These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
|
September 30, 2011
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
to
|
|
Delaware
|
20-5313323
|
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
PART I.
|
FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
||
|
Condensed Consolidated Balance Sheets as of September 30, 2011 (unaudited) and December 31, 2010
|
5
|
||
|
Condensed Consolidated Statements of Operations for the nine-months ended September 30, 2011 and 2010 (unaudited)
|
6
|
||
|
Condensed Consolidated Statements of Cash Flows for the nine-months ended September 30, 2011 and 2010 (unaudited)
|
7
|
||
|
Notes to Consolidated Financial Statements
|
8
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20 | |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
25 | |
|
Item 4.
|
Controls and Procedures
|
25 | |
|
PART II.
|
OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
27 | |
|
Item 1A.
|
Risk Factors
|
27 | |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
27 | |
|
Item 3.
|
Defaults Upon Senior Securities
|
27 | |
|
Item 4.
|
(Removed and Reserved)
|
27 | |
|
Item 5.
|
Other Information
|
27 | |
|
Item 6.
|
Exhibits
|
27 |
|
|
|
the future performance and market acceptance of our products;
|
|
|
|
our ability to maintain our competitive position;
|
|
|
|
negative media publicity;
|
|
|
|
our ability to obtain donor cadavers for our products;
|
|
|
our ability to engage and retain qualified technical personnel and members of our management team;
|
|
|
|
our ability to attract broker coverage;
|
|
|
|
the trading market, market prices, dilution, and dividends of our common stock;
|
|
As of
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,814,675 | $ | 327,481 | ||||
|
Accounts receivable, net of allowance of $170,885 and $157,269, respectively
|
6,429,700 | 3,522,031 | ||||||
|
Accounts receivable - related party
|
675,098 | 613,034 | ||||||
|
Inventories, net
|
7,711,437 | 5,440,638 | ||||||
|
Prepaid and other current assets
|
410,636 | 572,015 | ||||||
|
|
17,041,546 | 10,475,199 | ||||||
|
|
||||||||
|
Non-current inventories
|
1,069,945 | 1,439,384 | ||||||
|
Property and equipment, net
|
3,477,384 | 3,397,320 | ||||||
|
Intangible assets, net
|
668,676 | 355,639 | ||||||
|
Goodwill
|
728,618 | - | ||||||
|
Note receivable - related party
|
- | 82,398 | ||||||
|
Other assets
|
421,741 | 13,675 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 23,407,910 | $ | 15,763,615 | ||||
|
|
||||||||
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,209,651 | $ | 2,260,237 | ||||
|
Accounts payable - related party
|
423,575 | 573,036 | ||||||
|
Accrued liabilities
|
2,546,624 | 1,391,540 | ||||||
|
Warrant derivative liability
|
1,250,778 | 9,690,741 | ||||||
|
Current portion of capital lease obligations
|
9,617 | 30,105 | ||||||
|
Current portion of long-term debt
|
1,102,748 | 234,149 | ||||||
|
|
7,542,993 | 14,179,808 | ||||||
|
Long-term Liabilities:
|
||||||||
|
Capital lease obligation, less current portion
|
35,244 | 13,185 | ||||||
|
Long-term debt, less current portion
|
7,144,575 | 2,189,866 | ||||||
|
Total Liabilities
|
14,722,812 | 16,382,859 | ||||||
|
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $.000001 par value; 5,000,000 shares authorized; no shares issued and
outstanding
|
- | - | ||||||
|
Common stock, $.000001 par value; 95,000,000 shares authorized; 40,158,043 shares issued and outstanding as of September 30, 2011 and 36,994,715 shares issued and outstanding on December 31, 2010
|
40 | 37 | ||||||
|
Additional paid-in capital
|
44,283,070 | 36,325,976 | ||||||
|
Retained deficit
|
(35,598,012 | ) | (36,945,257 | ) | ||||
|
Total Stockholders’ Equity
|
8,685,098 | (619,244 | ) | |||||
|
|
||||||||
|
Total Liabilities & Stockholders’ Equity
|
$ | 23,407,910 | $ | 15,763,615 | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Revenue
|
|
|||||||||||||||
|
Tissue sales
|
$ | 7,237,118 | $ | 4,045,347 | 20,476,090 | $ | 9,936,095 | |||||||||
|
Royalties and other
|
302,383 | 146,639 | 572,690 | 193,424 | ||||||||||||
|
Total Revenue
|
7,539,501 | 4,191,986 | 21,048,780 | 10,129,519 | ||||||||||||
|
|
||||||||||||||||
|
Cost of tissue sales
|
1,318,606 | 711,173 | 4,048,049 | 1,832,967 | ||||||||||||
|
Gross Profit
|
6,220,895 | 3,480,813 | 17,000,731 | 8,296,552 | ||||||||||||
|
|
||||||||||||||||
|
Operating Expenses
|
||||||||||||||||
|
General and administrative
|
2,055,192 | 2,128,877 | 5,745,377 | 5,704,863 | ||||||||||||
|
Sales and marketing
|
4,809,592 | 2,320,446 | 13,405,018 | 5,465,431 | ||||||||||||
|
Depreciation and amortization
|
213,213 | 165,145 | 535,259 | 493,608 | ||||||||||||
|
Non-cash consulting expense
|
708,530 | 951,442 | 1,097,005 | 1,227,871 | ||||||||||||
|
Total Operating Expenses
|
7,786,527 | 5,565,910 | 20,782,659 | 12,891,773 | ||||||||||||
|
|
||||||||||||||||
|
Loss from Operations
|
(1,565,632 | ) | (2,085,097 | ) | (3,781,928 | ) | (4,595,221 | ) | ||||||||
|
|
||||||||||||||||
|
Other Income (Expense)
|
||||||||||||||||
|
Interest expense
|
(541,163 | ) | (160,289 | ) | (1,039,703 | ) | (680,418 | ) | ||||||||
|
Change in warrant derivative liability
|
245,024 | (6,731,857 | ) | 7,471,409 | (6,826,533 | ) | ||||||||||
|
Other expense
|
(1,302,533 | ) | (65,984 | ) | (1,302,533 | ) | (633,176 | ) | ||||||||
|
|
||||||||||||||||
|
Total Other Income (Expense)
|
(1,598,672 | ) | (6,958,130 | ) | 5,129,173 | (8,140,127 | ) | |||||||||
|
|
||||||||||||||||
|
Net Loss Before Benefit (Provision) for Income Taxes
|
(3,164,304 | ) | (9,043,227 | ) | 1,347,245 | (12,735,348 | ) | |||||||||
|
|
||||||||||||||||
|
Benefit (Provision) for Income Taxes
|
||||||||||||||||
|
Current
|
- | - | - | - | ||||||||||||
|
Deferred
|
- | - | - | - | ||||||||||||
|
|
||||||||||||||||
|
Net Income (Loss)
|
$ | (3,164,304 | ) | $ | (9,043,227 | ) | 1,347,245 | $ | (12,735,348 | ) | ||||||
|
|
||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||
|
Basic
|
$ | (0.08 | ) | $ | (0.26 | ) | 0.04 | $ | (0.42 | ) | ||||||
|
Dilutive
|
(0.08 | ) | (0.26 | ) | 0.03 | (0.42 | ) | |||||||||
|
|
||||||||||||||||
|
Shares used in the computation:
|
||||||||||||||||
|
Basic
|
39,574,952 | 35,398,628 | 38,378,027 | 30,658,229 | ||||||||||||
|
Dilutive
|
39,574,952 | 35,398,628 | 43,204,930 | 30,658,229 | ||||||||||||
|
|
Nine Months Ended September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Operating activities:
|
||||||||
|
Net income (loss)
|
$ | 1,347,245 | $ | (12,735,348 | ) | |||
|
Noncash adjustments:
|
||||||||
|
Depreciation and amortization
|
803,269 | 493,608 | ||||||
|
Write-off of debt discount
|
1,307,933 | - | ||||||
|
Non-cash consulting expense/stock option expense
|
1,698,660 | 1,227,871 | ||||||
|
Provision for losses on accounts receivable and inventory
|
163,616 | 51,902 | ||||||
|
Non-cash interest expense
|
- | 703,942 | ||||||
|
Change in derivative warrant liability
|
(7,471,409 | ) | 6,826,533 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(2,921,285 | ) | (1,287,420 | ) | ||||
|
Accounts receivable - related party
|
(62,064 | ) | (248,340 | ) | ||||
|
Inventories
|
(1,546,528 | ) | (1,981,835 | ) | ||||
|
Prepaid and other current assets
|
(246,544 | ) | (191,567 | ) | ||||
|
Accounts payable
|
(200,047 | ) | 345,988 | |||||
|
Accrued liabilities
|
704,918 | 591,680 | ||||||
|
Other assets and liabilities
|
- | 313,090 | ||||||
|
Net cash used in operating activities
|
(6,422,236 | ) | (5,889,896 | ) | ||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Purchases of property and equipment
|
(549,331 | ) | (326,499 | ) | ||||
|
Notes receivable from stockholder
|
82,255 | (82,255 | ) | |||||
|
Intangible asset additions
|
(131,967 | ) | (23,601 | ) | ||||
|
Net cash (used in) investing activities
|
(599,043 | ) | (432,355 | ) | ||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Proceeds from the issuance of long-term debt
|
9,579,687 | - | ||||||
|
Proceeds from the issuance of convertible notes
|
- | 4,700,000 | ||||||
|
Payments on long-term debt
|
(5,104,976 | ) | (224,794 | ) | ||||
|
Payments on convertible debt
|
- | (1,790,000 | ) | |||||
|
Payments on notes payable
|
- | (117,511 | ) | |||||
|
Payments on capital leases
|
(28,769 | ) | (76,365 | ) | ||||
|
Payments on related party notes
|
- | (23,402 | ) | |||||
|
Proceeds from issuance of stock
|
3,224,017 | 5,095,934 | ||||||
|
Proceeds from exercise of options
|
698,776 | 6,700 | ||||||
|
Proceeds from exercise of warrants
|
139,738 | - | ||||||
|
Purchase of treasury stock
|
- | (730,622 | ) | |||||
|
Net cash provided by financing activities
|
8,508,473 | 6,839,940 | ||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
1,487,194 | 517,689 | ||||||
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
327,481 | 54,155 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,814,675 | $ | 571,844 | ||||
|
|
Nine months ended
September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
United States
|
$
|
20,639,609
|
$
|
9,814,424
|
||||
|
International
|
409,171
|
315,095
|
||||||
|
$
|
21,048,780
|
$
|
10,129,519
|
|||||
|
|
Three Months Ended
|
|||||||
|
Net Income (Loss) Per Share:
|
September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Net Income (Loss)
|
$
|
(3,164,304
|
)
|
$
|
(9,043,227
|
)
|
||
|
Basic net income (loss) per share
|
$
|
(0.08
|
)
|
$
|
(0.26
|
)
|
||
|
Diluted net income (loss) per share
|
NA
|
NA
|
||||||
|
Weighted average common shares outstanding for basic net income (loss) per share
|
39,574,952
|
35,398,628
|
||||||
|
Weighted average common shares outstanding for diluted net income (loss) per share
|
NA
|
NA
|
||||||
|
|
Nine Months Ended
|
|||||||
|
Net Income (Loss) Per Share:
|
September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Net Income (Loss)
|
$
|
1,347,245
|
$
|
(12,735,348
|
)
|
|||
|
Basic net income (loss) per share
|
$
|
0.04
|
$
|
(0.42
|
)
|
|||
|
Diluted net income (loss) per share
|
$
|
0.03
|
NA
|
|||||
|
Weighted average common shares outstanding for basic net income (loss) per share
|
38,378,027
|
30,658,229
|
||||||
|
Weighted average common shares outstanding for diluted net income (loss) per share
|
43,204,930
|
NA
|
||||||
|
As of September 30, 2011
|
As of December 31, 2010
|
|||||||
|
Level 1
|
-
|
-
|
||||||
|
Level 2
|
-
|
-
|
||||||
|
Level 3
|
$
|
1,250,778
|
$
|
9,690,741
|
||||
|
As of September 30, 2011
|
As of December 31, 2010
|
|||||||
|
Level 1
|
-
|
-
|
||||||
|
Level 2
|
-
|
-
|
||||||
|
Level 3
|
$
|
450,166
|
-
|
|||||
|
Balance at January 1, 2011
|
$
|
9,690,741
|
||
|
Gain recognized in earnings
|
(7,471,409
|
)
|
||
|
Warrant exercises
|
(968,554)
|
|||
|
Balance at September 30, 2011
|
$
|
1,250,778
|
|
Finished inventory
|
$
|
504,827
|
||
|
Customer list
|
157,077
|
|||
|
Trademark
|
59,644
|
|||
|
Goodwill
|
728,618
|
|||
|
Total purchase price
|
$ | 1,450,166 |
|
Stock issued
|
$
|
1,000,000
|
||
|
Contingent consideration
|
450,166
|
|||
| Total consideration | $ | 1,450,166 |
|
Quarter ended September 30, 2011
|
$
|
8,848
|
||
|
Remainder of 2011
|
8,848
|
|||
|
2012
|
35,392
|
|||
|
2013
|
35,392
|
|||
|
2014
|
35,392
|
|||
|
2015
|
35,392
|
|||
|
Thereafter
|
57,457
|
|||
|
Total purchase price
|
$ | 216,721 |
|
Current inventories
|
September 30,
2011
|
December 31,
2010
|
||||||
|
Raw materials
|
$
|
1,297,842
|
$
|
709,800
|
||||
|
Work in process
|
2,175,550
|
1,212,468
|
||||||
|
Finished goods
|
4,722,928
|
4,239,972
|
||||||
|
8,196,320
|
6,162,240
|
|||||||
|
Reserve
|
(484,883
|
)
|
(721,602
|
)
|
||||
|
Current inventories, total
|
$
|
7,711,437
|
$
|
5,440,638
|
||||
|
Non-current inventories
|
||||||||
|
Work in process
|
$
|
-
|
$
|
588,295
|
||||
|
Finished goods
|
1,069,945
|
851,089
|
||||||
|
Non-current inventories, total
|
$
|
1,069,945
|
$
|
1,439,384
|
||||
|
Total inventories
|
$
|
8,781,382
|
$
|
6,880,022
|
||||
|
|
September 30,
2011
|
December 31,
2010
|
||||||
|
Buildings
|
$
|
1,616,508
|
$
|
1,613,628
|
||||
|
Equipment
|
3,335,892
|
3,330,156
|
||||||
|
Computer equipment
|
309,694
|
255,170
|
||||||
|
Computer software
|
149,187
|
144,353
|
||||||
|
Furniture and fixtures
|
171,418
|
75,007
|
||||||
|
Leasehold improvements
|
1,318,202
|
902,916
|
||||||
|
Vehicles
|
68,306
|
68,306
|
||||||
|
Total cost
|
6,969,207
|
6,389,536
|
||||||
|
Less: accumulated depreciation
|
(3,491,823
|
)
|
(2,992,216
|
)
|
||||
|
$
|
3,477,384
|
$
|
3,397,320
|
|||||
|
September 30,
2011
|
December 31,
2010
|
|||||||
|
Gross carrying value
|
$
|
804,171
|
$
|
455,483
|
||||
|
Accumulated amortization
|
$
|
(135,495
|
)
|
$
|
(99,844
|
)
|
||
|
Net carrying value
|
$
|
668,676
|
$
|
355,639
|
||||
|
Aggregate amortization expense for the period ended September 30, 2011 and 2010 was $35,652 and $24,302, respectively.
|
||||||||
|
Remaining 2011
|
$
|
17,783
|
||||||
|
2012
|
$
|
71,130
|
||||||
|
2013
|
$
|
71,130
|
||||||
|
2014
|
$
|
71,130
|
||||||
|
2015
|
$
|
71,130
|
||||||
|
Thereafter
|
$
|
366,373
|
||||||
|
|
September 30,
2011
|
December 31,
2010
|
||||||
|
Accrued stock compensation
|
502,189
|
197,763
|
||||||
|
Wages payable
|
344,064
|
415,386
|
||||||
|
Accrued commissions
|
1,039,233
|
662,623
|
||||||
|
Contingent consideration for acquisition
|
450,166
|
-
|
||||||
|
Other accrued expenses
|
210,972
|
115,768
|
||||||
|
$
|
2,546,624
|
$
|
1,391,540
|
|||||
|
|
|
September 30,
2011
|
December 31,
2010
|
|
||||
|
Loan payable to MidCap, LIBOR plus 7.5% maturing January 2015
|
$
|
4,666,667
|
$
|
-
|
||||
|
Loan payable to SVB, LIBOR plus 7.5% maturing January 2015
|
2,333,333
|
|||||||
|
6.00% loan payable to Valley Bank of Belgrade, $10,746 monthly payments including interest, maturing December 24, 2030; secured by building
|
1,474,711
|
1,500,000
|
||||||
|
12.553% loan payable to Venture Lending and Leasing, variable monthly payments, maturing in November, 2013, secured by equipment
|
-
|
1,250,000
|
||||||
|
12.553% loan payable to Venture Lending and Leasing, variable monthly payments, maturing in November, 2013, secured by equipment
|
-
|
1,250,000
|
||||||
|
8,474,711
|
4,000,000
|
|||||||
|
Less: Current portion
|
(1,102,748
|
)
|
(234,149
|
)
|
||||
|
Debt discount
|
(227,388
|
)
|
(1,575,985
|
)
|
||||
|
Long-term debt
|
$
|
7,144,575
|
$
|
2,189,866
|
||||
|
Remainder 2011
|
$
|
14,160
|
||
|
2012
|
1,740,396
|
|||
|
2013
|
2,591,806
|
|||
|
2014
|
2,594,665
|
|||
|
2015
|
264,363
|
|||
|
Thereafter
|
1,269,321
|
|||
|
Total
|
$
|
8,474,711
|
|
·
|
Risk-Free Rate: The risk-free rate is determined by reference to U.S. Treasury yields at or near the time of grant for time periods similar to the expected term of the award. We used a rate of 2.46% for the three months and nine months ended September 30, 2011.
|
|
·
|
Expected Term: We do not have adequate history to estimate an expected term of stock-based awards, and accordingly, we use the short-cut method as prescribed by Staff Accounting Bulletin 107 to determine an expected term. We used an expected term of 6.0 years for the three months and nine months ended September 30, 2011.
|
|
·
|
Volatility: We estimate expected volatility based on peer-companies as prescribed by ASC 718. We used a volatility rate of 52% for the three months and nine months ended September 30, 2011.
|
|
·
|
Dividend Yield: The dividend yield assumption is based on our history and expectation of dividend payouts and was 0% as of September 30, 2011 and 2010.
|
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average Fair
Value at Grant
Date
|
||||||||||
|
Outstanding at Jan. 1, 2011
|
3,850,743
|
$
|
1.38
|
$
|
0.83
|
|||||||
|
Granted
|
1,710,500
|
2.92
|
1.35
|
|||||||||
|
Exercised
|
(509,833
|
)
|
1.37
|
0.68
|
||||||||
|
Cancelled or expired
|
(361,750
|
)
|
2.94
|
1.54
|
||||||||
|
Outstanding at September 30, 2011
|
4,689,660
|
$
|
1.98
|
$
|
0.92
|
|||||||
|
Exercisable at September 30, 2011
|
2,081,910
|
$
|
1.34
|
$
|
0.60
|
|||||||
|
Shares
|
||||
|
Outstanding at Jan. 1, 2011
|
365,000
|
|||
|
Awarded
|
1,435,000
|
|||
|
Vested
|
(197,500
|
)
|
||
|
Outstanding at September 30, 2011
|
1,602,500
|
|||
|
|
|
Weighted
|
|
|||||
|
|
|
Average
|
|
|||||
|
|
|
Exercise
|
|
|||||
|
|
|
Shares
|
Price
|
|
||||
|
Outstanding at January 1, 2011
|
|
|
7,291,560
|
|
|
$
|
2.08
|
|
|
Issued
|
567,904
|
3.00
|
||||||
|
Exercised
|
(711,433
|
)
|
1.73
|
|||||
|
Cancelled or expired
|
-
|
-
|
||||||
|
Outstanding at September 30, 2011
|
7,148,031
|
$
|
2.19
|
|||||
|
$
|
0.83
|
|||
|
Risk free interest rate
|
0.36
|
%
|
||
|
Expected term
|
4.95 years
|
|||
|
Dividend yield
|
0
|
%
|
||
|
Volatility
|
52
|
%
|
||
|
Balance at January 1, 2011
|
1,595,473
|
|||
|
Derivative warrants issued
|
133,474
|
|||
|
Derivative warrants exercised
|
(222,940
|
)
|
||
|
Balance at September 30, 2011
|
1,506,007
|
|
Remainder 2011
|
$
|
39,000
|
||
|
2012
|
$
|
174,700
|
||
|
2013
|
$
|
103,000
|
||
|
Thereafter
|
$
|
-
|
|
|
Nine months ended
|
|||||||
|
|
September 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 1,039,703 | $ | 364,890 | ||||
|
Income taxes
|
- | 6,686 | ||||||
|
Non-cash activities:
|
||||||||
|
Acquisition contingent consideration
|
$ | 450,166 | - | |||||
|
Warrants issued with debt
|
$ | 227,388 | - | |||||
|
Issuance of stock for business acquisition
|
$ | 1,000,000 | - | |||||
|
Conversion of accounts payable into common stock
|
$ | 600,000 | - | |||||
|
Decrease in warrant derivative liability due to warrant exercises
|
$ | 968,554 | - | |||||
|
Conversion of convertible notes payable into common stock
|
- | $ | 3,482,324 | |||||
|
Conversion of note payable into common stock
|
- | $ | - | |||||
|
·
|
we have entered into a legally binding agreement with the customer for the product or services;
|
|
|
·
|
the products or services have been delivered by us;
|
|
·
|
our fee for providing the products or services is fixed and determinable; and
|
|
|
·
|
our fee is actually collectible.
|
|
|
Insufficient number of personnel with the appropriate level of experience and technical expertise to appropriately resolve non-routine and complex accounting matters while completing the financial statement close process. This weakness resulted in the identification of adjustments during the financial statement close process that have been recorded in 2010 consolidated financial statements. Until this design deficiency in our internal control over financial reporting is remediated, there is a reasonable possibility that a material misstatement in our annual or interim financial statements could occur and not be corrected or prevented by our internal control system in a timely manner.
|
|
3.1
|
Certificate of Incorporation
|
|
|
3.2
|
Amended and Restated Bylaws (filed as Exhibit 3.2 to Form 8-K filed January 12, 2011, incorporated by reference herein)
|
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer
|
|
|
32.2
|
Section 1350 Certification of Chief Financial Officer
|
|
BACTERIN INTERNATIONAL HOLDINGS, INC.
|
||
|
Date: November 14, 2011
|
By:
|
/s/ Guy Cook
|
|
Name: Guy Cook
|
||
|
Title: President and Chief Executive Officer
|
||
|
Date: November 14, 2011
|
By:
|
/s/ John P, Gandolfo
|
|
Name: John P, Gandolfo
|
||
|
Title: Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|