue Cook, Mr. Cook’s spouse and our head of human resources, upon the exercise of stock options previously granted by Bacterin under its 2004 Stock Incentive Plan, (b) 484,375 shares of common stock acquired in the private placement that occurred concurrently with the Reverse Merger, and (c) warrants to purchase 104,594 shares of our common stock which were also acquired in such private placement.
|
|
(5)
|
Includes (a) 50,666 shares of common stock owned by Mr. Godfrey’s spouse, and (b) 300,000 shares of our common stock issuable to Mr. Godfrey upon the exercise of stock options previously granted by Bacterin under its 2004 Stock Incentive Plan.
|
|
(6)
|
Includes (a) 200,000 shares held by a family limited partnership and (b) 69,842 shares of our common stock issuable upon the exercise of warrants previously issued in connection with the conversion of certain debt.
|
|
(7)
|
There is a proposal which would grant 100,000 shares of restricted stock to new board members, subject to vesting; however, the proposal has not yet been formally adopted, so the proposed grant is not included in this table.
|
|
(8)
|
Includes (a) 215,397 shares of common stock held by family trusts and family members, and (b) warrants to purchase 51,458 shares of common stock held by family trusts. This table does not include a proposed grant to new directors discussed in footnote 7 above.
|
|
(9)
|
Represents shares of our common stock issuable to Mr. Hernandez upon the exercise of stock options previously granted by Bacterin under its 2004 Stock Incentive Plan.
|
|
2010
|
2009
|
|||||||
|
Audit fees
|
$
|
84,010 |
$
|
31,505 | ||||
|
Audit-related fees
|
- | - | ||||||
|
Tax fees
|
- | - | ||||||
|
All other fees
|
- | - | ||||||
|
BACTERIN INTERNATIONAL HOLDINGS, INC
.
|
||
|
By:
|
/s/ Guy S. Cook
|
|
|
Name:
|
Guy S. Cook
|
|
|
Title:
|
President and Chief Executive Officer
|
|
|
Date:
|
April 8, 2011
|
|
|
By:
|
/s/ Guy S. Cook
|
|
|
Name: Guy S. Cook
|
||
|
Title: President and Chief Executive Officer
|
||
|
Date:
April 8, 2011
|
||
|
By:
|
/s/ John Gandolfo
|
|
|
Name: John Gandolfo
|
||
|
Title: Chief Financial Officer
|
||
|
Date:
April 8, 2011
|
||
|
Exhibit
No.
|
Description
|
|
|
2.1
|
Agreement and Plan of Merger, dated as of June 30, 2010, by and among K-Kitz, Inc., KB Merger Sub, Inc. and Bacterin International, Inc.
(1)
|
|
|
3.1
|
Certificate of Incorporation, including all amendments to date
(1)
|
|
|
3.2
|
Amended and Restated Bylaws, dated January 12, 2011
(5)
|
|
|
4.1
|
Form of Warrant to Purchase Common Stock
(1)
|
|
|
10.1
|
Form of Private Placement Subscription Agreement to purchase Shares and Warrants
(1)
|
|
|
10.2
|
Form of Registration Rights Agreement
(3)
|
|
|
10.3
|
Form of Management Lock-Up Agreement for the officers and directors of Bacterin International Holdings, Inc. and Bacterin International, Inc.
(3)
|
|
|
10.4
|
Form of Indemnification Agreement for the officers and directors of Bacterin International Holdings, Inc. and Bacterin International, Inc.
(3)
|
|
|
10.5
|
Bacterin International Equity Incentive Plan
(3)
|
|
|
10.6
|
Guy Cook Employment Agreement
(3)
•
|
|
|
10.8
|
John Gandolfo Employment Agreement
(3)
•
|
|
|
10.9
|
Jesus Hernandez Employment Agreement
(3)
•
|
|
|
10.10
|
Darrel Holmes Employment Agreement
(3)
•
|
|
|
10.11
|
Loan and Security Agreement dated as of November 17, 2010 between Bacterin International Holdings, Inc. and Bacterin International, Inc. and Venture Lending & Leasing V, Inc. and Venture Lending & Leasing VI Inc.
(4)
|
|
|
10.12
|
Supplement to the Loan and Security Agreement dated as of November 17, 2010 among Bacterin International Holdings, Inc. and Bacterin International, Inc. and Venture Lending & Leasing V, Inc. and Venture Lending & Leasing VI, Inc.
(4)
|
|
|
10.13
|
Agreement for Bone Allograft, DBM, and Bone Graft Substitute Products between Broadlane, Inc. and Bacterin International, Inc.
(4)
|
|
|
10.14
|
Loan and Security Agreement dated as of January 14, 2011 between Bacterin International, Inc. and Bacterin International Holdings, Inc. and Bridge Bank, National Association
(6)
|
|
|
14.1
|
Code of Conduct
(6)
|
|
|
14.2
|
Code of Ethics for the CEO and Senior Financial Officials
(6)
|
|
|
16.1
|
Letter from W.T. Uniack & Co., CPA’s P.C., dated September 24, 2010
(2)
|
|
|
21.1
|
Subsidiaries of the Registrant
(3)
|
|
|
31.1*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
31.2*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
32.1*
|
Section 1350 Certification of Chief Executive Officer
|
|
|
32.2*
|
Section 1350 Certification of Chief Financial Officer
|
|
•
|
Compensation Agreement
|
|
*
|
Filed herewith
|
|
(1)
|
Incorporated herein by reference to the Registrant’s Form 8-K dated June 30, 2010, filed with the SEC on June 30, 2010.
|
|
(2)
|
Incorporated herein by reference to the Registrant’s Form 8-K dated September 24, 2010, filed with the SEC on September 24, 2010.
|
|
Incorporated herein by reference to the Registrant’s Form 8-K dated June 30, 2010, filed with the SEC on July 7, 2010.
|
|
(4)
|
Incorporated by reference to the Registrant’s Amendment No. 1 to Form S-1 Registration Statement filed with the SEC on December 7, 2010.
|
|
(5)
|
Incorporated by reference to the Registrant’s Form 8-K dated January 12, 2011, filed with the SEC on January 12, 2011.
|
|
Incorporated by reference to the Registrant’s Form 8-K dated January 14, 2011, filed with the SEC on January 21, 2011.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|