These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
|
September 30, 2013
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
|
Delaware
|
|
20-5313323
|
|
(State or other jurisdiction
|
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
PART I.
|
|
FINANCIAL INFORMATION
|
5
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements
|
5
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012
|
5
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
6
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
7
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
8
|
|
|
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
19
|
|
|
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
24
|
|
|
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
24
|
|
|
|
|
|
|
PART II.
|
|
OTHER INFORMATION
|
25
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
25
|
|
|
|
|
|
|
Item 1A.
|
|
Risk Factors
|
25
|
|
|
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
36
|
|
|
|
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
36
|
|
|
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
36
|
|
|
|
|
|
|
Item 5.
|
|
Other Information
|
36
|
|
|
|
|
|
|
Item 6.
|
|
Exhibits
|
36
|
| 2 | ||
|
|
|
|
¨
|
the future performance and market acceptance of our products;
|
|
|
¨
|
our ability to maintain our competitive position;
|
|
|
¨
|
negative media publicity;
|
|
|
¨
|
our ability to obtain donor cadavers for our products;
|
|
|
¨
|
our ability to expand our production capacity;
|
|
|
¨
|
our efforts to innovate and develop new products;
|
|
|
¨
|
our ability to engage and retain qualified technical personnel and members of our management team;
|
|
|
¨
|
our reliance on our current facilities;
|
|
|
¨
|
our ability to generate funds or raise capital to finance our growth;
|
|
|
¨
|
the ability of our sales force to achieve expected results;
|
|
|
¨
|
government regulations and additional taxes;
|
|
|
¨
|
fluctuations in our operating results;
|
|
|
¨
|
government and third-party coverage and reimbursement for our products;
|
|
|
¨
|
our ability to manage our growth and our ability to scale expenses accordingly;
|
|
|
¨
|
our ability to meet the obligations of our secured lending facility;
|
|
|
¨
|
our ability to manage our cash flow and achieve profitability;
|
|
|
¨
|
our ability to successfully conclude government investigations;
|
|
|
¨
|
our ability to successfully integrate future business combinations or acquisitions;
|
|
|
¨
|
our ability to obtain regulatory approvals;
|
|
|
¨
|
product liability claims and other litigation to which we may be subjected;
|
|
|
¨
|
product recalls and defects;
|
|
|
¨
|
timing and results of clinical trials;
|
|
|
¨
|
our ability to obtain and protect our intellectual property and proprietary rights;
|
| 3 | ||
|
|
|
|
¨
|
infringement and ownership of intellectual property;
|
|
|
¨
|
our ability to attract broker coverage;
|
|
|
¨
|
the trading market, market prices and dilution of our common stock;
|
|
|
¨
|
our ability to remain listed on the NYSE MKT exchange;
|
|
|
¨
|
influence by our management; and
|
|
|
¨
|
our ability to issue preferred stock.
|
| 4 | ||
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
September 30,
|
|
As of
|
|
||
|
|
|
2013
|
|
December 31,
|
|
||
|
|
|
(Unaudited)
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,437,549
|
|
$
|
4,926,066
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $1,297,335 and $1,576,955, respectively
|
|
|
4,633,067
|
|
|
7,154,065
|
|
|
Inventories, net
|
|
|
13,228,383
|
|
|
13,141,421
|
|
|
Prepaid and other current assets
|
|
|
486,685
|
|
|
353,271
|
|
|
Total current assets
|
|
|
21,785,684
|
|
|
25,574,823
|
|
|
Non-current inventories
|
|
|
1,238,225
|
|
|
1,238,225
|
|
|
Property and equipment, net
|
|
|
5,320,992
|
|
|
5,234,867
|
|
|
Intangible assets, net
|
|
|
563,524
|
|
|
592,378
|
|
|
Goodwill
|
|
|
728,618
|
|
|
728,618
|
|
|
Other assets
|
|
|
1,401,854
|
|
|
1,126,643
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
31,038,897
|
|
$
|
34,495,554
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' (DEFICIT) EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,225,377
|
|
$
|
3,997,789
|
|
|
Accounts payable - related party
|
|
|
555,361
|
|
|
418,922
|
|
|
Accrued liabilities
|
|
|
1,814,472
|
|
|
2,400,090
|
|
|
Warrant derivative liability
|
|
|
2,223,332
|
|
|
984,356
|
|
|
Current portion of capital lease obligations
|
|
|
165,844
|
|
|
149,729
|
|
|
Current portion of royalty liability
|
|
|
820,500
|
|
|
698,408
|
|
|
Current portion of long-term debt
|
|
|
47,018
|
|
|
45,135
|
|
|
Total current liabilities
|
|
|
8,851,904
|
|
|
8,694,429
|
|
|
Long-term Liabilities:
|
|
|
|
|
|
|
|
|
Capital lease obligation, less current portion
|
|
|
119,543
|
|
|
245,703
|
|
|
Long term royalty liability, less current portion
|
|
|
6,639,435
|
|
|
6,839,935
|
|
|
Long-term debt, less current portion
|
|
|
16,064,064
|
|
|
14,483,102
|
|
|
Total Liabilities
|
|
|
31,674,946
|
|
|
30,263,169
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Preferred stock, $.000001 par value; 5,000,000 shares authorized; no shares issued and
|
|
|
|
|
|
|
|
|
outstanding
|
|
|
-
|
|
|
-
|
|
|
Common stock, $.000001 par value; 95,000,000 shares authorized; 51,781,044 shares issued and outstanding as of September 30, 2013 and 42,877,770 shares issued and outstanding as of December 31, 2012
|
|
|
52
|
|
|
43
|
|
|
Additional paid-in capital
|
|
|
55,558,330
|
|
|
51,897,890
|
|
|
Accumulated deficit
|
|
|
(56,194,431)
|
|
|
(47,665,548)
|
|
|
Total Stockholders’ (Deficit) Equity
|
|
|
(636,049)
|
|
|
4,232,385
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Stockholders’ (Deficit) Equity
|
|
$
|
31,038,897
|
|
$
|
34,495,554
|
|
| 5 | ||
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tissue sales
|
|
$
|
7,710,256
|
|
$
|
8,643,299
|
|
$
|
24,430,158
|
|
$
|
24,427,853
|
|
|
Royalties and other
|
|
|
219,727
|
|
|
236,466
|
|
|
385,480
|
|
|
430,185
|
|
|
Total Revenue
|
|
|
7,929,983
|
|
|
8,879,765
|
|
|
24,815,638
|
|
|
24,858,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of tissue and medical devices sales
|
|
|
3,318,327
|
|
|
2,600,452
|
|
|
10,011,687
|
|
|
6,788,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
4,611,656
|
|
|
6,279,313
|
|
|
14,803,951
|
|
|
18,069,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
2,764,328
|
|
|
2,439,229
|
|
|
7,877,697
|
|
|
7,349,852
|
|
|
Sales and marketing
|
|
|
4,053,679
|
|
|
3,352,394
|
|
|
12,057,389
|
|
|
11,333,946
|
|
|
Depreciation and amortization
|
|
|
97,923
|
|
|
88,112
|
|
|
304,771
|
|
|
302,392
|
|
|
Non-cash consulting expense
|
|
|
43,153
|
|
|
186,867
|
|
|
11,924
|
|
|
491,051
|
|
|
Total Operating Expenses
|
|
|
6,959,083
|
|
|
6,066,602
|
|
|
20,251,781
|
|
|
19,477,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from Operations
|
|
|
(2,347,427)
|
|
|
212,711
|
|
|
(5,447,830)
|
|
|
(1,407,809)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,197,370)
|
|
|
(867,894)
|
|
|
(3,436,006)
|
|
|
(1,276,946)
|
|
|
Change in warrant derivative liability
|
|
|
(849,288)
|
|
|
(125,972)
|
|
|
246,337
|
|
|
1,393,155
|
|
|
Other income (expense)
|
|
|
17,551
|
|
|
(1,738,202)
|
|
|
108,616
|
|
|
(1,544,035)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expense
|
|
|
(2,029,107)
|
|
|
(2,732,068)
|
|
|
(3,081,053)
|
|
|
(1,427,826)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Before (Provision) Benefit for Income Taxes
|
|
|
(4,376,534)
|
|
|
(2,519,357)
|
|
|
(8,528,883)
|
|
|
(2,835,635)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision) Benefit for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Deferred
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(4,376,534)
|
|
$
|
(2,519,357)
|
|
$
|
(8,528,883)
|
|
$
|
(2,835,635)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.08)
|
|
$
|
(0.06)
|
|
$
|
(0.18)
|
|
$
|
(0.07)
|
|
|
Dilutive
|
|
$
|
(0.08)
|
|
$
|
(0.06)
|
|
$
|
(0.18)
|
|
$
|
(0.07)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in the computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
51,616,319
|
|
|
42,796,244
|
|
|
46,611,358
|
|
|
42,341,796
|
|
|
Dilutive
|
|
|
51,616,319
|
|
|
42,796,244
|
|
|
46,611,358
|
|
|
42,341,796
|
|
| 6 | ||
|
|
|
|
|
Nine months ended September 30,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(8,528,883)
|
|
$
|
(2,835,635)
|
|
|
Noncash adjustments:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
586,771
|
|
|
577,145
|
|
|
Amortization of debt discount
|
|
|
917,153
|
|
|
228,505
|
|
|
Write-off of debt discount
|
|
|
-
|
|
|
139,228
|
|
|
Non-cash consulting expense/stock option expense
|
|
|
603,058
|
|
|
1,114,846
|
|
|
Warrants issued for services
|
|
|
-
|
|
|
342,485
|
|
|
Non-cash interest
|
|
|
(78,408)
|
|
|
50,659
|
|
|
Provision for losses on accounts receivable and inventory
|
|
|
1,197,669
|
|
|
136,637
|
|
|
(Gain) loss on disposal of assets
|
|
|
(500)
|
|
|
7,902
|
|
|
Change in derivative warrant liability
|
|
|
(246,337)
|
|
|
(1,393,155)
|
|
|
Reduction of contingent liability
|
|
|
(91,740)
|
|
|
(358,426)
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
970,971
|
|
|
(237,841)
|
|
|
Inventories
|
|
|
265,396
|
|
|
(5,092,496)
|
|
|
Prepaid and other assets
|
|
|
291,375
|
|
|
(957,628)
|
|
|
Accounts payable
|
|
|
(635,973)
|
|
|
1,316,973
|
|
|
Accrued liabilities
|
|
|
(428,751)
|
|
|
(848,488)
|
|
|
Net cash used in operating activities
|
|
|
(5,178,199)
|
|
|
(7,809,289)
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(633,393)
|
|
|
(1,216,723)
|
|
|
Intangible asset additions
|
|
|
(10,149)
|
|
|
-
|
|
|
Net cash used in investing activities
|
|
|
(643,542)
|
|
|
(1,216,723)
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of long-term debt
|
|
|
-
|
|
|
22,741,719
|
|
|
Payments on long-term debt
|
|
|
(34,308)
|
|
|
(9,773,075)
|
|
|
Payments on capital leases
|
|
|
(110,045)
|
|
|
(21,085)
|
|
|
Net proceeds from issuance of stock
|
|
|
4,450,002
|
|
|
3,899,996
|
|
|
Proceeds from exercise of options
|
|
|
27,575
|
|
|
43,334
|
|
|
Net cash provided by financing activities
|
|
|
4,333,224
|
|
|
16,890,889
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(1,488,517)
|
|
|
7,864,877
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
4,926,066
|
|
|
751,111
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
3,437,549
|
|
$
|
8,615,988
|
|
| 7 | ||
|
|
|
|
|
Nine months ended
|
|
||||
|
|
|
September 30,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
United States
|
|
$
|
24,285,028
|
|
$
|
24,084,836
|
|
|
Rest of World
|
|
|
530,610
|
|
|
773,202
|
|
|
|
|
$
|
24,815,638
|
|
$
|
24,858,038
|
|
| 8 | ||
|
|
| 9 | ||
|
|
| 10 | ||
|
|
|
|
|
As of
|
|
As of
|
|
||
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Level 1
|
|
$
|
171,174
|
|
$
|
218,850
|
|
|
Level 2
|
|
|
-
|
|
|
-
|
|
|
Level 3
|
|
|
-
|
|
|
-
|
|
| 11 | ||
|
|
|
|
|
As of
|
|
As of
|
|
||
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Level 1
|
|
|
-
|
|
|
-
|
|
|
Level 2
|
|
|
-
|
|
|
-
|
|
|
Level 3
|
|
$
|
2,223,332
|
|
$
|
984,356
|
|
|
|
|
As of
|
|
As of
|
|
||
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Level 1
|
|
|
-
|
|
|
-
|
|
|
Level 2
|
|
|
-
|
|
|
-
|
|
|
Level 3
|
|
$
|
-
|
|
$
|
91,740
|
|
|
Balance at January 1, 2013
|
|
$
|
984,356
|
|
|
Gain recognized in earnings
|
|
|
(246,337)
|
|
|
New warrants issued
|
|
|
1,485,313
|
|
|
Balance at September 30, 2013
|
|
$
|
2,223,332
|
|
|
Balance at January 1, 2013
|
|
$
|
91,740
|
|
|
Gain recognized in earnings
|
|
|
(91,740)
|
|
|
Balance at September 30, 2013
|
|
$
|
-
|
|
| 12 | ||
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Current inventories
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
2,223,978
|
|
$
|
1,919,250
|
|
|
Work in process
|
|
|
4,176,764
|
|
|
4,991,032
|
|
|
Finished goods
|
|
|
8,004,314
|
|
|
7,350,332
|
|
|
|
|
|
14,405,056
|
|
|
14,260,614
|
|
|
Reserve
|
|
|
(1,176,673)
|
|
|
(1,119,193)
|
|
|
Current inventories, total
|
|
$
|
13,228,383
|
|
$
|
13,141,421
|
|
|
Non-current inventories
|
|
|
|
|
|
|
|
|
Finished goods
|
|
$
|
1,238,225
|
|
$
|
1,238,225
|
|
|
Non-current inventories, total
|
|
$
|
1,238,225
|
|
$
|
1,238,225
|
|
|
Total inventories
|
|
$
|
14,466,608
|
|
$
|
14,379,646
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Buildings
|
|
$
|
1,653,263
|
|
$
|
1,653,263
|
|
|
Equipment
|
|
|
5,761,079
|
|
|
5,172,523
|
|
|
Computer equipment
|
|
|
312,650
|
|
|
312,650
|
|
|
Computer software
|
|
|
395,146
|
|
|
392,206
|
|
|
Furniture and fixtures
|
|
|
170,118
|
|
|
170,118
|
|
|
Leasehold improvements
|
|
|
1,808,461
|
|
|
1,793,756
|
|
|
Vehicles
|
|
|
41,099
|
|
|
78,306
|
|
|
Total cost
|
|
|
10,141,816
|
|
|
9,572,822
|
|
|
Less: accumulated depreciation
|
|
|
(4,820,824)
|
|
|
(4,337,955)
|
|
|
|
|
$
|
5,320,992
|
|
$
|
5,234,867
|
|
| 13 | ||
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Intellectual Property
|
|
|
|
|
|
|
|
|
Gross carrying value
|
|
$
|
848,675
|
|
$
|
820,778
|
|
|
Accumulated amortization
|
|
$
|
(285,151)
|
|
$
|
(228,400)
|
|
|
Net carrying value
|
|
$
|
563,524
|
|
$
|
592,378
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense:
|
|
$
|
56,750
|
|
$
|
74,918
|
|
|
|
|
|
|
|
|
|
|
|
Estimated amortization expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remainder of 2013
|
|
|
|
|
$
|
18,729
|
|
|
2014
|
|
|
|
|
$
|
74,918
|
|
|
2015
|
|
|
|
|
$
|
74,918
|
|
|
2016
|
|
|
|
|
$
|
74,918
|
|
|
2017
|
|
|
|
|
$
|
74,918
|
|
|
Thereafter
|
|
|
|
|
$
|
245,123
|
|
|
Total
|
|
|
|
|
$
|
563,524
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Acquisition contingent liability
|
|
$
|
-
|
|
$
|
91,740
|
|
|
Accrued stock compensation
|
|
|
171,174
|
|
|
218,850
|
|
|
Wages/commissions payable
|
|
|
1,129,555
|
|
|
1,013,909
|
|
|
Other accrued expenses
|
|
|
513,743
|
|
|
1,075,591
|
|
|
|
|
$
|
1,814,472
|
|
$
|
2,400,090
|
|
| 14 | ||
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Loan payable to ROS Acquisition Offshore, LIBOR plus 12.13% maturing August 2019
|
|
$
|
20,000,000
|
|
$
|
20,000,000
|
|
|
Adjustment fee payable to ROS Acquisition Offshore August 2019
|
|
|
700,000
|
|
|
-
|
|
|
6.00% loan payable to Valley Bank of Belgrade, $10,746 monthly payments including interest, maturing December 24, 2030; secured by building
|
|
|
1,387,112
|
|
|
1,421,420
|
|
|
|
|
|
22,087,112
|
|
|
21,421,420
|
|
|
|
|
|
|
|
|
|
|
|
Less: Current portion
|
|
|
(47,018)
|
|
|
(45,135)
|
|
|
Debt discount
|
|
|
(5,976,030)
|
|
|
(6,893,183)
|
|
|
Long-term debt
|
|
$
|
16,064,064
|
|
$
|
14,483,102
|
|
|
Remainder of 2013
|
|
|
11,357
|
|
|
2014
|
|
|
47,727
|
|
|
2015
|
|
|
50,670
|
|
|
2016
|
|
|
1,720,463
|
|
|
2017
|
|
|
6,723,781
|
|
|
Thereafter
|
|
|
13,533,114
|
|
|
Total
|
|
$
|
22,087,112
|
|
|
Remainder of 2013
|
|
|
197,000
|
|
|
2014
|
|
|
853,000
|
|
|
2015
|
|
|
1,050,000
|
|
|
2016
|
|
|
1,289,000
|
|
|
2017
|
|
|
1,384,000
|
|
|
Thereafter
|
|
|
8,477,000
|
|
|
Total
|
|
$
|
13,250,000
|
|
| 15 | ||
|
|
|
·
|
Risk-Free Rate: The risk-free rate is determined by reference to U.S. Treasury yields at or near the time of grant for time periods similar to the expected term of the award. We used a weighted-average rate of
1.68
% for the nine months ended September 30, 2013.
|
|
·
|
Expected Term: We do not have adequate history to estimate an expected term of stock-based awards, and accordingly, we use the short-cut method as prescribed by Staff Accounting Bulletin 107 to determine an expected term. We used a weighted-average expected term of
6.4
years for the nine months ended September 30, 2013.
|
|
·
|
Volatility: We estimate expected volatility based on peer-companies as prescribed by ASC 718. We used a weighted-average volatility rate of
62.6
% for the nine months ended September 30, 2013.
|
|
·
|
Dividend Yield: The dividend yield assumption is based on our history and expectation of dividend payouts and was
0
% for the nine months ended September 30, 2013.
|
|
|
|
2013
|
|
2012
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
||
|
|
|
|
|
|
Weighted
|
|
Average Fair
|
|
|
|
|
Weighted
|
|
Average Fair
|
|
||||
|
|
|
|
|
|
Average
|
|
Value at Grant
|
|
|
|
|
Average
|
|
Value at Grant
|
|
||||
|
|
|
Shares
|
|
Exercise Price
|
|
Date
|
|
Shares
|
|
Exercise Price
|
|
Date
|
|
||||||
|
Outstanding at January 1
|
|
|
5,266,535
|
|
$
|
2.02
|
|
$
|
1.03
|
|
|
4,828,910
|
|
$
|
2.14
|
|
$
|
1.01
|
|
|
Granted
|
|
|
3,331,250
|
|
|
0.63
|
|
|
0.53
|
|
|
1,105,000
|
|
|
2.00
|
|
|
1.19
|
|
|
Exercised
|
|
|
(230,000)
|
|
|
0.10
|
|
|
0.06
|
|
|
(39,375)
|
|
|
0.87
|
|
|
0.37
|
|
|
Cancelled or expired
|
|
|
(729,000)
|
|
|
1.78
|
|
|
0.90
|
|
|
(1,152,250)
|
|
|
2.01
|
|
|
0.78
|
|
|
Outstanding at September 30
|
|
|
7,638,785
|
|
$
|
1.49
|
|
$
|
0.86
|
|
|
4,742,285
|
|
$
|
2.11
|
|
$
|
1.04
|
|
|
Exercisable at September 30
|
|
|
2,531,534
|
|
$
|
2.03
|
|
$
|
0.98
|
|
|
2,242,118
|
|
$
|
1.77
|
|
$
|
0.76
|
|
|
|
|
Shares
|
|
|
|
Outstanding at Jan. 1, 2013
|
|
|
733,900
|
|
|
Awarded
|
|
|
-
|
|
|
Cancelled
|
|
|
(112,500)
|
|
|
Vested
|
|
|
(164,500)
|
|
|
Outstanding at September 30, 2013
|
|
|
456,900
|
|
| 16 | ||
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Shares
|
|
Price
|
|
||
|
Outstanding at January 1, 2013
|
|
|
7,321,667
|
|
$
|
2.20
|
|
|
Issued
|
|
|
4,352,215
|
|
|
0.72
|
|
|
Exercised
|
|
|
-
|
|
|
-
|
|
|
Expired
|
|
|
(533,173)
|
|
|
2.00
|
|
|
Outstanding at September 30, 2013
|
|
|
11,140,709
|
|
$
|
1.63
|
|
|
|
|
Nine months ended
|
|
|||||
|
|
|
September 30,
|
|
|||||
|
|
|
2013
|
|
|
2012
|
|
||
|
Value of underlying common stock (per share)
|
|
$
|
0.68
|
|
|
$
|
1.55
|
|
|
Risk free interest rate
|
|
|
0.72
|
%
|
|
|
0.38
|
%
|
|
Term to expiration/implied expected life
|
|
|
5.96 years
|
|
|
|
4.15 years
|
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
Volatility
|
|
|
63
|
%
|
|
|
62
|
%
|
|
|
|
2013
|
|
2012
|
|
||
|
Balance at January 1
|
|
|
1,649,707
|
|
|
1,506,007
|
|
|
Derivative warrants issued
|
|
|
4,352,215
|
|
|
143,700
|
|
|
Derivative warrants exercised
|
|
|
-
|
|
|
-
|
|
|
Balance at September 30
|
|
|
6,001,922
|
|
|
1,649,707
|
|
|
Remainder of 2013
|
|
$
|
61,599
|
|
|
2014
|
|
$
|
269,400
|
|
|
2015
|
|
$
|
263,136
|
|
|
2016
|
|
$
|
263,136
|
|
|
2017
|
|
$
|
263,136
|
|
|
Thereafter
|
|
$
|
823,730
|
|
|
Total
|
|
$
|
1,944,137
|
|
| 17 | ||
|
|
| 18 | ||
|
|
|
|
|
Nine months ended
|
|
||||
|
|
|
September 30,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
3,436,006
|
|
$
|
815,031
|
|
|
Income taxes
|
|
|
-
|
|
|
-
|
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
ROS adjustment fee
|
|
$
|
700,000
|
|
$
|
-
|
|
|
Settlement of SeaArk accounts receivable
|
|
$
|
1,829,647
|
|
$
|
-
|
|
|
Inventory received in SeaArk settlement
|
|
$
|
409,838
|
|
$
|
-
|
|
|
Write-off of SeaArk allowance for doubtful accounts
|
|
$
|
1,419,809
|
|
$
|
-
|
|
|
Net shares issued for non-cash consulting expense
|
|
$
|
157,561
|
|
$
|
-
|
|
|
Capital lease acquisition
|
|
$
|
-
|
|
$
|
408,257
|
|
|
Issuance of warrants
|
|
$
|
-
|
|
$
|
220,872
|
|
|
Non-cash accrued compensation
|
|
$
|
-
|
|
$
|
304,680
|
|
|
Debt discount related to financing
|
|
$
|
-
|
|
$
|
7,341,520
|
|
|
Royalty liability related to financing
|
|
$
|
-
|
|
$
|
7,341,520
|
|
| 19 | ||
|
|
| 20 | ||
|
|
| 21 | ||
|
|
| 22 | ||
|
|
| 23 | ||
|
|
| 24 | ||
|
|
| 25 | ||
|
|
| 26 | ||
|
|
| 27 | ||
|
|
| 28 | ||
|
|
| 29 | ||
|
|
| 30 | ||
|
|
|
|
·
|
we were the first to make the inventions covered by each of our patent applications;
|
|
|
·
|
we were the first to file patent applications for these inventions;
|
|
|
·
|
others will not independently develop similar or alternative technologies or duplicate any of our technologies;
|
| 31 | ||
|
|
|
|
¨
|
any of our pending patent applications will result in issued patents;
|
|
|
¨
|
any of our issued patents or those of our licensors will be valid and enforceable;
|
|
|
¨
|
any patents issued to us or our collaborators will provide a basis for commercially viable products or will provide us with any competitive advantages or will not be challenged by third parties;
|
|
|
¨
|
we will develop additional proprietary technologies that are patentable;
|
|
|
¨
|
the patents of others will not have a material adverse effect on our business rights; or
|
|
|
¨
|
the measures we rely on to protect the intellectual property underlying our products may not be adequate to prevent third parties from using our technology, all of which could harm our ability to compete in the market.
|
| 32 | ||
|
|
|
|
¨
|
announcements of technological innovations or new commercial products by us, our collaborative partners or our present or potential competitors;
|
|
|
¨
|
our issuance of debt, equity or other securities, which we need to pursue to generate additional funds to cover our operating expenses;
|
|
|
¨
|
our quarterly operating results;
|
|
|
¨
|
developments or disputes concerning patent or other proprietary rights;
|
|
|
¨
|
developments in our relationships with employees, suppliers or collaborative partners;
|
|
|
¨
|
acquisitions or divestitures;
|
|
|
¨
|
litigation and government proceedings;
|
|
|
¨
|
adverse legislation, including changes in governmental regulation;
|
|
|
¨
|
third-party reimbursement policies;
|
|
|
¨
|
changes in securities analysts’ recommendations;
|
|
|
¨
|
short selling;
|
| 33 | ||
|
|
|
|
¨
|
changes in health care policies and practices;
|
|
|
¨
|
halting or suspension of trading in our common stock by NYSE MKT;
|
|
|
¨
|
economic and other external factors; and
|
|
|
¨
|
general market conditions.
|
| 34 | ||
|
|
| 35 | ||
|
|
|
December 31, 2013
|
|
$
|
7,500,000
|
|
|
March 31, 2014
|
|
$
|
7,500,000
|
|
|
June 30, 2014
|
|
$
|
8,000,000
|
|
|
September 30, 2014
|
|
$
|
8,000,000
|
|
|
December 31, 2014
|
|
$
|
8,000,000
|
|
|
March 31, 2015 and thereafter
|
|
$
|
9,500,000
|
|
|
3.1
|
|
Certificate of Incorporation (filed as Exhibit 3.1 to Form 10-Q filed November 14, 2011, incorporated by reference herein)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws (filed as Exhibit 3.2 to Form 8-K filed July 11, 2013, incorporated by reference herein)
|
|
|
|
|
|
10.26
|
*
|
Indemnification Agreement with Daniel Goldberger
|
|
|
|
|
|
10.27
|
*
|
Waiver and Fifth Amendment to Credit Agreement
|
|
|
|
|
|
31.1
|
*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
|
|
|
31.2
|
*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
|
|
|
32.1
|
*
|
Section 1350 Certification of Chief Executive Officer
|
|
|
|
|
|
32.2
|
*
|
Section 1350 Certification of Chief Financial Officer
|
|
|
|
|
|
101.INS
|
**
|
XBRL INSTANCE DOCUMENT
|
|
101.SCH
|
**
|
XBRL TAXONOMY EXTENSION SCHEMA
|
|
|
|
|
|
101.CAL
|
**
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
|
|
101.DEF
|
**
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
|
|
|
|
101.LAB
|
**
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
|
|
101.PRE
|
**
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
*
|
Filed herewith
|
|
|
**
|
Furnished herewith
|
|
|
|
XBRL (eXtensible Business Reporting Language) information is furnished and not filed as part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these Sections.
|
| 36 | ||
|
|
|
|
BACTERIN INTERNATIONAL HOLDINGS, INC.
|
|
|
|
|
|
|
Date: November 14, 2013
|
By:
|
/s/ John P. Gandolfo
|
|
|
|
Name: John P. Gandolfo
|
|
|
|
Title: Chief Financial Officer
|
| 37 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|